false --06-30 2024 Q2 0000788920 0000788920 2023-07-01 2023-12-31 0000788920 2024-02-07 0000788920 2023-12-31 0000788920 2023-06-30 0000788920 2023-10-01 2023-12-31 0000788920 2022-10-01 2022-12-31 0000788920 2022-07-01 2022-12-31 0000788920 us-gaap:CommonStockMember 2023-09-30 0000788920 us-gaap:CommonStockMember 2022-09-30 0000788920 us-gaap:CommonStockMember 2023-06-30 0000788920 us-gaap:CommonStockMember 2022-06-30 0000788920 us-gaap:RetainedEarningsMember 2023-09-30 0000788920 us-gaap:RetainedEarningsMember 2022-09-30 0000788920 us-gaap:RetainedEarningsMember 2023-06-30 0000788920 us-gaap:RetainedEarningsMember 2022-06-30 0000788920 2023-09-30 0000788920 2022-09-30 0000788920 2022-06-30 0000788920 us-gaap:CommonStockMember 2023-10-01 2023-12-31 0000788920 us-gaap:CommonStockMember 2022-10-01 2022-12-31 0000788920 us-gaap:CommonStockMember 2023-07-01 2023-12-31 0000788920 us-gaap:CommonStockMember 2022-07-01 2022-12-31 0000788920 us-gaap:RetainedEarningsMember 2023-10-01 2023-12-31 0000788920 us-gaap:RetainedEarningsMember 2022-10-01 2022-12-31 0000788920 us-gaap:RetainedEarningsMember 2023-07-01 2023-12-31 0000788920 us-gaap:RetainedEarningsMember 2022-07-01 2022-12-31 0000788920 us-gaap:CommonStockMember 2023-12-31 0000788920 us-gaap:CommonStockMember 2022-12-31 0000788920 us-gaap:RetainedEarningsMember 2023-12-31 0000788920 us-gaap:RetainedEarningsMember 2022-12-31 0000788920 2022-12-31 0000788920 srt:ScenarioPreviouslyReportedMember 2022-10-01 2022-12-31 0000788920 srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMember 2022-10-01 2022-12-31 0000788920 srt:ScenarioPreviouslyReportedMember 2022-07-01 2022-12-31 0000788920 srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMember 2022-07-01 2022-12-31 0000788920 2022-07-01 2023-06-30 0000788920 2023-10-06 0000788920 pdex:FranklinMember 2020-11-05 2020-11-06 0000788920 us-gaap:LandMember 2023-12-31 0000788920 us-gaap:LandMember 2023-06-30 0000788920 us-gaap:BuildingMember 2023-12-31 0000788920 us-gaap:BuildingMember 2023-06-30 0000788920 pdex:ProductSalesAndChangesMember 2023-10-01 2023-12-31 0000788920 pdex:ProductSalesAndChangesMember 2022-10-01 2022-12-31 0000788920 pdex:ProductSalesAndChangesMember 2023-07-01 2023-12-31 0000788920 pdex:ProductSalesAndChangesMember 2022-07-01 2022-12-31 0000788920 pdex:EquityIncentivePlan2016Member 2023-12-31 0000788920 pdex:EquityIncentivePlan2016Member 2023-07-01 2023-12-31 0000788920 pdex:NonQualifiedStockOptionsMember pdex:EquityIncentivePlan2016Member 2023-07-01 2023-12-31 0000788920 pdex:PreviouslyForfeitedAwardsMember 2023-10-01 2023-10-31 0000788920 pdex:PerformanceAwardsMember 2023-10-01 2023-12-31 0000788920 pdex:PerformanceAwardsMember 2022-10-01 2022-12-31 0000788920 pdex:PerformanceAwardsMember 2023-07-01 2023-12-31 0000788920 pdex:PerformanceAwardsMember 2022-07-01 2022-12-31 0000788920 pdex:PerformanceAwardsMember 2023-12-31 0000788920 pdex:PerformanceAwardsMember 2022-06-29 2022-07-02 0000788920 pdex:DirectorsAndCertainEmployeesMember pdex:EquityIncentivePlan2016Member pdex:NonQualifiedStockOptionsMember 2020-12-01 2020-12-31 0000788920 pdex:NonQualifiedStockOptionsMember pdex:DirectorsAndCertainEmployeesMember 2020-07-01 2021-06-30 0000788920 pdex:PreviouslyForfeitedAwardsMember 2021-12-01 2021-12-31 0000788920 pdex:NonQualifiedStockOptionsMember pdex:DirectorsAndCertainEmployeesMember 2021-07-01 2022-06-30 0000788920 pdex:DirectorsAndCertainEmployeesMember pdex:EquityIncentivePlan2016Member pdex:NonQualifiedStockOptionsMember 2023-10-01 2023-12-31 0000788920 pdex:DirectorsAndCertainEmployeesMember pdex:EquityIncentivePlan2016Member pdex:NonQualifiedStockOptionsMember 2022-10-01 2022-12-31 0000788920 pdex:DirectorsAndCertainEmployeesMember pdex:EquityIncentivePlan2016Member pdex:NonQualifiedStockOptionsMember 2023-07-01 2023-12-31 0000788920 pdex:DirectorsAndCertainEmployeesMember pdex:EquityIncentivePlan2016Member pdex:NonQualifiedStockOptionsMember 2022-07-01 2022-12-31 0000788920 pdex:NonQualifiedStockOptionsMember pdex:EquityIncentivePlan2016Member pdex:DirectorsAndCertainEmployeesMember 2023-12-31 0000788920 pdex:EmployeeStockPurchasePlanMember 2014-09-01 2014-09-30 0000788920 pdex:EmployeeStockPurchasePlanMember 2014-09-30 0000788920 pdex:EmployeeStockPurchasePlanMember 2023-10-01 2023-12-31 0000788920 pdex:EmployeeStockPurchasePlanMember 2022-10-01 2022-12-31 0000788920 pdex:EmployeeStockPurchasePlanMember 2023-07-01 2023-12-31 0000788920 pdex:EmployeeStockPurchasePlanMember 2022-07-01 2022-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:CustomerMember 2023-10-01 2023-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:CustomerMember 2022-10-01 2022-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:Customer1Member 2023-10-01 2023-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:Customer1Member 2022-10-01 2022-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:Customer2Member 2023-10-01 2023-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:Customer2Member 2022-10-01 2022-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:Customer3Member 2023-10-01 2023-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:Customer3Member 2022-10-01 2022-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:CustomerTotalMember 2023-10-01 2023-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:CustomerTotalMember 2022-10-01 2022-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:CustomerMember 2023-07-01 2023-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:CustomerMember 2022-07-01 2022-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:Customer1Member 2023-07-01 2023-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:Customer1Member 2022-07-01 2022-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:Customer2Member 2023-07-01 2023-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:Customer2Member 2022-07-01 2022-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:Customer3Member 2023-07-01 2023-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:Customer3Member 2022-07-01 2022-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:CustomerTotalMember 2023-07-01 2023-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:CustomerTotalMember 2022-07-01 2022-12-31 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:CustomerMember 2023-12-31 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:CustomerMember 2023-07-01 2023-12-31 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:CustomerMember 2023-06-30 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:CustomerMember 2022-07-01 2023-06-30 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:Customer1Member 2023-12-31 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:Customer1Member 2023-07-01 2023-12-31 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:Customer1Member 2023-06-30 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:Customer1Member 2022-07-01 2023-06-30 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:Customer2Member 2023-12-31 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:Customer2Member 2023-07-01 2023-12-31 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:Customer2Member 2023-06-30 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:Customer2Member 2022-07-01 2023-06-30 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:CustomerTotalMember 2023-12-31 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:CustomerTotalMember 2023-07-01 2023-12-31 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:CustomerTotalMember 2023-06-30 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:CustomerTotalMember 2022-07-01 2023-06-30 0000788920 pdex:PurchaseMember us-gaap:SupplierConcentrationRiskMember pdex:Supplier1Member 2023-10-01 2023-12-31 0000788920 pdex:PurchaseMember us-gaap:SupplierConcentrationRiskMember pdex:Supplier1Member 2022-10-01 2022-12-31 0000788920 pdex:PurchaseMember us-gaap:SupplierConcentrationRiskMember pdex:Supplier2Member 2023-10-01 2023-12-31 0000788920 pdex:PurchaseMember us-gaap:SupplierConcentrationRiskMember pdex:Supplier2Member 2022-10-01 2022-12-31 0000788920 pdex:PurchaseMember us-gaap:SupplierConcentrationRiskMember pdex:Supplier3Member 2023-10-01 2023-12-31 0000788920 pdex:PurchaseMember us-gaap:SupplierConcentrationRiskMember pdex:Supplier3Member 2022-10-01 2022-12-31 0000788920 pdex:PurchaseMember us-gaap:SupplierConcentrationRiskMember pdex:Supplier1Member 2023-07-01 2023-12-31 0000788920 pdex:PurchaseMember us-gaap:SupplierConcentrationRiskMember pdex:Supplier1Member 2022-07-01 2022-12-31 0000788920 pdex:PurchaseMember us-gaap:SupplierConcentrationRiskMember pdex:Supplier2Member 2023-07-01 2023-12-31 0000788920 pdex:PurchaseMember us-gaap:SupplierConcentrationRiskMember pdex:Supplier2Member 2022-07-01 2022-12-31 0000788920 pdex:PurchaseMember us-gaap:SupplierConcentrationRiskMember pdex:Supplier3Member 2023-07-01 2023-12-31 0000788920 pdex:PurchaseMember us-gaap:SupplierConcentrationRiskMember pdex:Supplier3Member 2022-07-01 2022-12-31 0000788920 pdex:PurchaseMember us-gaap:SupplierConcentrationRiskMember pdex:Supplier1Member 2023-12-31 0000788920 pdex:PurchaseMember us-gaap:SupplierConcentrationRiskMember pdex:Supplier2Member 2023-12-31 0000788920 pdex:PurchaseMember us-gaap:SupplierConcentrationRiskMember pdex:Supplier3Member 2023-12-31 0000788920 pdex:PurchaseMember us-gaap:SupplierConcentrationRiskMember pdex:Supplier1Member 2023-06-30 0000788920 pdex:PurchaseMember us-gaap:SupplierConcentrationRiskMember pdex:Supplier2Member 2023-06-30 0000788920 pdex:PurchaseMember us-gaap:SupplierConcentrationRiskMember pdex:Supplier3Member 2023-06-30 0000788920 pdex:FranklinPropertyMember 2020-11-06 0000788920 pdex:MinnesotaBankAndTrustMember pdex:PropertyLoanMember 2020-11-06 0000788920 pdex:MinnesotaBankAndTrustMember pdex:PropertyLoanMember 2020-11-05 2020-11-06 0000788920 pdex:MinnesotaBankAndTrustMember pdex:PropertyLoanMember 2023-12-31 0000788920 pdex:TermLoanAMember pdex:MinnesotaBankAndTrustMember 2020-11-06 0000788920 pdex:TermLoanBMember pdex:MinnesotaBankAndTrustMember 2020-11-06 0000788920 us-gaap:LoansMember pdex:MinnesotaBankAndTrustMember 2020-11-06 0000788920 pdex:TermNoteAMember pdex:MinnesotaBankAndTrustMember 2020-11-06 0000788920 pdex:TermNoteAMember pdex:MinnesotaBankAndTrustMember 2020-07-01 2021-03-31 0000788920 pdex:TermNoteBMember pdex:MinnesotaBankAndTrustMember 2020-07-01 2021-03-31 0000788920 pdex:TermLoanAMember pdex:MinnesotaBankAndTrustMember 2020-11-05 2020-11-06 0000788920 pdex:TermLoanAMember pdex:MinnesotaBankAndTrustMember 2023-12-31 0000788920 pdex:TermLoanBMember pdex:MinnesotaBankAndTrustMember 2020-11-05 2020-11-06 0000788920 pdex:TermLoanBMember pdex:MinnesotaBankAndTrustMember 2023-12-31 0000788920 pdex:RevolvingLoanMember pdex:MinnesotaBankAndTrustMember 2020-11-05 2020-11-06 0000788920 srt:MinimumMember pdex:RevolvingLoanMember pdex:MinnesotaBankAndTrustMember 2022-12-29 0000788920 srt:MaximumMember pdex:RevolvingLoanMember pdex:MinnesotaBankAndTrustMember 2022-12-29 0000788920 pdex:RevolvingLoanMember pdex:MinnesotaBankAndTrustMember 2023-12-31 0000788920 pdex:RevolvingLoanMember pdex:MinnesotaBankAndTrustMember 2023-07-01 2023-12-31 0000788920 pdex:Tenb51PlanMember pdex:ShareRepurchaseProgramMember 2023-10-01 2023-12-31 0000788920 pdex:Tenb51PlanMember pdex:ShareRepurchaseProgramMember 2023-07-01 2023-12-31 0000788920 pdex:Tenb51PlanMember pdex:ShareRepurchaseProgramMember 2022-10-01 2022-12-31 0000788920 pdex:Tenb51PlanMember pdex:ShareRepurchaseProgramMember 2022-07-01 2022-12-31 0000788920 pdex:Tenb51PlanMember pdex:ShareRepurchaseProgramMember pdex:CumulativeBasisMember 2019-12-30 2019-12-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure utr:sqft

  

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

———————

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended

 

December 31, 2023

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to __________

 

Commission file number: 0-14942

 

PRO-DEX, INC.

(Exact name of registrant as specified in its charter)

———————

colorado 84-1261240
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

 

2361 McGaw Avenue, Irvine, California 92614

(Address of principal executive offices and zip code)

 

(949) 769-3200

(Registrant's telephone number, including area code)

———————

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, no par value PDEX NASDAQ Capital Market

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   No 

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes   No 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer    Accelerated filer   
Non-accelerated filer      Smaller reporting company  
  Emerging growth company  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   No 

 

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date: 3,511,253 shares of common stock, no par value, as of February 7, 2024.

 

 

 
 

 

PRO-DEX, INC. AND SUBSIDIARY

 

QUARTERLY REPORT ON FORM 10-Q

FOR THE THREE AND SIX MONTHS ENDED DECEMBER 31, 2023

 

 

TABLE OF CONTENTS

 

  Page
PART I — FINANCIAL INFORMATION  
   
ITEM 1.       FINANCIAL STATEMENTS (Unaudited) 1
   
Condensed Consolidated Balance Sheets as of December 31, 2023 and June 30, 2023 1
Condensed Consolidated Statements of Operations for the Three Months Ended December 31, 2023 and 2022 2
Condensed Consolidated Statements of Shareholders’ Equity for the Three Months Ended December 31, 2023 and 2022 3
Condensed Consolidated Statements of Cash Flows for the Three Months Ended December 31, 2023 and 2022 4
Notes to Condensed Consolidated Financial Statements 6
   
ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 17
   
ITEM 3.       QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 25
   
ITEM 4.       CONTROLS AND PROCEDURES 25
   
PART II — OTHER INFORMATION  
   
ITEM 1.       LEGAL PROCEEDINGS 26
   
ITEM 1A.    RISK FACTORS 26
   
ITEM 2.       UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 26
   
ITEM 6.       EXHIBITS 27
   
SIGNATURES 28

 

 

 
 

PART I — FINANCIAL INFORMATION

ITEM 1.FINANCIAL STATEMENTS

PRO-DEX, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands, except share amounts)

 

           
   December 31,
2023
   June 30,
2023
 
ASSETS          
Current assets:          
Cash and cash equivalents   $1,289   $2,936 
Investments    5,803    1,134 
Accounts receivable, net of allowance for expected credit losses of $0 at December 31, 2023 and at June 30, 2023, respectively    13,169    9,952 
Deferred costs    412    494 
Inventory    15,026    16,167 
Prepaid expenses and other current assets   901    296 
Total current assets    36,600    30,979 
Land and building, net    6,202    6,249 
Equipment and leasehold improvements, net    5,331    5,079 
Right-of-use asset, net    1,675    1,872 
Intangibles, net    68    81 
Investments    1,509    7,521 
Other assets    42    42 
Total assets  $51,427   $51,823 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities:          
Accounts payable   $2,909   $2,261 
Accrued liabilities   2,846    3,135 
Income taxes payable   389    453 
Notes payable    3,846    3,827 
Total current liabilities    9,990    9,676 
Lease liability, net of current portion    1,415    1,638 
Deferred income taxes, net    8    8 
Notes payable, net of current portion    8,228    8,911 
Total non-current liabilities   9,651    10,557 
Total liabilities   19,641    20,233 
Shareholders’ equity:          
Common stock; no par value; 50,000,000 shares authorized; 3,541,045 and 3,545,309 shares issued and outstanding at December 31, 2023 and June 30, 2023, respectively    7,078    6,767 
Retained earnings    24,708    24,823 
Total shareholders’ equity    31,786    31,590 
Total liabilities and shareholders’ equity   $51,427   $51,823 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

1 
 

PRO-DEX, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except per share amounts)

 

 

                     
   Three Months Ended
December 31,
   Six Months Ended
December 31,
 
   2023   2022   2023   2022 
       (restated)       (restated) 
Net sales   $12,588   $11,282   $24,526   $22,369 
Cost of sales    9,786    8,659    18,066    16,791 
Gross profit    2,802    2,623    6,460    5,578 
                     
Operating expenses:                     
Selling expenses    37    68    63    122 
General and administrative expenses    1,200    951    2,195    1,975 
Research and development costs    788    467    1,593    1,395 
Total operating expenses    2,025    1,486    3,851    3,492 
                     
Operating income    777    1,137    2,609    2,086 
Interest expense    (139)   (128)   (271)   (258)
Unrealized gain (loss) on marketable equity investments    (40)   2,740    (2,593)   3,165 
Interest and other income    22    7    46    225 
Gain on sale of investments                      7 
Income (loss) before income taxes    620    3,756    (209)   5,225 
Income tax benefit (expense)    (120)   (1,004)   94    (1,270)
Net income (loss)   $500   $2,752   $(115)  $3,955 
                     
Basic net income (loss) per share:                    
Net income (loss)   $0.14   $0.77   $(0.03)  $1.10 
Diluted net income (loss) per share:                    
Net income (loss)   $0.14   $0.75   $(0.03)  $1.08 
                     
                     
Weighted-average common shares outstanding:                    
Basic    3,547    3,574    3,547    3,595 
Diluted    3,612    3,652    3,547    3,672 
Common shares outstanding    3,541    3,554    3,541    3,554 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

2 
 

PRO-DEX, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(Unaudited)

(In thousands)

 

 

                     
   Three Months Ended
December 31,
   Six Months Ended
December 31,
 
   2023   2022   2023   2022 
Common stock      (restated)       (restated) 
Balance, beginning of period   $6,987   $7,354   $6,767   $7,682 
Share-based compensation expense    198    171    386    378 
Share repurchases    (107)   (995)   (107)   (1,349)
Shares withheld from common stock issued to employees to pay employee payroll taxes                      (223)
Exercise of stock options          3          11 
ESPP shares issued                32    34 
Balance, end of period    7,078    6,533    7,078    6,533 
                     
Retained earnings:                    
Balance, beginning of period    24,208    18,952    24,823    17,749 
Net income (loss)    500    2,752    (115)   3,955 
Balance, end of period    24,708    21,704    24,708    21,704 
Balance, beginning of period                
Net income (loss)            )    
                     
Total shareholders’ equity   $31,786   $28,237   $31,786   $28,237 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements. 

