TIDMIKK
RNS Number : 0489Y
Inch Kenneth Kajang Rubber
28 February 2017
INCH KENNETH KAJANG RUBBER PUBLIC LIMITED COMPANY (990261 M)
(Incorporated in Scotland)
UNAUDITED CONDENSED CONSOLIDATED
STATEMENT OF PROFIT OR LOSS FOR THE PERIODED 31 DECEMBER
2016
Current Preceding Current Preceding
Year Year Corresponding Year Year Corresponding
Quarter Quarter To Period
date
31.12.2016 31.12.2015 31.12.2016 31.12.2015
RM'000 RM'000 RM'000 RM'000
Group revenue 887 842 10,455 10,289
Operating expenses (4,362) (5,302) (19,559) (22,038)
Other operating income
and expenses 891 944 2,178 618
----------- -------------------- ----------- --------------------
Operating loss (2,584) (3,516) (6,926) (11,131)
Finance income 910 1,623 4,757 4,554
Finance costs (12) (61) (116) (61)
Gain on sale of assets 1 - - 51
Gain on disposal
of investment - - - (98)
Realised gain on
redemption of short
term investments 29 266 65 189
Impairment of investment
in associate / subsidiary (71) - (71) -
Share of results
of associate 706 1,216 (171) 4,598
Loss before tax (1,021) (472) (2,462) (1,898)
Taxation (note 13) 142 - (594) (43)
Net Loss (879) (472) (3,056) (1,941)
=========== ==================== =========== ====================
Earnings/(Loss) Per
Share:
Basic and diluted
(sen) (0.21) (0.12) (0.75) (0.48)
Exchange Rate as at 31 December 2016:
GBP1 = RM5.5108
1RM = GBP 0.1815
(The condensed consolidated statement of profit or loss should
be read in conjunction with the Audited Financial Statements for
the year ended 31 December 2015 and the accompanying explanatory
notes attached to the interim financial statements)
INCH KENNETH KAJANG RUBBER PUBLIC LIMITED COMPANY (990261 M)
(Incorporated in Scotland)
UNAUDITED CONDENSED CONSOLIDATED
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE PERIODED 31 DECEMBER 2016
Current Preceding Current Preceding
Year Year Corresponding Year Year Corresponding
Quarter Quarter To Period
date
31.12.2016 31.12.2015 31.12.2016 31.12.2015
RM'000 RM'000 RM'000 RM'000
Net loss for the period (879) (472) (3,056) (1,941)
Other comprehensive
(loss)/income :
Revaluation of
available-for-sale
investments
and short term investments (1,462) 18 111 214
Reclassification adjustments
on
short term investments 659 - 659 (189)
Revaluation of freehold
lands 7,374 16,742 7,374 12,557
Exchange differences
on translating foreign
operations (132) (5,223) (151) 1,113
Total comprehensive
(loss)/income for
the period 5,560 11,065 4,937 11,754
----------- -------------------- ----------- --------------------
(The condensed consolidated statement of comprehensive income
should be read in conjunction with the Audited Financial Statements
for the year ended 31 December 2015 and the accompanying
explanatory notes attached to the interim financial statements)
INCH KENNETH KAJANG RUBBER PUBLIC LIMITED COMPANY (990261 M)
(Incorporated in Scotland)
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL
POSITION
AS AT 31 DECEMBER 2016
31.12.2016 31.12.2015
Notes RM'000 RM'000
(Unaudited) (Audited)
ASSETS
Non-current assets
Property, plant & equipment 16 547,634 462,381
Intangible assets 17 121 35
Investment property 18 70 71
Investment in associated
undertaking 20 24,550 24,740
Goodwill on consolidation 21 - 71
Available-for-sale investments 22 130 84
572,505 487,382
------------ -----------
Current assets
Inventories 1,037 1,555
Trade and other receivables 25,673 93,820
Short term investments 23 93,916 110,422
Cash and cash equivalents 24 27,770 26,755
------------ -----------
148,396 232,552
------------ -----------
TOTAL ASSETS 720,901 719,934
============ ===========
EQUITY AND LIABILITIES
Equity attributable to
shareholders of the Company
Share capital 287,343 287,343
Share premium 8 8
Property revaluation
reserve 235,459 228,085
Investment revaluation
reserve 15,992 15,222
Foreign currency translation
reserve (341) (190)
Retained earnings 115,931 123,821
------------ -----------
654,392 654,289
Less : Treasury shares 25 (15,980) (15,980)
TOTAL EQUITY 638,412 638,309
------------ -----------
Current liabilities
Trade and other payables 6,246 5,507
Taxation payable 75 75
------------ -----------
6,321 5,582
------------ -----------
Non-current liabilities
Employee entitlements 15 15
Deferred Tax Liabilities 76,153 76,028
------------ -----------
76,168 76,043
------------ -----------
