UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of March, 2020
Commission File Number 32297


 
CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rua Jorge de Figueiredo Correa, nº 1632, parte
CEP 13087-397 - Jardim Professora Tarcilla, Campinas – SP

Federative Republic of Brazil
(Address of principal executive office)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.


 

Table of Contents

 

Company Data

 

Capital Composition

2

Individual interim financial statements

 

Statement of Financial Position - Assets

3

Statement of Financial Position - Liabilities and Equity

4

Statement of Income

5

Statement of Comprehensive Income

6

Statement of Cash Flows – Indirect Method

7

Statement of Changes in Equity

 

01/01/2020 to 03/30/2020

8

01/01/2019 to 03/30/2019

9

Statements of Value Added

10

Consolidated Interim Financial Statements

 

Statement of Financial Position - Assets

11

Statement of Financial Position - Liabilities and Equity

12

Statement of Income

13

Statement of Comprehensive Income

14

Statement of Cash Flows - Indirect Method

15

Statement of Changes in Equity

 

01/01/2020 to 03/30/2020

16

01/01/2019 to 03/30/2019

17

Statements of Value Added

18

Comments on Performance

19

Notes to Interim financial statements 

35

Other relevant information

81

Reports

 

Independent Auditor’s Report - Unqualified

83

Management declaration on financial statements

85

Management declaration on independent auditor’s report

86

 

1


 
 

Company Data

Capital Composition

Number of Shares

Closing Date

(In units)

03/31/2020

Paid-in capital

 

Common

1,152,254,440

Preferred

0

Total

1,152,254,440

Treasury Stock

0

Common

0

Preferred

0

Total

0

 

2


 
 

Individual Financial Statements

Statement of Financial Position – Assets

(In thousands of Brazilian reais - R$)

       

Code

Description

  Current Year  03/31/2020

 Previous Year  12/31/2019

1

Total assets

14,929,387

  13,753,291

1.01

Current assets

  800,355

 909,539

1.01.01

Cash and cash equivalents

 86,248

33,909

1.01.06

Taxes recoverable

 28,810

59,025

1.01.06.01

Current taxes recoverable 

 28,810

59,025

1.01.06.01.01

Income tax and social contribution recoverable

  78

 78

1.01.06.01.02

Other taxes recoverable

 28,732

58,947

1.01.08

Other current assets

  685,297

 816,605

1.01.08.03

Other

  685,297

 816,605

1.01.08.03.01

Other receivables

634

  400

1.01.08.03.04

Dividends and interest on capital

  684,663

 816,205

1.02

Noncurrent assets

14,129,032

  12,843,752

1.02.01

Long-term assets

  512,983

 514,274

1.02.01.07

Deferred taxes

 86,394

85,474

1.02.01.07.02

Deferred tax assets

 86,394

85,474

1.02.01.09

Receivables from related parties

  422,392

 424,387

1.02.01.09.02

Receivables from subsidiaries

  422,392

 424,387

1.02.01.10

Other noncurrent assets

4,197

  4,413

1.02.01.10.04

Escrow Deposits

462

  453

1.02.01.10.10

Other receivables

3,735

  3,960

1.02.02

Investments

13,613,552

  12,327,132

1.02.02.01

Equity interests

13,613,552

  12,327,132

1.02.02.01.02

Equity interests in subsidiaries

13,613,552

  12,327,132

1.02.03

Property, plant and equipment

2,378

  2,226

1.02.03.01

Property, plant and equipment - in service

2,378

  2,226

1.02.04

Intangible assets

119

  120

1.02.04.01

Intangible assets

119

  120

 

 

 

3


 
 

Individual Financial Statements

Statement of Financial Position – Liabilities and Equity

(In thousands of Brazilian reais - R$)

       

Code

Description

  Current Year  03/31/2020

 Previous Year  12/31/2019

2

Total liabilities

 14,929,387

13,753,291

2.01

Current liabilities

669,830

  738,697

2.01.02

Trade payables

 1,508

4,698

2.01.02.01

Domestic suppliers

 1,508

4,698

2.01.03

Taxes payable

 2,126

 65,944

2.01.03.01

Federal taxes

 2,070

 65,894

2.01.03.01.01

Income tax and social contribution payable

 -

 40,629

2.01.03.01.02

Other taxes

 2,070

 25,265

2.01.03.03

Municipal taxes

56

  50

2.01.03.03.01

Other municipal taxes

56

  50

2.01.05

Other liabilities

666,196

  668,055

2.01.05.02

Others

666,196

  668,055

2.01.05.02.01

Dividends and interest on capital payable

644,786

  645,737

2.01.05.02.07

Other payables

  21,410

 22,318

2.02

Noncurrent liabilities

  17,295

 20,213

2.02.02

Other liabilities

  17,195

 20,090

2.02.02.02

Others

  17,195

 20,090

2.02.02.02.04

Other payables

  17,195

 20,090

2.02.04

Provisions

 100

123

2.02.04.01

Tax, social security, labor and civil provisions

 100

123

2.02.04.01.02

Social security and labor provisions

 -

  20

2.02.04.01.04

Civil provisions

 100

103

2.03

Equity

 14,242,262

12,994,381

2.03.01

Issued capital

9,388,080

  9,388,081

2.03.02

Capital reserves

  (1,640,962)

(1,640,962)

2.03.04

Earnings reserves

6,515,725

  6,515,725

2.03.04.01

Legal reserve

1,036,125

  1,036,125

2.03.04.02

Statutory reserve

4,046,305

  4,046,305

2.03.04.08

Additional proposed dividend

1,433,295

  1,433,295

2.03.05

Retained earnings

897,294

-

2.03.08

Other comprehensive income

  (917,875)

(1,268,463)

2.03.08.01

Accumulated comprehensive income

  (917,875)

(1,268,463)

 

 

 

 

 

 

4


 
 

Individual Financial Statements

Statement of income

(In thousands of Brazilian reais - R$)

       

Code

Description

 YTD Current Year

 YTD Previous Year

 01/01/2020 to 03/31/2020

 01/01/2019 to 03/31/2019

3.01

Net operating revenue

  (3,983)

  -

3.03

Gross profit

  (3,983)

  -

3.04

Operating income (expenses)

888,157

 600,932

3.04.02

General and administrative expenses

(11,258)

  (10,845)

3.04.02.01

Depreciation and amortization

 (96)

(54)

3.04.02.02

Other general and administrative expenses

(11,162)

  (10,791)

3.04.06

Share of profit (loss) of investees

899,415

 611,777

3.05

Profit before finance income (costs) and taxes

884,174

 600,932

3.06

Finance income (costs)

 5,047

  2,462

3.06.01

Finance income

 5,063

  2,470

3.06.02

Financial expenses

 (16)

  (8)

3.07

Profit (loss) before taxes on income

889,221

 603,394

3.08

Income tax and social contribution

 820

 56

3.08.01

Current

  (100)

 (421)

3.08.02

Deferred

 920

  477

3.09

Profit (loss) from continuing operations

890,041

 603,450

3.11

Profit (loss) for the period

890,041

 603,450

 

 

 

5


 
 

Individual Financial Statements

Statement of Comprehensive Income

(In thousands of Brazilian reais - R$)

       

Code

Description

 YTD Current Year

 YTD Previous Year

 01/01/2020 to 03/31/2020

 01/01/2019 to 03/31/2019

4.01

Profit for the period

890,041

603,450

4.02

Other comprehensive income

357,004

 1,927

4.02.01

Comprehensive income for the period of subsidiaries

357,004

 1,927

4.03

Total comprehensive income for the period

1,247,045

605,377

 

 

 

 

6


 
 

Individual Financial Statements

Statement of Cash Flows – Indirect Method

(In thousands of Brazilian reais - R$)

       

Code

Description

 YTD Current Year

 YTD Previous Year

 01/01/2020 to 03/31/2020

 01/01/2019 to 03/31/2019

6.01

Net cash from operating activities

  76,903

  12,044

6.01.01

Cash generated from operations

(14,710)

  (8,309)

6.01.01.01

Profit before taxes

889,221

603,394

6.01.01.02

Depreciation and amortization

96

54

6.01.01.03

Provision for tax, civil and labor risks

(6)

52

6.01.01.05

Interest on debts, inflation adjustment and exchange rate changes

  (4,606)

 (32)

6.01.01.06

Equity interests in subsidiaries, associates and joint ventures

 (899,415)

 (611,777)

6.01.02

Changes in assets and liabilities

133,931

  28,616

6.01.02.01

Dividend and interest on capital received

131,542

  26,795

6.01.02.02

Taxes recoverable

  32,605

  12,816

6.01.02.03

Escrow deposits

(7)

 (33)

6.01.02.04

Other operating assets

(8)

  (3,635)

6.01.02.05

Trade payables

  (3,190)

  (1,068)

6.01.02.06

Other taxes and social contributions

(23,189)

  (2,094)

6.01.02.09

Tax, civil and labor risks paid

 (18)

 (11)

6.01.02.10

Other operating liabilities

  (3,804)

  (4,154)

6.01.03

Others

(42,318)

  (8,263)

6.01.03.02

Income tax and social contribution paid

(42,318)

  (8,263)

6.02

Net cash from investing activities

(24,448)

  72,022

6.02.01

Acquisition of interest with no change in control

  (247)

 -

6.02.08

Advances for future capital increases

(30,000)

 -

6.02.09

Intragroup loans to subsidiaries

  (1,445)

  (310)

6.02.10

Receiving of intragroup loans from subsidiaries

 7,244

  72,332

6.03

Net cash from financing activities

  (116)

 (22)

6.03.02

Dividend and interest on capital paid

  (114)

 (22)

6.03.05

Public offering  costs

(2)

 -

6.05

Net increase (decrease) in cash and cash equivalents

  52,339

  84,044

6.05.01

Cash and cash equivalents at the beginning of the period

  33,909

  79,364

6.05.02

Cash and cash equivalents at the end of the period

  86,248

163,408

 

 

 

7


 
 

Individual Financial Statements

Statement of Changes in Equity – from January 1, 2020 to March 31, 2020

(In thousands of Brazilian reais - R$)

               

Code

Description

 Issued capital 

 Capital reserves,
stock options and treasury stock

 Earnings reserves

 Retained earnings/ accumulated losses

 Other comprehensive income

 Equity

5.01

Opening balances

  9,388,081

(1,640,962)

  6,515,727

  -

(1,268,465)

12,994,381

5.03

Adjusted opening balances

  9,388,081

(1,640,962)

  6,515,727

  -

(1,268,465)

12,994,381

5.04

Capital transactions with shareholders

  (1)

  -

  -

837

  -

836

5.04.02

Public offering costs

  (1)

  -

  -

  -

  -

  (1)

5.04.09

Dividend approved

  -

  -

  -

837

  -

837

5.05

Total comprehensive income

  -

  -

  -

  890,041

  357,004

  1,247,045

5.05.01

Profit for the period

  -

  -

  -

  890,041

  -

  890,041

5.05.02

Other comprehensive income

  -

  -

  -

  -

  357,004

  357,004

5.05.02.03

Equity on comprehensive income of subsidiaries

  -

  -

  -

  -

  357,004

  357,004

5.06

Internal changes in equity

  -

  -

  -

6,416

 (6,416)

  -

5.06.06

Equity on comprehensive income of subsidiaries

  -

  -

  -

6,416

 (6,416)

  -

5.07

Closing balances

  9,388,080

(1,640,962)

  6,515,727

  897,294

(917,877)

14,242,262

 

 

 

8


 
 

 

Individual Financial Statements

Statement of Changes in Equity – from January 1, 2019 to March 31, 2019

(In thousands of Brazilian reais - R$)

               

Code

Description

 Issued capital 

 Capital reserves,
stock options and treasury stock

 Earnings reserves

 Retained earnings/ accumulated losses

 Other comprehensive income

 Equity

5.03

Adjusted opening balances

  5,741,284

  469,257

  4,428,502

  -

(376,294)

10,262,749

5.05

Total comprehensive income

  -

  -

  -

  603,451

1,926

  605,377

5.05.01

Profit for the period

  -

  -

  -

  603,451

  -

  603,451

5.05.02

Other comprehensive income

  -

  -

  -

  -

1,926

1,926

5.05.02.03

Equity on comprehensive income of subsidiaries

  -

  -

  -

  -

1,926

1,926

5.06

Internal changes in equity

  -

  -

  -

6,422

 (6,422)

  -

5.06.06

Equity on comprehensive income of subsidiaries

  -

  -

  -

6,422

 (6,422)

  -

5.07

Closing balances

  5,741,284

  469,257

  4,428,502

  609,873

(380,790)

10,868,126

 

9


 
 

Individual Financial Statements

Statement of Value Added

(In thousands of Brazilian reais - R$)

       

Code

Description

 YTD Current Year

 YTD Previous Year

 01/01/2020 to 03/31/2020

 01/01/2019 to 03/31/2019

7.01

Revenues

(3,736)

 -

7.01.01

Sales of goods and services

(3,983)

 -

7.01.03

Revenues related to construction of own assets

  247

 -

7.02

Inputs purchased from third parties

(3,408)

(3,325)

7.02.02

Materials, energy, third-party services and others

(3,408)

(3,325)

7.03

Gross value added

(7,144)

(3,325)

7.04

Retentions

  (96)

  (54)

7.04.01

Depreciation, amortization and depletion

  (96)

  (54)

7.05

Net added value generated

(7,240)

(3,379)

7.06

Added value received in transfer

 904,725

 614,368

7.06.01

Share of profit (loss) of investees

 899,415

 611,777

7.06.02

Finance income

  5,310

  2,591

7.07

Added value to be distributed

 897,485

 610,989

7.08

Distribution of added value

 897,485

 610,989

7.08.01

Personnel and charges

  6,737

  6,336

7.08.01.01

Salaries and wages

  3,395

  2,267

7.08.01.02

Benefits

  2,748

  3,605

7.08.01.03

FGTS (Severance Pay Fund)

  594

  464

7.08.02

Taxes, fees and contributions

  650

  1,168

7.08.02.01

Federal

  629

  1,160

7.08.02.02

State

 21

8

7.08.03

Interest and Rentals

 57

 35

7.08.03.01

Interest

2

6

7.08.03.02

Rentals

 55

 29

7.08.04

Interest on capital

 890,041

 603,450

7.08.04.03

Retained earnings / Loss for the period

 890,041

 603,450

 

10


 
 

Consolidated Financial Statements

Statement of Financial Position – Assets

(In thousands of Brazilian reais - R$)

       

Code

Description

  Current Year  03/31/2020

  Current Year  03/31/2019

1

Total assets

48,182,161

  44,078,293

1.01

Current assets

13,272,848

  10,340,630

1.01.01

Cash and cash equivalents

  5,569,505

 1,937,163

1.01.02

Short-term financial investments

946

 851,004

1.01.02.01

Financial Investments Measured at Fair Value Through Profit or Loss

946

 851,004

1.01.02.01.02

Securities Designated at Fair Value

946

 851,004

1.01.03

Trade receivables

  4,805,590

 4,985,578

1.01.03.01

Consumers

  4,805,590

 4,985,578

1.01.06

Taxes recoverable

  463,614

 419,126

1.01.06.01

Current taxes recoverable

  463,614

 419,126

1.01.06.01.01

Income tax and social contribution recoverable

  161,115

87,698

1.01.06.01.02

Other taxes recoverable

  302,499

 331,428

1.01.07

Prepaid expenses

 84,257

76,756

1.01.08

Other current assets

  2,348,936

 2,071,003

1.01.08.03

Others

  2,348,936

 2,071,003

1.01.08.03.01

Other receivables

  605,240

 571,405

1.01.08.03.02

Derivatives

  696,721

 281,326

1.01.08.03.04

Dividends and interest on capital

  122,552

 100,297

1.01.08.03.06

Sector financial asset

  899,766

 1,093,588

1.01.08.03.07

Contract asset

 24,657

24,387

1.02

Noncurrent assets

34,909,313

  33,737,663

1.02.01

Long-term assets

15,650,876

  14,335,003

1.02.01.04

Trade receivables

  756,717

 713,068

1.02.01.04.01

Consumers

  756,717

 713,068

1.02.01.07

Deferred taxes

  562,406

 1,064,716

1.02.01.07.02

Deferred tax assets

  562,406

 1,064,716

1.02.01.08

Prepaid expenses

4,054

  4,608

1.02.01.10

Other noncurrent assets

14,327,699

  12,552,611

1.02.01.10.03

Derivatives

  1,748,408

 369,767

1.02.01.10.04

Escrow deposits

  769,694

 757,370

1.02.01.10.05

Income tax and social contribution recoverable

 36,644

 101,528

1.02.01.10.06

Other taxes recoverable

  373,086

 370,595

1.02.01.10.08

Concession financial asset

  9,162,557

 8,779,717

1.02.01.10.09

Investments at cost

  116,654

 116,654

1.02.01.10.10

Others receivables

  757,774

 731,410

1.02.01.10.11

Sector financial asset

5,441

  2,748

1.02.01.10.12

Contract asset

  1,357,441

 1,322,822

1.02.02

Investments

  1,060,902

 997,997

1.02.02.01

Equity interests

  1,060,902

 997,997

1.02.02.01.04

Equity interests in joint ventures

  1,060,902

 997,997

1.02.03

Property, plant and equipment

  8,975,244

 9,083,710

1.02.03.01

Property, plant and equipment - in service

  8,696,226

 8,757,085

1.02.03.03

Property, plant and equipment - in progress

  279,018

 326,625

1.02.04

Intangible assets

  9,222,291

 9,320,953

1.02.04.01

Intangible assets

  9,222,291

 9,320,953

1.02.04.01.01

Concession contract

  9,139,175

 9,234,857

1.02.04.01.02

Goodwill

6,115

  6,115

1.02.04.01.03

Other intangible assets

 77,001

79,981

11


 
 

Consolidated Financial Statements

Statement of Financial Position – Liabilities and Equity

(In thousands of Brazilian reais - R$)

       

Code

Description

  Current Year  03/31/2020

  Current Year  03/31/2019

2

Total liabilities

48,182,161

44,078,293

2.01

Current liabilities

  9,725,636

10,065,908

2.01.01

Payroll and related taxes

  132,781

  125,057

2.01.01.01

Social taxes

 30,346

 28,149

2.01.01.02

Payroll taxes

  102,435

 96,908

2.01.02

Trade payables

  2,743,239

  3,260,180

2.01.02.01

Domestic suppliers

  2,743,239

  3,260,180

2.01.03

Taxes payable

  734,977

  960,497

2.01.03.01

Federal taxes

  261,524

  516,266

2.01.03.01.01

Income tax and social contribution

 48,173

  218,961

2.01.03.01.02

Other taxes

  213,351

  297,305

2.01.03.02

State taxes

  464,867

  435,155

2.01.03.03

Municipal taxes

8,586

9,076

2.01.03.03.01

Other municipal taxes

8,586

9,076

2.01.04

Borrowings

  3,926,590

  3,458,775

2.01.04.01

Borrowings

  3,082,710

  2,776,193

2.01.04.01.01

In local currency

  797,190

  768,691

2.01.04.01.02

In foreign currency

  2,285,520

  2,007,502

2.01.04.02

Debentures

  843,880

  682,582

2.01.05

Other payables

  2,188,049

  2,261,399

2.01.05.02

Others

  2,188,049

  2,261,399

2.01.05.02.01

Dividends and interest on capital payable

  669,011

  668,859

2.01.05.02.04

Derivatives

3,545

 29,400

2.01.05.02.06

Use of public asset

 11,771

 11,771

2.01.05.02.07

Other payables

  1,341,894

  1,094,267

2.01.05.02.08

Regulatory charges

 25,387

  232,251

2.01.05.02.09

Private pension plan

  136,441

  224,851

2.02

Noncurrent liabilities

23,915,541

20,729,147

2.02.01

Borrowings

18,766,606

15,450,798

2.02.01.01

Borrowings

11,216,917

  7,587,102

2.02.01.01.01

In local currency

  4,374,843

  4,585,552

2.02.01.01.02

In foreign currency

  6,842,074

  3,001,550

2.02.01.02

Debentures

  7,549,689

  7,863,696

2.02.02

Other liabilities

  3,473,999

  3,629,505

2.02.02.02

Others

  3,473,999

  3,629,505

2.02.02.02.03

Trade payables

  364,051

  359,944

2.02.02.02.04

Private pension plan

  1,864,574

  2,153,327

2.02.02.02.05

Derivatives

-

6,157

2.02.02.02.06

Sector financial liability

  367,181

  102,561

2.02.02.02.07

Use of public asset

 93,084

 91,181

2.02.02.02.08

Other payables

  627,339

  759,332

2.02.02.02.09

Other taxes, fees and contributions

807

805

2.02.02.02.10

Income tax and social contribution

  156,963

  156,198

2.02.03

Deferred taxes

  1,120,840

  1,048,069

2.02.03.01

Deferred income tax and social contribution

  1,120,840

  1,048,069

2.02.03.01.01

Deferred income tax and social contribution

  1,109,682

  1,037,689

2.02.03.01.02

Other deferred taxes

 11,158

 10,380

2.02.04

Provisions

  554,096

  600,775

2.02.04.01

Tax, social security, labor and civil provisions

  554,096

  600,775

2.02.04.01.01

Tax provisions

 53,375

 53,825

2.02.04.01.02

Social security and labor provisions

  194,588

  235,085

2.02.04.01.04

Civil provisions

  249,683

  245,464

2.02.04.01.05

Others provisions

 56,450

 66,401

2.03

Consolidated equity

14,540,984

13,283,238

2.03.01

Issued capital

  9,388,080

  9,388,081

2.03.02

Capital reserves

(1,640,962)

(1,640,962)

2.03.04

Earnings reserves

  6,515,725

  6,515,725

2.03.04.01

Legal reserve

  1,036,125

  1,036,125

2.03.04.02

Statutory reserve

  4,046,305

  4,046,305

2.03.04.08

Additional proposed dividend

  1,433,295

  1,433,295

2.03.05

Retained earnings

  897,294

-

2.03.08

Other comprehensive income

(917,875)

(1,268,463)

2.03.08.01

Accumulated comprehensive income

(917,875)

(1,268,463)

2.03.09

Noncontrolling interests

  298,722

  288,857

 

12


 
 

Consolidated Financial Statements

Statement of income

(In thousands of Brazilian reais - R$)

       

Code

Description

 YTD Current Year

YTD Previous Year

 01/01/2020 to 03/31/2020

 01/01/2019 to 03/31/2019

3.01

Net operating revenue

7,282,267

7,127,446

3.02

Cost of electric energy services

  (5,584,224)

  (5,594,442)

3.02.01

Cost of electric energy

  (4,341,419)

  (4,483,763)

3.02.02

Cost of operation - Depreciation and amortization

  (329,217)

  (314,285)

3.02.03

Cost of operation  - Others

  (417,411)

  (380,499)

3.02.04

Cost of services rendered to third parties

  (496,177)

  (415,895)

3.03

Gross profit

1,698,043

1,533,004

3.04

Operating expenses/income

  (428,802)

  (406,492)

3.04.01

Selling expenses

  (174,392)

  (181,182)

3.04.01.01

Depreciation and amortization

(1,922)

(1,280)

3.04.01.02

Allowance for doubtful accounts

 (57,844)

 (68,615)

3.04.01.03

Other selling expenses

  (114,626)

  (111,287)

3.04.02

General and administrative expenses

  (230,056)

  (215,637)

3.04.02.01

Depreciation and amortization

 (23,578)

 (16,766)

3.04.02.02

Other general and administrative expenses

  (206,478)

  (198,871)

3.04.05

Other operating expenses

  (109,514)

 (95,448)

3.04.05.01

Amortization of concession intangible asset

 (72,109)

 (72,109)

3.04.05.02

Other operating expenses

 (37,405)

 (23,339)

3.04.06

Share of profit (loss) of investees

  85,160

  85,775

3.05

Profit before finance income (costs) and taxes

1,269,241

1,126,512

3.06

Finance income (costs)

121,007

  (220,040)

3.06.01

Finance income

438,292

206,595

3.06.02

Financial expenses

  (317,285)

  (426,635)

3.07

Profit before taxes

1,390,248

906,472

3.08

Income tax and social contribution

  (486,122)

  (336,114)

3.08.01

Current

 (54,888)

  (320,345)

3.08.02

Deferred

  (431,234)

 (15,769)

3.09

Profit from continuing operations

904,126

570,358

3.11

Consolidated profit for the period

904,126

570,358

3.11.01

Attributable to owners of the Company

890,041

603,450

3.11.02

Attributable to noncontrolling interests

  14,085

 (33,092)

3.99.01.01

ON

0.77

0.59

3.99.02.01

ON

0.77

0.59

 

 

 

13


 
 

Consolidated Financial Statements

Statement of Comprehensive Income

(In thousands of Brazilian reais - R$)

   
       

Code

Description

 YTD Current Year

 YTD Previous Year

 01/01/2020 to 03/31/2020

 01/01/2019 to 03/31/2019

4.01

Consolidated profit for the period

904,126

570,358

4.02

Other comprehensive income

357,004

 1,926

4.02.01

Actuarial gains (losses), net of tax effects

272,595

(1,833)

4.02.02

Credit risk in mark to market of financial liabilities

  84,409

 3,759

4.03

Consolidated comprehensive income for the period

1,261,130

572,284

4.03.01

Attributable to owners of the Company

1,247,045

605,377

4.03.02

Attributable to noncontrolling interests

  14,085

 (33,093)

 

 

14


 
 

Consolidated Financial Statements

Statement of Cash Flows – Indirect Method

(In thousands of Brazilian reais - R$)

       

Code

Description

 YTD Current Year

 YTD Previous Year

 01/01/2020 to 03/31/2020

 01/01/2019 to 03/31/2019

6.01

Net cash from operating activities

 1,047,831

 1,898,319

6.01.01

Cash generated from operations

 1,756,948

 1,627,565

6.01.01.01

Profit before taxes

 1,390,248

 906,472

6.01.01.02

Depreciation and amortization

 426,826

 404,440

6.01.01.03

Provision for tax, civil and labor risks

28,396

27,758

6.01.01.04

Allowance for doubtful accounts

57,844

68,615

6.01.01.05

Interest on debts, inflation adjustment and exchange rate changes

  (142,459)

 256,867

6.01.01.06

Pension plan expense (income)

45,440

28,150

6.01.01.07

Equity interests in subsidiaries, associates and joint ventures

 (85,160)

 (85,775)

6.01.01.08

Loss (gain) on disposal of noncurrent assets

35,034

21,165

6.01.01.10

Others

  779

(127)

6.01.02

Changes in assets and liabilities

  (212,035)

 874,940

6.01.02.01

Consumers, concessionaries and licensees

78,384

  (160,055)

6.01.02.03

Taxes recoverable

85,721

  (155,026)

6.01.02.05

Escrow deposits

(6,752)

  3,426

6.01.02.06

Sector financial asset

 222,325

 194,604

6.01.02.07

Receivables - CDE

  7,635

  4,318

6.01.02.10

Other operating assets

  (186,502)

 (36,312)

6.01.02.11

Trade payables

  (512,834)

 748,599

6.01.02.12

Other taxes and social contributions

 (46,379)

 (69,306)

6.01.02.13

Other liabilities with private pension plan

 (50,420)

 (28,419)

6.01.02.14

Regulatory charges

  (206,864)

 (25,382)

6.01.02.16

Tax, civil and labor risks paid

 (83,793)

 (41,595)

6.01.02.17

Sector financial liability

 241,018

 129,276

6.01.02.18

Payables - CDE

 (24,948)

  6,169

6.01.02.19

Other operating liabilities

 271,374

 304,643

6.01.03

Others

  (497,082)

  (604,186)

6.01.03.01

Interest paid on debts and debentures

  (196,360)

  (286,886)

6.01.03.02

Income tax and social contribution paid

  (300,722)

  (317,300)

6.02

Net cash from investing activities

 316,002

  (423,466)

6.02.01

Purchases of property, plant and equipment

 (47,309)

 (36,839)

6.02.02

Purchases of contract asset

  (461,803)

  (403,573)

6.02.03

Purchases and construction of intangible assets

(7,175)

(5,154)

6.02.04

Securities, pledges and restricted deposits - investment

 (37,655)

 (46,177)

6.02.05

Securities, pledges and restricted deposits - redemption

 869,944

68,277

6.03

Net cash from financing activities

 2,268,509

74,499

6.03.01

Borrowings and debentures raised

 2,866,989

 799,731

6.03.02

Repayment of principal of borrowings and debentures

  (708,695)

  (857,840)

6.03.03

Repayment of derivatives

 113,428

 136,375

6.03.05

Dividend and interest on capital paid

(3,211)

(3,767)

6.03.08

Public offering  costs

 (2)

 -

6.05

Increase (decrease) in cash and cash equivalents

 3,632,342

 1,549,352

6.05.01

Cash and cash equivalents at the beginning of the period

 1,937,163

 1,891,457

6.05.02

Cash and cash equivalents at the end of the period

 5,569,505

 3,440,809

15


 
 

Consolidated Financial Statements

Statement of Changes in Equity – from January 1, 2020 to March 31, 2020

(In thousands of Brazilian reais – R$)

                   

 Code

 Description

 Issued capital 

 Capital reserves,
stock options and treasury stock

 Earnings reserves

 Retained earnings/accu-mulated losses

 Other comprehensive income

 Equity

 Noncontrolling interests

 Consolidated equity

5.01

Opening balances

  9,388,081

(1,640,962)

  6,515,727

  -

(1,268,465)

12,994,381

  288,857

13,283,238

5.03

Adjusted opening balances

  9,388,081

(1,640,962)

  6,515,727

  -

(1,268,465)

12,994,381

  288,857

13,283,238

5.04

Capital transactions with shareholders

  (1)

  -

  -

837

  -

836

 (4,200)

 (3,364)

5.04.02

Public offering costs

  (1)

  -

  -

  -

  -

  (1)

  -

  (1)

5.04.06

Dividends

  -

  -

  -

  -

  -

  -

 (4,200)

 (4,200)

5.04.09

Dividend proposal approved

  -

  -

  -

837

  -

837

  -

837

5.05

Total comprehensive income

  -

  -

  -

  890,041

  357,004

  1,247,045

 14,085

  1,261,130

5.05.01

Profit for the period

  -

  -

  -

  890,041

  -

  890,041

 14,085

  904,126

5.05.02

Other comprehensive income

  -

  -

  -

  -

  357,004

  357,004

  -

  357,004

5.05.02.01

Financial instruments adjustment

  -

  -

  -

  -

  127,892

  127,892

  -

  127,892

5.05.02.02

Tax on financial instruments adjustment

  -

  -

  -

  -

  (43,483)

  (43,483)

  -

  (43,483)

5.05.02.06

Other comprehensive income - actuarial gains (losses)

  -

  -

  -

  -

  272,595

  272,595

  -

  272,595

5.06

Internal changes in equity

  -

  -

  -

6,416

 (6,416)

  -

(20)

(20)

5.06.04

Realization of deemed cost of property, plant and equipment

  -

  -

  -

9,721

 (9,721)

  -

  -

  -

5.06.05

Tax effect on realization of deemed cost

  -

  -

  -

 (3,305)

3,305

  -

  -

  -

5.06.08

Other changes

  -

  -

  -

  -

  -

  -

(20)

(20)

5.07

Closing balances

  9,388,080

(1,640,962)

  6,515,727

  897,294

(917,877)

14,242,262

  298,722

14,540,984

 

16


 
 

 

Consolidated Financial Statements

Statement of Changes in Equity – from January 1, 2019 to March 31, 2019

(In thousands of Brazilian reais – R$)

                   

 Code

 Description

 Issued capital 

 Capital reserves,
stock options and treasury stock

 Earnings reserves

 Retained earnings/accu-mulated losses

 Other comprehensive income

 Equity

 Noncontrolling interests

 Consolidated equity

5.01

Opening balances

  5,741,284

  469,257

  4,428,502

  -

(376,294)

10,262,749

  2,269,634

12,532,383

5.03

Adjusted opening balances

  5,741,284

  469,257

  4,428,502

  -

(376,294)

10,262,749

  2,269,634

12,532,383

5.04

Capital transactions with owners

  -

  -

  -

  -

  -

  -

 (3,907)

 (3,907)

5.04.01

Capital increse

  -

  -

  -

  -

  -

  -

  43

  43

5.04.06

Dividend

  -

  -

  -

  -

  -

  -

 (3,950)

 (3,950)

5.05

Total comprehensive income

  -

  -

  -

  603,451

1,926

  605,377

  (33,093)

  572,284

5.05.01

Profit for the period

  -

  -

  -

  603,451

  -

  603,451

  (33,093)

  570,358

5.05.02

Other comprehensive income

  -

  -

  -

  -

1,926

1,926

  -

1,926

5.05.02.01

Financial instruments adjustment

  -

  -

  -

  -

5,696

5,696

  -

5,696

5.05.02.02

Tax on financial instruments adjustment

  -

  -

  -

  -

 (1,937)

 (1,937)

  -

 (1,937)

5.05.02.06

Other comprehensive income - actuarial gains (losses)

  -

  -

  -

  -

 (1,833)

 (1,833)

  -

 (1,833)

5.06

Internal changes in equity

  -

  -

  -

6,422

 (6,422)

  -

(18)

(18)

5.06.04

Realization of deemed cost of property, plant and equipment

  -

  -

  -

9,730

 (9,730)

  -

  -

  -

5.06.05

Tax effect on realization of deemed cost

  -

  -

  -

 (3,308)

3,308

  -

  -

  -

5.06.08

Other changes

  -

  -

  -

  -

  -

  -

(18)

(18)

5.07

Closing balances

  5,741,284

  469,257

  4,428,502

  609,873

(380,790)

10,868,126

  2,232,616

13,100,742

 

 

17


 
 

Consolidated Interim Financial Statements

Statement of Value Added

(In thousands of Brazilian reais - R$)

       

Code

Description

 YTD Current Year

 YTD Previous Year

 01/01/2020 to 03/31/2020

 01/01/2019 to 03/31/2019

7.01

Revenues

  10,869,758

  10,785,204

7.01.01

Sales of goods and services

  10,382,924

  10,372,542

7.01.02

Others revenues

 495,805

 415,213

7.01.02.01

Revenue from infrastructure construction of the concession

 495,805

 415,213

7.01.03

Revenues related to the construction of own assets

48,873

66,064

7.01.04

Allowance for doubtful accounts

 (57,844)

 (68,615)

7.02

Inputs purchased from third parties

  (5,733,779)

  (5,778,638)

7.02.01

Cost of sales and services

  (4,814,656)

  (4,961,254)

7.02.02

Materials, energy, third-party services and others

  (919,123)

  (817,384)

7.03

Gross value added

 5,135,979

 5,006,566

7.04

Retentions

  (428,778)

  (406,183)

7.04.01

Depreciation, amortization and depletion

  (356,669)

  (334,074)

7.04.02

Others

 (72,109)

 (72,109)

7.04.02.01

Amortization of intangible assets of the concession

 (72,109)

 (72,109)

7.05

Net added value generated

 4,707,201

 4,600,383

7.06

Added value received in transfer

 532,619

 302,748

7.06.01

Share of profit (loss) of investees

85,160

85,775

7.06.02

Finance income

 447,459

 216,973

7.07

Added value to be distributed

 5,239,820

 4,903,131

7.08

Distribution of added value

 5,239,820

 4,903,131

7.08.01

Personnel and charges

 370,788

 350,924

7.08.01.01

Salaries and wages

 201,791

 198,675

7.08.01.02

Benefits

 153,276

 135,768

7.08.01.03

FGTS (Severance Pay Fund)

15,721

16,481

7.08.02

Taxes, fees and contributions

 3,621,360

 3,530,641

7.08.02.01

Federal

 1,804,106

 1,755,649

7.08.02.02

State

 1,809,170

 1,767,958

7.08.02.03

Municipal

  8,084

  7,034

7.08.03

Interest and Rentals

 343,546

 451,208

7.08.03.01

Interest

 322,151

 431,421

7.08.03.02

Rentals

21,395

19,787

7.08.04

Interest on capital

 904,126

 570,358

7.08.04.03

Retained earnings / Loss for the period

 904,126

 570,358

 

 

18


 
 

COMMENTS ON THE PARENT COMPANY PERFORMANCE FOR THE QUARTER

 

The comments on performance are expressed in thousands of reais - R$, unless otherwise stated.

