AT&T Announces Third Quarter 2003 Earnings 
 
     * Third quarter earnings per diluted share from continuing operations of  
       $0.58 
     * Consolidated revenue of $8.6 billion 
     * Operating income of $829 million 
 
    BEDMINSTER, N.J., Oct. 24 -- AT&T (NYSE: T) today reported 
income from continuing operations of $458 million, or earnings per diluted 
share of $0.58, for the third quarter of 2003.  The company's current quarter 
income from continuing operations compares to income of $525 million, or 
earnings per diluted share of $0.67, in the third quarter of 2002.  This 
quarter's net income of $418 million, or $0.53 per share, included a charge of 
$27 million, or $0.03 per share, related to the cumulative effect of the 
adoption of a new accounting standard and $13 million, or $0.02 per share, of 
losses from discontinued operations. 
    "AT&T's third quarter results demonstrate our ability to successfully 
execute in a difficult environment by maintaining our focus on controlling 
costs, streamlining processes and delighting our customers," said AT&T 
Chairman and Chief Executive Officer David W. Dorman.  "We continue to operate 
from a position of leadership and strength, and we remain among the best 
positioned in our industry for a recovery in employment growth and improved 
telecom sector spending and demand." 
    AT&T reported third quarter 2003 consolidated revenue of $8.6 billion, 
which included $6.3 billion from AT&T Business Services and $2.4 billion from 
AT&T Consumer Services.  This represents a consolidated revenue decline of 8.1 
percent versus the third quarter of 2002, primarily due to continued declines 
in long distance (LD) voice revenue, partially offset by the continued success 
of AT&T Consumer Services' bundled local and LD offering, as well as growth in 
several key markets of AT&T Business Services.  
    AT&T's third quarter 2003 operating income totaled $829 million, resulting 
in a consolidated operating margin of 9.6 percent.  AT&T Business Services 
posted operating income of $417 million, yielding a margin of 6.6 percent, 
while AT&T Consumer Services generated operating income of $500 million, 
yielding a margin of 21.2 percent.   
    "AT&T is making solid progress in improving our cost structure and 
enhancing our overall financial flexibility and strength," said AT&T Chief 
Financial Officer Thomas W. Horton.  "This quarter's significant free cash 
flow allowed us to reduce net debt by $1.5 billion and reduce our year-end net 
debt target to less than $9 billion while continuing to invest in the future 
of our business."   
 
    AT&T UNIT HIGHLIGHTS 
 
    AT&T Business Services  
 
     * Revenue was $6.3 billion, a decline of 6.2 percent from the prior year  
       third quarter.  The unit's revenue performance reflects pricing  
       pressure, weakness in retail LD and data demand and overall  
       telecommunications spending, partially offset by strong growth in         
       wholesale volumes, local voice and IP&E-services revenue.   
 
     * Long distance voice revenue declined 10.5 percent on a quarter-over- 
       quarter basis, driven by continued pricing pressure, partially offset  
       by volume growth.  Volumes grew nearly 15 percent on a quarter-over- 
       quarter basis, driven by strong wholesale growth, which more than  
       offset the decline in retail volumes.  
 
     * Local voice revenue grew approximately 38 percent from the prior year  
       third quarter.  Local access lines totaled over 4.3 million at the end  
       of the current period, representing an increase of almost 97,000 lines  
       from the second quarter of 2003.   
 
     * IP&E-services revenue grew 13.0 percent, while data services revenue  
       declined 6.5 percent from the prior year quarter.  
 
     * The managed component of total data services and IP&E-services revenue  
       grew about 10 percent from the prior year third quarter and now  
       comprises approximately 33 percent of this total revenue. 
 
     * Operating income totaled $417 million.  Operating margin was 6.6  
       percent, compared with 12.7 percent in the prior year third quarter.  
       The decline is primarily due to pricing pressure, weak retail demand  
       resulting from a soft economy, a mix shift from higher margin retail LD  
       voice service to lower margin wholesale, data and IP&E services, a  
       $125 million access expense adjustment, as well as a $53 million net  
       restructuring charge in the current period.  
 