TOTAL LIABILITIES 82,489 81,625
------------ -----------
TOTAL EQUITY AND LIABILITIES 720,901 719,934
============ ===========
Net assets per share 1.58 1.58
(The condensed consolidated statement of financial position
should be read in conjunction with the Audited Financial Statements
for the year ended 31 December 2015 and the accompanying
explanatory notes attached to the interim financial statements)
INCH KENNETH KAJANG RUBBER PUBLIC LIMITED COMPANY (990261 M)
(Incorporated in Scotland)
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN
EQUITY
FOR THE PERIODED 31 DECEMBER 2016
Share Share Property Investment Foreign Retained Treasury Total
Capital Premium Revaluation Revaluation Exchange Earnings Shares Equity
Reserve Reserve Reserve
RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000
-------- -------- ------------ ------------ --------- --------- --------- ---------
12 Months ended
31 December 2016
At 1 January
2016 287,343 8 228,085 15,222 (190) 123,821 (15,980) 638,309
Loss for the
period - - - - - (3,056) - (3,056)
Other comprehensive
(loss)/income:
Revaluation
of freehold
lands - - 7,374 - - - - 7,374
Revaluation
of investments - - - 770 - - - 770
Dividends paid - - - - - (4,834) - (4,834)
Foreign currency
translation - - - - (151) - - (151)
Total comprehensive
(loss)/income - - 7,374 770 (151) (7,890) - 103
-------- -------- ------------ ------------ --------- --------- --------- ---------
Other movements:
At 31 December
2016 287,343 8 235,459 15,992 (341) 115,931 (15,980) 638,412
======== ======== ============ ============ ========= ========= ========= =========
12 Months ended
31 December 2015
At 1 January
2015 287,343 8 215,528 15,197 (1,303) 130,158 (15,980) 630,951
Loss for the
period - - - - - (1,941) - (1,941)
Other comprehensive
income/(loss):
Revaluation
of freehold
lands - - 12,557 - - - - 16,742
Realised gain
on redemption
of short term
investments - - - (189) - - - (189)
Revaluation
of investments - - - 214 - - - 214
Dividends paid - - - - - (4,396) - (4,396)
Foreign currency
translation - - - - 1,113 - - 1,113
Total comprehensive
(loss)/income - - 12,557 25 1,113 (6,337) - (11,674)
-------- -------- ------------ ------------ --------- --------- --------- ---------
Other movements:
At 31 December
2015 287,343 8 228,085 15,222 (190) 123,821 (15,980) 638,309
======== ======== ============ ============ ========= ========= ========= =========
(The condensed consolidated statement of changes in equity
should be read in conjunction with the Audited Financial Statements
for the year ended 31 December 2015 and the accompanying
explanatory notes attached to the interim financial statements)
INCH KENNETH KAJANG RUBBER PUBLIC LIMITED COMPANY (990261 M)
(Incorporated in Scotland)
UNAUDITED CONDENSED CONSOLIDATED CASH FLOW STATEMENTS
FOR THE PERIODED 31 DECEMBER 2016
12 months ended
31.12.2016 31.12.2015
RM'000 RM'000
Cash flows from operating
activities
Group operating loss (6,926) (11,131)
Adjustments for :
Dividend income - -
Fixed asset written off - -
Provision for diminution
in value stocks (46) 81
Gain on disposal of assets - -
Depreciation and amortisation 1,103 1,777
Operating loss before changes
in working capital (5,869) (9,273)
Changes in working capital:
Decrease/(Increase) in current
assets 68,147 (19,075)
(Decrease)/Increase in current
liabilities 739 1,997
Decrease/(Increase) in inventories 518 1,774
Taxation refund - -
Tax paid (352) (270)
----------- -----------
Net cash used in operating
activities 63,183 (24,847)
----------- -----------
Investing activities
Proceed from disposal of
assets - 58
Proceed from disposal of - -
shares in associate
Proceed from disposal of
investment 25,773 36,450
Interest and dividends received 4,757 4,554
Short term investments (16,506) (23,064)
Payments to acquire intangible
assets (105) (31)
Payment to acquire property,
plant and equipment (78,923) (5,646)
----------- -----------
Net cash generated from investing
activities (65,004) 12,321
----------- -----------
Financing activities
Interest paid (116) (61)
Dividend paid (4,834) (4,396)
----------- -----------
Net cash used in financing
activities (4,950) (4,457)
----------- -----------
Increase/(decrease) in cash
and cash equivalents 1,015 (16,983)
Cash and cash equivalents
at 1 January 26,755 43,738