 

Profit or loss analysis

 

CPFL Energia (Parent)

 This quarter, the increase in profit was R$ 286,591 when compared with the same period of the prior year (R$ 890,041 in 2020 and R$ 603,450 in 2019) mainly due to the increase in profit of investees.

 

 

19


 
 

COMMENTS ON CONSOLIDATED PERFORMANCE

   

Consolidated

   

1st quarter

   

2020

 

2019

 

%

OPERATING REVENUES

 

 10,878,728

 

 10,787,756

 

0.8%

Electricity sales to final consumers (*)

 

8,150,474

 

8,009,894

 

1.8%

Electricity sales to wholesaler´s (*)

 

1,127,496

 

1,352,491

 

-16.6%

Revenue from construction of concession infrastructure

 

495,804

 

415,213

 

19.4%

Other operating revenues (*)

 

1,568,297

 

1,334,038

 

17.6%

Sector financial assets and liabilities

 

 (463,343)

 

 (323,880)

 

43.1%

Deductions from operating revenues

 

 (3,596,461)

 

 (3,660,309)

 

-1.7%

NET OPERATING REVENUE

 

7,282,267

 

7,127,446

 

2.2%

COST OF ELECTRIC ENERGY SERVICES

 

 (4,341,419)

 

 (4,483,763)

 

-3.2%

Electricity purchased for resale

 

 (3,703,952)

 

 (3,952,543)

 

-6.3%

Electricity network usage charges

 

 (637,466)

 

 (531,221)

 

20.0%

OPERATING COST/EXPENSE

 

 (1,756,767)

 

 (1,602,946)

 

9.6%

Personnel

 

 (354,134)

 

 (348,018)

 

1.8%

Employee pension plans

 

(45,440)

 

(28,150)

 

61.4%

Materials

 

(74,109)

 

(66,857)

 

10.8%

Outside Services

 

 (170,786)

 

 (165,010)

 

3.5%

Depreciation and Amortization

 

 (354,718)

 

 (332,331)

 

6.7%

Merged Goodwill Amortization

 

(72,110)

 

(72,110)

 

0.0%

Costs related to infrastructure construction

 

 (495,091)

 

 (415,211)

 

19.2%

Other

 

 (190,379)

 

 (175,258)

 

8.6%

INCOME FROM ELECTRIC ENERGY SERVICE

 

1,184,081

 

1,040,736

 

13.8%

FINANCIAL INCOME (EXPENSE)

 

121,007

 

 (220,040)

 

-155.0%

 Income

 

438,292

 

206,595

 

112.2%

 Expense

 

 (317,285)

 

 (426,635)

 

-25.6%

  Equity in subsidiaries

 

  85,160

 

  85,775

 

-0.7%

INCOME BEFORE TAXES

 

1,390,248

 

906,472

 

53.4%

Social Contribution

 

 (129,908)

 

(90,050)

 

44.3%

Income Tax

 

 (356,214)

 

 (246,064)

 

44.8%

NET INCOME

 

904,126

 

570,358

 

58.5%

             

Net income attributable to the shareholders of the company

 

890,041

 

603,450

 

47.5%

Net income attributable to the non controlling interests

 

  14,085

 

(33,093)

 

-142.6%

             

EBITDA

 

1,696,213

 

1,531,097

 

10.8%

             
             
             
             

Net Income for the Period and  Adjusted EBITDA  Reconciliation

 

 

 

 

 

   NET INCOME FOR THE PERIOD

 

904,126

 

570,358

 

 

  Depreciation and Amortization

 

426,827

 

404,441

 

 

  Amortization of fair value adjustment of asset

 

 145

 

 145

 

 

  Financial Income (Expense)

 

 (121,007)

 

220,040

 

 

  Social Contribution

 

129,908

 

  90,050

 

 

  Income Tax

 

356,214

 

246,064

 

 

Adjusted EBITDA

 

1,696,213

 

1,531,097

 

 

 

 

 

 

 

 

 

             
             

(*) For purposes of presentation of the comments on performance, the reclassification of revenue from network usage charge - TUSD to captive consumer was not made.

20


 
 

Gross operating revenue

 

Gross operating revenue for the 1st quarter of 2020 was R$ 10,878,728, an increase of 0.8% (R$ 90,972) compared with the same period of the prior year.        

The main factors of this variation were:

·        Increase of 17.6% (R$ 234,260) in other operating revenue due to network usage charge – TUSD, free consumers, mainly due to tariff adjustments and increase in the volume of energy transported.

·        Increase of 1.8% (R$ 140,580) in electricity sales to final consumer due to the 4.3% increase in average tariffs, mainly due to the positive effects from the annual and periodic tariff adjustments (RTA/RTP);

·        Decrease of 16.6% (R$ 224,995) in electricity sales to wholesalers, mainly due:

o  Decrease of 10.2% (R$ 33,687) in sale of spot market energy in CCEE (Electric Energy Trading Chamber), mainly due to the reduction of average tariffs of 36.1% (R$ 167,535), partially offset by increase in energy sold of 40.5% (R$ 133,848);

o  Decrease of 23% (R$ 203,968) in other concessionaires, licensees and authorized, due to the reduction of 29.7% in energy sold (R$ 263,451), partially offset of 9.5% in average tariff (R$ 59,483);

·        Increase of 43.1% (R$ 139,463 – reducing revenue) in sector financial assets and liabilities, mainly due to higher realization of assets in the 1st quarter of 2020 (R$ 84,982) and higher set up of liabilities in the 1st quarter of 2020 (R$ 54,482).

 

Ø  Volume of energy sold

 

In the 1st quarter of 2020, the amount of energy billed to captive consumers in the period, including other licensees, presented a decrease of 4.1% when compared with the same quarter of the prior year.

The consumption of the residential class represents 45.7% of the total market supplied by distributors and recorded the same decrease of 2.9% in the 1st quarter of 2020 when compared with the same period of the prior year. This decrease reflects the effect from lower temperatures in the period.

The commercial class represents 19.0% of the total market supplied by distributors and recorded a decrease of 5.6% in the 1st quarter of 2020 when compared with the same period of the prior year. Such performance is also due to the effect from lower temperatures in the period, in addition to clients’ migration to the free market. 

The industrial class, which represents 10.3% of the total market supplied by distributors, recorded a decrease of 12.7% in the 1st quarter of 2020 when compared with the same period of the prior year. Such performance reflects the effect from clients’ migration to the free market.

The other consumption classes (rural, public administration, public lighting, public utilities and licensees) participate with 24.9% of the total market supplied by distributors. These classes presented a drop of 1.2% in the 1st quarter of 2020 when compared with the same period of the prior year, which was due to clients’ migration to the free market.

Regarding the amount of energy sold and transported in the concession area, which impacts both the billed supply (captive market) and the TUSD collection (free market), there was a decrease of 1.6% in the 1st quarter of 2020 when compared with the same period of the prior year. The variation by class presents a decrease of 2.9% in the residential class, a decrease of 2.0% in the commercial class and a decrease of 1.4% in the industrial class. Regarding other classes, there was an increase of 0.5%.

 

 

21


 
 

 

Ø   Tariffs

 

In the 1st quarter of 2020, energy supply tariffs increased on average 4.3%.  This occurred mainly due to the effects from the annual tariff adjustments and periodic tariff review, as follows:

 

         

2020

 

2019

Distributor

 

Month

 

 

RTA / RTP

 

Effect perceived by consumers (a)

 

RTA / RTP

 

Effect perceived by consumers (a)

CPFL Paulista

 

April (b)

   

14.90%

 

6.05%

 

12.02%

 

8.66%

CPFL Piratininga

 

October

   

(c)

 

(c)

 

1.88%

 

-7.80%

RGE

 

June

   

(c)

 

(c)

 

10.05%

 

8,63% e 1,72%

CPFL Santa Cruz

 

March

   

10.71%

 

0.20%

 

13.70%

 

13.31%

 

(a)     Represents the average effect perceived by the consumer, as a result of the elimination from the tariff base of financial components that had been added in the prior tariff adjustment.

(b)     As described in note 36.2 of CPFL Energia’s interim financial information, in April 2020 there was RTP to the subsidiary CPFL Paulista.

(c)     The adjustments for 2020 have not yet occurred.

 

Deductions from operating revenue

Deductions from operating revenue in the 1st quarter of 2020 were R$ 3,596,461, a decrease of 1.7% (R$ 63,848) in relation to the same quarter of 2019, which mainly occurred due to:

 

·      Increase of 61.9% (R$ 75,703 – reducing deduction) in Tariff Flags;

·      Decrease of 5.7% (R$ 56,963) in CIDE;

·      Increase of 2.3% (R$ 40,991) in ICMS;

Increase of 2.3% (R$ 20,425) in PIS and COFINS; and

·      Increase of 21.1% (R$8,202) in PROINFA.

 

Cost of electric energy

The cost of electric energy this quarter amounted to R$ 4,341,419, a decrease of 3.2% (R$ 142,345) in relation to the same period of the prior year, mainly justified by:

·      Decrease of 6.3% (R$ 248,591) in electric energy purchased for resale, due to:

o  Decrease of 4.0% (R$ 154,714) in average price due to the decrease in the PLD;

o  Decrease of 2.4% (R$ 93,887) in the amount of energy purchased.

·        Offset by an increase of 20.0% (R$106,246) in the transmission and distribution system usage charge, mainly due to the increases in: (i) basic network charges (R$ 64,373) and (ii) system service charges - ESS net of CONER transfer (R$ 58,687). 

Operating costs and expenses

Disregarding the cost of construction of the concession infrastructure, operating costs and expenses this quarter amounted to R$ 1,261,676, an increase of 6.2% (R$73,941) when compared with the same period of the prior year. This variation is mainly due to:

·      Personnel: increase of 1.8% (R$6,116) mainly due to the effects from the collective labor agreement;

·      Private pension entity: increase of 61.4% (R$17,289) due to the recognition of the impact of the actuarial report for the 1st quarter of 2020;

22


 

·        Materials:increase of 10.8% (R$7,251) mainly due to the increase in maintenance of lines, networks, machinery and equipment.

·        Third-party services: increase of 3.5% (R$5,775) mainly due to the increase in maintenance of machinery and equipment;

·        Other expenses: increase of 8.6% (R$15,121), mainly due to: (i) loss on disposal and retirement of noncurrent assets (R$13,869) and (ii) legal and judicial expenses and indemnities (R$ 5,472), partially offset by the decrease in the allowance for doubtful debts (R$ 10,771).

 

Financial income (expenses)

Net financial result this quarter corresponded to financial income of R$ 121,007, compared with financial expense of R$ 220,040 in the same period of 2019, a decrease in net financial expense of 155.0% (R$ 341,047). This variation is basically due to:

·      Increase in financial income of 112.2% (R$ 231,697), mainly due to the increase in adjustments for inflation and exchange rate changes (R$ 266,924), partially offset by the decrease in (i) restatements of sector financial assets (R$ 19,797) and (ii) income from financial investments (R$ 12,528).

·        Decrease in financial expenses of 25.6% (R$ 109,350), mainly due to the decrease in (i) interest on debts (R$ 65,758), (ii) adjustments for inflation and exchange rate changes (R$33,089).

 

Share of profit (loss) of investees

The variation in share of profit (loss) of investees refers to the effect of the share of profit (loss) of joint ventures as follows:

 

 

 

1st quarter 2020

 

1st quarter 2019

Epasa

 

17,845

 

21,971

Baesa

 

(307)

 

  3,467

Enercan

 

34,571

 

30,483

Chapecoense

 

33,195

 

30,000

Amortization of fair value adjustment of asset

 

(145)

 

(145)

Total

 

85,160

 

85,775

 

 

Income tax and social contribution

 Expenses on taxes on profit in the 1st quarter of 2020 were R$ 486,123, an increase of 44.6% (R$ 150,008) in relation to those recorded in the same quarter of 2019, which reflects mainly the effects from variation in Profit before Taxes.

 

 

Profit for the period and EBITDA

Due to the factors described above, the profit for this quarter was R$ 904,126, 58.5% (R$ 333,768) higher than the one of the same period of 2019.

EBITDA (Earnings before the effects of depreciation, amortization, financial income and expenses, and income tax and social contribution) for the 1st quarter of 2020 was R$ 1,696,213, 10.8% (R$ 165,116) higher than the one determined in the same period of 2019.

23


 
 

 

COMMENTS ON THE PERFORMANCE OF SUBSIDIARIES/ASSOCIATES

 

Subsidiary/Associate: Companhia Paulista de Força e Luz - CPFL

The subsidiary Companhia Paulista de Força e Luz - CPFL is a publicly-held corporation, and the comments on its performance are included in its Quarterly Information - ITR at March 31, 2020 filed with the Brazilian Securities and Exchange Commission (CVM).

 

Subsidiary/Associate: CPFL Geração de Energia S.A.

The subsidiary CPFL Geração de Energia S/A is a publicly-held corporation, and the comments on its individual and consolidated performance are included in its Quarterly Information – ITR at March 31, 2020 filed with the Brazilian Securities and Exchange Commission (CVM).

 

Subsidiary/Associate: Companhia Piratininga de Força e Luz

The subsidiary Companhia Piratininga de Força e Luz is a publicly-held corporation, and the comments on its performance are included in its Quarterly Information – ITR at March 31, 2020  filed with the Brazilian Securities and Exchange Commission (CVM).

 

Subsidiary/Associate: RGE Sul Distribuidora de Energia S.A.

The subsidiary RGE Sul Distribuidora de Energia S.A is a publicly-held corporation, and the comments on its performance are included in its Quarterly Information – ITR at March 31, 2020 filed with the Brazilian Securities and Exchange Commission (CVM).

 

24


 
 

Subsidiary: CPFL Comercialização Brasil S.A.

   

Consolidated

   

1st quarter

   

2020

 

2019

 

%

OPERATING REVENUES

 

818,906

 

861,853

 

-5.0%

Electricity sales to final consumers

 

545,229

 

497,545

 

9.6%

Electricity sales to wholesaler´s

 

273,503

 

364,306

 

-24.9%

Other operating revenues

 

 174

 

  2

 

7844.6%

Deductions from operating revenues

 

 (102,427)

 

 (102,743)

 

-0.3%

NET OPERATING REVENUE

 

716,479

 

759,110

 

-5.6%

COST OF ELECTRIC ENERGY SERVICES

 

 (706,866)

 

 (718,769)

 

-1.7%

Electricity purchased for resale

 

 (706,864)

 

 (718,810)

 

-1.7%

Electricity network usage charges

 

(2)

 

42

 

-104.3%

OPERATING COST/EXPENSE

 

(11,319)

 

(11,260)

 

0.5%

Personnel

 

  (7,911)

 

  (7,321)

 

8.1%

Materials

 

 (60)

 

 (38)

 

59.3%

Outside Services

 

  (1,816)

 

  (2,074)

 

-12.4%

Depreciation and Amortization

 

  (895)

 

  (520)

 

72.0%

Other

 

  (635)

 

  (1,305)

 

-51.3%

INCOME FROM ELECTRIC ENERGY SERVICE

 

  (1,706)

 

  29,081

 

-105.9%

FINANCIAL INCOME (EXPENSE)

 

 9,029

 

  (7,748)

 

-216.5%

 Income

 

 9,601

 

 6,532

 

47.0%

 Expense

 

  (573)

 

(14,280)

 

-96.0%

  Equity in subsidiaries

 

  27,671

 

  18,159

 

52.4%

INCOME BEFORE TAXES

 

  34,996

 

  39,494

 

-11.4%

Social Contribution

 

  (685)

 

  (1,961)

 

-65.1%

Income Tax

 

  (1,998)

 

  (5,510)

 

-63.7%

NET INCOME

 

  32,311

 

  32,022

 

0.9%

             

Net income attributable to the shareholders of the company

 

  32,312

 

  32,023

 

0.9%

             

EBITDA

 

  28,003

 

  48,395

 

-42.1%

             
             
             
       

 

   

Net Income for the Period and  Adjusted EBITDA  Reconciliation

 

 

 

 

 

 

NET INCOME FOR THE PERIOD

 

  32,311

 

  32,022

 

 

  Depreciation and Amortization

 

 895

 

 521

 

 

  Amortization of fair value adjustment of asset

 

 1,142

 

 633

 

 

  Financial Income (Expense)

 

  (9,029)

 

 7,748

 

 

  Social Contribution

 

 685

 

 1,961

 

 

  Income Tax

 

 1,998

 

 5,510

 

 

Adjusted EBITDA

 

  28,003

 

  48,395

 

 

 

 

 

 

 

 

 

 

Gross operating revenue

The gross operating revenue for the 1st quarter of 2020 was R$ 818,906, a decrease of R$ 42,947 (5%) compared with the same quarter of 2019, mainly due to (i) decrease of 24.9% in electricity sales to wholesalers (R$ 90,803) due to the decrease of 32.4% in the volume of energy sold (R$ 133,397), due to the decrease in contracts, offset by the increase in average price of 12.2% (R$ 44,652); (ii) increase of 9.6% (R$ 47,684) in electricity sales to final consumer, basically due to the increase of 6.9% (R$ 34,734) in volume referring to new contracts and increase of 2.4% (R$ 11,845) in average price.

 

Cost of electric energy

Cost of electric energy in the 1st quarter of 2020 was R$ 706,866, a decrease of R$ 11,903 (1,7%) in relation to the same quarter of 2019, basically explained by a decrease of 11.8% (R$ 94,002) in the volume of energy purchased, offset by an increase of 11.6% (R$ 83,624) in average price .

 

25


 
 

 

Financial income (expenses)

Net financial result in the 1st quarter of 2020 corresponded to financial income of R$ 9,020, an increase of 216.5% (R$ 16,777) compared to the same quarter of 2019.

 

Financial income:  Increase of 47% (R$ 3,069) due to income from inflation adjustment of receivables from CCEE (R$ 6,674), partially offset by the decrease in income from financial investments (R$ 3,205).

 

Financial expenses: Decrease of 96% (R$ 13,708) due to fair value adjustment of debt derivatives (R$ 7,205) and interest and inflation adjustments (R$ 6,302).

The variation in share of profit (loss) of investees in the 1st quarter of 2020 was positive of R$27,671, mainly explained by the effect from the share of profit (loss) of RGE Sul.

 

Profit for the period and EBITDA

The result determined in the 1st quarter of 2020 was a profit of R$ 32,312,251, an increase of R$ 290 (0.9%) when compared with the same quarter of 2019.

EBITDA (Earnings before finance result, income tax and social contribution, depreciation and amortization) for the 1st quarter of 2020 was R$ 28,004, a decrease of 42.1% when compared with the same quarter of 2019, which was R$ 48,395 (information not audited by the Independent Auditors).

 

 

 

26


 
 

SUMMARY

ASSET

2

LIABILITIES AND EQUITY

3

INCOME STATEMENT

4

STATEMENT OF COMPREHENSIVE INCOME

5

CHANGES IN SHAREHOLDERS EQUITY

6

STATEMENTS OF CASH FLOW

7

STATEMENT OF VALUE ADDED

8

( 1 )       OPERATIONS

9

( 2 )       PRESENTATION OF THE INTERIM FINANCIAL STATEMENTS

11

( 3 )       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

13

( 4 )       FAIR VALUE MEASUREMENT

13

( 5 )       CASH AND CASH EQUIVALENTS

14

( 6 )       MARKETABLE SECURITIES

14

( 7 )       CONSUMERS, CONCESSIONAIRES AND LICENSEES

15

( 8 )       TAXES RECOVERABLE

16

( 9 )       SECTOR FINANCIAL ASSET AND LIABILITY

17

( 10 )         DEFERRED TAX ASSETS AND LIABILITIES

17

( 11 )         CONCESSION FINANCIAL ASSET

19

( 12 )         OTHER ASSETS

20

( 13 )         INVESTMENTS

20

( 14 )         PROPERTY, PLANT AND EQUIPMENT

25

( 15 )         INTANGIBLE ASSETS

26

( 16 )         CONTRACT ASSET

27

( 17 )         TRADE PAYABLES

27

( 18 )         BORROWINGS

28

( 19 )         DEBENTURES

31

( 20 )         PRIVATE PENSION PLAN

32

( 21 )         REGULATORY LIABILITIES

34

( 22 )         TAXES, FEES AND CONTRIBUTIONS

34

( 23 )         PROVISION FOR TAX, CIVIL AND LABOR RISKS AND ESCROW DEPOSITS

35

( 24 )         OTHER PAYABLES

36

( 25 )         EQUITY

37

( 26 )         EARNINGS PER SHARE

38

( 27 )         NET OPERATING REVENUE

39

( 28 )         COST OF ELECTRIC ENERGY

40

( 29 )         OTHER OPERATING COSTS AND EXPENSES

41

( 30 )         FINANCIAL INCOME (COSTS)

42

( 31 )         SEGMENT INFORMATION

42

( 32 )         RELATED PARTY TRANSACTIONS

43

( 33 )         RISK MANAGEMENT

43

( 34 )         FINANCIAL INSTRUMENTS

44

( 35 )         NON-CASH TRANSACTIONS

51

( 36 )         EVENTS AFTER THE REPORTING PERIOD

51

27


 
 

 

CPFL Energia S.A.

 

Statements of financial position at March 31, 2020 and December 31, 2019

(in thousands of Brazilian Reais)

                 
 

Note

Parent company

 

Consolidated

ASSETS

March 31, 2020

 

December 31, 2019

 

March 31, 2020

 

December 31, 2019

                 

Current assets

               

Cash and cash equivalents

5

  86,248

 

33,909

 

  5,569,505

 

  1,937,163

Marketable securities

6

  -

 

  -

 

946

 

851,004

Consumers, concessionaires and licensees

7

  -

 

  -

 

  4,805,590

 

  4,985,578

Dividends and interest on capital

13

  684,663

 

  816,205

 

122,552

 

100,297

Income tax and social contribution recoverable

8

  78

 

  78

 

161,115

 

  87,698

Other taxes recoverable

8

  28,732

 

58,947

 

302,499

 

331,428

Derivatives

34

  -

 

  -

 

696,721

 

281,326

Sector financial asset

9

  -

 

  -

 

899,766

 

  1,093,588

Contract assets

16

  -

 

  -

 

24,657

 

  24,387

Other assets

12

  634

 

  400

 

689,497

 

648,161

Total current assets

 

  800,355

 

  909,539

 

  13,272,848

 

  10,340,630

                 

Noncurrent assets

               

Consumers, concessionaires and licensees

7

  -

 

  -

 

756,717

 

713,068

Intragroup loans

32

  422,392

 

  424,387

 

-

 

-

Escrow Deposits

23

  462

 

  453

 

769,694

 

757,370

Income tax and social contribution recoverable

8

  -

 

  -

 

36,644

 

101,528

Other taxes recoverable

8

  -

 

  -

 

373,086

 

370,595

Sector financial assets

9

  -

 

  -

 

  5,441

 

  2,748

Derivatives

34

  -

 

  -

 

  1,748,408

 

369,767

Deferred tax assets

10

  86,394

 

85,474

 

562,406

 

  1,064,716

Concession financial asset

11

  -

 

  -

 

  9,162,557

 

  8,779,717

Investments at cost

 

  -

 

  -

 

116,654

 

116,654

Other assets

12

3,735

 

3,960

 

761,827

 

736,019

Investments

13

13,613,552

 

12,327,132

 

  1,060,902

 

997,997

Property, plant and equipment

14

2,378

 

2,226

 

  8,975,244

 

  9,083,710

Contract asset

16

  -

 

  -

 

  1,357,441

 

  1,322,822

Intangible assets

15

  119

 

  120

 

  9,222,291

 

  9,320,953

Total noncurrent assets

 

14,129,032

 

12,843,753

 

  34,909,313

 

  33,737,664

                 

Total assets

 

14,929,387

 

13,753,291

 

  48,182,161

 

  44,078,293

 

The accompanying notes are an integral part of these interim financial statements.

 

28


 
 

 

CPFL Energia S.A.

 

Statements of financial position at March 31, 2020 and December 31, 2019

(in thousands of Brazilian Reais)

                   
 

Note

 

Parent company

 

Consolidated

LIABILITIES AND EQUITY

 

March 31, 2020

 

December 31, 2019

 

March 31, 2020

 

December 31, 2019

                   

Current liabilities

                 

Trade payables

17

 

1,508

 

4,698

 

2,743,239

 

3,260,180

Borrowings

18

 

  -

 

  -

 

3,082,710

 

2,776,193

Debentures

19

 

  -

 

  -

 

  843,880

 

682,582

Private pension plan

20

 

  -

 

  -

 

  136,441

 

224,851

Regulatory liabilities

21

 

  -

 

  -

 

25,387

 

232,251

Income tax and social contribution payable

22

 

  -

 

40,629

 

48,173

 

218,961

Other taxes, fees and contributions

22

 

2,126

 

25,315

 

  686,804

 

741,536

Dividends

   

  644,786

 

645,737

 

  669,011

 

668,859

Estimated payroll

   

  -

 

  -

 

  132,781

 

125,057

Derivatives

34

 

  -

 

  -

 

3,545

 

29,400

Use of public asset

   

  -

 

  -

 

11,771

 

11,771

Other payables

24

 

21,410

 

22,318

 

1,341,894

 

1,094,269

Total current liabilities

   

  669,830

 

738,697

 

9,725,636

 

10,065,908

                   

Noncurrent liabilities

                 

Trade payables

17

 

  -

 

  -

 

  364,051

 

359,944

Borrowings

18

 

  -

 

  -

 

11,216,917

 

7,587,102

Debentures

19

 

  -

 

  -

 

7,549,688

 

7,863,696

Private pension plan

20

 

  -

 

  -

 

1,864,574

 

2,153,327

Income tax and social contribution payable

22

 

  -

 

  -

 

  156,963

 

156,198

Other taxes, fees and contributions

22

 

  -

 

  -

 

  807

 

  805

Deferred tax liabilities

10

 

  -

 

  -

 

1,120,840

 

1,048,069

Provision for tax, civil and labor risks

23

 

  100

 

  123

 

  554,096

 

600,775

Derivatives

34

 

  -

 

  -

 

  -

 

6,157

Sector financial liability

9

 

  -

 

  -

 

  367,181

 

102,561

Use of public asset

   

  -

 

  -

 

93,084

 

91,181

Other payables

24

 

17,194

 

20,090

 

  627,339

 

759,331

Total noncurrent liabilities

   

17,294

 

20,213

 

23,915,541

 

20,729,147

                   

Equity

25

               

Issued capital

   

9,388,080

 

9,388,081

 

9,388,080

 

9,388,081

Capital reserves

   

(1,640,962)

 

(1,640,962)

 

(1,640,962)

 

(1,640,962)

Legal reserve

   

1,036,125

 

1,036,125

 

1,036,125

 

1,036,125

Statutory reserve - working capital improvement

   

4,046,305

 

4,046,305

 

4,046,305

 

4,046,305

Dividend

   

1,433,295

 

1,433,295

 

1,433,295

 

1,433,295

Accumulated comprehensive income

   

  (917,876)

 

(1,268,465)

 

  (917,876)

 

(1,268,465)

Retained earnings

   

  897,294

 

  -

 

  897,294

 

  -

     

14,242,262

 

12,994,381

 

14,242,262

 

12,994,381

Equity attributable to noncontrolling interests

   

  -

 

  -

 

  298,721

 

288,857

Total equity

   

14,242,262

 

12,994,381

 

14,540,984

 

13,283,238

                   

Total liabilities and equity

   

14,929,387

 

13,753,291

 

48,182,161

 

44,078,293

 

The accompanying notes are an integral part of these interim financial statements.

 

29


 
 

CPFL Energia S.A.