 

 

3 
 

PRO-DEX, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

           
   Six Months Ended
December 31,
 
   2023   2022 
       (restated) 
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net income (loss)   $(115)  $3,955 
Adjustments to reconcile net income to
net cash provided by operating activities:
          
Depreciation and amortization    568    384 
Share-based compensation    386    378 
Unrealized (gain) loss on marketable equity investments    2,593    (3,165)
Non-cash lease expense (recovery)   (7)   1 
Amortization of loan fees, net          4 
Gain on sale of investments          (7)
Deferred income taxes          790 
Credit loss expense          2 
Changes in operating assets and liabilities:          
Accounts receivable    (3,217)   3,187 
Deferred costs    82    (167)
Inventory    1,141    (2,457)
Prepaid expenses and other assets    (605)   (874)
Accounts payable and accrued expenses    340    147 
Deferred revenue          (162)
Income taxes payable    (64)   481 
Net cash provided by operating activities    1,102    2,497 
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Purchases of investments    (1,250)      
Purchases of equipment and improvements    (759)   (687)
Proceeds from sale of investments          89 
Net cash used in investing activities    (2,009)   (598)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Repurchases of common stock    (107)   (1,349)
Proceeds from exercise of options and ESPP contributions    32    45 
Payment of employee payroll taxes on net issuance of common stock          (223)
Proceeds from Minnesota Bank & Trust revolving loan    2,000    1,800 
Principal payments on notes payable and revolving loan    (2,665)   (2,639)
Net cash used in financing activities    (740)   (2,366)
           
Net decrease in cash and cash equivalents    (1,647)   (467)
Cash and cash equivalents, beginning of period    2,936    849 
Cash and cash equivalents, end of period   $1,289   $382 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements. 

 

 

4 
 

PRO-DEX, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED

(Unaudited)

(In thousands)

 

   Six Months Ended
December 31,
 
   2023   2022 
Supplemental disclosures of cash flow information:        
         
Cash paid during the period for:          
Interest   $272   $257 
Income taxes   $658   $841 
           
           

 

The accompanying notes are an integral part of these condensed consolidated financial statements. 

 

5 
 

PRO-DEX, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 1. BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements of Pro-Dex, Inc. (“we,” “us,” “our,” “Pro-Dex,” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and the instructions to Form 10-Q and Regulation S-K. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. These financial statements should be read in conjunction with the financial statements presented in our Annual Report on Form 10-K for the fiscal year ended June 30, 2023. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. The results of operations for such interim periods are not necessarily indicative of the results that may be expected for the full year. For further information, refer to the financial statements and footnotes thereto included in our Annual Report on Form 10-K for the year ended June 30, 2023.

Recently Adopted Accounting Pronouncements

In March 2022, the FASB issued Accounting Standards Update (“ASU”) No 2022-02 (Topic 326) Financial Instruments – Credit Losses to create a new model for credit losses that reflects current expected credit losses (“CECL”) over the lifetime of the underlying accounts receivable. The CECL methodology is applicable to our trade accounts receivable and our deferred costs. We adopted ASU 2022-02 effective July 1, 2023, and the adoption did not have a material impact on our financial statements.

 

Recent Accounting Pronouncements Not Yet Adopted

 

In December 2023, the FASB issued ASU No 2023-09 (Topic 740) Income Taxes – Improvements to Income Tax Disclosures to enhance disclosures for the income tax rate reconciliation as well as cash income taxes paid by jurisdiction. This amendment is effective for our fiscal year ending June 30, 2025. While we are still evaluating the specifics of the adoption, we anticipate this guidance will have a significant impact on our annual income tax disclosures.

 

Correction of Previously Reported Interim Condensed Consolidated Financial Statements

As described in more detail in Note 2 to the Company’s audited consolidated financial statements included in its Annual Report on Form 10-K for the year ended June 30, 2023, the Company previously restated certain of its financial statements, including its financial statements for the three and six months ended December 31, 2022, to correct the estimated fair value of the Company’s warrant to purchase up to five percent (5%) of the outstanding capital stock of Monogram Orthopaedics Inc. (NasdaqCM: MGRM), calculated on a fully diluted basis (the “Monogram Warrant”). The restatement recorded, for all restated periods, the Monogram Warrant at its estimated fair value, an unrealized gain on investments, and the deferred income tax expense associated with the corresponding unrealized gain on investments.

 

7 

PRO-DEX, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

 Presented below are the changes to each financial statement line item for the three and six months ended December 31, 2022 that were affected by the restatement (in thousands except per share amounts).

Three months ended December 31, 2022 Unaudited Income Statement (Second Quarter Fiscal 2023)

 

               
   As Previously Reported   Restatement   As Restated 
             
Unrealized gain(loss) on investments   $158   $2,582(a)  $2,740 
Total other income (expense)    37    2,582    2,619 
Income before income taxes    1,174    2,582    3,756 
Income tax expense    295    709(b)   1,004 
Net income    879    1,873    2,752 
Basic income per share   $0.25   $0.52   $0.77 
Diluted income per share   $0.24   $0.51   $0.75 

 

(a)This amount represents the unrealized gain on the Monogram Warrant for the three months ended December 31, 2022.
(b)This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the three months ended December 31, 2022.

Six months ended December 31, 2022 Unaudited Income Statement

 

                
   As Previously Reported   Restatement   As Restated 
             
Unrealized gain(loss) on investments   $408   $2,757(a)  $3,165 
Total other income (expense)    382    2,757    3,139 
Income before income taxes    2,468    2,757    5,225 
Income tax expense    513    757(b)   1,270 
Net income    1,955    2,000    3,955 
Basic income per share   $0.54   $0.56   $1.10 
Diluted income per share   $0.53   $0.55   $1.08 

 

(a)This amount represents the unrealized gain on the Monogram Warrant for the six months ended December 31, 2022.
(b)This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the six months ended December 31, 2022.

NOTE 2. DESCRIPTION OF BUSINESS

We specialize in the design, development and manufacture of autoclavable, battery-powered and electric, multi-function surgical drivers and shavers used primarily in the orthopedic, thoracic, and maxocranial facial markets. We have patented adaptive torque-limiting software and proprietary sealing solutions which appeal to our customers, primarily medical device distributors. We also manufacture and sell rotary air motors to a wide range of industries.

 

8 

PRO-DEX, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

 

 In August 2020, we formed a wholly owned subsidiary, PDEX Franklin, LLC (“PDEX Franklin”), to hold title for an approximate 25,000 square foot industrial building in Tustin, California (the “Franklin Property”) that we acquired on November 6, 2020, in order to allow for the continued growth of our business. The condensed consolidated financial statements include the accounts of the Company and PDEX Franklin and all significant inter-company accounts and transactions have been eliminated. This subsidiary has no separate operations.

 

NOTE 3. NET SALES

 

The following table presents the disaggregation of net sales by revenue recognition model (in thousands):

 

                    
   Three Months Ended
December 31,
   Six Months Ended
December 31,
 
   2023   2022   2023   2022 
Net Sales:                    
Over-time revenue recognition   $338   $483   $528   $1,391 
Point-in-time revenue recognition    12,250    10,799    23,998    20,978 
Total net sales   $12,588   $11,282   $24,526   $22,369 

The timing of revenue recognition, billings, and cash collections results in billed accounts receivables, unbilled receivables (presented as deferred costs on our condensed consolidated balance sheets) and customer advances and deposits (presented as deferred revenue on our condensed consolidated balance sheets), where applicable. Amounts are generally billed as work progresses in accordance with agreed upon milestones. The over-time revenue recognition model consists of non-recurring engineering (“NRE”) and prototype services and typically relates to NRE services related to the evaluation, design or customization of a medical device and is typically recognized over time utilizing an input measure of progress based on costs incurred compared to the estimated total costs upon completion. During the three and six months ended December 31, 2023, we did not record any revenue that had been included in deferred revenue in the prior year. During the three and six months ended December 31, 2022, we recorded $312,000 and $862,000, respectively, of revenue that had been included in deferred revenue in the prior year. The revenue recognized from the contract liabilities consisted of satisfying our performance obligations during the normal course of business. As of December 31, 2023, we do not have any deferred revenue.

The following tables summarize our contract assets and liability balances (in thousands):

                    
  

As of and for the

Three Months Ended
December 31,

  

As of and for the

Six Months Ended
December 31,

 
   2023   2022   2023   2022 
Contract assets beginning balance   $591   $591   $494   $714 
     Expenses incurred during the year    107   $412   $326   $746 
     Amounts reclassified to cost of sales    (277)   (117)   (382)   (566)
     Amounts allocated to discounts for standalone selling price    (9)   (9)   (26)   (17)
Contract assets ending balance   $412   $877   $412   $877 

 

 

9 

PRO-DEX, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

 

  

  

As of and for the

Three Months Ended
December 31,

  

As of and for the

Six Months Ended
December 31,

 
   2023   2022   2023   2022 
Contract liabilities beginning balance   $     $851   $     $1,013 
     Payments received from customers         $312   $43   $700 
     Amounts reclassified to revenue          (312)   (43)   (862)
Contract liabilities ending balance   $     $851   $     $851 

 

NOTE 4. COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS

Inventory

Inventory is stated at the lower of cost (first-in, first-out) or net realizable value and consists of the following (in thousands):

          
  

December 31,

2023

  

June 30,

2023

 
Raw materials/purchased components   $7,524   $8,824 
Work in process    3,905    3,686 
Sub-assemblies/finished components    2,721    2,387 
Finished goods    876    1,270 
Total inventory   $15,026   $16,167 

 

Investments

Investments are stated at market value and consist of the following (in thousands):

          
  

December 31,

2023

  

June 30,

2023

 
Current:          
Marketable equity securities – short-term   $5,803   $1,134 
Long-term:          
Warrant          6,160 
Marketable equity securities – long-term    1,509    1,361 
Total Investments   $7,312   $8,655 

Investments at December 31, 2023 and June 30, 2023 had an aggregate cost basis of $3,964,000 and $2,714,000, respectively. The long-term investments include equity investments of thinly traded securities that we classified as long term in nature because if we decide to sell these securities, we may not be able to sell our position within one year. At December 31, 2023, the investments included net unrealized gains of $3.3 million (gross unrealized gains of $3.8 million offset by gross unrealized losses of $482,000). At June 30, 2023, the investments, excluding the Monogram Warrant, included net unrealized losses of $219,000 (gross unrealized losses of $286,000 offset by gross unrealized gains of $67,000).

10 

PRO-DEX, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

 Of the total marketable equity securities at December 31, 2023 and June 30, 2023, $763,000 and $1,134,000, respectively, represent an investment in the common stock of Air T, Inc. Two of our Board members are also board members of Air T, Inc. and both either individually or through affiliates own an equity interest in Air T, Inc. Our Chairman, one of the two Board members aforementioned, also serves as the Chief Executive Officer and Chairman of Air T, Inc. Another of our Board members is employed by Air T, Inc. as its Chief of Staff. The shares were purchased through 10b5-1 Plans, that, in accordance with our internal policies regarding the approval of related-party transactions, were approved by our then three Board members that are not affiliated with Air T, Inc.

On October 6, 2023, in conjunction with the execution of a supply agreement with Monogram, we exercised the Monogram Warrant in full in cash totaling $1,250,000 and received 1,828,551 shares of Monogram common stock (NasdaqCM: MGRM). On the date of exercise our unrealized loss on the investment was approximately $38,000. The fair value of the Monogram common stock is reflected in marketable equity securities – short term in the table above as of December 31, 2023. Our Chief Executive Officer, Richard (“Rick”) Van Kirk, is also a Monogram board member.

We invest surplus cash from time to time through our Investment Committee, which is comprised of one management director, Rick Van Kirk, and two non-management directors, Raymond (“Ray”) Cabillot and Nicholas (“Nick”) Swenson, who chairs the committee. Both Nick and Ray are active investors with extensive portfolio management expertise. We leverage the experience of these committee members to make investment decisions for the investment of our surplus operating capital or borrowed funds. Additionally, many of our securities holdings include stocks of public companies that either Nick or Ray or both may own from time to time either individually or through the investment funds that they manage, or other companies whose boards they sit on, such as Air T, Inc.

Land and building

 

Land and building consist of the following (in thousands):

          
   December 31,
2023
   June 30,
2023
 
Land   $3,684   $3,684 
Building    2,815    2,815 
Total    6,499    6,499 
Less: accumulated depreciation    (297)   (250)
   $6,202   $6,249 

 

On November 6, 2020, we acquired the Franklin Property for a total purchase price of $6.5 million, of which we paid $1.3 million in cash and the balance of $5.2 million we financed through Minnesota Bank & Trust (“MBT”) (See Note 10). We substantially completed the build-out of the property in the first quarter of fiscal 2022. We began operations in the new facility during the fourth quarter of fiscal 2023. The building is being amortized on a straight-line basis over a period of 30 years.

Intangibles

Intangibles consist of the following (in thousands):  

          
  

December 31,

2023

  

June 30,

2023

 
Patent-related costs   $208   $208 
       Less: accumulated amortization    (140)   (127)
   $68   $81 

Patent-related costs consist of legal fees incurred in connection with both patent applications and a patent issuance and will be amortized over the estimated life of the product(s) that is or will be utilizing the technology, or expensed immediately in the event the patent office denies the issuance of the patent. Future amortization expense is expected to be $14,000 for the remainder of fiscal 2024 and $28,000 per fiscal year through fiscal 2026, at which time we expect these costs to be fully amortized.

 

11 

PRO-DEX, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

 

NOTE 5. WARRANTY

 

The warranty accrual is based on historical costs of warranty repairs and expected future identifiable warranty expenses and is included in accrued expenses in the accompanying condensed consolidated balance sheets. As of December 31, 2023 and June 30, 2023, the warranty reserve amounted to $194,000 and $200,000, respectively. Warranty expenses are included in cost of sales in the accompanying condensed consolidated statements of income. Changes in estimates to previously established warranty accruals result from current period updates to assumptions regarding repair costs and warranty return rates and are included in current period warranty expense. Warranty expense relating to new product sales and changes to estimates for the three months ended December 31, 2023 and 2022 was $37,000 and $56,000, respectively, and for the six months ended December 31, 2023 and 2022 was $60,000 and $123,000, respectively.

Information regarding the accrual for warranty costs for the three and six months ended December 31, 2023 and 2022, are as follows (in thousands):

                    
  

As of and for the

Three Months Ended
December 31,

  

As of and for the

Six Months Ended
December 31,

 
   2023   2022   2023   2022 
Beginning balance   $189   $365   $200   $340 
      Accruals during the period    29   $55   $53   $109 
      Changes in estimates of prior period warranty accruals    8    1    7    14 
      Warranty amortization    (32)   (77)   (66)   (119)
Ending balance   $194   $344   $194   $344 

 

NOTE 6. NET INCOME (LOSS) PER SHARE

 

We calculate basic net income (loss) per share by dividing net income by the weighted-average number of common shares outstanding during the reporting period. The weighted-average number of common shares outstanding reflects the effects of potentially dilutive securities, in income generating periods, which consist entirely of outstanding stock options and performance awards.

The following table presents reconciliations of the numerators and denominators of the basic and diluted earnings (loss) per share computations for net income (loss). Because we incurred a net loss for the six months ended December 31, 2023, basic and diluted loss were the same as the inclusion of 64,800 common shares potentially issuable under the terms of outstanding performance awards would have had an anti-dilutive effect. In the tables below, net income amounts represent the numerator, and weighted average shares outstanding amounts represent the denominator (in thousands, except per share amounts):

                    
   Three Months Ended
December 31,
   Six Months Ended
December 31,
 
   2023   2022   2023   2022 
Basic:      (restated)       (restated) 
Net income (loss)   $500   $2,752   $(115)  $3,955 
Weighted average shares outstanding    3,547    3,574    3,547    3,595 
Basic income (loss) per share   $0.14   $0.77   $(0.03)  $1.10 
Diluted:                    
Net income (loss)   $500   $2,752   $(115)  $3,955 
Weighted average shares outstanding    3,547    3,574    3,547    3,595 
Effect of dilutive securities    65    78          77 
Weighted average shares used in calculation of diluted earnings per share    3,612    3,652    3,547    3,672 
Diluted income (loss) per share   $0.14   $0.75   $(0.03)  $1.08 
                     

 

12 

PRO-DEX, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 7. INCOME TAXES 

Deferred income taxes are provided on a liability method whereby deferred tax assets and liabilities are recognized for temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more-likely-than-not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

Significant management judgment is required in determining our provision for income taxes and the recoverability of our deferred tax assets. Such determination is based primarily on our historical taxable income, with some consideration given to our estimates of future taxable income by jurisdictions in which we operate and the period over which our deferred tax assets would be recoverable.

