Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, DC 20549
FORM 10-Q
x
Quarterly report under Section 13 or 15 (d) of
the Securities Exchange Act of 1934
For the quarterly period ended June 30,
2009
o
Transition report under Section 13 or 15
(d) of the Exchange Act
For the transition period from to
Commission File Number 000-51112
ATLANTIC
SOUTHERN FINANCIAL GROUP, INC.
(Exact Name of Small Business Issuer as
Specified in Its Charter)
GEORGIA
|
|
20-2118147
|
(State or Other
Jurisdiction of
|
|
(I.R.S. Employer
|
Incorporation or
Organization)
|
|
Identification No.)
|
1701 Bass Road
Macon, Georgia 31210
(Address of Principal Executive Offices)
(478) 476-2170
(Issuers Telephone Number, Including
Area Code)
Not Applicable
(Former Name, Former Address and Former
Fiscal Year, if Changed Since Last Report)
Indicate by check mark whether the registrant: (1) has
filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant
has submitted electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted pursuant to Rule 405
of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes
o
No
o
Indicate by check mark whether the registrant is
a large accelerated filer, an accelerated filer, a non-accelerated filer or a
smaller reporting company. See the
definitions of large accelerated filer, accelerated filer, and smaller
reporting company (in Rule 12b-2 of the Exchange Act).
Large
accelerated filer
o
|
Accelerated
filer
o
|
|
|
Non-accelerated
filer
o
|
Smaller
reporting company
x
|
Indicate by checkmark whether the registrant is
a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes
o
No
x
Table of
Contents
APPLICABLE ONLY TO CORPORATE
ISSUERS
State the number of shares outstanding of each
of the issuers classes of common equity, as of the latest practicable date:
Common
Stock, no par value, 4,211,780 shares outstanding at August 13, 2009
Table of
Contents
ATLANTIC SOUTHERN FINANCIAL
GROUP, INC.
Consolidated Balance Sheets
June 30, 2009
(Unaudited) and
December 31, 2008
(Audited)
|
|
As of
|
|
|
|
June 30,
|
|
December 31,
|
|
|
|
2009
|
|
2008
|
|
Assets
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
10,957,558
|
|
$
|
14,010,580
|
|
Interest-bearing deposits in other banks
|
|
93,721,608
|
|
1,119,556
|
|
Total cash and cash equivalents
|
|
104,679,166
|
|
15,130,136
|
|
Securities available for sale, at fair value
|
|
147,802,865
|
|
100,619,437
|
|
Federal Home Loan Bank stock, restricted, at cost
|
|
4,316,800
|
|
3,670,200
|
|
Loans held for sale
|
|
4,072,134
|
|
1,291,352
|
|
Loans, net of unearned income
|
|
790,129,903
|
|
792,883,664
|
|
Less - allowance for loan losses
|
|
(14,910,792
|
)
|
(11,671,534
|
)
|
Loans, net
|
|
775,219,111
|
|
781,212,130
|
|
Bank premises and equipment, net
|
|
31,671,914
|
|
31,049,394
|
|
Accrued interest receivable
|
|
5,194,880
|
|
6,342,138
|
|
Cash surrender value of life insurance
|
|
12,730,286
|
|
12,465,228
|
|
Goodwill and other intangible assets, net of
amortization
|
|
2,730,008
|
|
22,444,667
|
|
Other real estate owned
|
|
7,566,940
|
|
10,196,165
|
|
Other assets
|
|
7,033,149
|
|
7,320,743
|
|
Total Assets
|
|
$
|
1,103,017,253
|
|
$
|
991,741,590
|
|
|
|
|
|
|
|
Liabilities and Shareholders
Equity
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
Non-interest bearing
|
|
$
|
56,800,423
|
|
$
|
48,482,128
|
|
Money market and NOW accounts
|
|
162,683,416
|
|
141,224,574
|
|
Savings
|
|
8,933,960
|
|
7,972,230
|
|
Time deposits
|
|
736,400,769
|
|
638,772,511
|
|
Total deposits
|
|
964,818,568
|
|
836,451,443
|
|
Federal Home Loan Bank advances
|
|
56,300,000
|
|
47,500,000
|
|
Subordinated debentures
|
|
1,400,000
|
|
1,400,000
|
|
Junior subordinated debentures
|
|
10,310,000
|
|
10,310,000
|
|
Accrued interest payable
|
|
5,116,924
|
|
5,487,499
|
|
Accrued expenses and other liabilities
|
|
140,817
|
|
1,630,080
|
|
Total liabilities
|
|
1,038,086,309
|
|
902,779,022
|
|
Shareholders Equity:
|
|
|
|
|
|
Preferred stock, authorized 2,000,000 shares, no
shares outstanding
|
|
|
|
|
|
Common stock, no par value, authorized 10,000,000
shares, 4,211,780 issued and outstanding in 2009, $5 par value, authorized 10,000,000
shares, 4,211,780 issued and outstanding in 2008
|
|
74,618,930
|
|
21,058,900
|
|
Paid-in capital surplus
|
|
|
|
53,546,955
|
|
Retained earnings (accumulated deficit)
|
|
(9,450,990
|
)
|
13,588,966
|
|
Accumulated other comprehensive income (loss)
|
|
(236,996
|
)
|
767,747
|
|
Total shareholders equity
|
|
64,930,944
|
|
88,962,568
|
|
Total Liabilities and
Shareholders Equity
|
|
$
|
1,103,017,253
|
|
$
|
991,741,590
|
|
See Accompanying Notes to
Consolidated Financial Statements (Unaudited).
2
Table of
Contents
ATLANTIC SOUTHERN FINANCIAL
GROUP, INC.
Consolidated Statements of Operations
For the Three Months and Six Months Ended June 30,
2009 and 2008
(Unaudited)
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
Interest and Dividend Income:
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans
|
|
$
|
10,729,675
|
|
$
|
12,436,315
|
|
$
|
22,131,412
|
|
$
|
25,865,554
|
|
Interest on securities:
|
|
|
|
|
|
|
|
|
|
Taxable income
|
|
811,478
|
|
706,552
|
|
1,785,725
|
|
1,343,574
|
|
Non-taxable income
|
|
156,520
|
|
225,165
|
|
323,252
|
|
425,437
|
|
Income on federal funds sold
|
|
|
|
32,830
|
|
|
|
113,383
|
|
Other interest and dividend income
|
|
4,323
|
|
76,863
|
|
8,481
|
|
155,746
|
|
Total interest and dividend income
|
|
11,701,996
|
|
13,477,725
|
|
24,248,870
|
|
27,903,694
|
|
Interest Expense:
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
6,692,934
|
|
7,031,657
|
|
13,347,697
|
|
14,578,492
|
|
Junior subordinated debentures
|
|
84,860
|
|
126,296
|
|
186,247
|
|
302,390
|
|
Federal funds purchased
|
|
|
|
19,868
|
|
97
|
|
44,760
|
|
FHLB borrowings and other interest expense
|
|
429,947
|
|
334,107
|
|
823,332
|
|
734,844
|
|
Total interest expense
|
|
7,207,741
|
|
7,511,928
|
|
14,357,373
|
|
15,660,486
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
4,494,255
|
|
5,965,797
|
|
9,891,497
|
|
12,243,208
|
|
Provision for loan losses
|
|
5,718,000
|
|
946,000
|
|
6,068,000
|
|
1,348,000
|
|
Net interest income (expense) after provision for
loan losses
|
|
(1,223,745
|
)
|
5,019,797
|
|
3,823,497
|
|
10,895,208
|
|
Noninterest Income:
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
418,094
|
|
440,776
|
|
839,675
|
|
857,218
|
|
Other service charges, commissions and fees
|
|
125,536
|
|
118,848
|
|
238,127
|
|
228,731
|
|
Gain on sales / calls of investment securities
|
|
1,095,390
|
|
8,405
|
|
1,315,818
|
|
40,245
|
|
Mortgage origination income
|
|
186,631
|
|
192,206
|
|
393,587
|
|
430,032
|
|
Other income
|
|
254,933
|
|
470,149
|
|
556,076
|
|
677,231
|
|
Total noninterest income
|
|
2,080,584
|
|
1,230,384
|
|
3,343,283
|
|
2,233,457
|
|
Noninterest Expense:
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
2,638,685
|
|
2,823,534
|
|
5,415,452
|
|
5,687,615
|
|
Occupancy expense
|
|
436,857
|
|
462,873
|
|
891,754
|
|
911,671
|
|
Equipment rental and depreciation of equipment
|
|
326,202
|
|
280,296
|
|
631,503
|
|
544,310
|
|
Loss (gain) on sale of other assets
|
|
1,460,750
|
|
(165
|
)
|
1,523,685
|
|
13,485
|
|
Goodwill impairment
|
|
19,533,501
|
|
|
|
19,533,501
|
|
|
|
Other expenses
|
|
2,838,226
|
|
1,766,184
|
|
4,553,327
|
|
3,363,258
|
|
Total noninterest expense
|
|
27,234,221
|
|
5,332,722
|
|
32,549,222
|
|
10,520,339
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) Before Income
Taxes
|
|
(26,377,382
|
)
|
917,459
|
|
(25,382,442
|
)
|
2,608,326
|
|
Income tax benefit (expense)
|
|
2,595,673
|
|
(209,183
|
)
|
2,342,486
|
|
(710,334
|
)
|
Net Earnings (Loss)
|
|
$
|
(23,781,709
|
)
|
$
|
708,276
|
|
$
|
(23,039,956
|
)
|
$
|
1,897,992
|
|
Net Earnings (Loss) per share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(5.65
|
)
|
$
|
0.17
|
|
$
|
(5.47
|
)
|
$
|
0.46
|
|
Diluted
|
|
$
|
(5.65
|
)
|
$
|
0.16
|
|
$
|
(5.47
|
)
|
$
|
0.43
|
|
Dividends declared per share:
|
|
$
|
|
|
$
|
0.03
|
|
$
|
|
|
$
|
0.06
|
|
See Accompanying Notes to
Consolidated Financial Statements (Unaudited).
3
Table of Contents
ATLANTIC SOUTHERN FINANCIAL
GROUP, INC.
Consolidated Statements of Comprehensive Income
For the Three Months and Six Months Ended June 30,
2009 and 2008
(Unaudited)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
Net earnings (loss)
|
|
$
|
(23,781,709
|
)
|
$
|
708,276
|
|
$
|
(23,039,956
|
)
|
$
|
1,897,992
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
Unrealized holding losses on investment securities
available for sale
|
|
(1,187,425
|
)
|
(1,700,583
|
)
|
(206,520
|
)
|
(999,370
|
)
|
Reclassification adjustment for gains realized in
net earnings (loss)
|
|
(1,095,390
|
)
|
(8,405
|
)
|
(1,315,818
|
)
|
(40,245
|
)
|
Total other comprehensive loss, before tax
|
|
(2,282,815
|
)
|
(1,708,988
|
)
|
(1,522,338
|
)
|
(1,039,615
|
)
|
Income taxes related to other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
Unrealized holding losses on investment securities
available for sale
|
|
403,725
|
|
578,198
|
|
70,217
|
|
339,786
|
|
Reclassification adjustment for gains realized in net
earnings (loss)
|
|
372,433
|
|
2,858
|
|
447,378
|
|
13,683
|
|
Total income taxes related to other comprehensive
loss
|
|
776,158
|
|
581,056
|
|
517,595
|
|
353,469
|
|
Total other comprehensive loss, net of tax
|
|
(1,506,657
|
)
|
(1,127,932
|
)
|
(1,004,743
|
)
|
(686,146
|
)
|
Total comprehensive income (loss)
|
|
$
|
(25,288,366
|
)
|
$
|
(419,656
|
)
|
$
|
(24,044,699
|
)
|
$
|
1,211,846
|
|
See Accompanying Notes to
Consolidated Financial Statements (Unaudited).
4
Table of Contents
ATLANTIC SOUTHERN FINANCIAL
GROUP, INC.