Statements of income for the periods ended March 31, 2020 and 2019

(in thousands of Brazilian Reais, except for Earnings per share)

                 
                 
 

Note

Parent company

 

Consolidated

 

2020

 

2019

 

2020

 

2019

 

3 months

 

3 months

 

3 months

 

3 months

                 

Net operating revenue

27

 (3,983)

 

  -

 

  7,282,267

 

  7,127,446

Cost of services

               

Cost of electric energy

28

  -

 

  -

 

 (4,341,419)

 

 (4,483,763)

Cost of operation

 

  -

 

  -

 

 (746,628)

 

 (694,783)

Depreciation and amortization

 

  -

 

  -

 

 (329,217)

 

 (314,285)

Other cost of operation

29

  -

 

  -

 

 (417,411)

 

 (380,498)

Cost of services rendered to third parties

29

  -

 

  -

 

 (496,177)

 

 (415,895)

   

 

 

 

 

 

 

 

Gross profit

 

 (3,983)

 

  -

 

  1,698,043

 

  1,533,004

Operating expenses

               

Selling expenses

 

  -

 

  -

 

 (174,392)

 

 (181,182)

Depreciation and amortization

 

  -

 

  -

 

 (1,922)

 

 (1,280)

Allowance for doubtful accounts

 

  -

 

  -

 

(57,844)

 

(68,615)

Other selling expenses

29

  -

 

  -

 

 (114,626)

 

 (111,287)

General and administrative expenses

 

(11,258)

 

(10,845)

 

 (230,056)

 

 (215,638)

Depreciation and amortization

 

(96)

 

(54)

 

(23,578)

 

(16,766)

Other general and administrative expenses

29

(11,162)

 

(10,791)

 

 (206,478)

 

 (198,872)

Other operating expenses

 

  -

 

  -

 

 (109,514)

 

(95,448)

Amortization of concession intangible asset

 

  -

 

  -

 

(72,109)

 

(72,109)

Other operating expenses

29

  -

 

  -

 

(37,405)

 

(23,339)

   

 

 

 

 

 

 

 

Income from electric energy services

 

(15,241)

 

(10,845)

 

  1,184,081

 

  1,040,736

                 

Equity interests in subsidiaries, associates and joint ventures

13

  899,415

 

  611,777

 

 85,160

 

 85,775

   

  884,174

 

  600,932

 

  1,269,241

 

  1,126,511

Financial income (expenses)

30

             

Financial income

 

5,063

 

2,470

 

  438,292

 

  206,595

Financial expenses

 

(15)

 

  (8)

 

 (317,285)

 

 (426,635)

   

5,048

 

2,462

 

  121,007

 

 (220,040)

Profit before taxes

 

  889,221

 

  603,394

 

  1,390,248

 

  906,472

Social contribution

10

668

 

685

 

 (129,908)

 

(90,050)

Income tax

10

151

 

 (629)

 

 (356,214)

 

 (246,064)

   

820

 

 56

 

 (486,123)

 

 (336,114)

                 

Profit for the period

 

  890,041

 

  603,450

 

  904,126

 

  570,358

                 

Profit (loss) for the period attributable to owners of the Company

         

  890,041

 

  603,450

Profit (loss) for the period attributable to noncontrolling interests

         

 14,085

 

(33,093)

Basic earnings per share attributable to owners of the Company (R$):

26

       

  0.77

 

  0.59

Diluted earnings per share attributable to owners of the Company (R$):

26

       

  0.77

 

  0.59

 

The accompanying notes are an integral part of these interim financial statements

30


 
 

CPFL Energia S.A.

 Statements of comprehensive income for the periods ended March 31, 2020 and 2019

 (in thousands of Brazilian Reais)

       
       
       
 

Parent company

 

2020

 

2019

 

3 months

 

3 months

       

Profit for the period

890,041

 

603,450

       

Other comprehensive income

     

Items that will not be reclassified subsequently to profit or loss

     

  Comprehensive income for the period of subsidiaries

357,004

 

 1,926

       

Total comprehensive income for the period

1,247,045

 

605,377

       
       
 

Consolidated

 

2020

 

2019

 

3 months

 

3 months

       

Profit for the period

904,126

 

570,358

       

Other comprehensive income

     

Items that will not be reclassified subsequently to profit or loss

     

  - Actuarial gains (losses), net of tax effects

272,596

 

  (1,833)

  - Credit risk in fair value measurement of financial liabilities

  84,409

 

 3,759

       

Total comprehensive income for the period

1,261,130

 

572,284

Attributable to owners of the Company

1,247,045

 

605,377

Attributable to noncontrolling interests

  14,085

 

 (33,093)

The accompanying notes are an integral part of these interim financial statements

31


 
 

CPFL Energia S.A.

 Statements of changes in the shareholder equity for the periods ended March 31, 2020 and 2019

 (in thousands of Brazilian Reais)

                                               
         

 Earnings reserves

 

 Accumulated comprehensive income

         

 Noncontrolling interests

   
 

 Issued capital

 

 Capital reserve

 

 Legal reserve

 

 Statutory reserve / Working capital improvement

 

 Dividend

 

 Deemed cost

 

 Private pension plan / Credit risk in fair value measurement

 

 Retained earnings

 

 Total

 

 Accumulated comprehensive income

 

 Other equity components

 

 Total equity

 Balance at December 31, 2018

 5,741,284

 

 469,257

 

 900,992

 

  3,527,510

 

 

 

 380,721

 

 (757,016)

 

 -

 

  10,262,749

 

  10,055

 

  2,259,578

 

  12,532,383

                                               

Total comprehensive income

 -

 

 -

 

 -

 

 -

 

  -

 

 -

 

1,926

 

  603,451

 

 605,377

 

-

 

  (33,093)

 

 572,284

 Profit for the period

 -

 

 -

 

 -

 

 -

 

  -

 

 -

 

  -

 

  603,451

 

 603,451

 

-

 

  (33,093)

 

 570,358

 Other comprehensive income - credit risk in fair value measurement

 -

 

 -

 

 -

 

 -

 

  -

 

 -

 

3,759

 

 -

 

  3,759

 

-

 

 -

 

  3,759

 Other comprehensive income - actuarial gains (losses)

 -

 

 -

 

 -

 

 -

 

  -

 

 -

 

  (1,833)

 

 -

 

(1,833)

 

-

 

 -

 

(1,833)

                                               

 Internal changes in equity

 -

 

 -

 

 -

 

 -

 

  -

 

(6,422)

 

  -

 

  6,422

 

 -

 

(444)

 

  426

 

  (18)

Realization of deemed cost of property, plant and equipment

 -

 

 -

 

 -

 

 -

 

  -

 

(9,730)

 

  -

 

  9,730

 

 -

 

(673)

 

  673

 

 -

Tax effect on realization of deemed cost

 -

 

 -

 

 -

 

 -

 

  -

 

  3,308

 

  -

 

 (3,308)

 

 -

 

 229

 

 (229)

 

 -

Other changes in noncontrolling interests

 -

 

 -

 

 -

 

 -

 

  -

 

 -

 

  -

 

 -

 

 -

 

-

 

  (18)

 

  (18)

                                               

Capital transactions with owners

 -

 

 -

 

 -

 

 -

 

  -

 

 -

 

  -

 

 -

 

 -

 

-

 

 (3,907)

 

(3,907)

Capital increase (decrease)

 -

 

 -

 

 -

 

 -

 

  -

 

 -

 

  -

 

 -

 

 -

 

-

 

 43

 

43

Dividend proposal  approved

 -

 

 -

 

 -

 

 -

 

  -

 

 -

 

  -

 

 -

 

 -

 

-

 

 (3,950)

 

(3,950)

Other changes

 -

 

 -

 

 -

 

 -

 

  -

 

 -

 

  -

 

 -

 

 -

 

-

 

 -

 

 -

                                               

 Balance at March 31, 2019

 5,741,284

 

 469,257

 

 900,992

 

  3,527,510

 

  -

 

 374,299

 

 (755,090)

 

  609,873

 

  10,868,126

 

 9,611

 

  2,223,004

 

  13,100,742

                                               

 Balance at December 31, 2019

 9,388,081

 

(1,640,962)

 

 1,036,125

 

  4,046,305

 

1,433,295

 

 355,049

 

  (1,623,514)

 

 -

 

  12,994,381

 

 8,278

 

  280,578

 

  13,283,238

                                               

Total comprehensive income

 -

 

 -

 

 -

 

 -

 

  -

 

 -

 

357,004

 

  890,041

 

 1,247,045

 

-

 

14,085

 

 1,261,130

 Profit for the period

 -

 

 -

 

 -

 

 -

 

  -

 

 -

 

  -

 

  890,041

 

 890,041

 

-

 

14,085

 

 904,126

 Other comprehensive income - credit risk in fair value measurement

 -

 

 -

 

 -

 

 -

 

  -

 

 -

 

  84,409

 

 -

 

84,409

 

-

 

 -

 

84,409

 Other comprehensive income - actuarial gains (losses)

 -

 

 -

 

 -

 

 -

 

  -

 

 -

 

272,596

 

 -

 

 272,596

 

-

 

 -

 

 272,596

                                               

 Internal changes in equity

 -

 

 -

 

 -

 

 -

 

  -

 

(6,416)

 

  -

 

  6,416

 

 -

 

(444)

 

  424

 

  (20)

Realization of deemed cost of property, plant and equipment

 -

 

 -

 

 -

 

 -

 

  -

 

(9,721)

 

  -

 

  9,721

 

 -

 

(673)

 

  673

 

 -

Tax effect on realization of deemed cost

 -

 

 -

 

 -

 

 -

 

  -

 

  3,305

 

  -

 

 (3,305)

 

 -

 

 229

 

 (229)

 

 -

Other changes in noncontrolling interests

 -

 

 -

 

 -

 

 -

 

  -

 

 -

 

  -

 

 -

 

 -

 

-

 

  (20)

 

  (20)

                                               

Capital transactions with owners

 (1)

 

 -

 

 -

 

 -

 

  -

 

 -

 

  -

 

  837

 

 836

 

-

 

 (4,200)

 

(3,364)

Public offering  costs

 (1)

 

 -

 

 -

 

 -

 

  -

 

 -

 

  -

 

 -

 

 (1)

 

-

     

 (1)

Additional proposed dividend

 -

 

 -

 

 -

 

 -

 

  -

 

 -

 

  -

 

 -

 

 -

 

-

 

 (4,200)

 

(4,200)

Dividend approved

 -

 

 -

 

 -

 

 -

 

  -

 

 -

 

  -

 

  837

 

 837

 

-

 

 -

 

 837

                                               

 Balance at March 31, 2020

 9,388,080

 

(1,640,962)

 

 1,036,125

 

  4,046,305

 

1,433,295

 

 348,633

 

  (1,266,510)

 

  897,294

 

  14,242,262

 

 7,834

 

  290,887

 

  14,540,984

 

The accompanying notes are an integral part of these interim financial statements.

32


 
 

CPFL Energia S.A.

 Statements of cash flow for the periods ended March 31, 2020 and 2019

 (in thousands of Brazilian Reais)

               
 

Parent company

 

Consolidated

 

March 31, 2020

 

December 31, 2019

 

March 31, 2020

 

December 31, 2019

               

Profit before taxes

889,221

 

  603,394

 

  1,390,248

 

906,472

Adjustment to reconcile profit to cash from operating activities

             

Depreciation and amortization

96

 

  54

 

426,826

 

404,440

Provision for tax, civil and labor risks

  (6)

 

  52

 

28,396

 

  27,758

Allowance for doubtful accounts

  -

 

  -

 

57,844

 

  68,615

Interest on debts, monetary adjustment and exchange rate changes

(4,606)

 

(32)

 

  (142,459)

 

256,867

Pension plan expense (income)

  -

 

  -

 

45,440

 

  28,150

Equity interests in subsidiaries, associates and joint ventures

  (899,415)

 

  (611,777)

 

(85,160)

 

(85,775)

Loss (gain) on disposal of noncurrent assets

  -

 

  -

 

35,034

 

  21,165

Others

  -

 

  -

 

778

 

  (128)

 

(14,710)

 

  (8,309)

 

  1,756,948

 

  1,627,565

Decrease (increase) in operating assets

             

Consumers, concessionaires and licensees

  -

 

  -

 

78,384

 

(160,055)

Dividend and interest on capital received

131,542

 

  26,795

 

  -

 

-

Taxes recoverable

32,605

 

  12,816

 

85,721

 

(155,026)

Escrow deposits

  (7)

 

(33)

 

(6,752)

 

  3,426

Sector financial asset

  -

 

  -

 

222,325

 

194,604

Receivables - CDE

  -

 

  -

 

7,635

 

  4,318

Other operating assets

  (8)

 

  (3,635)

 

  (186,502)

 

(36,312)

               

Increase (decrease) in operating liabilities

             

Trade payables

(3,190)

 

  (1,068)

 

  (512,834)

 

748,599

Other taxes and social contributions

(23,189)

 

  (2,094)

 

(46,379)

 

(69,306)

Other liabilities with private pension plan

  -

 

  -

 

(50,420)

 

(28,419)

Regulatory charges

  -

 

  -

 

  (206,864)

 

(25,382)

Tax, civil and labor risks paid

  (18)

 

(11)

 

(83,793)

 

(41,595)

Sector financial liability

  -

 

  -

 

241,018

 

129,276

Payables - CDE

  -

 

  -

 

(24,948)

 

  6,169

Other operating liabilities

(3,804)

 

  (4,155)

 

271,374

 

304,644

Cash flows provided (used) by operations

119,221

 

  20,306

 

  1,544,913

 

  2,502,505

Interest paid on debts and debentures

  -

 

  -

 

  (196,360)

 

(286,886)

Income tax and social contribution paid 

(42,318)

 

  (8,263)

 

  (300,722)

 

(317,300)

Cash flows provided (used) by operations activities

76,903

 

  12,043

 

  1,047,831

 

  1,898,319

               

Investing activities

             

Purchases of property, plant and equipment

  (247)

 

  -

 

(47,309)

 

(36,839)

Purchases of contract asset

  -

 

  -

 

  (461,803)

 

(403,573)

Purchases and construction of intangible assets

  -

 

  -

 

(7,175)

 

(5,154)

Securities, pledges and restricted deposits - investment

  -

 

  -

 

(37,655)

 

(46,177)

Securities, pledges and restricted deposits - redemption

  -

 

  -

 

869,944

 

  68,277

Advances for future capital increases

(30,000)

 

  -

 

  -

 

-

Intragroup loans to subsidiaries

(1,445)

 

(310)

 

  -

 

-

Receiving of intragroup loans from subsidiaries

7,244

 

  72,332

 

  -

 

-

 

 

 

 

 

 

 

 

Net cash generated by (used) In investing activities

(24,448)

 

  72,022

 

316,002

 

(423,466)

               

Financing activities

             

Public offering  costs

  (2)

 

  -

 

  (2)

 

-

Borrowings and debentures raised

  -

 

  -

 

  2,866,989

 

799,731

Repayment of principal of borrowings and debentures

  -

 

  -

 

  (708,695)

 

(857,840)

Repayment of derivatives

 -

 

  -

 

113,428

 

136,375

Dividend and interest on capital paid

  (114)

 

(22)

 

(3,211)

 

(3,767)

Net cash generated by (used in) financing activities

  (116)

 

(22)

 

  2,268,509

 

  74,499

Net increase (decrease) in cash and cash equivalents

52,339

 

  84,044

 

  3,632,342

 

  1,549,353

Cash and cash equivalents at the beginning of the period

33,909

 

  79,364

 

  1,937,163

 

  1,891,457

Cash and cash equivalents at the end of the period

86,248

 

  163,408

 

  5,569,505

 

  3,440,809

 

The accompanying notes are an integral part of these interim financial statements.


33


 
 

 

CPFL Energia S.A.

Statements of value added for the periods ended March 31, 2020 and 2019

(in thousands of Brazilian Reais)

               
 

Parent company

 

Consolidated

 

2020

 

2019

 

2020

 

2019

               

1. Revenues

(3,736)

 

  -

 

10,869,758

 

10,785,204

1.1 Operating revenues

(3,983)

 

  -

 

10,382,924

 

10,372,542

1.2 Revenues related to the construction of own assets

 247

 

  -

 

48,873

 

66,064

1.3 Revenue from infrastructure construction of the concession

-

 

  -

 

 495,804

 

  415,213

1.4 Allowance for doubtful accounts

-

 

  -

 

  (57,844)

 

  (68,615)

               

2. (-) Inputs

(3,408)

 

 (3,325)

 

(5,733,778)

 

(5,778,639)

2.1 Electricity Purchased for Resale

-

 

  -

 

(4,814,656)

 

(4,961,254)

2.2 Material

  (292)

 

(77)

 

(389,194)

 

(323,163)

2.3 Outsourced Services

(2,253)

 

 (2,358)

 

(356,789)

 

(351,081)

2.4 Other

  (864)

 

 (890)

 

(173,140)

 

(143,141)

               

3. Gross added value (1 + 2)

(7,144)

 

 (3,325)

 

  5,135,979

 

  5,006,565

               

4. Retentions

 (96)

 

(54)

 

(428,777)

 

(406,183)

4.1 Depreciation and amortization

 (96)

 

(54)

 

(356,669)

 

(334,074)

4.2 Amortization of intangible assets of the concession

-

 

  -

 

  (72,109)

 

  (72,109)

               

5. Net added value generated (3 + 4)

(7,240)

 

 (3,379)

 

  4,707,201

 

  4,600,382

               

6. Added value received in transfer

904,725

 

  614,368

 

 532,619

 

  302,748

6.1 Financial Income

 5,310

 

2,591

 

 447,459

 

  216,972

6.2 Equity interests in subsidiaries, associates and joint ventures

899,415

 

  611,777

 

85,160

 

85,775

               

7. Added value to be distributed (5 + 6)

897,485

 

  610,989

 

  5,239,820

 

  4,903,131

               

8. Distribution of added value

             

8.1 Personnel and Charges

 6,737

 

6,335

 

 370,788

 

  350,924

8.1.1 Direct Remuneration

 3,395

 

2,267

 

 201,791

 

  198,675

8.1.2 Benefits

 2,748

 

3,605

 

 153,276

 

  135,768

8.1.3 Government severance indemnity fund for employees - F.G.T.S.

 594

 

464

 

15,721

 

16,481

8.2 Taxes, Fees and Contributions

 649

 

1,168

 

  3,621,360

 

  3,530,642

8.2.1 Federal

 629

 

1,160

 

  1,804,106

 

  1,755,649

8.2.2 Estate

21

 

8

 

  1,809,170

 

  1,767,958

8.2.3 Municipal

-

 

  -

 

  8,084

 

  7,034

8.3 Interest and Rentals

57

 

 35

 

 343,546

 

  451,208

8.3.1 Interest

 2

 

6

 

 322,151

 

  431,422

8.3.2 Rental

55

 

 29

 

21,395

 

19,787

8.4 Interest on capital

890,041

 

  603,450

 

 904,126

 

  570,358

8.4.1 Retained Earnings

890,041

 

  603,450

 

 904,126

 

  570,358

 

897,485

 

  610,989

 

  5,239,820

 

  4,903,131

 

The accompanying notes are an integral part of these interim financial statements.

34


 
 

CPFL ENERGIA S.A.

NOTES TO THE INTERIM FINANCIAL STATEMENTS

AT MARCH 31, 2020

 (Amounts in thousands of Brazilian reais – R$, unless otherwise stated)

 

( 1 )           OPERATIONS

 

CPFL Energia S.A. (“CPFL Energia” or “Company”) is a publicly-held corporation incorporated for the principal purpose of operating as a holding company, with equity interests in other companies primarily engaged in electric energy distribution, generation and commercialization activities in Brazil. 

The Company’s registered office is located at Rua Jorge Figueiredo Corrêa, nº 1.632, Jardim Professora Tarcília, CEP 13087-397 – Campinas - SP - Brazil.

The Company has direct and indirect interests in the following subsidiaries and joint ventures:

Energy distribution

 

Company type

 

Equity interest

 

Location (state)

 

Number of municipalities

 

Approximate number of consumers (in thousands)

 

Concession period

 

End of the concession

                             

 Companhia Paulista de Força e Luz ("CPFL Paulista")

 

Publicly-held corporation

 

Direct
100%

 

Interior of São Paulo

 

234

 

4,605

 

30 years

 

 November 2027

 Companhia Piratininga de Força e Luz ("CPFL Piratininga")

 

Publicly-held corporation

 

Direct
100%

 

Interior and coast of São Paulo

 

27

 

1,797

 

30 years

 

 October 2028

RGE Sul Distribuidora de Energia S.A.  ("RGE")

 

Publicly-held corporation

 

Direct and Indirect
100%

 

Interior of Rio Grande do Sul

 

381

 

2,932

 

30 years

 

 November 2027

  Companhia Jaguari de Energia  ("CPFL Santa Cruz")

 

Privately-held corporation

 

Direct
100%

 

Interior of São Paulo, Paraná and Minas Gerais

 

45

 

468

 

30 years

 

 July 2045

 

                   

Installed power (MW)

Energy generation (conventional and renewable sources) and Energy transmission

 

Company type

 

Equity interest

 

Location (state)

 

Number of plants / type of energy

 

Total

 

CPFL share

                         

CPFL Geração de Energia S.A.
("CPFL Geração")

 

Publicly-held corporation

 

Direct
100%

 

São Paulo e Goiás

 

3 Hydropower (a)

 

1295

 

678

CERAN - Companhia Energética Rio das Antas
("CERAN")

 

Privately-held corporation

 

Indirect
65%

 

Rio Grande do Sul

 

3 Hydropower

 

360

 

234

Foz do Chapecó Energia S.A.
("Foz do Chapecó")

 

Privately-held corporation

 

Indirect
51% (d)

 

Santa Catarina e
Rio Grande do Sul

 

1 Hydropower

 

855

 

436

Campos Novos Energia S.A.
("ENERCAN")

 

Privately-held corporation

 

Indirect
48.72%

 

Santa Catarina

 

1 Hydropower

 

880

 

429

BAESA - Energética Barra Grande S.A.
("BAESA")

 

Publicly-held corporation

 

Indirect
25.01%

 

Santa Catarina e
Rio Grande do Sul

 

1 Hydropower

 

690

 

173

Centrais Elétricas da Paraíba S.A.
("EPASA")

 

Privately-held corporation

 

Indirect
53.34%

 

Paraíba

 

2 Thermal

 

342

 

182

Paulista Lajeado Energia S.A.
("Paulista Lajeado")

 

Privately-held corporation

 

Indirect
59.93% (b)

 

Tocantins

 

1 Hydropower

 

903

 

38

CPFL Energias Renováveis S.A.
("CPFL Renováveis")

 

Publicly-held corporation

 

Direct and Indirect
99.94%

 

(c)

 

(c)

 

(c)

 

(c)

CPFL Centrais Geradoras Ltda ("CPFL Centrais Geradoras")

 

Limited liability company

 

Direct
100%

 

São Paulo e Minas Gerais

 

6 SHPs

 

4

 

4

CPFL Transmissão Piracicaba S.A  ("CPFL Transmissão Piracicaba")

 

Privately-held corporation

 

Indirect
100%

 

São Paulo

 

n/a

 

n/a

 

n/a

CPFL Transmissão Morro Agudo S.A ("CPFL Transmissão Morro Agudo") 

 

Privately-held corporation

 

Indirect
100%

 

São Paulo

 

n/a

 

n/a

 

n/a

CPFL Transmissão Maracanaú S.A. (“CPFL Maracanaú”) (e)

 

Privately-held corporation

 

Indirect
100%

 

Ceará

 

n/a

 

n/a

 

n/a

CPFL Transmissão Sul I S.A. (“CPFL Sul I”)

 

Privately-held corporation

 

Indirect
100%

 

Santa Catarina

 

n/a

 

n/a

 

n/a

CPFL Transmissão Sul II S.A. (“CPFL  Sul II”)

 

Privately-held corporation

 

Indirect
100%

 

Rio Grande do Sul

 

n/a

 

n/a

 

n/a

Transmissoras

 

Privately-held corporation

 

Indirect
100%

 

São Paulo, Santa Catarina e Rio Grande do Sul

 

n/a

 

n/a

 

n/a

 

Energy commercialization

 

Company type

 

Core activity

 

Equity interest

CPFL Comercialização Brasil S.A. ("CPFL Brasil")

 

Privately-held corporation

 

Energy commercialization

 

Direct
100%

Clion Assessoria e Comercialização de Energia Elétrica Ltda ("CPFL Meridional")

 

Limited liability company

 

Commercialization and provision of energy services

 

Indirect
100%

CPFL Comercialização de Energia Cone Sul Ltda ("CPFL Cone Sul")

 

Limited liability company

 

Energy commercialization

 

Indirect
100%

CPFL Planalto Ltda ("CPFL Planalto")

 

Limited liability company

 

Energy commercialization

 

Direct
100%

CPFL Brasil Varejista de Energia Ltda ("CPFL Brasil Varejista")

 

Limited liability company

 

Energy commercialization

 

Indirect
100%

  

35


 
 

 

 

Provision of services

 

Company type

 

Core activity

 

Equity interest

CPFL Serviços, Equipamentos, Industria e Comércio S.A.
("CPFL Serviços")

 

Privately-held corporation

 

Manufacturing, commercialization, rental and maintenance of electro-mechanical equipment and service provision

 

Direct
100%

Nect Serviços Administrativos de Infraestrutura Ltda ("CPFL Infra")

 

Limited liability company

 

Provision of infrastructure and fleet services

 

Direct
100%

Nect Servicos Administrativos de Recursos Humanos Ltda ("CPFL Pessoas")

 

Limited liability company

 

Provision of human resources services

 

Direct
100%

Nect Servicos Administrativos Financeiros Ltda ("CPFL Finanças")

 

Limited liability company

 

Provision of financial services

 

Direct
100%

Nect Servicos Adm de Suprimentos E Logistica Ltda ("CPFL Supre")

 

Limited liability company

 

Supply and logistics services

 

Direct
100%

CPFL Atende Centro de Contatos e Atendimento Ltda  ("CPFL Atende")

 

Limited liability company

 

Provision of call center services

 

Direct
100%

CPFL Total Serviços Administrativos Ltda ("CPFL Total")

 

Limited liability company

 

Collection services

 

Direct 
100%

CPFL Eficiência Energética Ltda ("CPFL Eficiência")

 

Limited liability company

 

Energy efficiency management

 

Direct
100%

TI Nect Serviços de Informática Ltda ("Authi")

 

Limited liability company

 

Provision of IT services

 

Direct
100%

CPFL Geração Distribuída de Energia Ltda ("CPFL GD")

 

Limited liability company

 

Provision of maintenance services for energy generation companies

 

Indirect
100%

 

a)     CPFL Geração has 51.54% of the assured energy and power of the Serra da Mesa hydropower plant, which concession is owned by Furnas.

 

b)     Paulista Lajeado holds a 7% interest in the installed power of Investco S.A. (5.94% interest in total capital).

 

c)     CPFL Renováveis has operations in the states of São Paulo, Minas Gerais, Mato Grosso, Santa Catarina, Ceará, Rio Grande do Norte, Paraná and Rio Grande do Sul and its main activities are: (i) holding investments in companies of the renewable energy segment; (ii) identification, development, and exploration of generation potentials; and (iii) sale of electric energy. At March 31, 2020, CPFL Renováveis had a portfolio of 107 enterprises with 2,446,3 MW of installed capacity (2,132.7  MW in operation): 

 

·        Hydropower generation: 41 SHP’s (481.1 MW) with 40 SHPs in operation (453,1 MW) and 1 SHPs under construction/development (28 MW);

·        Wind power generation: 57 enterprise (1,594.1  MW) with 45 in operation (1,308.5 MW) and 12 under construction/development (285.6 MW);

·        Biomass power generation: 8 plants in operation (370  MW);

·        Solar power generation: 1 solar plant in operation (1.1 MW).

 

d)     The joint venture Chapecoense has as its direct subsidiary Foz do Chapecó and fully consolidates its financial statements.

 

 

 

1.1 - New York Stock Exchange delisting

On December 18, 2018, the Company's Board of Directors Meeting approved the Company’s intention to: (i) terminate the Second Amended and Restated Deposit Agreement (“Deposit Agreement”) with Citibank N.A. (“Citibank”) with respect to its American Depositary Receipts (“ADRs”); (ii) delist its American Depositary Shares (“ADSs”) from the New York Stock Exchange (“NYSE”); and (iii) once the Company complies with the applicable requirements, cancel its registration with the U.S. Securities and Exchange Commission (“SEC”). The Company believes that the economic rationale for maintaining a listing on the NYSE has decreased partly due to: (i) increases in the volume of Brazilian shares traded on B3 S.A. – Bolsa, Brasil, Balcão (“B3”) in Brazil by foreign investors due to the internationalization of the Brazilian financial and capital markets, as well as the narrowing of the differences between the Brazilian and the US international financial reporting standards; and (ii) a downward trend in recent years in the trading volume of the Company's ADSs on the NYSE.

36


 
 

On February 10, 2020, the Company, through a Notice to the Market, informed that the delisting of its NYSE ADSs, mentioned in item (ii) above, will be effective as of this date.

1.2 - Impacts of COVID-19

On March 11, 2020, the World Health Organization (WHO) declared the coronavirus (COVID-19) to be a pandemic. The outbreak triggered significant decisions from governments and private sector entities that added to the potential impact of the outbreak, increased the degree of uncertainty for economic agents and may impact financial statements. The world’s main economies and the main economic blocs are assessing significant stimulus packages to overcome the potential economic recession that the measures to mitigate the spread of COVID-19 may cause.

In Brazil, the executive and legislative branches of the government edited various acts to prevent and contain the pandemic, as well as to mitigate the respective economic impacts, particularly Legislative Decree No. 6, edited on March 20, 2020, which declared a state of public calamity. The state and municipal governments also edited various acts seeking to restrict the free movement of people and commercial and service activities, in addition to making emergency investments in the healthcare sector available.

Management has constantly assessed the impact of the outbreak on the operations and the equity and financial position of the Company and its subsidiaries, in order to implement the appropriate measures to mitigate the impact to operations. Up until the authorization date for the issuance of this interim financial information, the following measures have been taken and the primary matters that are constantly being monitored are listed below:

·       

Implementing temporary measures for employees, such as home office plans, adapting collective spaces to avoid agglomerations of people, and other applicable measures relating to health;

·       

Negotiating with suppliers of equipment to evaluate delivery deadlines in light of the new scenario, being that so far there have not been any indications of significant risks of delay that could impact operations;

·       

Evaluating contractual terms with financial institutions relating to loans and financing as well as supplier payments to mitigate any potential liquidity risks;

·       

Monitoring the variations of market indexes that may affect loans, financing and debentures;

·       

Evaluating potential renegotiations with customers, due to a possible macroeconomic downturn and a consequent reduction in energy consumption. Management’s initial expectation is that such renegotiations will be mostly directed towards temporary shifts in contracted quantities, and there is no expectation that there will be material losses in the respective total revenues and, consequently, in the recoverability of assets;

·       

Monitoring possible over-contracting of the Group’s distributors due to load reductions and consequent energy surpluses exceeding the 5% provided for in the regulatory requirements;

·       

Monitoring the default of the Group’s distributors, especially in light of the 90-day suspension beginning March 25, 2020 of the service interruption due to delinquency for certain consumers (residential and essential services, in accordance with the specific rules established by ANEEL). Management’s expectation is that most of this impact will be temporary, until the service interruption due to delinquency policies are reestablished and/or new possible actions to offset these impacts through regulatory mechanism may be implemented.

Due to the relevance and complexity of these matters from a regulatory perspective, many of these issues are being discussed with the regulatory agency, ANEEL.

Taking into consideration all the analyzes carried out on matters relating to the possible impacts of COVID-19 on its business and that of its subsidiaries, the Company concluded that for the quarter ended March 31, 2020, there are no material effects on its interim accounting information.

37


 
 

The financial and economic effect on the Company and its subsidiaries during the course of the 2020 financial year will depend on the outcome of this crisis and its macroeconomic impacts, especially with respect to reductions in economic activity, as well as the extent of social isolation.

 

( 2 )           PRESENTATION OF THE INTERIM FINANCIAL STATEMENTS

2.1 Basis of preparation

This interim individual (Parent Company) and consolidated financial statement has been prepared and is being presented in accordance with the International Accounting Standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standard Board – IASB, and also based on standards issued by the Brazilian Securities and Exchange Commission (CVM), applicable to the preparation of Quarterly Financial Information (ITR), in accordance with Technical Pronouncement CPC 21 (R1) - Interim Financial Reporting.