We recognize accrued interest and penalties related to unrecognized tax benefits when applicable. As of December 31, 2023 and 2022, we recognized accrued interest of $61,000 and $54,000, respectively, related to unrecognized tax benefits.

We are subject to U.S. federal income tax, as well as income tax of multiple state tax jurisdictions. We are currently open to audit under the statute of limitations by the Internal Revenue Service for the years ended June 30, 2020 and later. Our state income tax returns are open to audit under the statute of limitations for the years ended June 30, 2020 and later. However, because of our prior net operating losses and research credit carryovers, our tax years from June 30, 2007 are open to audit. We do not anticipate a significant change to the total amount of unrecognized tax benefits within the next 12 months.

NOTE 8. SHARE-BASED COMPENSATION

Our 2016 Equity Incentive Plan provides for the award of up to 1,500,000 shares of our common stock in the form of incentive stock options, nonstatutory stock options, stock appreciation rights, restricted shares, restricted stock units, performance awards, and other stock-based awards. As of December 31, 2023, 200,000 performance awards and 372,000 non-qualified stock options have been granted under the 2016 Equity Incentive Plan.

Performance Awards

In October 2023, the Compensation Committee reallocated an additional 15,200 previously forfeited awards, having the same remaining terms and conditions, to other employees. The weighted average fair value of the performance awards reallocated in 2023 was $10.17, calculated using the weighted average fair market value for each award, using a Monte Carlo simulation. During each of the three months ended December 31, 2023, and 2022, we recorded share-based compensation expense of $30,000 related to outstanding performance awards. During the six months ended December 31, 2023, and 2022, we recorded share-based compensation expense of $45,000 and $60,000, respectively, related to outstanding performance awards. On December 31, 2023, there was approximately $136,000 of unrecognized compensation cost related to non-vested performance awards, which is expected to be expensed over the weighted-average period of 1.50 years.

On July 1, 2022, it was determined by the Compensation Committee of our Board of Directors that the vesting of performance awards for 37,500 shares of common stock had been achieved. Each participant elected a net issuance to cover their individual withholding taxes and therefore we issued 23,641 shares and paid $223,000 of participant-related payroll tax liabilities.

 

13 

PRO-DEX, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

Non-Qualified Stock Options

In December 2020, the Compensation Committee of our Board of Directors granted 310,000 non-qualified stock options to our directors and certain employees under the 2016 Equity Incentive Plan. The vesting of these stock options is tied to the completion of service periods that range from 18 months to 10.5 years from the date of grant and the achievement of our common stock trading at certain pre-determined prices. The weighted average fair value of the stock option awards granted in fiscal 2021 was $16.72, calculated using a Monte Carlo simulation. In December 2021, the Compensation Committee reallocated 5,000 previously forfeited non-qualified stock options, having the same remaining terms and conditions, to another employee. The weighted average fair value of the stock option awards granted in fiscal 2022 was $6.69, calculated using a Monte Carlo simulation. During the three months ended December 31, 2023 and 2022, we recorded compensation expense of $168,000 and $140,000, respectively, related to these options. During the six months ended December 31, 2023 and 2022, we recorded compensation expense of $335,000 and $312,000, respectively, related to these options. As of December 31, 2023, none of these stock options had vested and there was approximately $2.0 million of unrecognized compensation cost related to these stock options.

Employee Stock Purchase Plan

In September 2014, our Board approved the establishment of an Employee Stock Purchase Plan (the “ESPP”). The ESPP conforms to the provisions of Section 423 of the Internal Revenue Code, has coterminous offering and purchase periods of six months, and bases the pricing to purchase shares of our common stock on a formula so as to result in a per-share purchase price that approximates a 15% discount from the market price of a share of our common stock at the end of the purchase period. The Board of Directors also approved that 704,715 shares be reserved for issuance pursuant to the ESPP. The ESPP was approved by our shareholders at our 2014 Annual Meeting. An amendment to the ESPP to extend its term for an additional ten years (through 2035) was approved by our Board in October 2023 and by our shareholders at our 2023 Annual Meeting.

During the three months ended December 31, 2023 and 2022, we did not record any share-based compensation expense relating to the ESPP, due to the fact that no six-month offering period ended during either quarter. During the six months ended December 31, 2023 and 2022, 2,021 and 2,503 shares of our common stock were purchased under the ESPP, respectively, and allocated to employees based upon their contributions at prices of $15.82 and $13.52, respectively, per share. On a cumulative basis, since the inception of the ESPP, employees have purchased a total of 34,519 shares of our common stock. During each of the six months ended December 31, 2023 and 2022, we recorded share-based compensation expense in the amount of $6,000 relating to the ESPP.

 

14 

PRO-DEX, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 9. MAJOR CUSTOMERS AND SUPPLIERS

Information with respect to customers that accounted for sales in excess of 10% of our total sales in either of the three-month and the six-month periods ended December 31, 2023 and 2022, is as follows (in thousands, except percentages):

                    
   Three Months Ended December 31, 
   2023   2022 
   Amount   Percent of Total   Amount   Percent of Total 
     
Net sales   $12,588    100%  $11,282    100%
                     
Customer concentration:                    
    Customer 1   $8,437    67%  $7,475    66%
    Customer 2    1,494    12%   1,697    15%
    Customer 3    1,313    10%   1,400    12%
 Total   $11,244    89%  $10,572    93%
                     

   Six Months Ended December 31, 
   2023   2022 
   Amount   Percent of Total   Amount   Percent of Total 
     
Net sales   $24,526    100%  $22,369    100%
                     
Customer concentration:                    
     Customer 1    16,812    69%   14,957    67%
     Customer 2    2,703    11%   3,852    17%
     Customer 3    1,965    8%   2,317    10%
 Total   $21,480    88%  $21,126    94%
                     

Information with respect to accounts receivable from those customers who comprised more than 10% of our gross accounts receivable at either December 31, 2023 or June 30, 2023, is as follows (in thousands, except percentages):

                    
   December 31, 2023   June 30, 2023 
Total gross accounts receivable   $13,169    100%  $9,952    100%
                     
Customer concentration:                    
     Customer 1  $9,693    74%  $7,231    73%
     Customer 2   1,716    13%   1,951    19%
 Total.   $11,409    87%  $9,182    92%

During the three months ended December 31, 2023 and 2022 we had four suppliers accounting for 10% or more of total inventory purchases, and during the six months ended December 31, 2023 and 2022, we had three suppliers that accounted for more than 10% of our total inventory purchases. Amounts owed to the fiscal 2024 three most significant suppliers at December 31, 2023, totaled $1.2 million, $300,000 and $115,000, respectively, and at June 30, 2023, totaled $621,000, $158,000 and $41,000, respectively. 

15 

PRO-DEX, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 10. NOTES PAYABLE AND FINANCING TRANSACTIONS

Minnesota Bank & Trust

 

On November 6, 2020 (the “Closing Date”), PDEX Franklin, a wholly owned subsidiary of the Company, purchased an approximate 25,000 square foot industrial building in Tustin, California (the “Franklin Property”). A portion of the purchase price was financed by a loan from MBT to PDEX Franklin in the principal amount of approximately $5.2 million (the “Property Loan”) pursuant to a Loan Agreement, dated as of the Closing Date, between PDEX Franklin and MBT (the “Property Loan Agreement”) and corresponding Term Note (the “Property Note”) issued by PDEX Franklin in favor of MBT on the Closing Date. The Property Loan is secured by the Franklin Property pursuant to a Deed of Trust with Assignment of Leases and Rents, Security Agreement and Fixture Filing in favor of MBT (the “Deed”) and by an Assignment of Leases and Rents by PDEX Franklin in favor of MBT (the “Rents Assignment”). We paid loan origination fees to MBT on the Closing Date in the amount of $26,037.

The Property Loan bears interest at a fixed rate of 3.55% per annum, which is subject to a 3% increase upon an event of default. Accrued interest was paid on December 1, 2020, and both principal and interest in the amount of approximately $30,000 are due and payable on the first day of each subsequent month until the maturity date of November 1, 2030 (the “Maturity Date”), at which time a balloon payment in the amount of $3.1 million is due. Any prepayment of the Property Loan (other than monthly scheduled interest and principal payments), is subject to a prepayment fee equal to 4% of the principal amount prepaid for any prepayment made during the first or second year, 3% of the principal amount prepaid for any prepayment made during the third or fourth year, 2% of the principal amount prepaid for any prepayment made during the fifth or sixth year, and 1% of the principal amount prepaid for any prepayment made during the seventh or eighth year. The Property Loan Agreement, Property Note, Deed, and Rents Assignment each contain representations, warranties, covenants, and events of default that are customary for a loan of this type. The balance owed on the Property Loan at December 31, 2023 is $4,649,000

On the Closing Date, we also entered into an Amended and Restated Credit Agreement with MBT (the “Amended Credit Agreement”), providing for a $7,525,000 amended and restated term loan (the “Term Loan A”), a $1,000,000 term loan (the “Term Loan B”), and a $2,000,000 amended and restated revolving loan, evidenced by an Amended and Restated Term Note A (“Term Note A”), a Term Note B, and an Amended and Restated Revolving Credit Note (the “Revolving Note”) made by us in favor of MBT. The loans under the Amended Credit Agreement are secured by substantially all of the Company’s assets pursuant to a Security Agreement entered into on September 6, 2018, between the Company and MBT. The Term Note A had an outstanding principal balance of $3,770,331 as of the Closing Date and could be borrowed against through May 30, 2021 (the “Commitment Period”). During the third quarter ended March 31, 2021, we borrowed an additional $3,000,000 against Term Note A for the purpose of repurchasing shares of our common stock. The Term Note B had a zero balance as of the Closing Date and we borrowed the full $1,000,000 during the third quarter ended March 31, 2021, for the purpose of making improvements to the Franklin Property.

The Term Loan A matures on November 1, 2027, and bears interest at a fixed rate of 3.84% per annum. Initial payments on the Term Loan A of interest only were due on December 1, 2020 through June 1, 2021. Commencing July 1, 2021 and continuing on the first day of each month thereafter until the maturity date, we are required to make payments of principal and interest on Term Loan A of approximately $97,000 plus any additional accrued and unpaid interest through the date of payment. The balance owed on Term Loan A as of December 31, 2023, is $4,337,000

The Term Loan B matures on November 1, 2027, and bears interest at a fixed rate of 3.84% per annum. Initial payments on the Term Loan B of interest only were due on December 1, 2020 through June 1, 2021. Commencing July 1, 2021 and continuing on the first day of each month thereafter until the maturity date, we are required to make payments of principal and interest on Term Loan B of approximately $15,000, plus any additional accrued and unpaid interest through the date of payment. The balance owing on Term Note B was $646,000 on December 31, 2023.

16 

PRO-DEX, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

 

On December 29, 2022 (the “Amendment Date”), we entered into Amendment No. 2 to Amended and Restated Credit Agreement (the “Amendment”) with MBT, which amends the Amended Credit Agreement and provides for a supplemental line of credit in the amount of $3,000,000 (the “Supplemental Loan”). The Supplemental Loan is evidenced by a Supplemental Revolving Credit Note (the “Supplemental Note”) made by us in favor of MBT. The purpose of the Supplemental Loan is for financing acquisitions and repurchasing shares of our common stock. The Supplemental Loan may be borrowed against from time to time through its current maturity date of December 29, 2025, on the terms set forth in the Amended Credit Agreement. As of December 31, 2023, no amounts have been drawn against the Supplemental Loan.

The Revolving Loan was also amended (the “Amended Revolving Loan”) in connection with the Amendment to extend the maturity date from November 5, 2023 to December 29, 2024, to increase the Revolving Loan facility from $2,000,000 to $7,000,000, and to increase the interest rate on the Revolving Loan (as described below), evidenced by an Amended and Restated Revolving Credit Note (the “Amended Revolving Note”) made by us in favor of MBT. The Amended Revolving Loan may be borrowed against from time to time by us through its current maturity date of December 29, 2025, on the terms set forth in the Amended Credit Agreement. On December 29, 2023, we entered into Amendment No. 3 to the Agreement to amend the termination date of the Supplemental Loan and Amended Revolving Loan from December 29, 2024, to December 29, 2025. As of December 31, 2023, we had drawn $2,500,000 against the Amended Revolving Loan. Loan origination fees in the amount of $16,000 each were paid to MBT in conjunction with the Revolving Loan and the Supplemental Loan in conjunction with both the Amendment on December 29, 2022 and on December 29, 2023.

The Amended Revolving Loan and Supplemental Loan bear interest at an annual rate equal to the greater of (a) 5.0% or (b) SOFR for a one-month period from the website of the CME Group Benchmark Administration Limited plus 2.5% (the “Adjusted Term SOFR Rate”). Commencing on the first day of each month after we initially borrow against the Amended Revolving Loan and/or the Supplemental Loan and each month thereafter until maturity, we are required to pay all accrued and unpaid interest on the Amended Revolving Loan and Supplemental Loan through the date of payment. Any principal on the Amended Revolving Loan and/or Supplemental Loan that is not previously prepaid shall be due and payable in full on the maturity date (or earlier termination of the Amended Revolving Loan and/or Supplemental Loan).

Any payment on the Term Loan A, the Term Loan B, the Amended Revolving Loan or the Supplemental Loan (collectively, the “Loans”) not made within seven days after the due date is subject to a late payment fee equal to 5% of the overdue amount. Upon the occurrence and during the continuance of an event of default, the interest rate of all Loans will be increased by 3% and MBT may, at its option, declare all of the Loans immediately due and payable in full. 

The Amended Credit Agreement, Amended Security Agreement, Term Note A, Term Note B, Amended Revolving Note and Supplemental Note contain representations and warranties, affirmative, negative and financial covenants, and events of default that are customary for loans of this type. We believe that we are in compliance with all of our debt covenants as of December 31, 2023, but there can be no assurance that we will remain in compliance for the duration of the term of these loans.

17 

PRO-DEX, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 11. COMMON STOCK

Share Repurchase Program

In December 2019, our Board approved a new share repurchase program authorizing us to repurchase up to one million shares of our common stock, as the prior repurchase plan authorized by our Board in 2013 was nearing completion. In accordance with, and as part of, these share repurchase programs, our Board approved the adoption of several prearranged share repurchase plans intended to qualify for the safe harbor provided by Rule 10b5-1 under the Securities Exchange Act of 1934, as amended (“10b5-1 Plan” or “Plan”). During both the three and six months ended December 31, 2023, we repurchased 6,285 shares at an aggregate cost, inclusive of fees under the Plan, of $107,000. During the three and six months ended December 31, 2022, we repurchased 53,993 and 74,846 shares, respectively, at an aggregate cost, inclusive of fees under the Plan, of $995,000 and $1.3 million, respectively. On a cumulative basis, since implementation of the share repurchase program in 2013, we have repurchased a total of 1,203,453 shares under the share repurchase program at an aggregate cost, inclusive of fees, of $17.3 million. All repurchases under the 10b5-1 Plans were administered through an independent broker.

NOTE 12. LEASES

Our operating lease right-of-use asset and long-term liability are presented separately on our condensed consolidated balance sheet. The current portion of our operating lease liability as of December 31, 2023, in the amount of $435,000, is presented within accrued expenses on the condensed consolidated balance sheet.

As of December 31, 2023, our operating lease has a remaining lease term of three years and nine months and an imputed interest rate of 5.53%. Cash paid for amounts included in the lease liability for the three and six months ended December 31, 2023 totaled $131,000 and $258,000, respectively, and for December 31, 2022 totaled $127,000 and $250,000, respectively.

As of December 31, 2023, the maturity of our lease liability is as follows (in thousands):

     
Fiscal Year:      
2024   $261 
2025    535 
2026    551 
2027    567 
2028    143 
       Total lease payments     2,057 
       Less imputed interest:     (207)
Total    $1,850 
       

NOTE 13. COMMITMENTS AND CONTINGENCIES

Legal Matters

We may be involved from time to time in various legal proceedings arising either in the ordinary course of our business or incidental to our business. There can be no certainty, however, that we may not ultimately incur liability or that such liability will not be material and adverse.

NOTE 14. SUBSEQUENT EVENTS

We have evaluated subsequent events through the date of this filing. There were no subsequent events that require disclosure.

 

18 
 

 

 

ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis should be read in conjunction with our unaudited interim condensed consolidated financial statements and the related notes and other financial information appearing elsewhere in this report.

 

COMPANY OVERVIEW

The following discussion and analysis provides information that management believes is relevant to an assessment and understanding of the results of operations and financial condition of Pro-Dex, Inc. (“Company,” “Pro-Dex,” “we,” “our,” or “us”) for the three-month and six-month periods ended December 31, 2023 and 2022. This discussion should be read in conjunction with the condensed consolidated financial statements and the notes thereto included elsewhere in this report. This report contains certain forward-looking statements and information. The cautionary statements included herein should be read as being applicable to all related forward-looking statements wherever they may appear. Our actual future results could differ materially from those discussed herein.