     AT&T Consumer Services 
 
     * Revenue was $2.4 billion, a decline of 15.8 percent versus the prior  
       year third quarter, driven by lower LD revenue as a result of the  
       continued impact of competition, wireless and Internet substitution,  
       and customer migration to lower priced products and calling plans.   
       These declines were partially offset by growth in bundled revenue and  
       pricing actions. Bundled revenue grew by 77 percent compared to the  
       prior year third quarter, and now represents over 22 percent of AT&T  
       Consumer Services' total revenue. 
 
     * Operating income totaled $500 million, yielding an operating margin of  
       21.2 percent, compared with 21.3 percent in the prior year third  
       quarter. The slight quarter-over-quarter decline reflects the impact of  
       substitution, competition and mix shift, largely offset by pricing  
       actions taken during the quarter. 
 
     * At the end of the third quarter, AT&T Consumer provided local service  
       to more than 3.5 million customers, an increase of 85 percent from the  
       prior year third quarter.  During the current reporting period, AT&T  
       began offering service in Wisconsin, Minnesota and Arizona.  As of  
       September 30, 2003, local service was available in 15 markets.  The  
       company plans to be testing or actively marketing its residential One          
       Rate USA(SM) bundled service in 35 states by year-end. 
 
    OTHER CONSOLIDATED FINANCIAL HIGHLIGHTS  
 
     * In September 2003, in conjunction with our review of accounting and  
       internal control systems, the Company determined that the liability on  
       the balance sheet relating to costs incurred in 2001 and 2002  
       pertaining to access and other connection expense was understated by  
       $125 million.  Since the impact to prior years' annual financial  
       statements was not material, the Company recorded an additional expense  
       of $125 million ($77 million after-tax) in the third quarter to reflect  
       the proper estimate of the liability.  The expense, properly recorded  
       in the respective prior periods, would have decreased annual income  
       from continuing operations for 2001 and 2002 by $32 million, or $0.04  
       per diluted share, and $45 million, or $0.06 per diluted share,  
       respectively. 
 
       The expense, properly recorded in the respective periods, would have   
       (decreased) increased quarterly  income from continuing operations for  
       the three months ended September 30, 2001 by ($33) million, or ($0.04)  
       per diluted share; for the three months ended December 31, 2001 by  
       $1 million, or $0.01 per diluted share; for the three months ended  
       March 31, 2002 by ($64) million, or ($0.08) per diluted share; for the  
       three months ended June 30, 2002 by $12 million, or $0.02 per diluted  
       share; for the three months ended September 30, 2002 by $14 million, or  
       $0.01 per diluted share; and for the three months ended December 31,  
       2002 by ($7) million, or ($0.01) per diluted share. 
 
       A review was conducted by outside legal counsel, under the direction of  
       the Audit Committee.  This review found that two employees, one lower- 
       level and one mid-level management employee, circumvented the internal  
       controls process resulting in the financial impacts noted above.  The  
       Company made the appropriate personnel changes and enhanced its  
       internal controls accordingly. 
 
     * Third quarter 2003 income from continuing operations of $458 million  
       included pretax net restructuring and other charges of $64 million,  
       primarily related to separation costs associated with management  
       streamlining initiatives. The company expects to realize an additional  
       charge for employee separations in the fourth quarter of 2003, although  
       this charge is expected to be significantly less than the third quarter  
       2003 restructuring charge. 
 
     * Other income (expense) of ($7) million in the third quarter primarily  
       consisted of losses from the early extinguishment of debt, primarily  
       offset by investment-related income.  
 
     * The third quarter income tax provision reflected an approximate  
       $120 million benefit relating to final governmental approval of  
       Research and Experimentation tax credit claims from prior years.   
 
     * As of July 1, 2003, AT&T adopted Financial Accounting Standards Board   
       Interpretation No. 46 (FIN 46), "Consolidation of Variable Interest  
       Entities -- an Interpretation of Accounting Research Bulletin No. 51."   
       The consolidation of two entities from which AT&T leases buildings  
       resulted in the addition of $433 million of assets (principally the  
       leased properties) and $477 million of liabilities (debt secured by the  
       properties).  This resulted in a charge of $27 million, net of income  
       taxes, as the cumulative effect of an accounting change.  
 