Consolidated Statements of Cash Flows
For the Six Months Ended June 30, 2009 and
2008
(Unaudited)
|
|
Six Months Ended June 30,
|
|
|
|
2009
|
|
2008
|
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
(23,039,956
|
)
|
$
|
1,897,992
|
|
Adjustments to reconcile net earnings (loss) to net
cash provided by operating activities:
|
|
|
|
|
|
Provision for loan losses
|
|
6,068,000
|
|
1,348,000
|
|
Depreciation
|
|
808,320
|
|
697,209
|
|
Stock based compensation
|
|
13,075
|
|
11,968
|
|
Goodwill impairment charge
|
|
19,533,501
|
|
|
|
Amortization and (accretion), net
|
|
350,527
|
|
157,063
|
|
Loss on sale of other assets
|
|
1,523,685
|
|
13,485
|
|
Gain on sales / calls of investment securities
|
|
(1,315,818
|
)
|
(40,245
|
)
|
Earnings on cash surrender value of life insurance
|
|
(265,058
|
)
|
(253,856
|
)
|
Change in:
|
|
|
|
|
|
Loans held for sale
|
|
(2,780,782
|
)
|
(1,446,629
|
)
|
Accrued income and other assets
|
|
1,136,982
|
|
(1,253,308
|
)
|
Accrued expenses and other liabilities
|
|
(1,342,243
|
)
|
403,926
|
|
Net cash provided by operating activities
|
|
690,233
|
|
1,535,605
|
|
Cash Flows from Investing
Activities:
|
|
|
|
|
|
Net change in loans to customers
|
|
(4,780,049
|
)
|
(99,288,142
|
)
|
Purchase of available for sale securities
|
|
(136,272,035
|
)
|
(22,589,987
|
)
|
Proceeds from sales, calls, maturities and paydowns
of available for sale securities
|
|
88,770,336
|
|
10,734,605
|
|
Purchase of other investments
|
|
(880,600
|
)
|
(436,200
|
)
|
Proceeds from sales of other investments
|
|
447,526
|
|
414,000
|
|
Purchase of cash surrender value of life insurance
|
|
|
|
(7,500,000
|
)
|
Property and equipment expenditures
|
|
(1,430,840
|
)
|
(1,475,707
|
)
|
Proceeds from sales of assets
|
|
5,837,334
|
|
317,309
|
|
Net cash used in investing activities
|
|
(48,308,328
|
)
|
(119,824,122
|
)
|
Cash Flows from Financing
Activities:
|
|
|
|
|
|
Net change in deposits
|
|
128,367,125
|
|
130,068,275
|
|
Advances on FHLB borrowings
|
|
31,000,000
|
|
20,200,000
|
|
Payments on FHLB borrowings
|
|
(22,200,000
|
)
|
(24,200,000
|
)
|
Dividends paid
|
|
|
|
(249,108
|
)
|
Net cash provided by financing activities
|
|
137,167,125
|
|
125,819,167
|
|
Net Increase in Cash and Cash
Equivalents
|
|
89,549,030
|
|
7,530,650
|
|
Cash and Cash Equivalents,
Beginning of Year
|
|
15,130,136
|
|
19,924,178
|
|
Cash and Cash Equivalents, End of
Quarter
|
|
$
|
104,679,166
|
|
$
|
27,454,828
|
|
See Accompanying Notes to
Consolidated Financial Statements (Unaudited).
5
Table of Contents
ATLANTIC SOUTHERN FINANCIAL
GROUP, INC.
Notes to
Consolidated Financial Statements
(Unaudited)
(1) Basis of
Presentation
The accompanying
unaudited consolidated financial statements have been prepared in accordance
with the instructions to Form 10-Q and therefore do not include all
information and footnotes necessary for a fair presentation of financial
position, results of operations, and changes in financial position in
conformity with generally accepted accounting principles. The interim financial statements furnished
reflect all adjustments, which are, in the opinion of management, necessary to
a fair statement of the results for the interim periods presented. The interim consolidated financial statements
should be read in conjunction with the Companys Annual Report on Form 10-K
for the year ended December 31, 2008.
(2) Subsequent Events
The Company
performed an evaluation of subsequent events through August 13, 2009, the
date upon which the Companys quarterly report on Form 10-Q was filed with
the Securities and Exchange Commission.
No subsequent events were identified that would have required a change
to the financial statements or disclosure in the notes to the financial
statements.
(3) Net Earnings
(Loss) per Share
Basic
earnings (loss) per share are based on the weighted average number of common
shares outstanding during the period while the effects of potential shares
outstanding during the period are included in diluted earnings per share.
Options and warrants were not included in the
diluted (loss) per share computations for the three and six months ended June 30,
2009 as they were antidilutive.
The reconciliation of the amounts used in the computation
of both basic earnings (loss) per share and diluted earnings (loss) per
share for each period is presented as follows:
|
|
Three
Months Ended
|
|
Six
Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
(23,781,709
|
)
|
$
|
708,276
|
|
$
|
(23,039,956
|
)
|
$
|
1,897,992
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
4,211,780
|
|
4,151,780
|
|
4,211,780
|
|
4,151,780
|
|
Shares issued from assumed exercise of common stock
equivalents
|
|
|
|
255,008
|
|
|
|
257,984
|
|
Weighted average number of common
and common
equivalent shares outstanding
|
|
4,211,780
|
|
4,406,788
|
|
4,211,780
|
|
4,409,764
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(5.65
|
)
|
$
|
0.17
|
|
$
|
(5.47
|
)
|
$
|
0.46
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
(5.65
|
)
|
$
|
0.16
|
|
$
|
(5.47
|
)
|
$
|
0.43
|
|
6
Table of Contents
ATLANTIC SOUTHERN FINANCIAL
GROUP, INC.
Notes to Consolidated
Financial Statements
(Unaudited)
(4)
Investment
Securities
Debt
and equity securities have been classified in the balance sheet according to
managements intent. All investments as
of June 30, 2009 and December 31, 2008 are classified as available
for sale. The following table reflects
the amortized cost and estimated fair values of the investments:
|
|
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Estimated
Fair Value
|
|
June 30, 2009
|
|
|
|
|
|
|
|
|
|
Non-mortgage backed debt securities of :
|
|
|
|
|
|
|
|
|
|
U.S. Treasury obligations
|
|
$
|
67,921,605
|
|
$
|
1,253
|
|
$
|
(3,799
|
)
|
$
|
67,919,059
|
|
U.S. government sponsored enterprises
|
|
41,551,503
|
|
210,613
|
|
(62,838
|
)
|
41,699,278
|
|
State and political subdivisions
|
|
16,079,500
|
|
66,971
|
|
(959,894
|
)
|
15,186,577
|
|
Other investments
|
|
250,000
|
|
11,040
|
|
|
|
261,040
|
|
Total non-mortgage backed debt securities
|
|
125,802,608
|
|
289,877
|
|
(1,026,531
|
)
|
125,065,954
|
|
Mortgage backed securities
|
|
22,274,617
|
|
466,429
|
|
(35,232
|
)
|
22,705,814
|
|
Equity securities
|
|
84,725
|
|
|
|
(53,628
|
)
|
31,097
|
|
Total
|
|
$
|
148,161,950
|
|
$
|
756,306
|
|
$
|
(1,115,391
|
)
|
$
|
147,802,865
|
|
December 31, 2008
|
|
|
|
|
|
|
|
|
|
Non-mortgage backed debt securities of :
|
|
|
|
|
|
|
|
|
|
U.S. Treasury obligations
|
|
$
|
249,892
|
|
$
|
1,701
|
|
$
|
|
|
$
|
251,593
|
|
U.S. government sponsored enterprises
|
|
17,051,518
|
|
709,477
|
|
|
|
17,760,995
|
|
State and political subdivisions
|
|
21,241,661
|
|
119,635
|
|
(1,063,228
|
)
|
20,298,068
|
|
Other investments
|
|
250,000
|
|
|
|
|
|
250,000
|
|
Total non-mortgage backed debt securities
|
|
38,793,071
|
|
830,813
|
|
(1,063,228
|
)
|
38,560,656
|
|
Mortgage backed securities
|
|
60,578,388
|
|
1,470,122
|
|
(12,465
|
)
|
62,036,045
|
|
Equity securities
|
|
84,725
|
|
|
|
(61,989
|
)
|
22,736
|
|
Total
|
|
$
|
99,456,184
|
|
$
|
2,300,935
|
|
$
|
(1,137,682
|
)
|
$
|
100,619,437
|
|
The
amortized cost and fair values of pledged securities for public deposits were
as follows:
|
|
June 30,
|
|
December 31,
|
|
|
|
2009
|
|
2008
|
|
Amortized cost
|
|
$
|
7,132,334
|
|
$
|
12,098,353
|
|
Fair value
|
|
$
|
6,611,847
|
|
$
|
12,106,428
|
|
The amortized cost and estimated fair value of debt
securities available for sale at June 30, 2009, by contractual maturity,
is shown below. Expected maturities for
mortgage-backed securities may differ from contractual maturities because in
certain cases borrowers can prepay obligations without prepayment
penalties. Therefore, these securities
are not included in the following maturity summary.
|
|
|
|
Estimated
|
|
|
|
Amortized Cost
|
|
Fair Value
|
|
Non-mortgage backed debt securities:
|
|
|
|
|
|
Due in one year or less
|
|
$
|
71,274,386
|
|
$
|
71,300,373
|
|
Due after one year through five years
|
|
30,162,758
|
|
30,176,749
|
|
Due after five years through ten years
|
|
11,695,052
|
|
11,659,652
|
|
Due after ten years
|
|
12,670,412
|
|
11,929,180
|
|
Total non-mortgage backed debt securities
|
|
$
|
125,802,608
|
|
$
|
125,065,954
|
|
The
fair value is established by an independent pricing service as of the
approximate dates indicated. The
differences between the amortized cost and fair value reflect current interest
rates and represent the potential
7
Table of Contents
ATLANTIC SOUTHERN FINANCIAL
GROUP, INC.
Notes to Consolidated
Financial Statements
(Unaudited)
loss
(or gain) had the portfolio been liquidated on that date. Security losses (or gains) are realized only
in the event of dispositions prior to maturity.
Information
pertaining to securities with gross unrealized losses, aggregated by investment
category and length of time that individual securities have been in a
continuous unrealized loss position, follows:
|
|
June 30, 2009
|
|
|
|
Less Than Twelve Months
|
|
More Than Twelve Months
|
|
|
|
Unrealized
|
|
Estimated
|
|
Unrealized
|
|
Estimated
|
|
|
|
Losses
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Securities
Available for Sale
|
|
|
|
|
|
|
|
|
|
Non-mortgage backed debt securities of:
|
|
|
|
|
|
|
|
|
|
U.S. Treasury obligations
|
|
$
|
(3,799
|
)
|
$
|
44,930,819
|
|
$
|
|
|
$
|
|
|
U.S. government sponsored enterprises
|
|
(62,838
|
)
|
14,403,201
|
|
|
|
|
|
State and political subdivisions
|
|
(324,179
|
)
|
6,487,840
|
|
(635,715
|
)
|
3,929,733
|
|
Total non-mortgage backed debt securities
|
|
(390,816
|
)
|
65,821,860
|
|
(635,715
|
)
|
3,929,733
|
|
Mortgage backed securities
|
|
(35,232
|
)
|
2,453,008
|
|
|
|
|
|
Equity securities
|
|
(53,628
|
)
|
84,725
|
|
|
|
|
|
Total
|
|
$
|
(479,676
|
)
|
$
|
68,359,593
|
|
$
|
(635,715
|
)
|
$
|
3,929,733
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
Less Than Twelve Months
|
|
More Than Twelve Months
|
|
|
|
Unrealized
|
|
Estimated
|
|
Unrealized
|
|
Estimated
|
|
|
|
Losses
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Securities
Available for Sale
|
|
|
|
|
|
|
|
|
|
Non-mortgage backed debt securities of:
|
|
|
|
|
|
|
|
|
|
U.S. government sponsored enterprises
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
State and political subdivisions
|
|
(1,038,539
|
)
|
12,911,929
|
|
(24,689
|
)
|
390,310
|
|
Total non-mortgage backed debt securities
|
|
(1,038,539
|
)
|
12,911,929
|
|
(24,689
|
)
|
390,310
|
|
Mortgage backed securities
|
|
(12,465
|
)
|
2,644,664
|
|
|
|
|
|
Equity securities
|
|
(61,989
|
)
|
22,736
|
|
|
|
|
|
Total
|
|
$
|
(1,112,993
|
)
|
$
|
15,579,329
|
|
$
|
(24,689
|
)
|
$
|
390,310
|
|
Management evaluates
securities for other-than-temporary impairment at least on a quarterly basis,
and more frequently when economic or market concerns warrant such evaluation.
Consideration is given to (1) the length of time and the extent to which
the fair value has been less than cost, (2) the financial condition and
near-term prospects of the issuer, and (3) the intent and ability of the
Company to retain its investment in the issuer for a period of time sufficient
to allow for any anticipated recovery in fair value.
At June 30, 2009, forty
debt securities had unrealized losses with aggregate depreciation of 0.72% from
the Companys amortized cost basis. In
analyzing an issuers financial condition, management considers whether the
securities are issued by the federal government or its agencies, whether
downgrades by bond rating agencies have occurred, and industry analysts
reports. As management has the ability and intent to hold debt securities until
maturity, or for the foreseeable future if classified as available for sale and
it is more likely than not that the Company will not be required to sell these
investments before recovery of their amortized cost basis, no declines are
deemed to be other than temporary.
8
Table of Contents
ATLANTIC SOUTHERN FINANCIAL
GROUP, INC.
Notes to Consolidated
Financial Statements
(Unaudited)
The following table
summarizes securities sales activity for the three month and six month periods
ended June 30, 2009 and 2008:
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
Proceeds from sales
|
|
$
|
64,863,931
|
|
$
|
890,000
|
|
$
|
80,531,819
|
|
$
|
8,815,000
|
|
|
|
|
|
|
|
|
|
|
|
Gross gains on sales
|
|
$
|
1,153,008
|
|
$
|
8,405
|
|
$
|
1,384,133
|
|
$
|
40,245
|
|
Gross losses on sales
|
|
|
|
|
|
(10,697
|
)
|
|
|
Impairment losses
|
|
(57,618
|
)
|
|
|
(57,618
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains (losses) on sales of securities
|
|
$
|
1,095,390
|
|
$
|
8,405
|
|
$
|
1,315,818
|
|
$
|
40,245
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) attributable to sales
|
|
$
|
372,433
|
|
$
|
2,858
|
|
$
|
447,378
|
|
$
|
13,683
|
|
During the second quarter of
2009, the Company recognized an impairment loss of $57,618 on an equity
investment in Silverton Bank, a financial institution that failed during the
quarter. The impairment loss represents
the full amount of the Companys investment in Silverton.