 

Except for the historical information contained herein, the matters discussed in this report, including, but not limited to, discussions of our product development plans, business strategies, strategic opportunities, and market factors influencing our results, are forward-looking statements that involve certain risks and uncertainties. Actual results may differ from those anticipated by us as a result of various factors, both foreseen and unforeseen, including, but not limited to, our ability to continue to develop new products and increase sales in markets characterized by rapid technological evolution, our ability to optimize our operations at our Franklin facility, the impact of the COVID-19 pandemic on our suppliers, customers, and us, consolidation within our target marketplace and among our competitors, competition from larger, better capitalized competitors, and our ability to realize returns on opportunities. Many other economic, competitive, governmental, and technological factors could impact our ability to achieve our goals. You are urged to review the risks, uncertainties, and other cautionary language described in this report, as well as in our other public disclosures and reports filed with the Securities and Exchange Commission (“SEC”) from time to time, including, but not limited to, the risks, uncertainties, and other cautionary language discussed in our Annual Report on Form 10-K for our fiscal year ended June 30, 2023.

 

We specialize in the design, development, and manufacture of autoclavable, battery-powered and electric, multi-function surgical drivers and shavers used primarily in the orthopedic, thoracic, and maxocranial facial (“CMF”) markets. We have patented adaptive torque-limiting software and proprietary sealing solutions which appeal to our customers, primarily medical device distributors. We also manufacture and sell rotary air motors to a wide range of industries.

 

Our principal headquarters are located at 2361 McGaw Avenue, Irvine, California 92614 and our phone number is (949) 769-3200. Our Internet address is www.pro-dex.com. Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, amendments to those reports, and other SEC filings are available free of charge through our website as soon as reasonably practicable after such reports are electronically filed with, or furnished to, the SEC. In addition, our Code of Ethics and other corporate governance documents may be found on our website at the Internet address set forth above. Our filings with the SEC may also be read and copied at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC at www.sec.gov and company specific information at www.sec.gov/edgar/searchedgar/companysearch.html.

 

19 
 

 

 

Basis of Presentation

The condensed consolidated results of operations presented in this report are not audited and those results are not necessarily indicative of the results to be expected for the entirety of the fiscal year ending June 30, 2024, or any other interim period during such fiscal year. Our fiscal year ends on June 30 and our fiscal quarters end on September 30, December 31, and March 31. Unless otherwise stated, all dates refer to our fiscal year and those fiscal quarters.

 

Critical Accounting Estimates and Judgments

Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States. The preparation of our financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosures. We base our estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

 

An accounting policy is deemed to be critical if it requires an accounting estimate to be made based on assumptions about matters that are highly uncertain at the time the estimate is made, and if different estimates that reasonably could have been used or changes in the accounting estimate that are reasonably likely to occur could materially change the financial statements. Management believes that there have been no significant changes during the three and six months ended December 31, 2023, to the items that we disclosed as our critical accounting policies in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the fiscal year ended June 30, 2023.

Business Strategy and Future Plans

Our business today is almost entirely driven by sales of our medical devices. Many of our significant customers place purchase orders for specific products that were developed under various development and/or supply agreements. Our customers may request that we design and manufacture a custom surgical device or they may hire us as a contract manufacturer to manufacture a product of their own design. In either case, we have extensive experience with autoclavable, battery-powered and electric, multi-function surgical drivers and shavers. We continue to focus a significant percentage of our time and resources on providing outstanding products and service to our valued principal customers. During the first quarter of fiscal 2021, our largest customer executed an amendment to our existing supply agreement such that we shall continue to supply their surgical handpieces to them through calendar 2025.

 

Simultaneously, we are working to build top-line sales through active proposals of new medical device products with new and existing customers. Our patented adaptive torque-limiting software has been very well received in the CMF and thoracic markets.

 

In November 2020, we purchased an approximate 25,000 square foot industrial building in Tustin, California (the “Franklin Property”). This building is located approximately four miles from our Irvine, California headquarters and was acquired to provide us additional capacity for our expected continued future growth, including anticipated expanded capacity for the manufacture of batteries and new products. We began operations in the new facility during the fourth quarter of fiscal 2023 and believe that the additional capacity will allow for our continued expected growth.

 

In summary, our current objectives are focused primarily on maintaining our relationships with our current medical device customers, investing in research and development activities to design unique medical devices as well as Pro-Dex branded drivers to leverage our torque-limiting software, expansion of our manufacturing capacity through the commencement of operations at the Franklin Property, and promoting active product development proposals to new and existing customers for both orthopedic shavers and screw drivers for a multitude of surgical applications, while monitoring closely the progress of all these individual endeavors. While we expect revenue growth in the future, it may not be a consistent trajectory but rather periods of incremental growth that current expenditures are helping to create. However, there can be no assurance that we will be successful in any of these objectives.

 

 

20 
 

 

 

Description of Business Operations

Revenue

The majority of our revenue is derived from designing, developing and manufacturing surgical devices for the medical device industry. The proportion of total sales by type is as follows (in thousands, except percentages):

 

   Three Months Ended
December 31,
   Six Months Ended
December 31,
 
   2023   2022   2023   2022 
       % of Revenue       % of Revenue       % of Revenue       % of Revenue 
Net sales:                                        
Medical device products   8,945    71%   8,754    78%   16,754    68%   16,641    74%
Industrial and scientific    239    2%   208    2%   380    2%   431    2%
Dental and component    45    —      36    —      84    —      139    1%
NRE & Prototype    338    3%   483    4%   528    2%   1,391    6%
Repairs   3,294    26%   2,089    19%   7,316    30%   4,341    19%
Discounts and other   (273)   (2%)   (288)   (3%)   (536)   (2%)   (574)   (2%)
    12,588    100%   11,282    100%   24,526    100%   22,369    100%

 

Certain of our medical device products utilize proprietary designs developed by us under exclusive development and/or supply agreements. All of our medical device products utilize proprietary manufacturing methods and know-how, and are manufactured or machined in our Irvine, California facility, and assembled in our Tustin, California facility, as are our industrial products. Details of our medical device sales by type is as follows (in thousands, except percentages):

 

   Three Months Ended
December 31,
   Six Months Ended
December 31,
 
   2023   2022   2023   2022 
       % of Total       % of Total       % of Total       % of Total 
Medical device sales:                                        
Orthopedic   5,533    62%   5,770    66%   10,371    62%   11,405    69%
CMF   2,759    31%   2,239    26%   4,393    26%   4,322    26%
Thoracic   653    7%   745    8%   1,990    12%   914    5%
Total    8,945    100%   8,754    100%   16,754    100%   16,641    100%

Sales of our medical device products increased $0.2 million, or 2%, for the three months ended December 31, 2023, and increased slightly by $113,000, or 1%, for the six months ended December 31, 2023, compared to the corresponding periods of the prior fiscal year.

 

Sales of our compact pneumatic air motors, reported as Industrial and scientific sales above, increased $31,000, or 15%, and decreased $51,000, or 12%, respectively, for the three and six months ended December 31, 2023, compared to the corresponding periods of the prior fiscal year. These are legacy products with no substantive marketing efforts. Our non-recurring (“NRE”) and proto-type revenue decreased $145,000, or 30%, and $863,000, or 62%, for the three and six months ended December 31, 2023, compared to the corresponding periods of the prior fiscal year, due to a decrease in billable contracts for various NRE projects undertaken for our customers.

 

Repair revenue increased $1.2 million, or 58%, and $3.0 million, or 68%, respectively, for the three and six months ended December 31, 2023, compared to the corresponding periods of the prior fiscal year, primarily due to upgrades of handpieces for our largest customer. This increase was expected, as we have been asked to upgrade handpieces for this customer to its next generation, as well as include the advance replacement of certain components, beginning in December 2022. We expect to see continued heightened repair revenue from these upgrades for at least the remainder of this fiscal year.

 

At December 31, 2023, we had a backlog of approximately $29.1 million, of which $18.9 million is scheduled to be delivered in fiscal 2024 and the balance is scheduled to be delivered next fiscal year. Our backlog represents firm purchase orders received and acknowledged from our customers and does not include all revenue expected to be generated from existing customer contracts. We may experience variability in our new order bookings due to various reasons, including, but not limited to, the timing of major new product launches and customer planned inventory builds. However, we do not typically experience seasonal fluctuations in our shipments and revenues.

Cost of Sales and Gross Margin
(in thousands except percentages)

 

   Three Months Ended
December 31,
   Six Months Ended
December 31,
 
   2023   2022   2023   2022 
       % of Total       % of Total       % of Total       % of Total 
Cost of sales:                                
 Product cost   9,798    100%   7,864    91%   18,341    102%   15,557    93%
 Under(over)-absorption of manufacturing costs    (31)   (1%)   696    8%   (316)   (2%)   977    6%
  Inventory and warranty charges    19    1%   99    1%   41    —      257    1%
Total cost of sales    9,786    100%   8,659    100%   18,066    100%   16,791    100%

   Three Months Ended
December 31,
   Six Months Ended
December 31,
   Year over Year
ppt Change
 
   2023   2021   2023   2022   Three Months   Six Months 
                               
Gross margin    22%   23%   26%   25%   (1)   1 

Cost of sales for the three and six months ended December 31, 2023, increased $1.1 million, or 13%, and $1.3 million, or 8%, respectively, compared to the corresponding periods of the prior fiscal year. The increase in cost of sales is consistent with the 12% and 10% increase in revenue for the three and six months ended December 31, 2023, compared to the corresponding periods of the prior fiscal year. Additionally, under(over)-absorption for the three and six months ended December 31, 2023, decreased $727,000, and $1.3 million, respectively, compared to the corresponding periods of the prior fiscal year, based upon increasing our labor and overhead rates to better absorb our indirect costs.

 

Gross profit increased by $179,000, or 7%, and $882,000, or 16%, for the three and six months ended December 31, 2023, respectively, compared to the corresponding periods of the prior fiscal year, primarily as a result of the increase in repair revenue for the same periods as described above. Gross margin as a percentage of sales for the three and six months ended December 31, 2023 remained relatively comparable (within one percentage point) compared to the corresponding periods of the prior fiscal year.

 

 

21 
 

Operating Expenses

 

Operating Costs and Expenses
(in thousands except % change)

 

   Three Months Ended
December 31,
   Six Months Ended
December 31,
   Year over Year % Change 
   2023   2022   2023   2022   Three Months   Six Months 
       % of Net Sales       % of Net Sales       % of Net Sales       % of Net Sales         
Operating expenses:                                                  
Selling expenses   37    —      68    1%   63    —      122    1%   (46%)   (48%)
General and administrative expenses   1,200    10%   951    8%   2,195    9%   1,975    9%   26%   11%
Research and development costs   788    6%   467    4%   1,593    7%   1,395    6%   69%   14%
    2,025    16%   1,486    13%   3,851    16%   3,492    16%   36%   10%

Selling expenses consist of salaries and other personnel-related expenses for our business development department, as well as advertising and marketing expenses, and travel and related costs incurred in generating and maintaining our customer relationships. Selling expenses for the three and six months ended December 31, 2023 decreased $31,000 and $59,000, respectively, compared to the corresponding periods of fiscal 2023. The decrease in both periods is primarily due to decreased sales commissions.

General and administrative expenses (“G&A”) consists of salaries and other personnel-related expenses of our accounting, finance and human resource personnel, as well as costs for outsourced information technology services, professional fees, directors’ fees, and other costs and expenses attributable to being a public company. G&A increased $249,000 and $220,000, respectively, during the three and six months ended December 31, 2023, when compared to the corresponding periods of the prior fiscal year. The increases relate primarily to increased professional fees (consisting primarily of audit and valuation fees, related to the restatement of our financial statements as referenced in Note 1 to the condensed consolidated financial statements contained elsewhere in this report) and increased personnel costs, offset by decreased legal fees related to intellectual property matters.

Research and development costs generally consist of salaries, employer paid benefits, and other personnel- related costs of our engineering and support personnel, as well as allocated facility and information technology costs, professional and consulting fees, patent-related fees, lab costs, materials, and travel and related costs incurred in the development and support of our products. Research and development costs for the three and six months ended December 31, 2023, increased $321,000 and $198,000, respectively, compared to the corresponding periods of the prior fiscal year. These increases are primarily due to a reduction of billable customer projects in the current fiscal year compared to the prior year. When our engineers are engaged in billable projects as opposed to internal projects, costs get shifted to cost of sales instead of research and development.

22 
 

 

Although the majority of our research and development costs relate to sustaining activities related to products we currently manufacture and sell, we have created a product roadmap to develop future products. The research and development costs represent between 31% and 41% of total operating expenses for all periods presented and are expected to increase in the future as we continue to invest in our business. The amount spent on internal projects under development is summarized below (in thousands):

 

   Three and Six Months Ended December 31, 2023   Three and Six Months Ended December 31, 2022   Est Market Launch  Est Annual Revenue 
Total Research & Development
costs:
  $788   $1,593   $467   $1,395         
                             
Products in development:                            
     ENT Shaver.    2    2    1    44     Q4 2024  $1,000 
     Sustaining & Other    786    1,591    466    1,351         
 Total  $788   $1,593   $467   $1,395         
                             

 

(1)Represents the calendar quarter of expected market launch.
(2)The products in development include risks that they could be abandoned in the future prior to completion, they could fail to become commercialized, or the actual annual revenue realized may be less than the amount estimated.

 

As we introduce new products into the market, we expect to see an increase in sustaining and other engineering expenses. Typical examples of sustaining engineering activities include, but are not limited to, end-of- life component replacement, especially in electronic components found in our printed circuit board assemblies, analysis of customer complaint data to improve process and design, replacement and enhancement of tooling and fixtures used in our machine shop, assembly operations, and inspection areas to improve efficiency and through-put. Additionally, these costs include development projects that may be in their infancy and may or may not result in a full-fledged product development effort or that later may ultimately be abandoned.

 

Interest & Other Income

Interest income for the three and six months ended December 31, 2023, and 2022 includes interest and dividends from our money market accounts and investment portfolio.

 

Unrealized Gain (Loss) on Investments

The unrealized gain (loss) on investments consists of our investment portfolio described more fully in Note 4 to the condensed consolidated financial statements contained elsewhere in this report. All of these investments are recorded at estimated fair value and as of December 31, 2023, all of these investments relate to common stock of publicly traded companies whose stock price is subject to significant volatility.

 

Interest Expense

Interest expense consists primarily of interest expense related to our Minnesota Bank and Trust (“MBT”) loans described more fully in Note 10 to the condensed consolidated financial statements contained elsewhere in this report.

 

Income Tax Expense

The effective tax rate for the three months ended December 31, 2023, and 2022 is 19% and 26%, respectively. The decrease in the current year effective tax rate is due primarily to the release of a $60,000 valuation allowance related to previously recognized unrealized losses on investments. The effective tax rate for the six months ended December 31, 2023, and 2022 is 45% and 24%, respectively. The increase in the current year effective tax rate is similarly due to the release of the valuation allowance recorded in the second quarter of fiscal 2024 and is a tax benefit since we have a year-to-date pre-tax loss.

 

23 
 

Liquidity and Capital Resources

Cash and cash equivalents at December 31, 2023 decreased $1.6 million to $1.3 million as compared to $2.9 million at June 30, 2023. The following table includes a summary of our condensed statements of cash flows contained elsewhere in this report.

   As of and For the Six Months Ended December 31, 
   2023   2022 
   (in thousands) 
Cash provided by (used in):          
Operating activities  $1,102   $2,497 
Investing activities   $(2,009)  $(598)
Financing activities  $(740)  $(2,366)
           
Cash and Working Capital:          
Cash and cash equivalents  $1,289   $382 
Working Capital   $26,610   $19,722 

Operating Activities

Net cash provided by operating activities was $1.1 million for the six months ended December 31, 2023, primarily due to our net loss of $115,000 offset by non-cash stock-based compensation, depreciation and amortization, and unrealized losses on marketable equity investments of $386,000, $568,000, and $2.6 million, respectively. Although we experienced an influx of cash in the amount of $1.1 million due to a reduction in our inventory balance during the six months ended December 31, 2023, our accounts receivable balance increased by $3.2 million due to timing of customer payments.

Net cash provided by operating activities was $2.5 million for the six months ended December 31, 2022, primarily due to net income of $4.0 million and non-cash depreciation and amortization of $384,000 offset by unrealized gains on marketable securities in the amount of $3.2 million. Accounts receivable net collections amounted to $3.2 million for the six months ended December 31, 2022, offset by expenditures of $2.5 million for inventory, based primarily upon a forecast received from our largest customer, which later was reduced. Although current inventory levels exceed immediate requirements for this customer, they do not exceed the amounts that will ultimately be required to fulfill our customers’ contractual requirements.

Investing Activities

Net cash used in investing activities for the six months ended December 31, 2023, was $2.0 million and related to the exercise of our Monogram Warrant for cash in the amount of $1,250,000 (See Note 4 to the condensed consolidated financial statements contained elsewhere in this report) as well as equipment and improvements purchases in the amount of $759,000.

Net cash used in investing activities for the six months ended December 31, 2022, was $598,000 and related mostly to improvements and equipment primarily for the Franklin Property.

Financing Activities

Net cash used in financing activities for the six months ended December 31, 2023, totaled $740,000 and related primarily to the net principal payments of $665,000 on our loans from MBT more fully described in Note 10 to the condensed consolidated financial statements contained elsewhere in this report, as well as repurchase of 6,285 shares of our common stock pursuant to our share repurchase program in the amount of $107,000.

Net cash used in financing activities for the six months ended December 31, 2022, included net principal payments of $839,000 on our existing loans from MBT, the repurchase of $1.3 million of our common stock pursuant to our share repurchase program, as well as $223,000 of employee payroll taxes related to the award of 37,500 shares of common stock to employees under previously granted performance awards.

