|
|
|
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
Our Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A) includes the following sections:
•Executive Overview that discusses what we do, our operating results at a high level and our financial outlook for the upcoming year;
•Consolidated Results of Operations; Restructuring, Integration and Other Costs; CEO Transition Costs and Segment Results that includes a more detailed discussion of our revenue and expenses;
•Cash Flows and Liquidity, Capital Resources and Other Financial Position Information that discusses key aspects of our cash flows, capital structure and financial position;
•Off-Balance Sheet Arrangements, Guarantees and Contractual Obligations that discusses our financial commitments; and
•Critical Accounting Policies that discusses the policies we believe are most important to understanding the assumptions and judgments underlying our financial statements.
Please note that this MD&A discussion contains forward-looking statements that involve risks and uncertainties. Part I, Item 1A of this report outlines known material risks and important information to consider when evaluating our forward-looking statements. The Private Securities Litigation Reform Act of 1995 (the "Reform Act") provides a “safe harbor” for forward-looking statements to encourage companies to provide prospective information. When we use the words or phrases “should result,” “believe,” “intend,” “plan,” “are expected to,” “targeted,” “will continue,” “will approximate,” “is anticipated,” “estimate,” “project,” “outlook,” "forecast" or similar expressions in this Annual Report on Form 10-K, in future filings with the Securities and Exchange Commission, in our press releases, investor presentations and in oral statements made by our representatives, they indicate forward-looking statements within the meaning of the Reform Act.
This MD&A includes financial information prepared in accordance with accounting principles generally accepted in the U.S. ("GAAP"). In addition, we discuss free cash flow, net debt, liquidity, adjusted diluted earnings per share (EPS) and consolidated adjusted earnings before interest, taxes, depreciation and amortization (EBITDA), all of which are non-GAAP financial measures. We believe that these non-GAAP financial measures, when reviewed in conjunction with GAAP financial measures, can provide useful information to assist investors in analyzing our current period operating performance and in assessing our future period operating performance. For this reason, our internal management reporting also includes these financial measures, which should be considered in addition to, and not as superior to or as a substitute for, GAAP financial measures. We strongly encourage investors and shareholders to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. Our non-GAAP financial measures may not be comparable to similarly titled measures used by other companies and therefore, may not result in useful comparisons. The reconciliation of our non-GAAP financial measures to the most directly comparable GAAP financial measures can be found in Consolidated Results of Operations.
Realignment – Effective January 1, 2020, we reorganized our reportable business segments to align with structural and management reporting changes in support of our growth strategy. We now operate 4 reportable segments: Payments, Cloud Solutions, Promotional Solutions and Checks. These segments are generally organized by product type and reflect the way we currently manage the company. Further information regarding our segments and our product and service offerings can be found under the caption "Note 19: Business Segment Information" in the Notes to Consolidated Financial Statements appearing in Part II, Item 8 of this report.
COVID-19 impact on 2020 results – The COVID-19 pandemic began to impact our operations late in the first quarter of 2020. While we believe revenue in 2020 benefited from sales-driven growth, it was not sufficient to overcome the impact of the pandemic. Within Promotional Solutions, many of our business customers were significantly impacted by their customers' and governmental responses to the pandemic. Demand for promotional products declined, as our customers reduced or stopped their promotional activities when they were forced to close, and many of their operations are still limited. The decline in travel and event cancellations also reduced promotional spending. In our Checks segment, the volume of both business and personal checks declined as a result of the slowdown in the economy, while the impact in Cloud Solutions was primarily driven by a decline in data-driven marketing solutions, as clients suspended their marketing campaigns during this period of uncertainty. Within our Payments segment, the impact of the pandemic resulted in some reduction in payroll services revenue, as well as delays in new customer implementations. Partially offsetting these impacts was new revenue of $31.0 million during 2020 from sales of personal protective equipment (PPE) in our Promotional Solutions segment.
The impact of the COVID-19 pandemic on our revenue was most severe in April and began to improve throughout the remainder of the second quarter. The impact in the third and fourth quarters of the year remained relatively stable, with the fourth
quarter benefiting from new business and some seasonality in Promotional Solutions. Despite the challenges of the pandemic, adjusted EBITDA margin was 20.4% for 2020, in line with our annual expectations prior to the pandemic. To bolster our liquidity at the beginning of the pandemic, we drew an additional $238.0 million on our $1.15 billion revolving credit facility in March 2020 and we suspended share repurchases for the remainder of 2020. We also took steps to reduce discretionary spending and other expenditures in line with the revenue decline. These steps included temporary salary reductions for all salaried employees, including our leadership team and board of directors, project delays, furloughs and other actions. We also delayed U.S. federal payroll tax payments under the Coronavirus Aid, Relief and Economic Security (CARES) Act. As a result of these actions and our stronger than expected performance, free cash flow for 2020 was $154.9 million and net debt as of December 31, 2020 was the lowest since June 30, 2018. As a result of our strong cash flow, we were able to end the temporary salary reductions, effective July 1, 2020. Also, during the second half of 2020, we repaid $300.0 million of the amount drawn on our revolving credit facility, reducing our outstanding debt by $43.5 million from December 31, 2019. Our priority is to maintain our financial strength, while simultaneously continuing our business transformation. While we reduced some expenditures during the first half of 2020, we subsequently decided to resume certain capital projects and to continue important systems implementation work, including our enterprise resource planning and sales technology implementations. In addition, we paid our regular quarterly dividend of $0.30 per share during each quarter of 2020.
We continue to monitor the impact of COVID-19 on all aspects of our business, including our operations, suppliers, customers, industry and workforce. We are keeping 2 primary goals in mind: (1) protecting our employees and customers and (2) continuing to serve the customers who rely on us. The situation surrounding COVID-19 remains fluid, and the potential for additional negative impacts on our results of operations, financial condition and/or liquidity increases the longer the virus impacts activity levels in the U.S. and the other countries in which we operate. During the first quarter of 2020, we successfully activated our business continuity plan to ensure uninterrupted operations and services. We have not experienced any significant interruptions in our supply chain to-date, and we currently do not expect significant future interruptions. Many of our facilities remain open, employees who have the ability to work from home continue to do so, and the success of our work-from-home model allowed us to accelerate certain site closures.
2020 results vs. 2019 – Numerous factors drove the increase in net income for 2020, as compared to 2019. The primary factor was a decrease in asset impairment charges of $293.0 million, as compared to 2019. Other factors that increased net income included:
•actions taken to reduce costs in line with reduced revenue and the continuing evaluation of our cost structure, including savings of approximately $33.0 million from the temporary salary reductions, suspension of the 401(k) plan employer matching contribution, discretionary spending reductions and furloughs;
•revenue growth in certain of our business lines, including increased treasury management revenue, increases in certain data-driven marketing campaigns in the first quarter of 2020 prior to the commencement of the impact of the COVID-19 pandemic, and new revenue from sales of PPE in 2020;
•a decrease in acquisition amortization of $14.9 million, driven in part by previous asset impairment charges;
•a decrease in interest expense of $11.5 million, driven by our lower weighted-average interest rate;
•a decrease in certain legal-related expenses of $8.6 million; and
•the absence of non-recurring CEO transition costs in 2020, as compared to $9.4 million in 2019.
Partially offsetting these increases in net income were the following factors:
•the loss of revenue resulting from the impact of the COVID-19 pandemic;
•various investments of approximately $50.0 million, in the aggregate, to advance our One Deluxe strategy, including costs related to treasury management deals signed in the fourth quarter of 2019 and various information technology, sales, finance and human capital investments;
•the continuing secular decline in checks and business forms, the loss of web hosting revenue in the third quarter of 2019 and the decision to exit certain product lines within Cloud Solutions;
•incremental costs of approximately $8.0 million resulting from our response to the COVID-19 pandemic, including a Hero Pay premium provided to employees working on-site during the second quarter of 2020, costs related to enabling employees to work from home and additional facility cleaning costs; and
•a $5.4 million increase in bad debt expense in 2020 related to notes receivable from our Promotional Solutions distributors.
Diluted EPS of $0.19 for 2020, as compared to diluted loss per share of $4.65 for 2019, reflects the increase in net income described in the preceding paragraphs, as well as lower average shares outstanding in 2020. Adjusted diluted EPS for 2020 was $5.08, compared to $6.82 for 2019, and excludes the impact of non-cash items or items that we believe are not indicative of ongoing operations. The decrease in adjusted EPS for 2020, as compared to 2019, was driven, in large part, by the impact of the COVID-19 pandemic, as well as investments in our One Deluxe strategy and the continuing secular decline in checks and business forms. These decreases were partially offset by various cost savings initiatives and growth in treasury management revenue. A reconciliation of diluted earnings (loss) per share to adjusted diluted EPS can be found in Consolidated Results of Operations.
Asset impairment charges – Net income for 2020 included asset impairment charges of $98.0 million, or $1.45 per share. The impairment charges related primarily to the goodwill of our Promotional Solutions and Cloud Solutions Web Hosting reporting units, as well as certain intangibles in our Cloud Solutions Web Hosting reporting unit. Net loss for 2019 included asset impairment charges of $391.0 million, or $7.94 per share. These impairment charges related to the goodwill of our former Small Business Services Web Services and Financial Services Data-Driven Marketing reporting units, as well as certain intangibles, primarily in our former Small Business Services Web Services reporting unit. Further information regarding these impairment charges can be found under the caption "Note 8: Fair Value Measurements" in the Notes to Consolidated Financial Statements appearing in Part II, Item 8 of this report and in Critical Accounting Policies.
"One Deluxe" Strategy
A detailed discussion of our strategy can be found in Part I, Item 1 of this report. We are encouraged by the success to-date of our One Deluxe strategy. We believe revenue in 2020 benefited from sales-driven growth, although this growth was not large enough to overcome the impact of the COVID-19 pandemic. We signed new customers and expanded many of our relationships. We retained our strong client base and we signed numerous deals during 2020. New initiatives in our tele-sales centers led to increased cross-sell opportunities that improved average order value. During 2020, we upgraded our talent pool throughout product and business development and innovation, as we seek to drive differentiation in the market across all of our businesses. We also added new services such as Medical Payment Exchange (MPX) and Deluxe Payment Exchange, along with improved customer experiences. We took advantage of the new reality of working remotely in 2020 to accelerate our efforts to reduce our real estate footprint, closing 24 additional sites in 2020. We also expect to achieve future operating savings and significant capital avoidance by relocating both our Minnesota headquarters and our Atlanta technology facilities to more efficient spaces. Despite the pressures of the pandemic, we continued to execute on our technology infrastructure upgrades and renewals with a focus on optimization, gaining efficiencies and building scale for future growth. We remain optimistic about our transformation initiatives as we move into 2021.
Outlook for 2021
During 2021, we plan continued focus on growth in Payments and Cloud Solutions, specifically scaling and leveraging distribution and optimizing product offerings and solutions to drive new recurring revenue streams. In Promotional Solutions, we will remain focused on improving profitability and driving recurring revenue streams. Within Checks, we plan to continue managing profitability, while continuing to increase market share. We may also consider potential acquisitions within the payments and data spaces, focused on driving scale and/or adding technology that would provide additional value-added services to our customers.
While the overall economic recovery in 2021 remains uncertain, we believe that, by building on our 2020 actions, we will generate sales-driven revenue growth during 2021 in the range of 0% to 2%, primarily due to the combination of our sales performance and expected steady macroeconomic recovery from the COVID-19 pandemic. We expect that our first quarter financial performance will be similar to fourth quarter 2020 results, as we begin to lap the onset of the pandemic in March 2020. We are positioned for recovery to begin in the second quarter, enabling us to exit the year with revenue growth in the mid-single digits, and we expect that adjusted EBITDA margin for the full year will be between 20% and 21%, at the lower end of our long-term target range. We anticipate that our annual effective income tax rate for 2021 will be approximately 25%.
As of December 31, 2020, we held cash and cash equivalents of $123.1 million and $302.3 million was available for borrowing under our revolving credit facility. Our credit facility includes an accordion feature allowing us, subject to lender consent, to expand the facility from $1.150 billion to $1.425 billion. We anticipate that capital expenditures will be approximately $90.0 million in 2021, as we continue with important transformation work, innovation investments and building future scale across our product categories. We also expect that we will continue to pay our regular quarterly dividend. However, dividends are approved by our board of directors each quarter and thus, are subject to change. We anticipate that net cash generated by operations, along with cash and cash equivalents on hand and availability under our credit facility, will be sufficient to support our operations for the next 12 months. We were in compliance with our debt covenants as of December 31, 2020, and we anticipate that we will remain in compliance with our debt covenants throughout the next 12 months.
|
|
|
CONSOLIDATED RESULTS OF OPERATIONS
|
Consolidated Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2020 vs. 2019
|
|
2019 vs. 2018
|
Total revenue
|
|
$
|
1,790,781
|
|
|
$
|
2,008,715
|
|
|
$
|
1,998,025
|
|
|
(10.8%)
|
|
0.5%
|
The decrease in total revenue for 2020, as compared to 2019, was driven primarily by volume declines resulting from the impact of the COVID-19 pandemic, primarily in our Promotional Solutions, Checks and Cloud Solutions segments, as discussed in Executive Overview. In addition, revenue continued to be impacted by the secular decline in order volume for checks and business forms. Cloud Solutions web and hosted solutions revenue also declined, due to our decision in the third quarter of 2019 to exit certain customer contracts, the loss of certain large customers in the third quarter of 2019 as they elected to in-source some of the services we provide, and more recent decisions to exit certain product lines. These decreases in revenue were partially offset by growth of 16.8% in treasury management revenue within our Payments segment, driven primarily by lockbox processing outsourcing deals signed in the fourth quarter of 2019 and new client wins. We also generated new revenue of $31.0 million from sales of PPE in our Promotional Solutions segment in 2020. In addition, revenue benefited from new data-driven marketing campaigns and growth in pay-for-performance marketing campaigns in our Cloud Solutions segment prior to the commencement of the COVID-19 pandemic.
The increase in total revenue for 2019, as compared to 2018, was driven primarily by incremental revenue of approximately $65.1 million from businesses acquired, price increases in certain of our Checks sales channels and an increase in Cloud Solutions data-driven marketing volume. Information regarding our acquisitions can be found under the caption "Note 6: Acquisitions" in the Notes to Consolidated Financial Statements appearing in Part II, Item 8 of this report. These increases in revenue were partially offset by the continuing decline in order volume for both personal and business checks, as well as business forms and accessories sold by our Promotional Solutions segment. In addition, web and hosted solutions and marketing and promotional solutions volume, excluding incremental revenue from businesses acquired, declined approximately $14.7 million and $10.0 million, respectively. Revenue was also negatively impacted during 2019 by continued check pricing pressure within our financial institution sales channel.
Service revenue represented 31.3% of total revenue in 2020, 29.8% in 2019 and 27.3% in 2018. We do not manage our business based on product versus service revenue. Instead, we analyze our revenue based on the product and service offerings shown under the caption "Note 19: Business Segment Information" in the Notes to Consolidated Financial Statements appearing in Part II, Item 8 of this report. Our revenue mix by business segment was follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
|
2018
|
Payments
|
|
16.9
|
%
|
|
13.4
|
%
|
|
11.2
|
%
|
Cloud Solutions
|
|
14.1
|
%
|
|
15.9
|
%
|
|
15.4
|
%
|
Promotional Solutions
|
|
29.6
|
%
|
|
31.9
|
%
|
|
33.0
|
%
|
Checks
|
|
39.4
|
%
|
|
38.8
|
%
|
|
40.4
|
%
|
Total revenue
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
Consolidated Cost of Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2020 vs. 2019
|
|
2019 vs. 2018
|
Total cost of revenue
|
|
$
|
730,771
|
|
|
$
|
812,935
|
|
|
$
|
791,748
|
|
|
(10.1%)
|
|
2.7%
|
Total cost of revenue as a percentage of total revenue
|
|
40.8
|
%
|
|
40.5
|
%
|
|
39.6
|
%
|
|
0.3 pt.
|
|
0.9 pt.
|
Cost of revenue consists primarily of raw materials used to manufacture our products, shipping and handling costs, third-party costs for outsourced products and services, payroll and related expenses, information technology costs, depreciation and amortization of assets used in the production process and in support of digital service offerings, and related overhead.
The decrease in total cost of revenue for 2020, as compared to 2019, was primarily attributable to the decrease in revenue volume resulting from the COVID-19 impact. In addition, cost of revenue decreased as a result of the continued secular decline in checks and business forms, as well as the decline in web and hosted solutions revenue driven by the events of the third quarter of 2019 outlined in our discussion of consolidated revenue. Benefits from cost reductions and efficiencies in our
fulfillment area, unrelated to our response to the COVID-19 pandemic, reduced cost of revenue approximately $7.5 million in 2020, while actions taken to reduce costs in response to COVID-19 reduced cost of revenue approximately $6.0 million in 2020. Partially offsetting these decreases in cost of revenue were costs related to the new revenue from PPE sales in 2020, costs related to treasury management deals signed in the fourth quarter of 2019, incremental costs driven by our response to the COVID-19 pandemic of approximately $6.0 million, and a $4.9 million increase in obsolete inventory expense in 2020, primarily in Promotional Solutions. Total cost of revenue as a percentage of total revenue increased slightly, as compared to 2019, as costs related to the new treasury management clients were partially offset by the loss of lower margin revenue driven by the impacts of COVID-19, as well as the benefits of our cost reduction initiatives.
The increase in total cost of revenue for 2019, as compared to 2018, was primarily attributable to incremental costs of businesses acquired of approximately $32.9 million, as well as increased shipping and material rates and an increase in medical costs of approximately $5.0 million in 2019. Partially offsetting these increases in total cost of revenue was the impact of the lower order volume for both personal and business checks, as well as business forms and some accessories. In addition, manufacturing efficiencies and other benefits resulting from our continued cost reduction initiatives resulted in a reduction in total cost of revenue of approximately $10.0 million in 2019. Total cost of revenue as a percentage of total revenue increased as compared to 2018, due in large part to the increase in service revenue, including the impact of acquisitions, as well as the increase in shipping, materials and medical costs, partially offset by price increases in certain of our Checks sales channels.
Consolidated Selling, General & Administrative (SG&A) Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2020 vs. 2019
|
|
2019 vs. 2018
|
SG&A expense
|
|
$
|
841,658
|
|
|
$
|
891,693
|
|
|
$
|
854,000
|
|
|
(5.6%)
|
|
4.4%
|
SG&A expense as a percentage of total revenue
|
|
47.0
|
%
|
|
44.4
|
%
|
|
42.7
|
%
|
|
2.6 pt.
|
|
1.7 pt.
|
The decrease in SG&A expense for 2020, as compared to 2019, was driven by lower commissions on the lower order volume resulting from the impacts of the COVID-19 pandemic, as well as the benefit of organizational actions taken in response to COVID-19, including the temporary salary reductions and the suspension of the 401(k) plan employer matching contribution. These actions lowered SG&A expense approximately $27.0 million in 2020. Also lowering SG&A expense were various cost reduction actions that were unrelated to our response to the COVID-19 pandemic, including advertising expense reductions and other efficiencies in sales, marketing and our corporate support functions. These decreases in SG&A expense were partially offset by investments of approximately $50.0 million in 2020 in support of our One Deluxe strategy. These costs related to treasury management outsourcing deals signed in the fourth quarter of 2019 and various other expenses related to initiatives such as transforming our brand and our website and expanding our sales capabilities, as well as ongoing new costs related to software-as-a-service solutions we are employing throughout the company. In addition, we incurred commission expense related to new revenue from the sales of PPE during 2020. We also recorded bad debt expense of $5.4 million in our Promotional Solutions segment related to notes receivable from our distributors, primarily one distributor that was underperforming prior to the commencement of the COVID-19 pandemic. Total SG&A expense as a percentage of revenue increased for 2020, as compared to 2019, as revenue declines and investments in our transformation more than offset the benefit of cost reductions.
The increase in SG&A expense for 2019, as compared to 2018, was driven by incremental costs of approximately $20.2 million from businesses acquired, excluding acquisition amortization, as well as investments in our One Deluxe transformation, increased commission rates on customer referrals, an increase of $7.0 million in share-based compensation expense, driven by an increase in the level of equity awards in 2019, a $6.5 million increase in medical costs and increased sales incentives in our data-driven marketing business. These increases in SG&A expense were partially offset by various expense reduction initiatives of approximately $40.0 million. Total SG&A expense as a percentage of revenue increased for 2019, as compared to 2018, as the investments in our transformation more than offset the impact of cost reductions.
In addition to the above factors, SG&A expense was also impacted by changes in the following items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2020 vs. 2019
|
|
2019 vs. 2018
|
Acquisition amortization (SG&A portion)
|
|
$
|
42,955
|
|
|
$
|
59,108
|
|
|
$
|
66,965
|
|
|
$
|
(16,153)
|
|
|
$
|
(7,857)
|
|
Legal-related (benefit) costs
|
|
(2,164)
|
|
|
6,420
|
|
|
10,502
|
|
|
(8,584)
|
|
|
(4,082)
|
|
CEO transition costs
|
|
(30)
|
|
|
9,390
|
|
|
7,210
|
|
|
(9,420)
|
|
|
2,180
|
|
Loss (gain) from sales of businesses and customer lists(1)
|
|
1,846
|
|
|
124
|
|
|
(15,641)
|
|
|
1,722
|
|
|
15,765
|
|
(1) Further information regarding the 2018 asset sales can be found under the caption "Note 3: Supplemental Balance Sheet and Cash Flow Information" in the Notes to Consolidated Financial Statements appearing in Part II, Item 8 of this report.
Restructuring and Integration Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2020 vs. 2019
|
|
2019 vs. 2018
|
Restructuring and integration expense
|
|
$
|
75,874
|
|
|
$
|
71,248
|
|
|
$
|
19,737
|
|
|
$
|
4,626
|
|
|
$
|
51,511
|
|
We are currently pursuing several initiatives designed to focus our business behind our growth strategy and to increase our efficiency. Further information can be found under Restructuring, Integration and Other Costs.
Asset Impairment Charges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2020 vs. 2019
|
|
2019 vs. 2018
|
Asset impairment charges
|
|
$
|
97,973
|
|
|
$
|
390,980
|
|
|
$
|
101,319
|
|
|
$
|
(293,007)
|
|
|
$
|
289,661
|
|
Further information regarding our asset impairment charges can be found under the caption "Note 8: Fair Value Measurements" in the Notes to Consolidated Financial Statements appearing in Part II, Item 8 of this report and in Critical Accounting Policies.
During 2020, we recorded asset impairment charges of $98.0 million, related primarily to the goodwill of our Promotional Solutions and Cloud Solutions Web Hosting reporting units and amortizable intangibles of our Cloud Solutions Web Hosting reporting unit.
During 2019, we recorded asset impairment charges of $391.0 million related primarily to the goodwill of our former Financial Services Data-Driven Marketing and Small Business Services Web Hosting reporting units, as well as certain amortizable intangible assets of the Small Business Services Web Hosting reporting unit.
During 2018, we recorded asset impairment charges of $101.3 million related primarily to the goodwill and indefinite-lived trade name of our former Small Business Services Indirect reporting unit.
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2020 vs. 2019
|
|
2019 vs. 2018
|
Interest expense
|
|
$
|
23,140
|
|
|
$
|
34,682
|
|
|
$
|
27,112
|
|
|
(33.3%)
|
|
27.9%
|
Weighted-average debt outstanding(1)
|
|
1,016,896
|
|
|
925,715
|
|
|
796,667
|
|
|
9.8%
|
|
16.2%
|
Weighted-average interest rate(1)
|
|
2.12
|
%
|
|
3.54
|
%
|
|
3.21
|
%
|
|
(1.42) pt.
|
|
0.33 pt.
|
(1) Amounts for 2018 include our obligations under finance leases, which were reported as debt in our consolidated balance sheets prior to the adoption of Accounting Standards Update (ASU) No. 2016-02, Leasing, and related amendments on January 1, 2019.
The decrease in interest expense for 2020, as compared to 2019, was primarily driven by our lower weighted-average interest rate in 2020, partially offset by our higher weighted-average debt level in 2020, as we borrowed additional funds for a period of time at the outset of the COVID-19 pandemic to ensure liquidity. Those funds were subsequently repaid and our total debt outstanding was $840.0 million as of December 31, 2020, compared to $883.5 million as of December 31, 2019.
The increase in interest expense for 2019, as compared to 2018, was driven primarily by our higher weighted-average debt level that funded share repurchases throughout 2019 and 2018 and acquisitions throughout 2018, as well as our higher weighted-average interest rate during 2019.
Income Tax Provision
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2020 vs. 2019
|
|
2019 vs. 2018
|
Income tax provision
|
|
$
|
21,680
|
|
|
$
|
14,267
|
|
|
$
|
63,001
|
|
|
52.0%
|
|
(77.4%)
|
Effective tax rate
|
|
70.9
|
%
|
|
(7.7
|
%)
|
|
29.6
|
%
|
|
78.6 pt.
|
|
(37.3) pt.
|
Our effective income tax rates in 2020 and 2019 were significantly impacted by the asset impairment charges in both periods, coupled with their impact on the amount of pretax income (loss) and the nondeductible portion of the impairment charges. The non-deductible portion of goodwill impairment charges drove a 68.5 point increase in our tax rate in 2020 and the tax impact of share-based compensation resulted in an 8.5 point increase, as compared to 2019. In addition, during the third quarter of 2019, we placed a full valuation allowance of $8.4 million on the intangible-related deferred tax asset generated by the impairment of intangible assets located in Australia, resulting in a 4.5 point increase in our tax rate in 2020, as compared to 2019. Partially offsetting these increases in our effective tax rate was a 3.2 decrease in our state income tax rate. Further information regarding our effective tax rates for 2020 and 2019 can be found under the caption "Note 11: Income Tax Provision" in the Notes to Consolidated Financial Statements appearing in Part II, Item 8 of this report. We anticipate that our annual effective income tax rate for 2021 will be approximately 25%.
The decrease in our effective income tax rate for 2019, as compared to 2018, was driven primarily by the nondeductible portion of the goodwill impairment charges in each period, combined with the impact of the asset impairment charges on pretax (loss) income in each period. The larger non-deductible goodwill impairment charge in 2019 resulted in a decrease in our effective tax rate of 36.4 points, as compared to 2018. In addition, during the third quarter of 2019, we placed a full valuation allowance of $8.4 million on the intangible-related deferred tax asset generated by the impairment of intangible assets located in Australia, decreasing our tax rate 4.5 points. Partially offsetting these decreases in our effective income tax rate was an increase in our state income tax rate of 1.9 points, as compared to 2018. Further information regarding our effective tax rates for 2019 and 2018 can be found under the caption "Note 11: Income Tax Provision" in the Notes to Consolidated Financial Statements appearing in Part II, Item 8 of this report.
Net Income (Loss) / Diluted Earnings (Loss) per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
(in thousands, except per share amounts)
|
|
2020
|
|
2019
|
|
2018
|
|
2020 vs. 2019
|
|
2019 vs. 2018
|
Net income (loss)
|
|
$
|
8,899
|
|
|
$
|
(199,897)
|
|
|
$
|
149,630
|
|
|
104.5
|
%
|
|
(233.6
|
%)
|
Diluted earnings (loss) per share
|
|
0.19
|
|
|
(4.65)
|
|
|
3.16
|
|
|
104.1
|
%
|
|
(247.2
|
%)
|
Adjusted diluted EPS(1)
|
|
5.08
|
|
|
6.82
|
|
|
6.88
|
|
|
(25.5
|
%)
|
|
(0.9
|
%)
|
(1) Information regarding the calculation of adjusted diluted EPS can be found in the following section, Reconciliation of Non-GAAP Financial Measures.
The change in net income and diluted EPS for 2020, as compared to 2019, was driven by the factors outlined in Executive Overview – 2020 results vs. 2019. The decrease in adjusted diluted EPS for 2020, as compared to 2019, was driven, in large part, by the impact of the COVID-19 pandemic, as well as investments in our One Deluxe strategy and the continuing secular decline in checks and business forms. These decreases were partially offset by various cost savings initiatives and growth in treasury management revenue.
We reported a net loss and diluted loss per share for 2019, compared to net income and diluted EPS for 2018. The primary factor contributing to the net loss in 2019 was a $289.7 million increase in asset impairment charges. Other factors that contributed to the net loss in 2019 included:
•an increase in restructuring, integration and other costs of $58.3 million in support of our growth strategies and to increase our efficiency;
•the continuing secular decline in check and forms usage;
•investments in our One Deluxe transformation;
•increased shipping and material rates, medical costs and interest expense;
•organic declines in web and hosted solutions and marketing and promotional solutions revenue;
•gains from sales of businesses and customer lists of $15.6 million in 2018;
•increased share-based compensation expense, driven by an increase in the level of equity awards in 2019; and
•an unfavorable effective income tax rate.
Partially offsetting these increases in net loss and diluted loss per share were:
•a benefit in 2019 of approximately $50.0 million from continuing initiatives to reduce our cost structure;
•lower shares outstanding in 2019;
•the benefit of price increases in certain of our Checks sales channels;
•a $7.9 million decrease in acquisition amortization expense; and
•incremental earnings from businesses acquired.
The decrease in adjusted diluted EPS for 2019, as compared to 2018, was driven primarily by the continuing decline in checks, business forms and some accessories, investments in our One Deluxe transformation, increased shipping and material rates, increased medical costs and interest expense, lower organic web and hosted solutions and marketing and promotional solutions revenue, increased referral costs and continued check pricing pressure within our financial institution sales channel. These decreases in adjusted diluted EPS were partially offset by benefits from our cost reduction initiatives, lower shares outstanding in 2019, the benefit of price increases in certain of our Checks sales channels and incremental earnings from businesses acquired.
Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2020 vs. 2019
|
|
2019 vs. 2018
|
Adjusted EBITDA
|
|
$
|
364,542
|
|
|
$
|
480,866
|
|
|
$
|
509,297
|
|
|
(24.2%)
|
|
(5.6%)
|
Adjusted EBITDA margin
|
|
20.4
|
%
|
|
23.9
|
%
|
|
25.5
|
%
|
|
(3.5) pt.
|
|
(1.6) pt.
|
The decrease in adjusted EBITDA for 2020, as compared to 2019, was driven primarily by the impact of the COVID-19 pandemic. In addition, adjusted EBITDA was negatively impacted by mix changes resulting from the contraction of legacy products and services, primarily checks and business forms, and the loss of web and hosted solutions revenue driven by the events of the third quarter of 2019 outlined in our discussion of consolidated revenue. We also continued to advance our transformation in line with our One Deluxe strategy by investing in various activities such as transforming our brand and our website and expanding our sales capabilities, as well as incurring ongoing new costs related to software-as-a-service solutions we are employing throughout the company. We also incurred expenses related to treasury management deals signed in the fourth quarter of 2019, as well as investments in our client operations area that included human capital investments and other costs related to on-boarding new clients. Additionally, during 2020, we incurred incremental costs resulting from our response to the COVID-19 pandemic of approximately $8.0 million, and we recorded bad debt expense of $5.4 million related to notes receivable from our distributors. These decreases in adjusted EBITDA were partially offset by actions taken to reduce costs in line with the reduced revenue, including savings of approximately $33.0 million from the temporary salary reductions, suspension of the 401(k) plan employer matching contribution, furloughs and other actions. In addition, we realized the benefit of various cost reductions unrelated to our response to the COVID-19 pandemic, primarily in our sales, marketing and fulfillment organizations, as we continued to develop our post-COVID-19 operating model.
Adjusted EBITDA decreased for 2019, as compared to 2018, driven primarily by the continuing decline in checks, business forms and some accessories, investments in our One Deluxe transformation, increased shipping and material rates, increased medical costs and lower organic web and hosted solutions and marketing and promotional solutions revenue. In addition, referral costs increased and check pricing pressure within our financial institution sales channel continued. These decreases in adjusted EBITDA were partially offset by benefits from our cost reduction initiatives, price increases in certain of our Checks sales channels and incremental earnings from businesses acquired.
Reconciliation of Non-GAAP Financial Measures
We have not reconciled adjusted EBITDA outlook guidance for 2021 to the directly comparable GAAP financial measure because we do not provide outlook guidance for net income or the reconciling items between net income and adjusted EBITDA. Because of the substantial uncertainty and variability surrounding certain of these forward-looking reconciling items, including asset impairment charges, restructuring, integration and other costs, and certain legal-related expenses, a reconciliation of the non-GAAP financial measure outlook guidance to the corresponding GAAP measure is not available without unreasonable effort. The probable significance of certain of these reconciling items is high and, based on historical experience, could be material.
Free cash flow – We believe that free cash flow is an important indicator of cash available for debt service and for shareholders, after making capital investments to maintain or expand our asset base. Free cash flow is limited and not all of our free cash flow is available for discretionary spending, as we may have mandatory debt payments and other cash requirements
that must be deducted from our cash available for future use. We believe that the measure of free cash flow provides an additional metric to compare cash generated by operations on a consistent basis and to provide insight into the cash flow available to fund items such as share repurchases, dividends, mandatory and discretionary debt reduction and acquisitions or other strategic investments.
Net cash provided by operating activities reconciles to free cash flow as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Net cash provided by operating activities
|
|
$
|
217,553
|
|
|
$
|
286,653
|
|
|
$
|
339,315
|
|
Purchases of capital assets
|
|
(62,638)
|
|
|
(66,595)
|
|
|
(62,238)
|
|
Free cash flow
|
|
$
|
154,915
|
|
|
$
|
220,058
|
|
|
$
|
277,077
|
|
Net debt – Management believes that net debt is an important measure to monitor leverage and to evaluate the balance sheet. In calculating net debt, cash and cash equivalents are subtracted from total debt because they could be used to reduce our debt obligations. A limitation associated with using net debt is that it subtracts cash and cash equivalents, and therefore, may imply that management intends to use cash and cash equivalents to reduce outstanding debt and that there is less debt than the most comparable GAAP measure indicates.
Total debt reconciles to net debt as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
December 31,
2020
|
|
December 31,
2019
|
Total debt
|
|
$
|
840,000
|
|
|
$
|
883,500
|
|
Cash and cash equivalents
|
|
(123,122)
|
|
|
(73,620)
|
|
Net debt
|
|
$
|
716,878
|
|
|
$
|
809,880
|
|
Liquidity – We consider liquidity to be an important metric for demonstrating the amount of cash that is available or that could be readily available on short notice. This financial measure is not a substitute for GAAP liquidity measures. Instead, we believe that this measurement enhances investors’ understanding of the funds that are currently available.