The Company and its subsidiaries (“Group”) also follows the guidelines of the Accounting Manual of the Brazilian Electricity Sector and the standards laid down by the Brazilian Electricity Regulatory Agency (Agência Nacional de Energia Elétrica – ANEEL), when these do not conflict with the accounting practices adopted in Brazil and/or International Financial Reporting Standards.

The accounting practices and criteria adopted in preparing these individual and consolidated interim financial statements are consistent with those adopted in preparing the financial statements at December 31, 2019,  and therefore should be read together.

Management states that all material information of the interim financial statements is disclosed and corresponds to what is used in the Group's management.

The interim financial statements were authorized for issue by Management and on May 11, 2020.

2.2 Basis of measurement

The interim financial statements has been prepared on the historical cost basis except for the following items recorded in the statements of financial position: i) derivative financial instruments measured at fair value and ii) non derivative financial instruments measured at fair value through profit or loss. The classification of the fair value measurement in the level 1, 2 or 3 categories (depending on the degree of observance of the variables used) is presented in note 34 – Financial Instruments.

2.3 Use of estimates and judgments

The preparation of the interim financial statements requires the Group’s management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.

By definition, the accounting estimates are rarely the same as the actual results. Accordingly, the Group’s management review the estimates and assumptions on an ongoing basis, based on previous experience and other relevant factors. Adjustments resulting from revisions to accounting estimates are recognized in the period in which the estimates are revised and applied on a prospective basis.

The main accounts that require the adoption of estimates and assumptions, which are subject to a greater degree of uncertainty and may result in a material adjustment if these estimates and assumptions suffer significant changes in subsequent periods, are:

·        Note 7 – Consumers, concessionaires and licensees (Allowance for doubtful accounts: key assumptions regarding to the expected credit loss – ECL and premises for measuring the supply and Tariff for use of the distribution system (“TUSD”) not invoiced);

·        Note 9 – Sector financial asset and liability (Regulatory discretion and judgement over certain items);

38


 
 

·        Note 10 – Deferred tax assets and liabilities (recognition of assets: availability of future taxable profit against which the tax losses can be utilized);

·        Note 11 – Concession financial asset (assumptions for fair value measurement, based on significant unobservable inputs, see note 34);

·        Note 12 – Other assets (allowance for doubtful accounts: key assumptions regarding to the expected credit loss - ECL);

·        Note 14 – Property, plant and equipment (definition of useful lives and key assumptions regarding recoverable amounts);

·        Note 15 – Intangible assets (key assumptions regarding recoverable amounts);

·        Note 18 – Borrowings (key assumptions used in the fair value measurement);

·        Note 19 – Debentures (key assumptions used in the fair value measurement);

·        Note 16 – Contract Asset (key assumptions regarding recoverable amounts);

·        Note 20 – Private pension plan (key actuarial assumptions used in the measurement of defined benefit obligations);

·        Note 23 – Provision for tax, civil and labor risks and escrow deposits (recognition and measurement: key assumptions on the probability and magnitude of outflow of resources); and

·        Note 34 - Financial instruments – derivatives (key assumptions used in the fair value measurement).

2.4 Functional currency and presentation currency

The Group’s functional currency is the Brazilian Real, and the individual and consolidated interim financial statements is being presented in thousands of reais. Figures are rounded only after sum-up of the amounts. Consequently, when summed up, the amounts stated in thousands of reais may not tally with the rounded totals.

 

2.5 Segment information

An operating segment is a component of the Company (i) that engages in operating activities from which it earns revenues and incurs expenses, (ii) whose operating results are regularly reviewed by Management to make decisions about resources to be allocated and assess the segment's performance, and (iii) for which individual financial information is available.

The Group’s officers use reports to make strategic decisions, segmenting the business into: (i) electric energy distribution activities (“Distribution”); (ii) electric energy generation and transmission from conventional sources activities (“Generation”); (iii) electric energy generation activities from renewable sources (“Renewables”); (iv) energy commercialization activities (“Commercialization”); (v) service activities (“Services”); and (vi) other activities not listed in the previous items.

2.6 Information on equity interests

The Company's equity interests in direct and indirect subsidiaries and joint ventures are described in note 1. Except for (i) the companies ENERCAN, BAESA, Chapecoense and EPASA, which use the equity method of accounting, and (ii) the non-controlling interest in the investment stated at cost by the subsidiary Paulista Lajeado in Investco S.A., all other entities are fully consolidated.

At March 31, 2020 and December 31, 2019 and for the quarters and three months periods ended March 31, 2020 and 2019 the noncontrolling interests in the consolidated balances refer to interests held by third parties in subsidiaries CERAN, Paulista Lajeado and CPFL Renováveis.

2.7 Statement of value added

The Company has prepared the individual and consolidated statements of value added (“DVA”) in conformity with technical pronouncement CPC 09 - Statement of Value Added, which are presented as an integral part of the interim financial statements in accordance with accounting practices adopted in Brazil and as supplementary information to the interim financial statements in accordance with IFRS, as this statement is neither provided for nor required by IFRS.

39


 
 

 

( 3 )           SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Except for the changes noted bellow these interim financial information of the Group was prepared based on the same accounting policies described in notes 3.1 to 3.17 disclosed in the financial statements for the year ended December 31, 2019. Effects of the changes in accounting policies on the group's consolidated financial statements for the year ended December 31, 2020 are also expected.

Nature and effect of changes: financial instruments – financial liabilities measured at fair value through profit or loss

Financial liabilities are initially recognized on the date in which they are originated or on the trade date in which the Company or its subsidiaries become a party to the contractual provisions of the instrument and may be measured at fair value through profit or loss or at amortized cost. As of the first quarter of 2020, the Company recognized the changes in fair values related to borrowings in foreign currency designated at fair value exclusively through profit or loss, since there were no material changes attributable to your credit risk in the components that make up the fair value. See note 18.

 

( 4 )           FAIR VALUE MEASUREMENT

 

A number of the Group’s accounting policies and disclosures require the fair value measurement, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and / or disclosure purposes based on the following methods. When applicable, additional information on the assumptions made in the fair value measurement is disclosed in the notes specific to that asset or liability.

The Group measures fair value as the value at which an asset can be traded, or a liability settled, between interested parties, knowledgeable of the business and independent from each other, with the absence of factors that put pressure on the settlement of the transaction or that characterize a compulsory transaction.

 

- Property, plant and equipment, intangible assets and contract asset

The fair value of items of property, plant and equipment, intangible and contract asset is based on the market approach and cost approaches using quoted market prices for similar items when available and replacement cost when appropriate.

- Financial instruments

Financial instruments measured at fair value are valued based on quoted prices in an active market, or, if such prices are not available, they are assessed using pricing models, applied individually to each transaction, taking into consideration future cash flows, based on the contractual conditions, discounted to present value at rates obtained from market interest curves, having as a basis, whenever available, information obtained from the websites of B3 S.A. and “Associação Brasileira das Entidades dos Mercados Financeiro e de Capitais – ANBIMA” (note 34) and also includes the debtor's credit risk rate.

The right to compensation, to be paid by the Federal Government when the distribution concessionaires’ assets are handed over at the end of the concession period are classified as measured at fair value through profit or loss. The methodology adopted for valuing these assets is based on the tariff review process for distributors. This process, conducted every four or five years according to each concessionaire, involves assessing the replacement price of the distribution infrastructure, in accordance with criteria established by the granting authority (“ANEEL”). This valuation basis is also used for establishing the distribution tariff, which is adjusted annually up to the next tariff review, based on main inflation indices.

Accordingly, at the time of the tariff review, each distribution concessionaire adjusts the position of the financial asset base for compensation at the amounts ratified by the granting authority and uses the Extended Consumer Price Index (“IPCA”) as the best estimates for adjusting the original value until the next tariff review process.

40


 
 

( 5 )           CASH AND CASH EQUIVALENTS

 

 

Parent Company

 

Consolidated

 

March 31, 2020

 

December 31, 2019

 

March 31, 2020

 

December 31, 2019

Bank balances

1,095

 

2,195

 

159,933

 

   450,622

Short-term financial investments

85,153

 

31,714

 

5,409,572

 

1,486,541

Private credit notes (a)

85,153

 

31,714

 

4,560,375

 

1,279,740

Investment funds (b)

  -

 

  -

 

849,197

 

206,801

Total

86,248

 

33,909

 

5,569,505

 

1,937,163

 

a)   Short-term investments in: (i) Bank Certificates of Deposit (CDB) amounting to R$ 4,289,846 (R$ 994,521 in December 31, 2019,  (ii) secured debentures amounting to R$ 270,169 (R$ 284,863 in December 31, 2019 and (iii) leasing notes amounting to 360 (R$ 352 in December 31, 2019). All with major financial institutions that operate in the Brazilian financial market, with daily liquidity, short term maturity, low credit risk and interest equivalent, on average, to 100.34% of the CDI.

b)   Investments funds, with high liquidity and interest equivalent, on average, to 96.5% of the CDI, subject to floating rates tied to the CDI linked to federal government bonds, CDBs, financial bills and secured debentures of major financial institutions, with low credit risk and short term maturity.

 

( 6 )           MARKETABLE SECURITIES

 

 

Consolidated

Marketable securities

March 31, 2020

 

December 31, 2019

Through investment funds (a)

10

 

449,786

Direct investment (b)

 936

 

401,218

Total

 946

 

851,004

 

In March 31, 2020, it represents mostly capitalization bonds with equal participation in savings accounts. In December 31, 2019, this refers to amounts invested in government securities (a) Financial Bills ("LF") and Financial Treasury Bills ("LFT"), through investment fund quotas, yielding on average 99.87% of the CDI and (b) LFT, yielding on average 100% of the CDI.

 

41


 
 

 

( 7 )           CONSUMERS, CONCESSIONAIRES AND LICENSEES

 

The consolidated balance includes mainly activities from the supply of electric energy, broken down as follows at March 31, 2020 and December 31, 2019:

 

   

Consolidated

   

 Amounts
not due

 

 Past due

 

 Total

     

 until 90 days

 

 > 90 days

 

March 31, 2020

 

December 31, 2019

Current

                   

Consumer classes

                   

Residential

 

843,056

 

654,200

 

  83,900

 

 1,581,156

 

 1,560,630

Industrial

 

284,915

 

  98,337

 

  90,303

 

473,556

 

504,078

Commercial

 

311,283

 

114,762

 

  34,786

 

460,831

 

498,499

Rural

 

103,912

 

  37,012

 

  10,686

 

151,610

 

149,864

Public administration

 

  85,414

 

  22,090

 

 8,261

 

115,765

 

119,389

Public lighting

 

  62,954

 

 5,782

 

 5,810

 

  74,546

 

  79,373

Public utilities

 

  99,185

 

  14,600

 

 7,143

 

120,928

 

124,655

Billed

 

 1,790,719

 

946,783

 

240,889

 

 2,978,392

 

 3,036,488

Unbilled

 

 1,311,237

 

-

 

-

 

 1,311,237

 

 1,230,883

Financing of consumers' debts

 

169,787

 

  39,065

 

  36,492

 

245,344

 

247,431

CCEE transactions

 

178,241

 

 2,740

 

  31,626

 

212,607

 

350,354

Concessionaires and licensees

 

330,758

 

 1,551

 

  11,708

 

344,017

 

403,628

Others

 

  52,578

 

-

 

-

 

  52,578

 

  50,191

   

 3,833,320

 

990,139

 

320,715

 

 5,144,175

 

 5,318,975

Allowance for doubtful accounts

             

  (338,585)

 

  (333,396)

Total

             

 4,805,590

 

 4,985,578

                     

Noncurrent

                   

Financing of consumers' debts

 

167,574

 

-

 

-

 

167,574

 

179,045

Energia livre

 

 6,808

 

-

 

-

 

 6,808

 

 6,739

CCEE transactions

 

242,684

 

339,651

 

-

 

582,335

 

527,284

Total

 

417,066

 

339,651

 

-

 

756,717

 

713,068

 

Allowance for doubtful accounts

The allowance for doubtful debts is set up based on the expected credit loss (ECL), adopting the simplified method of recognizing, based on the history and future probability of default. The allowance methodology is detailed in note 34.f.

 

Movements in the allowance for doubtful accounts are shown below:

 

Consumers, concessionaires and licensees

 

Other assets (note 12)

 

Total

At December 31, 2019

  (333,396)

 

 (29,019)

 

  (362,415)

Allowance - reversal (recognition)

  (105,322)

 

  96

 

  (105,226)

Recovery of revenue

  47,367

 

  15

 

  47,382

Write-off of accrued receivables

  52,766

 

 (15)

 

  52,751

At March 31, 2020

  (338,585)

 

 (28,923)

 

  (367,508)

    

The effects and disclosures in these interim financial statements, resulting from the pandemic caused by Covid-19, are described in note 1.2.

 

42


 
 

( 8 )           TAXES RECOVERABLE

 

 

Parent Company

 

Consolidated

 

March 31, 2020

 

December 31, 2019

 

March 31, 2020

 

December 31, 2019

Current

             

Prepayments of social contribution – CSLL

-

 

-

 

  20,285

 

 5,088

Prepayments of income tax - IRPJ

-

 

-

 

  55,503

 

  12,522

Income tax and social contribution to be offset

78

 

78

 

  85,326

 

  70,088

Income tax and social contribution to be offset

78

 

78

 

161,115

 

  87,698

               

Withholding income tax - IRRF on interest on capital

 8,958

 

  40,099

 

 8,958

 

  40,432

Withholding income tax - IRRF

  19,774

 

  18,847

 

  79,772

 

  80,499

State VAT - ICMS to be offset

-

 

-

 

148,103

 

144,415

Social Integration Program - PIS

-

 

-

 

  10,763

 

  10,958

Contribution for Social Security Funding - COFINS

-

 

-

 

  50,256

 

  51,084

Others

-

 

-

 

 4,647

 

 4,039

Other taxes to be offset

  28,732

 

  58,947

 

302,499

 

331,428

 

 

 

 

 

 

 

 

Total current

  28,810

 

  59,025

 

463,614

 

419,126

               

Noncurrent

             

Social contribution to be offset - CSLL

-

 

-

 

 692

 

  65,589

Income tax to be offset - IRPJ

-

 

-

 

  35,952

 

  35,939

Income tax and social contribution to be offset

-

 

-

 

  36,644

 

101,528

               

State VAT - ICMS to be offset

-

 

-

 

193,351

 

191,523

Social Integration Program - PIS

-

 

-

 

  31,189

 

  30,987

Contribution for Social Security Funding - COFINS

-

 

-

 

143,709

 

142,779

Others

-

 

-

 

 4,837

 

 5,306

Other taxes to be offset

-

 

-

 

373,086

 

370,595

               

Total noncurrent

-

 

-

 

409,730

 

472,123

 

Exclusion of ICMS from the PIS and COFINS tax base

A number of subsidiaries of the Group are parties to several pending legal proceedings involving the Brazilian federal government that address the exclusion of ICMS amounts from the PIS and COFINS tax base, and right to receive refunds of other amounts previously paid. In 2019, CPFL Santa Cruz (related to the original lawsuit presented by four merged companies - CPFL Leste Paulista, CPFL Sul Paulista, CPFL Jaguari and CPFL Mococa) received a favorable final judicial decision on these matters, which is not subject to further appeal. As a result, CPFL Santa Cruz recognized a tax credit of R$ 166,870 using the calculation method in accordance with the “Federal Revenue Orientation 13/2018”. On 2019, CPFL Santa Cruz recognized a liability related to tax credits that need to be refunded to the relevant consumers for the maximum period of 10 years.

 

43


 
 

( 9 )           SECTOR FINANCIAL ASSET AND LIABILITY

The breakdown of the balances of sector financial asset and liability and the movement for the period are as follows:

 

Consolidated

 

At December 31, 2019

 

Operating income (note 27)

 

Financial income or expenses (note 30)

 

At March 31, 2020

 

Deferred

 

Approved

 

Total

 

Constitution

 

Through billing

 

Monetary adjustment

 

Deferred

 

Approved

 

Total

Parcel ''A''

891,247

 

 497,977

 

  1,389,225

 

(96,500)

 

  (318,660)

 

 11,178

 

  757,029

 

  228,216

 

 985,244

CVA (*)

                                 

CDE (**)

1,277

 

 118,083

 

  119,360

 

145,023

 

 (69,645)

 

1,450

 

  137,394

 

 58,794

 

 196,188

Electric energy cost

294,291

 

 180,446

 

  474,737

 

 (511,555)

 

  (117,985)

 

4,696

 

 (196,618)

 

 46,512

 

(150,107)

ESS and EER (***)

 (341,381)

 

(301,275)

 

(642,656)

 

 (118,480)

 

 179,370

 

  (6,030)

 

 (441,422)

 

(146,374)

 

(587,796)

Proinfa

881

 

23,361

 

24,242

 

(26,575)

 

 (10,686)

 

(21)

 

  (25,074)

 

 12,034

 

  (13,040)

Basic network charges

180,686

 

  7,967

 

  188,654

 

  79,032

 

(9,312)

 

1,132

 

  240,204

 

 19,302

 

 259,506

Pass-through from Itaipu

848,587

 

 542,747

 

  1,391,334

 

361,323

 

  (320,921)

 

 12,731

 

  1,155,707

 

  288,760

 

 1,444,467

Transmission from Itaipu

  29,275

 

18,763

 

48,038

 

9,231

 

 (10,749)

 

445

 

 36,982

 

  9,983

 

46,965

Neutrality of sector charges

9,636

 

  (34,324)

 

  (24,688)

 

(24,512)

 

24,634

 

  (9)

 

  (11,820)

 

  (12,755)

 

  (24,575)

Overcontracting

 (132,005)

 

  (57,791)

 

(189,796)

 

  (9,987)

 

16,634

 

  (3,216)

 

 (138,324)

 

  (48,040)

 

(186,364)

Other financial components

 (285,566)

 

(109,885)

 

(395,451)

 

(44,792)

 

(3,391)

 

  (3,583)

 

 (323,344)

 

(123,873)

 

(447,217)

                                   

Total

605,681

 

 388,092

 

  993,775

 

 (141,292)

 

  (322,051)

 

7,595

 

  433,685

 

  104,343

 

 538,026

                                   

Current assets

       

  1,093,588

                     

 899,766

Noncurrent assets

       

  2,748

                     

  5,441

Noncurrent liabilities

       

(102,561)

                     

(367,181)

 

(*)        Deferred tariff costs and gains variations from Parcel “A” items

(**)       Energy Development Account – CDE

(***)     System Service Charge (ESS) and Reserve Energy Charge (EER)

 

The details of the nature of each sector financial asset and liability are provided in Note 9 to the financial statements at December 31, 2019.

The effects and disclosures in these interim financial statements, resulting from the pandemic caused by Covid-19, are described in note 1.2.

 

(10) DEFERRED TAX ASSETS AND LIABILITIES

10.1         Breakdown of tax assets and liabilities

 

Parent Company

 

Consolidated

 

March 31, 2020

 

December 31, 2019

 

March 31, 2020

 

December 31, 2019

 Social contribution credit/(debit)

             

 Tax losses carryforwards

  23,344

 

  22,174

 

197,749

 

124,852

 Tax benefit of merged intangible

-

 

-

 

  87,566

 

  89,511

 Temporarily nondeductible/taxable differences

52

 

 553

 

  (441,661)

 

  (218,616)

 Subtotal

  23,396

 

  22,727

 

  (156,346)

 

(4,254)

               

 Income tax credit / (debit)

             

 Tax losses carryforwards

  62,854

 

  61,209

 

546,943

 

345,462

 Tax benefit of merged intangible

-

 

-

 

282,146

 

288,754

 Temporarily nondeductible/taxable differences

 144

 

 1,537

 

  (1,220,017)

 

  (602,934)

 Subtotal

  62,998

 

  62,747

 

  (390,930)

 

  31,282

               

PIS and COFINS credit/(debit)

             

 Temporarily nondeductible/taxable differences

-

 

-

 

 (11,158)

 

 (10,380)

               

 Total

  86,394

 

  85,474

 

  (558,434)

 

  16,647

               

 Total tax credit

  86,394

 

  85,474

 

562,406

 

 1,064,716

 Total tax debit

-

 

-

 

  (1,120,840)

 

  (1,048,069)

 

44


 
 

The expected recovery of the deferred tax assets arising from nondeductible temporary differences, tax benefit of merged intangible and income tax and social contribution losses, is based on the projections of future profits, approved by the Board of Directors and reviewed by the Fiscal Council.

 

10.2         Tax benefit of merged intangible asset

Refers to the tax benefit calculated on the intangible assets derived from the acquisition of subsidiaries, as shown in the following table, which were merged and are recognized in accordance with the concepts of CVM Instructions No. 319/1999 and No. 349/2001 and ICPC 09 (R2) - Individual Financial Statements, Separate Financial Statements, Consolidated financial statements and Application of the Equity Method. The benefit is being realized in proportion to the tax amortization of the merged intangible assets that originated them as per CPC 27 and CPC 04 (R1) - Clarification of acceptable methods of depreciation and amortization, over the remaining concession period, as shown in note 15.

 

 

Consolidated

 

March 31, 2020

 

December 31, 2019

Social Contribution

 

Income tax

 

Social Contribution

 

Income tax

CPFL Paulista

  35,464

 

  98,510

 

  36,620

 

101,723

CPFL Piratininga

 8,886

 

  30,496

 

 9,145

 

  31,385

RGE

  43,216

 

142,693

 

  43,746

 

144,878

CPFL Geração

-

 

  10,446

 

-

 

  10,769

Total

  87,566

 

282,146

 

  89,511

 

288,754

 

10.3  Accumulated balances on nondeductible temporary / taxable differences

 

Consolidated

 

March 31, 2020

 

December 31, 2019

Social Contribution

 

Income tax

 

PIS/COFINS

 

Social Contribution

 

Income tax

 

PIS/COFINS

Temporarily nondeductible/ taxable differences 

                     

Provision for tax, civil and labor risks

  37,355

 

103,765

 

-

 

  41,817

 

116,158

 

-

Private pension fund

 4,643

 

  12,897

 

-

 

 4,006

 

  11,127

 

-

Allowance for doubtful accounts

  33,727

 

  93,686

 

-

 

  33,288

 

  92,466

 

-

Free energy supply

 9,716

 

  26,988

 

-

 

 9,632

 

  26,756

 

-

Research and development and energy efficiency programs

  32,720

 

  90,890

 

-

 

  33,289

 

  92,468

 

-

Personnel-related provisions

 7,830

 

  21,750

 

-

 

 6,225

 

  17,293

 

-

Depreciation rate difference

 3,914

 

  10,871

 

-

 

 4,097

 

  11,380

 

-

Derivatives

  (195,473)

 

  (542,980)

 

-

 

 (46,344)

 

  (128,733)

 

-

Recognition of concession - adjustment of intangible asset

(5,167)

 

 (14,354)

 

-

 

(5,352)

 

 (14,867)

 

-

Recognition of concession - adjustment of financial asset

  (184,071)

 

  (511,306)

 

-

 

  (171,599)

 

  (476,664)

 

-

Actuarial losses

  25,594

 

  71,095

 

-

 

  25,567

 

  71,020

 

-

Fair value measurement - Derivatives

 (20,958)

 

 (58,216)

 

-

 

(8,670)

 

 (24,082)

 

-

Fair value measurement - Debts

  (244)

 

  (676)

 

-

 

 9,440

 

  26,222

 

-

Other

 (31,347)

 

 (85,204)

 

 (11,158)

 

 (28,477)

 

 (77,238)

 

 (10,380)

Temporarily nondeductible differences - accumulated comprehensive income:

                     

Property, plant and equipment  - adjustment of deemed cost

 (44,760)

 

  (124,333)

 

-

 

 (45,568)

 

  (126,578)

 

-

Actuarial losses

111,492

 

309,699

 

-

 

137,853

 

382,925

 

-

Fair value measurement - Derivatives

(4,004)

 

 (11,120)

 

-

 

  (318)

 

  (883)

 

-

Fair value measurement - Debts

 (17,665)

 

 (49,069)

 

-

 

(6,638)

 

 (18,439)

 

-

Temporarily nondeductible differences - business combination

                     

Deferred taxes - asset:

                     

Provision for tax, civil and labor risks

  10,696

 

  29,712

 

-

 

  10,748

 

  29,855

 

-

Fair value of property, plant and equipment (negative value added of assets)

  17,975

 

  49,931

 

-

 

  18,344

 

  50,955

 

-

Deferred taxes - liability:

                     

Value added derived from determination of deemed cost

 (18,907)

 

 (52,520)

 

-

 

 (19,177)

 

 (53,270)

 

-

Intangible asset - exploration right/authorization

  (209,870)

 

  (582,973)

 

-

 

  (216,651)

 

  (601,809)

 

-

Other temporary differences

(4,858)

 

(8,552)

 

-

 

(4,128)

 

(8,995)

 

-

Total

  (441,661)

 

  (1,220,017)

 

 (11,158)

 

  (218,616)

 

  (602,934)

 

 (10,380)

 

 

45


 
 

10.4  Reconciliation of the income tax and social contribution amounts recognized in the statements of profit or loss for the quarters and three-month period ended by March 31, 2020 and 2019:

 

Parent Company

 

1st quarter 2020

 

1st quarter 2019

 

Social Contribution

 

Income tax

 

Social Contribution

 

Income tax

Income before taxes

889,221

 

889,221

 

603,394

 

603,394

Adjustments to reflect effective rate:

             

Equity in subsidiaries, associates and joint ventures

  (899,415)

 

  (899,415)

 

  (611,777)

 

  (611,777)

Amortization of intangible asset acquired

(3,382)

 

-

 

(3,382)

 

-

Other permanent additions (exclusions), net

 6,150

 

 9,589

 

 4,154

 

  10,898

Tax base

(7,426)

 

  (605)

 

(7,611)

 

 2,515

Statutory rate

9%

 

25%

 

9%

 

25%

Tax credit/(debit)

 668

 

 151

 

 685

 

  (629)

Recorded (unrecognized) tax credit, net

-

 

-

 

-

 

-

Total

 668

 

 151

 

 685

 

  (629)

               

Current

-

 

  (100)

 

(1)

 

  (420)

Deferred

 668

 

 251

 

 686

 

  (209)

               
               
 

Consolidated

 

1st quarter 2020

 

1st quarter 2019

 

Social Contribution

 

Income tax

 

Social Contribution

 

Income tax

Profit before taxes

 1,390,248

 

 1,390,248

 

906,472

 

906,472

Reconciliation to reflect effective rate:

             

Equity in subsidiaries

 (85,160)

 

 (85,160)

 

 (85,775)

 

 (85,775)

Amortization of intangible asset acquired

  12,162

 

  15,689

 

  12,162

 

  15,689

Effect of presumed profit system

 (78,281)

 

 (95,070)

 

 (45,296)

 

 (52,646)

Adjustment of revenue from excess demand and excess reactive power

  43,383

 

  43,383

 

  45,387

 

  45,387

Other permanent additions (exclusions), net

  71,892

 

  76,754

 

  17,549

 

  12,512

Tax base

 1,354,244

 

 1,345,844

 

850,499

 

841,639

Statutory rate

9%

 

25%

 

9%

 

25%

Tax credit/(debit)

  (121,882)

 

  (336,461)

 

 (76,545)

 

  (210,410)

Recorded (unrecognizad) Tax credit,net

(8,000)

 

 (19,581)

 

 (13,506)

 

 (35,654)

Provision for tax risks

 (26)

 

  (172)

 

-

 

-

Total

  (129,908)

 

  (356,214)

 

 (90,050)

 

  (246,064)

               

Current

 (15,687)

 

 (39,201)

 

 (86,720)

 

  (233,626)

Deferred

  (114,221)

 

  (317,013)

 

(3,330)

 

 (12,439)

    

The effects and disclosures in these interim financial statements, resulting from the pandemic caused by Covid-19, are described in note 1.2.

 

( 11 ) CONCESSION FINANCIAL ASSET

 

 

 Consolidated

At December 31, 2019

  8,779,717

Noncurrent

  8,779,717

Transfer - contract asset

  250,330

Transfer - intangible asset

 18

Fair value adjustment

  142,244

Disposals

 (9,752)

At March 31, 2020

  9,162,557

Noncurrent

  9,162,557

46


 
 

The amount refers to the financial asset corresponding to the right established in the concession agreements of the energy distributors to receive cash by compensation upon the return of the assets to the granting authority at the end of the concession, measured at fair value.

According to the current tariff model, the remuneration for this asset is recognized in profit or loss upon billing to consumers and the realization occurs upon receipt of the electric energy bills. Moreover, the difference to adjust the balance at fair value (new replacement value) is recognized as a balancing item to the operating income account (note 27) in the statement of profit or loss for the period.

In the three-month period of 2020, the balance of write-offs of R$ 9,752 (R$ 6,316 in the three-month of 2019) refers to the write-off of the adjustment related to the asset in the amount of R$ 3,672 (R$ 2,773 in the three-month of 2019) and the write-off of the asset of R$ 6,080 (R$ 3,543 in the three-month of 2019).

( 12 )       OTHER ASSETS

 

   

Consolidated

   

Current

 

Noncurrent

   

March 31, 2020

 

December 31, 2019

 

March 31, 2020

 

December 31, 2019

Advances - Fundação CESP

 

 8,406

 

  13,562

 

 6,797

 

 6,797

Advances to suppliers

 

  55,807

 

  43,587

 

-

 

-

Pledges, funds and restricted deposits

 

 895

 

 1,431

 

596,223

 

569,733

Orders in progress

 

151,041

 

130,954

 

 9,756

 

 9,448

Services rendered to third parties

 

  19,793

 

  23,388

 

-

 

-

Energy pre-purchase agreements

 

-

 

-

 

  10,657

 

  10,432

Prepaid expenses

 

  84,257

 

  76,756

 

 4,054

 

 4,608

GSF renegotiation

 

 3,239

 

 6,488

 

-

 

-

Receivables - CDE

 

139,836

 

147,470

 

-

 

-

Advances to employees

 

  40,384

 

  20,640

 

-

 

-

Others

 

214,764

 

212,904

 

134,340

 

135,000

(-) Allowance for doubtful debts (note 07)

 

 (28,923)

 

 (29,019)

 

-

 

-

Total

 

689,497

 

648,161

 

761,827

 

736,019

 

Receivables – CDE: refer to: (i) low-income subsidies amounting to R$ 20,091 (R$ 16,944 at December 31, 2019), (ii) other tariff discounts granted to consumers amounting to R$ 119,737 (R$ 130,516 at December 31, 2019), and (iii) tariff discounts – court injunctions amounting and tariff flag reimbursement to R$ 8 (R$ 9 at December 31, 2019)

 

( 13 )   INVESTMENTS

 

 

Parent company

 

Consolidated

 

March 31, 2020

 

December 31, 2019

 

December 31, 2019

 

March 31, 2020

Equity method

             

By equity method of the subsidiary and joint venture

  13,017,118

 

  11,741,300

 

 1,051,566

 

988,516

Advances for future capital increases

  44,160

 

  14,160

 

-

 

-

Subtotal

  13,061,278

 

  11,755,460

 

 1,051,566

 

988,516

Fair value of assets, net

 546,218

 

565,617

 

 9,336

 

 9,481

Goodwill

 6,054

 

 6,054

 

-

 

-

Total

  13,613,552

 

  12,327,132

 

 1,060,902

 

997,997

 

 

47


 
 

 

13.1         Equity interests – equity method

The main information on investments in direct equity interests is as follows:

   

March 31, 2020

 

March 31, 2020

 

December 31, 2019

 

1st quarter 2020

 

1st quarter 2019

Investment

 

Total assets

 

Issued capital

 

Equity

 

Profit or loss for the period

 

Share of equity of investees

Share of profit (loss) of investees

CPFL Paulista

 

12,334,659

 

1,308,373

 

2,029,405

 

308,659

 

2,029,405

 

1,522,421

 

308,659

 

187,465

CPFL Piratininga

 

4,502,220

 

249,321

 

794,669

 

131,154

 

794,669

 

  564,024

 

131,154

 

67,491

CPFL Santa Cruz

 

1,644,583

 

170,413

 

500,396

 

31,152

 

500,396

 

  465,625

 

31,152

 

41,823

RGE

 

11,626,731

 

2,809,820

 

4,304,878

 

257,339

 

3,765,031

 

3,489,745

 

233,388

 

152,206

CPFL Geração

 

5,643,530

 

1,043,922

 

3,252,204

 

176,326

 

3,252,204

 

3,068,752

 

176,326

 

121,904

CPFL Renováveis

 

8,809,271

 

3,698,060

 

4,512,900

 

  (31,532)

 

2,110,278

 

2,125,023

 

  (14,745)

 

  -

CPFL Jaguari Geração

 

71,127

 

40,108

 

60,911

 

2,600

 

60,911

 

58,310

 

2,600

 

2,310

CPFL Brasil

 

1,549,740

 

3,000

 

125,510

 

32,312

 

125,510

 

86,651

 

32,312

 

32,023

CPFL Planalto

 

7,911

 

  630

 

7,580

 

1,114

 

7,580

 

6,466

 

1,114

 

  946

CPFL Serviços

 

263,370

 

120,929

 

161,296

 

  115

 

161,296

 

  131,181

 

  115

 

  (143)

CPFL Atende

 

33,806

 

13,991

 

27,000

 

2,704

 

27,000

 

24,296

 

2,704

 

3,584

CPFL Infra

 

20,883

 

  38

 

13,923

 

  (102)

 

13,923

 

14,025

 

  (102)

 

6,045

CPFL Pessoas

 

10,146

 

  811

 

6,985

 

2,468

 

6,985

 

4,517

 

2,468

 

  -

CPFL Finanças

 

12,648

 

  385

 

8,632

 

3,066

 

8,632

 

5,566

 

3,066

 

  -

CPFL Supre

 

6,417

 

  826

 

4,031

 

  764

 

4,031

 

3,267

 

  764

 

  -

CPFL Total

 

46,319

 

9,005

 

42,531

 

7,183

 

42,531

 

35,348

 

7,183

 

6,425

CPFL Telecom

 

4,397

 

1,928

 

4,199

 

  11

 

4,199

 

4,188

 

  11

 

  24

CPFL Centrais Geradoras

 

19,611

 

16,128

 

16,178

 

  158

 

16,178

 

16,020

 

  158

 

  224

CPFL Eficiência

 

139,105

 

76,073

 

118,598

 

  408

 

118,598

 

  118,189

 

  408

 

  (378)

AUTHI

 

23,358

 

  10

 

11,923

 

  77

 

11,923

 

11,846

 

  77

 

7,570

Subtotal - by subsidiary's equity

                 

13,061,278

 

11,755,460

 

918,812

 

629,519

Amortization of fair value adjustment of assets

                 

  -

 

  -

 

  (19,399)

 

  (17,740)

Total

                 

13,061,278

 

11,755,460

 

899,415

 

611,777

                                 

Investment

                 

13,017,118

 

11,741,300

       

Advances for future capital increases

                 

44,160

 

14,160

       

 

Asset surplus (value added) of net assets acquired in business combinations are classified in the parent’s statement of profit or loss in the group of Investments. In the parent company’s statement of profit or loss, the amortization of the asset surplus (value added) of net assets of R$ 19,399 (R$ 17,740 in the three-month period of 2019) is classified in line item “share of profit (loss) of investees”, in conformity with ICPC 09 (R2).