24 
 

Financing Facilities & Liquidity Requirements for the Next Twelve Months

As of December 31, 2023, our working capital was $26.6 million. We currently believe that our existing cash and cash equivalent balances together with our accounts receivable balances will provide us sufficient funds to satisfy our cash requirements as our business is currently conducted for at least the next 12 months. In addition to our cash and cash equivalent balances, we expect to derive a portion of our liquidity from our cash flows from operations. We may also liquidate some of our marketable equity investments, which had an estimated fair market value of $7.3 million as of December 31, 2023.    

We are focused on preserving our cash balances by monitoring expenses, identifying cost savings, and investing only in those development programs and products that we believe will most likely contribute to our profitability. As we execute on our current strategy, however, we may require debt and/or equity capital to fund our working capital needs and requirements for capital equipment to support our manufacturing and inspection processes. In particular, we have experienced negative operating cash flow in the past, especially as we procure long-lead time materials to satisfy our backlog, which can be subject to extensive variability. We believe that if we need to raise additional capital to fund our operations, we can do so by borrowing against our $7.0 million Amended Revolving Loan with MBT (See Note 10 to the condensed consolidated financial statements contained elsewhere in this report).

Investment Strategy

We invest surplus cash from time to time through our Investment Committee, which is comprised of one management director, Richard Van Kirk, and two non-management directors, Raymond (“Ray”) Cabillot and Nicholas (“Nick”) Swenson, who chairs the committee. Both Nick and Ray are active investors with extensive portfolio management expertise. We leverage the experience of these committee members to make investment decisions for the investment of our surplus operating capital or borrowed funds. Additionally, many of our securities holdings include stocks of public companies that either Nick or Ray or both may own from time to time either individually or through the investment funds that they manage, or other companies whose boards they sit on. The Investment Committee approved each of the investments comprising the $7.3 million of marketable public equity securities that we held on December 31, 2023. 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable. 

ITEM 4.CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our Chief Executive Officer (our principal executive officer) and Chief Financial Officer (our principal financial officer and principal accounting officer) have concluded based on their evaluation as of December 31, 2023, that our “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (“Exchange Act”)) are not effective due to a material weakness. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by the company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures also include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive officer and principal financial officer and principal accounting officer, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of a company’s annual and interim financial statements will not be detected or prevented on a timely basis. A material weakness was discovered relating to the valuation and disclosure of level 3 investments during fiscal 2023 as well as level 2 investments for the three months ended December 31, 2023. We are continuing to remediate this weakness. While we no longer hold any level 3 investments, all of the investments in our portfolio continue to be considered level 2 investments because they are either thinly traded, or we own a substantial percentage of total outstanding shares. While we believe that our fair value assessment and disclosures at December 31, 2023, are appropriate, we are continuing to monitor our internal controls.

 Internal Control over Financial Reporting

During the three months ended December 31, 2023, there were no changes in our internal controls over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

Inherent Limitations on the Effectiveness of Controls

In designing and evaluating our disclosure controls and procedures, our management recognized that any system of controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as ours are designed to do, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risks that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

25 
 

PART II — OTHER INFORMATION

ITEM 1.LEGAL PROCEEDINGS

See Note 13 to condensed consolidated financial statements contained elsewhere in this report.

ITEM 1A.RISK FACTORS

Our business, future financial condition and results of operations are subject to a number of factors, risks and uncertainties, which are disclosed in Item 1A, entitled “Risk Factors” in Part I of our Annual Report on Form 10-K for our fiscal year ended June 30, 2023, as well as any amendments thereto or additions and changes thereto contained in this quarterly report on Form 10-Q for the quarter ended December 31, 2023. Additional information regarding some of those risks and uncertainties is contained in the notes to the condensed financial statements included elsewhere in this report and in Part I, Item 2, of this report entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” The risks and uncertainties disclosed in our Form 10-K, our quarterly reports on Form 10-Q and other reports filed with the SEC are not necessarily all of the risks and uncertainties that may affect our business, financial condition and results of operations in the future. There have been no material changes to the risk factors as disclosed in our Annual Report on Form 10-K for the fiscal year ended June 30, 2023.

 

ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Repurchases by the Company of its common stock during the quarter ended December 31, 2023, were as follows:

Period   Total Number of Shares Purchased   Average Price Paid per Share   Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs   Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs 
 October 1, 2023 to
October 31, 2023
    —      —      —      628,931 
 November 1, 2023 to
November 30, 2023
    —      —      —      628,931 
 December 1, 2023 to
December 31, 2023
    6,285   $17.08    6,285    622,646 

All repurchases were made pursuant to the Company’s previously announced repurchase program. For information concerning the Company’s repurchase program, please see the discussion under the caption “Share Repurchase Program” in Note 11 to the condensed consolidated financial statements included elsewhere in this report.

ITEM 6.EXHIBITS

 

Exhibit   Description
     
10.1  

Amendment No. 3 to Amended and Restated Credit Agreement dated December 29, 2023, by and between Pro-Dex, Inc. and Minnesota Bank & Trust, a division of HTLF Bank (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K filed January 3, 2024).

31.1   Certification of Principal Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2   Certification of Principal Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32   Certifications of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS   XBRL Instance Document
101.SCH   XBRL Taxonomy Extension Schema Document
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF   XBRL Taxonomy Extension Definition
101.LAB   XBRL Taxonomy Extension Label Linkbase Document
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

 

 

26 
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  PRO-DEX, INC.
     
Date:  February 8, 2024 By: /s/ Richard L. Van Kirk
    Richard L. Van Kirk
   

Chief Executive Officer

(principal executive officer)

 

 

Date:  February 8, 2024 By: /s/ Alisha K. Charlton
    Alisha K. Charlton
   

Chief Financial Officer

(principal financial officer and principal accounting officer)

 

 

27 

 

Exhibit 31.1

 

Certification of Principal Executive Officer

Pursuant to Section 302 of the

Sarbanes-Oxley Act of 2002

 

I, Richard L. Van Kirk certify that:

1.I have reviewed this quarterly report on Form 10-Q of Pro-Dex, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and
(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

     
Date:  February 8, 2024 By: /s/ Richard L. Van Kirk
    Richard L. Van Kirk
   

Chief Executive Officer

(principal executive officer)

 

 

 

Exhibit 31.2

 

Certification of Principal Financial Officer

Pursuant to Section 302 of the

Sarbanes-Oxley Act of 2002

 

I, Alisha K. Charlton certify that:

1.I have reviewed this quarterly report on Form 10-Q of Pro-Dex, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and
(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date:  February 8, 2024 By: /s/ Alisha K. Charlton
    Alisha K. Charlton
   

Chief Financial Officer

(principal financial officer and principal accounting officer)

 

 

Exhibit 32

Certifications of Principal Executive Officer and Principal Financial Officer

Pursuant to Section 906 of the

Sarbanes-Oxley Act of 2002

 

 

In connection with this quarterly report on Form 10-Q of Pro-Dex, Inc., the undersigned hereby certifies in their capacities as Chief Executive Officer and Chief Financial Officer of Pro-Dex, Inc., pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to their knowledge:

 

1.The report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

2.The information contained in this report fairly presents, in all material respects, the financial condition and results of operations of Pro-Dex, Inc.

  

     
Date:  February 8, 2024 By: /s/ Richard L. Van Kirk
    Richard L. Van Kirk
   

Chief Executive Officer

(principal executive officer)

 

 

Date:  February 8, 2024 By: /s/ Alisha K. Charlton
    Alisha K. Charlton
   

Chief Financial Officer

(principal financial officer and principal accounting officer)

 

This certification accompanies this quarterly report on Form 10-Q pursuant to Rule 13a-14(b) or Rule 15d-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350 and shall not be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liability of that section. This certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent that the registrant specifically incorporates it by reference.

 

 

v3.24.0.1
Cover - shares
6 Months Ended
Dec. 31, 2023
Feb. 07, 2024
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Dec. 31, 2023  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2024  
Current Fiscal Year End Date --06-30  
Entity File Number 0-14942  
Entity Registrant Name PRO-DEX, INC.  
Entity Central Index Key 0000788920  
Entity Tax Identification Number 84-1261240  
Entity Incorporation, State or Country Code CO  
Entity Address, Address Line One 2361 McGaw Avenue  
Entity Address, City or Town Irvine  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 92614  
City Area Code (949)  
Local Phone Number 769-3200  
Title of 12(b) Security Common Stock, no par value  
Trading Symbol PDEX  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   3,511,253
v3.24.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Dec. 31, 2023
Jun. 30, 2023
Current assets:    
Cash and cash equivalents $ 1,289 $ 2,936
Investments 5,803 1,134
Accounts receivable, net of allowance for expected credit losses of $0 at December 31, 2023 and at June 30, 2023, respectively 13,169 9,952
Deferred costs 412 494
Inventory 15,026 16,167
Prepaid expenses and other current assets 901 296
Total current assets 36,600 30,979
Land and building, net 6,202 6,249
Equipment and leasehold improvements, net 5,331 5,079
Right-of-use asset, net 1,675 1,872
Intangibles, net 68 81
Investments 1,509 7,521
Other assets 42 42
Total assets 51,427 51,823
Current liabilities:    
Accounts payable 2,909 2,261
Accrued liabilities 2,846 3,135
Income taxes payable 389 453
Notes payable 3,846 3,827
Total current liabilities 9,990 9,676
Lease liability, net of current portion 1,415 1,638
Deferred income taxes, net 8 8
Notes payable, net of current portion 8,228 8,911
Total non-current liabilities 9,651 10,557
Total liabilities 19,641 20,233
Shareholders’ equity:    
Common stock; no par value; 50,000,000 shares authorized; 3,541,045 and 3,545,309 shares issued and outstanding at December 31, 2023 and June 30, 2023, respectively 7,078 6,767
Retained earnings 24,708 24,823
Total shareholders’ equity 31,786 31,590
Total liabilities and shareholders’ equity $ 51,427 $ 51,823
v3.24.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - USD ($)
$ in Thousands
Dec. 31, 2023
Jun. 30, 2023
Statement of Financial Position [Abstract]    
Net of allowance for expected credit losses $ 0 $ 0
Common stock, no par value $ 0 $ 0
Common stock, shares authorized 50,000,000 50,000,000
Common stock, shares issued 3,541,045 3,545,309
Common stock, shares outstanding 3,541,045 3,545,309
v3.24.0.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]        
Net sales $ 12,588 $ 11,282 $ 24,526 $ 22,369
Cost of sales 9,786 8,659 18,066 16,791
Gross profit 2,802 2,623 6,460 5,578
Operating expenses:        
Selling expenses 37 68 63 122
General and administrative expenses 1,200 951 2,195 1,975
Research and development costs 788 467 1,593 1,395
Total operating expenses 2,025 1,486 3,851 3,492
Operating income 777 1,137 2,609 2,086
Interest expense (139) (128) (271) (258)
Unrealized gain (loss) on marketable equity investments (40) 2,740 (2,593) 3,165
Interest and other income 22 7 46 225
Gain on sale of investments 7
Income (loss) before income taxes 620 3,756 (209) 5,225
Income tax benefit (expense) (120) (1,004) 94 (1,270)
Net income (loss) $ 500 $ 2,752 $ (115) $ 3,955
Basic net income (loss) per share:        
Net income (loss) $ 0.14 $ 0.77 $ (0.03) $ 1.10
Diluted net income (loss) per share:        
Net income (loss) $ 0.14 $ 0.75 $ (0.03) $ 1.08
Weighted-average common shares outstanding:        
Basic 3,547 3,574 3,547 3,595
Diluted 3,612 3,652 3,547 3,672
Common shares outstanding 3,541 3,554 3,541 3,554
v3.24.0.1
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Retained Earnings [Member]
Total
Balance, beginning of period at Jun. 30, 2022 $ 7,682 $ 17,749
Net income (loss)   3,955 3,955
Share-based compensation expense 378    
Share repurchases (1,349)    
Shares withheld from common stock issued to employees to pay employee payroll taxes (223)    
Exercise of stock options 11    
ESPP shares issued 34    
Balance, end of period at Dec. 31, 2022 6,533 21,704 28,237
Balance, beginning of period at Sep. 30, 2022 7,354 18,952
Net income (loss)   2,752 2,752
Share-based compensation expense 171    
Share repurchases (995)    
Shares withheld from common stock issued to employees to pay employee payroll taxes    
Exercise of stock options 3    
ESPP shares issued    
Balance, end of period at Dec. 31, 2022 6,533 21,704 28,237
Balance, beginning of period at Jun. 30, 2023 6,767 24,823 31,590
Net income (loss)   (115) (115)
Share-based compensation expense 386    
Share repurchases (107)    
Shares withheld from common stock issued to employees to pay employee payroll taxes    
Exercise of stock options    
ESPP shares issued 32    
Balance, end of period at Dec. 31, 2023 7,078 24,708 31,786
Balance, beginning of period at Sep. 30, 2023 6,987 24,208
Net income (loss)   500 500
Share-based compensation expense 198    
Share repurchases (107)    
Shares withheld from common stock issued to employees to pay employee payroll taxes    
Exercise of stock options    
ESPP shares issued    
Balance, end of period at Dec. 31, 2023 $ 7,078 $ 24,708 $ 31,786
v3.24.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (115) $ 3,955
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 568 384
Share-based compensation 386 378
Unrealized (gain) loss on marketable equity investments 2,593 (3,165)
Non-cash lease expense (recovery) (7) 1
Amortization of loan fees, net 4
Gain on sale of investments (7)
Deferred income taxes 790
Credit loss expense 2
Changes in operating assets and liabilities:    
Accounts receivable (3,217) 3,187
Deferred costs 82 (167)
Inventory 1,141 (2,457)
Prepaid expenses and other assets (605) (874)
Accounts payable and accrued expenses 340 147
Deferred revenue (162)
Income taxes payable (64) 481
Net cash provided by operating activities 1,102 2,497
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of investments (1,250)
Purchases of equipment and improvements (759) (687)
Proceeds from sale of investments 89
Net cash used in investing activities (2,009) (598)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repurchases of common stock (107) (1,349)
Proceeds from exercise of options and ESPP contributions 32 45
Payment of employee payroll taxes on net issuance of common stock (223)
Proceeds from Minnesota Bank & Trust revolving loan 2,000 1,800
Principal payments on notes payable and revolving loan (2,665) (2,639)
Net cash used in financing activities (740) (2,366)
Net decrease in cash and cash equivalents (1,647) (467)
Cash and cash equivalents, beginning of period 2,936 849
Cash and cash equivalents, end of period 1,289 382
Cash paid during the period for:    
Interest 272 257
Income taxes $ 658 $ 841
v3.24.0.1
BASIS OF PRESENTATION
6 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
BASIS OF PRESENTATION

NOTE 1. BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements of Pro-Dex, Inc. (“we,” “us,” “our,” “Pro-Dex,” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and the instructions to Form 10-Q and Regulation S-K. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. These financial statements should be read in conjunction with the financial statements presented in our Annual Report on Form 10-K for the fiscal year ended June 30, 2023. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. The results of operations for such interim periods are not necessarily indicative of the results that may be expected for the full year. For further information, refer to the financial statements and footnotes thereto included in our Annual Report on Form 10-K for the year ended June 30, 2023.

Recently Adopted Accounting Pronouncements

In March 2022, the FASB issued Accounting Standards Update (“ASU”) No 2022-02 (Topic 326) Financial Instruments – Credit Losses to create a new model for credit losses that reflects current expected credit losses (“CECL”) over the lifetime of the underlying accounts receivable. The CECL methodology is applicable to our trade accounts receivable and our deferred costs. We adopted ASU 2022-02 effective July 1, 2023, and the adoption did not have a material impact on our financial statements.

 

Recent Accounting Pronouncements Not Yet Adopted

 

In December 2023, the FASB issued ASU No 2023-09 (Topic 740) Income Taxes – Improvements to Income Tax Disclosures to enhance disclosures for the income tax rate reconciliation as well as cash income taxes paid by jurisdiction. This amendment is effective for our fiscal year ending June 30, 2025. While we are still evaluating the specifics of the adoption, we anticipate this guidance will have a significant impact on our annual income tax disclosures.

 

Correction of Previously Reported Interim Condensed Consolidated Financial Statements

As described in more detail in Note 2 to the Company’s audited consolidated financial statements included in its Annual Report on Form 10-K for the year ended June 30, 2023, the Company previously restated certain of its financial statements, including its financial statements for the three and six months ended December 31, 2022, to correct the estimated fair value of the Company’s warrant to purchase up to five percent (5%) of the outstanding capital stock of Monogram Orthopaedics Inc. (NasdaqCM: MGRM), calculated on a fully diluted basis (the “Monogram Warrant”). The restatement recorded, for all restated periods, the Monogram Warrant at its estimated fair value, an unrealized gain on investments, and the deferred income tax expense associated with the corresponding unrealized gain on investments.

 

 Presented below are the changes to each financial statement line item for the three and six months ended December 31, 2022 that were affected by the restatement (in thousands except per share amounts).

Three months ended December 31, 2022 Unaudited Income Statement (Second Quarter Fiscal 2023)

 

               
   As Previously Reported   Restatement   As Restated 
             
Unrealized gain(loss) on investments   $158   $2,582(a)  $2,740 
Total other income (expense)    37    2,582    2,619 
Income before income taxes    1,174    2,582    3,756 
Income tax expense    295    709(b)   1,004 
Net income    879    1,873    2,752 
Basic income per share   $0.25   $0.52   $0.77 
Diluted income per share   $0.24   $0.51   $0.75 

 

(a)This amount represents the unrealized gain on the Monogram Warrant for the three months ended December 31, 2022.
(b)This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the three months ended December 31, 2022.