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
December 31,
2020
|
Cash and cash equivalents
|
|
$
|
123,122
|
|
Amount available for borrowing under revolving credit facility
|
|
302,342
|
|
Liquidity
|
|
$
|
425,464
|
|
Adjusted diluted EPS – By excluding the impact of non-cash items or items that we believe are not indicative of current period operating performance, we believe that adjusted diluted EPS provides useful comparable information to assist in analyzing our current period operating performance and in assessing our future operating performance. As such, adjusted diluted EPS is one of the key financial performance metrics we use to assess the operating results and performance of the business and to identify strategies to improve performance. It is reasonable to expect that one or more of the excluded items will occur in future periods, but the amounts recognized may vary significantly.
Diluted earnings (loss) per share reconciles to adjusted diluted EPS as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(in thousands, except per share amounts)
|
|
2020
|
|
2019
|
|
2018
|
Net income (loss)
|
|
$
|
8,899
|
|
|
$
|
(199,897)
|
|
|
$
|
149,630
|
|
Net income attributable to non-controlling interest
|
|
(91)
|
|
|
—
|
|
|
—
|
|
Net income (loss) attributable to Deluxe
|
|
8,808
|
|
|
(199,897)
|
|
|
149,630
|
|
Asset impairment charges
|
|
97,973
|
|
|
390,980
|
|
|
101,319
|
|
Acquisition amortization
|
|
55,867
|
|
|
70,720
|
|
|
78,577
|
|
Restructuring, integration and other costs
|
|
80,665
|
|
|
79,511
|
|
|
21,203
|
|
CEO transition costs(1)
|
|
(30)
|
|
|
9,390
|
|
|
7,210
|
|
Share-based compensation expense
|
|
21,824
|
|
|
19,138
|
|
|
11,689
|
|
Acquisition transaction costs
|
|
8
|
|
|
215
|
|
|
1,719
|
|
Certain legal-related (benefit) expense
|
|
(2,164)
|
|
|
6,420
|
|
|
10,502
|
|
Loss (gain) on sales of businesses and customer lists
|
|
1,846
|
|
|
124
|
|
|
(15,641)
|
|
Loss on debt retirement
|
|
—
|
|
|
—
|
|
|
453
|
|
Adjustments, pre-tax
|
|
255,989
|
|
|
576,498
|
|
|
217,031
|
|
Income tax provision impact of pre-tax adjustments(2)
|
|
(49,941)
|
|
|
(81,868)
|
|
|
(39,715)
|
|
Impact of federal tax reform
|
|
—
|
|
|
—
|
|
|
(1,700)
|
|
Adjustments, net of tax
|
|
206,048
|
|
|
494,630
|
|
|
175,616
|
|
Adjusted net income attributable to Deluxe
|
|
214,856
|
|
|
294,733
|
|
|
325,246
|
|
Income allocated to participating securities
|
|
(77)
|
|
|
(414)
|
|
|
(1,336)
|
|
Re-measurement of share-based awards classified as liabilities
|
|
(803)
|
|
|
64
|
|
|
(471)
|
|
Adjusted income attributable to Deluxe available to common shareholders
|
|
$
|
213,976
|
|
|
$
|
294,383
|
|
|
$
|
323,439
|
|
|
|
|
|
|
|
|
Weighted-average shares and potential common shares outstanding
|
|
42,142
|
|
|
43,029
|
|
|
46,991
|
|
Adjustment(3)
|
|
(27)
|
|
|
158
|
|
|
(2)
|
|
Adjusted weighted-average shares and potential common shares outstanding
|
|
42,115
|
|
|
43,187
|
|
|
46,989
|
|
|
|
|
|
|
|
|
GAAP diluted earnings (loss) per share
|
|
$
|
0.19
|
|
|
$
|
(4.65)
|
|
|
$
|
3.16
|
|
Adjustments, net of tax
|
|
4.89
|
|
|
11.47
|
|
|
3.72
|
|
Adjusted Diluted EPS
|
|
$
|
5.08
|
|
|
$
|
6.82
|
|
|
$
|
6.88
|
|
(1) In 2019 and 2018, includes share-based compensation expense related to the modification of certain awards in conjunction with our CEO transition.
(2) The tax effect of the pretax adjustments considers the tax treatment and related tax rate(s) that apply to each adjustment in the applicable tax jurisdiction(s). Generally, this results in a tax impact that approximates the U.S. effective tax rate for each adjustment. However, the tax impact of certain adjustments, such as asset impairment charges, share-based compensation expense and CEO transition costs, depends on whether the amounts are deductible in the respective tax jurisdictions and the applicable effective tax rate(s) in those jurisdictions.
(3) The total of weighted-average shares and potential common shares outstanding used in the calculation of adjusted diluted EPS differs from that used in the GAAP diluted EPS calculations because of the impact on the GAAP calculations of the net losses in certain of the periods in each year.
Adjusted EBITDA – We believe that adjusted EBITDA is useful in evaluating our operating performance, as the calculation eliminates the effect of interest expense, income taxes, the accounting effects of capital investments (i.e., depreciation and amortization) and certain items, as presented below, that may vary for companies for reasons unrelated to current period operating performance. In addition, management utilizes adjusted EBITDA to assess the operating results and performance of the business, to perform analytical comparisons and to identify strategies to improve performance. We also believe that an increasing adjusted EBITDA depicts an increase in the value of the company. We do not consider adjusted EBITDA to be a measure of cash flow, as it does not consider certain cash requirements such as interest, income taxes, debt service payments or capital investments.
Net income (loss) reconciles to adjusted EBITDA as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Net income (loss)
|
|
$
|
8,899
|
|
|
$
|
(199,897)
|
|
|
$
|
149,630
|
|
Non-controlling interest
|
|
(91)
|
|
|
—
|
|
|
—
|
|
Depreciation and amortization expense
|
|
110,792
|
|
|
126,036
|
|
|
131,100
|
|
Interest expense
|
|
23,140
|
|
|
34,682
|
|
|
27,112
|
|
Income tax provision
|
|
21,680
|
|
|
14,267
|
|
|
63,001
|
|
Asset impairment charges
|
|
97,973
|
|
|
390,980
|
|
|
101,319
|
|
Restructuring, integration and other costs
|
|
80,665
|
|
|
79,511
|
|
|
21,203
|
|
CEO transition costs(1)
|
|
(30)
|
|
|
9,390
|
|
|
7,210
|
|
Share-based compensation expense
|
|
21,824
|
|
|
19,138
|
|
|
11,689
|
|
Acquisition transaction costs
|
|
8
|
|
|
215
|
|
|
1,719
|
|
Certain legal-related (benefit) expense
|
|
(2,164)
|
|
|
6,420
|
|
|
10,502
|
|
Loss (gain) on sales of businesses and customer lists
|
|
1,846
|
|
|
124
|
|
|
(15,641)
|
|
Loss on debt retirement
|
|
—
|
|
|
—
|
|
|
453
|
|
Adjusted EBITDA
|
|
$
|
364,542
|
|
|
$
|
480,866
|
|
|
$
|
509,297
|
|
(1) In 2019 and 2018, includes share-based compensation expense related to the modification of certain awards in conjunction with our CEO transition.
|
|
|
RESTRUCTURING, INTEGRATION AND OTHER COSTS
|
Restructuring and integration expense consists of costs related to the consolidation and migration of certain applications and processes, including our financial, sales and human resources management systems. It also includes costs related to the integration of acquired businesses into our systems and processes. These costs primarily consist of information technology consulting, project management services and internal labor, as well as other costs associated with our initiatives, such as training, travel and relocation and costs associated with facility closures. In addition, we recorded employee severance costs related to these initiatives, as well as our ongoing cost reduction initiatives across functional areas. Our restructuring and integration activities began to increase during the second half of 2019, as we began pursuing several initiatives designed to focus our business behind our growth strategy and to increase our efficiency. Further information regarding restructuring and integration expense can be found under the caption "Note 9: Restructuring and Integration Expense" in the Notes to Consolidated Financial Statements appearing in Part II, Item 8 of this report. In addition to restructuring and integration expense, we also recognized certain business transformation costs related to optimizing our business processes in line with our growth strategies. While we reduced certain expenditures during the first half of 2020 in response to the COVID-19 pandemic, we subsequently decided to resume certain capital projects and to continue important system implementation work.
The majority of the employee reductions included in our restructuring and integration accruals as of December 31, 2020 are expected to be completed in the first quarter of 2021, and we expect most of the related severance payments to be paid in the first half of 2021. As a result of our employee reductions, we realized cost savings of approximately $25.0 million in SG&A expense and $5.0 million in total cost of revenue in 2020, in comparison to our 2019 results of operations, which represents a portion of the total net cost reductions we realized in 2020. For those employee reductions included in our restructuring and integration accruals through December 31, 2020, we expect to realize cost savings of approximately $35.0 million in SG&A expense and $1.0 million in total cost of revenue in 2021, in comparison to our 2020 results of operations, which represents a portion of the total net cost reductions we expect to realize in 2021. In addition, we closed 24 facilities during 2020 and we expect to close additional facilities during 2021. These facilities primarily contain sales and administrative functions, and most of the impacted employees have converted to a work-from-home model. We anticipate annual savings of more than $10.0 million from these facility closures, once they are complete.
In April 2018, we announced the retirement of Lee Schram, our former CEO. Mr. Schram remained employed under the terms of a transition agreement through March 1, 2019. Under the terms of this agreement, we provided certain benefits to Mr. Schram, including a transition bonus in the amount of $2.0 million that was paid in March 2019. In addition, modifications were made to certain of his share-based payment awards. In conjunction with the CEO transition, we offered retention agreements to
certain members of our management team under which each employee was entitled to receive a cash bonus equal to his or her annual base salary or up to 1.5 times his or her annual base salary if he or she remained employed during the retention period, generally from July 1, 2018 to December 31, 2019, and complied with certain covenants. In addition to these expenses, we incurred certain other costs related to the CEO transition process, including executive search, legal, travel and board of directors fees in 2018. During 2019, we incurred consulting fees related to the evaluation of our strategic plan and we expensed the majority of the current CEO's signing bonus. CEO transition costs are included in SG&A expense on the consolidated statements of income (loss) and were $9.4 million in 2019 and $7.2 million in 2018. Accruals for CEO transition costs were $4.4 million as of December 31, 2019 and were included in accrued liabilities on the consolidated balance sheet. All of these amounts were paid during 2020.
Effective January 1, 2020, we reorganized our reportable business segments to align with structural and management reporting changes in support of our growth strategy. We currently operate 4 reportable segments: Payments, Cloud Solutions, Promotional Solutions and Checks. These segments are generally organized by product type and reflect the way we currently manage the company. The financial information presented below for our reportable business segments is consistent with that presented under the caption “Note 19: Business Segment Information” in the Notes to Consolidated Financial Statements appearing in Part II, Item 8 of this report, where information regarding our product and service offerings can also be found.
Payments
Results for our Payments segment were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2020 vs. 2019
|
|
2019 vs. 2018
|
Total revenue
|
|
$301,901
|
|
|
$269,573
|
|
|
$224,546
|
|
|
12.0%
|
|
20.1%
|
Adjusted EBITDA
|
|
68,117
|
|
|
74,384
|
|
|
59,016
|
|
|
(8.4%)
|
|
26.0%
|
Adjusted EBITDA margin
|
|
22.6
|
%
|
|
27.6
|
%
|
|
26.3
|
%
|
|
(5.0) pt.
|
|
1.3 pt.
|
The increase in total revenue for 2020, as compared to 2019, was driven by an increase in treasury management revenue of 16.8%, related primarily to lockbox processing outsourcing deals signed in the fourth quarter of 2019 and other client wins. Partially offsetting this increase in revenue was a decline in payroll services revenue, primarily driven by the negative impact of the COVID-19 pandemic on our small business customers. Revenue for the fourth quarter of 2020 was impacted by customer implementation delays attributable to the COVID-19 pandemic.
The decrease in adjusted EBITDA for 2020, as compared to 2019, was primarily driven by increased costs in support of our One Deluxe strategy, including costs related to the lockbox processing outsourcing deals signed in the fourth quarter of 2019, as well as investments in our client operations area that included human capital investments and other costs related to on-boarding new clients. In addition, adjusted EBITDA was negatively impacted by the COVID-19 pandemic, as payroll revenue declined and we incurred incremental costs, including the Hero Pay premium we paid to employees working on-site during the second quarter of 2020. These impacts were partially offset by revenue from the lockbox processing outsourcing deals and actions taken to reduce costs in response to the COVID-19 pandemic. Adjusted EBITDA margin decreased for 2020, as compared to 2019, as a result of the investments we made in this business and expected COVID-19-related delays in new customer implementations. Throughout 2020, we expanded the number of financial institution partners that utilize our full suite of capabilities, and during 2021, we will continue to work with these partners to on-board these services and to expand the number of full-service clients.
The increase in total revenue for 2019, as compared to 2018, was driven by incremental treasury management revenue of approximately $49.1 million from businesses acquired. Information regarding our acquisitions can be found under the caption "Note 6: Acquisitions" in the Notes to Consolidated Financial Statements appearing in Part II, Item 8 of this report. Partially offsetting this increase in revenue was a decrease in treasury management volume of $3.6 million due to a customer electing to bring its services in-house, as well as a reduction in software maintenance revenue.
The increases in adjusted EBITDA and adjusted EBITDA margin for 2019, as compared to 2018, were primarily driven by incremental earnings of the acquired businesses, as well as continuing cost reduction initiatives across functional areas. Partially offsetting these increases were investments in our One Deluxe strategy and increased medical costs in 2019.
Cloud Solutions
Results for our Cloud Solutions segment were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2020 vs. 2019
|
|
2019 vs. 2018
|
Total revenue
|
|
$252,773
|
|
|
$318,383
|
|
|
$307,589
|
|
|
(20.6%)
|
|
3.5%
|
Adjusted EBITDA
|
|
61,580
|
|
|
77,199
|
|
|
69,976
|
|
|
(20.2%)
|
|
10.3%
|
Adjusted EBITDA margin
|
|
24.4
|
%
|
|
24.2
|
%
|
|
22.7
|
%
|
|
0.2 pt.
|
|
1.5 pt.
|
The decrease in total revenue for 2020, as compared to 2019, was driven by the impact of the COVID-19 pandemic, primarily in data-driven marketing solutions as clients suspended their marketing campaigns, with some impact on web and hosted solutions as well. Data-driven marketing revenue for the fourth quarter of 2020 remained stable, as compared to the third quarter of 2020, as financial institutions slowly reactivated data-driven marketing analytics and campaigns in the second half of the year. Web and hosted solutions revenue declined, as compared to 2019, due to our decision in the third quarter of 2019 to exit certain customer contracts, the loss of certain large customers in the third quarter of 2019 as they elected to in-source some of the services we provide, and more recent decisions to exit certain product lines. Partially offsetting these decreases was a $7.0 million increase in data-driven marketing revenue in the first quarter of 2020, prior to the commencement of the COVID-19 pandemic, driven by new campaigns and growth in pay-for-performance marketing campaigns.
The decrease in adjusted EBITDA for 2020, as compared to 2019, was primarily due to the impact of the COVID-19 pandemic and increased information technology costs in support of our One Deluxe strategy, as well as the loss of web hosting revenue related to the events that occurred in the third quarter of 2019. Partially offsetting these declines in adjusted EBITDA were various cost reductions unrelated to our response to the COVID-19 pandemic, primarily sales and marketing costs, and the benefit of actions taken in response to the pandemic. Adjusted EBITDA also benefited from the increase in data-driven marketing revenue in the first quarter of 2020, prior to the commencement of the COVID-19 pandemic. Adjusted EBITDA margin increased slightly for 2020, as compared to 2019, as cost reductions outpaced the revenue decline and revenue mix was favorable in 2020. We expect that the loss of revenue associated with certain product exits in the fourth quarter of 2020 will continue to impact revenue in 2021, but we anticipate adjusted EBITDA margins to remain in the low-to-mid 20% range.
The increase in total revenue for 2019, as compared to 2018, was driven by incremental revenue from businesses acquired of approximately $14.6 million. Information regarding our acquisitions can be found under the caption "Note 6: Acquisitions" in the Notes to Consolidated Financial Statements appearing in Part II, Item 8 of this report. In addition, data-driven marketing revenue increased $10.9 million, as compared to 2018, driven by new campaigns and growth in existing client spend. Partially offsetting these revenue increases was softness in web and hosted solutions driven primarily by the events that occurred in the third quarter of 2019.
The increase in adjusted EBITDA and adjusted EBITDA margin for 2019, as compared to 2018, was driven by growth in data-driven marketing revenue and the contribution of the acquired businesses, as well as cost saving initiatives designed to bring our cost structure in line with the level of web and hosted solutions revenue. In addition, adjusted EBITDA margin benefited from a more favorable product mix.
Promotional Solutions
Results for our Promotional Solutions segment were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2020 vs. 2019
|
|
2019 vs. 2018
|
Total revenue
|
|
$529,649
|
|
|
$640,892
|
|
|
$658,357
|
|
|
(17.4%)
|
|
(2.7%)
|
Adjusted EBITDA
|
|
66,620
|
|
|
101,293
|
|
|
105,586
|
|
|
(34.2%)
|
|
(4.1%)
|
Adjusted EBITDA margin
|
|
12.6
|
%
|
|
15.8
|
%
|
|
16.0
|
%
|
|
(3.2) pt.
|
|
(0.2) pt.
|
The decrease in total revenue for 2020, as compared to 2019, was driven primarily by the impact of the COVID-19 pandemic, as our small business and enterprise customers reacted to the current economic environment and demand for marketing and promotional products declined sharply, as our customers stopped virtually all promotional activities in response to the pandemic. The continuing secular decline in business forms and some accessories also negatively impacted revenue. Partially offsetting these volume declines was new revenue of $31.0 million from sales of PPE during 2020. Revenue for the fourth quarter of 2020 increased 15.3% over the third quarter of 2020, primarily in marketing and promotional solutions, partially due to seasonality in certain of our products. We believe revenue will continue to improve in 2021, but we are not expecting a rapid recovery in this segment until COVID-19 impacts abate.
The decrease in adjusted EBITDA for 2020, as compared to 2019, was primarily driven by the loss of revenue resulting from the COVID-19 pandemic, investments in support of our One Deluxe strategy, primarily information technology and sales force expenses, and the continuing secular decline in business forms and some accessories. In addition, we recorded bad debt expense of $5.4 million during 2020, related to notes receivable from our distributors, primarily one that was underperforming prior to the commencement of the COVID-19 pandemic, and expense for obsolete inventory was higher in 2020. These decreases in adjusted EBITDA were partially offset by the benefit of actions taken in response to COVID-19, various cost reductions unrelated to our response to the COVID-19 pandemic, primarily sales, marketing and fulfillment costs, and the sales of PPE in 2020. Adjusted EBITDA margin for 2020 decreased, as compared to 2019, as the revenue decline, investments in our transformation, and bad debt and obsolete inventory expense more than offset the benefit of actions taken in response to COVID-19 and the other cost savings realized. We are anticipating improved adjusted EBITDA margins in 2021, as a result of cost reduction actions taken in 2020, including changes in key distribution relationships that will continue in 2021.
The decrease in total revenue for 2019, as compared to 2018, was driven primarily by the continued secular decline in business forms and some accessories, the loss of a large customer and a decline in promotional products volume.
The decreases in adjusted EBITDA and adjusted EBITDA margin for 2019, as compared to 2018, were driven by the lower order volume, investments in our One Deluxe strategy, increased medical costs and higher materials and shipping rates. These decreases were partially offset by the benefits of our cost reductions initiatives, including efficiency initiatives and spending reductions.
Checks
Results for our Checks segment were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2020 vs. 2019
|
|
2019 vs. 2018
|
Total revenue
|
|
$706,458
|
|
|
$779,867
|
|
|
$807,533
|
|
|
(9.4%)
|
|
(3.4%)
|
Adjusted EBITDA
|
|
341,705
|
|
|
402,662
|
|
|
415,221
|
|
|
(15.1%)
|
|
(3.0%)
|
Adjusted EBITDA margin
|
|
48.4
|
%
|
|
51.6
|
%
|
|
51.4
|
%
|
|
(3.2) pt.
|
|
0.2 pt.
|
The decrease in total revenue for 2020, as compared to 2019, was driven primarily by the impact of the COVID-19 pandemic, which resulted in a decline in business and personal check usage stemming from the slowdown in the economy. The continuing secular decline in checks also contributed to the revenue decline, partially offset by nominal price increases. Based on our client retention rate and new business that we won during 2020, we anticipate revenue declines in 2021 to return to mid-single digits.
The decrease in adjusted EBITDA for 2020, as compared to 2019, was driven by the loss of revenue resulting from the COVID-19 pandemic and the secular decline in checks, as well as referral costs and investments in support of our One Deluxe strategy, primarily information technology expenses. Partially offsetting these decreases in adjusted EBITDA were various cost reductions unrelated to our response to the COVID-19 pandemic, primarily sales, marketing and fulfillment costs, and the benefit of actions taken in response to COVID-19. We continue to focus on scaling our operating expenses to match anticipated check volumes, while we make strategic investments in this business.
The decrease in total revenue for 2019, as compared to 2018, was primarily due to the reduction in orders stemming from the continuing secular decline in check usage. This decrease in revenue was partially offset by the benefit of price increases in certain sales channels.
The decrease in adjusted EBITDA for 2019, as compared to 2018, was due primarily to the revenue decline, increased material and shipping rates, as well as increased referral and medical costs. These decreases were partially offset by benefits from our cost reduction initiatives, including lower advertising expense driven by advertising print reduction initiatives, efficiency initiatives and spending reductions. These cost reductions drove the increase in adjusted EBITDA margin for 2019, as compared to 2018.
As of December 31, 2020, we held cash and cash equivalents of $123.1 million and cash and cash equivalents included in funds held for customers of $106.3 million. The following table shows our cash flow activity for the past 3 years, and should be read in conjunction with the consolidated statements of cash flows appearing in Part II, Item 8 of this report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2020 vs. 2019
|
|
2019 vs. 2018
|
Net cash provided by operating activities
|
|
$
|
217,553
|
|
|
$
|
286,653
|
|
|
$
|
339,315
|
|
|
$
|
(69,100)
|
|
|
$
|
(52,662)
|
|
Net cash used by investing activities
|
|
(56,093)
|
|
|
(72,397)
|
|
|
(253,059)
|
|
|
16,304
|
|
|
180,662
|
|
Net cash used by financing activities
|
|
(110,555)
|
|
|
(190,148)
|
|
|
(62,180)
|
|
|
79,593
|
|
|
(127,968)
|
|
Effect of exchange rate change on cash, cash equivalents, restricted cash and restricted cash equivalents
|
|
3,693
|
|
|
5,444
|
|
|
(7,636)
|
|
|
(1,751)
|
|
|
13,080
|
|
Net change in cash, cash equivalents, restricted cash and restricted cash equivalents
|
|
$
|
54,598
|
|
|
$
|
29,552
|
|
|
$
|
16,440
|
|
|
$
|
25,046
|
|
|
$
|
13,112
|
|
Free cash flow(1)
|
|
$
|
154,915
|
|
|
$
|
220,058
|
|
|
$
|
277,077
|
|
|
$
|
(65,143)
|
|
|
$
|
(57,019)
|
|
(1) See the Reconciliation of Non-GAAP Financial Measures within the Consolidated Results of Operations section, which illustrates how we calculate free cash flow.
To maintain liquidity at the onset of the COVID-19 pandemic, we took steps to reduce discretionary spending and other expenditures in line with revenue declines. These steps included temporary salary reductions for all salaried employees, including our leadership team and board of directors, project delays, furloughs and other actions. We also delayed U.S. federal payroll tax payments as permitted by the CARES Act. As a result of these actions and our stronger than expected performance, we generated operating cash flow of $217.6 million and free cash flow of $154.9 million in 2020. This allowed us to end the temporary salary reductions, effective July 1, 2020. In addition, during the second half of 2020, we repaid $300.0 million of the amount drawn on our revolving credit facility, and we ended 2020 with liquidity of $425.5 million, comprised of cash on hand and availability on our credit facility.
Net cash provided by operating activities decreased $69.1 million for 2020, as compared to 2019, driven primarily by the loss of revenue resulting from the COVID-19 pandemic, increased investments in support of our One Deluxe strategy, the continuing secular decline in checks and business forms, and changes in the timing of certain working capital items, such as inventory purchases and payments on accounts payable. These decreases in operating cash flow were partially offset by a $36.1 million reduction in income tax payments resulting from lower taxable income, actions taken in response to COVID-19, such as the temporary salary reductions and other actions, delays in U.S. federal payroll tax payments of $14.3 million allowed under the CARES Act, and a legal-related settlement of $12.5 million in 2019 that was accrued in the previous year.
The $52.7 million decrease in net cash provided by operating activities for 2019, as compared to 2018, was due primarily to increased restructuring and integration activities in support of our growth strategy and to increase efficiency, the continuing secular decline in check and forms usage, the payment of certain legal-related expenses, including $12.5 million accrued in the prior year and paid in the first quarter of 2019, an increase of $10.1 million in medical benefit payments and a $7.3 million increase in interest payments. These decreases in operating cash flow were partially offset by benefits of our cost reduction initiatives, a $27.5 million reduction in income tax payments in 2019, the timing of accounts receivable collections and annual billings in certain of our businesses, and Checks price increases in certain sales channels.
Included in net cash provided by operating activities were the following operating cash outflows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2020 vs. 2019
|
|
2019 vs. 2018
|
Medical benefit payments
|
|
$
|
43,419
|
|
|
$
|
41,714
|
|
|
$
|
31,610
|
|
|
$
|
1,705
|
|
|
$
|
10,104
|
|
Prepaid product discount payments
|
|
33,613
|
|
|
25,637
|
|
|
23,814
|
|
|
7,976
|
|
|
1,823
|
|
Income tax payments
|
|
24,701
|
|
|
60,764
|
|
|
88,253
|
|
|
(36,063)
|
|
|
(27,489)
|
|
Interest payments
|
|
22,853
|
|
|
33,227
|
|
|
25,910
|
|
|
(10,374)
|
|
|
7,317
|
|
Performance-based compensation payments(1)
|
|
20,832
|
|
|
23,583
|
|
|
21,780
|
|
|
(2,751)
|
|
|
1,803
|
|
Severance payments
|
|
14,289
|
|
|
10,585
|
|
|
6,971
|
|
|
3,704
|
|
|
3,614
|
|
(1) Amounts reflect compensation based on total company performance.
Net cash used by investing activities for 2020 was $16.3 million lower than 2019, driven primarily by proceeds from the sale of facilities of $9.7 million in 2020, an $8.3 million reduction in payments for acquisitions and a reduction in capital purchases of $4.0 million, partially offset by purchases of customer lists of $11.1 million in 2020.
Net cash used by investing activities for 2019 was $180.7 million lower than in 2018, driven primarily by a decrease of $183.7 million in payments for acquisitions. Our One Deluxe growth strategy focuses on profitable organic growth, supplemented by acquisitions, rather than being dependent on acquisitions for growth. As such, the amount paid for acquisitions in 2019 decreased significantly from 2018. Information about our acquisitions can be found under the caption “Note 6: Acquisitions” in the Notes to Consolidated Financial Statements appearing in Part II, Item 8 of this report.
Net cash used by financing activities for 2020 was $79.6 million lower than 2019, due primarily to a decrease in common share repurchases of $104.5 million. To maintain liquidity during the COVID-19 pandemic, we did not repurchase any of our common shares during the last 3 quarters of the year. Partially offsetting this decrease in cash used by financing activities was a net increase in payments on long-term debt of $17.0 million and the net change in customer funds obligations in each period.
Net cash used by financing activities for 2019 was $128.0 million higher than in 2018, driven primarily by a net decrease in borrowings on long-term debt of $227.6 million, as our borrowings were higher in 2018 to fund acquisitions and share repurchases. This increase in cash used by financing activities was partially offset by a decrease in share repurchases of $81.5 million.
Significant cash transactions, excluding those related to operating activities, for each period were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2020 vs. 2019
|
|
2019 vs. 2018
|
Purchases of capital assets
|
|
$
|
(62,638)
|
|
|
$
|
(66,595)
|
|
|
$
|
(62,238)
|
|
|
$
|
3,957
|
|
|
$
|
(4,357)
|
|
Cash dividends paid to shareholders
|
|
(50,746)
|
|
|
(51,742)
|
|
|
(56,669)
|
|
|
996
|
|
|
4,927
|
|
Net change in debt
|
|
(43,500)
|
|
|
(26,500)
|
|
|
201,147
|
|
|
(17,000)
|
|
|
(227,647)
|
|
Payments for common shares repurchased
|
|
(14,000)
|
|
|
(118,547)
|
|
|
(200,000)
|
|
|
104,547
|
|
|
81,453
|
|
Purchases of customer lists
|
|
(11,082)
|
|
|
—
|
|
|
—
|
|
|
(11,082)
|
|
|
—
|
|
Payments for acquisitions, net of cash acquired
|
|
—
|
|
|
(8,251)
|
|
|
(191,903)
|
|
|
8,251
|
|
|
183,652
|
|
Employee taxes paid for shares withheld
|
|
(2,956)
|
|
|
(3,935)
|
|
|
(7,977)
|
|
|
979
|
|
|
4,042
|
|
Net change in customer funds obligations
|
|
(168)
|
|
|
12,598
|
|
|
20,279
|
|
|
(12,766)
|
|
|
(7,681)
|
|
Proceeds from sale of facilities
|
|
9,713
|
|
|
—
|
|
|
—
|
|
|
9,713
|
|
|
—
|
|
Proceeds from issuing shares under employee plans
|
|
3,747
|
|
|
3,198
|
|
|
7,523
|
|
|
549
|
|
|
(4,325)
|
|
As of December 31, 2020, our foreign subsidiaries held cash and cash equivalents of $98.7 million. Deferred income taxes have not been recognized on unremitted earnings of our foreign subsidiaries, as these amounts are intended to be reinvested indefinitely in the operations of those subsidiaries. If we were to repatriate all of our foreign cash and cash equivalents into the U.S. at one time, we estimate we would incur a foreign withholding tax liability of approximately $5.0 million.
As of December 31, 2020, $302.3 million was available for borrowing under our $1.15 billion revolving credit facility. Our credit facility includes an accordion feature allowing us, subject to lender consent, to expand the facility to $1.425 billion. We anticipate that net cash generated by operating activities, along with cash and cash equivalents on hand and availability under our revolving credit facility, will be sufficient to support our operations for the next 12 months. We anticipate that we will continue to pay our regular quarterly dividend. However, dividends are approved by our board of directors each quarter and thus, are subject to change.
Our total debt was $840.0 million as of December 31, 2020, a decrease of $43.5 million from December 31, 2019. Further information concerning our outstanding debt can be found under the caption "Note 15: Debt” in the Notes to Consolidated Financial Statements appearing in Part II, Item 8 of this report. Information regarding our debt service obligations can be found under Off-Balance Sheet Arrangements, Guarantees and Contractual Obligations.
Our capital structure for each period was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
December 31, 2019
|
|
|
(in thousands)
|
|
Amount
|
|
Period-end interest rate
|
|
Amount
|
|
Period-end interest rate
|
|
Change
|
Fixed interest rate(1)
|
|
$
|
200,000
|
|
|
3.3
|
%
|
|
$
|
200,000
|
|
|
3.2
|
%
|
|
$
|
—
|
|
Floating interest rate
|
|
640,000
|
|
|
1.6
|
%
|
|
683,500
|
|
|
3.0
|
%
|
|
(43,500)
|
|
Total debt
|
|
840,000
|
|
|
2.0
|
%
|
|
883,500
|
|
|
3.0
|
%
|
|
(43,500)
|
|
Shareholders’ equity
|
|
540,838
|
|
|
|
|
570,861
|
|
|
|
|
(30,023)
|
|
Total capital
|
|
$
|
1,380,838
|
|
|
|
|
$
|
1,454,361
|
|
|
|
|
$
|
(73,523)
|
|
(1) The fixed interest rate amount represents the amount drawn under our revolving credit facility that is subject to an interest rate swap agreement. The related interest rate includes the fixed rate under the swap of 1.798% plus the credit facility spread due on all amounts outstanding under the credit facility agreement.
In October 2018, our board of directors authorized the repurchase of up to $500.0 million of our common stock. This authorization has no expiration date. To maintain liquidity during the COVID-19 pandemic, we did not repurchase any of our common shares during the last 3 quarters of 2020. During the first quarter of 2020, we repurchased 0.5 million shares for $14.0 million. As of December 31, 2020, $287.5 million remained available for repurchase under the authorization. Information regarding changes in shareholders' equity can be found in the consolidated statements of shareholders' equity appearing in Part II, Item 8 of this report.
As of December 31, 2020, the total availability under our revolving credit facility was $1.15 billion. The facility includes an accordion feature allowing us, subject to lender consent, to increase the credit commitment to an aggregate amount not exceeding $1.425 billion. The credit facility matures in March 2023. Our quarterly commitment fee ranges from 0.175% to 0.35%, based on our leverage ratio.
Borrowings under the credit facility agreement are collateralized by substantially all of our personal and intangible property. The credit agreement governing the credit facility contains customary covenants regarding limits on levels of subsidiary indebtedness and capital expenditures, liens, investments, acquisitions, certain mergers, certain asset sales outside the ordinary course of business and change in control as defined in the agreement. The agreement also requires us to maintain certain financial ratios, including a maximum leverage ratio of 3.5 and a minimum ratio of consolidated earnings before interest and taxes to consolidated interest expense, as defined in the credit agreement, of 3.0. Additionally, the agreement contains customary representations and warranties including, as a condition to borrowing, that all such representations and warranties are true and correct in all material respects on the date of the borrowing, including representations as to no material adverse change in our business, assets, operations or financial condition. We were in compliance with all debt covenants as of December 31, 2020, and we anticipate that we will remain in compliance with our debt covenants throughout 2021.
As of December 31, 2020, amounts were available for borrowing under our revolving credit facility as follows:
|
|
|
|
|
|
(in thousands)
|
Total available
|
Revolving credit facility commitment
|
$
|
1,150,000
|
|
Amount drawn on revolving credit facility
|
(840,000)
|
|
Outstanding letters of credit(1)
|
(7,658)
|
|
Net available for borrowing as of December 31, 2020
|
$
|
302,342
|
|
(1) We use standby letters of credit primarily to collateralize certain obligations related to our self-insured workers' compensation claims, as well as claims for environmental matters, as required by certain states. These letters of credit reduce the amount available for borrowing under our revolving credit facility.
|
|
|
OTHER FINANCIAL POSITION INFORMATION
|
Information concerning items comprising selected captions on our consolidated balance sheets can be found under the caption "Note 3: Supplemental Balance Sheet and Cash Flow Information" in the Notes to Consolidated Financial Statements appearing in Part II, Item 8 of this report.