During the second quarter of
2009, the Bank restructured approximately $36 million in U.S. agency and
mortgage backed securities to capture gains on securities prepaying at high
speeds, to offset FDIC special assessment and to shorten the average maturity
of the portfolio.
(5) Allowance for Loan Losses
Activity
in the allowance for loan losses for the six months ended June 30, 2009
and for the year ended December 31, 2008 is as follows:
|
|
June 30,
|
|
December 31,
|
|
|
|
2009
|
|
2008
|
|
Beginning Balance
|
|
$
|
11,671,534
|
|
$
|
8,878,795
|
|
Add:
|
|
|
|
|
|
Provision for possible loan losses
|
|
6,068,000
|
|
7,443,000
|
|
Subtotal
|
|
17,739,534
|
|
16,321,795
|
|
Less:
|
|
|
|
|
|
Loans charged off
|
|
2,911,003
|
|
4,843,627
|
|
Recoveries on loans previously charged off
|
|
(82,261
|
)
|
(193,366
|
)
|
Net loans charged off
|
|
2,828,742
|
|
4,650,261
|
|
Balance, end of period
|
|
$
|
14,910,792
|
|
$
|
11,671,534
|
|
9
Table of Contents
ATLANTIC SOUTHERN FINANCIAL
GROUP, INC.
Notes to Consolidated
Financial Statements
(Unaudited)
(6) Nonperforming Assets
Nonperforming
assets consist of non-accrual loans, accruing loans 90 days past due,
repossessed assets and other real estate owned. The following summarizes
non-performing assets:
|
|
June 30,
|
|
December 31,
|
|
|
|
2009
|
|
2008
|
|
Accruing loans 90 days past due
|
|
$
|
|
|
$
|
|
|
Non-accrual loans
|
|
64,246,642
|
|
21,103,468
|
|
Repossessed assets
|
|
49,400
|
|
34,783
|
|
Other real estate
|
|
7,566,940
|
|
10,196,165
|
|
Total non-performing assets
|
|
$
|
71,862,982
|
|
$
|
31,334,416
|
|
Nonperforming assets
increased $40.5 million, or 129%, from December 31, 2008 to June 30,
2009. This increase is largely due to
several large relationships that are secured by commercial and residential real
estate construction and land development real estate being placed on
non-accrual during the first and second quarters of 2009. All non-accrual loans are adequately
collateralized based on managements judgment and supported by recent
collateral appraisals. Other Real Estate
decreased $2.6 million during the second quarter of 2009 which is largely due
to the $3.5 million sale of a $4.8 million condominium complex in South
Georgia, resulting in a $1.3 million loss on the property. The Company also added approximately $2.0
million in 13 other real estate properties during the second quarter of 2009.
As of June 30, 2009
and December 31, 2008, the Companys Other Real Estate consisted of the
following:
|
|
As of June 30, 2009
|
|
As of December 31, 2008
|
|
1-4 Family residential properties
|
|
11
|
|
$
|
3,524,290
|
|
8
|
|
$
|
3,574,090
|
|
Nonfarm nonresidential properties
|
|
5
|
|
655,265
|
|
5
|
|
520,101
|
|
Multifamily residential properties
|
|
1
|
|
31,675
|
|
|
|
|
|
Construction & land development properties
|
|
20
|
|
3,355,710
|
|
15
|
|
6,101,974
|
|
Total
|
|
37
|
|
$
|
7,566,940
|
|
28
|
|
$
|
10,196,165
|
|
All properties are being
actively marketed for sale and management is continuously monitoring these properties
in order to minimize any losses.
The Companys policy is
to place loans on non-accrual status when it appears that the collection of
interest in accordance with the terms of the loan is doubtful. Any loan which becomes 90 days past due as to
principal or interest is automatically placed on non-accrual. Exceptions are allowed for 90-day past due
loans when such loans are well secured and in process of collection. Other Real Estate is defined as real estate
acquired through or in lieu of foreclosure.
At the time of foreclosure, an appraisal is obtained on the real
estate. The amount charged to Other Real
Estate will be the estimated fair value less costs to sell. The recorded investment is the unpaid balance
of the loan, increased by accrued and uncollected interest, unamortized
premium, finance charges, and loan acquisition costs, if any, and decreased by
previous direct write down and unamortized discount. Any excess of the recorded investment in the
loan satisfied over the appraised value of the property must be charged to
allowance for loan losses.
10
Table of Contents
ATLANTIC SOUTHERN
FINANCIAL GROUP, INC.
Notes to Consolidated Financial Statements
(Unaudited)
(7)
Goodwill
A
summary of the changes in goodwill as of June 30, 2009 and December 31,
2008 is presented below.
|
|
June 30,
|
|
December 31,
|
|
|
|
2009
|
|
2008
|
|
Beginning Balance
|
|
$
|
19,533,501
|
|
$
|
19,533,501
|
|
Impairment
|
|
(19,533,501
|
)
|
|
|
Ending Balance
|
|
$
|
|
|
$
|
19,533,501
|
|
During
the second quarter of 2009, the Company updated its goodwill impairment
assessment based upon the current economic environment. The current economic environment factors have
resulted in lower earnings with higher credit costs being reflected in the
statement of operations as well as valuation adjustments to the loan balances
through increases in the level of the allowance for loan losses. As a result of the updated assessment,
goodwill was found to be impaired and was written down to its estimated fair
value. The impairment charge of $19.5
million was recognized as an expense in the second quarter consolidated
statement of operations.
(8)
Shareholders
Equity
On
May 27, 2009, the Company amended its Articles of Incorporation to
eliminate par value per share with respect to its common stock from the
previous $5.00 par value per share of its common stock. Therefore, the paid-in capital surplus for
the Company as of that date was included with the Companys common stock.
(9)
Fair
Value Measurements and Disclosures
Effective
January 1, 2008, the Company adopted Financial Accounting Standards Board
(FASB) Statement No. 157,
Fair Value Measurements
(SFAS No. 157), which provides a framework for measuring fair value
under generally accepted accounting principles.
SFAS No. 157 applies to all financial elements that are being
measured and reported on a fair value basis.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The
table below presents the recorded amount of assets and liabilities measured at
fair value on a recurring basis.
|
|
As of June 30,
|
|
|
|
2009
|
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale
|
|
$
|
147,802,865
|
|
$
|
|
|
$
|
147,802,865
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During
the first quarter of 2009, the Company changed its investment bond
accountants. Therefore, the level of
measurement techniques to evaluate some of the securities available-for-sale
changed to include all in the Level 2 category since they are using different
pricing sources and different matrixes for the securities available-for-sale.
Assets Recorded at Fair Value on a Nonrecurring Basis
The
Company may be required, from time to time, to measure certain assets at fair
value on a nonrecurring basis in accordance with U.S. generally accepted
accounting principles. These include
assets that are measured at the lower of cost or market that were recognized at
fair value below cost at the end of the period.
Assets measured at fair value on a nonrecurring basis are included in
the table below.
11
Table of Contents
ATLANTIC SOUTHERN
FINANCIAL GROUP, INC.
Notes to Consolidated Financial Statements
(Unaudited)
|
|
As of June 30,
|
|
|
|
2009
|
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
72,589,621
|
|
$
|
|
|
$
|
72,589,621
|
|
$
|
|
|
Loans held for sale
|
|
4,072,134
|
|
|
|
4,072,134
|
|
|
|
Other real estate owned
|
|
7,566,940
|
|
|
|
7,566,940
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at fair value
|
|
$
|
84,228,695
|
|
$
|
|
|
$
|
84,228,695
|
|
$
|
|
|
The carrying amount and estimated fair values of the
Companys assets and liabilities which are required to be either disclosed or
recorded at fair value at June 30, 2009 and December 31, 2008 are as
follows:
|
|
June 30, 2009
|
|
December 31, 2008
|
|
|
|
Carrying
|
|
Estimated
|
|
Carrying
|
|
Estimated
|
|
|
|
Amount
|
|
Fair Value
|
|
Amount
|
|
Fair Value
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
104,679,166
|
|
$
|
104,679,166
|
|
$
|
15,130,136
|
|
$
|
15,130,136
|
|
Securities available for sale
|
|
147,802,865
|
|
147,802,865
|
|
100,619,437
|
|
100,619,437
|
|
Federal Home Loan Bank Stock
|
|
4,316,800
|
|
4,316,800
|
|
3,670,200
|
|
3,670,200
|
|
Loans held for sale
|
|
4,072,134
|
|
4,072,134
|
|
1,291,352
|
|
1,291,352
|
|
Loans, net
|
|
775,219,111
|
|
777,377,491
|
|
781,212,130
|
|
783,884,588
|
|
Other real estate owned
|
|
7,566,940
|
|
7,566,940
|
|
10,196,165
|
|
10,196,165
|
|
Cash surrender value of life insurance
|
|
12,730,286
|
|
12,730,286
|
|
12,465,228
|
|
12,465,228
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
964,818,568
|
|
969,525,824
|
|
836,451,443
|
|
838,965,232
|
|
FHLB borrowings
|
|
56,300,000
|
|
57,018,817
|
|
47,500,000
|
|
48,403,420
|
|
Subordinated debentures
|
|
1,400,000
|
|
1,400,000
|
|
1,400,000
|
|
1,400,000
|
|
Junior subordinated debentures
|
|
10,310,000
|
|
10,310,000
|
|
10,310,000
|
|
10,310,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Limitations
- Fair value estimates are
made at a specific point in time, based on relevant market information and
information about the financial statement elements. These estimates are subjective in nature and
involve uncertainties and matters of significant judgment and therefore cannot
be determined with precision. Changes in
assumptions could significantly affect the estimates.
Fair
value estimates are based on existing on- and off-balance sheet financial
instruments without attempting to estimate the value of anticipated future
business and the fair value of assets and liabilities that are not required to
be recorded or disclosed at fair value like the mortgage banking operation,
brokerage network and premises and equipment.
(10) Recent
Accounting Pronouncements
In April 2009, the
FASB issued FSP FAS 141 (R)-1,
Accounting for Assets
Acquired and Liabilities Assumed in a Business Combination That Arise from
Contingencies
. This FASB
Staff Position amends and clarifies SFAS No. 141 (R),
Business
Combinations
, to address application issues on the initial
recognition and measurement, subsequent measurement and accounting, and
disclosure of assets and liabilities arising from contingencies in a business
combination. This statement is effective
for financial statements issued for fiscal years beginning after December 15,
2008. The Company cannot determine what
impact this will have until the transactions occur.
In April 2009, the FASB issued FSP FAS 157-4,
Determining
Fair Value When the Volume and Level of Activity for the Asset or Liability
Have Significantly Decreased and Identifying Transactions That Are Not Orderly
. This FASB Staff Position provides additional
guidance for estimating fair value in accordance with SFAS No. 157,
Fair Value Measurements
, when the volume and level of
activity for the asset or liability have
12
Table of Contents
ATLANTIC SOUTHERN
FINANCIAL GROUP, INC.
Notes to Consolidated Financial Statements
(Unaudited)
significantly decreased. It also includes guidance on identifying
circumstances that indicate a transaction is not orderly. It emphasizes that even if there has been a
significant decrease in the volume and level of activity for the asset or
liability and regardless of the valuation technique used, the objective of a
fair value measurement remains the same.
Fair value is the price that would be received to sell an asset or paid
to transfer a liability in an orderly transaction between market participants at
the measurement date under current market conditions. This accounting standard become effective for
the Company in the second quarter of 2009.
The
adoption did not have a significant impact on results of operations or
financial position.
In April 2009, the FASB issued FSP FAS 115-2
and FAS 124-2,
Recognition and Presentation of
Other-Than-Temporary Impairments
.
This FASB Staff Position amends the other-than-temporary impairment
guidance in U.S. GAAP for debt securities to make the guidance more operational
and to improve the presentation and disclosure of other-than-temporary
impairments on debt and equity securities in the financial statements and does
not amend existing recognition and measurement guidance related to
other-than-temporary impairments of equity securities. This accounting standard become effective for
the Company in the second quarter of 2009.
The
adoption did not have a significant impact on results of operations or
financial position.
In April 2009, the FASB issued FSP FAS 107-1
and APB 28-1,
Interim Disclosures about Fair Value of
Financial Instruments
. This
FASB Staff Position amends SFAS No. 107,
Disclosures
about Fair Value of Financial Instruments
, to require disclosures
about fair value of financial instruments for interim reporting periods of
publicly traded companies as well as in annual financial statements. It also amends APB No. 28,
Interim Financial Reporting
, to require those disclosures in
summarized financial information at interim reporting periods. This accounting standard become effective for
the Company in the second quarter of 2009.
The
adoption did not have a significant impact on results of operations or
financial position.
In May 2009,
the FASB issued SFAS No. 165,
Subsequent Events
. This statement establishes general standards
of accounting for and disclosure of events that occur after the balance sheet
date but before financial statements are issued or are available to be
issued. In particular, this statement
sets (1) the period after the balance sheet date during which management
of a reporting entity should evaluate events or transactions that may occur for
potential recognition or disclosure in the financial statements (2) the
circumstances under which an entity
should recognize events or transactions occurring after the balance
sheet date in its financial statements and (3) the disclosures that an
entity should make about events or transactions that occurred after the balance
sheet date. This statement is effective
for interim and annual reporting periods ending after June 15, 2009.