Six months ended December 31, 2022 Unaudited Income Statement

 

                
   As Previously Reported   Restatement   As Restated 
             
Unrealized gain(loss) on investments   $408   $2,757(a)  $3,165 
Total other income (expense)    382    2,757    3,139 
Income before income taxes    2,468    2,757    5,225 
Income tax expense    513    757(b)   1,270 
Net income    1,955    2,000    3,955 
Basic income per share   $0.54   $0.56   $1.10 
Diluted income per share   $0.53   $0.55   $1.08 

 

(a)This amount represents the unrealized gain on the Monogram Warrant for the six months ended December 31, 2022.
(b)This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the six months ended December 31, 2022.

v3.24.0.1
DESCRIPTION OF BUSINESS
6 Months Ended
Dec. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
DESCRIPTION OF BUSINESS

NOTE 2. DESCRIPTION OF BUSINESS

We specialize in the design, development and manufacture of autoclavable, battery-powered and electric, multi-function surgical drivers and shavers used primarily in the orthopedic, thoracic, and maxocranial facial markets. We have patented adaptive torque-limiting software and proprietary sealing solutions which appeal to our customers, primarily medical device distributors. We also manufacture and sell rotary air motors to a wide range of industries.

 

 In August 2020, we formed a wholly owned subsidiary, PDEX Franklin, LLC (“PDEX Franklin”), to hold title for an approximate 25,000 square foot industrial building in Tustin, California (the “Franklin Property”) that we acquired on November 6, 2020, in order to allow for the continued growth of our business. The condensed consolidated financial statements include the accounts of the Company and PDEX Franklin and all significant inter-company accounts and transactions have been eliminated. This subsidiary has no separate operations.

 

v3.24.0.1
NET SALES
6 Months Ended
Dec. 31, 2023
Revenue from Contract with Customer [Abstract]  
NET SALES

NOTE 3. NET SALES

 

The following table presents the disaggregation of net sales by revenue recognition model (in thousands):

 

                    
   Three Months Ended
December 31,
   Six Months Ended
December 31,
 
   2023   2022   2023   2022 
Net Sales:                    
Over-time revenue recognition   $338   $483   $528   $1,391 
Point-in-time revenue recognition    12,250    10,799    23,998    20,978 
Total net sales   $12,588   $11,282   $24,526   $22,369 

The timing of revenue recognition, billings, and cash collections results in billed accounts receivables, unbilled receivables (presented as deferred costs on our condensed consolidated balance sheets) and customer advances and deposits (presented as deferred revenue on our condensed consolidated balance sheets), where applicable. Amounts are generally billed as work progresses in accordance with agreed upon milestones. The over-time revenue recognition model consists of non-recurring engineering (“NRE”) and prototype services and typically relates to NRE services related to the evaluation, design or customization of a medical device and is typically recognized over time utilizing an input measure of progress based on costs incurred compared to the estimated total costs upon completion. During the three and six months ended December 31, 2023, we did not record any revenue that had been included in deferred revenue in the prior year. During the three and six months ended December 31, 2022, we recorded $312,000 and $862,000, respectively, of revenue that had been included in deferred revenue in the prior year. The revenue recognized from the contract liabilities consisted of satisfying our performance obligations during the normal course of business. As of December 31, 2023, we do not have any deferred revenue.

The following tables summarize our contract assets and liability balances (in thousands):

                    
  

As of and for the

Three Months Ended
December 31,

  

As of and for the

Six Months Ended
December 31,

 
   2023   2022   2023   2022 
Contract assets beginning balance   $591   $591   $494   $714 
     Expenses incurred during the year    107   $412   $326   $746 
     Amounts reclassified to cost of sales    (277)   (117)   (382)   (566)
     Amounts allocated to discounts for standalone selling price    (9)   (9)   (26)   (17)
Contract assets ending balance   $412   $877   $412   $877 

 

  

As of and for the

Three Months Ended
December 31,

  

As of and for the

Six Months Ended
December 31,

 
   2023   2022   2023   2022 
Contract liabilities beginning balance   $     $851   $     $1,013 
     Payments received from customers         $312   $43   $700 
     Amounts reclassified to revenue          (312)   (43)   (862)
Contract liabilities ending balance   $     $851   $     $851 

 

v3.24.0.1
COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS
6 Months Ended
Dec. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS

NOTE 4. COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS

Inventory

Inventory is stated at the lower of cost (first-in, first-out) or net realizable value and consists of the following (in thousands):

          
  

December 31,

2023

  

June 30,

2023

 
Raw materials/purchased components   $7,524   $8,824 
Work in process    3,905    3,686 
Sub-assemblies/finished components    2,721    2,387 
Finished goods    876    1,270 
Total inventory   $15,026   $16,167 

 

Investments

Investments are stated at market value and consist of the following (in thousands):

          
  

December 31,

2023

  

June 30,

2023

 
Current:          
Marketable equity securities – short-term   $5,803   $1,134 
Long-term:          
Warrant          6,160 
Marketable equity securities – long-term    1,509    1,361 
Total Investments   $7,312   $8,655 

Investments at December 31, 2023 and June 30, 2023 had an aggregate cost basis of $3,964,000 and $2,714,000, respectively. The long-term investments include equity investments of thinly traded securities that we classified as long term in nature because if we decide to sell these securities, we may not be able to sell our position within one year. At December 31, 2023, the investments included net unrealized gains of $3.3 million (gross unrealized gains of $3.8 million offset by gross unrealized losses of $482,000). At June 30, 2023, the investments, excluding the Monogram Warrant, included net unrealized losses of $219,000 (gross unrealized losses of $286,000 offset by gross unrealized gains of $67,000).

 Of the total marketable equity securities at December 31, 2023 and June 30, 2023, $763,000 and $1,134,000, respectively, represent an investment in the common stock of Air T, Inc. Two of our Board members are also board members of Air T, Inc. and both either individually or through affiliates own an equity interest in Air T, Inc. Our Chairman, one of the two Board members aforementioned, also serves as the Chief Executive Officer and Chairman of Air T, Inc. Another of our Board members is employed by Air T, Inc. as its Chief of Staff. The shares were purchased through 10b5-1 Plans, that, in accordance with our internal policies regarding the approval of related-party transactions, were approved by our then three Board members that are not affiliated with Air T, Inc.

On October 6, 2023, in conjunction with the execution of a supply agreement with Monogram, we exercised the Monogram Warrant in full in cash totaling $1,250,000 and received 1,828,551 shares of Monogram common stock (NasdaqCM: MGRM). On the date of exercise our unrealized loss on the investment was approximately $38,000. The fair value of the Monogram common stock is reflected in marketable equity securities – short term in the table above as of December 31, 2023. Our Chief Executive Officer, Richard (“Rick”) Van Kirk, is also a Monogram board member.

We invest surplus cash from time to time through our Investment Committee, which is comprised of one management director, Rick Van Kirk, and two non-management directors, Raymond (“Ray”) Cabillot and Nicholas (“Nick”) Swenson, who chairs the committee. Both Nick and Ray are active investors with extensive portfolio management expertise. We leverage the experience of these committee members to make investment decisions for the investment of our surplus operating capital or borrowed funds. Additionally, many of our securities holdings include stocks of public companies that either Nick or Ray or both may own from time to time either individually or through the investment funds that they manage, or other companies whose boards they sit on, such as Air T, Inc.

Land and building

 

Land and building consist of the following (in thousands):

          
   December 31,
2023
   June 30,
2023
 
Land   $3,684   $3,684 
Building    2,815    2,815 
Total    6,499    6,499 
Less: accumulated depreciation    (297)   (250)
   $6,202   $6,249 

 

On November 6, 2020, we acquired the Franklin Property for a total purchase price of $6.5 million, of which we paid $1.3 million in cash and the balance of $5.2 million we financed through Minnesota Bank & Trust (“MBT”) (See Note 10). We substantially completed the build-out of the property in the first quarter of fiscal 2022. We began operations in the new facility during the fourth quarter of fiscal 2023. The building is being amortized on a straight-line basis over a period of 30 years.

Intangibles

Intangibles consist of the following (in thousands):  

          
  

December 31,

2023

  

June 30,

2023

 
Patent-related costs   $208   $208 
       Less: accumulated amortization    (140)   (127)
   $68   $81 

Patent-related costs consist of legal fees incurred in connection with both patent applications and a patent issuance and will be amortized over the estimated life of the product(s) that is or will be utilizing the technology, or expensed immediately in the event the patent office denies the issuance of the patent. Future amortization expense is expected to be $14,000 for the remainder of fiscal 2024 and $28,000 per fiscal year through fiscal 2026, at which time we expect these costs to be fully amortized.

 

v3.24.0.1
WARRANTY
6 Months Ended
Dec. 31, 2023
Guarantees and Product Warranties [Abstract]  
WARRANTY

NOTE 5. WARRANTY

 

The warranty accrual is based on historical costs of warranty repairs and expected future identifiable warranty expenses and is included in accrued expenses in the accompanying condensed consolidated balance sheets. As of December 31, 2023 and June 30, 2023, the warranty reserve amounted to $194,000 and $200,000, respectively. Warranty expenses are included in cost of sales in the accompanying condensed consolidated statements of income. Changes in estimates to previously established warranty accruals result from current period updates to assumptions regarding repair costs and warranty return rates and are included in current period warranty expense. Warranty expense relating to new product sales and changes to estimates for the three months ended December 31, 2023 and 2022 was $37,000 and $56,000, respectively, and for the six months ended December 31, 2023 and 2022 was $60,000 and $123,000, respectively.

Information regarding the accrual for warranty costs for the three and six months ended December 31, 2023 and 2022, are as follows (in thousands):

                    
  

As of and for the

Three Months Ended
December 31,

  

As of and for the

Six Months Ended
December 31,

 
   2023   2022   2023   2022 
Beginning balance   $189   $365   $200   $340 
      Accruals during the period    29   $55   $53   $109 
      Changes in estimates of prior period warranty accruals    8    1    7    14 
      Warranty amortization    (32)   (77)   (66)   (119)
Ending balance   $194   $344   $194   $344 

 

v3.24.0.1
NET INCOME (LOSS) PER SHARE
6 Months Ended
Dec. 31, 2023
Earnings Per Share [Abstract]  
NET INCOME (LOSS) PER SHARE

NOTE 6. NET INCOME (LOSS) PER SHARE

 

We calculate basic net income (loss) per share by dividing net income by the weighted-average number of common shares outstanding during the reporting period. The weighted-average number of common shares outstanding reflects the effects of potentially dilutive securities, in income generating periods, which consist entirely of outstanding stock options and performance awards.

The following table presents reconciliations of the numerators and denominators of the basic and diluted earnings (loss) per share computations for net income (loss). Because we incurred a net loss for the six months ended December 31, 2023, basic and diluted loss were the same as the inclusion of 64,800 common shares potentially issuable under the terms of outstanding performance awards would have had an anti-dilutive effect. In the tables below, net income amounts represent the numerator, and weighted average shares outstanding amounts represent the denominator (in thousands, except per share amounts):

                    
   Three Months Ended
December 31,
   Six Months Ended
December 31,
 
   2023   2022   2023   2022 
Basic:      (restated)       (restated) 
Net income (loss)   $500   $2,752   $(115)  $3,955 
Weighted average shares outstanding    3,547    3,574    3,547    3,595 
Basic income (loss) per share   $0.14   $0.77   $(0.03)  $1.10 
Diluted:                    
Net income (loss)   $500   $2,752   $(115)  $3,955 
Weighted average shares outstanding    3,547    3,574    3,547    3,595 
Effect of dilutive securities    65    78          77 
Weighted average shares used in calculation of diluted earnings per share    3,612    3,652    3,547    3,672 
Diluted income (loss) per share   $0.14   $0.75   $(0.03)  $1.08 
                     

v3.24.0.1
INCOME TAXES
6 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
INCOME TAXES

NOTE 7. INCOME TAXES 

Deferred income taxes are provided on a liability method whereby deferred tax assets and liabilities are recognized for temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more-likely-than-not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

Significant management judgment is required in determining our provision for income taxes and the recoverability of our deferred tax assets. Such determination is based primarily on our historical taxable income, with some consideration given to our estimates of future taxable income by jurisdictions in which we operate and the period over which our deferred tax assets would be recoverable.

We recognize accrued interest and penalties related to unrecognized tax benefits when applicable. As of December 31, 2023 and 2022, we recognized accrued interest of $61,000 and $54,000, respectively, related to unrecognized tax benefits.

We are subject to U.S. federal income tax, as well as income tax of multiple state tax jurisdictions. We are currently open to audit under the statute of limitations by the Internal Revenue Service for the years ended June 30, 2020 and later. Our state income tax returns are open to audit under the statute of limitations for the years ended June 30, 2020 and later. However, because of our prior net operating losses and research credit carryovers, our tax years from June 30, 2007 are open to audit. We do not anticipate a significant change to the total amount of unrecognized tax benefits within the next 12 months.

v3.24.0.1
SHARE-BASED COMPENSATION
6 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
SHARE-BASED COMPENSATION

NOTE 8. SHARE-BASED COMPENSATION

Our 2016 Equity Incentive Plan provides for the award of up to 1,500,000 shares of our common stock in the form of incentive stock options, nonstatutory stock options, stock appreciation rights, restricted shares, restricted stock units, performance awards, and other stock-based awards. As of December 31, 2023, 200,000 performance awards and 372,000 non-qualified stock options have been granted under the 2016 Equity Incentive Plan.

Performance Awards

In October 2023, the Compensation Committee reallocated an additional 15,200 previously forfeited awards, having the same remaining terms and conditions, to other employees. The weighted average fair value of the performance awards reallocated in 2023 was $10.17, calculated using the weighted average fair market value for each award, using a Monte Carlo simulation. During each of the three months ended December 31, 2023, and 2022, we recorded share-based compensation expense of $30,000 related to outstanding performance awards. During the six months ended December 31, 2023, and 2022, we recorded share-based compensation expense of $45,000 and $60,000, respectively, related to outstanding performance awards. On December 31, 2023, there was approximately $136,000 of unrecognized compensation cost related to non-vested performance awards, which is expected to be expensed over the weighted-average period of 1.50 years.

On July 1, 2022, it was determined by the Compensation Committee of our Board of Directors that the vesting of performance awards for 37,500 shares of common stock had been achieved. Each participant elected a net issuance to cover their individual withholding taxes and therefore we issued 23,641 shares and paid $223,000 of participant-related payroll tax liabilities.

Non-Qualified Stock Options

In December 2020, the Compensation Committee of our Board of Directors granted 310,000 non-qualified stock options to our directors and certain employees under the 2016 Equity Incentive Plan. The vesting of these stock options is tied to the completion of service periods that range from 18 months to 10.5 years from the date of grant and the achievement of our common stock trading at certain pre-determined prices. The weighted average fair value of the stock option awards granted in fiscal 2021 was $16.72, calculated using a Monte Carlo simulation. In December 2021, the Compensation Committee reallocated 5,000 previously forfeited non-qualified stock options, having the same remaining terms and conditions, to another employee. The weighted average fair value of the stock option awards granted in fiscal 2022 was $6.69, calculated using a Monte Carlo simulation. During the three months ended December 31, 2023 and 2022, we recorded compensation expense of $168,000 and $140,000, respectively, related to these options. During the six months ended December 31, 2023 and 2022, we recorded compensation expense of $335,000 and $312,000, respectively, related to these options. As of December 31, 2023, none of these stock options had vested and there was approximately $2.0 million of unrecognized compensation cost related to these stock options.

Employee Stock Purchase Plan

In September 2014, our Board approved the establishment of an Employee Stock Purchase Plan (the “ESPP”). The ESPP conforms to the provisions of Section 423 of the Internal Revenue Code, has coterminous offering and purchase periods of six months, and bases the pricing to purchase shares of our common stock on a formula so as to result in a per-share purchase price that approximates a 15% discount from the market price of a share of our common stock at the end of the purchase period. The Board of Directors also approved that 704,715 shares be reserved for issuance pursuant to the ESPP. The ESPP was approved by our shareholders at our 2014 Annual Meeting. An amendment to the ESPP to extend its term for an additional ten years (through 2035) was approved by our Board in October 2023 and by our shareholders at our 2023 Annual Meeting.