Cash and cash equivalents
at 31 December 27,770 26,755
=========== ===========
Cash and cash equivalents
comprise of :
Cash and bank balances 2,931 2,829
Short term deposits 24,839 23,926
----------- -----------
27,770 26,755
=========== ===========
(The condensed consolidated cash flow statements should be read
in conjunction with the Audited Financial Statements for the year
ended 31 December 2015 and the accompanying explanatory notes
attached to the interim financial statements)
INCH KENNETH KAJANG RUBBER PUBLIC LIMITED COMPANY (990261 M)
NOTES TO THE UNAUDITED CONDENSED FINANCIAL INFORMATION
FOR THE PERIODED 31 DECEMBER 2016
1. Basis of preparation and accounting policies
1.1 Changes in accounting policies
On 19 November 2011, the Malaysian Accounting Standards Board
("MASB") issued a new MASB approved accounting framework, the
Malaysian Financial Reporting Standards ("MFRS Framework"). The
MFRS Framework is to be applied by all Entities Other Than Private
Entities for annual periods beginning on or after 1 January 2012,
with the exception of entities that are within the scope of MFRS
141 "Agriculture" and/or IC Interpretation 15 "Agreements for
Construction of Real Estate", including their parent, significant
investor and venturer (herein called "Transitioning Entities").
Based on the MASB announcement on 2 September 2014, adoption of
the MFRS Framework by Transitioning Entities will only be mandatory
for annual periods beginning on or after 1 January 2017.
The subsidiaries within the Group fall within the scope
definition of Transitioning Entities and have opted to defer
adoption of the new MFRS Framework. However the Group financial
statements will continue to be prepared using the IFRS Framework
for the financial statements for the year ending 31 December 2017.
The subsidiaries expect to be in a position to fully comply with
these requirements for the financial year ending 31 December
2017.
The Group foresees that there will be no material impact on the
financial statements as the real estate business would only be
operational after 2015 and the current oil palm plantation has
already exceeded its normal economic lifespan.
1.2 Basis of preparation
The unaudited financial information has been prepared on a going
concern basis and in accordance with IAS34 Interim Financial
Reporting. The financial information has been prepared under the
historical cost convention except for the fair value measurement of
available-for-sale investments and freehold estate lands. The
financial information is also presented to comply in all material
respects of the requirement of the Malaysian FRS 134 Interim
Financial Reporting and Chapter 9 of the Bursa Malaysia Listing
Requirements.
The unaudited quarterly consolidated financial information to 31
December 2016 included in this Announcement has been prepared by
applying accounting policies consistent with those used in the
preparation of the most recent audited financial statements of the
Group, being for the year ended 31 December 2015. The consolidated
financial statements of the Group for the year ended 31 December
2015 are available at Bursa Malaysia website, the Company's
registered office in Scotland and its operating office in
Malaysia.
In relation to the announcement of the results for the fourth
quarter ended 31 December 2016 ("the announcement"), filed with the
Bursa Malaysia Securities Berhad ("BURSA") and concurrently
notified to the London Stock Exchange and Singapore Stock Exchange
(together "the exchanges") on 28 February 2017, we wish to inform
the shareholders as follows:
Under BURSA listing regulations, we are required to file our
unaudited announcement for the quarter ended 31 December 2016 by 28
February 2017. According to BURSA listing regulations, there is no
requirement for the auditors to agree to the announcement prior to
its filing. As this quarterly announcement is also the unaudited
annual results for the year ended 31 December 2016 and can be
considered as a preliminary announcement under the Listing Rules of
the United Kingdom's Financial Conduct Authority, we are then
required to obtain the agreement of our auditors, UHY Hacker Young
LLP, prior to its release. As at the date of this announcement, we
have not obtained the said clearance as the audit has not been
formally completed.