     * AT&T ended the quarter with net debt of $9.3 billion, which includes  
       $0.5 billion of debt associated with the adoption of FIN 46.  Net debt  
       is defined as total debt of $17.4 billion less cash of $6.8 billion,  
       restricted cash of $0.5 billion and net foreign debt fluctuations of  
       $0.9 billion. 
 
     * In July of 2003, AT&T announced a $2 billion debt repurchase program.        
       During the quarter, AT&T redeemed two long-term debt issues totaling  
       $0.5 billion.  AT&T also called three additional debt issues totaling  
       $1.1 billion to be redeemed on October 22, 2003.  In addition, AT&T  
       exercised its right to repay $0.5 billion of debt associated with  
       leases capitalized in conjunction with the adoption of FIN 46. The  
       pretax loss recorded in the third quarter from these events was  
       $0.1 billion. 
 
     * Free cash flow was $2.0 billion for the third quarter, which included  
       $0.6 billion of tax refunds.  Free cash flow is defined as cash flows  
       provided by operating activities of $2.8 billion less cash used for  
       capital expenditures and other additions of $0.8 billion.  
 
     * Capital expenditures for the third quarter were $1.2 billion, which  
       includes $433 million for properties consolidated in connection with  
       the adoption of FIN 46.   
 
     * The third quarter loss from discontinued operations reflects an  
       estimated loss on certain environmental clean-up matters associated  
       with the business of NCR Corp., which was spun-off from AT&T in 1996.   
       In accordance with the separation and distribution agreement between  
       AT&T and NCR, AT&T shares in certain costs associated with potential  
       litigation liabilities.  AT&T recorded its estimated proportionate  
       share of the clean-up costs. 
 
    DEFINITIONS and NOTES 
 
    AT&T Business Services  
 
    LD Voice -- includes all of AT&T's domestic and international LD revenue, 
including Intralata toll when purchased as part of an LD calling plan. 
 
    Local Voice -- includes all local calling and feature revenue, Intralata 
toll when purchased as part of a local calling plan, as well as Inter-carrier 
local revenue.  
 
    Data Services -- includes bandwidth services (dedicated private line 
services through high-capacity optical transport), frame relay and 
asynchronous transfer mode (ATM) revenue for LD and local, as well as revenue 
for managed data services.  
   
    Internet Protocol & Enhanced Services (IP&E-services) -- includes all 
services that ride on the IP common backbone or that use IP technology, 
including managed IP services, as well as application services (e.g., hosting, 
security).  
 
    Outsourcing, Professional Services & Other -- includes complex bundled 
solutions primarily in the wide area/local area network space, AT&T's 
professional services revenue associated with the company's federal government 
customers, as well as all other Business Services revenue (and eliminations) 
not previously defined.  Also includes revenue from AT&T Latin America prior 
to the first quarter of 2003. 
 
    Data, IP&E-Services -- Percent Managed -- managed services refers to 
AT&T's management of a client's network or network and applications including 
applications that extend to the customer premise equipment.  
 
    Data, IP&E-Services -- Percent International -- a data service that either 
originates or terminates outside of the United States, or an IP&E-service 
installed or wholly delivered outside the United States. 
 
    AT&T Consumer Services 
 
    Bundled Services -- includes any customer with a local relationship as a 
starting point, and all other AT&T subscription-based voice products provided 
to that customer. 
 
    Standalone LD, Transactional & Other Services -- includes any customer 
with solely a long distance relationship, non-voice products, or a non 
subscription-based relationship. 
 
    Local Customers -- residential customers who subscribe to AT&T local 
service. 
 
    Bundled Households -- number of households in targeted markets where there 
is general availability of AT&T local service. 
 
    Other Definitions and Notes 
 
    Restricted cash -- $0.5 billion of cash that collateralizes a portion of 
private debt and is included in "other assets" on the balance sheet. 
 