During the three months ended December 31, 2023 and 2022, we did not record any share-based compensation expense relating to the ESPP, due to the fact that no six-month offering period ended during either quarter. During the six months ended December 31, 2023 and 2022, 2,021 and 2,503 shares of our common stock were purchased under the ESPP, respectively, and allocated to employees based upon their contributions at prices of $15.82 and $13.52, respectively, per share. On a cumulative basis, since the inception of the ESPP, employees have purchased a total of 34,519 shares of our common stock. During each of the six months ended December 31, 2023 and 2022, we recorded share-based compensation expense in the amount of $6,000 relating to the ESPP.

v3.24.0.1
MAJOR CUSTOMERS AND SUPPLIERS
6 Months Ended
Dec. 31, 2023
Risks and Uncertainties [Abstract]  
MAJOR CUSTOMERS AND SUPPLIERS

NOTE 9. MAJOR CUSTOMERS AND SUPPLIERS

Information with respect to customers that accounted for sales in excess of 10% of our total sales in either of the three-month and the six-month periods ended December 31, 2023 and 2022, is as follows (in thousands, except percentages):

                    
   Three Months Ended December 31, 
   2023   2022 
   Amount   Percent of Total   Amount   Percent of Total 
     
Net sales   $12,588    100%  $11,282    100%
                     
Customer concentration:                    
    Customer 1   $8,437    67%  $7,475    66%
    Customer 2    1,494    12%   1,697    15%
    Customer 3    1,313    10%   1,400    12%
 Total   $11,244    89%  $10,572    93%
                     

   Six Months Ended December 31, 
   2023   2022 
   Amount   Percent of Total   Amount   Percent of Total 
     
Net sales   $24,526    100%  $22,369    100%
                     
Customer concentration:                    
     Customer 1    16,812    69%   14,957    67%
     Customer 2    2,703    11%   3,852    17%
     Customer 3    1,965    8%   2,317    10%
 Total   $21,480    88%  $21,126    94%
                     

Information with respect to accounts receivable from those customers who comprised more than 10% of our gross accounts receivable at either December 31, 2023 or June 30, 2023, is as follows (in thousands, except percentages):

                    
   December 31, 2023   June 30, 2023 
Total gross accounts receivable   $13,169    100%  $9,952    100%
                     
Customer concentration:                    
     Customer 1  $9,693    74%  $7,231    73%
     Customer 2   1,716    13%   1,951    19%
 Total.   $11,409    87%  $9,182    92%

During the three months ended December 31, 2023 and 2022 we had four suppliers accounting for 10% or more of total inventory purchases, and during the six months ended December 31, 2023 and 2022, we had three suppliers that accounted for more than 10% of our total inventory purchases. Amounts owed to the fiscal 2024 three most significant suppliers at December 31, 2023, totaled $1.2 million, $300,000 and $115,000, respectively, and at June 30, 2023, totaled $621,000, $158,000 and $41,000, respectively. 

v3.24.0.1
NOTES PAYABLE AND FINANCING TRANSACTIONS
6 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
NOTES PAYABLE AND FINANCING TRANSACTIONS

NOTE 10. NOTES PAYABLE AND FINANCING TRANSACTIONS

Minnesota Bank & Trust

 

On November 6, 2020 (the “Closing Date”), PDEX Franklin, a wholly owned subsidiary of the Company, purchased an approximate 25,000 square foot industrial building in Tustin, California (the “Franklin Property”). A portion of the purchase price was financed by a loan from MBT to PDEX Franklin in the principal amount of approximately $5.2 million (the “Property Loan”) pursuant to a Loan Agreement, dated as of the Closing Date, between PDEX Franklin and MBT (the “Property Loan Agreement”) and corresponding Term Note (the “Property Note”) issued by PDEX Franklin in favor of MBT on the Closing Date. The Property Loan is secured by the Franklin Property pursuant to a Deed of Trust with Assignment of Leases and Rents, Security Agreement and Fixture Filing in favor of MBT (the “Deed”) and by an Assignment of Leases and Rents by PDEX Franklin in favor of MBT (the “Rents Assignment”). We paid loan origination fees to MBT on the Closing Date in the amount of $26,037.

The Property Loan bears interest at a fixed rate of 3.55% per annum, which is subject to a 3% increase upon an event of default. Accrued interest was paid on December 1, 2020, and both principal and interest in the amount of approximately $30,000 are due and payable on the first day of each subsequent month until the maturity date of November 1, 2030 (the “Maturity Date”), at which time a balloon payment in the amount of $3.1 million is due. Any prepayment of the Property Loan (other than monthly scheduled interest and principal payments), is subject to a prepayment fee equal to 4% of the principal amount prepaid for any prepayment made during the first or second year, 3% of the principal amount prepaid for any prepayment made during the third or fourth year, 2% of the principal amount prepaid for any prepayment made during the fifth or sixth year, and 1% of the principal amount prepaid for any prepayment made during the seventh or eighth year. The Property Loan Agreement, Property Note, Deed, and Rents Assignment each contain representations, warranties, covenants, and events of default that are customary for a loan of this type. The balance owed on the Property Loan at December 31, 2023 is $4,649,000

On the Closing Date, we also entered into an Amended and Restated Credit Agreement with MBT (the “Amended Credit Agreement”), providing for a $7,525,000 amended and restated term loan (the “Term Loan A”), a $1,000,000 term loan (the “Term Loan B”), and a $2,000,000 amended and restated revolving loan, evidenced by an Amended and Restated Term Note A (“Term Note A”), a Term Note B, and an Amended and Restated Revolving Credit Note (the “Revolving Note”) made by us in favor of MBT. The loans under the Amended Credit Agreement are secured by substantially all of the Company’s assets pursuant to a Security Agreement entered into on September 6, 2018, between the Company and MBT. The Term Note A had an outstanding principal balance of $3,770,331 as of the Closing Date and could be borrowed against through May 30, 2021 (the “Commitment Period”). During the third quarter ended March 31, 2021, we borrowed an additional $3,000,000 against Term Note A for the purpose of repurchasing shares of our common stock. The Term Note B had a zero balance as of the Closing Date and we borrowed the full $1,000,000 during the third quarter ended March 31, 2021, for the purpose of making improvements to the Franklin Property.

The Term Loan A matures on November 1, 2027, and bears interest at a fixed rate of 3.84% per annum. Initial payments on the Term Loan A of interest only were due on December 1, 2020 through June 1, 2021. Commencing July 1, 2021 and continuing on the first day of each month thereafter until the maturity date, we are required to make payments of principal and interest on Term Loan A of approximately $97,000 plus any additional accrued and unpaid interest through the date of payment. The balance owed on Term Loan A as of December 31, 2023, is $4,337,000

The Term Loan B matures on November 1, 2027, and bears interest at a fixed rate of 3.84% per annum. Initial payments on the Term Loan B of interest only were due on December 1, 2020 through June 1, 2021. Commencing July 1, 2021 and continuing on the first day of each month thereafter until the maturity date, we are required to make payments of principal and interest on Term Loan B of approximately $15,000, plus any additional accrued and unpaid interest through the date of payment. The balance owing on Term Note B was $646,000 on December 31, 2023.

On December 29, 2022 (the “Amendment Date”), we entered into Amendment No. 2 to Amended and Restated Credit Agreement (the “Amendment”) with MBT, which amends the Amended Credit Agreement and provides for a supplemental line of credit in the amount of $3,000,000 (the “Supplemental Loan”). The Supplemental Loan is evidenced by a Supplemental Revolving Credit Note (the “Supplemental Note”) made by us in favor of MBT. The purpose of the Supplemental Loan is for financing acquisitions and repurchasing shares of our common stock. The Supplemental Loan may be borrowed against from time to time through its current maturity date of December 29, 2025, on the terms set forth in the Amended Credit Agreement. As of December 31, 2023, no amounts have been drawn against the Supplemental Loan.

The Revolving Loan was also amended (the “Amended Revolving Loan”) in connection with the Amendment to extend the maturity date from November 5, 2023 to December 29, 2024, to increase the Revolving Loan facility from $2,000,000 to $7,000,000, and to increase the interest rate on the Revolving Loan (as described below), evidenced by an Amended and Restated Revolving Credit Note (the “Amended Revolving Note”) made by us in favor of MBT. The Amended Revolving Loan may be borrowed against from time to time by us through its current maturity date of December 29, 2025, on the terms set forth in the Amended Credit Agreement. On December 29, 2023, we entered into Amendment No. 3 to the Agreement to amend the termination date of the Supplemental Loan and Amended Revolving Loan from December 29, 2024, to December 29, 2025. As of December 31, 2023, we had drawn $2,500,000 against the Amended Revolving Loan. Loan origination fees in the amount of $16,000 each were paid to MBT in conjunction with the Revolving Loan and the Supplemental Loan in conjunction with both the Amendment on December 29, 2022 and on December 29, 2023.

The Amended Revolving Loan and Supplemental Loan bear interest at an annual rate equal to the greater of (a) 5.0% or (b) SOFR for a one-month period from the website of the CME Group Benchmark Administration Limited plus 2.5% (the “Adjusted Term SOFR Rate”). Commencing on the first day of each month after we initially borrow against the Amended Revolving Loan and/or the Supplemental Loan and each month thereafter until maturity, we are required to pay all accrued and unpaid interest on the Amended Revolving Loan and Supplemental Loan through the date of payment. Any principal on the Amended Revolving Loan and/or Supplemental Loan that is not previously prepaid shall be due and payable in full on the maturity date (or earlier termination of the Amended Revolving Loan and/or Supplemental Loan).

Any payment on the Term Loan A, the Term Loan B, the Amended Revolving Loan or the Supplemental Loan (collectively, the “Loans”) not made within seven days after the due date is subject to a late payment fee equal to 5% of the overdue amount. Upon the occurrence and during the continuance of an event of default, the interest rate of all Loans will be increased by 3% and MBT may, at its option, declare all of the Loans immediately due and payable in full. 

The Amended Credit Agreement, Amended Security Agreement, Term Note A, Term Note B, Amended Revolving Note and Supplemental Note contain representations and warranties, affirmative, negative and financial covenants, and events of default that are customary for loans of this type. We believe that we are in compliance with all of our debt covenants as of December 31, 2023, but there can be no assurance that we will remain in compliance for the duration of the term of these loans.

v3.24.0.1
COMMON STOCK
6 Months Ended
Dec. 31, 2023
Equity [Abstract]  
COMMON STOCK

NOTE 11. COMMON STOCK

Share Repurchase Program

In December 2019, our Board approved a new share repurchase program authorizing us to repurchase up to one million shares of our common stock, as the prior repurchase plan authorized by our Board in 2013 was nearing completion. In accordance with, and as part of, these share repurchase programs, our Board approved the adoption of several prearranged share repurchase plans intended to qualify for the safe harbor provided by Rule 10b5-1 under the Securities Exchange Act of 1934, as amended (“10b5-1 Plan” or “Plan”). During both the three and six months ended December 31, 2023, we repurchased 6,285 shares at an aggregate cost, inclusive of fees under the Plan, of $107,000. During the three and six months ended December 31, 2022, we repurchased 53,993 and 74,846 shares, respectively, at an aggregate cost, inclusive of fees under the Plan, of $995,000 and $1.3 million, respectively. On a cumulative basis, since implementation of the share repurchase program in 2013, we have repurchased a total of 1,203,453 shares under the share repurchase program at an aggregate cost, inclusive of fees, of $17.3 million. All repurchases under the 10b5-1 Plans were administered through an independent broker.

v3.24.0.1
LEASES
6 Months Ended
Dec. 31, 2023
Leases  
LEASES

NOTE 12. LEASES

Our operating lease right-of-use asset and long-term liability are presented separately on our condensed consolidated balance sheet. The current portion of our operating lease liability as of December 31, 2023, in the amount of $435,000, is presented within accrued expenses on the condensed consolidated balance sheet.

As of December 31, 2023, our operating lease has a remaining lease term of three years and nine months and an imputed interest rate of 5.53%. Cash paid for amounts included in the lease liability for the three and six months ended December 31, 2023 totaled $131,000 and $258,000, respectively, and for December 31, 2022 totaled $127,000 and $250,000, respectively.

As of December 31, 2023, the maturity of our lease liability is as follows (in thousands):

     
Fiscal Year:      
2024   $261 
2025    535 
2026    551 
2027    567 
2028    143 
       Total lease payments     2,057 
       Less imputed interest:     (207)
Total    $1,850 
       
v3.24.0.1
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Dec. 31, 2023
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES

NOTE 13. COMMITMENTS AND CONTINGENCIES

Legal Matters

We may be involved from time to time in various legal proceedings arising either in the ordinary course of our business or incidental to our business. There can be no certainty, however, that we may not ultimately incur liability or that such liability will not be material and adverse.

v3.24.0.1
SUBSEQUENT EVENTS
6 Months Ended
Dec. 31, 2023
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 14. SUBSEQUENT EVENTS

We have evaluated subsequent events through the date of this filing. There were no subsequent events that require disclosure.

v3.24.0.1
BASIS OF PRESENTATION (Tables)
6 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Schedule of changes in financial statement
               
   As Previously Reported   Restatement   As Restated 
             
Unrealized gain(loss) on investments   $158   $2,582(a)  $2,740 
Total other income (expense)    37    2,582    2,619 
Income before income taxes    1,174    2,582    3,756 
Income tax expense    295    709(b)   1,004 
Net income    879    1,873    2,752 
Basic income per share   $0.25   $0.52   $0.77 
Diluted income per share   $0.24   $0.51   $0.75 

 

(a)This amount represents the unrealized gain on the Monogram Warrant for the three months ended December 31, 2022.
(b)This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the three months ended December 31, 2022.

Six months ended December 31, 2022 Unaudited Income Statement

 

                
   As Previously Reported   Restatement   As Restated 
             
Unrealized gain(loss) on investments   $408   $2,757(a)  $3,165 
Total other income (expense)    382    2,757    3,139 
Income before income taxes    2,468    2,757    5,225 
Income tax expense    513    757(b)   1,270 
Net income    1,955    2,000    3,955 
Basic income per share   $0.54   $0.56   $1.10 
Diluted income per share   $0.53   $0.55   $1.08 

 

(a)This amount represents the unrealized gain on the Monogram Warrant for the six months ended December 31, 2022.
(b)This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the six months ended December 31, 2022.
v3.24.0.1
NET SALES (Tables)
6 Months Ended
Dec. 31, 2023
Revenue from Contract with Customer [Abstract]  
Schedule of disaggregation of net sales
                    
   Three Months Ended
December 31,
   Six Months Ended
December 31,
 
   2023   2022   2023   2022 
Net Sales:                    
Over-time revenue recognition   $338   $483   $528   $1,391 
Point-in-time revenue recognition    12,250    10,799    23,998    20,978 
Total net sales   $12,588   $11,282   $24,526   $22,369 
Schedule of contract assets and liability
                    
  

As of and for the

Three Months Ended
December 31,

  

As of and for the

Six Months Ended
December 31,

 
   2023   2022   2023   2022 
Contract assets beginning balance   $591   $591   $494   $714 
     Expenses incurred during the year    107   $412   $326   $746 
     Amounts reclassified to cost of sales    (277)   (117)   (382)   (566)
     Amounts allocated to discounts for standalone selling price    (9)   (9)   (26)   (17)
Contract assets ending balance   $412   $877   $412   $877 

 

  

As of and for the

Three Months Ended
December 31,

  

As of and for the

Six Months Ended
December 31,

 
   2023   2022   2023   2022 
Contract liabilities beginning balance   $     $851   $     $1,013 
     Payments received from customers         $312   $43   $700 
     Amounts reclassified to revenue          (312)   (43)   (862)
Contract liabilities ending balance   $     $851   $     $851 
v3.24.0.1
COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS (Tables)
6 Months Ended
Dec. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of inventory
          
  

December 31,

2023

  

June 30,

2023

 
Raw materials/purchased components   $7,524   $8,824 
Work in process    3,905    3,686 
Sub-assemblies/finished components    2,721    2,387 
Finished goods    876    1,270 
Total inventory   $15,026   $16,167 
Schedule of investments
          
  

December 31,

2023

  

June 30,

2023

 
Current:          
Marketable equity securities – short-term   $5,803   $1,134 
Long-term:          
Warrant          6,160 
Marketable equity securities – long-term    1,509    1,361 
Total Investments   $7,312   $8,655 
Schedule of land and building
          
   December 31,
2023
   June 30,
2023
 
Land   $3,684   $3,684 
Building    2,815    2,815 
Total    6,499    6,499 
Less: accumulated depreciation    (297)   (250)
   $6,202   $6,249 
Schedule of intangibles
          
  

December 31,

2023

  

June 30,

2023

 
Patent-related costs   $208   $208 
       Less: accumulated amortization    (140)   (127)
   $68   $81 
v3.24.0.1
WARRANTY (Tables)
6 Months Ended
Dec. 31, 2023
Guarantees and Product Warranties [Abstract]  
Schedule of accrual warranty costs
                    
  

As of and for the

Three Months Ended
December 31,

  

As of and for the

Six Months Ended
December 31,

 
   2023   2022   2023   2022 
Beginning balance   $189   $365   $200   $340 
      Accruals during the period    29   $55   $53   $109 
      Changes in estimates of prior period warranty accruals    8    1    7    14 
      Warranty amortization    (32)   (77)   (66)   (119)
Ending balance   $194   $344   $194   $344 
v3.24.0.1
NET INCOME (LOSS) PER SHARE (Tables)
6 Months Ended
Dec. 31, 2023
Earnings Per Share [Abstract]  
Schedule of net income (loss) per share
                    
   Three Months Ended
December 31,
   Six Months Ended
December 31,
 
   2023   2022   2023   2022 
Basic:      (restated)       (restated) 
Net income (loss)   $500   $2,752   $(115)  $3,955 
Weighted average shares outstanding    3,547    3,574    3,547    3,595 
Basic income (loss) per share   $0.14   $0.77   $(0.03)  $1.10 
Diluted:                    
Net income (loss)   $500   $2,752   $(115)  $3,955 
Weighted average shares outstanding    3,547    3,574    3,547    3,595 
Effect of dilutive securities    65    78          77 
Weighted average shares used in calculation of diluted earnings per share    3,612    3,652    3,547    3,672 
Diluted income (loss) per share   $0.14   $0.75   $(0.03)  $1.08 
                     
v3.24.0.1
MAJOR CUSTOMERS AND SUPPLIERS (Tables)
6 Months Ended
Dec. 31, 2023
Risks and Uncertainties [Abstract]  
Schedule of sales by major customers
                    
   Three Months Ended December 31, 
   2023   2022 
   Amount   Percent of Total   Amount   Percent of Total 
     
Net sales   $12,588    100%  $11,282    100%
                     
Customer concentration:                    
    Customer 1   $8,437    67%  $7,475    66%
    Customer 2    1,494    12%   1,697    15%
    Customer 3    1,313    10%   1,400    12%
 Total   $11,244    89%  $10,572    93%
                     

   Six Months Ended December 31, 
   2023   2022 
   Amount   Percent of Total   Amount   Percent of Total 
     