INCH KENNETH KAJANG RUBBER PUBLIC LIMITED COMPANY (990261 M)
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
INFORMATION
FOR THE PERIODED 31 DECEMBER 2016
1. Basis of preparation and accounting policies (continued)
1.2 Basis of preparation (cont'd)
As directors of the Company, we recognise that we are
responsible for preparing and issuing the announcement. There is
now an unavoidable risk that the Company may need to revise its
financial information in the light of final audit findings or other
developments occurring between the preliminary announcement being
notified to the exchanges and the formal completion of the
audit.
The financial information contained in this report does not
constitute full statutory accounts within the meaning of Section
434 of the United Kingdom's Companies Act 2006.
1.3 Independent auditors' report of preceding financial year ended 31 December 2015
There was no qualification made on the preceding audited
financial statements for the year ended 31 December 2015, further
it did not contain a statement under section 498(2) or 498(3) of
the Companies Act 2006 and did not include reference to any matters
to which the auditor drew attention by way of emphasis.
1.4 Approval by Board of Directors
This consolidated interim financial information was approved by
the Board of Directors on 28 February 2017.
2. Review of performance
The Group's turnover was RM10.455 million for the cumulative
quarter ended 31 December 2016 as compared to RM10.289 million for
the corresponding cumulative quarter in the preceding year. The
increase in Group's turnover by RM0.166 million is mainly due to
higher room booking by Travel Agent and Online Travel Agent from
tourism division during the financial period under review.
The revenue of the associate company, Concrete Engineering
Products Berhad ("CEPCO") for the 12 months ended 31 December 2016
decreased to RM182.127 million (IKKR's share: RM40.796 million)
compared to RM232.973 million (IKKR's share: RM52.186 million) in
the preceding year, a decrease of RM11.39 million in respect of
IKKR's share. The decreased sales volume is due to less deliveries
to overseas projects.
The Group's loss before tax for the cumulative quarter ended 31
December 2016 was RM3.056 million as compared to a loss of RM1.94
million for the corresponding cumulative quarter ended 31 December
2015.
3. Comparison with preceding quarter
The Group recorded a pre-tax loss of RM0.879 million for the
current quarter under review compared to a pre-tax profit of
RM5.54million in the 3rd quarter ended 31 December 2016. The loss
incurred as compared to the previous quarter was mainly due to the
minimal booking at the resort during the monsoon season.
INCH KENNETH KAJANG RUBBER PUBLIC LIMITED COMPANY (990261 M)
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
INFORMATION
FOR THE PERIODED 31 DECEMBER 2016
4. Commentary on prospects
2017 will see the Group and the Company consolidating its
efforts to enhance revenue generation through operational
efficiency initiatives, some of which is already implemented, while
others are still in the pipeline. The year should also see further
progress in our property development with the submission of our
plans for approval in the 2(nd) Quarter of the year. The Board
expects 2017 to be marginally better than the year just ended.
5. Comparison with profit forecasts
As the Group does not issue profit forecasts, no comparison can
be made.
6. Changes in composition of the Group
There were no changes in the composition of the Group during the
financial period under review.
7. Status of corporate proposals
There are no corporate proposals that have been announced but
not completed as at the date of this announcement.
8. Realised and Unrealised Profits
The breakdown of retained profits of the Group as at 31 December
2016, pursuant to the format prescribed by Bursa, is as
follows:
As at As at
31 Dec 31 Dec
2016 2015
RM'000 RM'000
Total Retained Profits of the Company
and its subsidiaries:
- Realised 124,774 133,187
- Unrealised 784 90
---------- --------
125,558 133,277
Total share of Retained Profits/(Losses)
from CEPCO:
- Realised - -
- Unrealised (2,320) (2,149)
---------- --------
(2,320) (2,149)
Less : Consolidation
effects (7,307) (7,307)
Total Group Retained
Profit 115,931 123,821
========== ========
INCH KENNETH KAJANG RUBBER PUBLIC LIMITED COMPANY (990261 M)
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
INFORMATION
FOR THE PERIODED 31 DECEMBER 2016
9. Seasonal or cyclical factors
The performance of the Group was not subject to any material
seasonal or cyclical fluctuations. There is however some
seasonality fluctuation in the manufacturing and tourism
sector.