The movements, in the parent company, of the balances of investments in subsidiaries for the period are as follows:

Investment

 

Investment at December 31, 2019

 

Share of profit (loss) of investees

 

Other comprehensive income

 

Advances for future capital increases

 

Investment at March 31, 2020

CPFL Paulista

 

 1,522,421

 

 308,659

 

 198,325

 

-

 

2,029,405

CPFL Piratininga

 

 564,024

 

 131,154

 

99,491

 

-

 

794,669

CPFL Santa Cruz

 

 465,625

 

31,152

 

  3,618

 

-

 

500,396

RGE

 

 3,489,745

 

 233,388

 

41,898

 

-

 

3,765,031

CPFL Geração

 

 3,068,752

 

 176,326

 

  7,125

 

-

 

3,252,204

CPFL Renováveis

 

 2,125,023

 

 (14,745)

 

 -

 

-

 

2,110,278

CPFL Jaguari Geração

 

  58,310

 

  2,600

 

 -

 

-

 

 60,911

CPFL Brasil

 

  86,651

 

32,312

 

  6,547

 

-

 

125,510

CPFL Planalto

 

 6,466

 

  1,114

 

 -

 

-

 

7,580

CPFL Serviços

 

 131,181

 

 115

 

 -

 

  30,000

 

161,296

CPFL Atende

 

  24,296

 

  2,704

 

 -

 

-

 

 27,000

CPFL Infra

 

  14,025

 

(102)

 

 -

 

-

 

 13,923

CPFL Pessoas

 

 4,517

 

  2,468

 

 -

 

-

 

6,985

CPFL Finanças

 

 5,566

 

  3,066

 

 -

 

-

 

8,632

CPFL Supre

 

 3,267

 

 764

 

 -

 

-

 

4,031

CPFL Total

 

  35,348

 

  7,183

 

 -

 

-

 

 42,531

CPFL Telecom

 

 4,188

 

11

 

 -

 

-

 

4,199

CPFL Centrais Geradoras

 

  16,020

 

 158

 

 -

 

-

 

 16,178

CPFL Eficiência

 

 118,189

 

 408

 

 -

 

-

 

118,597

AUTHI

 

  11,846

 

77

 

 -

 

-

 

 11,923

   

  11,755,460

 

 918,812

 

 357,004

 

  30,000

 

 13,061,278

 

 

 

48


 
 

In the consolidated, the investment balances refer to interests in joint ventures accounted for using the equity method:

   

March 31, 2020

 

December 31, 2019

 

1st quarter 2020

 

1st quarter 2019

Investments in joint ventures

 

Share of equity

 

Share of profit (loss)

                 

Baesa

 

 133,622

 

156,185

 

(307)

 

  3,467

Enercan

 

 242,439

 

207,868

 

34,571

 

30,483

Chapecoense

 

 414,415

 

381,219

 

33,195

 

30,000

EPASA

 

 261,089

 

243,244

 

17,845

 

21,971

Fair value adjustments of assets, net

 

 9,336

 

 9,481

 

(145)

 

(145)

   

 1,060,902

 

997,997

 

85,160

 

85,775

 

13.2         Fair value adjustments and goodwill

Fair value adjustments refer basically to the right to the concession acquired through business combinations. The goodwill refers basically to acquisitions of investments and is based on projections of future profits.

In the interim financial statements, these amounts are classified as Intangible Assets (note 15).

13.3          Dividends and interest on capital receivable

At March 31, 2020 and December 31, 2019, the Company has the following amounts receivable from the subsidiaries below, relating to dividends and interest on capital:

 

Parent Company

 

Dividend

 

Interest on capital

 

Total

Subsidiary

March 31, 2020

 

December 31, 2019

 

March 31, 2020

 

December 31, 2019

 

March 31, 2020

 

December 31, 2019

CPFL Paulista

374,789

 

504,789

 

115,928

 

115,928

 

  490,717

 

620,717

CPFL Piratininga

  32,172

 

  32,172

 

  35,254

 

  35,254

 

67,426

 

  67,426

CPFL Santa Cruz

 3,473

 

 3,473

 

  39,728

 

  39,728

 

43,201

 

  43,201

CPFL Geração

-

 

-

 

  53,937

 

  53,937

 

53,937

 

  53,937

CPFL Centrais Geradoras

 815

 

 815

 

-

 

-

 

  815

 

 815

CPFL Jaguari Geração

  10,194

 

  10,194

 

-

 

-

 

10,194

 

  10,194

CPFL Brasil

-

 

-

 

-

 

 1,200

 

 -

 

 1,200

CPFL Serviços

 3,193

 

 3,193

 

-

 

-

 

  3,193

 

 3,193

CPFL Atende

-

 

-

 

-

 

 343

 

 -

 

 343

CPFL Eficiência

 2,629

 

 2,630

 

 2,550

 

 2,550

 

  5,179

 

 5,179

AUTHI

  10,000

 

  10,000

 

-

 

-

 

10,000

 

  10,000

 

437,265

 

567,266

 

247,397

 

248,940

 

  684,663

 

816,205

 

The consolidated balance includes dividends and interest on capital receivable amounting to R$ 122,552 at March 31, 2020 and R$ 100,297 at December 31, 2019 related basically to joint ventures.

 

13.4         Noncontrolling interests and joint ventures

The disclosure of interests in subsidiaries, in accordance with IFRS 12 and CPC 45, is as follows:

 

49


 
 

13.4.1     Movements in noncontrolling interests

   

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

Total

At December 31, 2019

 

104,134

 

104,532

 

  80,191

 

288,857

Equity interest and voting capital

 

35.00%

 

0.06%

 

40.07%

   
                 

Equity attributable to noncontrolling interests

 

  10,020

 

 2,032

 

 2,032

 

  14,085

Dividends

 

-

 

(4,200)

 

-

 

(4,200)

Other movements

 

-

 

-

 

 (20)

 

 (20)

At March 31, 2020

 

114,154

 

102,364

 

  82,203

 

298,721

Equity interest and voting capital

 

35.00%

 

0.06%

 

40.07%

   

 

13.4.2     Summarized financial information on subsidiaries that have noncontrolling interests

The summarized financial information on subsidiaries that have noncontrolling interests at March 31, 2020 and December 31, 2019 and the three-month period ended at March 31, 2020 and 2019, is as follows:

 

BALANCE SHEET

   

March 31, 2020

 

December 31, 2019

 

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

Current assets

 

  97,103

 

  1,392,291

 

  18,243

 

  78,836

 

 1,312,372

 

  19,734

Cash and cash equivalents

 

  59,755

 

 949,663

 

  11,487

 

  33,140

 

412,579

 

 9,564

Noncurrent assets

 

739,905

 

10,428,058

 

146,036

 

751,546

 

  10,496,351

 

141,185

                         

Current liabilities

 

188,492

 

  1,589,064

 

  34,165

 

215,198

 

 1,545,741

 

  35,374

Borrowings and debentures

 

109,613

 

 611,144

 

-

 

106,128

 

617,030

 

-

Other financial liabilities

 

  12,383

 

 430,201

 

 424

 

  13,256

 

430,257

 

 250

Noncurrent liabilities

 

322,365

 

  5,618,546

 

 786

 

317,660

 

 5,616,562

 

 782

Borrowings and debentures

 

211,168

 

  4,396,400

 

-

 

211,051

 

 4,387,676

 

-

Other financial liabilities

 

  93,084

 

 -

 

-

 

  91,181

 

-

 

-

Equity

 

326,151

 

  4,612,739

 

129,328

 

297,523

 

 4,646,421

 

124,763

  Equity attributable to owners of the Company

 

326,151

 

  4,512,902

 

129,328

 

297,523

 

 4,544,434

 

124,763

  Equity attributable to noncontrolling interests

 

-

 

99,837

 

-

 

-

 

101,987

 

-

 

PROFIT OR LOSS

   

1st quarter 2020

 

1st quarter 2019

   

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

Net operating revenue

 

  81,379

 

 384,542

 

  10,682

 

  73,896

 

334,189

 

  11,654

Operacional costs and expenses

 

 (19,442)

 

(161,845)

 

(5,752)

 

 (17,093)

 

  (142,149)

 

(6,758)

Depreciation and amortization

 

 (10,937)

 

(162,656)

 

(1)

 

 (10,889)

 

  (160,580)

 

(1)

Interest income

 

 403

 

12,650

 

 101

 

 635

 

  20,156

 

 119

Interest expense

 

(8,331)

 

  (78,014)

 

-

 

(8,861)

 

  (115,360)

 

-

Income tax expense

 

 (14,629)

 

  (16,813)

 

  (631)

 

 (12,744)

 

 (12,777)

 

  (451)

Profit (loss) for the year

 

  28,628

 

  (29,482)

 

 5,072

 

  24,769

 

 (93,023)

 

 4,584

 Attributable to owners of the Company

 

  28,628

 

  (31,532)

 

 5,072

 

  24,769

 

 (95,864)

 

 4,584

  Attributable to noncontrolling interests

 

-

 

  2,050

 

-

 

-

 

 2,841

 

-

 

13.4.3     Joint ventures

The summarized financial information on joint ventures at March 31, 2020 and December 31, 2019 and the three-month periods ended at March 31, 2020 and 2019, is as follows:

 

 

 

50


 
 

BALANCE SHEET

   

March 31, 2020

 

December 31, 2019

   

Enercan

 

Baesa

 

Chapecoense

 

Epasa

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

Current assets

 

235,553

 

  77,480

 

374,304

 

328,919

 

219,117

 

  66,863

 

379,359

 

294,877

Cash and cash equivalents

 

103,004

 

  48,796

 

241,441

 

140,802

 

  77,290

 

  18,315

 

240,645

 

  96,130

Noncurrent assets

 

963,401

 

899,928

 

 2,447,659

 

462,746

 

982,032

 

915,379

 

 2,472,085

 

470,864

                                 

Current liabilities

 

312,120

 

150,940

 

377,944

 

  91,240

 

390,817

 

  72,383

 

451,803

 

  93,512

Borrowings and debentures

 

128,359

 

-

 

138,459

 

  37,219

 

133,548

 

-

 

138,759

 

  35,660

Other financial liabilities

 

 4,728

 

  33,287

 

  72,585

 

 1,141

 

 7,131

 

  35,944

 

  75,668

 

 1,416

Noncurrent liabilities

 

389,248

 

292,103

 

 1,631,441

 

210,976

 

383,699

 

285,269

 

 1,652,152

 

216,233

Borrowings and debentures

 

255,791

 

-

 

879,482

 

105,481

 

255,756

 

-

 

913,308

 

115,842

Other financial liabilities

 

  26,088

 

277,635

 

739,395

 

-

 

  25,513

 

271,267

 

731,113

 

-

Equity

 

497,587

 

534,364

 

812,578

 

489,449

 

426,632

 

624,591

 

747,489

 

455,996

 

PROFIT OR LOSS

   

1st quarter 2020

 

1st quarter 2019

   

Enercan

 

Baesa

 

Chapecoense

 

Epasa

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

Net operating revenue

 

161,225

 

  56,202

 

229,913

 

  71,055

 

138,673

 

  57,803

 

212,543

 

196,535

Operacional costs and expenses

 

 (36,232)

 

 (30,547)

 

 (57,434)

 

 (18,781)

 

 (23,655)

 

 (24,192)

 

 (56,092)

 

  (133,809)

Depreciation and amortization

 

 (12,422)

 

 (12,675)

 

 (31,294)

 

(8,701)

 

 (12,421)

 

 (12,759)

 

 (30,905)

 

(8,714)

Interest income

 

 814

 

 373

 

 2,686

 

 1,319

 

 1,179

 

 581

 

 3,725

 

 827

Interest expense

 

(5,599)

 

 (14,400)

 

 (45,463)

 

(2,859)

 

(8,504)

 

  (625)

 

 (38,239)

 

(3,895)

Income tax expense

 

 (36,471)

 

  (226)

 

 (33,506)

 

(8,434)

 

 (32,227)

 

(6,802)

 

 (29,546)

 

(9,878)

Profit (loss) for the year

 

  70,955

 

(1,227)

 

  65,089

 

  33,453

 

  62,564

 

  13,863

 

  58,824

 

  41,187

Equity Interests and voting capital

 

48.72%

 

25.01%

 

51.00%

 

53.34%

 

48.72%

 

25.01%

 

51.00%

 

53.34%

 

Even holding more than 50% of the equity interest in Epasa and Chapecoense, the subsidiary CPFL Geração jointly controls these investments with other shareholders. The analysis of the classification of the type of investment is based on the Shareholders' Agreement of each joint venture.

The borrowings from BNDES obtained by the joint venture Chapecoense establish restrictions on the payment of dividend to subsidiary CPFL Geração above the minimum mandatory dividend of 25% without the prior consent of BNDES.

 

13.4.4     Joint ventures operation

Through its wholly-owned subsidiary CPFL Geração, the Company holds part of the assets of the Serra da Mesa hydropower plant, located on the Tocantins River, in Goias State. The concession and the right to operate the hydropower plant are held by Furnas Centrais Elétricas S.A. In order to maintain these assets operating jointly with Furnas (jointly operation), CPFL Geração was assured 51.54% of the installed power of 1,275 MW (657 MW) and the assured energy of mean 637.5 MW (mean 328.57 MW) until 2028.

 

 

51


 
 

( 14 )       PROPERTY, PLANT AND EQUIPMENT

 

 

Consolidated

 

Land

 

Reservoirs, dams and  water mains

 

Buildings, construction and improvements

 

Machinery and equipment

 

Vehicles

 

Furniture and fittings

 

In progress

 

Total

At December 31, 2019

167,228

 

  1,314,749

 

 940,779

 

 6,281,123

 

  46,136

 

 7,070

 

326,625

 

 9,083,710

Historical cost

224,053

 

  2,226,232

 

  1,599,104

 

 9,999,155

 

105,863

 

  23,447

 

326,625

 

  14,504,478

Accumulated depreciation

 (56,825)

 

(911,483)

 

(658,325)

 

(3,718,031)

 

 (59,727)

 

 (16,377)

 

-

 

  (5,420,768)

                               

Additions

-

 

 -

 

 -

 

 -

 

-

 

-

 

  48,822

 

  48,822

Disposals

-

 

 -

 

 -

 

 -

 

 (15)

 

-

 

(1,513)

 

(1,528)

Transfers

 852

 

  193

 

68,513

 

18,905

 

 6,305

 

 166

 

 (94,933)

 

-

Transfers from/to other assets - cost

-

 

 -

 

  (23)

 

  5

 

-

 

-

 

18

 

-

Depreciation

(2,230)

 

  (21,095)

 

  (16,044)

 

(112,499)

 

(3,690)

 

  (212)

 

-

 

  (155,770)

Write-off of depreciation

-

 

 -

 

 -

 

 -

 

10

 

-

 

-

 

10

                               

At March 31, 2020

165,849

 

  1,293,848

 

 993,225

 

 6,187,534

 

  48,747

 

 7,023

 

279,018

 

 8,975,244

Historical cost

224,905

 

  2,226,426

 

  1,667,592

 

  10,021,507

 

112,153

 

  23,612

 

279,018

 

  14,555,214

Accumulated depreciation

 (59,056)

 

(932,577)

 

(674,368)

 

(3,833,973)

 

 (63,406)

 

 (16,589)

 

-

 

  (5,579,970)

                               

Average depreciation rate

3.86%

 

3.88%

 

3.93%

 

4.57%

 

13.67%

 

5.72%

       

 

The effects and disclosures in these interim financial statements, resulting from the pandemic caused by Covid-19, are described in note 1.2.

 

52


 
 

( 15 )   INTANGIBLE ASSETS

 

 

Consolidated

 

Goodwill

 

Concession right

 

Total

   

Acquired in business combinations

 

Distribution infrastructure - operational

 

Public utilities

 

Other intangible assets

 

At December 31, 2019

6,115

 

  3,483,750

 

  5,728,040

 

 23,065

 

 79,981

 

  9,320,953

Historical cost

6,152

 

  7,495,458

 

12,814,937

 

 35,840

 

  238,352

 

20,590,739

Accumulated amortization

(37)

 

 (4,011,708)

 

 (7,086,896)

 

  (12,774)

 

 (158,372)

 

  (11,269,787)

                       

Additions

  -

 

  -

 

  -

 

  -

 

9,661

 

9,661

Amortization

  -

 

  (72,109)

 

 (197,395)

 

 (355)

 

 (3,139)

 

 (272,998)

Transfer - contract assets

  -

 

  -

 

  186,022

 

  -

 

  -

 

  186,022

Transfer - financial asset

  -

 

  -

 

(18)

 

  -

 

  -

 

(18)

Disposal and transfer - other assets

  -

 

  -

 

  (11,826)

 

  -

 

 (9,500)

 

  (21,326)

                       

At March 31, 2020

6,115

 

  3,411,641

 

  5,704,823

 

 22,711

 

 77,002

 

  9,222,291

Historical cost

6,152

 

  7,495,458

 

12,989,114

 

 35,840

 

  238,513

 

20,765,076

Accumulated amortization

(37)

 

 (4,083,818)

 

 (7,284,291)

 

  (13,129)

 

 (161,511)

 

  (11,542,786)

 

In the consolidated financial statements the amortization of intangible assets is recognized in the income statement as follows: (i) “depreciation and amortization” for amortization of distribution infrastructure intangible assets, use of public asset and other intangible assets; and (ii) “amortization of concession intangible asset” for amortization of the intangible asset acquired in business combination.

 

15.1 Intangible asset acquired in business combinations

The breakdown of the intangible asset related to the right to operate the concessions acquired in business combinations is as follows:

 

 

Consolidated

 

March 31, 2020

 

December 31, 2019

 

Annual amortization rate

 

Historic cost

 

Accumulated amortization

 

Net value

 

Net value

 

2020

 

2019

Intangible asset - acquired in business combinations

                     

Intangible asset acquired and not merged

                     

CPFL Paulista

  304,861

 

 (229,470)

 

 75,391

 

77,888

 

3.28%

 

3.28%

CPFL Piratininga

39,065

 

(27,953)

 

 11,112

 

11,435

 

3.31%

 

3.31%

RGE

  3,768

 

 (2,413)

 

1,355

 

  1,399

 

4.67%

 

4.68%

CPFL Geração

54,555

 

(39,640)

 

 14,915

 

15,376

 

3.38%

 

3.38%

Jaguari Geração

  7,896

 

 (4,458)

 

3,438

 

  3,505

 

3.41%

 

3.41%

CPFL Renováveis

  3,653,906

 

 (1,250,315)

 

2,403,591

 

  2,443,397

 

4.36%

 

4.36%

Subtotal

  4,064,052

 

 (1,554,249)

 

2,509,802

 

  2,553,000

       
                       

Intangible asset acquired and merged

                     

RGE

  1,433,007

 

 (1,036,282)

 

396,725

 

  409,739

 

3.63%

 

3.63%

CPFL Geração

  426,450

 

 (345,888)

 

 80,562

 

83,053

 

2.34%

 

2.34%

Subtotal

  1,859,457

 

 (1,382,171)

 

477,286

 

  492,792

       
                       

Intangible asset acquired and merged – reassembled

                     

CPFL Paulista

  1,074,026

 

 (827,126)

 

246,901

 

  254,952

 

3.00%

 

3.00%

CPFL Piratininga

  115,762

 

(82,834)

 

 32,928

 

33,887

 

3.31%

 

3.31%

Jaguari Geração

15,275

 

 (9,411)

 

5,863

 

  5,978

 

3.01%

 

3.01%

RGE

  366,887

 

 (228,025)

 

138,862

 

  143,141

 

4.67%

 

4.67%

Subtotal

  1,571,949

 

 (1,147,398)

 

424,552

 

  437,958

       
                       
                       

Total

  7,495,458

 

 (4,083,818)

 

3,411,641

 

  3,483,750

       

 

The effects and disclosures in these interim financial statements, resulting from the pandemic caused by Covid-19, are described in note 1.2.

 

 

 

53


 
 

( 16 )    CONTRACT ASSET

 

 

Distribution

 

Transmission

 

Consolidated

At December 31, 2019

  1,068,207

 

  279,003

 

  1,347,210

Current

  -

 

 24,387

 

24,387

Noncurrent

  1,068,207

 

  254,616

 

  1,322,822

           

Additions

  460,768

 

7,825

 

  468,593

Transfer - intangible assets in service

 (186,022)

 

  -

 

(186,022)

Transfer - financial assets

 (250,330)

 

  -

 

(250,330)

Monetary adjustment

  -

 

8,632

 

  8,632

Cash inputs - RAP

  -

 

 (5,984)

 

 (5,984)

           

At March 31, 2020

  1,092,623

 

  289,476

 

  1,382,098

Current

  -

 

 24,657

 

24,657

Noncurrent

  1,092,623

 

  264,818

 

  1,357,441

 

Contractual asset of distribution companies: Refers to concession infrastructure assets of the distribution companies during the construction period.

Contract asset of transmission companies: refers to the right to receive the “Permitted Annual Revenue – RAP” over the concession period as well as an indemnity at the end of the concession of the transmission subsidiaries.

The effects and disclosures in these interim financial statements, resulting from the pandemic caused by Covid-19, are described in note 1.2.

 

( 17 )   TRADE PAYABLES

 

 

Consolidated

 

March 31, 2020

 

December 31, 2019

Current

     

System service charges

  19,349

 

 2,707

Energy purchased

 1,904,230

 

 2,288,441

Electricity network usage charges

255,830

 

250,600

Materials and services

398,683

 

554,940

Free market energy

165,147

 

163,492

Total

 2,743,239

 

 3,260,180

       

Noncurrent

     

Energy purchased

364,051

 

359,944

 

 

54


 
 

 

( 18 )   BORROWINGS

 

 The movement in borrowings are as follows:

   

Consolidated

Category

 

At December 31, 2019

 

Raised

 

Repayment

 

Interest, monetary adjustment and fair value measurement

 

Exchange rates variation

 

Interest paid

 

At March 31, 2020

Measured at cost

                           

Local currency

                           

Pre fixed

 

711,398

 

  -

 

(38,016)

 

10,924

 

  -

 

(10,822)

 

673,484

Post fixed

                         

  -

TJLP

 

2,744,331

 

3,000

 

 (137,616)

 

47,361

 

  -

 

(48,453)

 

2,608,623

IPCA

 

1,609,038

 

  -

 

  -

 

47,720

 

  -

 

(19,212)

 

1,637,546

Selic

 

  83,073

 

  -

 

  (9,597)

 

  1,307

 

  -

 

  (512)

 

  74,271

CDI

 

180,012

 

  -

 

(23,299)

 

  1,796

 

  -

 

  (2,807)

 

155,702

IGP-M

 

  42,605

 

  -

 

  (2,902)

 

  1,972

 

  -

 

  (881)

 

  40,794

UMBNDES

 

1,694

 

  -

 

  (1,796)

 

  121

 

  -

 

 (19)

 

  -

Others

 

  39,777

 

  -

 

  (2,409)

 

 73

 

  -

 

  (110)

 

  37,331

Total at cost

 

5,411,928

 

3,000

 

 (215,635)

 

  111,273

 

  -

 

(82,816)

 

5,227,750

                             

Borrowing costs (*)

 

(57,684)

 

  -

 

  -

 

  1,964

 

  -

 

  -

 

(55,718)

                             

Measured at fair value

                           

Foreign currency

                           

Dollar

 

4,178,417

 

1,909,349

 

 (348,645)

 

44,373

 

1,436,538

 

(37,879)

 

7,182,152

Euro

 

846,692

 

  954,640

 

  -

 

  2,152

 

344,672

 

  (1,880)

 

2,146,278

Fair value measurement

 

(16,056)

 

  -

 

  -

 

(184,779)

 

  -

 

  -

 

 (200,835)

Total at fair value

 

5,009,052

 

2,863,989

 

 (348,645)

 

(138,254)

 

1,781,210

 

(39,759)

 

9,127,593

                             

Total

 

 10,363,296

 

2,866,989

 

 (564,280)

 

  (25,013)

 

1,781,210

 

 (122,575)

 

 14,299,627

Current

 

2,776,193

                     

3,082,710

Noncurrent

 

7,587,102

                     

 11,216,917

                             

(*) In accordance with IFRS 9/CPC 48, this refers to borrowing costs directly attributable to the issuance of the respective debts, measured at cost.

       

   

 

 

55


 
 

The detail on borrowings are as follows:

       

Consolidated

       

Category

 

Annual interest

 

March 31, 2020

 

December 31, 2019

 

Maturity range

 

Collateral

                     

Measured at cost - Local Currency

                   

Pre fixed

                   

FINEM

 

Fixed rate from 2.5% to 8%

(a)

  241,234

 

264,093

 

2011 to 2024

 

(i) Liens on equipment; (ii) Pledge and liens on credit rights; (iii) Reserve, centralizing and receivables accounts; (iv) Pledge of emergent rights of the authorizations; (v) Pledge of shares; (vi) CPFL Renováveis, CPFL Energia e State Grid

FINAME

 

Fixed rate from 2.5% to 10%

(a)

 45,453

 

  54,328

 

2012 to 2025

 

(i) Liens on equipment; (ii) Pledge and liens on credit rights; (iii) Reserve, centralizing and receivables accounts; (iv) CPFL Renováveis, CPFL Energia e State Grid Brazil Power guarantee

FINEP

 

Fixed rate from 3.5% to 5%

 

  378

 

944

 

 2013 to 2021

 

Bank guarantee

BNB

 

Fixed rate from 9.5% to 10.14%

 

  386,419

 

392,033

 

 2027 to 2037

 

(i)  Liens on equipment; (ii) Pledge of revenue; (iii) Pledge of shares; (iv)Pledge of emergents rights authorized; (v) Reserve account; (vi) Bank guarantee; (vii) CPFL Renováveis guarantee

       

  673,484

 

711,398

       

Post Fixed

                   

TJLP

                   

FINEM

 

 TJLP and TJLP + from 1.72% to 5.5%

(b)

  2,595,298

 

2,721,358

 

2009 to 2033

 

(i) Pledge and liens on equipment; (ii) Pledge and liens on credit rights (iii) Reserve, centralizing and receivables accounts; (iv) Pledge of shares (v) Pledge of emergents rights authorized by ANEEL; (vi) Pledge of beneficiary shares; (vii) CPFL Renováveis, CPFL Energia and State Grid Brazil Power guarantee; (viii) Bank guarantee

FINAME

 

TJLP + 2.2% to 4.2%

(b)

9,583

 

  14,853

 

2017 to 2027

 

 CPFL Energia guarantee and Liens on equipment and receivables

FINEP

 

 TJLP e TJLP + 5%

 

3,741

 

4,284

 

2016 to 2024

 

Bank guarantee

Bank loans

 

TJLP + 2.99% to 3.1%

 

  -

 

3,837

 

2005 to 2023

 

CPFL Energia guarantee

       

  2,608,623

 

2,744,331

       

IPCA

                   

FINEM

 

 IPCA + 4.74% to 4.80%

 

  1,637,546

 

1,609,038

 

2020 to 2028

 

CPFL Energia guarantee and receivables

SELIC

                   

FINEM

 

SELIC + 2.19% to 2.66%

(c)

 70,811

 

  79,131

 

2015 to 2022

 

State Grid Brazil Power and CPFL Energia guarantee and Receivables

FINAME

 

SELIC + 2.70% to 3.90%

 

3,460

 

3,943

 

2016 to 2022

 

CPFL Energia guarantee and Liens on equipment

       

 74,271

 

  83,073

       

CDI

                   

Bank loans

 

(i) 105% of CDI
(ii) CDI from - 1.25% to + 1.90%

(c)

  155,702

 

180,012

 

2012 to 2023

 

(i)  CPFL Energia guarantee; (ii) Structure of redeemable preferred shares and (iii) CPFL Renováveis  CPFL Energia guarantee

       

  155,702

 

180,012

       

UMBNDES

                   

Bank loans

 

UMBNDES + from 1.99% to 5%

 

  -

 

1,694

 

 2006 to 2023

 

 CPFL Energia guarantee

IGPM

                   

Bank loans

 

IGPM + 8.63%

 

 40,794

 

  42,605

 

2023

 

(i) Liens on equipment and receivables (ii)  Pledge of shares of SPE and rights authorized by ANEEL and receivables of operation contracts

Other

                   

Other

 

RGR

 

 37,331

 

  39,777

 

 2007 to 2023

 

Receivables, Promissory notes and Bank guarantee

                     

Total - Local currency

     

  5,227,750

 

5,411,928

       
                     

Borrowing costs (*)

     

  (55,718)

 

(57,684)

       
                     
                     

Measured at fair value - Foreign Currency

               

Dollar

                   

Bank loans (Law 4.131)

 

US$ + Libor 3 months + from 0.8% to 1.55%

 

  1,343,752

 

975,333

 

2017 to 2025

 

CPFL Energia guarantee and  Promissory notes

Bank loans (Law 4.131)

 

US$ + from 1.96% to 4.32%

 

  5,838,399

 

3,203,083

 

2017 to 2025

 

CPFL Energia guarantee and  Promissory notes

       

  7,182,152

 

4,178,416

       

Euro

                   

Bank loans (Law 4.131)

 

Euro + from 0.42% to 0.96%

 

  2,146,278

 

846,692

 

2019 to 2025

 

CPFL Energia guarantee and  Promissory notes

                     

Fair value measurement

     

 (200,835)

 

(16,056)

       
                     

Total in foreign currency

     

  9,127,595

 

5,009,052

       
                     

Total

     

14,299,627

 

 10,363,296

       
                     
                     

(*) In accordance with CPC 48/IFRS 9, this refers to borrowing costs directly attributable to the issuance of the respective debts, measured at cost.