Prepaid product discounts – Other non-current assets include prepaid product discounts that are recorded upon contract execution and are generally amortized on the straight-line basis as reductions of revenue over the related contract term. Changes in prepaid product discounts during the past 3 years can be found under the caption "Note 3: Supplemental Balance Sheet and Cash Flow Information" in the Notes to Consolidated Financial Statements appearing in Part II, Item 8 of this report. Cash payments made for prepaid product discounts were $33.6 million for 2020, $25.6 million for 2019 and $23.8 million for 2018.
The number of checks being written has been declining, which has contributed to increased competitive pressure when attempting to retain or acquire clients. Both the number of financial institution clients requesting prepaid product discount payments and the amount of the payments has fluctuated from year to year. Although we anticipate that we will selectively continue to make these payments, we cannot quantify future amounts with certainty. The amount paid depends on numerous factors, such as the number and timing of contract executions and renewals, competitors’ actions, overall product discount levels and the structure of up-front product discount payments versus providing higher discount levels throughout the term of the contract.
Liabilities for prepaid product discounts are recorded upon contract execution. These obligations are monitored for each contract and are adjusted as payments are made. Prepaid product discounts due within the next year are included in accrued liabilities on our consolidated balance sheets. These accruals were $14.4 million as of December 31, 2020 and $14.7 million as of December 31, 2019. Accruals for prepaid product discounts included in other non-current liabilities on our consolidated balance sheets were $3.7 million as of December 31, 2019.
|
|
|
OFF-BALANCE SHEET ARRANGEMENTS, GUARANTEES AND CONTRACTUAL OBLIGATIONS
|
It is not our general business practice to enter into off-balance sheet arrangements or to guarantee the performance of third parties. In the normal course of business we periodically enter into agreements that incorporate general indemnification language. These indemnification provisions generally encompass third-party claims arising from our products and services, including, without limitation, service failures, breach of security, intellectual property rights, governmental regulations and/or employment-related matters. Performance under these indemnities would generally be triggered by our breach of the terms of the contract. In disposing of assets or businesses, we often provide representations, warranties and/or indemnities to cover various risks, including, for example, unknown damage to the assets, environmental risks involved in the sale of real estate, liability to investigate and remediate environmental contamination at waste disposal sites and manufacturing facilities, and unidentified tax liabilities and legal matters related to periods prior to disposition. We do not have the ability to estimate the potential liability from such indemnities because they relate to unknown conditions. However, we do not believe that any liability under these indemnities would have a material adverse effect on our financial position, annual results of operations or annual cash flows. We have recorded liabilities for known indemnifications related to environmental matters. These liabilities were not significant as of December 31, 2020 or December 31, 2019. Further information regarding our liabilities related to self-insurance and litigation can be found under the caption “Note 17: Other Commitments and Contingencies” in the Notes to Consolidated Financial Statements appearing in Part II, Item 8 of this report.
We are not engaged in any transactions, arrangements or other relationships with unconsolidated entities or other third parties that are reasonably likely to have a material effect on our liquidity or on our access to, or requirements for, capital resources. We have not established any special purpose entities other than our agreement to form MedPay Exchange LLC (MPX), doing business as Medical Payment Exchange, which delivers payments to healthcare providers from insurance companies and other payers. This entity is a variable interest entity (VIE), as defined in Accounting Standards Codification Topic 810, Consolidation. Further information regarding our accounting for this entity can be found under the caption "Note 1: Significant Accounting Policies" in the Notes to Consolidated Financial Statements appearing in Part II, Item 8 of this report. We have not entered into any material related party transactions during the past 3 years.
As of December 31, 2020, our contractual obligations were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Total
|
|
2021
|
|
2022 and 2023
|
|
2024 and 2025
|
|
2026 and thereafter
|
Long-term debt
|
|
$
|
840,000
|
|
|
$
|
—
|
|
|
$
|
840,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Operating lease obligations
|
|
108,827
|
|
|
13,231
|
|
|
28,021
|
|
|
20,773
|
|
|
46,802
|
|
Purchase obligations
|
|
107,440
|
|
|
55,179
|
|
|
38,129
|
|
|
11,778
|
|
|
2,354
|
|
Other non-current liabilities
|
|
64,802
|
|
|
41,905
|
|
|
17,903
|
|
|
2,717
|
|
|
2,277
|
|
Total contractual obligations
|
|
$
|
1,121,069
|
|
|
$
|
110,315
|
|
|
$
|
924,053
|
|
|
$
|
35,268
|
|
|
$
|
51,433
|
|
Purchase obligations include amounts due under executed contracts with third-party service providers. These contracts are primarily for information technology services, including cloud computing and professional services contracts related to the
build-out of the technology platforms discussed in Executive Overview. Purchase obligations also include direct mail advertising agreements and data agreements. We routinely issue purchase orders to numerous vendors for the purchase of inventory and other supplies. These purchase orders are not included in the purchase obligations presented here, as our business partners typically allow us to cancel these purchase orders as necessary to accommodate business needs. Of the purchase obligations included in the table above, $36.1 million allow for early termination upon the payment of early termination fees. If we were to terminate these agreements, we would have incurred early termination fees of $3.6 million as of December 31, 2020. Of the operating lease obligations included in the table above, $42.7 million allow for early termination upon the payment of early termination fees. If we were to terminate these agreements, we would have incurred early termination fees of approximately $4.4 million as of December 31, 2020.
Other non-current liabilities on the consolidated balance sheet as of December 31, 2020 consisted primarily of amounts due under our deferred compensation and postretirement pension plans, the fair value of our interest rate swap agreement, the liability for federal payroll tax payments that we deferred under the CARES Act, and income tax liabilities related to uncertain tax positions and prior year tax returns. Of the $43.2 million reported as other non-current liabilities on the consolidated balance sheet as of December 31, 2020, $20.3 million is excluded from the obligations shown in the table above. The excluded amounts, including the current portion of each liability, are comprised primarily of the following:
•Fair value of interest rate swap agreement – We have no plans, at this time, to terminate the interest rate swap agreement.
•Income tax liabilities – Due to the nature of the underlying liabilities and the extended time frame often needed to resolve income tax uncertainties, we cannot make reliable estimates of the amount or timing of cash payments that may be required to settle these liabilities.
•A portion of the amount due under our deferred compensation plan – Under this plan, some employees may begin receiving payments upon the termination of employment or disability, and we cannot predict when these events will occur. As such, $3.1 million of our deferred compensation liability as of December 31, 2020 is excluded from the obligations shown in the table above.
•Other non-current liabilities that are not settled in cash, such as incentive compensation that will be settled by issuing shares of our common stock and deferred revenue.
The table of contractual obligations does not include the following:
•Benefit payments under our postretirement medical benefit plan – We have the option of paying benefits from the accumulated assets of the plan or from the general funds of the company. Additionally, we expect the plan assets to earn income over time. As such, we cannot predict when or if payments from our general funds will be required. We anticipate that we will utilize plan assets to pay a majority of the benefits due during 2021. Our postretirement benefit plan was overfunded by $71.2 million as of December 31, 2020.
•Income tax payments, which are dependent upon our taxable income.
|
|
|
CRITICAL ACCOUNTING POLICIES
|
Our critical accounting policies are those that are most important to the portrayal of our financial condition and results of operations, or which place the most significant demands on management's judgment about the effect of matters that are inherently uncertain, and the impact of different estimates or assumptions could be material to our financial condition or results of operations.
Our MD&A discussion is based upon our consolidated financial statements, which have been prepared in accordance with GAAP. Our accounting policies are discussed under the caption “Note 1: Significant Accounting Policies” in the Notes to Consolidated Financial Statements appearing in Part II, Item 8 of this report. We review the accounting policies used in reporting our financial results on a regular basis. The preparation of our financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and the related disclosure of contingent assets and liabilities. We base our estimates on historical experience and on various other factors and assumptions that we believe are reasonable under the circumstances, the result of which forms the basis for making judgments about the carrying values of assets and liabilities. In some instances, we reasonably could have used different accounting estimates and, in other instances, changes in the accounting estimates are reasonably likely to occur from period to period. Accordingly, actual results may differ from our estimates. Significant estimates and judgments utilized are reviewed by management on an ongoing basis and by the audit committee of our board of directors at the end of each quarter prior to the public release of our financial results.
The full impact of the COVID-19 pandemic continues to evolve. As such, we are uncertain of the full impact the pandemic will have on our financial condition, liquidity and/or results of operations. This uncertainty affected several of the assumptions made and estimates used in the preparation of our 2020 consolidated financial statements. Further information can be found under the caption “Note 20: Risks and Uncertainties” in the Notes to Consolidated Financial Statements appearing in Part II, Item 8 of this report, as well as in Part I, Item 1A of this report.
Goodwill Impairment
As of December 31, 2020, goodwill totaled $736.8 million, which represented 39.3% of our total assets. Goodwill is tested for impairment on an annual basis as of July 31, or more frequently if events occur or circumstances change that would indicate a possible impairment. To analyze goodwill for impairment, we must assign our goodwill to individual reporting units. Identification of reporting units includes an analysis of the components that comprise each of our operating segments, which considers, among other things, the manner in which we operate our business and the availability of discrete financial information. Components of an operating segment are aggregated to form a reporting unit if the components have similar economic characteristics. We periodically review our reporting units to ensure that they continue to reflect the manner in which we operate our business.
When performing a quantitative analysis of goodwill, we first compare the carrying value of the reporting unit, including goodwill, to its estimated fair value. Carrying value is based on the assets and liabilities associated with the operations of the reporting unit, which often requires the allocation of shared and corporate items among reporting units. We utilize a discounted cash flow model to calculate the estimated fair value of a reporting unit. This approach is a valuation technique under which we estimate future cash flows using the reporting unit's financial forecast from the perspective of an unrelated market participant. Using historical trending and internal forecasting techniques, we project revenue and apply our fixed and variable cost experience rates to the projected revenue to arrive at the future cash flows. A terminal value is then applied to the projected cash flow stream. Future estimated cash flows are discounted to their present value to calculate the estimated fair value. The discount rate used is the market-value-weighted average of our estimated cost of capital derived using both known and estimated customary market metrics. In determining the estimated fair values of our reporting units, we are required to estimate a number of factors, including revenue growth rates, terminal growth rates, direct costs, the discount rate and the allocation of shared and corporate items. When completing a quantitative analysis for all of our reporting units, the summation of our reporting units' fair values is compared to our consolidated fair value, as indicated by our market capitalization, to evaluate the reasonableness of our calculations.
Evaluations of asset impairment require us to make assumptions about future events, market conditions and financial performance over the life of the asset being evaluated. These assumptions require significant judgment and actual results may vary from our assumptions. For example, if our stock price were to further decline over a sustained period, if a further downturn in economic conditions were to negatively affect our actual and forecasted operating results, if we were to change our business strategies and/or the allocation of resources, if we were to lose significant customers, if competition were to materially increase, or if order volume declines for checks and business forms were to materially accelerate, these situations could indicate a decline in the fair value of one or more of our reporting units. This may require us to record additional impairment charges for a portion of goodwill or other assets.
First quarter 2020 goodwill impairment analyses – Effective January 1, 2020, we reorganized our reportable business segments to align with structural and management reporting changes in support of our growth strategy. As a result, we reassessed our previously determined reporting units and concluded that a realignment of our reporting units was required. We analyzed goodwill for impairment immediately prior to this realignment by performing a qualitative analysis for the reporting units that changed, with the exception of our Direct-to-Consumer reporting unit, which is part of our new Checks reportable business segment. The qualitative analyses evaluated factors including, but not limited to, economic, market and industry conditions, cost factors and the overall financial performance of the reporting units. We also considered the last quantitative analyses we completed. In completing these assessments, we noted no changes in events or circumstances that indicated that it was more likely than not that the fair value of any reporting unit was less than its carrying amount. The quantitative analysis of our Direct-to-Consumer reporting unit indicated that its fair value exceeded its carrying value by approximately $35.0 million, or 26%.
In completing the realignment of our reporting units, we reallocated the carrying value of goodwill to our new reporting units based on their relative fair values. Immediately subsequent to the realignment, we completed a quantitative analysis for the reporting units that changed as a result of the realignment. This quantitative analysis, as of January 1, 2020, indicated that the estimated fair values of our reporting units exceeded their carrying values by approximate amounts between $37.0 million and $954.0 million, or by amounts between 121% and 189% above the carrying values of their net assets.
On January 30, 2020, the World Health Organization (WHO) announced a global health emergency due to an outbreak of COVID-19 originating in Wuhan, China and the risks to the international community as the virus spread globally beyond its point of origin. In March 2020, the WHO classified the COVID-19 outbreak as a pandemic, based on the rapid increase in exposure globally. Following the pandemic designation, we observed a decline in the market valuation of our common shares and we determined that the global response to the pandemic negatively impacted our estimates of expected future cash flows. After our consideration of economic, market and industry conditions, cost factors, the overall financial performance of our reporting units and the last quantitative analyses we completed, we concluded that a triggering event had occurred for 2 of our reporting units.
As such, we completed quantitative goodwill impairment analyses for our Promotional Solutions and Cloud Solutions Web Hosting reporting units as of March 31, 2020. Our analyses indicated that the goodwill of our Promotional Solutions reporting unit was partially impaired and the goodwill of our Cloud Solutions Web Hosting reporting unit was fully impaired. As such, we recorded goodwill impairment charges of $63.4 million and $4.3 million, respectively. The impairment charges were measured as the amount by which the reporting units' carrying values exceeded their estimated fair values, limited to the carrying amount of goodwill. After the impairment charges, $62.8 million of goodwill remained in the Promotional Solutions reporting unit as of the measurement date.
Our impairment analyses were based on assumptions made using the best information available at the time, including the performance of our reporting units subsequent to the WHO declaration of a pandemic and available economic forecasts. These assumptions anticipated a sharp decline in gross domestic product and a material decline in the number of small businesses. We may have not yet experienced the full impact of the pandemic or its resulting impact on our small business customers and thus, actual events may differ from our assumptions. The sweeping nature of the pandemic makes it extremely difficult to predict how our business and operations will be affected in the longer term. To the extent our assumptions differ from actual events, we may be required to record additional asset impairment charges.
Our impairment assessments are sensitive to changes in forecasted revenues and expenses, as well as our selected discount rate. For the March 31, 2020 assessment of our Promotional Solutions reporting unit, holding all other assumptions constant, if we assumed revenue in each year was 10% higher than we estimated, our goodwill impairment charge would have been approximately $18.0 million less, and if we assumed revenue in each year was 10% lower than we estimated, our goodwill impairment charge would have been approximately $18.0 million more. If we assumed our expenses, as a percentage of revenue, were 100 basis points lower in each year, our goodwill impairment charge would have been approximately $39.0 million less, and if we assumed our expenses, as a percentage of revenue, were 100 basis points higher in each year, our goodwill impairment charge would have been approximately $39.0 million more. If we assumed our selected discount rate of 12% was 100 basis points lower, our goodwill impairment charge would have been approximately $21.0 million less, and if we assumed the discount rate was 100 basis points higher, our goodwill impairment charge would have been approximately $17.0 million more.
2020 annual impairment analysis – In completing the 2020 annual impairment analysis of goodwill, we elected to perform qualitative analyses for 2 of our reporting units: Payments and Checks. These qualitative analyses evaluated factors, including, but not limited to, economic, market and industry conditions, cost factors and the overall financial performance of the reporting units. We also considered the most recent quantitative analyses we completed, which indicated that the estimated fair values of these reporting units exceeded their carrying values by approximately $490.0 million and $954.0 million, or by 189% and 180% above the carrying values of their net assets. In completing these assessments, we noted no changes in events or circumstances that indicated that it was more likely than not that the fair value of either reporting unit was less than its carrying amount.
We elected to perform quantitative analyses for our other 2 reporting units: Cloud Data Analytics and Promotional Solutions. These quantitative analyses indicated that the estimated fair values of these reporting units exceeded their carrying values by approximately $100.0 million and $210.0 million, or by 63% and 132% above the carrying values of their net assets. As such, no goodwill impairment charges were recorded as a result of our annual impairment analysis. This impairment assessment is sensitive to changes in forecasted cash flows, as well as our selected discount rate of 11%. Changes in the reporting units' forecast assumptions and estimates could materially affect the estimation of the fair value of these reporting units.
Information regarding our 2019 and 2018 impairment analyses can be found under the caption "Note 8: Fair Value Measurements" in the Notes to Consolidated Financial Statements appearing in Part II, Item 8 of this report.
Business Combinations
We allocate the purchase price of acquired businesses to the estimated fair values of the assets acquired and liabilities assumed as of the date of the acquisition. The calculations used to determine the fair value of the long-lived assets acquired, primarily intangible assets, can be complex and require significant judgment. We weigh many factors when completing these estimates, including, but not limited to, the nature of the acquired company’s business; its competitive position, strengths, and challenges; its historical financial position and performance; estimated customer retention rates; discount rates; and future plans for the combined entity. We may also engage independent valuation specialists, when necessary, to assist in the fair value calculations for significant acquired long-lived assets.
We generally estimate the fair value of acquired customer lists using the multi-period excess earnings method. This valuation model estimates revenues and cash flows derived from the asset and then deducts portions of the cash flow that can be attributed to supporting assets, such as a trade name or fixed assets, that contributed to the generation of the cash flows. The resulting cash flow, which is attributable solely to the customer list asset, is then discounted at a rate of return commensurate with the risk of the asset to calculate a present value. The fair value of acquired customer lists may also be estimated by discounting the estimated cash flows expected to be generated by the assets. Key assumptions used in these calculations include same-customer revenue growth rates, estimated earnings, estimated customer retention rates based on the acquirees' historical information and the discount rate.
The fair value of acquired trade names and technology is estimated, at times, using the relief from royalty method, which calculates the cost savings associated with owning rather than licensing the assets. Assumed royalty rates are applied to projected revenue for the estimated remaining useful lives of the assets to estimate the royalty savings. Royalty rates are selected based on the attributes of the asset, including its recognition and reputation in the industry, and in the case of trade names, with consideration of the specific profitability of the products sold under a trade name and supporting assets. The fair value of acquired technology may also be estimated using the cost of reproduction method under which the primary components of the technology are identified and the estimated cost to reproduce the technology is calculated based on historical data provided by the acquiree.
The excess of the purchase price over the estimated fair value of the net assets acquired is recorded as goodwill. Goodwill is not amortized, but is subject to impairment testing on at least an annual basis.
We are also required to estimate the useful lives of the acquired intangible assets, which determines the amount of acquisition-related amortization expense we will record in future periods. Each reporting period, we evaluate the remaining useful lives of our amortizable intangibles to determine whether events or circumstances warrant a revision to the remaining period of amortization.
While we use our best estimates and assumptions, our fair value estimates are inherently uncertain and subject to refinement. As a result, during the measurement period, which may be up to 1 year from the acquisition date, we may record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. Any adjustments required after the measurement period are recorded in the consolidated statements of income (loss).
The judgments required in determining the estimated fair values and expected useful lives assigned to each class of assets and liabilities acquired can significantly affect net income. For example, different classes of assets will have different useful lives. Consequently, to the extent a longer-lived asset is ascribed greater value than a shorter-lived asset, net income in a given period may be higher. Additionally, assigning a lower value to amortizable intangibles would result in a higher amount assigned to goodwill. As goodwill is not amortized, this would benefit net income in a given period, although goodwill is subject to annual impairment analysis.
Income Taxes
When preparing our consolidated financial statements, we are required to estimate our income taxes in each of the jurisdictions in which we operate. This process involves estimating our actual current tax expense based on expected taxable income, statutory tax rates, tax credits allowed in the various jurisdictions in which we operate, and risks associated with uncertain tax positions, together with assessing temporary and permanent differences resulting from the differing treatment of certain items between income tax return and financial reporting requirements. In interim reporting periods, we use an estimate of our annual effective tax rate based on the facts available at the time. Changes in the jurisdictional mix or the estimated amount of annual pretax income could impact our estimated effective tax rate for interim periods. The actual effective income tax rate is calculated at the end of the year.
We recognize deferred tax assets and liabilities for temporary differences between the financial reporting basis of assets and liabilities and their respective tax reporting bases, using the enacted tax rates and laws that will be in effect when we expect the temporary differences to reverse. We must assess the likelihood that our deferred tax assets will be realized through future taxable income, and to the extent we believe that realization is not likely, we must establish a valuation allowance against those deferred tax assets. Judgment is required in evaluating our tax positions, and in determining our provision for income taxes, our deferred tax assets and liabilities and any valuation allowance recorded against our net deferred tax assets. As of December 31, 2020, we had net deferred tax liabilities of $5.2 million, including valuation allowances of $11.5 million.
We are subject to tax audits in numerous domestic and foreign tax jurisdictions. Tax audits are often complex and can require several years to complete. In the normal course of business, we are subject to challenges from the Internal Revenue Service and other tax authorities regarding the amount of taxes due. These challenges may alter the timing or amount of taxable income or deductions, or the allocation of income among tax jurisdictions. We recognize the benefits of tax return positions in the financial statements when they are more likely than not to be sustained by the taxing authorities based solely on the technical merits of the position. If the recognition threshold is met, the tax benefit is measured and recognized as the largest amount of tax benefit that, in our judgment, is greater than 50% likely to be realized. As of December 31, 2020, our liability for uncertain tax positions, including accrued interest and penalties, was $3.9 million, excluding tax benefits of deductible interest and the federal benefit of deductible state income tax. Further information regarding our unrecognized tax benefits can be found under the caption “Note 11: Income Tax Provision” in the Notes to Consolidated Financial Statements appearing in Part II, Item 8 of this report. The ultimate outcome of tax matters may differ from our estimates and assumptions. Unfavorable settlement of a particular issue would require the use of cash and could result in increased income tax expense. Favorable resolution would result in reduced income tax expense.
A one-percentage-point change in our effective income tax rate would have resulted in a $0.3 million change in income tax expense for 2020. The determination of our provision for income taxes, deferred income taxes and unrecognized tax
positions requires judgment, the use of estimates, and the interpretation and application of complex tax laws. As such, the amounts reflected in our consolidated financial statements may require adjustment in the future as additional facts become known or circumstances change. If actual results differ from estimated amounts, our effective income tax rate and related tax balances would be affected.
Revenue Recognition
Product revenue is recognized when control of the goods is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods. In most cases, control is transferred when products are shipped. We recognize the vast majority of our service revenue as the services are provided. The majority of our contracts are for the shipment of tangible products or the delivery of services that have a single performance obligation or include multiple performance obligations where control is transferred at the same time. Many of our financial institution contracts require prepaid product discounts in the form of cash payments we make to our financial institution clients. These prepaid product discounts are included in other non-current assets on our consolidated balance sheets and are generally amortized as reductions of revenue on the straight-line basis over the contract term. Sales tax collected concurrent with revenue-producing activities is excluded from revenue. Amounts billed to customers for shipping and handling are included in revenue, while the related costs incurred for shipping and handling are reflected in cost of products and are accrued when the related revenue is recognized.
When another party is involved in providing goods or services to a customer, we must determine whether our obligation is to provide the specified good or service itself (i.e., we are the principal in the transaction) or to arrange for that good or service to be provided by the other party (i.e., we are an agent in the transaction). When we are responsible for satisfying a performance obligation, based on our ability to control the product or service provided, we are considered the principal and revenue is recognized for the gross amount of consideration. When the other party is primarily responsible for satisfying a performance obligation, we are considered the agent and revenue is recognized in the amount of any fee or commission to which we are entitled. We sell certain products and services through a network of distributors. We have determined that we are the principal in these transactions, and revenue is recorded for the gross amount of consideration.
Certain costs incurred to obtain customer contracts are required to be recognized as assets and amortized consistent with the transfer of goods or services to the customer. As such, we defer sales commissions related to obtaining check supply and treasury management solution contracts. These amounts, which totaled $9.2 million as of December 31, 2020, are included in other non-current assets and are amortized on the straight-line basis as SG&A expense. Amortization of these amounts on the straight-line basis approximates the timing of the transfer of goods or services to the customer. Generally, these amounts are being amortized over periods of 3 to 5 years. We expense sales commissions as incurred when the amortization period would have been 1 year or less.
Accounting for customer contracts can be complex and may involve the use of various techniques to estimate total contract revenue. Estimates related to variable consideration are based on various assumptions to project the outcome of future events. We review and update our contract-related estimates regularly, and we do not anticipate that revisions to our estimates would have a material effect on our results of operations, financial position or cash flows.
New Accounting Pronouncements
Information regarding the accounting pronouncements adopted during 2020 and those not yet adopted can be found under the caption “Note 2: New Accounting Pronouncements” in the Notes to Consolidated Financial Statements appearing in Part II, Item 8 of this report.
|
|
|
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of Deluxe Corporation
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of Deluxe Corporation and its subsidiaries (the “Company”) as of December 31, 2020 and 2019, and the related consolidated statements of income (loss), of comprehensive income (loss), of shareholders' equity and of cash flows for each of the three years in the period ended December 31, 2020, including the related notes (collectively referred to as the “consolidated financial statements”). We also have audited the Company's internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.
Change in Accounting Principle
As discussed in Note 2 to the consolidated financial statements, the Company changed the manner in which it accounts for cloud computing arrangements in 2020 and the manner in which it accounts for leases in 2019.
Basis for Opinions
The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Management’s Report on Internal Control over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Goodwill Impairment Assessment – Promotional Solutions Reporting Unit
As described in Notes 1, 3 and 8 to the consolidated financial statements, the Company’s consolidated goodwill balance was $736.8 million as of December 31, 2020 and the goodwill associated with the Promotional Solutions reporting unit was $62.9 million. Management evaluates the carrying value of goodwill as of July 31 of each year and between annual evaluations if events occur or circumstances change that would indicate a possible impairment. In March 2020 as a result of the COVID-19 pandemic, management observed a decline in the market valuation of their common shares and management determined that the global response to the outbreak negatively impacted their estimates of expected future cash flows. After management’s consideration of economic, market and industry conditions, cost factors, the overall financial performance of the reporting unit and the last quantitative analysis they completed, management concluded that a triggering event had occurred for the Promotional Solutions reporting unit. As such, management completed a quantitative goodwill impairment analysis for the Promotional Solutions reporting unit as of March 31, 2020. Based on the results of the quantitative goodwill impairment analysis, management concluded that the goodwill of the Promotional Solutions reporting unit was partially impaired and recorded a goodwill impairment charge of $63.4 million in the first quarter of 2020. In completing the annual impairment analysis of goodwill, management elected to perform a quantitative analysis for the Promotional Solutions reporting unit. No goodwill impairment charges were recorded as a result of the annual impairment analysis. When performing a quantitative analysis of goodwill, management calculates the estimated fair value of the reporting unit and compares this amount to the carrying amount of the reporting unit's net assets, including goodwill. Management utilizes a discounted cash flow model to calculate the estimated fair value of a reporting unit. This approach is a valuation technique under which management estimates future cash flows using the reporting unit's financial forecast from the perspective of an unrelated market participant. In determining the estimated fair values of the Company’s reporting unit, management is required to estimate a number of factors, including revenue growth rates, terminal growth rate, direct costs, the discount rate, and the allocation of shared and corporate items.
The principal considerations for our determination that performing procedures relating to the goodwill impairment assessment of the Promotional Solutions reporting unit is a critical audit matter are (i) the significant judgment by management when developing the fair value measurement of the reporting unit, (ii) a high degree of auditor judgment, subjectivity and effort in performing procedures and evaluating management’s significant assumptions related to the revenue growth rates, terminal growth rate, direct costs and the discount rate, and (iii) the audit effort involved the use of professionals with specialized skill and knowledge.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to management’s goodwill impairment assessment, including controls over the valuation of the Promotional Solutions reporting unit and development of the assumptions related to the revenue growth rates, terminal growth rate, direct costs and the discount rate. These procedures also included, among others, (i) testing management’s process for developing the fair value estimate of the Promotional Solutions reporting unit, (ii) evaluating the appropriateness of the discounted cash flow model, (iii) testing the completeness and accuracy of underlying data used in the discounted cash flow model, and (iv) evaluating the significant assumptions used by management related to the revenue growth rates, terminal growth rate, direct costs and the discount rate. Evaluating management’s assumptions related to the revenue growth rates, terminal growth rate, and direct costs involved evaluating whether the assumptions used by management were reasonable considering (i) the current and past performance of the reporting unit, (ii) the consistency with external market and industry data, and (iii) whether these assumptions were consistent with evidence obtained in other areas of the audit. Evaluating management’s assumption related to the discount rate involved considering the cost of capital of comparable businesses, Company specific factors and other industry factors. Professionals with specialized skill and knowledge were used to assist in the evaluation of the Company’s discounted cash flow model and the terminal growth rate and the discount rate assumptions.
/s/ PricewaterhouseCoopers LLP
Minneapolis, Minnesota
February 19, 2021
We have served as the Company’s auditor since 2001.