10. Material changes in estimates
There were no material changes in accounting estimates of
amounts, reported in prior interim periods of the current financial
year or in prior financial year, that have a material effect in the
current quarter.
11. Segmental reporting
Segmental reporting for the period ended 31 December 2016 is as
follows:
Plantation Tourism Manufacturing Others Total
RM'000 RM'000 RM'000 RM'000 RM'000
----------- -------- -------------- -------- ---------
Revenue
From external
customers 266 8,395 1,670 124 10,455
Segment revenues
Finance income - 81 7 4,669 4,757
Gain in sales - - - - -
of assets
Share of profit
of CEPCO - - - (171) (171)
Realised gain
on redemption
of short term
investment - 29 - 36 65
Fixed asset - - - - -
written off
Depreciation
and amortisation (33) (892) (116) (62) (1,103)
Tax expenses - (352) - (242) (594)
Other expenses (208) (6,130) (1,642) (8,485) (16,465)
----------- -------- -------------- -------- ---------
Segment profit/(loss) 25 1,131 (81) (4,131) (3,056)
----------- -------- -------------- -------- ---------
Segment assets 243,150 35,556 5,583 436,611 720,900
----------- -------- -------------- -------- ---------
Segment liabilities 4,065 17,071 5,469 55,883 82,488
----------- -------- -------------- -------- ---------
Other disclosures
Investment in
CEPCO - - - 24,550 24,550
Capital expenditure
Tangible 1,489 3,761 32 73,641 78,923
Assets under
construction 1,722 - - - 1,722
Intangible - 105 - - 105
(As at 31 December 2016, the revenue of our associate company,
Cepco is RM182.127 million for the 12 months ended 31 December 2016
(IKKR's share: RM40.796 million)
INCH KENNETH KAJANG RUBBER PUBLIC LIMITED COMPANY (990261 M)
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
INFORMATION
FOR THE PERIODED 31 DECEMBER 2016
12. Impairment in value of subsidiaries and associate
There are no impairment to be incurred in investment in
subsidiaries and associate during the financial period ended 31
December 2016.
13. Taxation
Current Cumulative
Quarter Year To-Date
Ended
31 Dec 31 Dec
2016 2016
RM'000 RM'000
Corporation taxation
- credit/(charge) 142 (594)
======== =============
Other than the subsidiary in Thailand which is a tax resident
there, the Company and the Group are tax resident in Malaysia. The
Group is liable to corporation tax in Malaysia and Thailand but is
not subject to United Kingdom corporation tax.
The effective tax rate on the Group's loss is higher than the
statutory tax rate substantially due to the non-taxability of
losses due to impairment in investments and stocks.
14. Loss per share
The basic and diluted loss per share for the current quarter and
cumulative year to-date have been computed based on Group's loss
for the financial current quarter/cumulative year to-date divided
by the weighted average number of ordinary shares of GBP0.10 each
in issue after adjusting for movements in treasury shares during
the financial current quarter/cumulative year to-date. The Company
does not have any outstanding share options or other potentially
dilutive financial instruments currently in issue.
Current Quarter Cumulative Year To-date
Ended Ended
31 Dec 31 Dec 31 Dec 31 Dec
2016 2015 2016 2015
Net loss
attributable
to the owners
of the Company
(RM'000) (2,291) (472) (3,056) (1,941)
-------- -------- --------- --------
Weighted
average
number of
ordinary
shares in
issue after
adjusting
for movements
in treasury
shares (No.