                     

The subsidiaries hold  swaps converting the operating cost of currency variation to interest tax variation in reais. For further information about the considered rates, see note 32.

                     

Effective rate:

                   

(a) 30% to 70% of CDI

 

(b) 60% to 110% of CDI

 

(c) 100% to 130% of CDI

       

 

As segregated in the tables above, in conformity with CPC 48 and IFRS 9, the Group classified their debts as (i) financial liabilities measured at amortized cost, and (ii) financial liabilities measured at fair value through profit or loss.

The objective of the classification as financial liabilities of borrowings measured at fair value is to reduce the effects of the recognition of gains and losses derived from fair valuing debt-related derivatives in order to obtain more relevant and consistent accounting information, reducing the accounting mismatch.

Changes in the fair values of these borrowings are recognized in the finance income / expense of the Group, except for the changes in fair value due to credit risk, for the borrowings made before January 1, 2020, which is recorded in other comprehensive income. For the borrowings raised after January 1, 2020, all changes in the fair value of these financial liabilities is recorded in the income statement for the period, since it is attributed to reasons unrelated to your credit risk. At March 31, 2020, the unrealized accumulated gains obtained from the fair value measurement of these debts were R$ 200,835 (accumulated gains of R$ 16,056 at December 31, 2019) plus the unrealized gains obtained from the fair value measurement  of derivative financial instruments of R$ 193,167 (gains of R$ 24,178 at December 31, 2019), contracted as a hedge against exchange rate variation (Note 34.b), generated total net unrealized gain of R$ 394,002 (R$ 40,234 at December 31, 2019).

 

56


 
 

The maturities of the principal of borrowings recorded in noncurrent liabilities are scheduled as follows:

Maturity

 

Consolidated

From April 1st, 2021

 

2,884,296

2022

 

1,743,783

2023

 

2,128,349

2024

 

1,086,373

2025

 

1,938,239

2026 to 2030

 

1,327,152

2031 to 2035

 

229,465

2036 to 2040

 

 66,760

Subtotal

 

 11,404,417

Fair value measurement

 

 (187,500)

Total

 

 11,216,917

 

Main borrowings raised in the period:

   

Released (R$ thousand)

       

 

     

 

     

Category
Subsidiary

 

Total approved

 

 Released in 2020

 

 Net of fundraising costs

 

Interest

 

Repayment

 

Utilization

 

Annual rate

 

Effective annual rate

 


Effective rate with derivatives

Local currency

   

 

             

 

     

 

   

 

TJLP - BNDES

   

 

             

 

     

 

   

 

Boa Vista 2 

 

144,500

 

         3,000

 

3,000

 

Monthly

 

Monthly from December 2019

 

Subsidiary´s investment plan

 

TJLP + 2.52%

 

TJLP + 3.27%

 

not applicable

Foreign Currency

   

 

             

 

     

 

 

   

Law 4.131

   

 

           

Bullet in
February 2023

 

     

 

     

CPFL Brasil

 

107,000

 

     107,000

 

107,000

 

Semiannually

 

Bullet in
February 2023

 

Working capital

 

USD + 1.83%

 

USD + 1.83%

 

CDI + 0.61%

CPFL Santa Cruz

 

108,000

 

     108,000

 

108,000

 

Semiannually

 

Anually from February 2023

 

Working capital

 

USD + 2.07%

 

USD + 2.07%

 

CDI + 0.80%

CPFL Paulista

 

196,567

 

     196,567

 

196,567

 

Quarterly

 

Bullet in
February 2025

 

Working capital

 

USD + 2.40%

 

USD + 2.40%

 

CDI + 0.89%

CPFL Paulista

 

174,960

 

     174,960

 

174,960

 

Quarterly

 

Anually from February 2023

 

Working capital

 

USD + 2.39%

 

USD + 2.39%

 

CDI + 0.85%

CPFL Paulista

 

274,046

 

     274,046

 

274,046

 

Quarterly

 

Anually from February 2023

 

Working capital

 

USD + Libor 3M + 0.99%

 

USD + Libor 3M + 0.99%

 

CDI + 0.80%

CPFL Paulista

 

534,880

 

     534,880

 

534,880

 

Quarterly

 

Bullet in
February 2023

 

Working capital

 

EUR + 0.43%

 

EUR + 0.43%

 

CDI + 0.58%

RGE

 

100,000

 

     100,000

 

100,000

 

Semiannually

 

Bullet in
January 2025

 

Working capital

 

USD + 2.64%

 

USD + 2.64%

 

CDI + 0.90%

RGE

 

418,280

 

     418,280

 

418,280

 

Semiannually

 

Anually from February 2023

 

Working capital

 

USD + 2.07%

 

USD + 2.07%

 

CDI + 0.80%

RGE

 

185,000

 

     185,000

 

185,000

 

Quarterly

 

Anually from February 2023

 

Working capital

 

USD + Libor 3M + 0.87%

 

USD + Libor 3M + 0.87%

 

CDI + 0.83%

RGE

 

225,497

 

     225,497

 

225,497

 

Quarterly

 

Anually from February 2023

 

Working capital

 

USD + 1.84%
(1.94% em 03/2021)

 

USD + 1.84%
(1.94% em 03/2021)

 

CDI + 0.85%

CPFL Piratininga

 

419,760

 

     419,760

 

419,760

 

Quarterly

 

Bullet in
March 2025

 

Working capital

 

EURO + 0.70%

 

EURO + 0.70%

 

CDI + 0.83%

CPFL Renováveis

 

120,000

 

     120,000

 

120,000

 

Semiannually

 

Anually from February 2023

 

Working capital

 

USD + 2.07%

 

USD + 2.07%

 

CDI + 0.80%

                                     
   

3,008,489

 

2,866,989

 

2,866,989

       

 

     

 

     

 

Covenants

Borrowings raised by Group companies require the compliance with certain restrictive financial clauses, under penalty of restriction in the distribution of dividends and/or advance maturity of the related debts. Furthermore, failure to comply with the obligations or restrictions mentioned may result in default in relation to other contractual obligations (cross default), depending on each borrowing agreement.

For borrowings raised or with funds released in 2020, certain have restrictive clauses related to financial ratios, as follows:

Ratios required for the consolidated financial statements of CPFL Energia

·        Debt indebtedness divided by EBITDA smaller than or equal of 3.75

·        EBITDA divided by the finance income/expense results greater than or equal of 2.25

Ratios required in the individual financial statements of the subsidiary of CPFL Renováveis, holder of the contract

·        Debt Service Coverage Ratio (DSCR) greater than or equal to 1.2.

·        Company Capitalization Ratio greater than or equal to 30%.

 

For other borrowings, the details of the covenants are presented in note 18 to the financial statements as of December 31, 2019.

The Group’s management monitors these ratios on a systematic and constant basis, so that all conditions are met. At March 31, 2020, all covenants, financial and non-financial clauses are properly complied, in the opinion of the Group´s Management.

The effects and disclosures in these interim financial statements, resulting from the pandemic caused by Covid-19, are described in note 1.2.

57


 
 

 

( 19 )   DEBENTURES

 

The movement in debentures are as follows:

Category

 

At December 31, 2019

 

Repayment

 

Interest, monetary adjustment and fair value measurement

 

Interest paid

 

At March 31, 2020

Post fixed

                   

TJLP

 

438,990

 

  -

 

6,664

 

  -

 

445,655

CDI

 

6,336,467

 

 (144,415)

 

  67,909

 

(29,870)

 

6,230,092

IPCA

 

1,320,909

 

  -

 

  31,072

 

(31,056)

 

1,320,924

Total at cost

 

8,096,368

 

 (144,415)

 

105,645

 

(60,926)

 

7,996,672

                     

Borrowing costs (*)

 

(42,215)

 

  -

 

2,344

 

  -

 

(39,871)

                     

Measured at fair value - Post fixed

                   

IPCA

 

444,939

 

  -

 

  11,256

 

(12,859)

 

443,336

Fair value measurement

 

  47,186

 

  -

 

(53,754)

 

  -

 

  (6,568)

Total at fair value

 

492,125

 

 

 

(42,498)

 

(12,859)

 

436,768

                     

Total

 

8,546,278

 

 (144,415)

 

  65,489

 

(73,785)

 

8,393,568

Current

 

682,582

             

843,880

Noncurrent

 

7,863,696

             

7,549,688

(*) In accordance with IFRS 9/CPC 48, this refers to borrowing costs directly attributable to the issuance of the respective debts, measured at cost.

 

The detail on debentures are as follows :

       

Consolidated

       

Category

 

Annual Interest

 

March 31, 2020

 

December 31, 2019

 

Maturity range

 

Collateral

Measured at cost - Post fixed

               

TJLP

 

TJLP + 1%

(c)

445,655

 

438,990

 

2009 to 2029

 

Liens

CDI

 

(i) From 103.6% to 109.75% of CDI
(ii) CDI + 0.75% to 0.83%

(a)

5,222,697

 

5,339,824

 

2018 to 2025

 

CPFL Energia guarantee

 

From 104.75% to 110% of CDI

(a)

1,007,395

 

996,644

 

2015 to 2022

 

No guarantee

IPCA

 

IPCA + from 4.42% to 5.8%

(b)

1,320,924

 

1,320,909

 

2021 to 2027

 

CPFL Energia guarantee

       

7,996,672

 

8,096,368

       
                     
   

Borrowing costs (*)

 

(39,871)

 

(42,215)

       
                     

Measured at fair value - Post fixed

               

IPCA

 

IPCA + 5.80%

(b)

443,336

 

444,939

 

2024 to 2026

 

CPFL Energia guarantee

   

Fair value measurement

 

  (6,568)

 

  47,186

       
                     
   

Total

 

8,393,568

 

8,546,278

       
                     

Certain debentures have swap exchanging the variation based on IPCA for variation based on CDI.

For further information on the rates considered, see note 34.

Effective rate

(a) 104.68% to 110.77% of the CDI | CDI + 0.76% to 0.89%

(b) IPCA + 4.84% to 6.31%

(c) TJLP + 3.48%

   

(*) In accordance with CPC 48/IFRS 9 this refers to borrowing costs directly attributable to the issuance of the respective debts.

As shown in the table above, the Group classifies its debentures as (i) financial liabilities measured at amortized cost; and (ii) financial liabilities measured at fair value through profit or loss.

58


 
 

The classification of debentures measured at fair value as financial liabilities is aimed at reducing the accounting mismatching of the effects of the recognition of gains and losses derived from the fair value measurement of hedging derivatives linked to such debentures, in order to obtain a more relevant and consistent accounting information.

The changes in the fair values of these debentures are recognized in the Group finance income (expense), except for the fair value changes in credit risk, which is recognized in other comprehensive income. At March 31, 2020, the unrealized accumulated gains obtained from the fair value measurement of such debentures amounted to R$ 6,568 (losses of R$ 47,136 at December 31, 2019) which, added to the unrealized gains obtained from the fair value measurement of the derivative instruments of R$ 54,240 (R$ 70.517 at December 31, 2019), undertaken to hedge the interest rate changes (note 34), generated a total net unrealized gain of R$ 60,808 (R$ 23,331 at December 31, 2019).

The maturities of the principal of debentures recognized in noncurrent liabilities are as follows:

 

Maturity

 

Consolidated

From April 1st, 2021

 

909,027

2022

 

1,733,229

2023

 

2,315,176

2024

 

1,938,351

2025

 

421,890

2026 to 2030

 

238,583

Subtotal

 

7,556,256

Fair value measurement

 

  (6,568)

Total

 

7,549,688

 

RESTRICTIVE COVENANTS

The debenture agreements are subject to certain restrictive covenants, including covenants that require the Company and its subsidiaries to maintain certain financial ratios within pre-established parameters.

The details of the restrictive conditions for other debentures are presented in note 19 to the Financial Statements of December 31, 2019.

The Group’s management monitors these ratios on a systematic and constant basis, so that all conditions are met. All covenants, financial and non-financial clauses are properly complied, in the opinion of the Group´s Management.

The effects and disclosures in these interim financial statements, resulting from the pandemic caused by Covid-19, are described in note 1.2.

 

( 20 )   PRIVATE PENSION PLAN

 

The subsidiaries sponsor supplementary retirement and pension plans for their employees, the characteristics of which are described in note 20 to the financial statements for the year ended December 31, 2019.

Movements in the defined benefit plans                   

The movements in net liability occurred in the period are as follows:

 

CPFL
Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Total

       

Plan 1

 

Plan 2

 

Net actuarial liability at December 31, 2019

 1,721,619

 

 420,041

 

  46,340

 

 -

 

  177,506

 

2,365,506

Expenses (income) recognized in the statement of profit or loss

  31,237

 

 9,694

 

 868

 

 (151)

 

  3,791

 

  45,439

Sponsors' contributions transferred during the year/period

 (32,788)

 

 (10,845)

 

  (616)

 

 (1,841)

 

 (1,507)

 

(47,597)

Actuarial loss (gain): effect of changes in financial assumptions

  (469,316)

 

  (175,080)

 

 (12,525)

 

  (42,872)

 

  (70,055)

 

 (769,848)

Actuarial loss (gain): return on plan assets

 216,341

 

  72,672

 

  (748)

 

 47,658

 

 47,724

 

383,647

Effect of asset ceiling

  16,123

 

-

 

-

 

 (2,093)

 

 -

 

  14,030

Net actuarial liability at March 31,2020

 1,483,216

 

 316,480

 

  33,319

 

  701

 

  157,458

 

1,991,175

Other contributions

 

 

 

 

 

 

 

 

 

 

9,840

Total liability

                   

2,001,015

                       

Current

                   

136,441

Noncurrent

                   

1,864,574

 

59


 
 

This quarter, owing to the change occurred in the macroeconomic scenario prevailing in Brazil when compared to that as of December 31, 2019, especially related to the impacts of social isolation due to the new coronavirus (see note 1.2), the actuarial reports were updated to the reporting date March 31, 2020 and the corresponding liability and other comprehensive income balances were adjusted reflecting a reduction in the amount of R$ 372,171. 

The income and expenses recognized as cost of the operation are shown below:

 

1st quarter 2020 - Actual

 

CPFL
Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Total

       

Plan 1

 

Plan 2

 

Service cost

 383

 

 2,284

 

31

 

(77)

 

  561

 

3,182

Interest on actuarial obligations

 110,446

 

  32,007

 

 2,729

 

  8,359

 

 12,298

 

165,838

Expected return on plan assets

 (80,982)

 

 (24,597)

 

(1,891)

 

 (8,471)

 

 (9,068)

 

 (125,009)

Effect of asset ceiling

 1,390

 

-

 

-

 

 38

 

 -

 

1,428

Total expense (income)

  31,237

 

 9,694

 

 868

 

 (151)

 

  3,791

 

  45,439

                       
 

1st quarter 2019 - Actual

 

CPFL
Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Total

       

Plan 1

 

Plan 2

 

Service cost

 231

 

 1,362

 

21

 

 46

 

  588

 

2,248

Interest on actuarial obligations

 112,293

 

  31,265

 

 2,627

 

  8,586

 

 12,199

 

166,970

Expected return on plan assets

 (93,030)

 

 (26,949)

 

(2,175)

 

 (9,375)

 

  (10,237)

 

 (141,766)

Effect of asset ceiling

-

 

-

 

-

 

  699

 

 -

 

699

Total expense (income)

  19,494

 

 5,678

 

 473

 

(44)

 

  2,550

 

  28,150

  

As a result of the change in the macroeconomic scenario, the effect estimate for the 2020 result was also changed (see note 1.2). The new actuarial estimate for expenses and / or revenues to be recognized in the remainder of the year 2020, is presented below:

 

From April 1st, 2020 to December 31, 2020 - Estimated

 

CPFL
Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Total

       

Plan 1

 

Plan 2

 

Service cost

 961

 

 5,281

 

77

 

 53

 

  1,312

 

7,684

Interest on actuarial obligations

 347,395

 

  98,841

 

 8,545

 

 25,930

 

 37,837

 

518,548

Expected return on plan assets

  (262,887)

 

 (80,078)

 

(6,508)

 

  (26,127)

 

  (28,061)

 

 (403,661)

Effect of asset ceiling

 5,867

 

-

 

-

 

 -

 

 -

 

5,867

Total expense (income)

  91,336

 

  24,044

 

 2,114

 

 (144)

 

 11,088

 

128,438

Actuarial assumptions

The main assumptions considered in the actuarial calculations as of the balance sheet date were:

   

CPFL Paulista, CPFL Geração and CPFL Piratininga

 

RGE (Plans 1 and 2)

     
   

March 31, 2020

 

December 31, 2019

 

December 31, 2018

 

March 31, 2020

 

December 31, 2019

 

December 31, 2018

                         

Nominal discount rate for actuarial liabilities:

 

8.47% p.a.

 

7.43% p.a.

 

9.10% p.a.

 

8.47% p.a.

 

7.43% p.a.

 

9.10% p.a.(*)

Nominal return rate on plan assets:

 

8.47% p.a.

 

7.43% p.a.

 

9.10% p.a.

 

8.47% p.a.

 

7.43% p.a.

 

9.10% p.a.(*)

Estimated rate of nominal salary increase:

 

5.56% p.a.(**)

 

5.56% p.a.(**)

 

5.56% p.a.(**)

 

5.97% p.a.(***)

 

5.97% p.a.(***)

 

5.97% p.a.(***)

Estimated rate of nominal benefits increase:

 

4.00% p.a.

 

4.00% p.a.

 

4.00% p.a.

 

4.00% p.a.

 

4.00% p.a.

 

4.00% p.a.

Estimated long-term inflation rate (basis for the nominal rates above)

 

4.00% p.a.

 

4.00% p.a.

 

4.00% p.a.

 

4.00% p.a.

 

4.00% p.a.

 

4.00% p.a.

General biometric mortality table:

 

AT-2000 (-10)

 

AT-2000 (-10)

 

AT-2000 (-10)

 

BR-EMS sb v.2015

 

BR-EMS sb v.2015

 

BR-EMS sb v.2015

Biometric table for the onset of disability:

 

Low Light (-30)

 

Low Light (-30)

 

Low Light

 

Medium Light

 

Medium Light

 

Medium Light

Expected turnover rate:

 

ExpR_2012

 

ExpR_2012

 

ExpR_2012

 

Null

 

Null

 

Null

Likelihood of reaching retirement age:

 

After 15 years of filiation and 35 years of service time for men and 30 years of service time for women

 

After 15 years of filiation and 35 years of service time for men and 30 years of service time for women

 

After 15 years of filiation and 35 years of service time for men and 30 years of service time for women

 

100% when a beneficiary first becomes eligible for a full benefit

 

100% when a beneficiary first becomes eligible for a full benefit

 

100% when a beneficiary first becomes eligible for a full benefit

                         

(*) The nominal discount rate for actuarial liabilities and the nominal return rate on plan assets was 9.30% for RGE (Plan 1) at December 31, 2018

(**) The estimated rate of nominal salary increase for CPFL Piratininga was 6.39% at March 31, 2020, and at December 31, 2019 and 2018

(***) The estimated rate of nominal salary increase for RGE (Plan 1) was 5.15% at March 31, 2020, and at December 31, 2019 and 2018

 

The effects and disclosures in these interim financial statements, resulting from the pandemic caused by Covid-19, are described in note 1.2.

 

60


 
 

( 21 )   REGULATORY LIABILITIES

 

 

Consolidated

 

March 31, 2020

 

December 31, 2019

Financial compensation for the use of water resources - CFURH

 634

 

 1,265

Global reversal reserve - RGR

  17,348

 

  17,260

ANEEL inspection fee - TFSEE

 7,379

 

 7,375

Tariff flags and others

26

 

206,352

Total

  25,387

 

232,251

 

( 22 )   TAXES, FEES AND CONTRIBUTIONS

 

 

Consolidated

 

March 31, 2020

 

December 31, 2019

Current

     

IRPJ (corporate income tax)

  34,621

 

156,240

CSLL (social contribution on net income)

  13,551

 

  62,721

Income tax and social contribution

  48,173

 

218,961

       

ICMS (State VAT)

464,867

 

435,155

PIS (tax on revenue)

  29,959

 

  36,657

COFINS (tax on revenue)

137,124

 

168,195

PIS/COFINS payment

 6,573

 

 9,323

Income tax withholding on interest on capital

-

 

  40,099

Other taxes

  48,282

 

  52,105

Other taxes

686,804

 

741,536

       

Total current

734,977

 

960,497

       

Noncurrent

     

Prepayments of income tax - IRPJ

156,963

 

156,198

       

ICMS (State VAT)

 807

 

 805

       

Total  noncurrent

157,770

 

157,003

 

Corporate Income tax – IRPJ: in noncurrent, due to the initial application of IFRIC 23 / ICPC 22 - Uncertainty Over Income Tax Treatments, this refers to the reclassification of provision for tax risks related to income tax payable. The case refers to the Writ of Mandamus filed by the subsidiary CPFL Piratininga, which discussed the possibility of excluding the Social Contribution on Profit (CSLL) from its own calculation base, as well as from the calculation base of the Corporate Income Tax (IRPJ); for such case, it is more probable that the Tax Authorities will not accept the procedure.

The Group has some uncertain income tax treatments for which Management concluded that it is more probable than not that they will be accepted by the tax authority and for which the effect of potential contingencies is disclosed in note 23 – Provisions for tax, civil and labor risks and escrow deposits.

 

61


 
 

( 23 )   PROVISION FOR TAX, CIVIL AND LABOR RISKS AND ESCROW DEPOSITS

 

 

Consolidated

 

March 31, 2020

 

December 31, 2019

 

Provision for tax, civil ad labor risks

 

Escrow deposits

 

Provision for tax, civil ad labor risks

 

Escrow deposits

               

Labor

194,588

 

  102,609

 

235,085

 

  96,094

               

Civil

249,683

 

 67,177

 

245,464

 

  66,243

               

Tax

             

Income Tax and tax contribution

 6,948

 

  420,584

 

 7,571

 

417,664

Others

  46,426

 

  179,288

 

  46,255

 

177,369

 

  53,375

 

  599,872

 

  53,825

 

595,033

               

Others

  56,451

 

 36

 

  66,401

 

 1

               

Total

554,096

 

  769,694

 

600,775

 

757,370

 

The movements in the provision for tax, civil, labor and other risks are shown below:

 

Consolidated

 

At December 31, 2019

 

Additions

 

Reversals

 

Payments

 

Monetary adjustment

 

At March 31, 2020

Labor

235,085

 

  17,521

 

 (12,830)

 

 (51,774)

 

 6,584

 

194,588

Civil

245,464

 

  21,675

 

(3,689)

 

 (20,298)

 

 6,532

 

249,683

Tax

 53,825

 

 1,859

 

(1,573)

 

(1,687)

 

 950

 

 53,375

Others

 66,401

 

-

 

-

 

 (10,034)

 

83

 

 56,451

Total

600,775

 

  41,057

 

 (18,093)

 

 (83,793)

 

  14,150

 

554,096

  

The provision for tax, civil, labor and other risks was based on the assessment of the risks of losing the lawsuits to which the Group is part, where the likelihood of loss is probable in the opinion of the outside legal counselors and the Management of the Group.

In September 2019, with the revocation of the injunction suspending enforceability of PIS and COFINS levy on finance income, the subsidiaries till then benefitted by it, paid PIS/COFINS amounting to R$164,526 within the term of 30 days after being communicated of such revocation.

The details of the nature of the provision for tax, civil, labor and other risks and escrow deposits are presented in the note 23 of the financial statements at December 31, 2019.

 

Possible losses

The Group is part to other lawsuits in which Management, supported by its external legal counselors, believes that the chances of a successful outcome are possible due to a solid defensive position in these cases, therefore no provision was recognized. It is not yet possible to predict the outcome of the courts’ decisions or any other decisions in similar proceedings considered probable or remote.

 

62


 
 

The claims relating to possible losses at March 31, 2020 and December 31, 2019 were as follows:  

 

 

Consolidated

   
 

March 31, 2020

 

December 31, 2019

   
           

Labor

          661,522

 

          583,348

 

Work accidents, risk premium for dangerousness at workplace and overtime

Civil

       2,033,213

 

       1,815,143

 

Personal injury and overfed tariffs

Tax

       4,761,333

 

       4,350,740

 

Income tax and social contribution (note 23)

Fiscais - outros

       2,378,090

 

       2,654,331

 

INSS, ICMS, FINSOCIAL, PIS e COFINS

Regulatory

            76,340

 

           76,404

 

Technical, commercial and economic-financial supervisions

Total

       9,910,498

 

       9,479,966

   

 

Tax – One of the main cases refers to litigation about deductibility for income tax purposes of expenses recognized in 1997 relating to novation of debt in connection with the pension plan of employees of subsidiary CPFL Paulista to Fundação CESP (“FUNCESP”) in the estimated amount of 1,484,327,  with escrow deposits in the amount of R$ 22,488 and financial guarantees (insurance and letters of guarantee), under the terms required by the relevant procedural law. In addition, the litigation includes interest that was levied on the escrow deposit withdrawn by the Company, in the amount of R$ 250,876 and that is deposited in court. On May 23, June 6 and September 17, 2019, unfavorable rulings on the special appeal filed by the Company were rendered by the Second Panel of Judges of the Higher Court of Justice (STJ). These rulings have not yet been fully published, and the subsidiary, when it has access to the decision, may evaluate the applicable appeals still at the level of the STJ. Additionally, the subsidiary has an extraordinary appeal in the initial stage at the Federal Supreme Court (STF). Consequently, based on the current stage of the appeal, both at the STJ and at the STF, and based on the opinion of its legal advisors, the subsidiary remains confident in the legal grounds consubstantiating the appeal and will continue to defend its arguments before the judiciary branch, assessing the chances of loss as not probable, there is a new opportunity for the analysis of the case at the Federal Supreme Court (STF), with a constitutional approach with sound bases, indicating possible success in the extraordinary appeals, and will continue to try to avoid possible cash outflows should it be required to replace existing judicial guarantees with cash deposits

With respect to labor contingencies, the Group informs that, as described in note 23 to the financial statements as of December 31, 2019, there is a discussion regarding the possibility of changing the adjustment index adopted by the Labor Court, and the discussion status has not changed since then the rate currently used remains valid.

Based on the opinion of their outside legal counselors, the Group’s management believes that the amounts provided for reflect the current best estimate.

 

( 24 )   OTHER PAYABLES

 

   

Consolidated

   

Current

 

Noncurrent

   

March 31, 2020

 

December 31, 2019

 

March 31, 2020

 

December 31, 2019

Consumers and concessionaires

 

114,553

 

114,610

 

  185,739

 

183,938

Energy efficiency program - PEE

 

285,249

 

230,451

 

45,090

 

89,522

Research & Development - P&D

 

194,717

 

93,658

 

35,787

 

125,111

EPE / FNDCT / PROCEL (*)

 

55,103

 

49,275

 

  -

 

  -

Reversion fund

 

1,712

 

1,712

 

12,187

 

12,615

Advances

 

337,597

 

234,556

 

43,244

 

43,263

Tariff discounts - CDE

 

51,684

 

76,632

 

  -

 

  -

Provision for socio environmental costs

 

25,091

 

24,485

 

  206,933

 

203,844

Payroll

 

14,166

 

18,004

 

  -

 

  -

Profit sharing

 

117,780

 

98,713

 

26,899

 

29,631

Collection agreements

 

89,079

 

93,740

 

  -

 

  -

Business combination

 

8,101

 

7,901

 

  -

 

  -

Others

 

47,062

 

50,533

 

71,460

 

71,406

Total

 

1,341,894

 

1,094,269

 

  627,339

 

759,331

 

(*) EPE - Energy Research Company, FNDCT - National Fund for Scientific and Technology Development, PROCEL - National Electric Energy Conservation Program

63


 
 

Advances: refer mainly to advances from customers in relation to advance billing by the subsidiary CPFL Renováveis, before the energy or service has actually been provided or delivered.

Provision for socio environmental costs and asset retirement: Refer mainly to provisions recognized by the subsidiary CPFL Renováveis in relation to socio environmental licenses as a result of events that have already occurred and asset retirement obligations arising from contractual and legal requirements relating to lease of land on which the wind farms are located. These costs are accrued against property, plant and equipment and will be depreciated over the remaining useful life of the asset. These provisions are made based on estimates and assumptions related to discount rates and the expected cost for decommissioning and removal at the end of the authorization period for these plants. These costs may differ from those that may be incurred by the Company. The real discount rate used to calculate the present value was 3.22%, based on government bond rates with a maturity similar to that at the end of the authorizations.

 

( 25 )   EQUITY

 

The shareholders’ interest in the Company’s equity at March 31, 2020 and December 31, 2019 is shown below:

   

Number of shares

   

March 31, 2020

 

December 31, 2019

Shareholders

 

Common shares

 

Interest %

 

Common shares

 

Interest %

State Grid Brazil Power Participações S.A.

 

730,435,698

 

63.39%

 

730,435,698

 

63.39%

ESC Energia S.A.

 

234,086,204

 

20.32%

 

234,086,204

 

20.32%

Members of the Executive Board

 

 189

 

0.00%

 

 189

 

0.00%

Other shareholders

 

187,732,349

 

16.29%

 

187,732,349

 

16.29%

Total

 

1,152,254,440

 

100.00%

 

1,152,254,440

 

100.00%

 

The details of the items included in equity are described in the financial statements for the year ended December 31, 2019.

25.1 Public Offering of Shares – CPFL Renováveis

On December 19, 2019, the Company’s Board of Directors and the Executive Board of CPFL Geração approved the holding of a public tender offer of the common shares issued by CPFL Energias Renováveis, outstanding in the market, for the purpose of converting its registration as a publicly-held company category “A” into category “B” (“OPA Conversion of Registration”) and/or exit from the New Market (“OPA Exit from the New Market”, and, together with the OPA Conversion of Registration, “OPA”), to be carried out by CPFL Geração, direct controlling shareholder of CPFL Renováveis. The holding of the OPA is subject to its registration by the CVM and its authorization by B3 and will be intended for the acquisition of up to 291,550 common shares issued by CPFL Renováveis outstanding in the market, which represent, on that date, 0.056% equity interest in CPFL Renováveis (“Outstanding Shares”).

On April 27, 2020, the Company received approval from the CVM related to the OPA Conversion of Registry request as well as to the OPA Exit from the New Market. The Public Offering Notice, containing all the terms and conditions of the OPA, was released by CPFL Geração on May 6, 2020. The OPA auction will be held at B3 S.A. on June 10, 2020.

 

( 26 )   EARNINGS PER SHARE

 

Earnings per share – basic and diluted

The calculation of the basic and diluted earnings per share for the quarters and three months periods ended at March 31, 2020 and 2019 was based on the profit of the period attributable to controlling shareholder and the weighted average number of common shares outstanding in the period:   

64


 
 

 

   

1st quarter 2020

 

1st quarter 2019

Numerator

       

Profit attributable to controlling shareholders

 

890,041

 

603,450

Denominator

       

Weighted average number of shares held by shareholders

 

1,152,254,440

 

1,017,914,746

         

Earnings per share - basic and diluted

 

0.77

 

0.59

 

For the periods ended March 31, 2020 and 2019, the calculation of earnings per share was not impacted by the effects of debentures convertible into shares of the subsidiary of CPFL Renováveis, due to the fact that they presented antidilutive effects.