The Company adopted the provisions of SFAS 165 for the
quarter ended June 30, 2009, as required, and adoption did not have a
material impact on the consolidated financial statements taken as a whole.
On June 29, 2009,
the FASB issued Statement of Financial Accounting Standards (SFAS) No. 168,
The
FASB Accounting Standards
Codification
TM
and the Hierarchy of Generally Accepted Accounting
Principles a replacement of FASB Statement No. 162 (SFAS 168)
. SFAS
168 establishes the
FASB Accounting
Standards Codification
TM
as the source of authoritative accounting
principles recognized by the FASB to be applied by nongovernmental entities in
the preparation of financial statements in conformity with US
GAAP. SFAS 168 will be effective for financial statements issued for
interim and annual periods ending after September 15, 2009, for most
entities. On the effective date, all non-SEC accounting and
reporting standards will be superceded. The Company will adopt SFAS
168 for the quarterly period ended September 30, 2009, as required, and
adoption is not expected to have a material impact on the consolidated
financial statements.
On June 12, 2009,
the FASB issued SFAS No. 166,
Accounting
for Transfers of Financial Assets
(SFAS 166), and SFAS No.167,
Amendments to FASB Interpretation No. 46(R)
(SFAS
167), which changed the way entities account for securitizations and
special-purpose entities.
SFAS 166 is a revision to
FASB SFAS No. 140,
Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities
,
and will require more information about transfers of financial assets,
including securitization transactions, and where companies have continuing
exposure to the risks related to transferred financial assets. SFAS
166 also eliminates the concept of a qualifying special-purpose entity,
changes the requirements for derecognizing financial assets and requires
additional disclosures.
13
Table of Contents
ATLANTIC SOUTHERN
FINANCIAL GROUP, INC.
Notes to Consolidated Financial Statements
(Unaudited)
SFAS 167 is a revision to
FASB Interpretation No. 46(R),
Consolidation
of Variable Interest Entities
, and changes how a company determines
when an entity that is insufficiently capitalized or is not controlled through
voting (or similar rights) should be consolidated. The determination
of whether a company is required to consolidate an entity is based on, among other
things, an entitys purpose and design and a companys ability to direct the
activities of the entity that most significantly impact the entitys economic
performance.
Both SFAS 166 and SFAS
167 will be effective as of the beginning of each reporting entitys first
annual reporting period that begins after November 15, 2009, for interim
periods within that first annual reporting period and for interim and annual
reporting periods thereafter. Earlier application is
prohibited. The recognition and measurement provisions of SFAS 166
shall be applied to transfers that occur on or after the effective
date. The Company will adopt both SFAS 166 and SFAS 167 on January 1,
2010, as required. Management has not determined the impact adoption
may have on our consolidated financial statements.
14
Table of Contents
ATLANTIC SOUTHERN
FINANCIAL GROUP, INC.
Item 2. Managements Discussion
and Analysis of Financial Condition and Results of Operations
For Each of the Three Months and Six Months in the
Period Ended
June 30, 2009 and 2008
The
following discussion of financial condition as of June 30, 2009 compared to December 31, 2008, and the results of operations for the
three months and six months ended June 30,
2009 compared to the three months and six months ended June 30,
2008 should be read in conjunction with the condensed financial statements and
accompanying footnotes appearing in this report.
Advisory Note Regarding Forward-Looking Statements
The statements contained in this report on Form 10-Q that
are not historical facts are forward-looking statements subject to the safe
harbor created by the Private Securities Litigation Reform Act of 1995. We caution readers of this report that such
forward-looking statements involve known and unknown risks, uncertainties and
other factors which may cause the actual results, performance or achievements
to be materially different from those expressed or implied by such
forward-looking statements. Although we
believe that our expectations of future performance is based on reasonable
assumptions within the bounds of our knowledge of our business and operations,
there can be no assurance that actual results will not differ materially from
our expectations.
Factors which could cause actual results to differ from
expectations include, among other things:
·
the challenges,
costs and complications associated with the continued development of our
branches;
·
the potential
that loan charge-offs may exceed the allowance for loan losses or that such
allowance will be increased as a result of factors beyond our control;
·
our dependence
on senior management;
·
competition from
existing financial institutions operating in our market areas as well as the
entry into such areas of new competitors with greater resources, broader branch
networks and more comprehensive services;
·
adverse
conditions in the stock market, the public debt market, and other capital
markets (including changes in interest rate conditions);
·
the effect of
any mergers, acquisitions or other transactions to which we or our subsidiary
may from time to time be a party, including, without limitation, our ability to
successfully integrate any businesses that we acquire;
·
changes in
deposit rates, the net interest margin, and funding sources;
·
inflation,
interest rate, market, and monetary fluctuations;
·
risks inherent
in making loans including repayment risks and value of collateral;
·
the strength of
the United States economy in general and the strength of the local economies in
which we conduct operations may be different than expected resulting in, among
other things, a deterioration in credit quality or a reduced demand for credit,
including the resultant effect on our loan portfolio and allowance for loan
losses;
·
fluctuations in
consumer spending and saving habits;
·
the demand for
our products and services;
·
technological
changes;
·
the challenges
and uncertainties in the implementation of our expansion and development
strategies;
·
the ability to
increase market share;
·
the adequacy of
expense projections and estimates of impairment loss;
·
the impact of
changes in accounting policies by the Securities and Exchange Commission;
·
unanticipated
regulatory or judicial proceedings;
·
the potential
negative effects of future legislation affecting financial institutions
(including, without limitation, laws concerning taxes, banking, securities, and
insurance);
·
the effects of,
and changes in, trade, monetary and fiscal policies and laws, including
interest rate policies of the Board of Governors of the Federal Reserve System;
·
the timely
development and acceptance of products and services, including products and
services offered through alternative delivery channels such as the Internet;
·
the impact on
our business, as well as on the risks set forth above, of various domestic or
international military or terrorist activities or conflicts;
15
Table of Contents
·
other factors
described in this report and in other reports we have filed with the Securities
and Exchange Commission; and
·
Our success at
managing the risks involved in the foregoing.
Forward-looking
statements speak only as of the date on which they are made. We undertake no obligation to update any
forward-looking statement to reflect events or circumstances after the date on
which the statement is made to reflect the occurrence of unanticipated events.
Executive Summary and Recent
Developments
The Companys total assets at June 30, 2009,
were approximately $1.1 billion, which represented an increase of approximately
$111.3 million, or 11%, from December 31, 2008. Net earnings (loss) decreased $24.9 million,
or 1313.91%, for the six months ended June 30, 2009 to a loss of $23.0
million, or $5.47 per diluted share, compared to earnings of $1.9 million, or
$0.43 per diluted share, for the six months ended June 30, 2008.
During the second quarter
of 2009, the Company recognized a $19.5 million goodwill impairment charge to
earnings. The Company completed its
annual goodwill impairment assessment during the fourth quarter of 2008. At the time of the annual assessment, there
was no impairment of goodwill. Since
year-end, the Company has continuously updated its goodwill impairment
assessment and found an impairment of goodwill during the second quarter of
2009. Because goodwill is an intangible
asset that cannot be sold separately or otherwise disposed of, it is not
recognized in determining capital adequacy for regulatory purposes. Therefore, the goodwill impairment charge had
no effect on the Companys regulatory capital ratios.
On May 27, 2009, the
Company amended its Articles of Incorporation to eliminate par value per share
with respect to its common stock from the previous $5.00 par value per share of
its common stock. Therefore, the paid-in
capital surplus for the Company as of that date was included with the Companys
common stock.
During the second quarter
of 2009, the Company created a Special Assets Division to address problem
credits and to assist in the collection efforts from problem loans and
charged-off loans. Senior Vice President
Randy Griffin will manage this department of three people and will report
directly to Edward P. Loomis, President and Chief Executive Officer of the
Bank.
On July 31, 2009,
the Board of Directors promoted Edward P. Loomis, Jr. to the role of
President and Chief Executive Officer of Atlantic Southern Bank. Mark Stevens will continue as President and
Chief Executive Officer of the holding company, Atlantic Southern Financial
Group, Inc.
16
Table of Contents
Financial Condition
The composition of assets
and liabilities for the Company is as follows:
|
|
June 30,
|
|
December 31,
|
|
|
|
|
|
|
|
2009
|
|
2008
|
|
$ Change
|
|
% Change
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
Total cash and cash equivalents
|
|
$
|
104,679,166
|
|
$
|
15,130,136
|
|
$
|
89,549,030
|
|
591.86
|
%
|
Securities available for sale
|
|
147,802,865
|
|
100,619,437
|
|
47,183,428
|
|
46.89
|
%
|
Loans, net of unearned income
|
|
790,129,903
|
|
792,883,664
|
|
(2,753,761
|
)
|
-0.35
|
%
|
Cash surrender value of life insurance
|
|
12,730,286
|
|
12,465,228
|
|
265,058
|
|
2.13
|
%
|
Goodwill and other intangible assets
|
|
2,730,008
|
|
22,444,667
|
|
(19,714,659
|
)
|
-87.84
|
%
|
Total assets
|
|
1,103,017,253
|
|
991,741,590
|
|
111,275,663
|
|
11.22
|
%
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
964,818,568
|
|
836,451,443
|
|
128,367,125
|
|
15.35
|
%
|
FHLB advances
|
|
56,300,000
|
|
47,500,000
|
|
8,800,000
|
|
18.53
|
%
|
Subordinated debentures
|
|
1,400,000
|
|
1,400,000
|
|
|
|
|
|
Junior subordinated debentures
|
|
10,310,000
|
|
10,310,000
|
|
|
|
|
|
Accrued expenses and other liabilities
|
|
140,817
|
|
1,630,080
|
|
(1,489,263
|
)
|
-91.36
|
%
|
|
|
|
|
|
|
|
|
|
|
Loan to Deposit Ratio
|
|
81.89
|
%
|
94.79
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The most significant
change in the composition of assets was the increase in cash and due from banks
due to the growth of deposits of the Company.
The most significant change in the composition of liabilities was the
increase in deposits, especially time deposits.
Time deposits, including brokered and core deposits, are our principal
source of funds for loans and investing in securities. Local retail time deposits at June 30,
2009, increased approximately $134.6 million since December 31, 2008 due
to managements aggressive efforts to increase core deposits and reduce the
Banks reliance on brokered deposits.
The Company was able to decrease brokered deposits since December 31,
2008 by approximately $36.9 million at June 30, 2009 primarily due to its
ability to replace them with retail deposits.
Other core deposits (non-interest bearing, interest bearing and saving
accounts) increased approximately $30.7 million at June 30, 2009 compared
to December 31, 2008.
Due to our strong loan
demand in the past, we chose to obtain a portion of our deposits from outside
of our market. The deposits obtained outside of our market area generally
have lower rates than rates being offered for certificates of deposits in our
local market. We have also utilized
out-of-market deposits in certain instances to obtain longer term deposits than
are readily available in our local market.
Our brokered time deposits represented 38.5% of our deposits as of June 30,
2009 when compared to 46.2% of our deposits as of December 31, 2008.
We generally obtain
out-of-market time deposits of $100,000 or more through brokers with whom we
maintain ongoing relationships. We have
adopted guidelines regarding our use of brokered CDs that limit our brokered
CDs as a percentage of total deposits and dictate that we leverage our branch
network in order to further reduce our reliance on brokered deposits. In the past, the Bank has relied heavily on
brokered deposits. Management expects
that this source of funding may not be available in the future and has
instituted an aggressive retail deposit marketing campaign to replace a portion
of the brokered CDs as they mature.
Investment Securities
Securities
in our portfolio totaled $147.8 million at June 30, 2009, compared to
$100.6 million at December 31, 2008.
The most significant increase in the securities portfolio has resulted
from the purchase of $92.9 million in U.S. Treasury securities and $35.9
million of U.S Government Sponsored Enterprises securities, which were offset
by the sale of $5.1 million in state, county and municipal bonds, the maturity
of $25.0 million in U.S. Treasury securities and the sales and/or paydowns of $46.5
million in mortgage-backed securities.
At June 30, 2009, the securities portfolio had unrealized net
losses of approximately $359 thousand.
17
Table of Contents
The
following table shows the carrying value of the investment securities at June 30,
2009 and December 31, 2008.
|
|
June 30,
|
|
December 31,
|
|
|
|
2009
|
|
2008
|
|
|
|
(Dollars in Thousands)
|
|
Securities available for sale:
|
|
|
|
|
|
U. S. Government Sponsored Enterprises
|
|
$
|
41,699
|
|
$
|
17,761
|
|
U. S. Treasury Securities
|
|
67,919
|
|
251
|
|
State, County and Municipal
|
|
15,187
|
|
20,298
|
|
Mortgage-backed Securities
|
|
22,706
|
|
62,036
|
|
Other Investments
|
|
292
|
|
273
|
|
Total
|
|
$
|
147,803
|
|
$
|
100,619
|
|
The following table
summarizes securities sales activity for the three month and six month periods
ended June 30, 2009 and 2008:
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
Proceeds from sales
|
|
$
|
64,863,931
|
|
$
|
890,000
|
|
$
|
80,531,819
|
|
$
|
8,815,000
|
|
|
|
|
|
|
|
|
|
|
|
Gross gains on sales
|
|
$
|
1,153,008
|
|
$
|
8,405
|
|
$
|
1,384,133
|
|
$
|
40,245
|
|
Gross losses on sales
|
|
|
|
|
|
(10,697
|
)
|
|
|
Impairment losses
|
|
(57,618
|
)
|
|
|
(57,618
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains (losses) on sales of securities
|
|
$
|
1,095,390
|
|
$
|
8,405
|
|
$
|
1,315,818
|
|
$
|
40,245
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) attributable to sales
|
|
$
|
372,433
|
|
$
|
2,858
|
|
$
|
447,378
|
|
$
|
13,683
|
|
During the second quarter of
2009, the Company recognized an impairment loss of $57,618 on an equity
investment in Silverton Bank, a financial institution that failed during the
quarter. The impairment loss represents
the full amount of the Companys investment in Silverton.