of Shares
('000)) 403,209 403,209 403,209 403,209
-------- -------- --------- --------
Basic and
diluted
loss per
share (Sen) (0.56) (0.12) (0.76) (0.48)
-------- -------- --------- --------
INCH KENNETH KAJANG RUBBER PUBLIC LIMITED COMPANY (990261 M)
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
INFORMATION
FOR THE PERIODED 31 DECEMBER 2016
15. Dividends proposed and paid
Detail of the interim dividend proposed and paid by the Board of
Directors are as follows:
Interim dividend for financial year ended 31 December 2015
Approved and declared on 28 April 2016
Date paid 30 May 2016
Number of ordinary shares on which dividends were paid ('000) 403,209.2
Dividend per share (single-tier) GBP0.002 (RM0.0116)
Net dividend paid (RM'000) 4,677
16. Property, plant & equipment
Prepaid Assets
Land and under
Freehold Land Buildings Others Total
Lands Improvements Construction
RM'000 RM'000 RM'000 RM'000 RM'000 RM'000
--------- ------------- ---------- ------------- ------- --------
Cost
At 1 January
2016 449,413 3,639 21,485 4,729 9,695 488,961
Additions - 71,919 3,359 1,722 1,923 78,923
Revaluation 7,500 - - - - 7,500
Disposal - - - - (20) (20)
Exchange differences 14 23 119 - 174 330
--------- ------------- ---------- ------------- ------- --------
At 31 December
2016 456,928 75,581 24,963 6,451 11,772 575,694
--------- ------------- ---------- ------------- ------- --------
Accumulated
depreciation
At 1 January
2016 - 1,216 17,632 - 7,820 26,667
Charge for
period - 36 525 - 542 1,103
On disposal - - - - (20) (20)
Exchange differences - 23 114 - 173 310
--------- ------------- ---------- ------------- ------- --------
At 31 December
2016 - 1,275 18,272 - 8,516 28,060
--------- ------------- ---------- ------------- ------- --------
Net book value
At 31 December
2016 456,928 74,307 6,691 6,451 3,256 547,634
========= ============= ========== ============= ======= ========
At 31 December
2015 449,623 2,423 3,879 4,729 1,727 462,381
========= ============= ========== ============= ======= ========
17. Intangible assets
Computer software and
corporate website creation
Group and Company 31 Dec 31 Dec
2016 2015
RM'000 RM'000
--------- ---------
Cost
At 1 January 106 75
Additions 105 31
Disposals - -
--------- ---------
Total 211 106
--------- ---------
Accumulated depreciation
At 1 January 71 55
Charge for period 19 16
On disposals - -
--------- ---------
Total 90 71
--------- ---------
Net book value 121 35
========= =========
INCH KENNETH KAJANG RUBBER PUBLIC LIMITED COMPANY (990261 M)
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
INFORMATION
FOR THE PERIODED 31 DECEMBER 2016
18. Investment Property
Group 31 Dec 31 Dec
2016 2015
RM'000 RM'000
--------- ---------
Cost
At 1 January 100 100
Addition / (Disposal) - -
Total 100 100
--------- ---------
Accumulated depreciation
At 1 January 28 27
Charged for the period 2 1
Total 30 28
--------- ---------
Net book value
Total 70 71
========= =========
Included in investment property is apartment at Amber Tower Seri
Mas Condominium, Cheras, Kuala Lumpur.
The investment property is valued at cost less accumulated
depreciation. The fair value of the investment property is
estimated at RM0.3 million.
19. Carrying amount of property, plant and equipment
Fair value measurement of the Group's and Company's freehold
lands
The Group's freehold lands are stated at their revalued amounts,
being the fair value at the date of revaluation. In order to
establish the 31 December 2016 valuation of the Group's freehold
lands, valuations were obtained.
-- On 15 February 2017 by Nilai Properties Consultants Sdn Bhd
(V(1) 0065), an independent valuer not related to the Group, using
the open market basis method. The total valuation of the land in
Kajang and Bangi at 31 December 2016 is RM439.0 million. The
Group's lands are currently being used for the Group's plantation
activities for growing of oil palm fresh fruit bunches. The Group
has been given consent for the change of use of the lands. Further
commentary on the Group's plans for its land is included in the
Chairman's Statement.
There is no indication of any significant difference between the
carrying amount and market values of land and buildings shown above
at 31 December 2016 except freehold lands which are held under Inch
Kenneth Kajang Rubber Public Limited Company, Inch Kenneth
Development (M) Sdn Bhd and Motel Desa Sdn Bhd. The historical cost
of the above freehold lands of the Group is RM107.242 million and
of the Company is RM0.407 million. There are no restrictions on the
title of the Group's property, plant and equipment.