|
|
|
DELUXE CORPORATION
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except share par value)
|
|
December 31,
2020
|
|
December 31,
2019
|
ASSETS
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents, including securities carried at fair value of $9,713 as of December 31, 2019
|
|
$
|
123,122
|
|
|
$
|
73,620
|
|
Trade accounts receivable, net of allowances for uncollectible accounts
|
|
161,959
|
|
|
163,421
|
|
Inventories and supplies, net of reserve
|
|
40,130
|
|
|
39,921
|
|
Funds held for customers, including securities carried at fair value of $28,462 and $34,450, respectively
|
|
119,749
|
|
|
117,641
|
|
Revenue in excess of billings
|
|
17,617
|
|
|
32,790
|
|
Other current assets
|
|
44,054
|
|
|
44,818
|
|
Total current assets
|
|
506,631
|
|
|
472,211
|
|
Deferred income taxes
|
|
5,444
|
|
|
3,907
|
|
Long-term investments
|
|
45,919
|
|
|
44,995
|
|
Property, plant and equipment, net of accumulated depreciation
|
|
88,680
|
|
|
96,467
|
|
Operating lease assets
|
|
35,906
|
|
|
44,372
|
|
Intangibles, net of accumulated amortization
|
|
246,760
|
|
|
276,122
|
|
Goodwill
|
|
736,844
|
|
|
804,487
|
|
Other non-current assets
|
|
208,679
|
|
|
200,750
|
|
Total assets
|
|
$
|
1,874,863
|
|
|
$
|
1,943,311
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Accounts payable
|
|
$
|
116,990
|
|
|
$
|
112,198
|
|
Funds held for customers
|
|
117,647
|
|
|
116,411
|
|
Accrued liabilities
|
|
177,183
|
|
|
179,338
|
|
Total current liabilities
|
|
411,820
|
|
|
407,947
|
|
Long-term debt
|
|
840,000
|
|
|
883,500
|
|
Operating lease liabilities
|
|
28,344
|
|
|
33,585
|
|
Deferred income taxes
|
|
10,643
|
|
|
14,898
|
|
Other non-current liabilities
|
|
43,218
|
|
|
32,520
|
|
Commitments and contingencies (Notes 11, 16, 17 and 20)
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
Common shares $1 par value (authorized: 500,000 shares; outstanding: December 31, 2020 – 41,973; December 31, 2019 – 42,126)
|
|
41,973
|
|
|
42,126
|
|
Additional paid-in capital
|
|
17,558
|
|
|
4,086
|
|
Retained earnings
|
|
522,599
|
|
|
572,596
|
|
Accumulated other comprehensive loss
|
|
(41,433)
|
|
|
(47,947)
|
|
Non-controlling interest
|
|
141
|
|
|
—
|
|
Total shareholders’ equity
|
|
540,838
|
|
|
570,861
|
|
Total liabilities and shareholders’ equity
|
|
$
|
1,874,863
|
|
|
$
|
1,943,311
|
|
See Notes to Consolidated Financial Statements
|
|
|
DELUXE CORPORATION
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(in thousands, except per share amounts)
|
|
2020
|
|
2019
|
|
2018
|
Product revenue
|
|
$
|
1,230,638
|
|
|
$
|
1,409,155
|
|
|
$
|
1,451,833
|
|
Service revenue
|
|
560,143
|
|
|
599,560
|
|
|
546,192
|
|
Total revenue
|
|
1,790,781
|
|
|
2,008,715
|
|
|
1,998,025
|
|
Cost of products
|
|
(458,637)
|
|
|
(531,307)
|
|
|
(547,640)
|
|
Cost of services
|
|
(272,134)
|
|
|
(281,628)
|
|
|
(244,108)
|
|
Total cost of revenue
|
|
(730,771)
|
|
|
(812,935)
|
|
|
(791,748)
|
|
Gross profit
|
|
1,060,010
|
|
|
1,195,780
|
|
|
1,206,277
|
|
Selling, general and administrative expense
|
|
(841,658)
|
|
|
(891,693)
|
|
|
(854,000)
|
|
Restructuring and integration expense
|
|
(75,874)
|
|
|
(71,248)
|
|
|
(19,737)
|
|
Asset impairment charges
|
|
(97,973)
|
|
|
(390,980)
|
|
|
(101,319)
|
|
Operating income (loss)
|
|
44,505
|
|
|
(158,141)
|
|
|
231,221
|
|
Interest expense
|
|
(23,140)
|
|
|
(34,682)
|
|
|
(27,112)
|
|
Other income
|
|
9,214
|
|
|
7,193
|
|
|
8,522
|
|
Income (loss) before income taxes
|
|
30,579
|
|
|
(185,630)
|
|
|
212,631
|
|
Income tax provision
|
|
(21,680)
|
|
|
(14,267)
|
|
|
(63,001)
|
|
Net income (loss)
|
|
8,899
|
|
|
(199,897)
|
|
|
149,630
|
|
Net income attributable to non-controlling interest
|
|
(91)
|
|
|
—
|
|
|
—
|
|
Net income (loss) attributable to Deluxe
|
|
$
|
8,808
|
|
|
$
|
(199,897)
|
|
|
$
|
149,630
|
|
Basic earnings (loss) per share
|
|
$
|
0.21
|
|
|
$
|
(4.65)
|
|
|
$
|
3.18
|
|
Diluted earnings (loss) per share
|
|
0.19
|
|
|
(4.65)
|
|
|
3.16
|
|
See Notes to Consolidated Financial Statements
|
|
|
DELUXE CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Net income (loss)
|
|
$
|
8,899
|
|
|
$
|
(199,897)
|
|
|
$
|
149,630
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
Postretirement benefit plans:
|
|
|
|
|
|
|
Net actuarial gain (loss) arising during the year
|
|
5,616
|
|
|
6,594
|
|
|
(3,805)
|
|
Less reclassification of amounts from other comprehensive income (loss) to net income (loss):
|
|
|
|
|
|
|
Amortization of prior service credit
|
|
(1,055)
|
|
|
(1,054)
|
|
|
(853)
|
|
Amortization of net actuarial loss
|
|
1,889
|
|
|
2,583
|
|
|
1,825
|
|
Postretirement benefit plans
|
|
6,450
|
|
|
8,123
|
|
|
(2,833)
|
|
Interest rate swap:
|
|
|
|
|
|
|
Unrealized loss arising during the year
|
|
(4,973)
|
|
|
(1,040)
|
|
|
—
|
|
Reclassification of realized loss (gain) from other comprehensive income (loss) to net income (loss)
|
|
719
|
|
|
(57)
|
|
|
—
|
|
Interest rate swap
|
|
(4,254)
|
|
|
(1,097)
|
|
|
—
|
|
Debt securities:
|
|
|
|
|
|
|
Unrealized holding gain (loss) arising during the year
|
|
338
|
|
|
48
|
|
|
(1)
|
|
Reclassification of realized gain from other comprehensive income (loss) to net income (loss)
|
|
(153)
|
|
|
—
|
|
|
—
|
|
Debt securities
|
|
185
|
|
|
48
|
|
|
(1)
|
|
Unrealized foreign currency translation adjustment
|
|
4,133
|
|
|
1,558
|
|
|
(9,281)
|
|
Other comprehensive income (loss)
|
|
6,514
|
|
|
8,632
|
|
|
(12,115)
|
|
Comprehensive income (loss)
|
|
15,413
|
|
|
(191,265)
|
|
|
137,515
|
|
Comprehensive income attributable to non-controlling interest
|
|
(91)
|
|
|
—
|
|
|
—
|
|
Comprehensive income (loss) attributable to Deluxe
|
|
$
|
15,322
|
|
|
$
|
(191,265)
|
|
|
$
|
137,515
|
|
|
|
|
|
|
|
|
Income tax (expense) benefit of other comprehensive income (loss) included in above amounts:
|
|
|
|
|
|
|
Postretirement benefit plans:
|
|
|
|
|
|
|
Net actuarial gain (loss) arising during the year
|
|
$
|
(1,948)
|
|
|
$
|
(2,321)
|
|
|
$
|
1,339
|
|
Less reclassification of amounts from other comprehensive income (loss) to net income (loss):
|
|
|
|
|
|
|
Amortization of prior service credit
|
|
366
|
|
|
367
|
|
|
568
|
|
Amortization of net actuarial loss
|
|
(412)
|
|
|
(640)
|
|
|
(1,059)
|
|
Postretirement benefit plans
|
|
(1,994)
|
|
|
(2,594)
|
|
|
848
|
|
Interest rate swap:
|
|
|
|
|
|
|
Unrealized loss arising during the year
|
|
1,725
|
|
|
364
|
|
|
—
|
|
Reclassification of realized loss (gain) from other comprehensive income (loss) to net income (loss)
|
|
(249)
|
|
|
20
|
|
|
—
|
|
Interest rate swap
|
|
1,476
|
|
|
384
|
|
|
—
|
|
Debt securities:
|
|
|
|
|
|
|
Unrealized holding gain (loss) arising during the year
|
|
(117)
|
|
|
(17)
|
|
|
—
|
|
Reclassification of realized gain from other comprehensive income (loss) to net income (loss)
|
|
53
|
|
|
—
|
|
|
—
|
|
Debt securities
|
|
(64)
|
|
|
(17)
|
|
|
—
|
|
Total net tax (expense) benefit included in other comprehensive income (loss)
|
|
$
|
(582)
|
|
|
$
|
(2,227)
|
|
|
$
|
848
|
|
See Notes to Consolidated Financial Statements
|
|
|
DELUXE CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Common shares
|
|
Common shares par value
|
|
Additional paid-in capital
|
|
Retained earnings
|
|
Accumulated other comprehensive loss
|
|
Non-controlling interest
|
|
Total
|
Balance, December 31, 2017
|
|
47,953
|
|
|
$
|
47,953
|
|
|
$
|
—
|
|
|
$
|
1,004,657
|
|
|
$
|
(37,597)
|
|
|
$
|
—
|
|
|
$
|
1,015,013
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
149,630
|
|
|
—
|
|
|
—
|
|
|
149,630
|
|
Cash dividends ($1.20 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(56,743)
|
|
|
—
|
|
|
—
|
|
|
(56,743)
|
|
Common shares issued
|
|
525
|
|
|
525
|
|
|
18,397
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,922
|
|
Common shares repurchased
|
|
(3,584)
|
|
|
(3,584)
|
|
|
(14,384)
|
|
|
(182,032)
|
|
|
—
|
|
|
—
|
|
|
(200,000)
|
|
Other common shares retired
|
|
(247)
|
|
|
(247)
|
|
|
(17,609)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,856)
|
|
Employee share-based compensation
|
|
—
|
|
|
—
|
|
|
13,596
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,596
|
|
Adoption of Accounting Standards Update No. 2014-09
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,966
|
|
|
—
|
|
|
—
|
|
|
4,966
|
|
Adoption of Accounting Standards Update No. 2018-02
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,867
|
|
|
(6,867)
|
|
|
—
|
|
|
—
|
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,115)
|
|
|
—
|
|
|
(12,115)
|
|
Balance, December 31, 2018
|
|
44,647
|
|
|
44,647
|
|
|
—
|
|
|
927,345
|
|
|
(56,579)
|
|
|
—
|
|
|
915,413
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(199,897)
|
|
|
—
|
|
|
—
|
|
|
(199,897)
|
|
Cash dividends ($1.20 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(52,285)
|
|
|
—
|
|
|
—
|
|
|
(52,285)
|
|
Common shares issued
|
|
194
|
|
|
194
|
|
|
3,645
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,839
|
|
Common shares repurchased
|
|
(2,632)
|
|
|
(2,632)
|
|
|
(13,615)
|
|
|
(102,300)
|
|
|
—
|
|
|
—
|
|
|
(118,547)
|
|
Other common shares retired
|
|
(83)
|
|
|
(83)
|
|
|
(3,852)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,935)
|
|
Employee share-based compensation
|
|
—
|
|
|
—
|
|
|
17,908
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,908
|
|
Adoption of Accounting Standards Update No. 2016-02 (Note 2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(267)
|
|
|
—
|
|
|
—
|
|
|
(267)
|
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,632
|
|
|
—
|
|
|
8,632
|
|
Balance, December 31, 2019
|
|
42,126
|
|
|
42,126
|
|
|
4,086
|
|
|
572,596
|
|
|
(47,947)
|
|
|
—
|
|
|
570,861
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,808
|
|
|
—
|
|
|
91
|
|
|
8,899
|
|
Cash dividends ($1.20 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51,431)
|
|
|
—
|
|
|
—
|
|
|
(51,431)
|
|
Common shares issued
|
|
446
|
|
|
446
|
|
|
3,446
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,892
|
|
Common shares repurchased
|
|
(499)
|
|
|
(499)
|
|
|
(9,767)
|
|
|
(3,734)
|
|
|
—
|
|
|
—
|
|
|
(14,000)
|
|
Other common shares retired
|
|
(100)
|
|
|
(100)
|
|
|
(2,894)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,994)
|
|
Employee share-based compensation
|
|
—
|
|
|
—
|
|
|
22,687
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,687
|
|
Adoption of Accounting Standards Update No. 2016-13 (Note 2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,640)
|
|
|
—
|
|
|
—
|
|
|
(3,640)
|
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,514
|
|
|
—
|
|
|
6,514
|
|
Investment in non-controlling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
50
|
|
Balance, December 31, 2020
|
|
41,973
|
|
|
$
|
41,973
|
|
|
$
|
17,558
|
|
|
$
|
522,599
|
|
|
$
|
(41,433)
|
|
|
$
|
141
|
|
|
$
|
540,838
|
|
See Notes to Consolidated Financial Statements
|
|
|
DELUXE CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
8,899
|
|
|
$
|
(199,897)
|
|
|
$
|
149,630
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
Depreciation
|
|
20,242
|
|
|
16,502
|
|
|
16,572
|
|
Amortization of intangibles
|
|
90,550
|
|
|
109,534
|
|
|
114,528
|
|
Operating lease expense
|
|
20,928
|
|
|
19,113
|
|
|
—
|
|
Asset impairment charges
|
|
97,973
|
|
|
390,980
|
|
|
101,319
|
|
Amortization of prepaid product discounts
|
|
29,235
|
|
|
24,055
|
|
|
22,941
|
|
Deferred income taxes
|
|
(5,244)
|
|
|
(34,950)
|
|
|
(11,356)
|
|
Employee share-based compensation expense
|
|
21,824
|
|
|
19,702
|
|
|
13,378
|
|
Loss (gain) on sales of businesses and customer lists
|
|
1,846
|
|
|
124
|
|
|
(15,641)
|
|
Other non-cash items, net
|
|
23,846
|
|
|
13,220
|
|
|
8,030
|
|
Changes in assets and liabilities, net of effect of acquisitions:
|
|
|
|
|
|
|
Trade accounts receivable
|
|
(2,709)
|
|
|
5,609
|
|
|
(16,795)
|
|
Inventories and supplies
|
|
(11,281)
|
|
|
4,843
|
|
|
(3,641)
|
|
Other current assets
|
|
15,344
|
|
|
(10,568)
|
|
|
(12,032)
|
|
Non-current assets
|
|
(25,793)
|
|
|
(5,360)
|
|
|
(6,913)
|
|
Accounts payable
|
|
(9,518)
|
|
|
5,130
|
|
|
4,366
|
|
Prepaid product discount payments
|
|
(33,613)
|
|
|
(25,637)
|
|
|
(23,814)
|
|
Other accrued and non-current liabilities
|
|
(24,976)
|
|
|
(45,747)
|
|
|
(1,257)
|
|
Net cash provided by operating activities
|
|
217,553
|
|
|
286,653
|
|
|
339,315
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
Purchases of capital assets
|
|
(62,638)
|
|
|
(66,595)
|
|
|
(62,238)
|
|
Payments for acquisitions, net of cash acquired
|
|
—
|
|
|
(8,251)
|
|
|
(191,903)
|
|
Purchases of customer lists
|
|
(11,082)
|
|
|
—
|
|
|
—
|
|
Proceeds from sale of facilities
|
|
9,713
|
|
|
—
|
|
|
—
|
|
Purchases of customer funds debt securities
|
|
(3,918)
|
|
|
(7,642)
|
|
|
(7,807)
|
|
Proceeds from customer funds debt securities
|
|
7,764
|
|
|
7,642
|
|
|
7,807
|
|
Other
|
|
4,068
|
|
|
2,449
|
|
|
1,082
|
|
Net cash used by investing activities
|
|
(56,093)
|
|
|
(72,397)
|
|
|
(253,059)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
Proceeds from issuing long-term debt
|
|
309,000
|
|
|
241,500
|
|
|
1,280,000
|
|
Payments on long-term debt
|
|
(352,500)
|
|
|
(268,000)
|
|
|
(1,078,853)
|
|
Holdback payments for acquisitions and asset purchases
|
|
(1,994)
|
|
|
(3,354)
|
|
|
(22,355)
|
|
Net change in customer funds obligations
|
|
(168)
|
|
|
12,598
|
|
|
20,279
|
|
Proceeds from issuing shares under employee plans
|
|
3,747
|
|
|
3,198
|
|
|
7,523
|
|
Employee taxes paid for shares withheld
|
|
(2,956)
|
|
|
(3,935)
|
|
|
(7,977)
|
|
Payments for common shares repurchased
|
|
(14,000)
|
|
|
(118,547)
|
|
|
(200,000)
|
|
Cash dividends paid to shareholders
|
|
(50,746)
|
|
|
(51,742)
|
|
|
(56,669)
|
|
Other
|
|
(938)
|
|
|
(1,866)
|
|
|
(4,128)
|
|
Net cash used by financing activities
|
|
(110,555)
|
|
|
(190,148)
|
|
|
(62,180)
|
|
Effect of exchange rate change on cash, cash equivalents, restricted cash and restricted cash equivalents
|
|
3,693
|
|
|
5,444
|
|
|
(7,636)
|
|
Net change in cash, cash equivalents, restricted cash and restricted cash equivalents
|
|
54,598
|
|
|
29,552
|
|
|
16,440
|
|
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of year
|
|
174,811
|
|
|
145,259
|
|
|
128,819
|
|
Cash, cash equivalents, restricted cash and restricted cash equivalents, end of year (Note 3)
|
|
$
|
229,409
|
|
|
$
|
174,811
|
|
|
$
|
145,259
|
|
See Notes to Consolidated Financial Statements
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
|
|
|
NOTE 1: SIGNIFICANT ACCOUNTING POLICIES
|
Nature of operations – We help enterprises, small businesses and financial institutions deepen customer relationships through trusted, technology-enabled solutions, including marketing services and data analytics, treasury management solutions, website development and hosting, promotional products and fraud solutions, as well as customized checks and forms. We are also a leading provider of checks and accessories sold directly to consumers.
Consolidation – The consolidated financial statements include the accounts of Deluxe Corporation and its wholly-owned subsidiaries. All intercompany accounts, transactions and profits have been eliminated.
Effective April 1, 2020, we executed an agreement to form MedPayExchange LLC (MPX), doing business as Medical Payment Exchange, which delivers payments to healthcare providers from insurance companies and other payers. This entity is a variable interest entity (VIE), as defined in Accounting Standards Codification Topic 810, Consolidation. As we are the primary beneficiary of the VIE, we are required to consolidate MPX in our consolidated financial statements. Our partner's interest in MPX is reported as non-controlling interest in the consolidated balance sheet within equity, separate from our equity. Net income (loss) and comprehensive income (loss) are attributed to us and the non-controlling interest. The amounts attributable to the non-controlling interest were not significant during 2020.
Comparability – The consolidated balance sheet as of December 31, 2019 has been modified to conform to the current year presentation. Assets held for sale are included within other non-current assets. Previously, this amount was presented separately.
During 2020, we identified the incorrect presentation of certain amounts reported in the consolidated statements of cash flows for the years ended December 31, 2019 and 2018. We determined that holdback payments for acquisitions and asset purchases were incorrectly included in net cash used by investing activities and should be included in net cash used by financing activities. We determined that the amounts impacting payments for acquisitions were not material to the 2019 or 2018 consolidated financial statements, and the presentation of these amounts has been revised in the consolidated statements of cash flows for the years ended December 31, 2019 and 2018 appearing herein.
The impact of the revision on the consolidated statements of cash flows was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Previously reported
|
|
Adjustment
|
|
Revised
|
Year ended December 31, 2019:
|
|
|
|
|
|
|
Payments for acquisitions, net of cash acquired
|
|
$
|
(11,605)
|
|
|
$
|
3,354
|
|
|
$
|
(8,251)
|
|
Net cash used by investing activities
|
|
(75,751)
|
|
|
3,354
|
|
|
(72,397)
|
|
Holdback payments for acquisitions and asset purchases
|
|
—
|
|
|
(3,354)
|
|
|
(3,354)
|
|
Net cash used by financing activities
|
|
(186,794)
|
|
|
(3,354)
|
|
|
(190,148)
|
|
Net change in cash, cash equivalents, restricted cash and restricted cash equivalents
|
|
$
|
29,552
|
|
|
$
|
—
|
|
|
$
|
29,552
|
|
Year ended December 31, 2018:
|
|
|
|
|
|
|
Payments for acquisitions, net of cash acquired
|
|
$
|
(214,258)
|
|
|
$
|
22,355
|
|
|
$
|
(191,903)
|
|
Net cash used by investing activities
|
|
(275,414)
|
|
|
22,355
|
|
|
(253,059)
|
|
Holdback payments for acquisitions and asset purchases
|
|
—
|
|
|
(22,355)
|
|
|
(22,355)
|
|
Net cash used by financing activities
|
|
(39,825)
|
|
|
(22,355)
|
|
|
(62,180)
|
|
Net change in cash, cash equivalents, restricted cash and restricted cash equivalents
|
|
$
|
16,440
|
|
|
$
|
—
|
|
|
$
|
16,440
|
|
Use of estimates – We have prepared the accompanying consolidated financial statements in conformity with U.S. generally accepted accounting principles (GAAP). In this process, it is necessary for us to make certain estimates and assumptions affecting the amounts reported in the consolidated financial statements and related notes. We base our estimates on historical experience and on various other factors and assumptions that we believe are reasonable under the circumstances, including the estimated impact of extraordinary events, such as the novel coronavirus (COVID-19) pandemic, the results of which
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
form the basis for making judgments about the carrying values of our assets, liabilities, revenues and expenses and the related disclosure of contingent assets and liabilities. Actual results may differ significantly from our estimates and assumptions, including our estimates of the severity and duration of the COVID-19 pandemic. Further information can be found in Note 20.
Foreign currency translation – The financial statements of our foreign subsidiaries are measured in the respective subsidiaries' functional currencies, primarily Canadian and Australian dollars, and are translated into U.S. dollars. Assets and liabilities are translated using the exchange rates in effect at the balance sheet date. Revenue and expenses are translated at the average exchange rates during the year. The resulting translation gains and losses are reflected in accumulated other comprehensive loss in the shareholders' equity section of the consolidated balance sheets. Foreign currency transaction gains and losses are recorded in other income on the consolidated statements of income (loss).
Cash and cash equivalents – We consider all cash on hand and other highly liquid investments with original maturities of 3 months or less to be cash and cash equivalents. The carrying amounts reported in the consolidated balance sheets for cash and cash equivalents approximate fair value. Checks issued by us but not presented to the banks for payment may create negative book cash balances. These book overdrafts are included in accounts payable on the consolidated balance sheets and were not significant as of December 31, 2020 or December 31, 2019.
Trade accounts receivable – Trade accounts receivable are initially recorded at the invoiced amount upon the sale of goods or services to customers, and also include amounts due for products shipped and services rendered, but for which invoices have not yet been issued due to timing. Our trade receivables are not interest-bearing. They are stated net of allowances for uncollectible accounts, a valuation account that is deducted from an asset's amortized cost basis to present the net amount expected to be collected. Amounts are charged off against the allowance when we believe the uncollectibility of an account is confirmed. The point at which uncollected accounts are written off varies by type of customer, but generally does not exceed 1 year from the due date of the receivable. In calculating the allowances, we utilize a combination of aging schedules with reserve rates applied to both current and aged receivables and roll-rate reserves using historical loss rates and changes in current or projected conditions. Changes in the allowances for uncollectible accounts are included in selling, general and administrative (SG&A) expense on the consolidated statements of income (loss). Further information regarding our allowances for uncollectible accounts can be found in Note 3.
Inventories and supplies – Inventories are stated at the lower of cost or net realizable value. Cost is calculated using moving average and standard costs, which approximates the first-in, first-out basis. We periodically review our inventory quantities and record a provision for excess and/or obsolete inventory based on our historical usage and forecasts of future demand. It is possible that additional reserves above those already established may be required if there is a significant change in the timing or level of demand for our products compared to forecasted amounts. This would require a change in the reserve for excess or obsolete inventory, resulting in a charge to net income (loss) during the period of the change. Charges for inventory write-downs are included in cost of revenue on the consolidated statements of income (loss). Once written down, inventories are carried at this lower cost basis until sold or scrapped. Supplies consist of items not used directly in the production of goods, such as maintenance and other supplies utilized in the production area.
Funds held for customers – Our payroll services businesses collect funds from clients to pay their payroll and related taxes. We hold these funds temporarily until payments are remitted to the clients' employees and the appropriate taxing authorities. Certain of the customer contracts for our domestic payroll processing business include legal restrictions regarding the use of these funds. In addition, our treasury management cash receipt processing business remits a portion of cash receipts to our clients the business day following receipt. All of these funds, consisting of cash and available-for-sale debt securities, are reported as funds held for customers on the consolidated balance sheets. The corresponding liability for these obligations is also reported as funds held for customers on the consolidated balance sheets. The available-for-sale debt securities are carried at fair value, with unrealized gains and losses included in accumulated other comprehensive loss on the consolidated balance sheets. Realized gains and losses are included in revenue on the consolidated statements of income (loss) and were not significant during the past 3 years.
Long-term investments – Long-term investments consist primarily of cash surrender values of company-owned life insurance policies. Certain of these policies fund amounts due under our deferred compensation plan and our inactive supplemental executive retirement plan. Further information regarding these plans can be found in Notes 13 and 14.
Property, plant and equipment – Property, plant and equipment, including leasehold and other improvements that extend an asset's useful life or productive capabilities, are stated at historical cost less accumulated depreciation. Buildings have been assigned useful lives of 40 years and machinery and equipment are generally assigned useful lives ranging from 1 year to 11 years, with a weighted-average useful life of 7 years as of December 31, 2020. Buildings are depreciated using the 150% declining balance method, and machinery and equipment is depreciated using the sum-of-the-years' digits method. Leasehold and building improvements are depreciated on the straight-line basis over the estimated useful life of the property or the life of the lease, whichever is shorter. Amortization of assets that are recorded under finance leases is included in depreciation expense. Maintenance and repairs are expensed as incurred.
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
Fully depreciated assets are retained in property, plant and equipment until disposal. Any gains or losses resulting from the disposition of property, plant and equipment are included in SG&A expense on the consolidated statements of income (loss).
Leases – We determine if an arrangement is a lease at inception by considering whether a contract explicitly or implicitly identifies assets deployed in the arrangement and whether we have obtained substantially all of the economic benefits from the use of the underlying assets and direct how and for what purpose the assets are used during the term of the contract. Lease expense, as well as rent expense in 2018, is recognized on the straight-line basis over the lease term and is included in total cost of revenue and in SG&A expense on the consolidated statements of income (loss). Interest on finance leases is included in interest expense on the consolidated statements of income (loss).
Operating leases are included in operating lease assets, accrued liabilities and operating lease liabilities on the consolidated balance sheets. Finance leases are included in property, plant and equipment, accrued liabilities and other non-current liabilities on the consolidated balance sheets. Lease assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. As our lease agreements typically do not provide an implicit rate, we use our incremental borrowing rate, based on information available at the lease commencement date, in determining the present value of lease payments. Certain of our lease agreements include options to extend or terminate the lease. The lease term takes into account these options to extend or terminate the lease when it is reasonably certain that we will exercise the option.
Intangibles – Intangible assets are stated at historical cost less accumulated amortization. Amortization expense is generally determined on the straight-line basis, with the exception of customer lists, which are generally amortized using accelerated methods that reflect the pattern in which we receive the economic benefit of the asset. Intangibles have been assigned useful lives ranging from 1 year to 10 years, with a weighted-average useful life of 6 years as of December 31, 2020. Each reporting period, we evaluate the remaining useful lives of our amortizable intangibles to determine whether events or circumstances warrant a revision to the remaining period of amortization. If our estimate of an asset's remaining useful life is revised, the remaining carrying amount of the asset is amortized prospectively over the revised remaining useful life. Any gains or losses resulting from the disposition of intangibles are included in SG&A expense on the consolidated statements of income (loss).
We capitalize costs of software developed or obtained for internal use, including website development costs, once the preliminary project stage has been completed, management commits to funding the project and it is probable that the project will be completed and the software will be used to perform the function intended. Capitalized costs include only (1) external direct costs of materials and services consumed in developing or obtaining internal-use software, (2) payroll and payroll-related costs for employees who are directly associated with and who devote time to the internal-use software project, and (3) interest costs incurred, when significant, while developing internal-use software. Costs incurred in populating websites with information about the company or products are expensed as incurred. Capitalization of costs ceases when the project is substantially complete and ready for its intended use. The carrying value of internal-use software is reviewed in accordance with our policy on impairment of long-lived assets and amortizable intangibles.
We incur costs in connection with the development of certain software products that we sell to our customers. Costs for the development of software products to be sold are expensed as incurred until technological feasibility is established, at which time, such costs are capitalized until the product is available for general release to customers.
Business combinations – We periodically complete business combinations that align with our business strategy. The identifiable assets acquired and liabilities assumed are recorded at their estimated fair values, and the results of operations of each acquired business are included in our consolidated statements of income (loss) from their acquisition dates. The purchase price for each acquisition is equivalent to the fair value of the consideration transferred, including any contingent consideration. Goodwill is recognized for the excess of the purchase price over the net fair value of the assets acquired and liabilities assumed. While we use our best estimates and assumptions in estimating the fair values of the assets acquired and liabilities assumed, our fair value estimates are inherently uncertain and subject to refinement. As a result, during the measurement period, which may be up to 1 year from the acquisition date, we may record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. Any adjustments required after the measurement period are recorded in the consolidated statements of income (loss). Transaction costs related to acquisitions are expensed as incurred and are included in SG&A expense on the consolidated statements of income (loss).
Impairment of long-lived assets and amortizable intangibles – We evaluate the recoverability of property, plant, equipment and amortizable intangibles not held for sale whenever events or changes in circumstances indicate that an asset group's carrying amount may not be recoverable. Such circumstances could include, but are not limited to, (1) a significant decrease in the market value of an asset, (2) a significant adverse change in the extent or manner in which an asset is used or in its physical condition, or (3) an accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of an asset. We compare the carrying amount of the asset group to the estimated undiscounted future cash flows associated with it. If the sum of the expected future net cash flows is less than the carrying value of the asset group being
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
evaluated, an impairment loss is recognized. The impairment loss is calculated as the amount by which the carrying value of the asset group exceeds its estimated fair value. As quoted market prices are not available for the majority of our assets, the estimate of fair value is based on various valuation techniques, including the discounted value of estimated future cash flows. In each of the past 3 years, we recorded asset impairment charges related to certain intangible assets. Further information regarding these impairment charges can be found in Note 8.
We evaluate the recoverability of property, plant, equipment and intangibles held for sale by comparing the asset group's carrying amount with its estimated fair value less costs to sell. If the estimated fair value less costs to sell is less than the carrying value of the asset group, an impairment loss is recognized. The impairment loss is calculated as the amount by which the carrying value of the asset group exceeds its estimated fair value less costs to sell. During 2020, we recorded asset impairment charges related to certain real estate and internal-use software assets held for sale. Further information regarding these impairment charges can be found in Note 8.
The evaluation of asset impairment requires us to make assumptions about future cash flows over the life of the asset group being evaluated. These assumptions require judgment and actual results may differ from assumed and estimated amounts.
Impairment of goodwill and indefinite-lived intangibles – We evaluate the carrying value of goodwill and indefinite-lived intangibles as of July 31st of each year and between annual evaluations if events occur or circumstances change that would indicate a possible impairment. Such circumstances could include, but are not limited to, (1) a significant adverse change in legal factors or in business climate, (2) unanticipated competition, (3) an adverse change in market conditions that is indicative of a decline in the fair value of the assets, (4) a change in our business strategy, or (5) an adverse action or assessment by a regulator. Information regarding the results of our impairment analyses can be found in Note 8.
During 2018, we held a trade name asset that was assigned an indefinite useful life. In completing the annual impairment analysis of this asset, we elected to perform a quantitative assessment. This assessment compared the carrying amount of the asset to its estimated fair value. The estimate of fair value was based on the relief from royalty method, which calculates the cost savings associated with owning rather than licensing the trade name. An assumed royalty rate was applied to forecasted revenue and the resulting cash flows were discounted. When the estimated fair value is less than the carrying value of the asset, an impairment loss is recognized for the difference. During 2018, our analysis indicated that this asset was fully impaired. Further information regarding this impairment can be found in Note 8.
To analyze goodwill for impairment, we must assign our goodwill to individual reporting units. Identification of reporting units includes an analysis of the components that comprise each of our operating segments, which considers, among other things, the manner in which we operate our business and the availability of discrete financial information. Components of an operating segment are aggregated to form a reporting unit if the components have similar economic characteristics. We periodically review our reporting units to ensure that they continue to reflect the manner in which we operate our business.
When completing our annual goodwill impairment analysis, we have the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after this qualitative assessment, we determine it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing the quantitative impairment test is unnecessary.
When performing a quantitative analysis of goodwill, we calculate the estimated fair value of the reporting unit and compare this amount to the carrying amount of the reporting unit's net assets, including goodwill. We utilize a discounted cash flow model to calculate the estimated fair value of a reporting unit. This approach is a valuation technique under which we estimate future cash flows using the reporting unit's financial forecast from the perspective of an unrelated market participant. Using historical trending and internal forecasting techniques, we project revenue and apply our fixed and variable cost experience rates to the projected revenue to arrive at the future cash flows. A terminal value is then applied to the projected cash flow stream. Future estimated cash flows are discounted to their present value to calculate the estimated fair value. The discount rate used is the market-value-weighted average of our estimated cost of capital derived using both known and estimated customary market metrics. In determining the estimated fair values of our reporting units, we are required to estimate a number of factors, including revenue growth rates, terminal growth rates, direct costs, the discount rate and the allocation of shared and corporate items. When completing a quantitative analysis for all of our reporting units, the summation of our reporting units' fair values is compared to our consolidated fair value, as indicated by our market capitalization, to evaluate the reasonableness of our calculations. If the carrying amount of a reporting unit's net assets exceeds its estimated fair value, an impairment loss is recorded for the difference, not to exceed the carrying amount of goodwill.
Assets held for sale – We record assets held for sale at the lower of their carrying value or estimated fair value less costs to sell. Assets are classified as held for sale on our consolidated balance sheets when all of the following conditions are met: (1) management has the authority and commits to a plan to sell the assets; (2) the assets are available for immediate sale in their present condition; (3) there is an active program to locate a buyer and the plan to sell the assets has been initiated; (4) the sale
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
of the assets is probable within 1 year; (5) the assets are being actively marketed at a reasonable sales price relative to their current fair value; and (6) it is unlikely that the plan to sell will be withdrawn or that significant changes to the plan will be made.
Prepaid product discounts – Certain of our financial institution contracts require prepaid product discounts in the form of upfront cash payments or accruals for amounts owed to financial institution clients. These prepaid product discounts are included in other non-current assets on the consolidated balance sheets and are generally amortized as reductions of revenue on the straight-line basis over the contract term. Currently, these amounts are being amortized over periods of up to 14.5 years, with a weighted-average period of 5 years as of December 31, 2020. Whenever events or changes occur that impact the related contract, including significant declines in the anticipated profitability, we evaluate the carrying value of prepaid product discounts to determine if they are impaired. Should a financial institution cancel a contract prior to the agreement's termination date, or should the volume of orders realized through a financial institution fall below contractually-specified minimums, we generally have a contractual right to a refund of the remaining unamortized prepaid product discount.
Loans and notes receivable from distributors – We have, at times, provided loans to certain of our Promotional Solutions distributors to allow them to purchase the operations of other small business distributors. We have also sold distributors and small business customer lists that we own in exchange for notes receivable. These loans and notes receivable are included in other current assets and other non-current assets on the consolidated balance sheets. Interest rates on these receivables generally range from 6% to 8% and reflect market interest rates at the time the transactions were executed. Interest is accrued as earned. Accrued interest included in loans and notes receivable was not significant as of December 31, 2020 or December 31, 2019.
In determining the allowances for doubtful accounts related to loans and notes receivable, we utilize a loss-rate analysis based on historical loss information, current delinquency rates, the credit quality of the loan recipients and the portfolio mix to determine an appropriate credit risk measurement, adjusted to reflect current loan-specific risk characteristics and changes in environmental conditions affecting our small business distributors. Changes in conditions that may affect our distributors include, but are not limited to, general economic conditions, changes in the markets for their products and services and changes in governmental regulations. In completing our analysis, we utilize a reversion methodology for periods beyond the reasonable and supportable forecast period, as many of our loans and notes receivable have longer terms. Allowances for impaired loans are generally determined based on collateral values or the present value of estimated cash flows. Further information regarding current risks and uncertainties affecting our loans and notes receivable can be found in Note 20. Further information regarding our allowances for uncollectible accounts can be found in Note 3.
We generally withhold commissions payable to the distributors to settle the monthly payments due on the receivables, thus somewhat mitigating the risk that the receivables will not be collected. Our notes receivable also generally allow us to acquire a distributor's customer list in the case of default. As of December 31, 2020 and December 31, 2019, past due amounts and receivables placed on non-accrual status were not significant. The determination to place receivables on non-accrual status or to resume the accrual of interest is completed on a case-by-case basis, evaluating the specifics of each situation.
Cloud computing arrangements – On January 1, 2020, we adopted ASU No. 2018-15, Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. Under this standard, we are required to capitalize implementation costs incurred in a hosting arrangement that is a service contract. Implementation costs include activities such as integrating, configuring and customizing the related software. In evaluating whether our cloud computing arrangements include a software license, we consider whether we have the contractual right to take possession of the software at any time during the hosting period without significant penalty and whether it is feasible for us to either run the software on our own hardware or contract with another party unrelated to the vendor to host the software. If we determine that a cloud computing arrangement includes a software license, we account for the software license element of the arrangement consistent with the acquisition of other software licenses. If we determine that a cloud computing arrangement does not include a software license, we account for the implementation costs as non-current assets. In both cases, the remaining elements of the arrangement are accounted for as a service contract. The capitalized cloud computing implementation costs are amortized on the straight-line basis over the fixed, non-cancellable term of the associated hosting arrangement plus any reasonably certain renewal periods. We apply the same impairment model to these assets as we use to evaluate internally-developed software for impairment.
Advertising costs – Deferred advertising costs include materials, printing, labor and postage costs related to our direct response advertising programs. These costs are amortized as SG&A expense over periods that correspond to the estimated revenue streams of the individual advertisements. The actual revenue streams are analyzed at least annually to monitor the propriety of the amortization periods. Judgment is required in estimating the future revenue streams, especially with regard to check re-orders, which can span an extended period of time. Significant changes in the actual revenue streams would require the amortization periods to be modified, thus impacting our results of operations during the period in which the change occurred and in subsequent periods. Within our consumer checks business, approximately 90% of the costs of individual advertisements is expensed within 6 months of the advertisement. Other deferred advertising costs are fully amortized within 6 months of the advertisement. Deferred advertising costs are included in other current assets and other non-current assets on the consolidated balance sheets.