During the second quarter of
2009, the Bank restructured approximately $36 million in U.S. agency and
mortgage backed securities to capture gains on securities prepaying at high
speeds, to offset FDIC special assessment and to shorten the average maturity
of the portfolio.
Loans
Total
loans, net of unearned income decreased approximately $2.8 million, or 0.35%,
at June 30, 2009, from December 31, 2008 as management has made an
effort to limit loan growth in order to preserve capital for the Company. Management is limiting credit availability
especially for acquisitions, development and construction loans and pursuing
collection efforts aggressively. The
following table presents a summary of the loan portfolio by category.
18
Table
of Contents
|
|
June 30,
|
|
December 31,
|
|
|
|
2009
|
|
2008
|
|
|
|
(Amounts in Thousands)
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
62,772
|
|
$
|
70,187
|
|
Real estate - commercial
|
|
312,176
|
|
310,459
|
|
Real estate - construction
|
|
315,220
|
|
314,405
|
|
Real estate - mortgage
|
|
91,542
|
|
89,102
|
|
Obligations of political subdivisions in the U.S.
|
|
346
|
|
347
|
|
Consumer
|
|
8,454
|
|
8,905
|
|
Total Loans
|
|
790,510
|
|
793,405
|
|
Less:
|
|
|
|
|
|
Unearned loan fees
|
|
(380
|
)
|
(521
|
)
|
Allowance for loan losses
|
|
(14,911
|
)
|
(11,672
|
)
|
Loans, net
|
|
$
|
775,219
|
|
$
|
781,212
|
|
Asset
Quality
Management considers asset quality to be of primary
importance. Management has a credit
administration and loan review process, which monitors, controls and measures
our credit risk, standardized credit analyses and our comprehensive credit
policy. Management has an established
warning and early detection system regarding the loans and a comprehensive
analysis of the allowance for loan losses.
The
following table presents a summary of changes in the allowance for loan losses
for the three and six-month periods ended June 30, 2009 and 2008.
Analysis
of Changes in Allowance for Loan Losses
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
|
|
(Amounts in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Balance
beginning of period
|
|
$
|
11,493
|
|
$
|
9,158
|
|
$
|
11,672
|
|
$
|
8,879
|
|
Loans
charged-off
|
|
(2,317
|
)
|
(453
|
)
|
(2,911
|
)
|
(585
|
)
|
Recoveries
|
|
17
|
|
83
|
|
82
|
|
92
|
|
Net
charge-offs
|
|
(2,300
|
)
|
(370
|
)
|
(2,829
|
)
|
(493
|
)
|
Provision
for loan losses
|
|
5,718
|
|
946
|
|
6,068
|
|
1,348
|
|
Balance
end of period
|
|
$
|
14,911
|
|
$
|
9,734
|
|
$
|
14,911
|
|
$
|
9,734
|
|
|
|
|
|
|
|
|
|
|
|
Total
Loans:
|
|
|
|
|
|
|
|
|
|
At
period end
|
|
$
|
790,130
|
|
$
|
792,618
|
|
$
|
790,130
|
|
$
|
792,618
|
|
Average
|
|
791,354
|
|
758,009
|
|
793,493
|
|
731,324
|
|
|
|
|
|
|
|
|
|
|
|
As a
percentage of average loans (annualized):
|
|
|
|
|
|
|
|
|
|
Net
charge-offs
|
|
1.16
|
%
|
0.20
|
%
|
0.71
|
%
|
0.13
|
%
|
Provision
for loan losses
|
|
2.89
|
%
|
0.50
|
%
|
1.53
|
%
|
0.37
|
%
|
Allowance
as a percentage of period end loans
|
|
1.89
|
%
|
1.23
|
%
|
1.89
|
%
|
1.23
|
%
|
Allowance
as a percentage of non-performing loans
|
|
23.21
|
%
|
244.71
|
%
|
23.21
|
%
|
244.71
|
%
|
19
Table
of Contents
Management believes that the allowance for loan
losses at June 30, 2009 is adequate to absorb losses inherent in the loan
portfolio. This assessment involves
uncertainty and judgment; therefore, the adequacy of the allowance for loan
losses cannot be determined with precision and may be subject to change in future
periods. Significant increases to the
provision for loan losses may be necessary if material adverse changes in
general economic conditions occur or the performance of our loan portfolio
deteriorates. In addition, bank
regulatory authorities, as part of their periodic examination of the Bank, may
require adjustments to the provision for loan losses in future periods if, in
their opinion, the results of their review warrant such additions. Because of these factors, it is reasonably
possible that the estimated losses on loans may change materially in the near
term. However, the amount of the change
cannot be estimated.
Nonperforming assets consist of non-accrual loans,
accruing loans 90 days past due, repossessed assets and other real estate
owned. The following summarizes non-performing assets:
|
|
June 30,
|
|
December 31,
|
|
|
|
2009
|
|
2008
|
|
Accruing loans 90 days past due
|
|
$
|
|
|
$
|
|
|
Non-accrual loans
|
|
64,246,642
|
|
21,103,468
|
|
Repossessed assets
|
|
49,400
|
|
34,783
|
|
Other real estate
|
|
7,566,940
|
|
10,196,165
|
|
Total non-performing assets
|
|
$
|
71,862,982
|
|
$
|
31,334,416
|
|
Nonperforming assets
increased $40.5 million, or 129%, from December 31, 2008 to June 30,
2009. This increase is largely due to
several large relationships that are secured by commercial and residential real
estate construction and land development real estate being placed on
non-accrual during the first and second quarters of 2009. All non-accrual loans are adequately
collateralized based on managements judgment and supported by recent
collateral appraisals. Other Real Estate
decreased $2.6 million during the second quarter of 2009 which is largely due
to the $3.5 million sale of a $4.8 million condominium complex in South
Georgia, resulting in a $1.3 million loss on the property. The Company also added approximately $2.0
million in 13 other real estate properties during the second quarter of 2009.
As of June 30, 2009
and December 31, 2008, the Companys Other Real Estate consisted of the
following:
|
|
As of June 30, 2009
|
|
As of December 31, 2008
|
|
1-4 Family residential properties
|
|
11
|
|
$
|
3,524,290
|
|
8
|
|
$
|
3,574,090
|
|
Nonfarm nonresidential properties
|
|
5
|
|
655,265
|
|
5
|
|
520,101
|
|
Multifamily residential properties
|
|
1
|
|
31,675
|
|
|
|
|
|
Construction & land development properties
|
|
20
|
|
3,355,710
|
|
15
|
|
6,101,974
|
|
Total
|
|
37
|
|
$
|
7,566,940
|
|
28
|
|
$
|
10,196,165
|
|
All properties are being
actively marketed for sale and management is continuously monitoring these
properties in order to minimize any losses.
The
Companys policy is to place loans on non-accrual status when it appears that
the collection of interest in accordance with the terms of the loan is
doubtful. Any loan which becomes 90 days
past due as to principal or interest is automatically placed on
non-accrual. Exceptions are allowed for
90-day past due loans when such loans are well secured and in process of
collection. Other Real Estate is defined
as real estate acquired as salvage on uncollectible loans. At the time of foreclosure, an appraisal is
obtained on the real estate. The amount
charged to Other Real Estate will be the lower of appraised value or recorded
investment in the loan satisfied. The
recorded investment is the unpaid balance of the loan, increased by accrued and
uncollected interest, unamortized premium, finance charges, and loan
acquisition costs, if any, and decreased by previous direct write down and
unamortized
20
Table of Contents
discount. Any excess of the recorded investment in the
loan satisfied over the appraised value of the property must be charged to
allowance for loan losses.
Goodwill
The
Company reviews its goodwill for impairment annually, or more frequently if
circumstances indicate that goodwill has been impaired. The Company completed its annual goodwill
impairment assessment as of December 31, 2008. In completing the annual assessment, the
Company engaged an independent business valuation firm to assist with the
valuation. The Companys year-end
goodwill impairment assessment indicated that there was no goodwill impairment.
Since
year-end, however, the Companys stock price continues to trade below its
per-share book value which management believes reflects uncertainty about the
economic cycle. The current economic
environment has also resulted in lower earnings with higher credit costs. Higher credit costs are reflected in the
income statement as well as valuation adjustments to the loan balances, through
increases to the level of the allowance for loan losses. With these factors in place, management
believed that goodwill should be re-assessed for impairment. The Company engaged the same business
valuation firm to update their year-end valuation analysis, which included a
discounted cash flow analysis. The
conclusion from the updated impairment analysis was that impairment was present
and a $19.5 million charge to earnings was taken.
Because
goodwill is an intangible asset that cannot be sold separately or otherwise
disposed of, it is not recognized in determining capital adequacy for
regulatory purposes. Therefore, the
non-cash goodwill impairment charge had no effect on the Companys regulatory
capital ratios or cash flows of the Company.
Deposits
Total
deposits at June 30, 2009 were $964.8 million, an increase of $128.4
million, or 15%, from December 31, 2008.
Total interest bearing demand and savings accounts of $171.6 million
increased $22.4 million, or 15%, resulting mainly from our branching efforts
and our emphasis on increasing core deposits.
Total
time deposits as of June 30, 2009 were $736.4 million, an increase of
$97.6 million, or 15%, from December 31, 2008. Total retail time deposits at June 30,
2009 increased approximately $134.6 million, or 21% of total time deposits,
from December 31, 2008 due to managements aggressive efforts to increase
core deposits and reduce reliance on brokered deposits
.
The weighted average rates paid for retail time deposits for the three
and six months ended June 30, 2009 were 3.29% and 3.45%, respectively,
compared to 4.52% and 4.79% for the three and six months ended June 30,
2008, respectively. Total brokered
deposits at June 30, 2009 decreased approximately $36.9 million, or 6% of
total time deposits, from December 31, 2008, resulting mainly from our
ability to replace brokered deposits with retail deposits during the first and
second quarters of 2009. The weighted
average rates paid for brokered deposits for the three and six months ended June 30,
2009 were 3.55% and 3.67%, respectively, compared to 4.21% and 4.56% for the
three and six months ended June 30, 2008.
Results
of Operations
General
The Companys
results of operations are determined by its ability to effectively manage
interest income and expense, to minimize loan and investment losses, to
generate noninterest income and to control noninterest expense. Since interest rates are determined by market
forces and economic conditions beyond the control of the Company, the ability
to generate interest income is dependent upon the Banks ability to obtain an adequate
spread between the rate earned on earning assets and the rate paid on
interest-bearing liabilities.
21
Table
of Contents
The following table shows the
significant components of net earnings:
|
|
Six Months Ended
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
|
|
|
|
2009
|
|
2008
|
|
$ Change
|
|
% Change
|
|
Interest and Dividend Income
|
|
$
|
24,248,870
|
|
$
|
27,903,694
|
|
$
|
(3,654,824
|
)
|
-13.10
|
%
|
Interest Expense
|
|
14,357,373
|
|
15,660,486
|
|
(1,303,113
|
)
|
-8.32
|
%
|
Net Interest Income
|
|
9,891,497
|
|
12,243,208
|
|
(2,351,711
|
)
|
-19.21
|
%
|
Provision for Loan Losses
|
|
6,068,000
|
|
1,348,000
|
|
4,720,000
|
|
350.15
|
%
|
Net Earnings (Loss)
|
|
(23,039,956
|
)
|
1,897,992
|
|
(24,937,948
|
)
|
-1313.91
|
%
|
Net Earnings (Loss) Per Diluted Share
|
|
$
|
(5.47
|
)
|
$
|
0.43
|
|
(5.90
|
)
|
-1372.09
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
|
|
|
|
2009
|
|
2008
|
|
$ Change
|
|
% Change
|
|
Interest and Dividend Income
|
|
$
|
11,701,996
|
|
$
|
13,477,725
|
|
$
|
(1,775,729
|
)
|
-13.18
|
%
|
Interest Expense
|
|
7,207,741
|
|
7,511,928
|
|
(304,187
|
)
|
-4.05
|
%
|
Net Interest Income
|
|
4,494,255
|
|
5,965,797
|
|
(1,471,542
|
)
|
-24.67
|
%
|
Provision for Loan Losses
|
|
5,718,000
|
|
946,000
|
|
4,772,000
|
|
504.44
|
%
|
Net Earnings (Loss)
|
|
(23,781,709
|
)
|
708,276
|
|
(24,489,985
|
)
|
-3457.69
|
%
|
Net Earnings (Loss) Per Diluted Shares
|
|
$
|
(5.65
|
)
|
$
|
0.16
|
|
(5.81
|
)
|
-3631.25
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Interest Income
Our primary source of
income is interest income from loans and investment securities. Our profitability depends largely on net
interest income, which is the difference between the interest received on
interest-earning assets and the interest paid on deposits, borrowings, and
other interest-bearing liabilities. Net
interest income decreased $2.4 million, or 19%, for the six months ended June 30,
2009 compared to the six months ended June 30, 2008. Net interest income decreased $1.5 million,
or 25%, for the second quarter of 2009 compared to the same period in 2008.