 

( 27 )   NET OPERATING REVENUE

 

   

Consolidated

   

Number of consumers

 

GWh

 

R$ thousand

Revenue from Eletric Energy Operations

 

1st quarter 2020

 

1st quarter 2019

 

1st quarter 2020

 

1st quarter 2019

 

1st quarter 2020

 

1st quarter 2019

Consumer class

                       

Residential

 

 8,766,720

 

 8,588,317

 

 5,444

 

 5,604

 

 4,042,130

 

 4,005,340

Industrial

 

  56,564

 

  57,890

 

 3,027

 

 3,145

 

 1,170,674

 

 1,214,385

Commercial

 

528,841

 

530,821

 

 2,837

 

 2,875

 

 1,718,790

 

 1,709,173

Rural

 

364,626

 

362,264

 

 960

 

 948

 

422,016

 

368,957

Public administration

 

  62,144

 

  60,743

 

 362

 

 383

 

231,646

 

227,799

Public lighting

 

  11,892

 

  11,709

 

 506

 

 500

 

202,597

 

187,844

Public services

 

  10,589

 

  10,250

 

 568

 

 589

 

302,041

 

288,850

Billed

 

 9,801,376

 

 9,621,994

 

  13,705

 

  14,044

 

 8,089,894

 

 8,002,349

Own comsuption

 

-

 

-

 

10

 

10

 

-

 

-

Unbilled (net)

 

-

 

-

 

-

 

-

 

  60,580

 

 7,545

(-) Reclassificacion to Network Usage Charge - TUSD - Captive Consumers

 

-

 

-

 

-

 

-

 

  (3,505,637)

 

  (3,173,236)

Electricity sales to final consumers

 

 9,801,376

 

 9,621,994

 

  13,714

 

  14,054

 

 4,644,837

 

 4,836,658

                         

Furnas Centrais Elétricas S.A.

         

 717

 

 709

 

147,008

 

134,348

Other concessionaires and licensees

         

 2,731

 

 3,883

 

684,034

 

888,002

(-) Reclassificacion to Network Usage Charge - TUSD - Captive Consumers

         

-

 

-

 

 (33,310)

 

 (35,408)

Spot market energy

         

 1,761

 

 1,253

 

296,454

 

330,141

Electricity sales to wholesalers

         

 5,209

 

 5,846

 

 1,094,186

 

 1,317,083

                         

Revenue due to Network Usage Charge - TUSD - Captive Consumers

                 

 3,538,948

 

 3,208,644

Revenue due to Network Usage Charge - TUSD - Free Consumers

                 

928,151

 

741,450

(-) Compensation paid for failure to comply with the limits of continuity

                 

 (32,301)

 

 (31,559)

Revenue from construction of concession infrastructure

                 

495,804

 

415,213

Sector financial asset and liability (Note 9)

                 

  (463,343)

 

  (323,880)

Concession financial asset - fair value adjustment (Note 11)

                 

138,572

 

  64,491

Energy development account - CDE - Low-income, Tariff discounts - judicial injunctions ,and other tariff discounts

         

375,501

 

428,683

Other revenues and income

                 

158,374

 

130,973

Other operating revenues

                 

 5,139,706

 

 4,634,015

Total gross operating revenue

                 

  10,878,728

 

  10,787,756

Deductions from operating revenues

                       

ICMS

                 

  (1,807,580)

 

  (1,766,589)

PIS

                 

  (165,391)

 

  (161,842)

COFINS

                 

  (761,828)

 

  (744,952)

ISS

                 

(5,052)

 

(4,527)

Energy development account - CDE

                 

  (940,748)

 

  (997,711)

Research and development and energy efficiency programs

                 

 (56,085)

 

 (56,347)

PROINFA

                 

 (47,027)

 

 (38,825)

Tariff flags and others

                 

198,046

 

122,343

Financial compensation for the use of water resources - CFURH

                 

(1,336)

 

(2,397)

Other

                 

(9,461)

 

(9,463)

                   

  (3,596,461)

 

  (3,660,309)

                         

Net operating revenue

                 

 7,282,267

 

 7,127,446

                         

 

27.1         Adjustment of revenues from excess demand and excess reactive power

The information related to accounting and historical are described in note 27.1 of financial statements of December 31, 2019.

 

65


 
 

27.2         Periodic tariff review (“RTP”) and Annual tariff adjustment (“RTA”)

         

2020

 

2019

Distributor

 

Month

 

 

RTA / RTP

 

Effect perceived by consumers (a)

 

RTA / RTP

 

Effect perceived by consumers (a)

CPFL Paulista

 

April (b)

   

14.90%

 

6.05%

 

12.02%

 

8.66%

CPFL Piratininga

 

October

   

(c)

 

(c)

 

1.88%

 

-7.80%

RGE

 

June

   

(c)

 

(c)

 

10.05%

 

8.63%

RGE Sul (RGE)

 

June

   

(c)

 

(c)

 

10.05%

 

1.72%

CPFL Santa Cruz

 

March

   

10.71%

 

0.20%

 

13.70%

 

13.31%

 

(a)   Represents the average effect perceived by the consumer, as a result of the elimination from the tariff base of financial components that had been added in the prior tariff adjustment.

(b)   As described in note 36.1 in April 2020, there was the RTA to control CPFL Paulista

(c)   The adjustments for 2020 have not yet occurred

 

27.3         Energy Development Account (CDE) – Low income, other tariff subsidies and tariff discounts - injunctions

The details on the CDE contribution are disclosed in notes 27.3 to the financial statements as of December 31, 2019.

In the three months period of 2020, revenue of R$ 375,501 was recognized (R$ 428,683 in the three months period of 2019), considering (i) R$ 30,245 for low-income subsidy (R$ 17,832 in the three months period of 2019), (ii) R$ 317,236 for other tariff discounts (R$ 350,272 in the three months period of 2019), and (iii) R$ 28,021 for tariff discounts – CCRBT injunctions and subsidy (R$ 60,579 in the three months period of 2019). These items were recognized against other assets in the line item Receivables – CDE (note 11) and other payables in line item Tariff discounts – CDE (note 24)

 

27.4         Energy development account (“CDE”)

Details on the CDE are disclosed in note 27.4 to the financial statements of December 31, 2019.

ANEEL, through the Homologatory Resolution (“REH”) No. 2,664, of December 17, 2019, established the definitive annual quotas of CDE - USAGE current for the year 2020.

 

66


 
 

( 28 )   COST OF ELECTRIC ENERGY

 

   

Consolidated

   

GWh

 

R$ thousand

Electricity Purchased for Resale

 

1st quarter 2020

 

1st quarter 2019

 

1st quarter 2020

 

1st quarter 2019

Itaipu Binacional

 

2,721

 

2,720

 

  910,022

 

  657,298

PROINFA

 

252

 

257

 

 69,102

 

  104,815

Energy purchased through auction in  the regulated market,bilateral contracts and spot market

 

 16,446

 

 16,915

 

  3,082,591

 

  3,572,208

PIS and COFINS credit

 

  -

 

  -

 

 (357,763)

 

 (381,780)

Subtotal

 

 19,419

 

 19,892

 

  3,703,952

 

  3,952,543

                 

Electricity network usage charge

               

Basic network charges

         

  562,660

 

  498,287

Transmission from Itaipu

         

 69,775

 

 66,554

Connection charges

         

 40,421

 

 47,424

Charges for use of the distribution system

         

 10,656

 

 12,965

System service charges - ESS net of CONER pass through (*)

         

 17,608

 

(41,079)

PIS and COFINS credit

         

(63,654)

 

(52,930)

Subtotal

         

  637,466

 

  531,221

                 

Total

         

  4,341,419

 

  4,483,763

(*) Energy reserve account.

 

67


 
 

( 29 )       OTHER OPERATING COSTS AND EXPENSES

 

 

Consolidated

 

 

 

 

 

Cost of Services Rendered to Third Parties

 

Operating expenses

   

 

 

 

Cost of operation

   

Selling expenses

 

General and administrative expenses

 

Other operating expenses

 

Total

 

1st quarter 2020

 

1st quarter 2019

 

1st quarter 2020

 

1st quarter 2019

 

1st quarter 2020

 

1st quarter 2019

 

1st quarter 2020

 

1st quarter 2019

 

1st quarter 2020

 

1st quarter 2019

 

1st quarter 2020

 

1st quarter 2019

Personnel

227,138

 

225,973

 

-

 

-

 

  41,617

 

  42,516

 

  85,379

 

  79,530

 

-

 

-

 

354,134

 

348,019

Private Pension Plans

  45,440

 

  28,150

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

  45,440

 

  28,150

Materials

  62,949

 

  63,541

 

 265

 

174

 

 3,468

 

 2,538

 

 7,426

 

604

 

-

 

-

 

  74,108

 

  66,857

Third party services

  62,435

 

  48,785

 

 821

 

511

 

  44,665

 

  42,158

 

  62,865

 

  73,556

 

-

 

-

 

170,786

 

165,010

Costs of infrastructure construction

-

 

-

 

 495,091

 

415,211

 

-

 

-

 

-

 

-

 

-

 

-

 

495,091

 

415,211

Others

  19,450

 

  14,048

 

(1)

 

(1)

 

  24,875

 

  24,076

 

  50,807

 

  45,183

 

  37,405

 

  23,339

 

132,536

 

106,645

Collection fees

-

 

-

 

-

 

-

 

  24,486

 

  24,817

 

-

 

-

 

-

 

-

 

  24,486

 

  24,817

Leases and rentals

  12,696

 

  12,563

 

-

 

-

 

-

 

-

 

 5,787

 

 5,280

 

-

 

-

 

  18,483

 

  17,843

Publicity and advertising

-

 

 1

 

-

 

-

 

-

 

-

 

 3,328

 

 3,891

 

-

 

-

 

 3,328

 

 3,892

Legal, judicial and indemnities

-

 

  26

 

-

 

-

 

-

 

 9

 

  37,510

 

  32,003

 

-

 

-

 

  37,510

 

  32,038

Donations, contributions and subsidies

  39

 

-

 

-

 

-

 

-

 

-

 

994

 

931

 

-

 

-

 

 1,033

 

931

Gain (loss) on disposal, retirement and other noncurrent assets

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

  35,034

 

  21,165

 

  35,034

 

  21,165

Others

 6,715

 

 1,458

 

(1)

 

(1)

 

389

 

  (750)

 

 3,188

 

 3,078

 

 2,371

 

 2,174

 

  12,662

 

 5,959

Total

417,411

 

380,498

 

 496,177

 

415,895

 

114,626

 

111,287

 

206,478

 

198,872

 

  37,405

 

  23,339

 

1,272,097

 

1,129,891

 

68


 
 

( 30 )   FINANCIAL INCOME (COSTS)

 

   

Consolidated

   

2020

2019

   

1st quarter

 

1st quarter

Financial income

       

Income from financial investments

 

  36,042

 

  48,570

Late payment interest and fines

 

  80,579

 

  75,313

Adjustment for inflation of tax credits

 

 4,217

 

 1,227

Adjustment for inflation of escrow deposits

 

 5,617

 

 8,899

Adjustment for inflation and exchange rate changes

 

275,169

 

 8,245

Discount on purchase of ICMS credit

 

 3,563

 

 6,871

Adjustments to the sector financial asset (note 9)

 

 7,737

 

  27,534

PIS and COFINS on other financial income

 

(9,168)

 

 (10,377)

Other

 

  34,536

 

  40,312

Total

 

438,292

 

206,595

         

Financial expenses

       

Interest on debts

 

  (229,526)

 

  (295,284)

Adjustment for inflation and exchange rate changes

 

 (52,281)

 

 (85,370)

(-) Capitalized interest

 

 5,862

 

 5,589

Adjustments to the sector financial liability (note 9)

 

  (141)

 

-

Use of public asset

 

(4,845)

 

(1,928)

Other

 

 (36,353)

 

 (49,641)

Total

 

  (317,285)

 

  (426,635)

         

Financial income (expenses), net

 

121,007

 

  (220,040)

 

In line item of monetary adjustment and exchange rate changes, the expense includes the net effects of gains of R$ 1,934,102 in the three-month period of 2020 (R$ 96,434 in the  three months period of 2019) on derivative instruments (note 34).

 

( 31 )   SEGMENT INFORMATION 

 

 

Distribution

 

Generation (conventional source)

 

Generation (renewable source)

 

Commercialization

 

Services

 

Subtotal

 

Other (*)

 

Elimination

 

Total

1st quarter 2020

   

 

                           

Net operating revenue

6,099,983

 

  175,172

 

  259,845

 

717,621

 

33,628

 

7,286,249

 

(3,983)

 

  -

 

7,282,267

(-) Intersegment revenues

2,519

 

  124,773

 

  124,697

 

  197

 

118,456

 

370,642

 

-

 

  (370,642)

 

  -

Cost of electric energy

(3,788,024)

 

  (29,211)

 

(72,093)

 

  (706,866)

 

  -

 

(4,596,195)

 

-

 

254,776

 

(4,341,419)

Operating costs and expenses

(1,177,675)

 

  (32,971)

 

(89,751)

 

  (10,529)

 

  (123,701)

 

(1,434,628)

 

(11,180)

 

115,866

 

(1,329,941)

Depreciation and amortization

  (210,886)

 

  (29,764)

 

(162,656)

 

  (895)

 

  (6,850)

 

  (411,051)

 

(15,776)

 

  -

 

  (426,826)

Income from electric energy service

925,917

 

  207,999

 

  60,041

 

  (472)

 

21,533

 

1,215,017

 

(30,936)

 

  -

 

1,184,081

Equity interests in subsidiaries, associates and joint ventures

  -

 

  85,160

 

-

 

  -

 

  -

 

85,160

 

-

 

  -

 

85,160

Financial income

387,632

 

  11,459

 

  27,793

 

9,654

 

1,287

 

437,825

 

  5,093

 

  (4,626)

 

438,292

Financial expenses

  (181,629)

 

  (38,588)

 

(100,502)

 

  (578)

 

  (599)

 

  (321,895)

 

(15)

 

4,626

 

  (317,285)

Profit (loss) before taxes

1,131,920

 

  266,029

 

(12,668)

 

8,605

 

22,221

 

1,416,107

 

(25,860)

 

  -

 

1,390,248

Income tax and social contribution

  (403,616)

 

  (58,122)

 

(16,813)

 

  (2,850)

 

  (5,539)

 

  (486,940)

 

817

 

  -

 

  (486,123)

Profit (loss) for the period

728,305

 

  207,907

 

(29,482)

 

5,755

 

16,682

 

929,167

 

(25,042)

 

  -

 

904,126

Purchases of PP&E and intangible assets

453,978

 

  8,711

 

  29,678

 

6,343

 

17,329

 

516,039

 

247

 

  -

 

516,287

                                   

1st quarter 2019

                                 

Net operating revenue

5,919,870

 

  150,791

 

  275,219

 

759,156

 

22,410

 

7,127,446

 

-

 

  -

 

7,127,446

(-) Intersegment revenues

16,356

 

  118,669

 

  58,970

 

1,113

 

123,227

 

318,335

 

-

 

  (318,335)

 

  -

Cost of electric energy

(3,877,202)

 

  (29,200)

 

(53,271)

 

  (718,769)

 

  -

 

(4,678,441)

 

-

 

194,678

 

(4,483,763)

Operating costs and expenses

(1,079,440)

 

  (22,290)

 

(88,878)

 

  (10,838)

 

  (109,874)

 

(1,311,319)

 

(10,844)

 

123,656

 

(1,198,506)

Depreciation and amortization

  (192,004)

 

  (29,703)

 

(160,580)

 

  (520)

 

  (5,899)

 

  (388,707)

 

(15,734)

 

  -

 

  (404,440)

Income from electric energy service

787,581

 

  188,267

 

  31,460

 

30,143

 

29,863

 

1,067,314

 

(26,577)

 

  -

 

1,040,736

Equity interests in subsidiaries, associates and joint ventures

  -

 

  85,775

 

-

 

  -

 

  -

 

85,775

 

-

 

  -

 

85,775

Financial income

145,176

 

  10,087

 

  48,590

 

6,558

 

1,453

 

211,863

 

  2,552

 

  (7,820)

 

206,595

Financial expenses

  (204,707)

 

  (54,127)

 

(160,296)

 

  (14,283)

 

  (1,033)

 

  (434,445)

 

(10)

 

7,820

 

  (426,635)

Profit (loss) before taxes

728,049

 

  230,003

 

(80,246)

 

22,418

 

30,284

 

930,508

 

(24,036)

 

  -

 

906,472

Income tax and social contribution

  (262,968)

 

  (45,634)

 

(12,777)

 

  (7,608)

 

  (7,182)

 

  (336,169)

 

55

 

  -

 

  (336,114)

Profit (loss) for the period

465,081

 

  184,369

 

(93,023)

 

14,810

 

23,101

 

594,338

 

(23,980)

 

  -

 

570,358

Purchases of PP&E and intangible assets

403,520

 

  1,312

 

  32,505

 

  601

 

7,455

 

445,393

 

-

 

  -

 

445,393

(*) Other – refer basically to assets and transactions which are not related to any of the identified segments.

69


 
 

 

( 32 )   RELATED PARTY TRANSACTIONS

 

The Company’s controlling shareholders, related party information and main transactions are disclosed in note 32 of the financial statements of December 31, 2019

The total compensation for key management personnel in the three-month period of 2020, in accordance with CVM Decision 560/2008, was R$ 20,793 (R$ 19,862 in the three-month period of 2019). This amount comprises R$ 20,210 related to short-term benefits (R$ 19,378 in the three months period of 2019) and R$ 583 (R$ 484 in the three months period of 2019) of post-employment benefits

The intercompany loan balance in the parent company, in the amount of R$ 422,392, mainly refers to the intercompany loan with subsidiary CPFL Renováveis, maturing up to July 2020 and bearing 107% of CDI interest.

Transactions with entities under common control basically refers to transmission system charge paid by the Company’s subsidiaries to the direct or indirect subsidiaries of State Grid Corporation of China.

 

Transactions involving controlling shareholders, entities under common control or significant influence and joint ventures:

 

 Consolidated

 

ASSETS

 

LIABILITIES

 

INCOME

EXPENSES

 

March 31, 2020

 

December 31, 2019

 

March 31, 2020

 

December 31, 2019

 

1st quarter 2020

 

1st quarter 2019

 

1st quarter 2020

 

1st quarter 2019

Energy purchase and sales, and charges

                             

Entities under common control (State Grid Corporation of China subsidiaries)

-

 

-

 

-

 

  2,998

 

-

 

-

 

67,836

 

42,493

BAESA – Energética Barra Grande S.A.

-

 

  3,082

 

  5,820

 

  6,544

 

4

 

3

 

15,910

 

  4,799

Foz do Chapecó Energia S.A.

  1,745

 

  1,773

 

43,777

 

45,009

 

  5,129

 

5

 

127,594

 

118,106

ENERCAN - Campos Novos Energia S.A.

  1,063

 

  1,017

 

61,308

 

62,330

 

  3,119

 

  2,741

 

92,984

 

85,518

EPASA - Centrais Elétricas da Paraiba

-

 

-

 

  6,216

 

  6,737

 

1

 

1

 

14,308

 

18,783

                               

Intangible assets, property, plant and equipment, materials and service rendered

                             

BAESA – Energética Barra Grande S.A.

167

 

198

 

-

 

-

 

632

 

540

 

-

 

-

Foz do Chapecó Energia S.A.

9

 

11

 

-

 

-

 

553

 

534

 

-

 

-

ENERCAN - Campos Novos Energia S.A.

3

 

2

 

9

 

-

 

501

 

484

 

-

 

-

EPASA - Centrais Elétricas da Paraíba S.A.

-

 

-

 

-

 

-

 

46

 

79

 

-

 

-

                               
                               

Dividends and interest on capital

                             

BAESA – Energética Barra Grande S.A.

25,759

 

  3,504

 

-

 

-

 

-

 

-

 

-

 

-

Chapecoense Geração S.A.

37,090

 

37,090

 

-

 

-

 

-

 

-

 

-

 

-

ENERCAN - Campos Novos Energia S.A.

59,289

 

59,289

 

-

 

-

 

-

 

-

 

-

 

-

                               

Others

                             

Instituto CPFL

-

 

-

 

-

 

-

 

-

 

-

 

994

 

928

  

( 33 )       RISK MANAGEMENT

 

Except for the changes disclosed below, the information about the risk management structure and the main risk factors that affect the Group’s business are disclosed in note 33 to the financial statements for the year ended December 31, 2019.

The Group follows operating and financial policies and strategies in order to ensure liquidity, security and profitability of its assets. These include procedures for controlling and monitoring transactions and balances of financial instruments, so as to monitor risks and interest rates compared to those observable in the market. Such potential impact, stemming from volatility of risk factors and their effects, is periodically assessed to provide support for the decision-making process in connection with the risk management strategy, which may include financial instruments and derivatives.

The financial instruments portfolio is monitored monthly, thus allowing finance results to be monitored together with their impact on cash flow.

The Group is also exposed to market risks from construction contracts of power transmission subsidiaries entered into in 2019, due to the volatility of prices of commodities and inputs, such as aluminum used in the construction phase. Pursuant to its risk management policy, risk mitigation strategies may be used to reduce such oscillations in cash flow. These risk mitigation strategies may include derivative instruments, mainly forward contracts, futures contracts and options.

The effects and disclosures in these interim financial statements, resulting from the pandemic caused by Covid-19, are described in note 1.2.

 

70


 
 

 

( 34 )   FINANCIAL INSTRUMENTS

 

The main financial instruments at fair value and/or the carrying amount is significantly different of the respective fair value, classified in accordance with the group´s accounting practices are:

             

Consolidated

             

 March 31, 2020

 

Note

 

Category / Measurement

 

Level (*)

 

Carrying amount

 

Fair value

Assets

                 

Cash and cash equivalent

5

 

(a)

 

Level 2

 

 5,569,505

 

 5,569,505

Securities

6

 

(a)

 

Level 1

 

 946

 

 946

Derivatives

34

 

(a)

 

Level 2

 

 2,444,708

 

 2,444,708

Derivatives - Zero-cost collar

34

 

(a)

 

Level 3

 

 421

 

 421

Concession financial asset - distribution

11

 

(a)

 

Level 3

 

 9,162,557

 

 9,162,557

Total

           

 17,178,137

 

 17,178,137

                   

Liabilities

                 

Borrowings - principal and interest

18

 

(b)

 

Level 2 (***)

 

 5,172,032

 

 5,166,640

Borrowings - principal and interest (**)

18

 

(a)

 

Level 2

 

 9,127,595

 

 9,127,594

Debentures - Principal and interest

19

 

(b)

 

Level 2 (***)

 

 7,956,800

 

 7,615,179

Debentures - Principal and interest (**)

19

 

(a)

 

Level 2

 

 436,768

 

 436,768

Derivatives

34

 

(a)

 

Level 2

 

 3,545

 

 3,545

Total

           

 22,696,740

 

 22,349,726

                   

(*) Refers to the hierarchy for fair value measurement

(**) As result of initial designation of this financial liability, the consolidated balances reported a gain of R$ 238,534 in three months period of 2020 (a loss of de R$ 11,072 in three months period of 2019).

(***) Only for disclosure purposes, in accordance with CPC 40 (R1) / IFRS 7

                   
                   

Key

                 

Category / Measurement:

             

(a) - Measured at amortized cost

             

(b) - Mensured at fair value

             

 

The classification of financial instruments in “amortized cost” or “fair value through profit or loss” is based on the portfolio business model and in the characteristics of expected cash flow for each instrument.

The financial instruments for which the carrying amounts approximate the fair values, due to their nature, at the end of the reporting year are:

·      Financial assets: (i) consumers, concessionaires and licensees, (ii) leases, (iii) intercompany loans between associates, subsidiaries and parent company, (iv) receivables – CDE, (v) pledges, funds and restricted deposits, (vi) services rendered to third parties, (vii) collection agreements and (viii) sector financial asset;

·      Financial liabilities: (i) trade payables, (ii) regulatory charges, (iii) use of public asset, (iv) consumers and concessionaires, (v) FNDCT/EPE/PROCEL, (vi) collection agreement, (vii) reversal fund, (viii) payables for business combination, (ix) tariff discounts – CDE and (x) sector financial liability.

In addition, in the three months period of 2020 there were no transfers between the fair value hierarchy levels.

 

a)     Measurement of financial instruments

As mentioned in note 4, the fair value of a security corresponds to its maturity value (redemption value) adjusted to present value by the discount factor (relating to the maturity date of the security) obtained from the market interest curve, in Brazilian reais.

The three levels of the fair value hierarchy are:

Level 1: Quoted prices in an active market for identical instruments;

71


 
 

Level 2: Observable inputs other than quoted prices in an active market that are observable for the asset or liability, directly (i.e. as prices) or indirectly (i.e. derived from prices);

Level 3: Instruments whose relevant factors are not observable market inputs.

Pricing of forward and futures contracts is on the basis of future curves of the underlying assets. Said curves are usually provided by the stock exchanges on which these assets are traded, or other market price providers. When price is not available for the intended maturity, it is obtained on the basis of interpolation between available maturities.

As the distribution concessionaries classified the respective concession financial assets as fair value through profit or loss, the relevant factors for fair value measurement are not publicly observable. Therefore, the fair value hierarchy classification is level 3. The movements and respective gains (losses) in profit for or loss for the three months period of 2020 are R$ 142,244  (R$ 67,264  in the three months period of 2019) and the main assumptions are described in note 11 and 27.

Additionally, the main assumptions used in the fair value measurement of the zero-cost collar derivative, the fair value hierarchy of which is Level 3, are disclosed in note 34 b.1.

The Company recognizes in “Investments in equity instruments” in the financial statements the 5.94% interest held by the indirect subsidiary Paulista Lajeado Energia S.A. in the total capital of Investco S.A. (“Investco”), in the form of 28,154,140 common shares and 18,593,070 preferred shares. As Investco’s main objective of its operations is to generate electric energy for commercialization by the shareholders holding the concession, the Company opted to recognize the investment at fair value, that is the best estimate of their cost, since there are no available recent information for the fair value calculation, according to CPC 48/IFRS 9.

b)     Derivatives

The Group has the policy of using derivatives to hedge against the risks of fluctuations in exchange and interest rates, without any speculative purposes. The Group has currency hedges in a volume compatible with the net exchange exposure, including all assets and liabilities tied to exchange rate changes.

The hedging instruments entered into by the Group are currency or interest rate swaps with no leverage component, margin call requirements or daily or periodic adjustments. Furthermore, in 2015 the subsidiary CPFL Geração contracted a zero-cost collar derivative (see item b.1 below) derivative contract involving forward aluminum purchase with no physical delivery.

As a large part of the derivatives entered into by the subsidiaries have their terms fully aligned with the hedged debts, and in order to obtain more relevant and consistent accounting information through the recognition of income and expenses, these debts were designated for the accounting recognition at fair value (notes 18 and 19). Other debts that have terms different from the derivatives contracted as a hedge continue to be recognized at amortized cost. Furthermore, the Group did not adopt hedge accounting for transactions with derivative instruments.

On September 30, 2019, in order to provide hedge for purchases of inputs used in the construction of new power transmission projects, subsidiary CPFL Geração entered into derivative contracts involving forward aluminum purchases for future financial settlement  in order to mitigate the risk arising from oscillation in prices during the period when (pure) aluminum purchases are made.

At March 31, 2020, the Group had the following swap transactions, all traded on the over-the-counter market:

72


 
 
   

Fair values (carrying amounts)

                       

Strategy

 

Assets

 

Liabilities

 

Fair value, net

 

Values at cost, net (1)

 

Gain (loss) on fair value measurement

 

Currency / debt index

 

Currency / swap index

 

Maturity range

 

Nocional

                                     

Derivatives to hedge debts designated at fair value

                                   

Exchange rate hedge

                                   

Bank Loans - Law 4.131

 

  2,009,652

 

  -

 

2,009,652

 

 1,812,140

 

 197,513

 

 US$ + (Libor 3 months + 0.87% to 1.41%) or (1.83% to 3.66%)

 

99.80% to 116% of CDI or CDI + 0.12% to 0,90%

 

September/18 to March/25

 

 5,345,659

Bank Loans - Law 4.131

 

  349,106

 

  -

 

349,106

 

 353,452

 

(4,345)

 

 Euro + 0.43% to 0.96%

 

103.5% to 105.8% of CDI or CDI +0.58% to 0.83%

 

May/21 to March/25

 

 1,789,270

                                     
   

  2,358,759

 

  -

 

2,358,759

 

 2,165,591

 

 193,167

               
                                     

 Hedge variation price index

                                   

 Debentures

 

 78,715

 

  -

 

  78,715

 

24,475

 

54,240

 

IPCA + 5.8%

 

104.3% of CDI

 

August/24 to August/25

 

416,600

                                     

Subtotal debt hedge

 

  2,437,473

 

  -

 

2,437,473

 

 2,190,066

 

 247,407

               
                                     

Other (2)

                     

Currency / debt index

 

Maturity range

 

Notional in US$

   

Zero cost collar

 

424

 

  (3)

 

421

 

 -

 

 421

 

US$

 

July/18 a september/20

 

  22,174

   

Commodity forward contract (aluminum)

 

  -

 

 (3,542)

 

  (3,542)

 

 -

 

(3,542)

 

aluminum (US$/ton)

 

July/20

 

3,889

   

NDF - Aluminum

 

7,232

 

  -

 

 7,232

 

  7,042

 

 190

 

US$

 

July/20

 

6,296

   

Subtotal other

 

7,656

 

 (3,545)

 

 4,111

 

  7,042

 

(2,931)

               
                                     

Total

 

  2,445,129

 

 (3,545)

 

2,441,584

 

 2,197,109

 

 244,475

               
                                     

Current

 

696,721

 

(3,545)

                           

Noncurrent

 

 1,748,408

 

-

                           

 

For further details on terms and information on debts and debentures, see notes 18 and 19

(1)The value at cost are the derivative amount without the respective fair value measurement, while the notional refers to the balance of the debt and is reduced according to the respective amortization;

(2) Due to the characteristics of this derivativesthe notional amount is presented in U.S. dollar.

 

Changes in derivatives are stated below:

   

Consolidated - CPFL Energia

   

At December 31, 2019

 

Exchange rate and monetary adjustments, and fair value measurement

 

Settlement

 

At March 31, 2020

Derivatives

               

Debts designed at fair value

 

  515,591

 

  1,787,902

 

(113,427)

 

2,190,066

Other

 

  52

 

  6,990

 

-

 

7,042

Fair value measurement (*)

 

  99,893

 

  144,583

 

-

 

  244,475

Total

 

  615,536

 

  1,939,476

 

(113,427)

 

2,441,584

 

(*)The effects on the profit or loss and comprehensive income of 2020 related to the fair value adjustments (MTM) of the derivatives are: (i) gains of R$ 152,709 for the debts designated at fair value and (ii) losses of R$ 8,127 for other derivatives.

As mentioned above, certain subsidiaries elected to fair value measurement debts for which they have fully debt-related derivatives instruments (note 18 and 19).

The Group has recognized gains and losses on their derivatives. However, as these derivatives are used as a hedging instrument, these gains and losses minimized the impacts of fluctuations in exchange and interest rates on the hedged debts. For the nine months period ended at September 30, 2019 and 2018, the derivatives generated the following impacts on the consolidated profit or loss, recognized in the line item of Finance costs on monetary adjustment and exchange rate changes and in the consolidated comprehensive income in the credit risk in the fair value measurement related to debts at fair value:

73


 
 
   

Gain (Loss)

 

Gain (Loss) in Comprehensive Income

Hedged risk / transaction

 

2020

 

2019

 

2020

 

1st quarter

 

1st quarter

 

1st quarter

Interest rate variation

 

6,800

 

4,823

 

-

Fair Value Measurement

 

(21,877)

 

8,884

 

 5,599

Exchange variation

 

1,788,093

 

 77,269

 

-

Fair Value Measurement

 

  161,086

 

5,456

 

  (226)

Total

 

1,934,102

 

 96,434

 

 5,373

 

b.1) Zero-cost collar derivative transactions entered into by CPFL Geração

In 2015, the subsidiary CPFL Geração entered into a transaction involving put options and call options in US$, both having the same institution as counterpart, and that combined are featured as a transaction usually known as zero-cost collar. Entering into this transaction does not have any speculative purpose, in as much as it is aimed at minimizing any negative impacts on future revenue of the joint venture ENERCAN, which has electric energy sale agreements with annual adjustment of part of the tariff based on the dollar variation. In addition, according to Management’s view, the scenario in 2015 was favorable to enter into this type of financial instrument, considering the high volatility implicit in dollar options and the fact that there is no initial cost for this type of transaction.