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
Non-direct response advertising costs are expensed as incurred. Catalogs provided to financial institution clients are accounted for as prepaid assets until they are shipped to financial institutions. The total amount of advertising expense, including direct response advertising and the amortization of non-direct response advertising, was $50,308 in 2020, $70,798 in 2019 and $74,549 in 2018.
Litigation – We are party to legal actions and claims arising in the ordinary course of business. We record accruals for legal matters when the expected outcome of these matters is either known or considered probable and can be reasonably estimated. Our accruals do not include related legal and other costs expected to be incurred in defense of legal actions. Further information regarding litigation can be found in Note 17.
Income taxes – We estimate our income tax provision based on the various jurisdictions where we conduct business. Judgment is required in determining our worldwide income tax provision. We estimate our current tax liability and record deferred income taxes resulting from temporary differences between the financial reporting basis of assets and liabilities and their respective tax reporting bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences reverse. Net deferred tax assets are recognized to the extent that realization of such benefits is more likely than not. To the extent that we believe realization is not likely, we establish a valuation allowance against the net deferred tax assets.
We are subject to tax audits in numerous domestic and foreign tax jurisdictions. Tax audits are often complex and can require several years to complete. In the normal course of business, we are subject to challenges from the Internal Revenue Service and other tax authorities regarding the amount of taxes due. These challenges may alter the timing or amount of taxable income or deductions, or the allocation of income among tax jurisdictions. We recognize the benefits of tax return positions in the financial statements when they are more likely than not to be sustained by the taxing authorities based solely on the technical merits of the position. If the recognition threshold is met, the tax benefit is measured and recognized as the largest amount of tax benefit that, in our judgment, is greater than 50% likely to be realized. Accrued interest and penalties related to unrecognized tax positions is included in our provision for income taxes on the consolidated statements of income (loss).
Derivative financial instruments – As of December 31, 2020 and December 31, 2019, we had an outstanding interest rate swap related to amounts drawn under our revolving credit facility. Further Information regarding this derivative financial instrument can be found in Note 7.
We do not use derivative financial instruments for speculative or trading purposes. Our policy is that all derivative transactions must be linked to an existing balance sheet item or firm commitment, and the notional amount cannot exceed the value of the exposure being hedged.
We recognize all derivative financial instruments in the consolidated financial statements at fair value regardless of the purpose or intent for holding the instrument. Changes in the fair value of derivative financial instruments are recognized periodically either in income or in shareholders' equity as a component of accumulated other comprehensive loss, depending on whether the derivative financial instrument qualifies for hedge accounting, and if so, whether it qualifies as a fair value hedge or a cash flow hedge and whether the hedge is effective. Generally, changes in the fair value of derivatives accounted for as fair value hedges are recorded in income along with the portion of the change in the fair value of the hedged items that relate to the hedged risk. Changes in the fair value of derivatives accounted for as cash flow hedges, to the extent they are effective as hedges, are recorded in accumulated other comprehensive loss, net of tax. We classify the cash flows from derivative instruments that have been designated as fair value or cash flow hedges in the same category as the cash flows from the items being hedged. Changes in the fair value of derivatives not qualifying as hedges and the ineffective portion of hedges are included in net income (loss).
Revenue recognition – Product revenue is recognized when control of the goods is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods. In most cases, control is transferred when products are shipped. We have elected to account for shipping and handling activities that occur after the customer has obtained control of the product as fulfillment activities and not as separate performance obligations. We recognize the vast majority of our service revenue as services are provided. The majority of our contracts are for the shipment of tangible products or the delivery of services that have a single performance obligation or include multiple performance obligations where control is transferred at the same time.
Revenue is presented on the consolidated statements of income (loss) net of rebates, discounts, amortization of prepaid product discounts, and taxes collected concurrent with revenue-producing activities. Many of our check supply contracts with financial institutions provide for rebates on certain products. We record these rebates as reductions of revenue and as accrued liabilities on the consolidated balance sheets when the related revenue is recognized. Amounts billed to customers for shipping and handling are included in revenue, while the related shipping and handling costs are reflected in cost of products and are accrued when the related revenue is recognized.
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
When another party is involved in providing goods or services to a customer, we must determine whether our obligation is to provide the specified good or service itself (i.e., we are the principal in the transaction) or to arrange for that good or service to be provided by the other party (i.e., we are an agent in the transaction). When we are responsible for satisfying a performance obligation, based on our ability to control the product or service provided, we are considered the principal and revenue is recognized for the gross amount of consideration. When the other party is primarily responsible for satisfying a performance obligation, we are considered the agent and revenue is recognized in the amount of any fee or commission to which we are entitled. We sell certain products and services through a network of distributors. We have determined that we are the principal in these transactions, and revenue is recorded for the gross amount of consideration.
Certain of our contracts for data-driven marketing solutions have variable consideration that is contingent on the success of the marketing campaign ("pay-for-performance"). We recognize revenue for estimated variable consideration as services are provided based on the most likely amount to be realized. Revenue is recognized to the extent that it is probable that a significant reversal of revenue will not occur when the contingency is resolved. Estimates regarding the recognition of variable consideration are updated each quarter. Typically, the amount of consideration for these contracts is finalized within 4 months.
Our payment terms vary by type of customer and the products or services offered. The time period between invoicing and when payment is due is not significant. For certain products, services and customer types, we require payment before the products or services are delivered to the customer. When a customer pays in advance, primarily for treasury management solutions and web hosting services, we defer the revenue and recognize it as the services are performed, generally over a period of less than 1 year. Deferred revenue is included in accrued liabilities and other non-current liabilities on the consolidated balance sheets.
In addition to the amounts included in deferred revenue, we will recognize revenue in future periods related to remaining performance obligations for certain of our data-driven marketing and treasury management solutions contracts. Generally, these contracts have terms of 1 year or less and many have terms of 3 months or less, and therefore, we do not consider any potential financing component. The amount of revenue related to these unsatisfied performance obligations is not significant to our annual consolidated revenue. When the revenue recognized for uncompleted contracts exceeds the amount of customer billings and the right to receive the consideration is conditional, a contract asset is recorded. These amounts are included in revenue in excess of billings on the consolidated balance sheets. Additionally, we record an asset for unbilled receivables when the revenue recognized has not been billed to customers in accordance with contractually stated billing terms and the right to receive the consideration is unconditional. These amounts are also included in revenue in excess of billings on the consolidated balance sheets.
We record sales commissions related to obtaining check supply and treasury management solution contracts as other non-current assets on the consolidated balance sheets. These contract acquisition costs are amortized as SG&A expense on the straight-line basis, which approximates the timing of the transfer of goods or services to the customer. Generally, these amounts are being amortized over periods of 3 to 5 years. We expense these sales commissions as incurred when the amortization period would be 1 year or less.
Restructuring and integration expense – We incur restructuring and integration expense as a result of fundamental changes in the manner in which certain business functions are conducted, including the integration of acquired businesses into our systems and processes and the consolidation and migration of certain applications and processes. We also incur expenses resulting from our various cost management efforts, including facility closings and the relocation of business activities. These expenses consist of costs that are expensed when incurred, such as information technology consulting, project management services, internal labor, training, travel and relocation, and costs associated with facility closures. In addition, we accrue the costs of employee termination benefits payable under our ongoing severance benefit plan. We record accruals for employee termination benefits when it is probable that a liability has been incurred and the amount of the liability is reasonably estimable. We are required to make estimates and assumptions in calculating these accruals as, on some occasions, employees choose to voluntarily leave the company prior to their termination date or they secure another position within the company. In these situations, the employees do not receive termination benefits. To the extent our assumptions and estimates differ from our actual costs, subsequent adjustments to restructuring and integration accruals have been and will be required. Restructuring and integration accruals are included in accrued liabilities on the consolidated balance sheets.
Employee share-based compensation – Our share-based compensation consists of non-qualified stock options, restricted stock units, restricted stock, performance share awards and an employee stock purchase plan. Employee share-based compensation expense is included in total cost of revenue and in SG&A expense on the consolidated statements of income (loss), based on the functional areas of the employees receiving the awards, and is recognized as follows:
•The fair value of stock options is measured on the grant date using the Black-Scholes option pricing model. The related compensation expense is recognized on the straight-line basis, net of estimated forfeitures, over the options' vesting periods.
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
•The fair value of restricted stock and a portion of our restricted stock unit awards is measured on the grant date based on the market value of our common stock. The related compensation expense, net of estimated forfeitures, is recognized over the applicable service period.
•Certain of our restricted stock unit awards may be settled in cash if an employee voluntarily chooses to leave the company. These awards are included in accrued liabilities and other non-current liabilities on the consolidated balance sheets and are re-measured at fair value as of each balance sheet date.
•Compensation expense resulting from the 15% discount provided under our employee stock purchase plan is recognized over each 3 month purchase period.
•Our performance share awards specify certain performance and market-based conditions that must be achieved in order for the awards to vest. For the portion of the awards based on a performance condition, the performance target is not considered in determining the fair value of the awards and thus, fair value is measured on the grant date based on the market value of our common stock. The related compensation expense for this type of award is recognized, net of estimated forfeitures, over the related service period. The amount of compensation expense is dependent on our periodic assessment of the probability of the targets being achieved and our estimate, which may vary over time, of the number of shares that ultimately will be issued. For the portion of the awards based on a market condition, fair value is calculated on the grant date using the Monte Carlo simulation model. All compensation cost for these awards is recognized, net of estimated forfeitures, over the related service period, even if the market condition is never satisfied.
Postretirement benefit plan – We have historically provided certain health care benefits for a large number of retired U.S. employees hired prior to January 1, 2002. Our postretirement benefit income and obligation are calculated utilizing various actuarial assumptions and methodologies. These assumptions include, but are not limited to, the discount rate, the expected long-term rate of return on plan assets, estimated medical claims, the expected health care cost trend rate and the average remaining life expectancy of plan participants. We analyze the assumptions used each year when we complete our actuarial valuation of the plan. When actual events differ from our assumptions or when we change the assumptions used, an unrecognized actuarial gain or loss results. The gain or loss is recognized immediately on the consolidated balance sheets within accumulated comprehensive loss and is amortized into postretirement benefit income over the average remaining life expectancy of inactive plan participants, as a large percentage of our plan participants are classified as inactive.
The valuation of our postretirement plan requires judgment about circumstances that are inherently uncertain, including projected equity market performance, the number of plan participants, catastrophic health care events for our plan participants and a significant change in medical costs. Actual results may differ from assumed and estimated amounts.
Earnings (loss) per share – We calculate earnings (loss) per share using the two-class method, as we have unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalent payments. The two-class method is an earnings allocation formula that determines earnings (loss) per share for each class of common stock and participating security according to dividends declared and participation rights in undistributed earnings. Basic earnings (loss) per share is based on the weighted-average number of common shares outstanding during the year. Diluted earnings (loss) per share is based on the weighted-average number of common shares outstanding during the year, adjusted to give effect to potential common shares such as stock options and other awards that are not participating securities, calculated using the treasury stock method.
Comprehensive income (loss) – Comprehensive income (loss) includes charges and credits to shareholders' equity that are not the result of transactions with shareholders. Our total comprehensive income (loss) consists of net income (loss), changes in the funded status and amortization of amounts related to our postretirement benefit plans, unrealized gains and losses on our cash flow hedge, unrealized gains and losses on available-for-sale debt securities and foreign currency translation adjustments. The items of other comprehensive income (loss) are included in accumulated other comprehensive loss on the consolidated balance sheets and statements of shareholders' equity, net of their related tax impacts. We release stranded income tax effects from accumulated other comprehensive loss when the circumstances upon which they are premised cease to exist.
|
|
|
NOTE 2: NEW ACCOUNTING PRONOUNCEMENTS
|
Accounting Standards Recently Adopted
ASU No. 2016-02 – In February 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-02, Leasing. This standard was intended to increase transparency and comparability among organizations by requiring the recognition of lease right-of-use assets and lease liabilities for virtually all leases and by requiring the disclosure of key information about leasing arrangements. In July 2018, the FASB issued two amendments to this standard:
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
ASU No. 2018-10, Codification Improvements to Topic 842, Leases, which amended narrow aspects of the guidance in ASU No. 2016-02, and ASU No. 2018-11, Targeted Improvements, which provided an optional transition method under which comparative periods presented in financial statements in the period of adoption would not be restated. In March 2019, the FASB issued ASU No. 2019-01, Codification Improvements. This standard addressed areas identified as companies prepared to implement ASU No. 2016-02. We adopted all of these standards on January 1, 2019, using a modified retrospective approach and the optional transition method under ASU No. 2018-11. As such, prior periods were not restated to reflect the new guidance.
We elected the practical expedient package outlined in ASU No. 2016-02 under which we did not have to reassess whether an arrangement contains a lease, we carried forward our previous classification of leases as either operating or capital leases, and we did not reassess previously recorded initial direct costs. Additionally, we made the following policy elections:
•we excluded leases with original terms of 12 months or less from lease assets and lease liabilities;
•we separated nonlease components, such as common area maintenance charges and utilities, from the associated
lease component for real estate leases, based on their estimated fair values; and
•we used the accounting lease term when determining the incremental borrowing rate for leases with renewal options.
Adoption of the standards had a material impact on our consolidated balance sheet, but did not have a significant impact on our consolidated statement of loss or our consolidated statement of cash flows. The most significant impact was the recognition of operating lease assets of $50,803, current operating lease liabilities of $13,611 and non-current operating lease liabilities of $37,440 as of January 1, 2019. Our accounting for finance leases remained substantially unchanged.
ASU No. 2016-13 – In June 2016, the FASB issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments. Subsequently, the FASB issued several amendments to this standard. These standards replaced the incurred loss methodology previously utilized for valuing financial instruments with an expected loss methodology that is referred to as the current expected credit loss (CECL) methodology. The measurement of expected losses under the CECL methodology is applicable to financial instruments measured at amortized cost, including accounts and notes receivable. The standards also made targeted changes to the accounting for available-for-sale debt securities. We adopted the standards on January 1, 2020 using the modified retrospective method for financial instruments measured at amortized cost. Under this method, prior period amounts continue to be reported in accordance with previously applicable GAAP. We recorded a net decrease in retained earnings of $3,640 as of January 1, 2020 for the cumulative effect of adopting the standards, which consisted primarily of an increase in the allowance for credit losses on loans and notes receivable, net of the related deferred income tax impact. We recorded no allowance for credit losses related to our available-for-sale debt securities. Our policies regarding the determination of the allowances for uncollectible accounts related to trade accounts receivable and loans and notes receivable from distributors can be found in Note 1. Further information regarding our available-for-sale debt securities can be found in Note 3.
ASU No. 2018-13 – In August 2018, the FASB issued ASU No. 2018-13, Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurements. This standard removed, modified and added certain disclosures related to recurring and nonrecurring fair value measurements. During 2018, we adopted the provisions of the standard that removed and modified disclosure requirements. The additional disclosures were effective for us on January 1, 2020 and were required to be applied prospectively to fair value measurements completed on or after that date. Disclosures regarding our fair value measurements can be found in Note 8.
ASU No. 2018-15 – In August 2018, the FASB issued ASU No. 2018-15, Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. This standard aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The accounting for the service element of a hosting arrangement that is a service contract is not affected by the new standard. We adopted this standard on January 1, 2020, applying it prospectively to eligible costs incurred on or after this date. Adoption of this standard did impact our results of operations and financial position, as we previously expensed these implementation costs as incurred. As of December 31, 2020, $29,242 of cloud computing implementation costs were included within other non-current assets on the consolidated balance sheet. These costs primarily relate to our planned implementation of a new enterprise resource planning system. Our policy regarding the accounting for these implementation costs can be found in Note 1.
Accounting Standards Not Yet Adopted
ASU No. 2019-12 – In December 2019, the FASB issued ASU No. 2019-12, Simplifying the Accounting for Income Taxes. This standard addresses several specific areas of accounting for income taxes. The guidance is effective for us on January 1, 2021. Portions of the standard are required to be adopted prospectively and certain aspects will be adopted using the modified retrospective approach. We do not expect the application of this standard to have a significant impact on our results of operations or financial position.
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
|
|
|
NOTE 3: SUPPLEMENTAL BALANCE SHEET AND CASH FLOW INFORMATION
|
Trade accounts receivable – Net trade accounts receivable was comprised of the following at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2020
|
|
2019
|
Trade accounts receivable – gross
|
|
$
|
168,387
|
|
|
$
|
168,406
|
|
Allowances for uncollectible accounts
|
|
(6,428)
|
|
|
(4,985)
|
|
Trade accounts receivable – net(1)
|
|
$
|
161,959
|
|
|
$
|
163,421
|
|
(1) Includes unbilled receivables of $21,319 as of December 31, 2020 and $17,925 as of December 31, 2019.
Changes in the allowances for uncollectible accounts for the years ended December 31 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Balance, beginning of year
|
|
$
|
4,985
|
|
|
$
|
3,639
|
|
|
$
|
2,884
|
|
Bad debt expense
|
|
5,003
|
|
|
5,213
|
|
|
3,622
|
|
Write-offs, net of recoveries
|
|
(3,560)
|
|
|
(3,867)
|
|
|
(2,867)
|
|
Balance, end of year
|
|
$
|
6,428
|
|
|
$
|
4,985
|
|
|
$
|
3,639
|
|
Inventories and supplies – Inventories and supplies were comprised of the following at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2020
|
|
2019
|
Raw materials
|
|
$
|
5,412
|
|
|
$
|
7,797
|
|
Semi-finished goods
|
|
7,943
|
|
|
8,234
|
|
Finished goods
|
|
33,513
|
|
|
24,563
|
|
Supplies
|
|
5,010
|
|
|
5,927
|
|
Reserve for excess and obsolete items
|
|
(11,748)
|
|
|
(6,600)
|
|
Inventories and supplies, net of reserve
|
|
$
|
40,130
|
|
|
$
|
39,921
|
|
Changes in the reserve for excess and obsolete items for the years ended December 31 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Balance, beginning of year
|
|
$
|
6,600
|
|
|
$
|
5,499
|
|
|
$
|
5,470
|
|
Amounts charged to expense
|
|
6,713
|
|
|
1,831
|
|
|
1,002
|
|
Write-offs
|
|
(1,565)
|
|
|
(730)
|
|
|
(973)
|
|
Balance, end of year
|
|
$
|
11,748
|
|
|
$
|
6,600
|
|
|
$
|
5,499
|
|
Available-for-sale debt securities – Available-for-sale debt securities included within funds held for customers were comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
(in thousands)
|
|
Cost
|
|
Gross unrealized gains
|
|
Gross unrealized losses
|
|
Fair value
|
Funds held for customers:(1)
|
|
|
|
|
|
|
|
|
Domestic money market fund
|
|
$
|
15,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,000
|
|
Canadian and provincial government securities
|
|
9,566
|
|
|
—
|
|
|
(33)
|
|
|
9,533
|
|
Canadian guaranteed investment certificates
|
|
3,929
|
|
|
—
|
|
|
—
|
|
|
3,929
|
|
Available-for-sale debt securities
|
|
$
|
28,495
|
|
|
$
|
—
|
|
|
$
|
(33)
|
|
|
$
|
28,462
|
|
(1) Funds held for customers, as reported on the consolidated balance sheet as of December 31, 2020, also included cash of $91,287.
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
(in thousands)
|
|
Cost
|
|
Gross unrealized gains
|
|
Gross unrealized losses
|
|
Fair value
|
Funds held for customers:(1)
|
|
|
|
|
|
|
|
|
Domestic money market fund
|
|
$
|
18,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,000
|
|
Canadian and provincial government securities
|
|
9,056
|
|
|
—
|
|
|
(304)
|
|
|
8,752
|
|
Canadian guaranteed investment certificates
|
|
7,698
|
|
|
—
|
|
|
—
|
|
|
7,698
|
|
Available-for-sale debt securities
|
|
$
|
34,754
|
|
|
$
|
—
|
|
|
$
|
(304)
|
|
|
$
|
34,450
|
|
(1) Funds held for customers, as reported on the consolidated balance sheet as of December 31, 2019, also included cash of $83,191.
Expected maturities of available-for-sale debt securities as of December 31, 2020 were as follows:
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Fair value
|
Due in one year or less
|
|
$
|
20,807
|
|
Due in two to five years
|
|
4,156
|
|
Due in six to ten years
|
|
3,499
|
|
Available-for-sale debt securities
|
|
$
|
28,462
|
|
Further information regarding the fair value of available-for-sale debt securities can be found in Note 8.
Revenue in excess of billings – Revenue in excess of billings was comprised of the following at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2020
|
|
2019
|
Conditional right to receive consideration
|
|
$
|
13,950
|
|
|
$
|
24,499
|
|
Unconditional right to receive consideration(1)
|
|
3,667
|
|
|
8,291
|
|
Revenue in excess of billings
|
|
$
|
17,617
|
|
|
$
|
32,790
|
|
(1) Represents revenues that are earned but not currently billable under the related contract terms.
Property, plant and equipment – Property, plant and equipment was comprised of the following at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
(in thousands)
|
|
Gross carrying amount
|
|
Accumulated depreciation
|
|
Net carrying amount
|
|
Gross carrying amount
|
|
Accumulated depreciation
|
|
Net carrying amount
|
Machinery and equipment
|
|
$
|
340,032
|
|
|
$
|
(287,384)
|
|
|
$
|
52,648
|
|
|
$
|
327,151
|
|
|
$
|
(282,741)
|
|
|
$
|
44,410
|
|
Buildings and improvements
|
|
89,875
|
|
|
(68,510)
|
|
|
21,365
|
|
|
118,284
|
|
|
(86,162)
|
|
|
32,122
|
|
Land and improvements
|
|
19,680
|
|
|
(5,013)
|
|
|
14,667
|
|
|
28,212
|
|
|
(8,277)
|
|
|
19,935
|
|
Property, plant and equipment
|
|
$
|
449,587
|
|
|
$
|
(360,907)
|
|
|
$
|
88,680
|
|
|
$
|
473,647
|
|
|
$
|
(377,180)
|
|
|
$
|
96,467
|
|
Assets held for sale – During 2018, we sold 2 providers of printed and promotional products and 2 small business distributors within our Promotional Solutions segment, as well as several small business customer lists. We determined that these assets would be better positioned for long-term growth if they were managed by independent distributors. Subsequent to the sales, the assets were owned by independent distributors that are part of our distributor network. As such, our revenue was not impacted by these sales and the impact to our costs was not significant. During 2018, we entered into aggregate notes receivable of $35,616 in conjunction with these sales and we recognized aggregate net gains of $15,641 within SG&A expense on the consolidated statement of income.
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
Intangibles – Amortizable intangibles were comprised of the following at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
(in thousands)
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
Internal-use software
|
|
$
|
380,144
|
|
|
$
|
(303,422)
|
|
|
$
|
76,722
|
|
|
$
|
380,905
|
|
|
$
|
(299,698)
|
|
|
$
|
81,207
|
|
Customer lists/relationships
|
|
352,895
|
|
|
(202,428)
|
|
|
150,467
|
|
|
348,055
|
|
|
(187,462)
|
|
|
160,593
|
|
Software to be sold
|
|
36,900
|
|
|
(23,884)
|
|
|
13,016
|
|
|
36,900
|
|
|
(19,657)
|
|
|
17,243
|
|
Technology-based intangibles
|
|
33,813
|
|
|
(27,613)
|
|
|
6,200
|
|
|
34,780
|
|
|
(22,122)
|
|
|
12,658
|
|
Trade names
|
|
30,281
|
|
|
(29,926)
|
|
|
355
|
|
|
32,505
|
|
|
(28,084)
|
|
|
4,421
|
|
Intangibles
|
|
$
|
834,033
|
|
|
$
|
(587,273)
|
|
|
$
|
246,760
|
|
|
$
|
833,145
|
|
|
$
|
(557,023)
|
|
|
$
|
276,122
|
|
In each of the past 3 years, we recorded asset impairment charges related to our intangible assets. Further information can be found in Note 8.
Amortization expense related to intangibles was as follows for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Customer lists/relationships
|
|
$
|
41,377
|
|
|
$
|
51,243
|
|
|
$
|
57,243
|
|
Internal-use software
|
|
36,771
|
|
|
41,258
|
|
|
38,307
|
|
Technology-based intangibles
|
|
6,291
|
|
|
7,415
|
|
|
7,607
|
|
Software to be sold
|
|
4,227
|
|
|
4,227
|
|
|
5,009
|
|
Trade names
|
|
1,884
|
|
|
5,391
|
|
|
6,362
|
|
Amortization of intangibles
|
|
$
|
90,550
|
|
|
$
|
109,534
|
|
|
$
|
114,528
|
|
Based on the intangibles in service as of December 31, 2020, estimated amortization expense for each of the next five years ending December 31 is as follows:
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Estimated
amortization
expense
|
2021
|
|
$
|
84,989
|
|
2022
|
|
58,322
|
|
2023
|
|
38,324
|
|
2024
|
|
21,131
|
|
2025
|
|
15,641
|
|
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
We acquire internal-use software in the normal course of business. We have also purchased customer lists and acquired intangible assets in conjunction with acquisitions (Note 6). The following intangible assets were acquired during the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
|
2018
|
(in thousands)
|
|
Amount
|
|
Weighted-average amortization period
(in years)
|
|
Amount
|
|
Weighted-average amortization period
(in years)
|
|
Amount
|
|
Weighted-average amortization period
(in years)
|
Customer lists/relationships(1)
|
|
$
|
45,470
|
|
|
7
|
|
$
|
17,771
|
|
|
8
|
|
$
|
60,775
|
|
|
8
|
Internal-use software
|
|
39,344
|
|
|
4
|
|
43,991
|
|
|
3
|
|
42,744
|
|
|
3
|
Trade names
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
14,700
|
|
|
7
|
Technology-based intangibles
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
7,500
|
|
|
5
|
Acquired intangibles
|
|
$
|
84,814
|
|
|
6
|
|
$
|
61,762
|
|
|
5
|
|
$
|
125,719
|
|
|
6
|
(1) We acquired customer lists that did not qualify as business combinations of $45,470 during 2020, $11,956 during 2019 and $1,188 during 2018.
Information regarding acquired intangibles does not include measurement-period adjustments recorded in 2019 for changes in the estimated fair values of intangibles acquired through acquisitions. Information regarding these adjustments can be found in Note 6.
Goodwill – Changes in goodwill by reportable segment and in total were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Payments
|
|
Cloud Solutions
|
|
Promotional Solutions
|
|
Checks
|
|
Total
|
Balance, December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
Goodwill, gross
|
|
$
|
165,417
|
|
|
$
|
434,203
|
|
|
$
|
252,761
|
|
|
$
|
434,812
|
|
|
$
|
1,287,193
|
|
Accumulated impairment charges
|
|
—
|
|
|
—
|
|
|
(126,567)
|
|
|
—
|
|
|
(126,567)
|
|
Goodwill, net of accumulated impairment charges
|
|
165,417
|
|
|
434,203
|
|
|
126,194
|
|
|
434,812
|
|
|
1,160,626
|
|
Impairment charges (Note 8)
|
|
—
|
|
|
(357,741)
|
|
|
—
|
|
|
—
|
|
|
(357,741)
|
|
Goodwill resulting from acquisitions (Note 6)
|
|
4,174
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,174
|
|
Measurement-period adjustments for prior year acquisitions (Note 6)
|
|
(1,426)
|
|
|
(340)
|
|
|
—
|
|
|
—
|
|
|
(1,766)
|
|
Currency translation adjustment
|
|
—
|
|
|
(879)
|
|
|
73
|
|
|
—
|
|
|
(806)
|
|
Balance, December 31, 2019
|
|
$
|
168,165
|
|
|
$
|
75,243
|
|
|
$
|
126,267
|
|
|
$
|
434,812
|
|
|
$
|
804,487
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
Goodwill, gross
|
|
$
|
168,165
|
|
|
$
|
432,984
|
|
|
$
|
252,834
|
|
|
$
|
434,812
|
|
|
$
|
1,288,795
|
|
Accumulated impairment charges
|
|
—
|
|
|
(357,741)
|
|
|
(126,567)
|
|
|
—
|
|
|
(484,308)
|
|
Goodwill, net of accumulated impairment charges
|
|
168,165
|
|
|
75,243
|
|
|
126,267
|
|
|
434,812
|
|
|
804,487
|
|
Impairment charges (Note 8)
|
|
—
|
|
|
(4,317)
|
|
|
(63,356)
|
|
|
—
|
|
|
(67,673)
|
|
Currency translation adjustment
|
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
30
|
|
Balance, December 31, 2020
|
|
$
|
168,165
|
|
|
$
|
70,926
|
|
|
$
|
62,941
|
|
|
$
|
434,812
|
|
|
$
|
736,844
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
Goodwill, gross
|
|
$
|
168,165
|
|
|
$
|
432,984
|
|
|
$
|
252,864
|
|
|
$
|
434,812
|
|
|
$
|
1,288,825
|
|
Accumulated impairment charges
|
|
—
|
|
|
(362,058)
|
|
|
(189,923)
|
|
|
—
|
|
|
(551,981)
|
|
Goodwill, net of accumulated impairment charges
|
|
$
|
168,165
|
|
|
$
|
70,926
|
|
|
$
|
62,941
|
|
|
$
|
434,812
|
|
|
$
|
736,844
|
|
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
Other non-current assets – Other non-current assets were comprised of the following at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2020
|
|
2019
|
Postretirement benefit plan asset (Note 14)
|
|
$
|
71,208
|
|
|
$
|
56,743
|
|
Prepaid product discounts
|
|
50,602
|
|
|
51,145
|
|
Loans and notes receivable from distributors, net of allowances for uncollectible accounts(1)
|
|
35,068
|
|
|
66,872
|
|
Cloud computing arrangements
|
|
29,242
|
|
|
—
|
|
Deferred sales commissions(2)
|
|
9,199
|
|
|
9,682
|
|
Other
|
|
13,360
|
|
|
16,308
|
|
Other non-current assets
|
|
$
|
208,679
|
|
|
$
|
200,750
|
|
(1) Amount includes the non-current portion of loans and notes receivable. The current portion of these receivables is included in other current assets on the consolidated balance sheets and was $2,008 as of December 31, 2020 and $3,511 as of December 31, 2019. During 2020, we utilized $21,439 of these notes receivable, along with current and future cash payments, to acquire related customer list intangible assets.
(2) Amortization of deferred sales commission was $3,739 for 2020 and $3,108 for 2019.
Changes in prepaid product discounts were as follows for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Balance, beginning of year
|
|
$
|
51,145
|
|
|
$
|
54,642
|
|
|
$
|
63,895
|
|
Additions(1)
|
|
30,346
|
|
|
21,068
|
|
|
14,023
|
|
Amortization
|
|
(29,235)
|
|
|
(24,055)
|
|
|
(22,941)
|
|
Other
|
|
(1,654)
|
|
|
(510)
|
|
|
(335)
|
|
Balance, end of year
|
|
$
|
50,602
|
|
|
$
|
51,145
|
|
|
$
|
54,642
|
|
(1) Prepaid product discounts are generally accrued upon contract execution. Cash payments made for prepaid product discounts were $33,613 for 2020, $25,637 for 2019 and $23,814 for 2018.
Upon adoption of ASU No. 2016-13 and related amendments on January 1, 2020 (Note 2), we recorded an additional allowance for uncollectible accounts related to loans and notes receivable from distributors. Changes in the allowances for uncollectible accounts for the years ended December 31 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Balance, beginning of year
|
|
$
|
284
|
|
|
$
|
284
|
|
|
$
|
273
|
|
Adoption of ASU No. 2016-13 (Note 2)
|
|
4,749
|
|
|
—
|
|
|
—
|
|
Bad debt expense
|
|
5,412
|
|
|
—
|
|
|
11
|
|
Exchange for customer lists
|
|
(6,402)
|
|
|
—
|
|
|
—
|
|
Write-offs
|
|
(48)
|
|
|
—
|
|
|
—
|
|
Balance, end of year
|
|
$
|
3,995
|
|
|
$
|
284
|
|
|
$
|
284
|
|
Bad debt expense for 2020 included loan-specific allowances primarily related to Promotional Solutions distributors that were underperforming. In calculating these reserves, we utilized various valuation techniques to determine the value of the underlying collateral. During the quarter ended September 30, 2020, these notes receivable were exchanged for the underlying collateral, which consisted of customer list intangible assets.
We categorize loans and notes receivable into risk categories based on information about the ability of the borrowers to service their debt, including current financial information, historical payment experience, current economic trends and other factors. The highest quality receivables are assigned a 1-2 internal grade. Those that have a potential weakness requiring management's attention are assigned a 3-4 internal grade.
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
The following table presents loans and notes receivable from distributors, including the current portion, by credit quality indicator and by year of origination, as of December 31, 2020. Write-offs are for the year ended December 31, 2020.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and notes receivable from distributors amortized cost basis by origination year
|
|
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
Prior
|
|
Total
|
Risk rating:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-2 internal grade
|
|
$
|
1,335
|
|
|
$
|
606
|
|
|
$
|
23,240
|
|
|
$
|
11,721
|
|
|
$
|
216
|
|
|
$
|
1,351
|
|
|
$
|
38,469
|
|
3-4 internal grade
|
|
—
|
|
|
2,602
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,602
|
|
Loans and notes receivable
|
|
$
|
1,335
|
|
|
$
|
3,208
|
|
|
$
|
23,240
|
|
|
$
|
11,721
|
|
|
$
|
216
|
|
|
$
|
1,351
|
|
|
$
|
41,071
|
|
Current period write-offs
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48
|
|
Accrued liabilities – Accrued liabilities were comprised of the following at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2020
|
|
2019
|
Deferred revenue(1)
|
|
$
|
42,104
|
|
|
$
|
46,098
|
|
Employee cash bonuses, including sales incentives
|
|
21,090
|
|
|
36,918
|
|
Prepaid product discounts due within one year
|
|
14,365
|
|
|
14,709
|
|
Operating lease liabilities
|
|
11,589
|
|
|
12,898
|
|
Customer rebates
|
|
8,179
|
|
|
8,944
|
|
Other
|
|
79,856
|
|
|
59,771
|
|
Accrued liabilities
|
|
$
|
177,183
|
|
|
$
|
179,338
|
|
(1) $42,108 of the December 31, 2019 amount was recognized as revenue during 2020.