Total interest and
dividend income for the three and six months ended June 30, 2009 decreased
$1.8 million, or 13%, and $3.7 million, or 13%, respectively, when compared to
the three and six months ended June 30, 2008. This decrease is primarily due to the effect
of the Federal Reserve decreasing the federal funds rate, which affects a
majority of the interest rates for our loans.
Also, the number and balances of loans in non-accrual status reduced
interest income. The average loan and
loan held for sale portfolios for the three and six months ended June 30,
2009 increased approximately $33.3 million, or 4%, and $62.2 million, or 9%,
respectively, when compared to average loan and loan held for sale portfolios
for the three and six months ended June 30, 2008. The average yield on loans, however,
decreased during the three and six months ended June 30, 2009 to 5.43% and
5.58%, respectively, compared to an average yield of 6.56% and 7.08% for the
three and six months ended June 30, 2008, respectively.
Total interest expense
for the three and six months ended June 30, 2009 decreased $304 thousand,
or 4%, and $1.3 million, or 8%, respectively, when compared to the three and
six months ended June 30, 2008. Two
factors impact interest expense: average balances of deposit and borrowing
portfolios and average rates paid on each.
Average deposit balances increased approximately $156.3 million and
$150.3 million when comparing the three and six months ended June 30, 2009
to the three and six months ended June 30, 2008. The average rate paid on the deposit
portfolios for the three and six months ended June 30, 2009 decreased to
3.07% and 3.18%, respectively, from 3.89% and 4.20% when compared to the three
and six months ended June 30, 2008, respectively. Average borrowing balances increased
approximately $11.2 million and $9.2 million when comparing the three and six
months ended June 30, 2009 to the three and six months ended June 30,
2008, respectively. Average interest
rates
22
Table of Contents
paid on borrowings were
3.15% and 3.19% for the three and six months ended June 30, 2009,
respectively, compared to 3.54% and 4.00% for the three and six months ended June 30,
2008, respectively.
The banking industry uses
two key ratios to measure relative profitability of net interest income, which
are net interest spread and net interest margin. The interest rate spread measures the
difference between the average yield on earning assets and the average rate
paid on interest-bearing liabilities.
The interest rate spread eliminates the impact of non-interest-bearing
funding sources and gives a direct perspective on the effect of market interest
rate movements. The net interest margin
is an indication of the profitability of our investments, and is defined as net
interest revenue as a percentage of total average earning assets which includes
the positive impact of funding a portion of earning assets with customers
non-interest-bearing deposits and with stockholders equity.
For the three months
ended June 30, 2009 and 2008, our tax equivalent net interest spread was
1.93% and 2.55%, respectively, while the tax equivalent net interest margin was
1.94% and 2.87%, respectively. For the
six months ended June 30, 2009 and 2008, our tax equivalent net interest
spread was 2.12% and 2.69%, respectively, while the tax equivalent net interest
margin was 2.19% and 3.04%, respectively.
The decreases in net interest spread and net interest margin from the
three and six months ended June 30, 2008 to the three and six months ended
June 30, 2009, were due to our promotion of higher short-term yields on
retail time deposits, which reduced our dependence on brokered time deposits, purchase of
investment securities and the reduction of the short-term rates by the Federal
Reserve, starting in the second quarter of 2007 and continuing through the
fourth quarter of 2008, and its effect on the Companys slightly
asset-sensitive balance sheet.
23
Table of Contents
The following table shows
the relationship between interest revenue and interest expense and the average
balances of interest-earning assets and interest-earning liabilities for the
three months ended June 30, 2009 and 2008.
Average
Consolidated Balance Sheet and Net Interest Margin Analysis
|
|
For
the Three Months Ended June 30,
|
|
|
|
2009
|
|
2008
|
|
|
|
(Amounts
in thousands)
|
|
|
|
Average
|
|
|
|
Average
|
|
Average
|
|
|
|
Average
|
|
|
|
Balance
|
|
Interest
|
|
Rate
|
|
Balance
|
|
Interest
|
|
Rate
|
|
Earning
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans,
net of unearned income (4) (5) (6)
|
|
$
|
791,354
|
|
$
|
10,730
|
|
5.43
|
%
|
$
|
758,009
|
|
$
|
12,436
|
|
6.56
|
%
|
Federal
funds sold
|
|
|
|
|
|
0.00
|
%
|
6,258
|
|
33
|
|
2.11
|
%
|
Investment
securities - taxable (7)
|
|
113,981
|
|
811
|
|
2.85
|
%
|
55,260
|
|
707
|
|
5.12
|
%
|
Investment
securities - tax-exempt (6) (7)
|
|
15,247
|
|
157
|
|
6.24
|
%
|
22,639
|
|
225
|
|
6.02
|
%
|
Other
interest and dividend income
|
|
22,924
|
|
4
|
|
0.07
|
%
|
4,990
|
|
77
|
|
6.17
|
%
|
Total
Earning Assets
|
|
943,506
|
|
11,702
|
|
5.00
|
%
|
847,156
|
|
13,478
|
|
6.42
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-earning
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
for loan losses
|
|
-12,071
|
|
|
|
|
|
-9,356
|
|
|
|
|
|
Cash
and due from banks
|
|
65,226
|
|
|
|
|
|
9,095
|
|
|
|
|
|
Premises
and equipment
|
|
31,822
|
|
|
|
|
|
28,476
|
|
|
|
|
|
Accrued
interest receivable
|
|
6,023
|
|
|
|
|
|
6,750
|
|
|
|
|
|
Other
assets
|
|
55,454
|
|
|
|
|
|
41,258
|
|
|
|
|
|
Total
Assets
|
|
$
|
1,089,960
|
|
|
|
|
|
$
|
923,379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
bearing demand
|
|
$
|
150,983
|
|
$
|
605
|
|
1.60
|
%
|
$
|
116,242
|
|
$
|
557
|
|
1.92
|
%
|
Savings
|
|
8,651
|
|
8
|
|
0.37
|
%
|
8,082
|
|
12
|
|
0.59
|
%
|
Time
deposits
|
|
712,828
|
|
6,080
|
|
3.41
|
%
|
598,053
|
|
6,463
|
|
4.32
|
%
|
Total
interest bearing deposits
|
|
872,462
|
|
6,693
|
|
3.07
|
%
|
722,377
|
|
7,032
|
|
3.89
|
%
|
Federal
Home Loan Bank advances
|
|
53,701
|
|
388
|
|
2.89
|
%
|
40,456
|
|
334
|
|
3.30
|
%
|
Other
borrowings
|
|
1,400
|
|
42
|
|
12.00
|
%
|
3,425
|
|
20
|
|
2.34
|
%
|
Trust
Preferred Securities
|
|
10,310
|
|
85
|
|
3.30
|
%
|
10,310
|
|
126
|
|
4.89
|
%
|
Total
borrowed funds
|
|
65,411
|
|
515
|
|
3.15
|
%
|
54,191
|
|
480
|
|
3.54
|
%
|
Total
interest-bearing liabilities
|
|
937,873
|
|
7,208
|
|
3.07
|
%
|
776,568
|
|
7,512
|
|
3.87
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest
bearing deposits
|
|
54,683
|
|
|
|
|
|
48,468
|
|
|
|
|
|
Other
liabilities
|
|
7,926
|
|
|
|
|
|
7,439
|
|
|
|
|
|
Shareholders
equity
|
|
89,478
|
|
|
|
|
|
90,904
|
|
|
|
|
|
Total
Liabilities and Shareholders Equity
|
|
$
|
1,089,960
|
|
|
|
|
|
$
|
923,379
|
|
|
|
|
|
Net
interest revenue (1)
|
|
|
|
$
|
4,494
|
|
|
|
|
|
$
|
5,966
|
|
|
|
Net
interest spread (2)
|
|
|
|
|
|
1.93
|
%
|
|
|
|
|
2.55
|
%
|
Net
interest margin (3) (6)
|
|
|
|
|
|
1.94
|
%
|
|
|
|
|
2.87
|
%
|
(1) Net
interest revenue is computed by subtracting the expense from the average
interest-bearing liabilities from the income from the average earning assets.
(2) Net
interest spread is computed by subtracting the yield from the expense of the
average interest-bearing liabilities from the yield from the average earning
assets.
(3) Net
interest margin is computed by dividing net interest revenue by average total
earning assets.
(4) Average
loans are shown net of unearned income.
Included in the average balance of loans outstanding are loans where the
accrual of interest has been discounted.
(5) Interest
income includes loan fees as follows (in thousands): 2009 - $355; 2008 - $484
(6) Average
rate reflects taxable equivalent adjustments using a tax rate of 34 percent.
(7) Investment
securities are stated at amortized or accreted cost.
24
Table of Contents
The following table shows
the relationship between interest revenue and interest expense and the average
balances of interest-earning assets and interest-earning liabilities for the
six months ended June 30, 2009 and 2008.
Average
Consolidated Balance Sheet and Net Interest Margin Analysis
|
|
For
the Six Months Ended June 30,
|
|
|
|
2009
|
|
2008
|
|
|
|
(Amounts
in thousands)
|
|
|
|
Average
|
|
|
|
Average
|
|
Average
|
|
|
|
Average
|
|
|
|
Balance
|
|
Interest
|
|
Rate
|
|
Balance
|
|
Interest
|
|
Rate
|
|
Earning
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans,
net of unearned income (4) (5) (6)
|
|
$
|
793,493
|
|
$
|
22,131
|
|
5.58
|
%
|
$
|
731,324
|
|
$
|
25,866
|
|
7.08
|
%
|
Federal
funds sold
|
|
|
|
|
|
0.00
|
%
|
8,592
|
|
113
|
|
2.63
|
%
|
Investment
securities - taxable (7)
|
|
96,956
|
|
1,786
|
|
3.68
|
%
|
53,152
|
|
1,344
|
|
5.06
|
%
|
Investment
securities - tax-exempt (6) (7)
|
|
15,938
|
|
323
|
|
6.14
|
%
|
21,455
|
|
425
|
|
6.00
|
%
|
Other
interest and dividend income
|
|
14,748
|
|
9
|
|
0.12
|
%
|
4,896
|
|
156
|
|
6.37
|
%
|
Total
Earning Assets
|
|
921,135
|
|
24,249
|
|
5.30
|
%
|
819,419
|
|
27,904
|
|
6.87
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-earning
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
for loan losses
|
|
-11,903
|
|
|
|
|
|
-9,205
|
|
|
|
|
|
Cash
and due from banks
|
|
51,503
|
|
|
|
|
|
9,184
|
|
|
|
|
|
Premises
and equipment
|
|
31,678
|
|
|
|
|
|
28,263
|
|
|
|
|
|
Accrued
interest receivable
|
|
6,137
|
|
|
|
|
|
7,085
|
|
|
|
|
|
Other
assets
|
|
54,821
|
|
|
|
|
|
40,011
|
|
|
|
|
|
Total
Assets
|
|
$
|
1,053,371
|
|
|
|
|
|
$
|
894,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
bearing demand
|
|
$
|
147,249
|
|
$
|
1,204
|
|
1.64
|
%
|
$
|
112,140
|
|
$
|
1,205
|
|
2.15
|
%
|
Savings
|
|
8,384
|
|
15
|
|
0.36
|
%
|
7,973
|
|
23
|
|
0.58
|
%
|
Time
deposits
|
|
684,710
|
|
12,129
|
|
3.54
|
%
|
574,495
|
|
13,351
|
|
4.65
|
%
|
Total
interest bearing deposits
|
|
840,343
|
|
13,348
|
|
3.18
|
%
|
694,608
|
|
14,579
|
|
4.20
|
%
|
Federal
Home Loan Bank advances
|
|
51,518
|
|
739
|
|
2.87
|
%
|
40,448
|
|
735
|
|
3.63
|
%
|
Other
borrowings
|
|
1,422
|
|
85
|
|
11.95
|
%
|
3,287
|
|
45
|
|
2.74
|
%
|
Trust
Preferred Securities
|
|
10,310
|
|
186
|
|
3.61
|
%
|
10,310
|
|
302
|
|
5.86
|
%
|
Total
borrowed funds
|
|
63,250
|
|
1,010
|
|
3.19
|
%
|
54,045
|
|
1,082
|
|
4.00
|
%
|
Total
interest-bearing liabilities
|
|
903,593
|
|
14,358
|
|
3.18
|
%
|
748,653
|
|
15,661
|
|
4.18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest
bearing deposits
|
|
52,401
|
|
|
|
|
|
47,822
|
|
|
|
|
|
Other
liabilities
|
|
7,730
|
|
|
|
|
|
7,926
|
|
|
|
|
|
Shareholders
equity
|
|
89,647
|
|
|
|
|
|
90,356
|
|
|
|
|
|
Total
Liabilities and Shareholders Equity
|
|
$
|
1,053,371
|
|
|
|
|
|
$
|
894,757
|
|
|
|
|
|
Net
interest revenue (1)
|
|
|
|
$
|
9,891
|
|
|
|
|
|
$
|
12,243
|
|
|
|
Net
interest spread (2)
|
|
|
|
|
|
2.12
|
%
|
|
|
|
|
2.69
|
%
|
Net
interest margin (3) (6)
|
|
|
|
|
|
2.19
|
%
|
|
|
|
|
3.04
|
%
|
(1) Net
interest revenue is computed by subtracting the expense from the average
interest-bearing liabilities from the income from the average earning assets.