INCH KENNETH KAJANG RUBBER PUBLIC LIMITED COMPANY (990261 M)
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
INFORMATION
FOR THE PERIODED 31 DECEMBER 2016
19. Carrying amount of property, plant and equipment (continued)
The fair values of all the freehold lands of the Group and
Company are classified as Level 2. There were no transfers between
Levels 1 and 2 during current quarter under review.
Based on IFRS 13, a three-level fair value hierarchy as
follows:
Level 1: Quoted prices (unadjusted) in active markets for
identical assets or liabilities;
Level 2: Inputs other than quoted prices included within Level 1
that are observable for the assets or liabilities, either directly
(i.e. as prices) or indirectly (i.e. derived from prices);
Level 3: Inputs for the assets or liabilities that are not based
on observable market date (unobservable inputs).
Assets under construction
This represents 22 units of low cost terrace houses under
construction at Dunedin estate, Mukim of Semenyih. The total
contract sum is approximate RM5 million. The construction is
expected to be completed in second half of year 2017.
20. Investment in associated undertaking
The Group's investment in associated undertaking represents a
22.40% interest in Concrete Engineering Products Berhad ("CEPCO"),
a public company incorporated in Malaysia. The principal activity
of CEPCO is the manufacture and distribution of prestressed spun
concrete piles and poles. The Group's investment in CEPCO is
accounted for under the equity accounting method as follows:
31 Dec 2016
RM'000
Shares
At 1 January 2016 and 31 December
2016 40,914
Share of retained profits
At 1 January 2016 15,422
Share of profit for 2016 (171)
--------------
At 31 December 2016 15,251
--------------
Share of dividend
At 1 January 2016 (1,104)
Share of dividend 2016 -
----------------
At 31 December 2016 (1,104)
----------------
Impairment of goodwill
At 1 January 2016 (30,511)
Impairment 2016 -
----------------
At 31 December 2016 (30,511)
----------------
Net book value
At 31 December 2016 24,550
================
At 31 December 2015 24,740
================
INCH KENNETH KAJANG RUBBER PUBLIC LIMITED COMPANY (990261 M)
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
INFORMATION
FOR THE PERIODED 31 DECEMBER 2016
20. Investment in associated undertaking (continued)
The Group's share of the net assets of
CEPCO as at 31 December 2016 comprised:
31 Dec
2016
RM'000
Share of assets
Share of non-current assets 19,908
Share of current assets 33,942
---------
53,850
---------
Share of liabilities
Share of non-current liabilities (3,076)
Share of current liabilities (24,717)
---------
(27,793)
---------
Share of net assets 26,057
Goodwill (net of impairment) arising
on the acquisition of CEPCO (1,507)
Carrying value of CEPCO 24,550
=========
The Group's share of the results of CEPCO for the financial
period ended 31 Dec 2016 was as follows:
31 Dec
2016
RM'000
Share of revenue 40,796
=========
Share of operating profit 771
Share of finance costs (700)
Share of taxation (242)
Share of profit for the financial
period - included in Group statement
of profit or loss (171)
=========
INCH KENNETH KAJANG RUBBER PUBLIC LIMITED COMPANY (990261 M)
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
INFORMATION
FOR THE PERIODED 31 DECEMBER 2016
21. Goodwill on consolidation
31 Dec 31 Dec 2015
2016
RM'000 RM'000
At cost
At 1 January 4,573 4,573
Arising from acquisition - -
of new subsidiary
Total 4,573 4,573
------- ------------
Accumulated impairment
At 1 January (4,502) (4,415)
Impairment losses (71) (87)
Total (4,573) (4,502)
-------- --------
Carrying amount at end
of the financial period - 71
==== ===
22. Available-for-sale investments
31 Dec 31 Dec
2016 2015
Quoted shares: RM'000 RM'000
Balance at 1 January 84 57
Disposal of investments - -
Fair value adjustments 46 27
Balance at fair values 130 84
======= =======
23. Short term investments
31 Dec 31 Dec
2016 2015
RM'000 RM'000
Investments on unit trusts
with:
Licensed investment banks 93,916 110,422
======= ========
Unquoted unit trusts are measured at mark to market based on the
net asset value at each reporting date. The time weighted rate of
return of these investments at the reporting date were between
3.20% and 3.7% (2015: 2.50% to 3.52%).