Supplemental cash flow information – Supplemental cash flow information was as follows for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Reconciliation of cash, cash equivalents, restricted cash and restricted cash equivalents to the consolidated balance sheets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
123,122
|
|
|
$
|
73,620
|
|
|
$
|
59,740
|
|
Restricted cash and restricted cash equivalents included in funds held for customers
|
|
106,287
|
|
|
101,191
|
|
|
85,519
|
|
Total cash, cash equivalents, restricted cash and restricted cash equivalents
|
|
$
|
229,409
|
|
|
$
|
174,811
|
|
|
$
|
145,259
|
|
Income taxes paid
|
|
$
|
24,701
|
|
|
$
|
60,764
|
|
|
$
|
88,253
|
|
Interest paid
|
|
22,853
|
|
|
33,227
|
|
|
25,910
|
|
Non-cash investing activities:
|
|
|
|
|
|
|
Non-cash consideration for asset purchases and acquisitions(1)
|
|
21,439
|
|
|
10,680
|
|
|
1,060
|
|
Proceeds from sales of assets – notes receivable
|
|
1,612
|
|
|
1,685
|
|
|
35,616
|
|
Non-cash financing activities:
|
|
|
|
|
|
|
Liabilities for holdback payments on asset purchases and acquisitions
|
|
12,949
|
|
|
3,405
|
|
|
2,786
|
|
(1) Consists of pre-acquisition amounts owed to us by the sellers.
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
|
|
|
NOTE 4: EARNINGS (LOSS) PER SHARE
|
The following table reflects the calculation of basic and diluted earnings (loss) per share. During each period, certain stock options, as noted below, were excluded from the calculation of diluted earnings (loss) per share because their effect would have been antidilutive.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per share amounts)
|
|
2020
|
|
2019
|
|
2018
|
Earnings (loss) per share – basic:
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
8,899
|
|
|
$
|
(199,897)
|
|
|
$
|
149,630
|
|
Net income attributable to non-controlling interest
|
|
(91)
|
|
|
—
|
|
|
—
|
|
Net income (loss) attributable to Deluxe
|
|
8,808
|
|
|
(199,897)
|
|
|
149,630
|
|
Income allocated to participating securities
|
|
(53)
|
|
|
(101)
|
|
|
(617)
|
|
Income (loss) attributable to Deluxe available to common shareholders
|
|
$
|
8,755
|
|
|
$
|
(199,998)
|
|
|
$
|
149,013
|
|
Weighted-average shares outstanding
|
|
41,931
|
|
|
43,029
|
|
|
46,842
|
|
Earnings (loss) per share – basic
|
|
$
|
0.21
|
|
|
$
|
(4.65)
|
|
|
$
|
3.18
|
|
|
|
|
|
|
|
|
Earnings (loss) per share – diluted:
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
8,899
|
|
|
$
|
(199,897)
|
|
|
$
|
149,630
|
|
Net income attributable to non-controlling interest
|
|
(91)
|
|
|
—
|
|
|
—
|
|
Net income (loss) attributable to Deluxe
|
|
8,808
|
|
|
(199,897)
|
|
|
149,630
|
|
Income allocated to participating securities
|
|
(2)
|
|
|
(101)
|
|
|
(616)
|
|
Re-measurement of share-based awards classified as liabilities
|
|
(677)
|
|
|
—
|
|
|
(471)
|
|
Income (loss) attributable to Deluxe available to common shareholders
|
|
$
|
8,129
|
|
|
$
|
(199,998)
|
|
|
$
|
148,543
|
|
Weighted-average shares outstanding
|
|
41,931
|
|
|
43,029
|
|
|
46,842
|
|
Dilutive impact of potential common shares
|
|
211
|
|
|
—
|
|
|
149
|
|
Weighted-average shares and potential common shares outstanding
|
|
42,142
|
|
|
43,029
|
|
|
46,991
|
|
Earnings (loss) per share – diluted
|
|
$
|
0.19
|
|
|
$
|
(4.65)
|
|
|
$
|
3.16
|
|
Antidilutive options excluded from calculation
|
|
2,060
|
|
|
1,347
|
|
|
1,209
|
|
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
|
|
|
NOTE 5: OTHER COMPREHENSIVE INCOME (LOSS)
|
Reclassification adjustments – Information regarding amounts reclassified from accumulated other comprehensive loss to net income (loss) was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss components
|
|
Amounts reclassified from accumulated other comprehensive loss
|
|
Affected line item in consolidated statements of income (loss)
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
|
Amortization of postretirement benefit plan items:
|
|
|
|
|
|
|
|
|
Prior service credit
|
|
$
|
1,421
|
|
|
$
|
1,421
|
|
|
$
|
1,421
|
|
|
Other income
|
Net actuarial loss
|
|
(2,301)
|
|
|
(3,223)
|
|
|
(2,884)
|
|
|
Other income
|
Total amortization
|
|
(880)
|
|
|
(1,802)
|
|
|
(1,463)
|
|
|
Other income
|
Tax benefit
|
|
46
|
|
|
273
|
|
|
491
|
|
|
Income tax provision
|
Amortization of postretirement benefit plan items, net of tax
|
|
(834)
|
|
|
(1,529)
|
|
|
(972)
|
|
|
Net income (loss)
|
Interest rate swap:
|
|
|
|
|
|
|
|
|
Realized (loss) gain on interest rate swap
|
|
(968)
|
|
|
77
|
|
|
—
|
|
|
Interest expense
|
Tax benefit (expense)
|
|
249
|
|
|
(20)
|
|
|
—
|
|
|
Income tax provision
|
Realized (loss) gain on interest rate swap, net of tax
|
|
(719)
|
|
|
57
|
|
|
—
|
|
|
Net income (loss)
|
Debt securities:
|
|
|
|
|
|
|
|
|
Realized gain on debt securities
|
|
206
|
|
|
—
|
|
|
—
|
|
|
Service revenue
|
Tax expense
|
|
(53)
|
|
|
—
|
|
|
—
|
|
|
Income tax provision
|
Realized gain on debt securities, net of tax
|
|
153
|
|
|
—
|
|
|
—
|
|
|
Net income (loss)
|
Total reclassifications, net of tax
|
|
$
|
(1,400)
|
|
|
$
|
(1,472)
|
|
|
$
|
(972)
|
|
|
|
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
Accumulated other comprehensive loss – Changes in the components of accumulated other comprehensive loss were as follows for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Postretirement benefit plans
|
|
Net unrealized loss on available-for-sale debt securities
|
|
Net unrealized loss on cash flow hedge
|
|
Currency translation adjustment
|
|
Accumulated other comprehensive loss
|
Balance, December 31, 2017
|
|
$
|
(26,829)
|
|
|
$
|
(322)
|
|
|
$
|
—
|
|
|
$
|
(10,446)
|
|
|
$
|
(37,597)
|
|
Other comprehensive loss before reclassifications
|
|
(3,805)
|
|
|
(1)
|
|
|
—
|
|
|
(9,281)
|
|
|
(13,087)
|
|
Amounts reclassified from accumulated other comprehensive loss
|
|
972
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
972
|
|
Net current-period other comprehensive loss
|
|
(2,833)
|
|
|
(1)
|
|
|
—
|
|
|
(9,281)
|
|
|
(12,115)
|
|
Adoption of ASU No. 2018-02
|
|
(6,867)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,867)
|
|
Balance, December 31, 2018
|
|
(36,529)
|
|
|
(323)
|
|
|
—
|
|
|
(19,727)
|
|
|
(56,579)
|
|
Other comprehensive income (loss) before reclassifications
|
|
6,594
|
|
|
48
|
|
|
(1,040)
|
|
|
1,558
|
|
|
7,160
|
|
Amounts reclassified from accumulated other comprehensive loss
|
|
1,529
|
|
|
—
|
|
|
(57)
|
|
|
—
|
|
|
1,472
|
|
Net current-period other comprehensive income (loss)
|
|
8,123
|
|
|
48
|
|
|
(1,097)
|
|
|
1,558
|
|
|
8,632
|
|
Balance, December 31, 2019
|
|
(28,406)
|
|
|
(275)
|
|
|
(1,097)
|
|
|
(18,169)
|
|
|
(47,947)
|
|
Other comprehensive income (loss) before reclassifications
|
|
5,616
|
|
|
338
|
|
|
(4,973)
|
|
|
4,133
|
|
|
5,114
|
|
Amounts reclassified from accumulated other comprehensive loss
|
|
834
|
|
|
(153)
|
|
|
719
|
|
|
—
|
|
|
1,400
|
|
Net current-period other comprehensive income (loss)
|
|
6,450
|
|
|
185
|
|
|
(4,254)
|
|
|
4,133
|
|
|
6,514
|
|
Balance, December 31, 2020
|
|
$
|
(21,956)
|
|
|
$
|
(90)
|
|
|
$
|
(5,351)
|
|
|
$
|
(14,036)
|
|
|
$
|
(41,433)
|
|
We periodically complete business combinations that align with our business strategy. Our acquisitions during 2019 and 2018 were all cash transactions, funded by use of our revolving credit facility. We completed these acquisitions primarily to add financial technology and web services capabilities, to improve our product and service offerings and to reach new customers. Transaction costs related to these acquisitions totaled $215 in 2019 and $1,719 in 2018. We did not complete any acquisitions during 2020.
2019 acquisitions – In December 2019, we completed 2 acquisitions in our Payments segment. We acquired selected assets comprising the remittance processing business of Fiserv, Inc., including its lockbox processing services, and selected assets comprising the remittance processing business of Synchrony Financial. The allocation of the purchase prices based upon the estimated fair values of the assets acquired and liabilities assumed resulted in tax-deductible goodwill of $4,174 related to the Fiserv business. This acquisition resulted in goodwill as it allowed us to extend our expertise and reach with the addition of a reseller arrangement through the banking sales channel of Fiserv.
2018 acquisitions – During 2018, we completed the following acquisitions:
•In March 2018, we acquired all of the equity of Logomix Inc. (Logomix), a self-service marketing and branding platform that helps small businesses create logos and custom marketing products. The allocation of the purchase price based upon the estimated fair values of the assets acquired and liabilities assumed resulted in nondeductible goodwill of $29,451. The acquisition resulted in goodwill as we expected to accelerate revenue growth by combining our
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
capabilities with Logomix's platform. The results of operations from this acquisition are included in the Cloud Solutions and Promotional Solutions segments.
•In June 2018, we acquired selected assets of Velocity Servers, Inc., doing business as ColoCrossing, a data center solutions, cloud hosting and infrastructure colocation provider of dedicated hosting services. The allocation of the purchase price based upon the estimated fair values of the assets acquired and liabilities assumed resulted in tax-deductible goodwill of $9,082. The acquisition resulted in goodwill as we expected to accelerate revenue growth by bringing colocation services into our portfolio of hosting services. The results of operations from this acquisition are included in the Cloud Solutions segment.
•In August 2018, we acquired the equity of REMITCO LLC (RemitCo), the remittance processing business of First Data Corporation, which subsequently merged with Fiserv, Inc. The allocation of the purchase price based upon the estimated fair values of the assets acquired and liabilities assumed resulted in tax-deductible goodwill of $44,992 and a customer list intangible asset of $36,000. The acquisition resulted in goodwill as it expanded the scale of our receivables management solutions, which allows us to take advantage of the ongoing market trend toward outsourcing technology-enabled services to trusted financial technology partners of scale. The results of operations from this acquisition are included in the Payments segment.
•In December 2018, we acquired selected assets of My Corporation Business Services, Inc., a provider of business incorporation and organization services. The allocation of the purchase price based upon the estimated fair values of the assets acquired and liabilities assumed resulted in tax-deductible goodwill of $20,615. The acquisition resulted in goodwill as we expected to accelerate revenue growth by bringing these services into our portfolio of web services. The results of operations from this acquisition are included in the Cloud Solutions segment.
•During 2018, we acquired the operations of 3 small business distributors in our Promotional Solutions segment. The assets acquired consisted primarily of customer list intangible assets. As these small business distributors were previously part of our distributor network, our revenue was not impacted by these acquisitions, and the impact to our costs was not significant.
Aggregate information – Information regarding goodwill by reportable segment and the useful lives of acquired intangibles can be found in Note 3. Information regarding the calculation of the estimated fair values of the acquired intangibles can be found in Note 8. As our acquisitions were not significant to our reported operating results both individually and in the aggregate, pro forma results of operations are not provided.
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
The following illustrates the allocation of the aggregate purchase price for the above acquisitions to the assets acquired and liabilities assumed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2019 acquisitions(1)
|
|
2018 acquisitions(2)
|
Net tangible assets acquired and liabilities assumed
|
|
$
|
2,735
|
|
|
$
|
8,200
|
|
Identifiable intangible assets:
|
|
|
|
|
Customer lists/relationships
|
|
5,815
|
|
|
60,587
|
|
Trade names
|
|
—
|
|
|
14,700
|
|
Technology-based intangibles
|
|
—
|
|
|
7,500
|
|
Internal-use software
|
|
276
|
|
|
—
|
|
Total intangible assets
|
|
6,091
|
|
|
82,787
|
|
Goodwill
|
|
4,174
|
|
|
104,140
|
|
Total aggregate purchase price
|
|
13,000
|
|
|
195,127
|
|
Liabilities for holdback payments(3)
|
|
(3,000)
|
|
|
(2,133)
|
|
Non-cash consideration(4)
|
|
—
|
|
|
(1,060)
|
|
Net cash paid for current year acquisitions
|
|
10,000
|
|
|
191,934
|
|
Adjustments to purchase price for prior year acquisitions
|
|
(1,749)
|
|
|
(31)
|
|
Payments for acquisitions, net of cash acquired(5)
|
|
$
|
8,251
|
|
|
$
|
191,903
|
|
(1) Net tangible assets acquired and liabilities assumed in 2019 consisted primarily of operating lease assets and property, plant and equipment, as well as operating lease liabilities.
(2) Net tangible assets acquired and liabilities assumed in 2018 consisted primarily of accounts receivable of $11,564 and deferred income tax liabilities. Amounts include measurement-period adjustments recorded in 2019 for the finalization of purchase accounting for certain of the 2018 acquisitions. These adjustments decreased goodwill $1,766, with the offset to various assets and liabilities, including a $1,000 increase in customer list intangible assets.
(3) Consists of holdback payments due at future dates.
(4) Consists of pre-acquisition amounts owed to us by certain of the acquired businesses.
(5) Cash and cash equivalents acquired were $1,692 during 2018.
|
|
|
NOTE 7: DERIVATIVE FINANCIAL INSTRUMENTS
|
As part of our interest rate risk management strategy, in July 2019, we entered into an interest rate swap, which we designated as a cash flow hedge, to mitigate variability in interest payments on a portion of the amount drawn under our revolving credit facility (Note 15). The interest rate swap, which terminates in March 2023 when our revolving credit facility matures, effectively converts $200,000 of variable rate debt to a fixed rate of 1.798%. Changes in the fair value of the interest rate swap are recorded in accumulated other comprehensive loss on the consolidated balance sheets and are subsequently reclassified into interest expense as interest payments are made on the variable-rate debt. The fair value of the interest rate swap was $7,210 as of December 31, 2020 and $1,480 as of December 31, 2019 and was included in other non-current liabilities on the consolidated balance sheets. The fair value of this derivative is calculated based on the prevailing LIBOR rate curve on the date of measurement. The cash flow hedge was fully effective as of December 31, 2020 and December 31, 2019 and its impact on consolidated net income (loss) and the consolidated statements of cash flows was not significant. We also do not expect the amount to be reclassified into interest expense over the next 12 months to be significant.
|
|
|
NOTE 8: FAIR VALUE MEASUREMENTS
|
Goodwill impairment analyses
We evaluate the carrying value of goodwill and indefinite-lived intangibles as of July 31 of each year and between annual evaluations if events occur or circumstances change that could indicate a possible impairment. Our policy on impairment of goodwill and indefinite-lived intangibles, which is included in Note 1, explains our methodology for assessing impairment of these assets.
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
First quarter 2020 impairment analysis – Effective January 1, 2020, we reorganized our reportable business segments to align with structural and management reporting changes in support of our growth strategy (Note 19). As a result, we reassessed our previously determined reporting units and concluded that a realignment of our reporting units was required. We analyzed goodwill for impairment immediately prior to this realignment by performing a qualitative analysis for the reporting units that changed, with the exception of our Direct-to-Consumer reporting unit, which is part of our new Checks reportable business segment. The qualitative analyses evaluated factors, including, but not limited to, economic, market and industry conditions, cost factors and the overall financial performance of the reporting units. We also considered the last quantitative analyses we completed. In completing these assessments, we noted no changes in events or circumstances that indicated that it was more likely than not that the fair value of any reporting unit was less than its carrying amount. The quantitative analysis of our Direct-to-Consumer reporting unit indicated that its fair value exceeded its carrying value by approximately $35,000, or 26%.
In completing the realignment of our reporting units, we reallocated the carrying value of goodwill to our new reporting units based on their relative fair values. Immediately subsequent to the realignment, we completed a quantitative analysis for the reporting units that changed as a result of the realignment. This quantitative analysis, as of January 1, 2020, indicated that the estimated fair values of our reporting units exceeded their carrying values by approximate amounts between $37,000 and $954,000, or by amounts between 121% and 189% above the carrying values of their net assets.
On January 30, 2020, the World Health Organization (WHO) announced a global health emergency due to an outbreak of COVID-19 originating in Wuhan, China and the risks to the international community as the virus spread globally beyond its point of origin. In March 2020, the WHO classified the COVID-19 outbreak as a pandemic, based on the rapid increase in exposure globally. Following the pandemic designation, we observed a decline in the market valuation of our common shares and we determined that the global response to the pandemic negatively impacted our estimates of expected future cash flows. After our consideration of economic, market and industry conditions, cost factors, the overall financial performance of our reporting units and the last quantitative analyses we completed, we concluded that a triggering event had occurred for 2 of our reporting units. As such, we completed quantitative goodwill impairment analyses for our Promotional Solutions and Cloud Solutions Web Hosting reporting units as of March 31, 2020. Our analyses indicated that the goodwill of our Promotional Solutions reporting unit was partially impaired and the goodwill of our Cloud Solutions Web Hosting reporting unit was fully impaired. As such, we recorded goodwill impairment charges of $63,356 and $4,317, respectively, during the quarter ended March 31, 2020. The impairment charges were measured as the amount by which the reporting units' carrying values exceeded their estimated fair values, limited to the carrying amount of goodwill. After the impairment charges, $62,785 of goodwill remained in the Promotional Solutions reporting unit as of the measurement date.
2020 annual impairment analyses – In completing the 2020 annual impairment analysis of goodwill, we elected to perform qualitative analyses for 2 of our reporting units: Payments and Checks. These qualitative analyses evaluated factors, including, but not limited to, economic, market and industry conditions, cost factors and the overall financial performance of the reporting units. We also considered the most recent quantitative analyses we completed, which indicated that the estimated fair values of these reporting units exceeded their carrying values by approximately $490,000 and $954,000, or by 189% and 180% above the carrying values of their net assets. In completing these assessments, we noted no changes in events or circumstances that indicated that it was more likely than not that the fair value of either reporting unit was less than its carrying amount.
We elected to perform quantitative analyses for our other 2 reporting units: Cloud Data Analytics and Promotional Solutions. These quantitative analyses indicated that the estimated fair values of these reporting units exceeded their carrying values by approximately $100,000 and $210,000, or by 63% and 132% above the carrying values of their net assets. As such, no goodwill impairment charges were recorded as a result of our annual impairment analysis.
2019 annual impairment analyses – In completing the 2019 annual impairment analysis of goodwill, we elected to perform a qualitative analysis for 4 of our former reporting units and a quantitative assessment for 2 of our former reporting units: Financial Services Data-Driven Marketing and Small Business Services Web Services. Financial Services Data-Driven Marketing included our businesses that provide outsourced marketing campaign targeting and execution and marketing analytics solutions. Small Business Services Web Services included our businesses that provide web hosting and domain name services, logo and web design, payroll services, email marketing, search engine marketing and optimization, and business incorporation and organization services.
The qualitative analyses evaluated factors, including, but not limited to, economic, market and industry conditions, cost factors and the overall financial performance of the reporting units. We also considered the quantitative analyses completed as of July 31, 2017, which indicated that the estimated fair values of the 4 reporting units exceeded their carrying values by approximate amounts between $64,000 and $1,405,000, or by amounts between 50% and 314% above the carrying values of their net assets. In completing these assessments, we noted no changes in events or circumstances that indicated that it was more likely than not that the fair value of any reporting unit was less than its carrying amount.
The quantitative analyses as of July 31, 2019 indicated that the goodwill of our Financial Services Data-Driven Marketing reporting unit was partially impaired and the goodwill of our Small Business Services Web Services reporting unit was fully impaired. As such, we recorded pretax goodwill impairment charges of $115,474 and $242,267, respectively, during the quarter
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
ended September 30, 2019. Both impairment charges resulted from a combination of triggering events and circumstances, including underperformance against 2019 expectations and the original acquisition business case assumptions, driven substantially by our decision in the third quarter of 2019 to exit certain customer contracts, the loss of certain large customers in the third quarter of 2019 as they elected to in-source some of the services we provide, and the sustained decline in our stock price. The impairment charges were measured as the amount by which the reporting units' carrying values exceeded their estimated fair values, limited to the carrying amount of goodwill. After the impairment charges, $70,914 of goodwill remained in the Financial Services Data-Driven Marketing reporting unit.
2018 annual impairment analyses – In completing the 2018 annual impairment analysis of goodwill, we elected to perform a qualitative assessment for 5 of our former reporting units and a quantitative assessment for 2 of our former reporting units: Small Business Services Web Services and Small Business Services Indirect. Small Business Services Web Services included our businesses that provide web hosting and domain name services, logo and web design, payroll services, email marketing, search engine marketing and optimization, and business incorporation and organization services. Small Business Services Indirect consisted primarily of our distributor channel, former distributors that we purchased and our independent dealer channel.
The qualitative analyses evaluated factors, including, but not limited to, economic, market and industry conditions, cost factors and the overall financial performance of the reporting units. We also considered the quantitative analyses completed as of July 31, 2017, which indicated that the estimated fair values of the 5 reporting units exceeded their carrying values by approximate amounts between $64,000 and $1,405,000, or by amounts between 50% and 314% above the carrying values of their net assets. In completing these assessments, we noted no changes in events or circumstances that indicated that it was more likely than not that the fair value of any reporting unit was less than its carrying amount.
The quantitative analysis as of July 31, 2018 for the Small Business Services Web Services reporting unit indicated that the estimated fair value of the reporting unit exceeded its carrying value by approximately $63,000, or 22%. The carrying value of this reporting unit's goodwill was $225,383 as of July 31, 2018. The quantitative analysis of the Small Business Services Indirect reporting unit indicated that the reporting unit's goodwill was fully impaired, resulting in a pretax goodwill impairment charge of $78,188 during the quarter ended September 30, 2018. The impairment charge was measured as the amount by which the reporting unit's carrying value exceeded its estimated fair value, limited to the carrying amount of goodwill. The analysis of this reporting unit, which incorporated the results of the annual strategic planning process completed during the third quarter of 2018, indicated lowered projected long-term revenue growth and profitability levels resulting from changes in strategy and focus and in the mix of products and services sold, including the continuing secular decline in check and forms usage. Additionally, our strategic plan reflected a shift in company resources to our growing businesses. This reporting unit included our former Safeguard trade name intangible asset, which was assigned an indefinite useful life. As of July 31, 2018, we completed a quantitative analysis of this asset that indicated the asset was fully impaired (level 3 fair value measurement), resulting in a pretax asset impairment charge of $19,100. This impairment charge was driven by the same factors that resulted in the goodwill impairment charge, which indicated that any royalties attributable to the asset under our relief from royalty calculation had no future value.
Fourth quarter 2018 impairment analysis – During the fourth quarter of 2018, we performed a quantitative analysis of our former Financial Services Data-Driven Marketing reporting unit. Revenue for this reporting unit was below our projections driven by higher mortgage lending rates, which result in less lending activity for our financial institution clients and thus, may cause them to reduce their marketing spending. In addition, a large client elected to do certain of its marketing in-house. The quantitative analysis as of December 31, 2018 indicated that the estimated fair value of the reporting unit exceeded its carrying value by approximately $105,000, or 36%. As such, no goodwill impairment charge was recorded for this reporting unit. The carrying value of this reporting unit's goodwill was $186,388 as of December 31, 2018.
Other non-recurring asset impairment analyses
We evaluate the recoverability of property, plant, equipment and amortizable intangibles not held for sale whenever events or changes in circumstances indicate that an asset group's carrying amount may not be recoverable. Our policy on impairment of long-lived assets and amortizable intangibles, which is included in Note 1, explains our methodology for assessing impairment of these assets. Assets held for sale are recorded at the lower of their carrying value or estimated fair value less costs to sell.
2020 impairment analyses – As a result of the impacts of the COVID-19 pandemic, we assessed for impairment certain long-lived assets of our Cloud Solutions Web Hosting reporting unit as of March 31, 2020. As a result of these assessments, we recorded asset impairment charges of $17,678 related to certain customer list, software and trade name intangible assets. With the exception of certain internal-use software assets, we determined that the assets were fully impaired. We utilized the discounted value of estimated future cash flows to estimate the fair value of the asset group. In our analysis, we assumed a revenue decline of 31% and a gross margin decline of 5.2 points in 2020, as well as a discount rate of 9%.
During the first quarter of 2020, we assessed for impairment the carrying value of an asset group related to a small business distributor that we previously purchased. Our assessment was the result of customer attrition during the quarter that impacted our projections of future cash flows. Based on our estimate of discounted future cash flows, we determined that the
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
asset group was partially impaired as of February 29, 2020, and we recorded an asset impairment charge of $2,752, reducing the carrying value of the related customer list intangible asset. During the third quarter of 2020, as customer attrition continued, we again assessed this asset group for impairment and recorded an additional asset impairment charge of $2,356, bringing the total impairment charge to $5,108 in 2020. In calculating the estimated fair value of the asset group as of September 30, 2020, we assumed no revenue growth, a 1.0 point improvement in gross margin and a discount rate of 11%. Also during 2020, we recorded asset impairment charges of $7,514 related primarily to the rationalization of our real estate footprint, as well as internal-use software held for sale as of December 31, 2019. These assets were written down to their estimated fair values less costs to sell. The sale of the related real estate assets was completed during the quarter ended September 30, 2020 and the sale of the internal-use software was completed on December 31, 2020.
2019 impairment analyses – As of July 31, 2019, due to certain triggering events, we assessed for impairment the long-lived assets of our former Financial Services Data-Driven Marketing and Small Business Services Web Services reporting units. As a result of the same factors that resulted in the goodwill impairment charge, we recorded asset impairment charges of $31,316 related to certain trade name, customer list and technology-based intangible assets in the Small Business Services Web Services reporting unit. We concluded that the long-lived assets of our Financial Services Data-Driven Marketing reporting unit were not impaired. During the quarter ended September 30, 2019, we also recorded an asset impairment charge of $1,923 related to an additional customer list intangible asset. Due to a change in the related forecasted cash flows associated with the asset, we determined that it was fully impaired as of July 31, 2019. We utilized the discounted value of estimated future cash flows to estimate the fair values of these asset groups (level 3 fair value measurements).
2018 impairment analyses – During the quarter ended September 30, 2018, we recorded pretax asset impairment charges of $1,882 for customer list intangible assets related to 2 distributors we acquired in 2015. Based on higher than anticipated customer attrition, we determined that the customer lists were partially impaired as of July 31, 2018. During the quarter ended March 31, 2018, we recorded an asset impairment charge of $2,149 related to an additional customer list intangible asset. Based on changes in the customer base of one of our small business distributors, we determined that the customer list asset was fully impaired as of March 31, 2018. We utilized the discounted value of estimated future cash flows to estimate the fair values of these asset groups (level 3 fair value measurements).
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
Information regarding the impairment analyses completed during each year was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value measurements using
|
|
|
|
|
Fair value as of
measurement date
|
|
Quoted prices in active markets for identical assets
|
|
Significant other observable inputs
|
|
Significant unobservable inputs
|
|
Impairment charge
|
(in thousands)
|
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
2020 analyses:
|
|
|
|
|
|
|
|
|
|
|
Intangible assets (Cloud Solutions Web Hosting reporting unit)(1)
|
|
$
|
2,172
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,172
|
|
|
$
|
17,678
|
|
Small business distributor
|
|
4,479
|
|
|
—
|
|
|
—
|
|
|
4,479
|
|
|
5,108
|
|
Other assets
|
|
11,210
|
|
|
—
|
|
|
—
|
|
|
11,210
|
|
|
7,514
|
|
Goodwill
|
|
|
|
|
|
|
|
|
|
67,673
|
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
97,973
|
|
2019 analyses:
|
|
|
|
|
|
|
|
|
|
|
Intangible assets (Small Business Services Web Services)(2)
|
|
$
|
8,379
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,379
|
|
|
$
|
31,316
|
|
Customer list
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,923
|
|
Goodwill
|
|
|
|
|
|
|
|
|
|
357,741
|
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
390,980
|
|
2018 analyses:
|
|
|
|
|
|
|
|
|
|
|
Indefinite-lived trade name
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,100
|
|
Customer lists
|
|
4,223
|
|
|
—
|
|
|
—
|
|
|
4,223
|
|
|
4,031
|
|
Goodwill
|
|
|
|
|
|
|
|
|
|
78,188
|
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
101,319
|
|
(1) The impairment charge consisted of $8,397 related to customer lists, $6,932 related to internal-use software and $2,349 related to other intangible assets.
(2) The impairment charge consisted of $14,441 related to trade names, $11,655 related to customer lists and $5,220 related to technology-based intangible assets.
Business combinations
For all acquisitions, we are required to measure the fair value of the net identifiable tangible and intangible assets and liabilities acquired. Information regarding our acquisitions can be found in Note 6 and information regarding the useful lives of acquired intangibles can be found in Note 3. The identifiable net assets acquired during 2019 and 2018 were comprised primarily of customer list intangible assets, trade names and technology-based intangible assets. The fair value of the more significant acquired customer lists was estimated using the multi-period excess earnings method. This valuation model estimates revenues and cash flows derived from the asset and then deducts portions of the cash flow that can be attributed to supporting assets, such as a trade name or fixed assets, that contributed to the generation of the cash flows. The resulting cash flow, which is attributable solely to the customer list asset, is then discounted at a rate of return commensurate with the risk of the asset to calculate a present value. The estimated fair value of the remainder of the acquired customer lists was estimated by discounting the estimated cash flows expected to be generated by the assets. Key assumptions used in these calculations included same-customer revenue growth rates, estimated earnings, estimated customer retention rates based on the acquirees' historical information and the discount rate.
The estimated fair value of the acquired trade names and technology-based intangibles was estimated using the relief from royalty method, which calculates the cost savings associated with owning rather than licensing the assets. Assumed royalty rates were applied to projected revenue for the estimated remaining useful lives of the assets to estimate the royalty savings. Royalty rates are selected based on the attributes of the asset, including its recognition and reputation in the industry, and in the case of trade names, with consideration of the specific profitability of the products sold under a trade name and supporting assets.
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
Recurring fair value measurements
Cash and cash equivalents as of December 31, 2019, included an investment in an available-for-sale money market fund. The cost of the money market fund approximated its fair value because of the short-term nature of the investment.
Funds held for customers included available-for-sale debt securities (Note 3). These securities included a money market fund that is traded in an active market, a mutual fund investment that invests in Canadian and provincial government securities, and investments in Canadian guaranteed investment certificates (GICs) with maturities of 1 to 2 years. The cost of the money market fund approximates its fair value because of the short-term nature of the investment. The cost of the GICs approximates their fair values, based on estimates using current market rates offered for deposits with similar remaining maturities. The mutual fund investment is not traded in an active market and its fair value is determined by obtaining quoted prices in active markets for the underlying securities held by the fund. Unrealized gains and losses, net of tax, are included in accumulated other comprehensive loss on the consolidated balance sheets. The cost of securities sold is determined using the average cost method. Realized gains and losses are included in revenue on the consolidated statements of income (loss) and were not significant during the past 3 years.
Information regarding the fair values of our financial instruments was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value measurements using
|
|
|
Balance sheet location
|
|
December 31, 2020
|
|
Quoted prices in active markets for identical assets
(Level 1)
|
|
Significant other observable inputs
(Level 2)
|
|
Significant unobservable inputs
(Level 3)
|
(in thousands)
|
|
|
Carrying value
|
|
Fair value
|
|
|
|
Measured at fair value through comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents
|
|
Funds held for customers
|
|
$
|
15,000
|
|
|
$
|
15,000
|
|
|
$
|
15,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Available-for-sale debt securities
|
|
Funds held for customers
|
|
13,462
|
|
|
13,462
|
|
|
—
|
|
|
13,462
|
|
|
—
|
|
Derivative liability (Note 7)
|
|
Other non-current liabilities
|
|
(7,210)
|
|
|
(7,210)
|
|
|
—
|
|
|
(7,210)
|
|
|
—
|
|
Amortized cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
Cash and cash equivalents
|
|
123,122
|
|
|
123,122
|
|
|
123,122
|
|
|
—
|
|
|
—
|
|
Cash
|
|
Funds held for customers
|
|
91,287
|
|
|
91,287
|
|
|
91,287
|
|
|
—
|
|
|
—
|
|
Loans and notes receivable from distributors
|
|
Other current and non-current assets
|
|
37,076
|
|
|
36,950
|
|
|
—
|
|
|
—
|
|
|
36,950
|
|
Long-term debt
|
|
Long-term debt
|
|
840,000
|
|
|
840,000
|
|
|
—
|
|
|
840,000
|
|
|
—
|
|
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value measurements using
|
|
|
Balance sheet location
|
|
December 31, 2019
|
|
Quoted prices in active markets for identical assets
(Level 1)
|
|
Significant other observable inputs
(Level 2)
|
|
Significant unobservable inputs
(Level 3)
|
(in thousands)
|
|
|
Carrying value
|
|
Fair value
|
|
|
|
Measured at fair value through comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents
|
|
Cash and cash equivalents
|
|
$
|
9,713
|
|
|
$
|
9,713
|
|
|
$
|
9,713
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Cash equivalents
|
|
Funds held for customers
|
|
18,000
|
|
|
18,000
|
|
|
18,000
|
|
|
—
|
|
|
—
|
|
Available-for-sale debt securities
|
|
Funds held for customers
|
|
16,450
|
|
|
16,450
|
|
|
—
|
|
|
16,450
|
|
|
—
|
|
Derivative liability (Note 7)
|
|
Other non-current liabilities
|
|
(1,480)
|
|
|
(1,480)
|
|
|
—
|
|
|
(1,480)
|
|
|
—
|
|
Amortized cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
Cash and cash equivalents
|
|
63,907
|
|
|
63,907
|
|
|
63,907
|
|
|
—
|
|
|
—
|
|
Cash
|
|
Funds held for customers
|
|
83,191
|
|
|
83,191
|
|
|
83,191
|
|
|
—
|
|
|
—
|
|
Loans and notes receivable from distributors
|
|
Other current and non-current assets
|
|
70,383
|
|
|
68,887
|
|
|
—
|
|
|
—
|
|
|
68,887
|
|
Long-term debt
|
|
Long-term debt
|
|
883,500
|
|
|
883,500
|
|
|
—
|
|
|
883,500
|
|
|
—
|
|
|
|
|
NOTE 9: RESTRUCTURING AND INTEGRATION EXPENSE
|
Restructuring and integration expense consists of costs related to the consolidation and migration of certain applications and processes, including our financial, sales and human resources management systems. It also includes costs related to the integration of acquired businesses into our systems and processes. These costs primarily consist of information technology consulting, project management services and internal labor, as well as other costs associated with our initiatives, such as training, travel and relocation and costs associated with facility closures. In addition, we recorded employee severance costs related to these initiatives, as well as our ongoing cost reduction initiatives across functional areas. We are currently pursuing several initiatives designed to focus on our growth strategy and to increase our efficiency. Restructuring and integration expense is not allocated to our reportable business segments.