Net sales   $24,526    100%  $22,369    100%
                     
Customer concentration:                    
     Customer 1    16,812    69%   14,957    67%
     Customer 2    2,703    11%   3,852    17%
     Customer 3    1,965    8%   2,317    10%
 Total   $21,480    88%  $21,126    94%
                     
Schedule of accounts receivable
                    
   December 31, 2023   June 30, 2023 
Total gross accounts receivable   $13,169    100%  $9,952    100%
                     
Customer concentration:                    
     Customer 1  $9,693    74%  $7,231    73%
     Customer 2   1,716    13%   1,951    19%
 Total.   $11,409    87%  $9,182    92%
v3.24.0.1
LEASES (Tables)
6 Months Ended
Dec. 31, 2023
Leases  
Schedule of maturity of lease liability
     
Fiscal Year:      
2024   $261 
2025    535 
2026    551 
2027    567 
2028    143 
       Total lease payments     2,057 
       Less imputed interest:     (207)
Total    $1,850 
       
v3.24.0.1
BASIS OF PRESENTATION (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Unrealized gain(loss) on investments $ (40) $ 2,740 $ (2,593) $ 3,165
Total other income (expense)   2,619   3,139
Income before income taxes 620 3,756 (209) 5,225
Income Tax Expense (Benefit) 120 1,004 (94) 1,270
Net income $ 500 $ 2,752 $ (115) $ 3,955
Basic income per share $ 0.14 $ 0.77 $ (0.03) $ 1.10
Diluted income per share $ 0.14 $ 0.75 $ (0.03) $ 1.08
Previously Reported [Member]        
Unrealized gain(loss) on investments   $ 158   $ 408
Total other income (expense)   37   382
Income before income taxes   1,174   2,468
Income Tax Expense (Benefit)   295   513
Net income   $ 879   $ 1,955
Basic income per share   $ 0.25   $ 0.54
Diluted income per share   $ 0.24   $ 0.53
Revision of Prior Period, Error Correction, Adjustment [Member]        
Unrealized gain(loss) on investments   $ 2,582 [1]   $ 2,757 [2]
Total other income (expense)   2,582   2,757
Income before income taxes   2,582   2,757
Income Tax Expense (Benefit)   709 [3]   757 [4]
Net income   $ 1,873   $ 2,000
Basic income per share   $ 0.52   $ 0.56
Diluted income per share   $ 0.51   $ 0.55
[1] This amount represents the unrealized gain on the Monogram Warrant for the three months ended December 31, 2022.
[2] This amount represents the unrealized gain on the Monogram Warrant for the six months ended December 31, 2022.
[3] This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the three months ended December 31, 2022.
[4] This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the six months ended December 31, 2022.
v3.24.0.1
NET SALES (Net Sales) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Net Sales:        
Over-time revenue recognition $ 338 $ 483 $ 528 $ 1,391
Point-in-time revenue recognition 12,250 10,799 23,998 20,978
Total net sales $ 12,588 $ 11,282 $ 24,526 $ 22,369
v3.24.0.1
NET SALES (Contract Assets and Liability) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Revenue from Contract with Customer [Abstract]        
Contract assets beginning balance $ 591 $ 591 $ 494 $ 714
Expenses incurred during the year 107 412 326 746
Amounts reclassified to cost of sales (277) (117) (382) (566)
Amounts allocated to discounts for standalone selling price (9) (9) (26) (17)
Contract assets ending balance 412 877 412 877
Contract liabilities beginning balance 851 1,013
Payments received from customers 312 43 700
Amounts reclassified to revenue (312) (43) (862)
Contract liabilities ending balance $ 851 $ 851
v3.24.0.1
NET SALES (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Revenue from Contract with Customer [Abstract]        
Deferred revenue $ 0 $ 312,000 $ 0 $ 862,000
v3.24.0.1
COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS (Inventory) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Raw materials/purchased components $ 7,524 $ 8,824
Work in process 3,905 3,686
Sub-assemblies/finished components 2,721 2,387
Finished goods 876 1,270
Total inventory $ 15,026 $ 16,167
v3.24.0.1
COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS (Investments) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Jun. 30, 2023
Current:    
Marketable equity securities – short-term $ 5,803 $ 1,134
Long-term:    
Warrant 6,160
Marketable equity securities – long-term 1,509 1,361
Total Investments $ 7,312 $ 8,655
v3.24.0.1
COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS (Land and Building) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Jun. 30, 2023
Property, Plant and Equipment [Line Items]    
Land and building, gross $ 6,499 $ 6,499
Less: accumulated depreciation (297) (250)
Land and building, net 6,202 6,249
Land [Member]    
Property, Plant and Equipment [Line Items]    
Land and building, gross 3,684 3,684
Building [Member]    
Property, Plant and Equipment [Line Items]    
Land and building, gross $ 2,815 $ 2,815
v3.24.0.1
COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS (Intangibles) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Patent-related costs $ 208 $ 208
Less accumulated amortization (140) (127)
Intangible assets,net $ 68 $ 81
v3.24.0.1
COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS (Details Narrative) - USD ($)
6 Months Ended 12 Months Ended
Nov. 06, 2020
Dec. 31, 2023
Dec. 31, 2022
Jun. 30, 2023
Oct. 06, 2023
Defined Benefit Plan Disclosure [Line Items]          
Available for sale securities aggregate cost   $ 3,964,000   $ 2,714,000  
Investments included net unrealized gains (losses)   3,300,000   219,000  
Gross unrealized gains   3,800,000   67,000  
Gross unrealized losses   482,000   286,000  
Marketable equity securities   763,000   $ 1,134,000  
Cash         $ 1,250,000
Common stock shares         1,828,551
Exercise unrealized loss investment   38,000      
Payment to acquired property plant equipment   759,000 $ 687,000    
Future amortization expense - 2024   14,000      
Future amortization expense - 2025   28,000      
Future amortization expense - 2026   $ 28,000      
Franklin [Member]          
Defined Benefit Plan Disclosure [Line Items]          
Payment to acquired property plant equipment $ 6,500,000        
Payment of property plant equipment 1,300,000        
Bank financed $ 5,200,000        
v3.24.0.1
WARRANTY (Accrual Warranty Costs) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Guarantees and Product Warranties [Abstract]        
Beginning balance $ 189 $ 365 $ 200 $ 340
Accruals during the period 29 55 53 109
Changes in estimates of prior period warranty accruals 8 1 7 14
Warranty amortization (32) (77) (66) (119)
Ending balance $ 194 $ 344 $ 194 $ 344
v3.24.0.1
WARRANTY (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Jun. 30, 2023
Warranty reserve     $ 194,000   $ 200,000
Product Sales and Changes [Member]          
Warranty expense $ 37,000 $ 56,000 $ 60,000 $ 123,000  
v3.24.0.1
NET INCOME (LOSS) PER SHARE (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Basic:        
Net income (loss) $ 500 $ 2,752 $ (115) $ 3,955
Weighted average shares outstanding 3,547 3,574 3,547 3,595
Basic income (loss) per share $ 0.14 $ 0.77 $ (0.03) $ 1.10
Diluted:        
Net income (loss) $ 500 $ 2,752 $ (115) $ 3,955
Weighted average shares outstanding 3,547 3,574 3,547 3,595
Effect of dilutive securities 65 78 77
Weighted average shares used in calculation of diluted earnings per share 3,612 3,652 3,547 3,672
Diluted income (loss) per share $ 0.14 $ 0.75 $ (0.03) $ 1.08
v3.24.0.1
NET INCOME (LOSS) PER SHARE (Details Narrative)
6 Months Ended
Dec. 31, 2023
shares
Earnings Per Share [Abstract]  
Anti dilutive shares 64,800
v3.24.0.1
INCOME TAXES (Details Narrative) - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Income Tax Disclosure [Abstract]    
Unrecognized tax benefits $ 61,000 $ 54,000
v3.24.0.1
SHARE-BASED COMPENSATION (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jul. 02, 2022
Oct. 31, 2023
Dec. 31, 2021
Dec. 31, 2020
Sep. 30, 2014
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Jun. 30, 2022
Jun. 30, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Weighted-average remaining contractual life               1 year 6 months      
Share based compensation               $ 386,000 $ 378,000    
Non Qualified Stock Options [Member] | Directors And Certain Employees [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Weighted average fair value                   $ 6.69 $ 16.72
Previously Forfeited Awards [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Number of awards granted during period   15,200 5,000                
Weighted average fair value   $ 10.17                  
Performance Awards [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Number of awards granted during period 37,500                    
Share-based compensation expense performance awards           $ 30,000 $ 30,000 45,000 60,000    
Unrecognized compensation cost           $ 136,000   $ 136,000      
Number of shares issued 23,641                    
Payment, tax withholding $ 223,000                    
Equity Incentive Plan 2016 [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Number of shares available to be awarded           1,500,000   1,500,000      
Number of awards granted during period               200,000      
Equity Incentive Plan 2016 [Member] | Non Qualified Stock Options [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Number of awards granted during period               372,000      
Equity Incentive Plan 2016 [Member] | Non Qualified Stock Options [Member] | Directors And Certain Employees [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Number of awards granted during period       310,000              
Unrecognized compensation cost           $ 2,000,000   $ 2,000,000      
Period for award description       The vesting of these stock options is tied to the completion of service periods that range from 18 months to 10.5 years from the date of grant and the achievement of our common stock trading at certain pre-determined prices.              
Share-based compensation expense non-qualified stock options           168,000 140,000 335,000 312,000    
Employee Stock Purchase Plan [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Share-based compensation expense performance awards           $ 0 $ 0 $ 0 $ 0    
Description of plan         offering and purchase periods of six months, and bases the pricing to purchase shares of our common stock on a formula so as to result in a per-share purchase price that approximates a 15% discount from the market price of a share of our common stock at the end of the purchase period            
Number of shares reserved for future issuance         704,715            
Shares purchased               2,021 2,503    
Contributions price               $ 15.82 $ 13.52    
Number of shares options purchased               34,519      
Share based compensation               $ 6,000 $ 6,000    
v3.24.0.1
MAJOR CUSTOMERS AND SUPPLIERS (Sales) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Concentration Risk [Line Items]        
Total revenue $ 12,588 $ 11,282 $ 24,526 $ 22,369
Sales [Member] | Customer Concentration Risk [Member] | Customer [Member]        
Concentration Risk [Line Items]        
Total revenue $ 12,588 $ 11,282 $ 24,526 $ 22,369
Percentage of concentrations risk 100.00% 100.00% 100.00% 100.00%
Sales [Member] | Customer Concentration Risk [Member] | Customer 1 [Member]        
Concentration Risk [Line Items]        
Total revenue $ 8,437 $ 7,475 $ 16,812 $ 14,957
Percentage of concentrations risk 67.00% 66.00% 69.00% 67.00%
Sales [Member] | Customer Concentration Risk [Member] | Customer 2 [Member]        
Concentration Risk [Line Items]        
Total revenue $ 1,494 $ 1,697 $ 2,703 $ 3,852
Percentage of concentrations risk 12.00% 15.00% 11.00% 17.00%
Sales [Member] | Customer Concentration Risk [Member] | Customer 3 [Member]        
Concentration Risk [Line Items]        
Total revenue $ 1,313 $ 1,400 $ 1,965 $ 2,317
Percentage of concentrations risk 10.00% 12.00% 8.00% 10.00%
Sales [Member] | Customer Concentration Risk [Member] | Customer Total [Member]        
Concentration Risk [Line Items]        
Total revenue $ 11,244 $ 10,572 $ 21,480 $ 21,126
Percentage of concentrations risk 89.00% 93.00% 88.00% 94.00%
v3.24.0.1
MAJOR CUSTOMERS AND SUPPLIERS (Accounts Receivable) (Details) - Accounts Receivable [Member] - Customer Concentration Risk [Member] - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Dec. 31, 2023
Jun. 30, 2023
Customer [Member]    
Concentration Risk [Line Items]    
Total gross accounts receivable $ 13,169 $ 9,952
Percentage of concentrations risk 100.00% 100.00%
Customer 1 [Member]    
Concentration Risk [Line Items]    
Total gross accounts receivable $ 9,693 $ 7,231
Percentage of concentrations risk 74.00% 73.00%
Customer 2 [Member]    
Concentration Risk [Line Items]    
Total gross accounts receivable $ 1,716 $ 1,951
Percentage of concentrations risk 13.00% 19.00%
Customer Total [Member]    
Concentration Risk [Line Items]    
Total gross accounts receivable $ 11,409 $ 9,182
Percentage of concentrations risk 87.00% 92.00%
v3.24.0.1
MAJOR CUSTOMERS AND SUPPLIERS (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Jun. 30, 2023
Concentration Risk [Line Items]          
Total accounts payable $ 2,909,000   $ 2,909,000   $ 2,261,000
Purchase [Member] | Supplier Concentration Risk [Member] | Supplier 1 [Member]          
Concentration Risk [Line Items]          
Percentage of concentrations risk 10.00% 10.00% 10.00% 10.00%  
Total accounts payable $ 1,200,000   $ 1,200,000   621,000
Purchase [Member] | Supplier Concentration Risk [Member] | Supplier 2 [Member]          
Concentration Risk [Line Items]          
Percentage of concentrations risk 10.00% 10.00% 10.00% 10.00%  
Total accounts payable $ 300,000   $ 300,000   158,000
Purchase [Member] | Supplier Concentration Risk [Member] | Supplier 3 [Member]          
Concentration Risk [Line Items]          
Percentage of concentrations risk 10.00% 10.00% 10.00% 10.00%  
Total accounts payable $ 115,000   $ 115,000   $ 41,000
v3.24.0.1
NOTES PAYABLE AND FINANCING TRANSACTIONS (Details Narrative)
6 Months Ended 9 Months Ended
Nov. 06, 2020
USD ($)
ft²
Dec. 31, 2023
USD ($)
Mar. 31, 2021
USD ($)
Dec. 29, 2022
USD ($)
Term Loan A [Member] | Minnesota Bank And Trust [Member]        
Debt Instrument [Line Items]        
Debt instrument, face amount $ 7,525,000      
Periodic payment of principal and interest $ 97,000      
Maturity date Nov. 01, 2027      
Debt outstanding   $ 4,337,000    
Interest rate 3.84%      
Term Loan B [Member] | Minnesota Bank And Trust [Member]        
Debt Instrument [Line Items]        
Debt instrument, face amount $ 1,000,000      
Periodic payment of principal and interest $ 15,000      
Maturity date Nov. 01, 2027      
Debt outstanding   646,000    
Interest rate 3.84%      
Loans [Member] | Minnesota Bank And Trust [Member]        
Debt Instrument [Line Items]        
Debt instrument, face amount $ 2,000,000      
Term Note A [Member] | Minnesota Bank And Trust [Member]        
Debt Instrument [Line Items]        
Debt outstanding $ 3,770,331      
Amount borrowed for repurchase of common stock     $ 3,000,000  
Term Note B [Member] | Minnesota Bank And Trust [Member]        
Debt Instrument [Line Items]        
Amount borrowed for property improvements     $ 1,000,000  
Revolving Loan [Member] | Minnesota Bank And Trust [Member]        
Debt Instrument [Line Items]        
Loan origination fees paid   16,000    
Debt instrument, maturity date, description maturity date from November 5, 2023 to December 29, 2024      
Loans Payable   2,500,000    
Revolving Loan [Member] | Minnesota Bank And Trust [Member] | Minimum [Member]        
Debt Instrument [Line Items]        
Loan facility amount       $ 2,000,000
Revolving Loan [Member] | Minnesota Bank And Trust [Member] | Maximum [Member]        
Debt Instrument [Line Items]        
Loan facility amount       $ 7,000,000
Minnesota Bank And Trust [Member] | Property Loan [Member]        
Debt Instrument [Line Items]        
Debt instrument, face amount $ 5,200,000      
Loan origination fees paid $ 26,037      
Interest rate 3.55%      
Periodic payment of principal and interest $ 30,000      
Maturity date Nov. 01, 2030      
Balloon payment $ 3,100,000      
Description of prepayment Any prepayment of the Property Loan (other than monthly scheduled interest and principal payments), is subject to a prepayment fee equal to 4% of the principal amount prepaid for any prepayment made during the first or second year, 3% of the principal amount prepaid for any prepayment made during the third or fourth year, 2% of the principal amount prepaid for any prepayment made during the fifth or sixth year, and 1% of the principal amount prepaid for any prepayment made during the seventh or eighth year.      
Debt outstanding   $ 4,649,000    
Franklin Property [Member]        
Debt Instrument [Line Items]        
Building land | ft² 25,000      
v3.24.0.1
COMMON STOCK (Details Narrative) - 10b5-1 Plan [Member] - Share Repurchase Program [Member] - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Equity, Class of Treasury Stock [Line Items]          
Number of shares repurchased, shares   6,285 53,993 6,285 74,846
Number of shares repurchased, value   $ 107,000 $ 995,000 $ 107,000 $ 1,300,000
Cumulative Basis [Member]          
Equity, Class of Treasury Stock [Line Items]          
Number of shares repurchased, shares 1,203,453        
Number of shares repurchased, value $ 17,300,000        
v3.24.0.1
LEASES (Maturity of Lease Liability) (Details)
$ in Thousands
Dec. 31, 2023
USD ($)
Leases  
2024 $ 261
2025 535
2026 551
2027 567
2028 143
       Total lease payments 2,057
       Less imputed interest: (207)
Total $ 1,850
v3.24.0.1
LEASES (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Leases        
Operating lease liability current portion $ 435,000   $ 435,000  
Imputed interest rate, percentage 5.53%   5.53%  
Lease liability $ 131,000 $ 127,000 $ 258,000 $ 250,000

ProDex (NASDAQ:PDEX)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more ProDex Charts.
ProDex (NASDAQ:PDEX)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more ProDex Charts.