The total amount contracted was US$ 111,817 thousand, with due dates between October 1, 2015 and September 30, 2020. At March 31, 2020, the total amount contracted was US$ 22,174, thousand, considering the options already settled until this date. The strike prices of the dollar options vary from R$ 4.20 to R$ 4.40 for put options and from R$ 5.40 to R$ 7.50 for call options.

These options were measured at fair value in a recurring manner, as required by IFRS 9 /CPC 48. The fair value of the options that are part of this transaction was calculated based on the following assumptions:

 

Valuation technique(s) and key information

We used the Black Scholes Option Pricing Model, which aims to obtain the fair price of the options involving the following variables: value of the asset, strike price of the option, interest rate, term and volatility.

Significant unobservable inputs

Volatility determined based on the average market pricing calculations, future dollar and other variables applicable to this specific transaction, with average variation of 16.85%.

Relationship between unobservable inputs and fair value (sensitivity)

A slight rise in long-term volatility, analyzed separately, would result in an insignificant increase in fair value. If the volatility were 10% higher and all the other variables remained constant, the net carrying amount (asset) would increase by R$ 64, resulting in a net asset of R$ 485.

 

The following table reconciles the opening and closing balances of the call and put options for the nine months period ended March 31, 2020, as required by IFRS 13/CPC 46:

   

Consolidated

   

Asset

 

Liability

 

Net

At December 31, 2019

 

 5,419

 

 -

 

5,419

Measurement at fair value

 

(4,995)

 

 (3)

 

  (4,998)

Net cash received from settlement of flows

     

 -

 

  -

At March 31, 2020

 

 424

 

 (3)

 

421

 

 

74


 
 

The fair value measurement of these financial instruments was recognized as finance income (expense) of the period, and no effects were recognized in other comprehensive income.

c)     Concession financial assets - distribution

As the distribution subsidiaries have classified the respective financial assets of the concession as measured at fair value through profit or loss, the relevant factors to measure the fair value are not publicly observable and there is no active market. Therefore, the classification of the fair value hierarchy is level 3.

d)     Market risk

Market risk is the risk that changes in market prices – e.g. foreign exchange rates and interest rates – will affect the Group’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return. The Group uses derivatives to manage market risks.

e)     Sensitivity analysis

The Group performed sensitivity analyses of the main risks to which their financial instruments (including derivatives) are exposed, mainly comprising changes in exchange and interest rates.

When the risk exposure is considered asset, the risk to be taken into account is a reduction in the pegged indexes, due to a consequent negative impact on the Group’s profit or loss. Similarly, if the risk exposure is considered liability, the risk is of an increase in the pegged indexes and the consequent negative effect on the profit or loss. The Group therefore quantify the risks in terms of the net exposure of the variables (dollar, euro, CDI, IGP-M, IPCA, TJLP and SELIC), as shown below:

e.1)  Exchange rates variation

Considering that the net exchange rate exposure at March 31, 2020 is maintained, the simulation of the effects by type of financial instrument for three different scenarios would be:

   

 Consolidated

           

Income (expense)

Instruments

 

Exposure (a)

 

Risk

 

Currency depreciation (b)

 

Currency appreciation of 25%(c)

 

Currency appreciation of 50%(c)

Financial liability instruments

 

(7,100,099)

     

(232,996)

 

  1,600,278

 

 3,433,551

Derivatives - Plain Vanilla Swap

 

  7,448,263

     

  244,421

 

 (1,678,750)

 

(3,601,921)

   

  348,164

 

drop in the dolar

 

 11,425

 

(78,472)

 

  (168,370)

                     

Financial liability instruments

 

(2,027,498)

     

  (73,574)

 

  451,694

 

 976,962

Derivatives - Plain Vanilla Swap

 

  2,167,690

     

 78,661

 

 (482,927)

 

(1,044,514)

   

  140,192

 

drop in the euro

 

  5,087

 

(31,233)

 

 (67,552)

                     

Total

 

  488,356

     

 16,512

 

 (109,705)

 

  (235,922)

                     
                     

Effects in the accumulated comprehensive income

   

  4,701

 

(31,396)

 

 (67,493)

Effects in the income of the period

   

 11,811

 

(78,309)

 

  (168,429)

                     
   

 

 

 

 

Income (expense) on result

Instruments

 

Exposure (a)
US$ thousand

 

Risk

 

Currency depreciation (b)

 

Currency depreciation of 25% (c)

 

Currency depreciation of 50% (c)

Derivatives - zero-cost collar

 

22,174

 (d)

raise of dollarr

 

 (155)

 

 (1,377)

 

(2,598)

Commodity forward contract (aluminum)

 

3,889

 (d)

drop in aluminum
(US$/ton)

 

(56)

 

 (2,337)

 

(2,511)

NDF Dollar

 

6,296

 (d)

drop in the dolar

 

 -

 

 (8,246)

 

 (16,493)

 

(a) The exchange rate considered at 03/31/2020 was R$ 5.20 per US$ 1.00 and R$ 5.73 per €$ 1.00.

(b) As per the exchange rate curves obtained from information made available by B3 S.A., with the exchange rate being considered at R$ 5.37 and 5.93, and the currency depreciation at 3.28% and 3.63% for US$ and €$, respectively at 03/31/2020.

(c) As required by CVM Instruction No. 475/2008, the percentage increases in the ratios applied refer to the information made available by the B3 S.A..

(d) Owing to the characteristics of these derivatives, the notional amount is presented in US$.

75


 
 

 

Except for zero-cost collar derivative and commodity forward contract, as the net exchange exposure of the dollar and the euro for the other derivative instruments is an asset, the risk is a drop in the dollar, and the euro, therefore, the exchange rate is appreciated by 25% and 50% in relation to the probable exchange rate.

 

76


 
 

 

e.2) Interest rates variation

Assuming that the scenario of net exposure of the financial instruments indexed to floating interest rates at March 31, 2020 is maintained, the net finance cost for the next 12 months for each of the three scenarios defined, would be:

   

 Consolidated

       
           

Income (expense)

       

Instruments

 

Exposure
R$ thousand

 

Risk

 

Rate in the period

 

Likely scenario rate (a)

 

Likely scenario

 

Raising/Drop index by 25% (b)

 

Raising/Drop index by 50% (b)

Financial asset instruments

 

  6,019,221

             

  199,236

 

  249,045

 

  298,854

Financial liability instruments

 

 (6,385,794)

             

 (211,370)

 

 (264,212)

 

 (317,055)

Derivatives - Plain Vanilla Swap

 

 (7,671,842)

             

 (253,938)

 

 (317,422)

 

 (380,907)

   

 (8,038,415)

 

CDI apprec.

 

5.42%

 

3.31%

 

 (266,072)

 

 (332,589)

 

 (399,108)

                             

Financial liability instruments

 

  (145,650)

             

  (5,039)

 

  (6,299)

 

  (7,559)

   

  (145,650)

 

IGP-M apprec.

 

6.81%

 

3.46%

 

  (5,039)

 

  (6,299)

 

  (7,559)

                             

Financial liability instruments

 

 (3,054,278)

             

 (150,881)

 

 (188,602)

 

 (226,322)

   

 (3,054,278)

 

TJLP apprec.

 

5.72%

 

4.94%

 

 (150,881)

 

 (188,602)

 

 (226,322)

                             

Financial liability instruments

 

 (3,395,238)

             

(41,082)

 

(30,812)

 

(20,541)

Derivatives - Plain Vanilla Swap

 

493,362

             

  5,970

 

  4,477

 

  2,985

Concession financial asset

 

  9,162,557

             

  110,867

 

  83,150

 

  55,433

   

  6,260,681

 

drop in the IPCA

 

3.30%

 

1.21%

 

  75,755

 

  56,815

 

  37,877

                             

Setorial financial assets and liabilities

 

538,026

             

  17,809

 

  13,356

 

  8,904

Financial instruments - liabilities

 

(74,271)

             

  (2,458)

 

  (1,844)

 

  (1,229)

   

463,755

 

drop in the SELIC

 

5.42%

 

3.31%

 

  15,351

 

  11,512

 

  7,675

                             

Total

 

 (4,513,907)

             

 (330,886)

 

 (459,163)

 

 (587,437)

                             

Effects on the comprehensive income

                 

980

 

882

 

784

Effects on the net profit

                 

 (331,866)

 

 (460,045)

 

 (588,221)

                             

(a)  The indexes were obtained from information available in the market.

(b)  As required by CVM Instruction number 475/2008, the percentages of increase were applied to the indexes in the probable scenario.

 

Additionally, the debts exposed to pre-fixed indexes would generate an expense of R$ 47,750.

f)      Credit risk

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Group’s receivables from Consumers, Concessionaires and Licensees and financial instruments. Monthly, the risk is monitored and classified according to the current exposure, considering the limit approved by Management.

 

Impairment losses on financial assets recognized in profit or loss are presented in note 7 – Consumers, Concessionaires and Licensees.

 

Consumers, Concessionaries and Licensees

 

The Group’s exposure to credit risk is influenced mainly by the individual characteristics of each customer. However, Management also considers the factors that may influence the credit risk.

 

The Group uses a provision matrix to measure the expected credit losses of trade receivables according to the consumer class (Residential, Commercial, Rural, Public Power, Public Lighting, Public Services), Other Revenues and Unbilled Revenue, comprising mostly a large number of dispersed balances.

 

Loss rates are based on actual credit loss experience over the past.

 

These rates reflect differences between economic conditions during the period over which the historical data have been collected, current conditions and the Group’s view of future economic conditions over the expected lives of the receivables. Accordingly, an “adjusted” revenue was calculated, reflecting the Group perception on expected loss. Such “adjusted” revenue was allocated by consumption class (matrix) according to the interval currently used in the allowance guided by the regulatory parameters as follows:

 

77


 
 

Class

 

Days

 

Period

Residential

 

        90

 

Revenue of 3 months prior to the current month

Commercial and other revenues

 

      180

 

Revenue of 6 months prior to the current month

Industrial, rural, public power in general

 

      360

 

Revenue of 12 months prior to the current month

Unbilled

 

        -  

 

Uses revenue of the same month

 

Therefore, based on the assumptions above, an “Adjusted” ratio of the expected credit losses (“ECL”) allowance for the month is calculated, which was determined dividing the “Actual ECL” allowance by the “Adjusted Revenue” for each month. Then, the ECL allowance is estimated monthly, considering the respective moving average for the months of the "Adjusted” monthly ratios and calculated to the actual revenue for the current month.

 

Based on this criterion, the ECL allowance percentage to be applied is changed monthly to the extent that the moving average is calculated.

 

The methodology used by Management includes a percentage that is compliant with the IFRS rule described as expected credit losses, including in a single percentage the probability of loss, weighted by the expected loss and possible outcomes, that is, including Probability of default (“PD”), Exposure at default (“EAD”) and Loss Given Default (“LGD”).

 

Macroeconomic factors

After studies developed by the Company to assess which variables present a correlation ratio with the actual amount of Expected Credit Losses Allowance, no ratios or macroeconomic factors that would have material impacts or that had direct correlation with the default level were identified, due to the electric sector characteristic of having instruments that mitigate the risk of losses, such as cutting energy supply to default customers.

 

Cash and cash equivalents and Marketable securities

The Group limits its exposure to credit risk by investing only in liquid debt securities and only with counterparties that have a credit rating of at least AA-.

The Group considers that its cash and cash equivalents have low credit risk based on the external credit ratings of the counterparties. Management did not identify for the quarter ended March 31, 2020 and the year ended December 31, 2019 that the securities had a significantly change in credit risk.

 

Derivatives

The Group adopts a policy of using derivatives with the purpose of hedge (economic hedge) against the risks of fluctuations in exchange rates and interest rates, mostly comprising currency and interest rate swaps. The derivative transactions are entered into with first-tier banks and financial institutions with a rating of at least AA-, based on the main credit rating agencies in the market (note 34). Management has not identified for the period of 2019 and the year 2018 that the derivative financial assets had a significant impairment using the criterion of expected losses.

The Group adopts a policy of providing financial guarantees for the obligations of its subsidiaries and joint ventures. At March 31, 2020 and December 31, 2019, the Company had provided guarantees to certain financial institutions with respect to the credit lines granted to its subsidiaries and joint ventures, as presented in notes 18 and 19.

The effects and disclosures in these interim financial statements, resulting from the pandemic caused by Covid-19, are described in note 1.2.

 

 

 

 

 

78


 
 

 

( 35 )   NON-CASH TRANSACTIONS

 

 

Consolidated

 

March 31, 2020

 

March 31, 2019

Transactions resulting from business combinations

     

Capital increase in investees with advance for future capital increase

-

 

  43

Interest capitalized

 5,862

 

 5,589

Provision of socio environmental costs capitalized in property, plant and equipment

-

 

  15,906

Transfer between fixed assets and others assets

-

 

 167

 

( 36 )   EVENTS AFTER THE REPORTING PERIOD

 

36.1 Annual Tariff Adjustment  ("RTA") - subsidiary CPFL Paulista

On April 8, 2020, ANEEL published Homologatory Resolution (“REH”) No. 2,670/2020, relating to the annual tariff adjustment - RTA, which set the average adjustment of the subsidiary's tariffs at 14.90%, of which 6.09% related to the economic tariff adjustment and 8.80% related to financial components. The total average effect for consumers is 6.05%.

As the tariff adjustment was suspended until June 30, 2020, in the context of the public health emergency of international importance due to the coronavirus pandemic (COVID-19), the current tariffs published by REH No. 2,526/2019 continue being applied in the meantime.

ANEEL recognized the subsidiary's right to an amount referring to the non-collection of additional tariff revenue in the period, authorizing the subsidiary to make, in 3 (three) equal installments, a deduction proportional to the period of suspension from the payment of the monthly CDE quotas to CCEE for the months of April, May and June 2020.

The financial recomposition of the sectorial fund by the subsidiary will occur in 6 (six) equal and monthly installments as from July 2020, adjusted by SELIC interest.

36.2 Borrowings  raised

In April 2020 the subsidiary CPFL Paulista raised borrowings amounting to R$ 566,000, with payment of the interest on a quarterly basis and of the principal in a lump sum in April 2023. The financial charges and effective interest correspond to Euro + 0.76% p.a., with the effective rate equivalent to CDI (interbank deposit certificate) derivative + 1.1% p.a. The proceeds will be used for working capital.

In April 2020 the subsidiaries CPFL Paulista, CPFL Piratininga, CPFL Jaguari and RGE Sul,  contracted new borrowings with Banco Nacional de Desenvolvimento Econômico e Social (BNDES) amounting R$ 3,470,000 wich will be raised until June 2023. The annual interest is IPCA + 4.27%, with payment of interest on a quarterly basis  until June 2023 and monthly with the principal until April 2040.

79


 
 

BOARD OF DIRECTORS

Bo Wen

Chairman

 

Shirong Lyu

Vice Chairman

 

Yan Qu

Marcelo Amaral Moraes

Yumeng Zhao

Anselmo Henrique Seto Leal

Gustavo Estrella

Hong Li

Antonio Kandir

Directors

 

EXECUTIVE BOARD

 

GUSTAVO ESTRELLA

Chief Executive Officer

 

SHIRONG LYU

GUSTAVO PINTO GACHINEIRO

Senior Executive Vice President, holding also the

Legal and Institutional Relations Vice President

function of

Strategy, Innovation and Business Excellence

FLÁVIO HENRIQUE RIBEIRO

Vice President

Business Management Vice President

YUMENG ZHAO

LUIS HENRIQUE FERREIRA PINTO

Executive Vice President

Regulated Operations Vice President

YUEHUI PAN

KARIN REGINA LUCHESI

Chief Financial Executive Officer and Investor

Market Operations Vice President

Relations Officer

VITOR FAGALI

Business Development Vice President

 

 

 

ACCOUNTING DIVISION

 

SERGIO LUIS FELICE

Accounting Director

CT CRC 1SP192767/O-6

 

 

80


 
 
OTHER RELEVANT INFORMATION

 

Shareholders of CPFL Energia S/A holding more than 5% of the shares of the same type and class, at March 31, 2020:

                 

Shareholders

 

Common shares

 

Interest - %

       

State Grid Brazil Power Participações S.A.

 

       730,435,698

 

        63.39

       

ESC Energia S.A.

 

       234,086,204

 

        20.32

       

Other shareholders

 

       187,732,538

 

        16.29

       

Total

 

    1,152,254,440

 

      100.00

       
                 
                 

Quantity and characteristic of secutiries held by directly or indirectly Controlling Shareholders, Executive Officers, Board of Directors, Fiscal Council and Free Float, at March 31, 2020 and December 31, 2019:

                 
   

March 31, 2020

 

December 31, 2018

Shareholders

 

Common shares

 

Interest - %

 

Common shares

 

Interest - %

Controlling shareholders

 

       964,521,902

 

        83.71

 

       964,521,902

 

        83.71

Administrator

 

                      -  

 

             -  

 

                      -  

 

             -  

Members of the Executive Officers

 

                    189

 

          0.00

 

                    189

 

          0.00

Members of the Board of Directors

 

                      -  

 

             -  

 

                      -  

 

             -  

Fiscal Council  Members

 

                      -  

 

             -  

 

                      -  

 

             -  

Other shareholders

 

       187,732,349

 

        16.29

 

       187,732,349

 

        16.29

Total

 

    1,152,254,440

 

      100.00

 

    1,152,254,440

 

      100.00

Outstanding shares - free float

 

       187,732,349

 

        16.29

 

       187,732,349

 

        16.29

                 

 

 

 

The Company is bound to arbitration by the Market Arbitration Chamber, according to the Commitment Clause in Article 44 of the Company's Bylaws.

 

81


 
 

SHAREHOLDING STRUCTURE

 3rd quarter of 2019

 

CPFL ENERGIA S/A

Per units shares

Date of last change

 #

 1 - SHAREHOLDERS OF THE COMPANY

CNPJ or CPF

 Quotes/common shares

%

% Total

 Preferred shares

%

% Total

 TOTAL

% Total

 

 

 Controlling shareholders

 

           964,521,902

83.71%

100.00%

                        -  

0.00%

0.00%

          964,521,902

83.71%

 

 1.1

 Esc Energia S.A.

15.146.011/0001-51

           234,086,204

20.32%

100.00%

                        -  

0.00%

0.00%

          234,086,204

20.32%

June 27, 2019

 1.2

 State Grid Brazil Power Participações S.A.

26.002.119/0001-97

           730,435,698

63.39%

100.00%

                        -  

0.00%

0.00%

          730,435,698

63.39%

June 27, 2019

 

 Noncontrolling shareholders

 

           187,732,538

16.29%

100.00%

                        -  

0.00%

0.00%

          187,732,538

16.29%

 

 1.3

 Board of Directors members

07.341.926/001-90

                            -  

0.00%

0.00%

                        -  

0.00%

0.00%

                          -  

0.00%

June 27, 2019

 1.4

 Executive Office members

 

                         189

0.00%

100.00%

                        -  

0.00%

0.00%

                        189

0.00%

June 27, 2019

 1.5

 Other shareholders

 

           187,732,349

16.29%

100.00%

                        -  

0.00%

0.00%

          187,732,349

16.29%

 

 

 Total

 

        1,152,254,440

100.00%

100.00%

                        -  

0.00%

0.00%

       1,152,254,440

100.00%

 

 

 2 - Entity: 1.1 Esc Energia S.A.

CNPJ or CPF

 Quotes/common shares

%

% Total

 Preferred shares

%

% Total

 TOTAL

% Total

 

 

 Controlling shareholders

 

        1,042,392,615

100.00%

100.00%

                        -  

0.00%

0.00%

       1,042,392,615

100.00%

 

 1.1.1

 State Grid Brazil Power Participações S.A.

26.002.119/0001-97

        1,042,392,615

100.00%

100.00%

                        -  

0.00%

0.00%

       1,042,392,615

100.00%

January 23, 2017

 

 Noncontrolling shareholders

 

                            -  

0.00%

0.00%

                        -  

0.00%

0.00%

                          -  

0.00%

 

 1.1.2

 Other shareholders

 

                            -  

0.00%

0.00%

                        -  

0.00%

0.00%

                          -  

0.00%

 

 

 Total

 

        1,042,392,615

100.00%

100.00%

                        -  

0.00%

0.00%

       1,042,392,615

100.00%

 

 

 3 - Entity: 1.2 State Grid Brazil Power Participações S.A.

CNPJ or CPF

 Quotes/common shares

%

% Total

 Preferred shares

%

% Total

 TOTAL

% Total

 

 

 Controlling shareholders

 

      29,165,194,229

100.00%

100.00%

                        -  

0.00%

0.00%

     29,165,194,229

100.00%

 

 1.2.1

 International Grid Holdings Limited

 

      29,165,194,229

100.00%

100.00%

                        -  

0.00%

0.00%

     29,165,194,229

100.00%

August 14, 2018

 

 Noncontrolling shareholders

 

                            -  

0.00%

0.00%

                        -  

0.00%

0.00%

                          -  

0.00%

 

 1.2.2

 Top View Grid Investment Limited

 

                             1

0.00%

100.00%

                        -  

0.00%

0.00%

                            1

0.00%

March 28, 2017

 1.2.3

 Other shareholders

 

                            -  

0.00%

0.00%

                        -  

0.00%

0.00%

                          -  

0.00%

 

 

 Total

 

      29,165,194,229

100.00%

100.00%

                        -  

0.00%

0.00%

     29,165,194,229

100.00%

 

 

 4 - Entity: 1.2.1 International Grid Holdings Limited

CNPJ or CPF

 Quotes/common shares

%

% Total

 Preferred shares

%

% Total

 TOTAL

% Total

 

 

 Controlling shareholders

 

                             1

100.00%

100.00%

                        -  

0.00%

0.00%

                            1

100.00%

 

 1.2.1.1

 State Grid International Development Limited

 

                             1

100.00%

100.00%

                        -  

0.00%

0.00%

                            1

100.00%

July 31, 2017

 

 Noncontrolling shareholders

 

                            -  

0.00%

0.00%

                        -  

0.00%

0.00%

                          -  

0.00%

 

 1.2.1.2

 Other shareholders

 

                            -  

0.00%

0.00%

                        -  

0.00%

0.00%

                          -  

0.00%

 

 

 Total

 

                             1

100.00%

100.00%

                        -  

0.00%

0.00%

                            1

100.00%

 

 

 5 - Entity: 1.2.2 Top View Grid Investment Limited

CNPJ or CPF

 Quotes/common shares

%

% Total

 Preferred shares

%

% Total

 TOTAL

% Total

 

 

 Controlling shareholders

 

                             1

100.00%

100.00%

                        -  

0.00%

0.00%

                            1

100.00%

 

 1.2.2.1

 State Grid International Development Limited

 

                             1

100.00%

100.00%

                        -  

0.00%

0.00%

                            1

100.00%

July 31, 2017

 

 Noncontrolling shareholders

 

                            -  

0.00%

0.00%

                        -  

0.00%

0.00%

                          -  

0.00%

 

 1.2.2.2

 Other shareholders

 

                            -  

0.00%

0.00%

                        -  

0.00%

0.00%

                          -  

0.00%

 

 

 Total

 

                             1

100.00%

100.00%

                        -  

0.00%

0.00%

                            1

100.00%

 

 

 6 - Entity: 1.2.1.1 State Grid International Development Limited

CNPJ or CPF

 Quotes/common shares

%

% Total

 Preferred shares

%

% Total

 TOTAL

% Total

 

 

 Controlling shareholders

 

      21,429,327,845

100.00%

100.00%

                        -  

0.00%

0.00%

     21,429,327,845

21.32%

 

 1.2.1.1.1

 State Grid International Development Co., Ltd

 

      21,429,327,845

100.00%

100.00%

                        -  

0.00%

0.00%

     21,429,327,845

21.32%

July 31, 2017

 

 Noncontrolling shareholders

 

                            -  

0.00%

0.00%

  79,091,019,116

100.00%

100.00%

     79,091,019,116

78.68%

 

 1.2.1.1.2

 State Grid Overseas Investment Ltd

 

                            -  

0.00%

0.00%

  79,091,019,116

100.00%

100.00%

     79,091,019,116

78.68%

July 31, 2017

 1.2.1.1.3

 Other shareholders

 

                            -  

0.00%

0.00%

                        -  

0.00%

0.00%

                          -  

0.00%

 

 

 Total

 

      21,429,327,845

100.00%

21.32%

  79,091,019,116

100.00%

78.68%

   100,520,346,961

100.00%

 

 

 7 - Entity: 1.2.1.1.1 State Grid International Development Co., Ltd

CNPJ or CPF

 Quotes/common shares

%

% Total

 Preferred shares

%

% Total

 TOTAL

% Total

 

 

 Controlling shareholders

 

        7,131,288,000

100.00%

100.00%

                        -  

0.00%

0.00%

       7,131,288,000

100.00%

 

 1.2.1.1.1.1

 State Grid Corporation of China

 

        7,131,288,000

100.00%

100.00%

                        -  

0.00%

0.00%

       7,131,288,000

100.00%

July 31, 2017

 

 Noncontrolling shareholders

 

                            -  

0.00%

0.00%

                        -  

0.00%

0.00%

                          -  

0.00%

 

 1.2.1.1.1.2

 Other shareholders

 

                            -  

0.00%

0.00%

                        -  

0.00%

0.00%

                          -  

0.00%

 

 

 Total

 

        7,131,288,000

100.00%

100.00%

                        -  

0.00%

0.00%

       7,131,288,000

100.00%

 

 

 8 - Entity: 1.2.1.1.2 State Grid Overseas Investment Ltd

CNPJ or CPF

 Quotes/common shares

%

% Total

 Preferred shares

%

% Total

 TOTAL

% Total

 

 

 Controlling shareholders

 

                         100

100.00%

100.00%

                        -  

0.00%

0.00%

                        100

100.00%

 

 1.2.1.1.2.1

 State Grid Corporation of China

 

                         100

100.00%

100.00%

                        -  

0.00%

0.00%

                        100

100.00%

July 31, 2017

 

 Noncontrolling shareholders

 

                            -  

0.00%

0.00%

                        -  

0.00%

0.00%

                          -  

0.00%

 

 1.2.1.1.2.2

 Other shareholders

 

                            -  

0.00%

0.00%

                        -  

0.00%

0.00%

                          -  

0.00%

 

 

 Total

 

                         100

100.00%

100.00%

                        -  

0.00%

0.00%

                        100

100.00%

 

 

82


 
 

INDEPENDENT AUDITORS' REPORT

 

 

KPMG Auditores Independentes

Av. Coronel Silva Telles, 977 - 10º andar, Conjuntos 111 e 112 - Cambuí

Edifício Dahruj Tower

13024-001 - Campinas/SP – Brasil

Caixa Postal 737 - CEP 13012-970 - Campinas/SP - Brasil

Telefone +55 (19) 3198-6000

www.kpmg.com.br

 

 

Report on Review of interim Financial Information - ITR

(A free translation of the original report in Portuguese, as filed with the Brazilian Securities and Exchange Commission (CVM), prepared in accordance with CPC 21(R1) and International Standard IAS 34 - Interim Financial Reporting, issued by International Accounting Standards Board – (IASB), and in accordance with the rules issued by the Brazilian Securities and Exchange Commission (CVM) applicable to the preparation of the Quarterly Information (ITR))

 

 

To the Board Directors and Shareholders of

CPFL Energia S.A.

Campinas - SP

 

 

Introduction

We have reviewed the individual and consolidated interim financial information of CPFL Energia S.A. (“the Company”), included in the Quarterly Information Form (ITR), for the quarter ended March 31, 2020, which comprises the statement of financial position as of March 31, 2020 and the respective statements of profit or loss, other comprehensive income, changes in shareholders´ equity and cash flows for the three-month period then ended, comprising the explanatory footnotes.

 

Management is responsible for the preparation of the individual and consolidated interim financial information in accordance with CPC 21(R1) and International Standard IAS 34 - Interim Financial Reporting, issued by International Accounting Standards Board – (IASB), and for presentation of these interim financial information in accordance with the rules issued by the Brazilian Securities and Exchange Commission (CVM) applicable to the preparation of the Quarterly Information (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.

 

Scope of review

We conducted our review in accordance with the Brazilian and International Standard on review engagements (NBC TR 2410 - Review of Interim Financial Information performed by the Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion on the individual and consolidated interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the individual and consolidated interim financial information included in the quarterly information referred to above was not prepared, in all material respects, in accordance with CPC 21 (R1) and IAS 34, applicable to the preparation of the Quarterly Information - ITR and presented in accordance with the rules issued by Brazilian Securities and Exchange Commission - CVM.

 

 

83


 
 

 

Other matters - Statements of Value Added

The quarterly information referred to above include the individual and consolidated statements of value added (DVA) for the three-month period ended March 31, 2020, prepared under the responsibility of the Company's management, and presented as supplementary information for the purposes of IAS 34. These statements were submitted to the same review procedures followed together with the review of the Company's interim financial information, in order to form our conclusion whether they are reconciled to the interim financial information and to the accounting records, as applicable, and whether their form and content are in accordance with the criteria set on Technical Pronouncement CPC 09 - Statement of Value Added. Based on our review, nothing has come to our attention that causes us to believe that the statements of value added were not prepared, in all material respects, in accordance with the criteria set on that Standard and consistently with the individual and consolidated interim financial information taken as a whole.

 

 

 

Campinas, May 12, 2020.

 

 

 

KPMG Auditores Independentes

CRC 2SP014428/O-6

 

 

 

(Original in Portuguese signed by)

Marcio José dos Santos

Accountant CRC 1SP252906/O-0

 

 

84


 
 

Management declaration on financial statements

In compliance with the provisions in items V and VI of article 25 of the Brazilian Securities & Exchange Commission (CVM) Instruction No. 480, of December 7, 2009, as amended by CVM Instruction No. 586, of June 8, 2017, the chief executive officers and the officers of CPFL Energia S.A, a publicly traded company, with its registered office at Rua Jorge Figueiredo Corrêa, nº 1.632, Jardim Professora Tarcília, CEP 13087-397 - Campinas - SP -  Brazil, enrolled with the National Register of Legal Entities (CNPJ ) under No. 02.429.144/0001-93, hereby stated that:

 

a)     they have reviewed and discussed, and agree with, the opinions expressed in the opinion of KPMG Auditores Independentes on the financial statements of CPFL Energia of March 31, 2020;

 

b)     they have reviewed and discussed, and agree with, the financial statements of CPFL Energia of March 31, 2020;

 

 

Campinas, May 11, 2020.

 

 

__________________________________

GUSTAVO ESTRELLA

Chief Executive Officer

 

 

 

__________________________________

YUEHUI PAN

Financial and Investor Relations Vice-President

85


 
 

 

Management declaration on independent auditor´s report

 

In compliance with the provisions in items V and VI of article 25 of the Brazilian Securities & Exchange Commission (CVM) Instruction No. 480, of December 7, 2009, as amended by CVM Instruction No. 586, of June 8, 2017, the chief executive officers and the officers of CPFL Energia S.A, a publicly traded company, with its registered office at Rua Jorge Figueiredo Corrêa, nº 1.632, Jardim Professora Tarcília, CEP 13087-397 - Campinas - SP -  Brazil, enrolled with the National Register of Legal Entities (CNPJ ) under No. 02.429.144/0001-93, hereby stated that:

 

a)         they have reviewed and discussed, and agree with, the opinions expressed in the opinion of KPMG Auditores Independentes on the interim financial statements (Quarterly Information – ITR) of CPFL Energia for the period ended March 31, 2020;

 

b)         they have reviewed and discussed, and agree with, the interim financial statements (Quarterly Information – ITR) of CPFL Energia for the period ended March 31, 2020;

 

 

 

__________________________________

GUSTAVO ESTRELLA

Chief Executive Officer

 

 

 

__________________________________

YUEHUI PAN

Financial and Investor Relations Vice-President

 

85

 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May 11, 2020
 
CPFL ENERGIA S.A.
 
By:  
 /S/  YueHui Pan
  Name:
Title:  
 YueHui Pan 
Chief Financial Officer and Head of Investor Relations
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.


 

CPFL Energia (NYSE:CPL)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more CPFL Energia Charts.
CPFL Energia (NYSE:CPL)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more CPFL Energia Charts.