Restructuring and integration expense is reflected on the consolidated statements of income (loss) as follows for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Total cost of revenue
|
|
$
|
3,465
|
|
|
$
|
3,562
|
|
|
$
|
1,466
|
|
Operating expenses
|
|
75,874
|
|
|
71,248
|
|
|
19,737
|
|
Restructuring and integration expense
|
|
$
|
79,339
|
|
|
$
|
74,810
|
|
|
$
|
21,203
|
|
Restructuring and integration expense was comprised of the following for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
External consulting fees
|
|
$
|
44,096
|
|
|
$
|
45,638
|
|
|
$
|
8,509
|
|
Employee severance benefits
|
|
17,628
|
|
|
10,865
|
|
|
5,774
|
|
Internal labor
|
|
7,568
|
|
|
12,115
|
|
|
4,654
|
|
Other
|
|
10,047
|
|
|
6,192
|
|
|
2,266
|
|
Restructuring and integration expense
|
|
$
|
79,339
|
|
|
$
|
74,810
|
|
|
$
|
21,203
|
|
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
Our restructuring and integration accruals are included in accrued liabilities on the consolidated balance sheets and represent expected cash payments required to satisfy the remaining severance obligations to those employees already terminated and those expected to be terminated under our various initiatives. The majority of the employee reductions are expected to be completed in the first quarter of 2021, and we expect most of the related severance payments to be paid in the first half of 2021, utilizing cash from operations.
Changes in our restructuring and integration accruals were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Employee severance benefits
|
|
Operating lease obligations
|
|
Total
|
Balance, December 31, 2017
|
|
$
|
4,376
|
|
|
$
|
4
|
|
|
$
|
4,380
|
|
Charges
|
|
7,672
|
|
|
597
|
|
|
8,269
|
|
Reversals
|
|
(1,898)
|
|
|
(71)
|
|
|
(1,969)
|
|
Payments
|
|
(6,971)
|
|
|
(248)
|
|
|
(7,219)
|
|
Balance, December 31, 2018
|
|
3,179
|
|
|
282
|
|
|
3,461
|
|
Charges
|
|
11,516
|
|
|
—
|
|
|
11,516
|
|
Reversals
|
|
(651)
|
|
|
—
|
|
|
(651)
|
|
Payments
|
|
(10,585)
|
|
|
—
|
|
|
(10,585)
|
|
Adoption of ASU No. 2016-02(1)
|
|
—
|
|
|
(282)
|
|
|
(282)
|
|
Balance, December 31, 2019
|
|
3,459
|
|
|
—
|
|
|
3,459
|
|
Charges
|
|
19,025
|
|
|
—
|
|
|
19,025
|
|
Reversals
|
|
(1,397)
|
|
|
—
|
|
|
(1,397)
|
|
Payments
|
|
(14,289)
|
|
|
—
|
|
|
(14,289)
|
|
Balance, December 31, 2020
|
|
$
|
6,798
|
|
|
$
|
—
|
|
|
$
|
6,798
|
|
(1) Upon adoption of ASU No. 2016-02, Leasing, and related amendments on January 1, 2019, our operating lease obligation accrual was reversed and the related operating lease asset was analyzed for impairment in accordance with the new guidance.
The charges and reversals presented in the rollforward of our restructuring and integration accruals do not include items charged directly to expense as incurred, as those items are not reflected in accrued liabilities on the consolidated balance sheets.
|
|
|
NOTE 10: CHIEF EXECUTIVE OFFICER TRANSITION COSTS
|
In April 2018, we announced the retirement of Lee Schram, our former Chief Executive Officer (CEO). Mr. Schram remained employed under the terms of a transition agreement through March 1, 2019. Under the terms of this agreement, we provided certain benefits to Mr. Schram, including a transition bonus in the amount of $2,000 that was paid in March 2019, accelerated vesting of certain restricted stock unit awards, and continued vesting and settlement of a pro-rata portion of outstanding performance share awards to the extent such awards were earned based on the attainment of performance goals. The modifications to Mr. Schram's share-based payment awards resulted in expense of $2,088, which was largely recognized in 2018.
In conjunction with the CEO transition, we offered retention agreements to certain members of our management team under which each employee was entitled to receive a cash bonus equal to his or her annual base salary or up to 1.5 times his or her annual base salary if he or she remained employed during the retention period, generally from July 1, 2018 to December 31, 2019, and complied with certain covenants. The retention bonus was paid to an employee at the end of the retention period or earlier if his or her employment was terminated without cause before the end of the retention period. In addition to these expenses, we incurred certain other costs related to the CEO transition process, including executive search, legal, travel and board of directors fees in 2018. During 2019, we incurred consulting fees related to the evaluation of our strategic plan and we expensed the majority of our current CEO's signing bonus.
CEO transition costs are included in SG&A expense on the consolidated statements of income (loss) and were $9,390 for 2019 and $7,210 for 2018. Accruals for CEO transition costs were $4,406 as of December 31, 2019 and were included in accrued liabilities on the consolidated balance sheet. All of these amounts were paid during 2020.
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
|
|
|
NOTE 11: INCOME TAX PROVISION
|
Income (loss) before income taxes was comprised of the following for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
U.S.
|
|
$
|
10,906
|
|
|
$
|
(161,733)
|
|
|
$
|
198,727
|
|
Foreign
|
|
19,673
|
|
|
(23,897)
|
|
|
13,904
|
|
Income (loss) income before income taxes
|
|
$
|
30,579
|
|
|
$
|
(185,630)
|
|
|
$
|
212,631
|
|
The components of the income tax provision were as follows for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Current tax provision:
|
|
|
|
|
|
|
Federal
|
|
$
|
17,643
|
|
|
$
|
36,967
|
|
|
$
|
57,117
|
|
State
|
|
4,502
|
|
|
7,400
|
|
|
11,319
|
|
Foreign
|
|
4,779
|
|
|
4,850
|
|
|
5,921
|
|
Total current tax provision
|
|
26,924
|
|
|
49,217
|
|
|
74,357
|
|
Deferred tax provision:
|
|
|
|
|
|
|
Federal
|
|
(4,298)
|
|
|
(30,095)
|
|
|
(7,220)
|
|
State
|
|
(1,202)
|
|
|
(7,070)
|
|
|
(1,701)
|
|
Foreign
|
|
256
|
|
|
2,215
|
|
|
(2,435)
|
|
Total deferred tax provision
|
|
(5,244)
|
|
|
(34,950)
|
|
|
(11,356)
|
|
Income tax provision
|
|
$
|
21,680
|
|
|
$
|
14,267
|
|
|
$
|
63,001
|
|
The effective tax rate on pre-tax income (loss) reconciles to the U.S. federal statutory tax rate for the years ended December 31 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
|
2018
|
Income tax at federal statutory rate
|
|
21.0
|
%
|
|
21.0
|
%
|
|
21.0
|
%
|
Goodwill impairment charges (Note 8)
|
|
39.2
|
%
|
|
(29.3
|
%)
|
|
7.1
|
%
|
Tax impact of share-based compensation
|
|
7.4
|
%
|
|
(1.1
|
%)
|
|
(0.8
|
%)
|
Foreign tax rate differences
|
|
3.7
|
%
|
|
1.3
|
%
|
|
0.4
|
%
|
Payables and receivables for prior year tax returns
|
|
2.8
|
%
|
|
0.2
|
%
|
|
—
|
|
Non-deductible executive compensation
|
|
2.0
|
%
|
|
(0.7
|
%)
|
|
0.6
|
%
|
State income tax expense, net of federal income tax benefit
|
|
1.7
|
%
|
|
4.9
|
%
|
|
3.0
|
%
|
Change in valuation allowances(1)
|
|
0.8
|
%
|
|
(4.5
|
%)
|
|
0.1
|
%
|
Research and development tax credit
|
|
(3.3
|
%)
|
|
0.5
|
%
|
|
(0.4
|
%)
|
Change in unrecognized tax benefits, including interest and penalties
|
|
(2.9
|
%)
|
|
(0.2
|
%)
|
|
(0.1
|
%)
|
Return to provision adjustments
|
|
(2.3
|
%)
|
|
0.3
|
%
|
|
(0.3
|
%)
|
Other
|
|
0.8
|
%
|
|
(0.1
|
%)
|
|
(1.0
|
%)
|
Effective tax rate
|
|
70.9
|
%
|
|
(7.7
|
%)
|
|
29.6
|
%
|
(1) During the quarter ended September 30, 2019, we recorded asset impairment charges related to certain intangible assets located in Australia (Note 8). As a result, we placed a full valuation allowance on the intangible-related deferred tax asset of $8,432, as we do not expect that we will realize the benefit of this deferred tax asset.
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
A reconciliation of the beginning and ending amount of unrecognized tax benefits, excluding accrued interest and penalties and the federal benefit of deductible state income tax, was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Balance, beginning of year
|
|
$
|
4,169
|
|
|
$
|
4,801
|
|
|
$
|
3,795
|
|
Additions for tax positions of current year
|
|
237
|
|
|
364
|
|
|
315
|
|
Additions for tax positions of prior years
|
|
30
|
|
|
546
|
|
|
1,177
|
|
Reductions for tax positions of prior years
|
|
(414)
|
|
|
(887)
|
|
|
(108)
|
|
Settlements
|
|
—
|
|
|
(341)
|
|
|
—
|
|
Lapse of statutes of limitations
|
|
(661)
|
|
|
(314)
|
|
|
(378)
|
|
Balance, end of year
|
|
$
|
3,361
|
|
|
$
|
4,169
|
|
|
$
|
4,801
|
|
If the unrecognized tax benefits as of December 31, 2020 were recognized in the consolidated financial statements, income tax expense would decrease $3,361. Accruals for interest and penalties, excluding the tax benefits of deductible interest, were $551 as of December 31, 2020 and $935 as of December 31, 2019. Our income tax provision included a reduction for interest and penalties of $384 in 2020 and included expense for interest and penalties of $605 in 2019 and $110 in 2018. Within the next 12 months, it is reasonably possible that our unrecognized tax benefits will change in the range of a decrease of $1,800 to an increase of $1,900 as we attempt to resolve certain federal and state tax matters or as federal and state statutes of limitations expire. Due to the nature of the underlying liabilities and the extended time frame often needed to resolve income tax uncertainties, we cannot provide reliable estimates of the amount or timing of cash payments that may be required to settle these liabilities.
The statute of limitations for federal tax assessments for 2016 and prior years has expired. Audits of our federal income tax returns through 2015 have been completed by the Internal Revenue Service (IRS). Our 2017 through 2019 returns and our 2020 return, when filed, are subject to IRS examination. In general, income tax returns for the years 2017 through 2020 remain subject to examination by foreign, state and city tax jurisdictions. In the event that we have determined not to file income tax returns with a particular state or city, all years remain subject to examination by the tax jurisdiction.
The ultimate outcome of tax matters may differ from our estimates and assumptions. Unfavorable settlement of any particular issue would require the use of cash and could result in increased income tax expense. Favorable resolution would result in reduced income tax expense.
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
Tax-effected temporary differences that gave rise to deferred tax assets and liabilities as of December 31 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
(in thousands)
|
|
Deferred tax assets
|
|
Deferred tax liabilities
|
|
Deferred tax assets
|
|
Deferred tax liabilities
|
Goodwill
|
|
$
|
—
|
|
|
$
|
20,134
|
|
|
$
|
—
|
|
|
$
|
16,424
|
|
Cloud computing arrangements
|
|
—
|
|
|
7,532
|
|
|
—
|
|
|
—
|
|
Employee benefit plans
|
|
—
|
|
|
7,140
|
|
|
—
|
|
|
2,747
|
|
Prepaid assets
|
|
—
|
|
|
3,456
|
|
|
—
|
|
|
3,830
|
|
Property, plant and equipment
|
|
—
|
|
|
3,366
|
|
|
—
|
|
|
3,200
|
|
Revenue recognition
|
|
—
|
|
|
2,659
|
|
|
—
|
|
|
4,752
|
|
Intangible assets
|
|
26,686
|
|
|
—
|
|
|
14,900
|
|
|
—
|
|
Operating leases
|
|
11,202
|
|
|
9,043
|
|
|
11,409
|
|
|
10,578
|
|
Net operating loss, tax credit and capital loss carryforwards
|
|
7,026
|
|
|
—
|
|
|
7,698
|
|
|
—
|
|
Reserves and accruals
|
|
5,848
|
|
|
—
|
|
|
6,154
|
|
|
—
|
|
Inventories
|
|
4,153
|
|
|
—
|
|
|
2,595
|
|
|
—
|
|
Payroll tax deferral under the CARES Act
|
|
3,692
|
|
|
—
|
|
|
—
|
|
|
—
|
|
All other
|
|
4,003
|
|
|
3,026
|
|
|
2,756
|
|
|
4,623
|
|
Total deferred taxes
|
|
62,610
|
|
|
56,356
|
|
|
45,512
|
|
|
46,154
|
|
Valuation allowances
|
|
(11,453)
|
|
|
—
|
|
|
(10,349)
|
|
|
—
|
|
Net deferred taxes
|
|
$
|
51,157
|
|
|
$
|
56,356
|
|
|
$
|
35,163
|
|
|
$
|
46,154
|
|
The valuation allowances as of December 31, 2020 and December 31, 2019 related primarily to intangible-related deferred tax assets of our Australian operations, capital loss carryforwards in Canada and net operating loss carryforwards in various state jurisdictions that we do not currently expect to fully realize. Changes in our valuation allowances for the years ended December 31 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Balance, beginning of year
|
|
$
|
(10,349)
|
|
|
$
|
(1,689)
|
|
|
$
|
(1,518)
|
|
Expense from change in allowances
|
|
(244)
|
|
|
(8,336)
|
|
|
(290)
|
|
Foreign currency translation
|
|
(860)
|
|
|
(324)
|
|
|
119
|
|
Balance, end of year
|
|
$
|
(11,453)
|
|
|
$
|
(10,349)
|
|
|
$
|
(1,689)
|
|
As of December 31, 2020, deferred income taxes have not been recognized on unremitted earnings of our foreign subsidiaries, as these amounts are intended to be reinvested indefinitely in the operations of those subsidiaries. If we were to repatriate all of our foreign cash and cash equivalents into the U.S. at one time, the tax effects would generally be limited to foreign withholding taxes on any distributions. As of December 31, 2020, the amount of cash and cash equivalents held by our foreign subsidiaries was $98,735, primarily in Canada.
As of December 31, 2020, we had the following net operating loss, capital loss and tax credit carryforwards:
•state net operating loss carryforwards and tax credit carryforwards of $79,822 that expire at various dates up to 2050;
•foreign capital loss carryforwards of $4,993 that do not expire;
•foreign net operating loss carryforwards and research tax credit carryforwards of $546 that expire at various dates up to 2036; and
•federal net operating loss carryforwards of $1,194 that expire at various dates between 2025 and 2029.
|
|
|
NOTE 12: SHARE-BASED COMPENSATION PLANS
|
Our employee share-based compensation plans consist of our employee stock purchase plan and our long-term incentive plan. Effective April 29, 2020, our shareholders approved the Deluxe Corporation 2020 Long-Term Incentive Plan, simultaneously terminating our previous plan. Under the current plan, 5.0 million shares of common stock plus any shares released as a result of
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
the forfeiture or termination of awards issued under our prior plan are reserved for issuance, with 4.7 million shares remaining available for issuance as of December 31, 2020. Full value awards such as restricted stock, restricted stock units and performance share awards reduce the number of shares available for issuance by a factor of 2.23, or if such an award were forfeited or terminated without delivery of the shares, the number of shares that again become eligible for issuance would be multiplied by a factor of 2.23. Under our current and previous plans, we have granted non-qualified stock options, restricted stock units, restricted shares and performance share awards. Our current plan also allows for the issuance of stock appreciation rights, which we have not granted as of December 31, 2020. Our policy regarding the recognition of compensation expense for employee share-based awards can be found in Note 1.
The following amounts were recognized in our consolidated statements of income (loss) for share-based compensation awards for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Restricted shares and restricted stock units
|
|
$
|
15,066
|
|
|
$
|
13,411
|
|
|
$
|
5,232
|
|
Stock options
|
|
3,689
|
|
|
2,954
|
|
|
3,143
|
|
Performance share awards
|
|
2,590
|
|
|
2,907
|
|
|
4,502
|
|
Employee stock purchase plan
|
|
479
|
|
|
430
|
|
|
501
|
|
Total share-based compensation expense
|
|
$
|
21,824
|
|
|
$
|
19,702
|
|
|
$
|
13,378
|
|
Income tax benefit
|
|
$
|
(5,779)
|
|
|
$
|
(5,350)
|
|
|
$
|
(3,946)
|
|
As of December 31, 2020, the total compensation expense for unvested awards not yet recognized in our consolidated statements of income (loss) was $34,307, net of the effect of estimated forfeitures. This amount is expected to be recognized over a weighted-average period of 2.3 years.
Non-qualified stock options – All options allow for the purchase of shares of common stock at prices equal to the stock's market value at the date of grant. Options become exercisable beginning 1 year after the grant date, and beginning in 2019, one-fourth vest each year over 4 years. Awards granted prior to 2019 vest one-third each year over 3 years. Beginning in 2019, options may be exercised up to 10 years following the grant date. Awards granted prior to 2019 have a 7 year life. Beginning 1 year after the grant date, in the case of qualified retirement, death or disability, options vest immediately and the period over which the options can be exercised is shortened. Beginning 1 year after the grant date, in the case of involuntary termination without cause, a pro-rata portion of the options vest immediately and the period over which the options can be exercised is shortened. Employees forfeit unvested options when they voluntarily terminate their employment with the company, and they have up to 3 months to exercise vested options before they are canceled. In the case of involuntary termination with cause, the entire unexercised portion of the award is canceled. All options may vest immediately upon a change of control, as defined in the award agreement. The following weighted-average assumptions were used in the Black-Scholes option pricing model to determine the fair value of stock options granted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
|
2018
|
Risk-free interest rate
|
|
1.3
|
%
|
|
2.3
|
%
|
|
2.7
|
%
|
Dividend yield
|
|
3.2
|
%
|
|
2.7
|
%
|
|
2.0
|
%
|
Expected volatility
|
|
25.8
|
%
|
|
24.5
|
%
|
|
23.0
|
%
|
Weighted-average option life (in years)
|
|
5.4
|
|
5.3
|
|
3.9
|
The risk-free interest rate for periods within the expected option life is based on the U.S. Treasury yield curve in effect at the grant date. The dividend yield is estimated over the expected life of the option based on historical dividends paid. Expected volatility is based on the historical volatility of our stock over the most recent historical period equivalent to the expected life of the option. The expected option life is the average length of time over which we expect the employee groups will exercise their options, based on historical experience with similar grants.
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
Each option is convertible into 1 share of common stock upon exercise. Information regarding options issued under the current and all previous plans was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options
(in thousands)
|
|
Weighted-average exercise price per option
|
|
Aggregate intrinsic value
(in thousands)
|
|
Weighted-average remaining contractual term
(in years)
|
Outstanding, December 31, 2017
|
|
1,139
|
|
|
$
|
56.51
|
|
|
|
|
|
Granted
|
|
519
|
|
|
62.12
|
|
|
|
|
|
Exercised
|
|
(339)
|
|
|
42.55
|
|
|
|
|
|
Forfeited or expired
|
|
(74)
|
|
|
66.85
|
|
|
|
|
|
Outstanding, December 31, 2018
|
|
1,245
|
|
|
62.04
|
|
|
|
|
|
Granted
|
|
644
|
|
|
44.72
|
|
|
|
|
|
Exercised
|
|
(21)
|
|
|
32.42
|
|
|
|
|
|
Forfeited or expired
|
|
(521)
|
|
|
62.75
|
|
|
|
|
|
Outstanding, December 31, 2019
|
|
1,347
|
|
|
53.92
|
|
|
|
|
|
Granted
|
|
1,030
|
|
|
38.13
|
|
|
|
|
|
Exercised
|
|
(12)
|
|
|
38.80
|
|
|
|
|
|
Forfeited or expired
|
|
(231)
|
|
|
54.87
|
|
|
|
|
|
Outstanding, December 31, 2020
|
|
2,134
|
|
|
46.28
|
|
|
$
|
667
|
|
|
7.2
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2018
|
|
472
|
|
|
$
|
59.90
|
|
|
|
|
|
Exercisable at December 31, 2019
|
|
485
|
|
|
61.44
|
|
|
|
|
|
Exercisable at December 31, 2020
|
|
654
|
|
|
57.68
|
|
|
$
|
118
|
|
|
4.2
|
The weighted-average grant-date fair value of options granted was $6.39 per option for 2020, $8.30 per option for 2019 and $10.98 per option for 2018. The intrinsic value of a stock award is the amount by which the fair value of the underlying stock exceeds the exercise price of the award. The total intrinsic value of options exercised was $118 for 2020, $292 for 2019 and $10,007 for 2018.
Restricted stock units – Beginning in 2019, we increased our use of restricted stock unit awards. We grant awards to all North American employees, we pay a portion of employee bonuses previously settled in cash in the form of restricted stock units and we grant certain other awards under our long-term incentive plan. These awards generally vest over 3 years.
Additionally, certain management employees have the option to receive a portion of their bonus payment in the form of restricted stock units. When employees elect this payment method, we provide an additional matching amount of restricted stock units equal to 100% of the restricted stock units earned under the bonus plan. These awards vest 2 years from the date of grant. In the case of qualified retirement, death, disability or change of control, the awards vest immediately. In the case of involuntary termination without cause or voluntary termination, employees receive a cash payment for the units earned under the bonus plan, but forfeit the company-provided matching amount.
In addition to awards granted to employees, non-employee members of our board of directors can elect to receive all or a portion of their fees in the form of restricted stock units. Directors are issued shares in exchange for the units upon the earlier of the tenth anniversary of February 1st of the year following the year in which the non-employee director ceases to serve on the board or such other objectively determinable date pre-elected by the director.
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
Each restricted stock unit is convertible into 1 share of common stock upon completion of the vesting period. Information regarding our restricted stock units was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of units
(in thousands)
|
|
Weighted-average grant date fair value per unit
|
|
Weighted-average remaining contractual term
(in years)
|
Outstanding at December 31, 2017
|
|
109
|
|
|
$
|
38.31
|
|
|
|
Granted
|
|
110
|
|
|
52.32
|
|
|
|
Vested
|
|
(22)
|
|
|
48.14
|
|
|
|
Forfeited
|
|
(2)
|
|
|
74.96
|
|
|
|
Outstanding at December 31, 2018
|
|
195
|
|
|
45.41
|
|
|
|
Granted
|
|
611
|
|
|
44.73
|
|
|
|
Vested
|
|
(93)
|
|
|
49.31
|
|
|
|
Forfeited
|
|
(49)
|
|
|
45.40
|
|
|
|
Outstanding at December 31, 2019
|
|
664
|
|
|
44.35
|
|
|
|
Granted
|
|
628
|
|
|
37.25
|
|
|
|
Vested
|
|
(282)
|
|
|
45.18
|
|
|
|
Forfeited
|
|
(83)
|
|
|
40.44
|
|
|
|
Outstanding at December 31, 2020
|
|
927
|
|
|
39.68
|
|
|
1.9
|
Of the awards outstanding as of December 31, 2020, 41 thousand restricted stock units with a value of $1,190 were included in accrued liabilities and other non-current liabilities on the consolidated balance sheet. As of December 31, 2020, these units had a fair value of $29 per unit and a weighted-average remaining contractual term of 10 months.
The total fair value of restricted stock units that vested was $7,839 for 2020, $4,374 for 2019 and $1,619 for 2018. We made cash payments of $58 during 2020, $263 during 2019 and $78 during 2018 to settle share-based liabilities.
Restricted shares – For restricted share awards granted to employees under our current long-term incentive plan, in most cases one-fourth of the shares vest each year over 4 years. Such awards granted under our previous plan vest in their entirety at the end of the 3 year vesting period. The restrictions lapse immediately in the case of qualified retirement, death or disability, or in the event of a change in control where replacement securities are not awarded. In the case of involuntary termination without cause, restrictions on a pro-rata portion of the shares lapse based on how much of the vesting period has passed. In the case of voluntary termination of employment or termination with cause, the unvested restricted shares are forfeited.
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
Information regarding unvested restricted shares was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares
(in thousands)
|
|
Weighted-average grant date fair value per share
|
|
Weighted-average remaining contractual term
(in years)
|
Unvested at December 31, 2017
|
|
181
|
|
|
$
|
65.33
|
|
|
|
Granted
|
|
77
|
|
|
71.29
|
|
|
|
Vested
|
|
(76)
|
|
|
69.73
|
|
|
|
Forfeited
|
|
(14)
|
|
|
66.24
|
|
|
|
Unvested at December 31, 2018
|
|
168
|
|
|
66.02
|
|
|
|
Vested
|
|
(117)
|
|
|
63.15
|
|
|
|
Forfeited
|
|
(25)
|
|
|
73.62
|
|
|
|
Unvested at December 31, 2019
|
|
26
|
|
|
71.61
|
|
|
|
Vested
|
|
(16)
|
|
|
72.79
|
|
|
|
Forfeited
|
|
(2)
|
|
|
61.43
|
|
|
|
Unvested at December 31, 2020
|
|
8
|
|
|
71.02
|
|
|
0.2
|
The total fair value of restricted shares that vested was $600 for 2020, $5,608 for 2019 and $5,375 for 2018.
Performance share awards – Our performance share awards have a 3-year vesting period. Shares will be issued at the end of the vesting period if performance targets relating to revenue and total shareholder return are achieved. If employment is terminated for any reason prior to the 1-year anniversary of the commencement of the performance period, the award is forfeited. On or after the 1-year anniversary of the commencement of the performance period, a pro-rata portion of the shares awarded at the end of the performance period is issued in the case of qualified retirement, death, disability, involuntary termination without cause or resignation for good reason, as defined in the agreement. The following weighted-average assumptions were used in the Monte Carlo simulation model in determining the fair value of market-based performance shares granted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
|
2018
|
Risk-free interest rate
|
|
1.4
|
%
|
|
2.3
|
%
|
|
2.4
|
%
|
Dividend yield
|
|
2.4
|
%
|
|
3.1
|
%
|
|
1.6
|
%
|
Expected volatility
|
|
28.6
|
%
|
|
26.8
|
%
|
|
21.6
|
%
|
The risk-free interest rate for periods within the expected award life is based on the U.S. Treasury yield curve in effect at the grant date. The dividend yield is estimated over the expected life of the award based on historical dividends paid. Expected volatility is based on the historical volatility of our stock.
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
Information regarding unvested performance shares was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance shares
(in thousands)
|
|
Weighted-average grant date fair value per share
|
|
Weighted-average remaining contractual term
(in years)
|
Unvested at December 31, 2017
|
|
255
|
|
|
$
|
63.42
|
|
|
|
Granted(1)
|
|
91
|
|
|
74.49
|
|
|
|
Forfeited
|
|
(48)
|
|
|
59.32
|
|
|
|
Vested
|
|
(45)
|
|
|
67.10
|
|
|
|
Adjustment for performance results achieved(2)
|
|
(3)
|
|
|
67.11
|
|
|
|
Unvested at December 31, 2018
|
|
250
|
|
|
67.54
|
|
|
|
Granted(1)
|
|
151
|
|
|
41.79
|
|
|
|
Forfeited
|
|
(38)
|
|
|
54.42
|
|
|
|
Vested
|
|
(118)
|
|
|
59.67
|
|
|
|
Adjustment for performance results achieved(2)
|
|
7
|
|
|
54.42
|
|
|
|
Unvested at December 31, 2019
|
|
252
|
|
|
57.64
|
|
|
|
Granted(1)
|
|
127
|
|
|
36.06
|
|
|
|
Forfeited
|
|
(23)
|
|
|
62.18
|
|
|
|
Vested
|
|
(61)
|
|
|
71.03
|
|
|
|
Unvested at December 31, 2020
|
|
295
|
|
|
45.20
|
|
|
1.4
|
(1) Reflects awards granted assuming achievement of performance goals at target.
(2) Reflects the difference between the awards earned at the end of the performance period and the target number of shares.
Employee stock purchase plan – During 2020, 125 thousand shares were issued under this plan at prices ranging from $18.22 to $40.97. During 2019, 65 thousand shares were issued under this plan at prices ranging from $37.93 to $39.92. During 2018, 53 thousand shares were issued under this plan at prices ranging from $50.09 to $63.13.
|
|
|
NOTE 13: EMPLOYEE COMPENSATION PLANS
|
Profit sharing/401(k) plan – Through December 31, 2019, we maintained a 401(k)/profit sharing plan to provide retirement benefits for certain employees. The plan covers a majority of full-time employees, as well as some part-time employees. Employees are eligible to participate in the plan after completing 30 days of service. Effective January 1, 2020, the profit sharing component of the plan was discontinued.
401(k) contributions are made by both employees and Deluxe. Employees may contribute up to 50% of eligible wages, subject to IRS limitations and the terms and conditions of the plan. For the majority of employees, we typically match 100% of the first 1% of wages contributed and 50% of the next 5% of wages contributed, beginning on the first day of the quarter following an employee's first full year of service. Effective April 1, 2020, we suspended the company match in an effort to maintain liquidity during the COVID-19 pandemic. Contributions under the discontinued profit sharing plan were made solely by Deluxe and varied based on the company's performance. All employee and employer contributions are remitted to the plan's trustee. Benefits provided by the plan are paid from accumulated funds of the trust.
Employees are provided a broad range of investment options to choose from when investing their 401(k)/profit sharing plan funds. Investing in our common stock is not one of these options, although funds selected by employees may at times hold our common stock.
Cash bonus programs – We provide short-term cash bonus programs under which employees may receive cash bonus payments based on our total company performance for a given fiscal year. Payments earned are paid directly to employees shortly after the end of the year.
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
Expense recognized in the consolidated statements of income (loss) for these plans was as follows for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Performance-based compensation plans(1)
|
|
$
|
11,032
|
|
|
$
|
21,143
|
|
|
$
|
20,297
|
|
401(k) expense
|
|
2,823
|
|
|
10,176
|
|
|
9,686
|
|
(1) Excludes expense for share-based compensation, which is discussed in Note 12.
Deferred compensation plan – We have a non-qualified deferred compensation plan that allows eligible employees to defer a portion of their compensation. Participants can elect to defer up to 100% of their base salary plus up to 50% of their bonus for the year. The compensation deferred under this plan is credited with earnings or losses measured by the mirrored rate of return on phantom investments elected by plan participants, which are similar to the investments available for funds invested under our 401(k) plan. Each participant is fully vested in all deferred compensation and earnings. A participant may elect to receive deferred amounts in a lump-sum payment or in monthly installments upon termination of employment or disability. Our total liability under this plan was $4,816 as of December 31, 2020 and $5,036 as of December 31, 2019. These amounts are reflected in accrued liabilities and other non-current liabilities on the consolidated balance sheets. We hold investments in an irrevocable rabbi trust in support of our deferred compensation plan. These assets consist of investments in company-owned life insurance policies, which are included in long-term investments on the consolidated balance sheets, and totaled $11,591 as of December 31, 2020 and $11,204 as of December 31, 2019.
|
|
|
NOTE 14: POSTRETIREMENT BENEFITS
|
We have historically provided certain health care benefits for a large number of retired U.S. employees. Employees hired prior to January 1, 2002 become eligible for benefits if they attain the appropriate years of service and age prior to retirement. Employees hired on January 1, 2002 or later are not eligible to participate in the plan. In addition to our retiree health care plan, we also have a U.S. supplemental executive retirement plan (SERP). The SERP is no longer an active plan. It is not adding new participants and all of the current participants are retired. The SERP has no plan assets, but our obligation is fully funded by investments in company-owned life insurance policies.
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
Obligations and funded status – The following tables summarize the change in benefit obligation, plan assets and funded status during 2020 and 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Postretirement benefit plan
|
|
Pension plan(1)
|
Change in benefit obligation:
|
|
|
|
|
Benefit obligation, December 31, 2018
|
|
$
|
73,717
|
|
|
$
|
3,148
|
|
Interest cost
|
|
2,617
|
|
|
111
|
|
Net actuarial loss
|
|
5,012
|
|
|
316
|
|
Benefits paid from plan assets and company funds
|
|
(8,171)
|
|
|
(324)
|
|
Benefit obligation, December 31, 2019
|
|
73,175
|
|
|
3,251
|
|
Interest cost
|
|
1,835
|
|
|
76
|
|
Net actuarial loss
|
|
218
|
|
|
340
|
|
Benefits paid from plan assets and company funds
|
|
(7,064)
|
|
|
(324)
|
|
Benefit obligation, December 31, 2020
|
|
$
|
68,164
|
|
|
$
|
3,343
|
|
Change in plan assets:
|
|
|
|
|
Fair value of plan assets, December 31, 2018
|
|
$
|
114,976
|
|
|
$
|
—
|
|
Return on plan assets
|
|
21,179
|
|
|
—
|
|
Benefits paid
|
|
(6,237)
|
|
|
—
|
|
Fair value of plan assets, December 31, 2019
|
|
129,918
|
|
|
—
|
|
Return on plan assets
|
|
15,741
|
|
|
—
|
|
Benefits paid
|
|
(6,287)
|
|
|
—
|
|
Fair value of plan assets, December 31, 2020
|
|
$
|
139,372
|
|
|
$
|
—
|
|
|
|
|
|
|
Funded status, December 31, 2019
|
|
$
|
56,743
|
|
|
$
|
(3,251)
|
|
Funded status, December 31, 2020
|
|
$
|
71,208
|
|
|
$
|
(3,343)
|
|
(1) The accumulated benefit obligation equals the projected benefit obligation.