(2) Net
interest spread is computed by subtracting the yield from the expense of the average
interest-bearing liabilities from the yield from the average earning assets.
(3) Net
interest margin is computed by dividing net interest revenue by average total
earning assets.
(4) Average
loans are shown net of unearned income.
Included in the average balance of loans outstanding are loans where the
accrual of interest has been discounted.
(5) Interest
income includes loan fees as follows (in thousands): 2009 - $693; 2008 - $932
(6) Average
rate reflects taxable equivalent adjustments using a tax rate of 34 percent.
(7) Investment
securities are stated at amortized or accreted cost.
25
Table of Contents
The following table provides
a detailed analysis of the changes in interest income and interest expense due
to changes in rate and volume for the three months and six months ended June 30,
2009 compared to June 30, 2008.
Change
in Interest Revenue and Expense on a Taxable Equivalent Basis
|
|
Three
Months Ended June 30, 2009
|
|
Six
Months Ended June 30, 2009
|
|
|
|
Compared
to 2008
|
|
Compared
to 2008
|
|
|
|
Changes
due to (a)
|
|
Changes
due to (a)
|
|
|
|
|
|
Yield/
|
|
Net
|
|
|
|
Yield/
|
|
Net
|
|
|
|
Volume
|
|
Rate
|
|
Change
|
|
Volume
|
|
Rate
|
|
Change
|
|
|
|
(Amounts
in thousands)
|
|
Interest earned on:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
311
|
|
$
|
(2,017
|
)
|
$
|
(1,706
|
)
|
$
|
1,558
|
|
$
|
(5,293
|
)
|
$
|
(3,735
|
)
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable investment securities
|
|
167
|
|
(63
|
)
|
104
|
|
496
|
|
(54
|
)
|
442
|
|
Tax-exempt investment securities
|
|
(83
|
)
|
15
|
|
(68
|
)
|
(121
|
)
|
19
|
|
(102
|
)
|
Interest earning deposits and fed funds sold
|
|
28
|
|
(134
|
)
|
(106
|
)
|
(8
|
)
|
(252
|
)
|
(260
|
)
|
Total interest income
|
|
423
|
|
(2,199
|
)
|
(1,776
|
)
|
1,925
|
|
(5,580
|
)
|
(3,655
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid on:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing demand deposits
|
|
151
|
|
(103
|
)
|
48
|
|
331
|
|
(332
|
)
|
(1
|
)
|
Savings
|
|
|
|
(4
|
)
|
(4
|
)
|
1
|
|
(9
|
)
|
(8
|
)
|
Time deposits
|
|
1,230
|
|
(1,613
|
)
|
(383
|
)
|
2,417
|
|
(3,639
|
)
|
(1,222
|
)
|
Other borrowings and FHLB advances
|
|
122
|
|
(46
|
)
|
76
|
|
235
|
|
(191
|
)
|
44
|
|
Trust Preferred Securities
|
|
|
|
(41
|
)
|
(41
|
)
|
|
|
(116
|
)
|
(116
|
)
|
Total interest expense
|
|
1,503
|
|
(1,807
|
)
|
(304
|
)
|
2,984
|
|
(4,287
|
)
|
(1,303
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in net interest revenue
|
|
$
|
(1,080
|
)
|
$
|
(392
|
)
|
$
|
(1,472
|
)
|
$
|
(1,059
|
)
|
$
|
(1,293
|
)
|
$
|
(2,352
|
)
|
(a) Volume and rate
components are in proportion to the relationship of the absolute dollar amount
of the change in each.
Provision
for Loan Losses
The provision for loan
losses for the six months ended June 30, 2009 was $6.1 million compared to
$1.3 million for the same period of 2008.
The provision for loan losses for the second quarter of 2009 was $5.7
million compared to $946 thousand for the same period of 2008. The increase in the provision for loan losses
is directly related to the increase in nonperforming assets during the second
quarter of 2009. Net charge-offs as an
annualized percentage of average outstanding loans for the six months ended June 30,
2009 were 0.71%, as compared with 0.13% for the same period of 2008. Net charge-offs as an annualized percentage
of average outstanding loans for the second quarter of 2009 were 1.16%, as
compared to 0.20% for the same period of 2008.
Net loan charge-offs increased significantly during the three months and
six months ended June 30, 2009, as compared to the three months and six
months ended June 30, 2008, due mainly to the Company charging off $2.9
million for several impaired loans in the first and second quarters of 2009.
The provision for loan
losses is based on managements evaluation of inherent risks in the loan
portfolio and the corresponding analysis of the allowance for loan losses. Additional discussion on loan quality and the
allowance for loan losses are included in the Asset Quality section of this report.
26
Table of Contents
Non-interest
Income
Composition of other
noninterest income is as follows:
|
|
Six Months Ended
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
|
|
|
|
2009
|
|
2008
|
|
$ Change
|
|
% Change
|
|
Service charges on deposit accounts
|
|
$
|
839,675
|
|
$
|
857,218
|
|
$
|
(17,543
|
)
|
-2.05
|
%
|
Other service charges, commissions and fees
|
|
238,127
|
|
228,731
|
|
9,396
|
|
4.11
|
%
|
Gain on sales / calls of investment securities
|
|
1,315,818
|
|
40,245
|
|
1,275,573
|
|
3169.52
|
%
|
Mortgage origination income
|
|
393,587
|
|
430,032
|
|
(36,445
|
)
|
-8.47
|
%
|
Other income
|
|
556,076
|
|
677,231
|
|
(121,155
|
)
|
-17.89
|
%
|
Total noninterest income
|
|
$
|
3,343,283
|
|
$
|
2,233,457
|
|
$
|
1,109,826
|
|
49.69
|
%
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
|
|
|
|
2009
|
|
2008
|
|
$ Change
|
|
% Change
|
|
Service charges on deposit accounts
|
|
$
|
418,094
|
|
$
|
440,776
|
|
$
|
(22,682
|
)
|
-5.15
|
%
|
Other service charges, commissions and fees
|
|
125,536
|
|
118,848
|
|
6,688
|
|
5.63
|
%
|
Gain on sales / calls of investment securities
|
|
1,095,390
|
|
8,405
|
|
1,086,985
|
|
12932.60
|
%
|
Mortgage origination income
|
|
186,631
|
|
192,206
|
|
(5,575
|
)
|
-2.90
|
%
|
Other income
|
|
254,933
|
|
470,149
|
|
(215,216
|
)
|
-45.78
|
%
|
Total noninterest income
|
|
$
|
2,080,584
|
|
$
|
1,230,384
|
|
$
|
850,200
|
|
69.10
|
%
|
Non-interest income for
the three and six months ended June 30, 2009 increased $850 thousand, or
69%, and $1.1 million, or 50%, respectively, when compared to the three and six
months ended June 30, 2008. The
increase is primarily due to the gains on the sales of several mortgage-backed
securities during the second quarter of 2009.
The decrease in other income for the three and six months ended June 30,
2009, compared to the same periods in 2008 is due to the Bank recognizing $171
thousand from the fair value adjustments to an interest rate swap during the
second quarter of 2008 and to the decrease in commission fees from our wealth
management department.
Non-interest
Expense
Composition of other
noninterest expense is as follows:
|
|
Six Months Ended
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
|
|
|
|
2009
|
|
2008
|
|
$ Change
|
|
% Change
|
|
Salaries
|
|
$
|
5,415,452
|
|
$
|
5,687,615
|
|
$
|
(272,163
|
)
|
-4.79
|
%
|
Occupancy expense
|
|
891,754
|
|
911,671
|
|
(19,917
|
)
|
-2.18
|
%
|
Equipment rental and depreciation of equipment
|
|
631,503
|
|
544,310
|
|
87,193
|
|
16.02
|
%
|
Loss (gain) on sale of other assets
|
|
1,523,685
|
|
13,485
|
|
1,510,200
|
|
11199.11
|
%
|
Goodwill impairment
|
|
19,533,501
|
|
|
|
19,533,501
|
|
100.00
|
%
|
Other expenses
|
|
4,553,327
|
|
3,363,258
|
|
1,190,069
|
|
35.38
|
%
|
Total noninterest expense
|
|
$
|
32,549,222
|
|
$
|
10,520,339
|
|
$
|
22,028,883
|
|
209.39
|
%
|
27
Table of Contents
|
|
Three Months Ended
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
|
|
|
|
2009
|
|
2008
|
|
$ Change
|
|
% Change
|
|
Salaries
|
|
$
|
2,638,685
|
|
$
|
2,823,534
|
|
$
|
(184,849
|
)
|
-6.55
|
%
|
Occupancy expense
|
|
436,857
|
|
462,873
|
|
(26,016
|
)
|
-5.62
|
%
|
Equipment rental and depreciation of equipment
|
|
326,202
|
|
280,296
|
|
45,906
|
|
16.38
|
%
|
Loss (gain) on sale of other assets
|
|
1,460,750
|
|
(165
|
)
|
1,460,915
|
|
-885403.03
|
%
|
Goodwill impairment
|
|
19,533,501
|
|
|
|
19,533,501
|
|
100.00
|
%
|
Other expenses
|
|
2,838,226
|
|
1,766,184
|
|
1,072,042
|
|
60.70
|
%
|
Total noninterest expense
|
|
$
|
27,234,221
|
|
$
|
5,332,722
|
|
$
|
21,901,499
|
|
410.70
|
%
|
For the three and six
months ended June 30, 2009, total non-interest expense was $27.2 million
and $32.5 million, respectively. This
includes a $19.5 million charge for goodwill impairment. Excluding this non-recurring charge, total
non-interest expense for the three and six months ended June 30, 2009 was
$7.7 million and $13.0 million, respectively.
When compared to the same periods of 2008, excluding the goodwill
impairment charge, total non-interest expense for the three and six months
increased $2.4 million, or 44%, and $2.5 million, or 24%, respectively. This increase is attributable to the loss on
the sales of Other Real Estate properties with one particular property loss
totaling to $1.3 million during the second quarter of 2009, the recognition of
Other Real Estate expenses from several foreclosed properties acquired since
the fourth quarter of 2008, the increase of $386 thousand in quarterly FDIC
assessments, and the accrual of $527 thousand for the special one-time FDIC
assessment payable on September 30, 2009.
The decrease in salaries and employee benefits pertains to a reduction
in the accrual of bonuses, the utilization of a bank officer one day per
quarter furlough day, and a small reduction in staff. The increases in equipment rental and
depreciation of equipment and other expenses are not attributable to any one
particular item, but represent increases related to physical facility
expansion. The decreases in occupancy
expense are attributable to the Company closing of the St. Simons Island branch
on December 31, 2008. Since the
fourth quarter of 2008, the Company continues to take measures to decrease
controllable noninterest expense.
Income
Tax Expense
Income tax benefit for
the three and six months ended June 30, 2009 was $2.6 million and $2.3
million, respectively, compared to the income tax expense of $209 thousand and
$710 thousand for the three and six months ended June 30, 2008,
respectively. The effective tax rate for
the three and six months ended June 30, 2009 were 9.84% and 9.23%,
respectively, compared to 22.80% and 27.23% for the three and six months ended June 30,
2008, respectively. The effective tax
rates were lower than the statutory tax rates primarily due to the tax-free
income from certain investment securities and loans that are exempt from income
taxes, tax credits received from affordable housing investments and the
goodwill impairment charge. The majority
of the goodwill from the two acquisitions was treated as tax-free exchanges,
which was not recognized for tax reporting purposes and therefore no tax
deduction was allowed for the impairment charge. Likewise, no tax benefit for the goodwill was
recognized in the financial statements relating to the $19.5 million charge.
Liquidity
Liquidity management
involves the matching of the cash flow requirements of customers, either
depositors withdrawing funds or borrowers needing loans, and the ability of the
Company to meet those requirements.
The Companys liquidity
program is designed and intended to provide guidance in funding the credit and
investment activities of the Company, while at the same time ensuring that the
deposit obligations of the Company are met on a timely basis. In order to
permit active and timely management of assets and liabilities, these accounts
are monitored regularly in regard to volume, mix and maturity.
The Companys liquidity
position depends primarily upon the liquidity of its assets relative to its
need to respond to short-term demand for funds caused by withdrawals from
deposit accounts and loan funding commitments. Primary sources of liquidity are
scheduled repayments on the Companys loans and interest on, and maturities of,
its
28
Table of Contents
investment securities.
Sales of investment securities available for sale represent another source of
liquidity to the Company. The Company may also utilize its cash and due from
banks and federal funds sold to meet liquidity requirements as needed.