INCH KENNETH KAJANG RUBBER PUBLIC LIMITED COMPANY (990261 M)
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
INFORMATION
FOR THE PERIODED 31 DECEMBER 2016
24. Cash and cash equivalents
31 Dec 31 Dec
2016 2015
RM'000 RM'000
Cash at bank 3,080 2,763
Cash in hand 51 66
Deposits with Licensed
banks 23,362 22,683
Investments Licensed banks 1,277 1,243
Total 27,770 26,755
======= =======
The effective interest rates of deposits at the reporting date
were between 1.6% and 3.5% (2015: 1.5% to 3.25%). Included in
Group's 2016 deposits with licensed banks is the short term
deposits totalling to RM24,278 which was pledged with commercial
banks as collateral for issuing letters of guarantee.
The investments with licensed banks are qualified as a cash
equivalent as they are readily convertible to a known amount of
cash with an insignificant risk of changes in value.
25. Repurchases equity securities - Treasury Shares
Share buyback by the Company
A total of 17,540,800 shares were bought back and retained as
treasury shares as at 31 December 2016 at the total cost of RM15.98
million (average of RM0.9110 per share). However during the current
quarter, there was no share buyback and no resale or cancellation
of treasury shares.
Subsequent to the financial period ended 31 December 2016, the
Company has not repurchased any of its issued ordinary shares. The
issued and paid up share capital of the Company remains at
420,750,000 ordinary shares of GBP0.10 each.
26. Profit on sale of unquoted investments and/or properties
There were no sales of unquoted investments and/or properties
outside the ordinary course of business of the Group for the period
under review.
27. Off balance sheet financial instruments
During the period under review, the Group has not entered into
any financial instruments contract involving off "statement of
financial position".
28. Changes in material contingent liabilities or contingent assets
There have been no changes in material contingent liabilities or
contingent assets since the last annual statement of financial
position date.
INCH KENNETH KAJANG RUBBER PUBLIC LIMITED COMPANY (990261 M)
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
INFORMATION
FOR THE PERIODED 31 DECEMBER 2016
29. Notes to the statement of profit or loss
Included in the statement of profit or loss for the current
quarter and financial year-to-date, are as follows:-
31 Dec 31 Dec
2016 2015
RM'000 RM'000
Interest income 4,757 4,554
Other income including
investment income 2,178 791
Depreciation and amortisation (1,103) (1,611)
Provision for or write-off
of receivables - -
Provision for or write-off
of assets - -
Provision for or write-off
of inventories - -
Gain/(loss) on disposal
of quoted/unquoted investments - -
Realised gain on redemption
of short term investments 65 351
Gain on disposal of assets - 57
Impairment of associate - -
Provision for contingent
liability - -
Foreign exchange loss 694 (30)
Decrease in fair value
of quoted investment 46 -
30. Debt and equity securities-
On 24 May 2016 the Company obtained approval from its
shareholders for the renewal of the proposed purchase of up to ten
percent (10%) of the issued and paid-up share capital of the
Company.
During the cumulative quarter of year 2016, the Company has not
repurchased any of its issued ordinary shares from the open market.
The Company held a total of 17,540,800 treasury shares as at 31
December 2016.
Apart from the above, there were no other issues or repayments
of debt securities or equity securities, share cancellations,
shares held as treasury shares or re-sale of treasury shares for
the current quarter.
31. Material litigation
There was no material litigation against the Group for the
period under review.
32. Significant events during and after the year end
No significant events occurred during or after the period under
review.
33. Related party transactions
Transactions within the Group have been eliminated in the
preparation of the financial information set out in this report and
are not disclosed in this note. Balance and transaction with other
related parties are disclosed under the relevant notes.
No related party transactions have taken place during the
current financial period under review which have materially
affected the financial position or the performance of the group.
The nature and amounts of related party transactions in the three
months period of the current financial year are consistent with
those reported in the group's Annual Report and Accounts 2015.
This information is provided by RNS
The company news service from the London Stock Exchange
END
FR OKFDDCBKKKBB
(END) Dow Jones Newswires
February 28, 2017 12:30 ET (17:30 GMT)
Inch Kenneth Kajang Rubber (LSE:IKK)
Historical Stock Chart
From Apr 2024 to May 2024
Inch Kenneth Kajang Rubber (LSE:IKK)
Historical Stock Chart
From May 2023 to May 2024