The funded status of our plans was recognized in the consolidated balance sheets as of December 31 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postretirement benefit plan
|
|
Pension plan
|
(in thousands)
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Other non-current assets
|
|
$
|
71,208
|
|
|
$
|
56,743
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Accrued liabilities
|
|
—
|
|
|
—
|
|
|
324
|
|
|
324
|
|
Other non-current liabilities
|
|
—
|
|
|
—
|
|
|
3,019
|
|
|
2,927
|
|
Amounts included in accumulated other comprehensive loss as of December 31 that have not been recognized as components of postretirement benefit income were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2020
|
|
2019
|
Unrecognized prior service credit
|
|
$
|
11,335
|
|
|
$
|
12,756
|
|
Unrecognized net actuarial loss
|
|
(35,454)
|
|
|
(45,319)
|
|
Tax effect
|
|
2,163
|
|
|
4,157
|
|
Amount recognized in accumulated other comprehensive loss, net of tax
|
|
$
|
(21,956)
|
|
|
$
|
(28,406)
|
|
The unrecognized prior service credit relates to our postretirement benefit plan and is a result of previous plan amendments that reduced the accumulated postretirement benefit obligation. A reduction is first used to reduce any existing unrecognized prior service cost, then to reduce any remaining unrecognized transition obligation. The excess is the unrecognized prior service credit. The prior service credit is amortized on the straight-line basis over the remaining life expectancy of plan participants at the time of each plan amendment.
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
Unrecognized net actuarial gains and losses result from experience different from that assumed and from changes in assumptions. The net actuarial loss generated during 2020 was primarily due to the decrease in the discount rate used to discount the benefit obligation, partially offset by our claims and other experience. The net actuarial loss generated during 2019 was primarily due to the decrease in the discount rate used to discount the benefit obligation. Unrecognized actuarial gains and losses for our postretirement benefit plan are amortized over the average remaining life expectancy of inactive plan participants, as a large percentage of the plan participants are classified as inactive. This amortization period is currently 8.7 years.
Postretirement benefit income – Postretirement benefit income for the years ended December 31 consisted of the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Interest cost
|
|
$
|
1,911
|
|
|
$
|
2,727
|
|
|
$
|
2,626
|
|
Expected return on plan assets
|
|
(7,619)
|
|
|
(6,957)
|
|
|
(7,737)
|
|
Amortization of prior service credit
|
|
(1,421)
|
|
|
(1,421)
|
|
|
(1,421)
|
|
Amortization of net actuarial losses
|
|
2,301
|
|
|
3,223
|
|
|
2,884
|
|
Net periodic benefit income
|
|
$
|
(4,828)
|
|
|
$
|
(2,428)
|
|
|
$
|
(3,648)
|
|
Actuarial assumptions – In measuring the benefit obligations as of December 31, the following discount rate assumptions were used:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postretirement benefit plan
|
|
Pension plan
|
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Discount rate
|
|
2.16
|
%
|
|
3.03
|
%
|
|
1.74
|
%
|
|
2.76
|
%
|
In measuring net periodic benefit income for the years ended December 31, the following assumptions were used:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postretirement benefit plan
|
|
Pension plan
|
|
|
2020
|
|
2019
|
|
2018
|
|
2020
|
|
2019
|
|
2018
|
Discount rate
|
|
3.03
|
%
|
|
4.13
|
%
|
|
3.46
|
%
|
|
2.76
|
%
|
|
4.01
|
%
|
|
3.35
|
%
|
Expected return on plan assets
|
|
6.00
|
%
|
|
6.25
|
%
|
|
6.25
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
The discount rate assumption is based on the rates of return on high-quality, fixed-income instruments currently available whose cash flows approximate the timing and amount of expected benefit payments. In determining the expected long-term rate of return on plan assets, we utilize our historical returns and then adjust these returns for estimated inflation and projected market returns. Our inflation assumption is primarily based on analysis of historical inflation data.
In measuring the benefit obligation as of December 31 for our postretirement benefit plan, the following assumptions for health care cost trend rates were used:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
|
2018
|
|
|
Participants under age 65
|
|
Participants age 65 and older
|
|
Participants under age 65
|
|
Participants age 65 and older
|
|
Participants under age 65
|
|
Participants age 65 and older
|
Health care cost trend rate assumed for next year
|
|
7.2
|
%
|
|
8.0
|
%
|
|
7.4
|
%
|
|
8.4
|
%
|
|
7.7
|
%
|
|
8.7
|
%
|
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)
|
|
4.5
|
%
|
|
4.5
|
%
|
|
4.5
|
%
|
|
4.5
|
%
|
|
4.5
|
%
|
|
4.5
|
%
|
Year that the rate reaches the ultimate trend rate
|
|
2030
|
|
2030
|
|
2029
|
|
2029
|
|
2029
|
|
2029
|
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
Plan assets – The allocation of plan assets by asset category as of December 31 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postretirement benefit plan
|
|
|
2020
|
|
2019
|
Mortgage-backed securities
|
|
24
|
%
|
|
24
|
%
|
U.S. corporate debt securities
|
|
21
|
%
|
|
15
|
%
|
International equity securities
|
|
20
|
%
|
|
19
|
%
|
U.S. large capitalization equity securities
|
|
17
|
%
|
|
24
|
%
|
Government debt securities
|
|
15
|
%
|
|
14
|
%
|
U.S. small and mid-capitalization equity securities
|
|
3
|
%
|
|
4
|
%
|
Total
|
|
100
|
%
|
|
100
|
%
|
Our postretirement benefit plan has assets that are intended to meet long-term obligations. In order to meet these obligations, we employ a total return investment approach that considers cash flow needs and balances long-term projected returns against expected asset risk, as measured using projected standard deviations. Risk tolerance is established through consideration of projected plan liabilities, the plan's funded status, projected liquidity needs and our financial condition.
The target asset allocation percentages for our postretirement benefit plan are based on our liability and asset projections. The targeted allocation of plan assets is 60% fixed income securities, 17% large capitalization equity securities, 20% international equity securities and 3% small and mid-capitalization equity securities.
Information regarding fair value measurements of plan assets was as follows as of December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value measurements using
|
|
|
|
|
|
|
Quoted prices in active markets for identical assets
|
|
Significant other observable inputs
|
|
Significant unobservable inputs
|
|
Investments measured at net asset value
|
|
Fair value as of
December 31,
2020
|
(in thousands)
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
|
Mortgage-backed securities
|
|
$
|
—
|
|
|
$
|
10,546
|
|
|
$
|
—
|
|
|
$
|
22,507
|
|
|
$
|
33,053
|
|
U.S. corporate debt securities
|
|
—
|
|
|
27,439
|
|
|
—
|
|
|
1,474
|
|
|
28,913
|
|
International equity securities
|
|
24,512
|
|
|
3,632
|
|
|
—
|
|
|
—
|
|
|
28,144
|
|
U.S. large capitalization equity securities
|
|
—
|
|
|
24,536
|
|
|
—
|
|
|
—
|
|
|
24,536
|
|
Government debt securities
|
|
—
|
|
|
20,357
|
|
|
—
|
|
|
—
|
|
|
20,357
|
|
U.S. small and mid-capitalization equity securities
|
|
3,406
|
|
|
356
|
|
|
—
|
|
|
—
|
|
|
3,762
|
|
Other debt securities
|
|
387
|
|
|
220
|
|
|
—
|
|
|
—
|
|
|
607
|
|
Plan assets
|
|
$
|
28,305
|
|
|
$
|
87,086
|
|
|
$
|
—
|
|
|
$
|
23,981
|
|
|
$
|
139,372
|
|
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
Information regarding fair value measurements of plan assets was as follows as of December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value measurements using
|
|
|
|
|
|
|
Quoted prices in active markets for identical assets
|
|
Significant other observable inputs
|
|
Significant unobservable inputs
|
|
Investments measured at net asset value
|
|
Fair value as of
December 31,
2019
|
(in thousands)
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
|
U.S. large capitalization equity securities
|
|
$
|
—
|
|
|
$
|
30,990
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30,990
|
|
Mortgage-backed securities
|
|
—
|
|
|
13,060
|
|
|
—
|
|
|
17,768
|
|
|
30,828
|
|
International equity securities
|
|
20,859
|
|
|
3,173
|
|
|
—
|
|
|
—
|
|
|
24,032
|
|
U.S. corporate debt securities
|
|
—
|
|
|
14,771
|
|
|
—
|
|
|
5,184
|
|
|
19,955
|
|
Government debt securities
|
|
—
|
|
|
18,776
|
|
|
—
|
|
|
—
|
|
|
18,776
|
|
U.S. small and mid-capitalization equity securities
|
|
4,228
|
|
|
363
|
|
|
—
|
|
|
—
|
|
|
4,591
|
|
Other debt securities
|
|
529
|
|
|
217
|
|
|
—
|
|
|
—
|
|
|
746
|
|
Plan assets
|
|
$
|
25,616
|
|
|
$
|
81,350
|
|
|
$
|
—
|
|
|
$
|
22,952
|
|
|
$
|
129,918
|
|
The fair value of Level 2 mortgage-backed securities is estimated using pricing models with inputs derived principally from observable market data. The fair value of our other Level 2 debt securities is typically estimated using pricing models, quoted prices of securities with similar characteristics or discounted cash flow calculations that maximize observable inputs, such as current yields for similar instruments adjusted for trades and other pertinent market information. Our policy is to recognize transfers between fair value levels as of the end of the reporting period in which the transfer occurred.
Cash flows – We made no contributions to plan assets during the past 3 years.
We have fully funded the SERP obligation with investments in company-owned life insurance policies. The cash surrender value of these policies is included in long-term investments on the consolidated balance sheets and totaled $7,095 as of December 31, 2020 and $7,136 as of December 31, 2019.
The following benefit payments are expected to be paid during the years indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Postretirement benefit plan
|
Pension plan
|
2021
|
|
$
|
6,283
|
|
|
$
|
320
|
|
2022
|
|
6,129
|
|
|
310
|
|
2023
|
|
5,905
|
|
|
300
|
|
2024
|
|
5,568
|
|
|
290
|
|
2025
|
|
5,137
|
|
|
280
|
|
2026 - 2030
|
|
20,189
|
|
|
1,170
|
|
Debt outstanding consisted of amounts drawn on our revolving credit facility of $840,000 as of December 31, 2020 and $883,500 as of December 31, 2019. As of December 31, 2020, the total of availability under our revolving credit facility was $1,150,000. The facility includes an accordion feature allowing us, subject to lender consent, to increase the credit commitment to an aggregate amount not exceeding $1,425,000. The credit facility matures in March 2023. Our quarterly commitment fee ranges from 0.175% to 0.35% based on our leverage ratio. Amounts drawn under the credit facility had a weighted-average interest rate of 2.01% as of December 31, 2020 and 3.03% as of December 31, 2019. In July 2019, we executed an interest rate swap to convert $200,000 of the amount drawn under the credit facility to fixed rate debt. Further information can be found in Note 7.
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
Borrowings under the credit agreement are collateralized by substantially all of our personal and intangible property. The credit agreement governing our credit facility contains customary covenants regarding limits on levels of subsidiary indebtedness and capital expenditures, liens, investments, acquisitions, certain mergers, certain asset sales outside the ordinary course of business and change in control as defined in the agreement. The agreement also requires us to maintain certain financial ratios, including a maximum leverage ratio of 3.5 and a minimum ratio of consolidated earnings before interest and taxes to consolidated interest expense, as defined in the credit agreement, of 3.0. Additionally, the agreement contains customary representations and warranties including, as a condition to borrowing, that all such representations and warranties are true and correct in all material respects on the date of the borrowing, including representations as to no material adverse change in our business, assets, operations or financial condition.
There are currently no limitations on the amount of dividends and share repurchases under the terms of our credit agreement. However, if our leverage ratio, defined as total debt less unrestricted cash to EBITDA, should exceed 2.75 to 1, there would be an annual limitation on the amount of dividends and share repurchases.
Daily average amounts outstanding under our credit facility were as follows for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Revolving credit facility:
|
|
|
|
|
|
|
Daily average amount outstanding
|
|
$
|
1,016,896
|
|
|
$
|
925,715
|
|
|
$
|
731,110
|
|
Weighted-average interest rate
|
|
2.12
|
%
|
|
3.54
|
%
|
|
3.24
|
%
|
Term loan facility:(1)
|
|
|
|
|
|
|
Daily average amount outstanding
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
63,638
|
|
Weighted-average interest rate
|
|
—
|
|
|
—
|
|
|
2.97
|
%
|
(1) During 2018, we had borrowings outstanding under a variable rate term loan facility. These amounts were repaid in March 2018.
As of December 31, 2020, amounts were available for borrowing under our revolving credit facility as follows:
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Total available
|
Revolving credit facility commitment
|
|
$
|
1,150,000
|
|
Amount drawn on revolving credit facility
|
|
(840,000)
|
|
Outstanding letters of credit(1)
|
|
(7,658)
|
|
Net available for borrowing as of December 31, 2020
|
|
$
|
302,342
|
|
(1) We use standby letters of credit primarily to collateralize certain obligations related to our self-insured workers' compensation claims, as well as claims for environmental matters, as required by certain states. These letters of credit reduce the amount available for borrowing under our revolving credit facility.
We have entered into operating leases for the majority of our facilities. These real estate leases have remaining terms of up to 9 years, with a weighted-average remaining term of 4.8 years as of December 31, 2020. We utilize leases for these facilities to limit our exposure to risks related to ownership, such as fluctuations in real estate prices, and to maintain flexibility in our real estate utilization. We have also entered into operating leases for certain equipment, primarily production printers and data center equipment. Certain of our leases include options to extend the lease term. The impact of renewal periods was not significant to the amounts recorded for operating lease assets and liabilities.
We have entered into finance leases for certain information technology hardware. The net book value of the related lease assets and the related lease liabilities was not significant as of December 31, 2020 or December 31, 2019.
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
Operating lease expense was $20,928 for 2020 and $19,113 for 2019. Rental expense related to operating leases was $23,928 for 2018. Additional information regarding our operating leases was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2020
|
|
2019
|
Operating cash outflows
|
|
$
|
19,026
|
|
|
$
|
17,737
|
|
Lease assets obtained during the period in exchange for lease obligations
|
|
11,000
|
|
|
11,637
|
|
|
|
|
|
|
|
|
December 31,
|
(in thousands)
|
|
2020
|
|
2019
|
Operating lease assets
|
|
$
|
35,906
|
|
|
$
|
44,372
|
|
|
|
|
|
|
Accrued liabilities
|
|
$
|
11,589
|
|
|
$
|
12,898
|
|
Operating lease liabilities
|
|
28,344
|
|
|
33,585
|
|
Total operating lease liabilities
|
|
$
|
39,933
|
|
|
$
|
46,483
|
|
Weighted-average remaining lease term (in years)
|
|
4.7
|
|
5.1
|
Weighted-average discount rate
|
|
3.1
|
%
|
|
3.4
|
%
|
Maturities of operating lease liabilities were as follows:
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Operating lease obligations
|
2021
|
|
$
|
12,632
|
|
2022
|
|
10,616
|
|
2023
|
|
6,170
|
|
2024
|
|
4,688
|
|
2025
|
|
2,752
|
|
Thereafter
|
|
6,528
|
|
Total lease payments
|
|
43,386
|
|
Less imputed interest
|
|
(3,453)
|
|
Present value of lease payments
|
|
$
|
39,933
|
|
During the third quarter of 2020, we executed leases on new facilities in Minnesota and Georgia with terms of 16 years and 6 years, respectively. As a result, our total lease obligations increased approximately $65,441, with $599 due in 2021, $4,792 due in 2022, $6,443 due in 2023, $6,591 due in 2024, $6,742 due in 2025, and $40,274 due thereafter through 2037. The Minnesota lease includes an option allowing us to terminate the lease in 2032, subject to an early termination penalty estimated at $4,370. As these leases have not yet commenced, they are not reflected on our consolidated balance sheet as of December 31, 2020.
|
|
|
NOTE 17: OTHER COMMITMENTS AND CONTINGENCIES
|
Indemnifications – In the normal course of business, we periodically enter into agreements that incorporate general indemnification language. These indemnification provisions generally encompass third-party claims arising from our products and services, including, without limitation, service failures, breach of security, intellectual property rights, governmental regulations and/or employment-related matters. Performance under these indemnities would generally be triggered by our breach of the terms of the contract. In disposing of assets or businesses, we often provide representations, warranties and/or indemnities to cover various risks including, for example, unknown damage to the assets, environmental risks involved in the sale of real estate, liability to investigate and remediate environmental contamination at waste disposal sites and manufacturing facilities, and unidentified tax liabilities and legal matters related to periods prior to disposition. We do not have the ability to estimate the potential liability from such indemnities because they relate to unknown conditions. However, we do not believe that any liability under these indemnities would have a material adverse effect on our financial position, annual results of operations or annual cash flows. We have recorded liabilities for known indemnifications related to environmental matters. These liabilities were not significant as of December 31, 2020 or December 31, 2019.
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
Self-insurance – We are self-insured for certain costs, primarily workers' compensation claims and medical and dental benefits for active employees and those employees on long-term disability. The liabilities associated with these items represent our best estimate of the ultimate obligations for reported claims plus those incurred, but not reported, and totaled $9,046 as of December 31, 2020 and $7,576 as of December 31, 2019. These accruals are included in accrued liabilities and other non-current liabilities on the consolidated balance sheets. Our workers' compensation liability is recorded at present value. The difference between the discounted and undiscounted liability was not significant as of December 31, 2020 or December 31, 2019.
Our self-insurance liabilities are estimated, in part, by considering historical claims experience, demographic factors and other actuarial assumptions. The estimated accruals for these liabilities could be significantly affected if future events and claims differ from these assumptions and historical trends.
Litigation – Recorded liabilities for legal matters, as well as related charges recorded in each of the past 3 years, were not material to our financial position, results of operations or liquidity during the periods presented, and we do not believe that any of the currently identified claims or litigation will materially affect our financial position, results of operations or liquidity upon resolution. However, litigation is subject to inherent uncertainties, and unfavorable rulings could occur. If an unfavorable ruling were to occur, it may cause a material adverse impact on our financial position, results of operations or liquidity for the period in which the ruling occurs or in future periods.
|
|
|
NOTE 18: SHAREHOLDERS' EQUITY
|
In October 2018, our board of directors authorized the repurchase of up to $500,000 of our common stock. This authorization has no expiration date. During 2020, we repurchased 0.5 million shares for $14,000 and during 2019, we repurchased 2.6 million shares for $118,547 under this authorization. As of December 31, 2020, $287,452 remained available for repurchase. Under the current and previous authorizations, we repurchased 3.6 million shares for $200,000 during 2018.
|
|
|
NOTE 19: BUSINESS SEGMENT INFORMATION
|
For many years, we operated 3 reportable business segments: Small Business Services, Financial Services and Direct Checks. These segments were generally organized by customer type and reflected the way we managed the company. Effective January 1, 2020, we reorganized our reportable business segments to align with structural and management reporting changes in support of our growth strategy. We now operate 4 reportable segments, generally organized by product type, as follows:
•Payments – This segment includes our treasury management solutions, including remittance and lockbox processing, remote deposit capture, receivables management, payment processing and paperless treasury management, in addition to payroll and disbursement services, including Deluxe Payment Exchange, and fraud and security services.
• Cloud Solutions – This segment includes web hosting and design services, data-driven marketing solutions and hosted solutions, including digital engagement, logo design, financial institution profitability reporting and business incorporation services.
•Promotional Solutions – This segment includes business forms, accessories, advertising specialties, promotional apparel, retail packaging and strategic sourcing services.
•Checks – This segment includes printed personal and business checks.
The accounting policies of the segments are the same as those described in Note 1. We allocate corporate costs for our shared services functions to our business segments when the costs are directly attributable to a segment. This includes certain sales and marketing, human resources, supply chain, real estate, finance, information technology and legal costs. Costs that are not directly attributable to a business segment are reported as Corporate operations and consist primarily of marketing, accounting, information technology, facilities, executive management and legal, tax and treasury costs that support the corporate function. Corporate operations also includes other income. All of our segments operate primarily in the U.S., with some operations in Canada. In addition, Cloud Solutions has operations in Australia and portions of Europe, as well as partners in Central and South America. No single customer accounted for more than 10% of consolidated revenue during the past 3 years.
Under the new segment structure, our chief operating decision maker (i.e., our Chief Executive Officer) reviews earnings before interest, taxes, depreciation and amortization (EBITDA) on an adjusted basis for each segment when deciding how to allocate resources and to assess segment operating performance. Adjusted EBITDA for each segment excludes depreciation and amortization expense, interest expense, income tax expense and certain other amounts, which may include, from time to
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
time: asset impairment charges; restructuring, integration and other costs; CEO transition costs; share-based compensation expense; acquisition transaction costs; certain legal-related expense; and gains or losses on sales of businesses and customer lists. Our Chief Executive Officer does not review segment asset information when making investment or operating decisions regarding our reportable business segments.
The following is our segment information for the years ended December 31. The segment information for 2019 and 2018 has been revised to reflect our current segment structure.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Payments:
|
|
|
|
|
|
|
Revenue
|
|
$301,901
|
|
|
$269,573
|
|
|
$224,546
|
|
Adjusted EBITDA
|
|
68,117
|
|
|
74,384
|
|
|
59,016
|
|
Cloud Solutions:
|
|
|
|
|
|
|
Revenue
|
|
252,773
|
|
|
318,383
|
|
|
307,589
|
|
Adjusted EBITDA
|
|
61,580
|
|
|
77,199
|
|
|
69,976
|
|
Promotional Solutions:
|
|
|
|
|
|
|
Revenue
|
|
529,649
|
|
|
640,892
|
|
|
658,357
|
|
Adjusted EBITDA
|
|
66,620
|
|
|
101,293
|
|
|
105,586
|
|
Checks:
|
|
|
|
|
|
|
Revenue
|
|
706,458
|
|
|
779,867
|
|
|
807,533
|
|
Adjusted EBITDA
|
|
341,705
|
|
|
402,662
|
|
|
415,221
|
|
Total segments:
|
|
|
|
|
|
|
Revenue
|
|
$1,790,781
|
|
|
$2,008,715
|
|
|
$1,998,025
|
|
Adjusted EBITDA
|
|
538,022
|
|
|
655,538
|
|
|
649,799
|
|
The following table presents a reconciliation of total segment adjusted EBITDA to consolidated income (loss) before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Total segment adjusted EBITDA
|
|
$
|
538,022
|
|
|
$
|
655,538
|
|
|
$
|
649,799
|
|
Corporate operations
|
|
(173,480)
|
|
|
(174,672)
|
|
|
(140,502)
|
|
Depreciation and amortization
|
|
(110,792)
|
|
|
(126,036)
|
|
|
(131,100)
|
|
Interest expense
|
|
(23,140)
|
|
|
(34,682)
|
|
|
(27,112)
|
|
Net income attributable to non-controlling interest
|
|
91
|
|
|
—
|
|
|
—
|
|
Asset impairment charges
|
|
(97,973)
|
|
|
(390,980)
|
|
|
(101,319)
|
|
Restructuring, integration and other costs
|
|
(80,665)
|
|
|
(79,511)
|
|
|
(21,203)
|
|
CEO transition costs(1)
|
|
30
|
|
|
(9,390)
|
|
|
(7,210)
|
|
Share-based compensation expense
|
|
(21,824)
|
|
|
(19,138)
|
|
|
(11,689)
|
|
Acquisition transaction costs
|
|
(8)
|
|
|
(215)
|
|
|
(1,719)
|
|
Certain legal-related benefit (expense)
|
|
2,164
|
|
|
(6,420)
|
|
|
(10,502)
|
|
(Loss) gain on sales of businesses and customer lists
|
|
(1,846)
|
|
|
(124)
|
|
|
15,641
|
|
Loss on debt retirement
|
|
—
|
|
|
—
|
|
|
(453)
|
|
Income (loss) before income taxes
|
|
$
|
30,579
|
|
|
$
|
(185,630)
|
|
|
$
|
212,631
|
|
(1) In 2019 and 2018, includes share-based compensation expense related to the modification of certain awards in conjunction with our CEO transition (Note 10).
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
The following tables present revenue disaggregated by our product and service offerings. In conjunction with the realignment of our reportable segments on January 1, 2020, we refined the disaggregation of our revenue by product and service offering. As such, certain amounts reported in the prior year have been revised from previously reported amounts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2020
|
(in thousands)
|
|
Payments
|
|
Cloud Solutions
|
|
Promotional Solutions
|
|
Checks
|
|
Consolidated
|
Checks
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
706,458
|
|
|
$
|
706,458
|
|
Forms and other products
|
|
—
|
|
|
—
|
|
|
316,245
|
|
|
—
|
|
|
316,245
|
|
Treasury management solutions
|
|
226,105
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
226,105
|
|
Marketing and promotional solutions
|
|
—
|
|
|
—
|
|
|
213,404
|
|
|
—
|
|
|
213,404
|
|
Web and hosted solutions
|
|
—
|
|
|
133,618
|
|
|
—
|
|
|
—
|
|
|
133,618
|
|
Data-driven marketing solutions
|
|
—
|
|
|
119,155
|
|
|
—
|
|
|
—
|
|
|
119,155
|
|
Other payments solutions
|
|
75,796
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75,796
|
|
Total revenue
|
|
$
|
301,901
|
|
|
$
|
252,773
|
|
|
$
|
529,649
|
|
|
$
|
706,458
|
|
|
$
|
1,790,781
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2019
|
(in thousands)
|
|
Payments
|
|
Cloud Solutions
|
|
Promotional Solutions
|
|
Checks
|
|
Consolidated
|
Checks
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
779,867
|
|
|
$
|
779,867
|
|
Forms and other products
|
|
—
|
|
|
—
|
|
|
348,757
|
|
|
—
|
|
|
348,757
|
|
Treasury management solutions
|
|
193,527
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
193,527
|
|
Marketing and promotional solutions
|
|
—
|
|
|
—
|
|
|
292,135
|
|
|
—
|
|
|
292,135
|
|
Web and hosted solutions
|
|
—
|
|
|
156,097
|
|
|
—
|
|
|
—
|
|
|
156,097
|
|
Data-driven marketing solutions
|
|
—
|
|
|
162,286
|
|
|
—
|
|
|
—
|
|
|
162,286
|
|
Other payments solutions
|
|
76,046
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76,046
|
|
Total revenue
|
|
$
|
269,573
|
|
|
$
|
318,383
|
|
|
$
|
640,892
|
|
|
$
|
779,867
|
|
|
$
|
2,008,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2018
|
(in thousands)
|
|
Payments
|
|
Cloud Solutions
|
|
Promotional Solutions
|
|
Checks
|
|
Consolidated
|
Checks
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
807,533
|
|
|
$
|
807,533
|
|
Forms and other products
|
|
—
|
|
|
—
|
|
|
357,700
|
|
|
—
|
|
|
357,700
|
|
Treasury management solutions
|
|
148,011
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
148,011
|
|
Marketing and promotional solutions
|
|
—
|
|
|
—
|
|
|
300,657
|
|
|
—
|
|
|
300,657
|
|
Web and hosted solutions
|
|
—
|
|
|
156,164
|
|
|
—
|
|
|
—
|
|
|
156,164
|
|
Data-driven marketing solutions
|
|
—
|
|
|
151,425
|
|
|
—
|
|
|
—
|
|
|
151,425
|
|
Other payments solutions
|
|
76,535
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76,535
|
|
Total revenue
|
|
$
|
224,546
|
|
|
$
|
307,589
|
|
|
$
|
658,357
|
|
|
$
|
807,533
|
|
|
$
|
1,998,025
|
|
|
|
|
DELUXE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
The following table presents revenue disaggregated by geography, based on where items are shipped or services are performed. Substantially all of our long-lived assets reside in the U.S. Long-lived assets of our foreign subsidiaries are located primarily in Canada and Australia are not significant to our consolidated financial position.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Payments
|
|
Cloud Solutions
|
|
Promotional Solutions
|
|
Checks
|
|
Consolidated
|
Year ended December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
$
|
266,920
|
|
|
$
|
220,699
|
|
|
$
|
506,240
|
|
|
$
|
684,328
|
|
|
$
|
1,678,187
|
|
Foreign, primarily Canada and Australia
|
|
34,981
|
|
|
32,074
|
|
|
23,409
|
|
|
22,130
|
|
|
112,594
|
|
Total revenue
|
|
$
|
301,901
|
|
|
$
|
252,773
|
|
|
$
|
529,649
|
|
|
$
|
706,458
|
|
|
$
|
1,790,781
|
|
Year ended December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
$
|
233,152
|
|
|
$
|
283,695
|
|
|
$
|
613,830
|
|
|
$
|
757,359
|
|
|
$
|
1,888,036
|
|
Foreign, primarily Canada and Australia
|
|
36,421
|
|
|
34,688
|
|
|
27,062
|
|
|
22,508
|
|
|
120,679
|
|
Total revenue
|
|
$
|
269,573
|
|
|
$
|
318,383
|
|
|
$
|
640,892
|
|
|
$
|
779,867
|
|
|
$
|
2,008,715
|
|
Year ended December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
$
|
188,156
|
|
|
$
|
269,919
|
|
|
$
|
629,592
|
|
|
$
|
783,708
|
|
|
$
|
1,871,375
|
|
Foreign, primarily Canada and Australia
|
|
36,390
|
|
|
37,670
|
|
|
28,765
|
|
|
23,825
|
|
|
126,650
|
|
Total revenue
|
|
$
|
224,546
|
|
|
$
|
307,589
|
|
|
$
|
658,357
|
|
|
$
|
807,533
|
|
|
$
|
1,998,025
|
|
|
|
|
NOTE 20: RISKS AND UNCERTAINTIES
|
The impact on our business of the COVID-19 pandemic continues to evolve. As such, we are uncertain of the impact on our future financial condition, liquidity and/or results of operations. This uncertainty affected several of the assumptions made and estimates used in the preparation of these consolidated financial statements. As discussed in Note 8, the COVID-19 pandemic resulted in a goodwill impairment triggering event during the first quarter of 2020, as the adverse economic effects of the pandemic materially decreased demand for the products and services we provide to our customers. The extent to which the pandemic will continue to impact our business depends on future developments, including the severity and duration of the pandemic, the timing and effectiveness of vaccines, business and workforce disruptions and the ultimate number of businesses that fail. Our evaluation of asset impairment required us to make assumptions about these future events over the life of the assets being evaluated. This required significant judgment and actual results may differ significantly from our estimates. As a result of the continuing effects of COVID-19, we may be required to record additional goodwill or other asset impairment charges in the future.
We held loans and notes receivable from our Promotional Solutions distributors of $37,076 as of December 31, 2020. These distributors sell their products and services primarily to small businesses, which have been significantly impacted by the COVID-19 pandemic. As of December 31, 2020, our allowances for expected credit losses on these receivables were $3,995, although the majority of this amount was not driven by impacts of the pandemic. We utilized all information known to us in determining this allowance, as well as allowances related to our trade accounts receivable. If our assumptions prove to be incorrect, we may be required to record additional bad debt expense in the future. Additionally, uncertainty surrounding the impact of the COVID-19 outbreak could affect estimates we made regarding inventory obsolescence and workers' compensation liabilities and thus, could result in additional expense in the future.
|
|
|
DELUXE CORPORATION
SUMMARIZED QUARTERLY FINANCIAL DATA (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 Quarter Ended
|
(in thousands, except per share amounts)
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
Total revenue
|
|
$
|
486,423
|
|
|
$
|
410,405
|
|
|
$
|
439,461
|
|
|
$
|
454,492
|
|
Gross profit
|
|
284,374
|
|
|
248,122
|
|
|
265,000
|
|
|
262,514
|
|
Net income (loss) attributable to Deluxe
|
|
(60,131)
|
|
|
14,859
|
|
|
29,417
|
|
|
24,663
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
(1.43)
|
|
|
0.36
|
|
|
0.70
|
|
|
0.59
|
|
Diluted
|
|
(1.45)
|
|
|
0.35
|
|
|
0.70
|
|
|
0.58
|
|
Cash dividends per share
|
|
0.30
|
|
|
0.30
|
|
|
0.30
|
|
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 Quarter Ended
|
(in thousands, except per share amounts)
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
Total revenue
|
|
$
|
499,065
|
|
|
$
|
493,986
|
|
|
$
|
493,593
|
|
|
$
|
522,071
|
|
Gross profit
|
|
299,442
|
|
|
291,458
|
|
|
289,870
|
|
|
315,010
|
|
Net income (loss) attributable to Deluxe
|
|
41,190
|
|
|
32,582
|
|
|
(318,493)
|
|
|
44,824
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
0.93
|
|
|
0.75
|
|
|
(7.49)
|
|
|
1.06
|
|
Diluted
|
|
0.93
|
|
|
0.75
|
|
|
(7.49)
|
|
|
1.06
|
|
Cash dividends per share
|
|
0.30
|
|
|
0.30
|
|
|
0.30
|
|
|
0.30
|
|
Significant items affecting the comparability of our quarterly results were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 Quarter Ended
|
(in thousands)
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
Asset impairment charges
|
|
$
|
90,330
|
|
|
$
|
4,883
|
|
|
$
|
2,760
|
|
|
$
|
—
|
|
Restructuring and integration expense
|
|
18,483
|
|
|
20,382
|
|
|
18,923
|
|
|
21,551
|
|
Discrete income tax expense (benefit)(1)
|
|
13,406
|
|
|
661
|
|
|
353
|
|
|
(837)
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 Quarter Ended
|
(in thousands)
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
Asset impairment charges
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
390,980
|
|
|
$
|
—
|
|
Restructuring and integration expense
|
|
6,283
|
|
|
17,497
|
|
|
27,674
|
|
|
23,356
|
|
Certain legal-related expense
|
|
412
|
|
|
6,005
|
|
|
—
|
|
|
3
|
|
CEO transition costs
|
|
5,488
|
|
|
1,906
|
|
|
1,145
|
|
|
851
|
|
Other discrete income tax expense (benefit)(1)
|
|
926
|
|
|
1,194
|
|
|
62,854
|
|
|
(298)
|
|
(1) Relates primarily to the tax effects of share-based compensation and the non-deductible portion of goodwill impairment charges.