The Company also has the
ability, on a short-term basis, to purchase up to $18 million in federal funds
from other financial institutions. At June 30, 2009, the Company had no
federal funds purchased. The Company had a total available line of $56.6
million, subject to available collateral, from the Federal Home Loan Bank. The
Company has $56.3 million in FHLB advances on this line at June 30,
2009. The Company has a total available
line of $56.3 million, subject to available collateral, from the Federal
Reserve Bank (FRB). The Company had no
advances on the FRB line at June 30, 2009.
The Banks liquidity
policy requires that the ratio of cash and certain short-term investments to
net withdrawable deposit accounts be at least 10%. The Banks liquidity ratios
at June 30, 2009 and 2008 were 26.06% and 12.83%, respectively.
The Bank has relied heavily
on brokered deposits in the past.
Management expects that this source of funding may not be available in
the future and has instituted an aggressive retail deposit marketing campaign
to replace a portion of the brokered CDs as they mature. The increase in liquid assets is designed to
provide cash to payoff a portion of the brokered deposits as they mature.
Capital
Resources
In February and
March, 2009, the Bank underwent a customary periodic regulatory examination
performed by its state and federal bank regulators. The final examination report was issued by
the regulatory bodies during the third quarter of 2009. Based on preliminary communications between
Bank management and the regulators, the Bank will be expected to enter into a
program of corrective action. When a
program of corrective action is determined by the regulators, management
intends to fully and timely comply with all provisions.
We are subject to various
regulatory capital requirements administered by the federal banking
agencies. Failure to meet minimal
capital requirements can initiate certain mandatory and possibly additional
discretionary actions by regulators that, if undertaken, could have a direct
material effect on our financial statements.
Under capital adequacy guidelines and the regulatory framework for
prompt corrective action, we must meet specific capital guidelines that involve
quantitative measures of our assets, liabilities and certain off-balance sheet
items as calculated under regulatory accounting practices. Our capital amounts and classification are
also subject to qualitative judgments by the regulators about components, risk
weightings and other factors.
Quantitative measures
established by regulations to ensure capital adequacy require us to maintain
minimum amounts and ratios (set forth below in the table) of total and Tier I
capital (as defined in the regulations) to risk-weighted assets (as defined in
the regulations), and of Tier I capital (as defined in the regulations) to
average assets (as defined in the regulations).
Management believes, as of June 30, 2009 and as of December 31,
2008, that the Company and the Bank met all capital adequacy requirements to
which they are subject.
As of June 30, 2009,
the Bank was categorized as well capitalized under the regulatory framework for
prompt corrective action. To be
categorized as well capitalized, the Bank must maintain minimum total
risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the
following table. Although the Bank
currently satisfies the well-capitalized requirements, when the Bank and its
regulators enter into a program of corrective action or a formal enforcement
action, the Bank will be categorized as adequately capitalized until such
program of corrective action is no longer in effect.
29
Table of Contents
The Companys and the
Banks actual capital amounts and ratios as of June 30, 2009 and December 31,
2008 follow:
|
|
|
|
|
|
|
|
|
|
To Be Well Capitalized
|
|
|
|
|
|
|
|
For Capital
|
|
Under Prompt Corrective
|
|
|
|
Actual
|
|
Adequacy Purposes
|
|
Action Provisions
|
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
June 30,
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Risk-Based Capital To Risk Weighted Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
84,124,000
|
|
10.24
|
%
|
$
|
65,721,875
|
>
|
8.0
|
%
|
N/A
|
|
N/A
|
|
Bank
|
|
82,971,000
|
|
10.12
|
%
|
65,589,723
|
>
|
8.0
|
%
|
81,987,154
|
>
|
10.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I Capital To Risk Weighted Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
72,402,000
|
|
8.82
|
%
|
$
|
32,835,374
|
>
|
4.0
|
%
|
N/A
|
|
N/A
|
|
Bank
|
|
71,260,000
|
|
8.69
|
%
|
32,800,921
|
>
|
4.0
|
%
|
49,201,381
|
>
|
6.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I Capital To Average Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
72,402,000
|
|
6.66
|
%
|
$
|
43,484,685
|
>
|
4.0
|
%
|
N/A
|
|
N/A
|
|
Bank
|
|
71,260,000
|
|
6.56
|
%
|
43,451,220
|
>
|
4.0
|
%
|
54,314,024
|
>
|
5.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Risk-Based Capital To Risk Weighted Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
87,583,000
|
|
10.47
|
%
|
$
|
66,921,108
|
>
|
8.0
|
%
|
N/A
|
|
N/A
|
|
Bank
|
|
86,181,000
|
|
10.33
|
%
|
66,742,304
|
>
|
8.0
|
%
|
83,427,880
|
>
|
10.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I Capital To Risk Weighted Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
75,709,000
|
|
9.05
|
%
|
$
|
33,462,541
|
>
|
4.0
|
%
|
N/A
|
|
N/A
|
|
Bank
|
|
74,332,000
|
|
8.91
|
%
|
33,370,146
|
>
|
4.0
|
%
|
50,055,219
|
>
|
6.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I Capital To Average Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
75,709,000
|
|
7.84
|
%
|
$
|
38,627,041
|
>
|
4.0
|
%
|
N/A
|
|
N/A
|
|
Bank
|
|
74,332,000
|
|
7.71
|
%
|
38,563,943
|
>
|
4.0
|
%
|
48,204,929
|
>
|
5.0
|
%
|
We had outstanding
junior subordinated debentures commonly referred to as Trust Preferred
Securities totaling $10.3 million at June 30, 2009 and December 31,
2008. The Trust Preferred Securities
qualify as a Tier I capital under risk-based capital guidelines provided that
total Trust Preferred Securities do not exceed certain quantitative
limits. At June 30, 2009 and December 31,
2008, all of the Trust Preferred Securities qualify as a Tier I capital. We had outstanding subordinated debentures
totaling $1.4 million at June 30, 2009 and December 31, 2008. The subordinated debentures qualify as a Tier
II capital under risk-based capital guidelines.
At June 30, 2009 and December 31, 2008, all of the
subordinated debentures qualify as a Tier II capital.
30
Table of Contents
ATLANTIC SOUTHERN
FINANCIAL GROUP, INC.
Item 3. Quantitative and
Qualitative Disclosures about Market Risk
For the Six Months Ended June 30, 2009
Pursuant to Item 305(e) of
Regulation S-K, no disclosure under this item is required.
31
Table of
Contents
ATLANTIC SOUTHERN
FINANCIAL GROUP, INC.
Item 4T. Controls and Procedures
For the Six Months Ended June 30, 2009
The Companys management, including the Chief Executive Officer and Chief
Financial Officer, supervised and participated in an evaluation of the
effectiveness of its disclosure controls and procedures (as defined in federal
securities rules) as of the end of the period covered by this report. Based on, and as of the date of, that
evaluation, the Companys Chief Executive Officer and Chief Financial Officer
have concluded that the Companys disclosure controls and procedures were
effective in accumulating and communicating information to management, including
the Chief Executive Officer and Chief Financial Officer, as appropriate, to
allow timely decisions regarding required disclosures of that information under
the Securities and Exchange Commissions rules and forms. The Companys disclosure controls and
procedures are designed to ensure that the information required to be disclosed
in reports that are filed or submitted by the Company pursuant to the
Securities Exchange Act of 1934, as amended, is recorded, processed, summarized
and reported within the time periods specified in the Securities and Exchange
Commissions rules and forms.
During the second quarter of 2009, there were no
significant changes in the Companys internal control over financial reporting
or, to the Companys knowledge, in other factors that could significantly
affect those internal controls subsequent to the date the Company carried out
its evaluation that have materially affected, or are reasonably likely to
materially affect, the Companys internal control over financial reporting. However, the design of any system of controls
and procedures is based in part upon certain assumptions about the likelihood
of future events. There can be no
assurance that any design will succeed in achieving its stated goals under all
potential future conditions, regardless of how remote.
32
Table of
Contents
ATLANTIC SOUTHERN
FINANCIAL GROUP, INC.
Part II.
Other Information
For the Six Months Ended June 30, 2009
PART II:
OTHER INFORMATION:
Item
1. Legal Proceedings
Please
refer to the material pending legal proceedings discussed in Part I, Item
3. Legal Proceedings in our Annual Report on form 10-K for the year ended December 31,
2008. There have been no material
developments in the matters discussed in our Annual Report and there are no
further material legal proceedings to which the Company or the Bank is a party
or of which their property is the subject.
Item
1A. Risk Factors
There have been no material changes from the risk
factors discussed in Part I, Item 1A. Risk Factors in our Annual Report
on Form 10-K for the year ended December 31, 2008. You should
carefully consider the risk factor discussed below and those discussed in our
Annual Report on Form 10-K, which could materially affect our business,
financial condition or future results.
The risks described below and in our Annual Report on Form 10-K are
not the only risks facing us. Additional risks and uncertainties not currently
known to us or that we currently deem to be immaterial also may materially
adversely affect our business, financial condition and/or operating results.
We expect to enter into a formal enforcement action with
regulatory authorities, and we expect such action to place significant
restrictions on our operations.
Under
applicable laws, the FDIC and the Georgia Department of Banking and Finance,
our primary banking regulators, have the ability to impose substantial
sanctions, restrictions and requirements on us if they determine, upon
examination or otherwise, violations of laws with which we must comply, or
weaknesses or failures with respect to general standards of safety and
soundness. Applicable law prohibits disclosure of specific examination findings
by the institution although formal enforcement actions are routinely disclosed
by the regulatory authorities. We expect the issuance of a formal enforcement
action primarily due to the high level of nonperforming assets of the Bank, the
high level of brokered deposits and the resulting impact on the Companys
financial condition. These actions
generally require certain corrective steps, impose limits on activities (such
as lending, acquisitions or branching), prescribe lending parameters (such as
loan types, volumes and terms) and require heightened capital ratios to be
maintained. In many cases, policies must
be revised by the institution and submitted to the regulatory authority for
approval within time frames prescribed by the regulatory authorities. Failure
to adhere to the requirements of the actions, once issued, can result in more
severe penalties. Generally, these enforcement actions can be lifted only after
subsequent examinations substantiate complete correction of the underlying
issues.
Future restrictions on the conduct
of our business could adversely impact our ability to attract deposits.
If
we enter into a formal enforcement action, we will no longer be considered well
capitalized by our banking regulators, we are, among other restrictions,
prohibited from paying rates in excess of 75 basis points above the local
market average on deposits of comparable maturity. Effective January 1,
2010, financial institutions that are not well capitalized will be
prohibited from paying yields for deposits in excess of 75 basis points above a
new national average rate for deposits of comparable maturity, as calculated by
the FDIC, except in very limited circumstances where the FDIC permits use
of a higher local market rate. This national rate may be lower than the
prevailing rates in our local market, and we may be unable to secure the
permission of the FDIC to use a local market rate. If restrictions on the
rates we are able to pay on deposit accounts negatively impacts our ability to
compete for deposits in our market area, we may be unable to attract or
maintain core deposits, and our liquidity and ability to support demand for
loans could be adversely affected.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Item
3. Defaults Upon Senior Securities
Not
Applicable
33
Table of Contents
Item
4. Submission of Matters to a Vote of Security-Holders
The
regular annual meeting of the shareholders of the Company was held on June 9,
2009 (Annual Meeting).
At
the Annual Meeting, the shareholders elected the following Class I
directors to serve for three-year terms or until their successors are duly
qualified and elected. The following
table sets forth the number of votes cast and withheld with respect to each
nominated director.
Name
|
|
Votes for
|
|
Votes Withheld
|
|
Votes Against
|
|
Peter
R. Cates
|
|
2,745,358
|
|
124,212
|
|
0
|
|
Laudis
H. (Rick) Lanford
|
|
2,754,482
|
|
115,088
|
|
0
|
|
J.
Russell Lipford, Jr.
|
|
2,726,227
|
|
143,343
|
|
0
|
|
Hugh
F. Smisson, III
|
|
2,714,124
|
|
155,446
|
|
0
|
|
Donald
L. Moore, Jr.
|
|
2,454,287
|
|
415,283
|
|
0
|
|
The
following directors did not stand for reelection as their term of office
continued: Carolyn Crayton, Michael C.
Griffin, Thomas J. McMichael, Tyler J. Rauls, Jr., Mark A. Stevens,
Raymond O. Ballard, Jr., J. Douglas Dunwody, William A. Fickling, III,
Carl E. Hofstadter and George Waters, Jr.
Item
5. Other Information
None
Item
6. Exhibits
(a)
Exhibits:
31.1
Certification of Chief Executive Officer
Pursuant to Rule 13a-14 under the Securities Exchange Act of 1934, as
amended
31.2
Certification of Chief Financial Officer
Pursuant to Rule 13a-14 under the Securities Exchange Act of 1934, as
amended
32
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
34
Table of Contents
SIGNATURES
In
accordance with the requirements of the Securities Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
ATLANTIC SOUTHERN FINANCIAL GROUP, INC.
/s/ Mark A. Stevens
|
|
|
|
Mark A. Stevens
|
|
President and Chief
Executive Officer
|
|
|
|
|
|
Date: August 13,
2009
|
|
35
Atlantic Southern Financial Grp., Inc. (MM) (NASDAQ:ASFN)
Historical Stock Chart
From Apr 2024 to May 2024
Atlantic Southern Financial Grp., Inc. (MM) (NASDAQ:ASFN)
Historical Stock Chart
From May 2023 to May 2024