    Foreign currency fluctuations -- represents mark-to-market adjustments, 
net of cash collateral collected, that increased the debt balance by 
approximately $0.9 billion at September 30, 2003, on non-U.S. denominated debt 
of about $4.0 billion.  AT&T has entered into foreign exchange hedges that 
substantially offset the fluctuations in the debt balance.  The offsetting 
mark-to-market adjustments of the hedges are included in "other assets" on the 
balance sheet. 
 
 
     Income Statement 
 
            AT&T Corp. Consolidated Statements of Operations (Unaudited) 
                   Dollars in millions (except per share amounts) 
     
                                         Three Months        Nine Months 
                                             Ended              Ended 
                                          September 30,     September 30, 
                                          2003     2002     2003     2002 
     REVENUE 
     AT&T Business Services              6,282   $6,700  $19,125  $19,970 
     AT&T Consumer Services              2,353    2,794    7,265    8,791 
     Corporate and Other                    14      (85)      40     (224) 
     Total Revenue                       8,649    9,409   26,430   28,537 
   
     OPERATING EXPENSES 
     Access and other connection         2,785    2,679    8,191    8,214 
     Costs of services and products      1,954    2,066    5,923    6,166 
     Selling, general and              
      administrative                     1,793    2,032    5,551    5,911 
     Depreciation and amortization       1,224    1,243    3,607    3,631 
     Net restructuring and other       
      charges                               64      (26)     134      (26) 
     Total operating expenses            7,820    7,994   23,406   23,896 
     
     Operating Income                      829    1,415    3,024    4,641 
      Other (expense) income, net            (7)    (180)      89     (285) 
     Interest (expense)                   (289)    (355)    (917)  (1,087) 
 
     Income from continuing operations 
      before income taxes, minority    
      interest income, and net         
      earnings (losses) related to     
      equity investments                   533      880    2,196    3,269 
     
     (Provision) for income taxes          (72)    (370)    (677)  (1,362) 
     Minority interest income                -       28        1       81 
     Net (losses) earnings related to  
      equity investments                    (3)     (13)       3     (414) 
     Income from continuing operations     458      525    1,523    1,574 
     (Loss) from discontinued          
      operations - net of income taxes     (13)    (318)     (13) (14,316) 
     Income (loss) before cumulative   
      effect of accounting changes         445      207    1,510  (12,742) 
     Cumulative effect of accounting   
      changes - net of income taxes        (27)     -         15     (856) 
     Net income (loss)                     418      207    1,525  (13,598) 
     
     Weighted-average common shares    
      (millions)                           789      770      787      736 
 
     Weighted-average common shares    
      and potential common shares      
      (millions)                           791      788      788      759 
     
     PER BASIC SHARE: 
     Earnings from continuing          
      operations                         $0.58    $0.68    $1.94    $2.14 
     (Loss) from discontinued          
      operations                         (0.02)   (0.41)   (0.02)  (19.45) 
     Cumulative effect of accounting   
      changes                            (0.03)     -       0.02    (1.16) 
     Earnings (loss) per basic share     $0.53    $0.27    $1.94  $(18.47) 
     
     PER DILUTED SHARE: 
     Earnings from continuing          
      operations                         $0.58    $0.67    $1.93    $2.07 
     (Loss) from discontinued          
      operations                         (0.02)   (0.41)   (0.01)  (18.86) 
     Cumulative effect of accounting   
      changes                            (0.03)       -     0.02    (1.13) 
     Earnings (loss) per diluted share   $0.53    $0.26    $1.94  $(17.92) 
 
     Dividends declared per share      $0.2375  $0.1875  $0.6125  $0.5625 
 
 
     Quarterly Income Statements 
 
               AT&T Corp. Consolidated Statements of Income (Unaudited) 
                     Dollars in millions (except per share amounts) 
 
                                         3Q03           2Q03          1Q03  
    REVENUE                                  
    AT&T Business Services             $6,282          $6,406        $6,437   
    AT&T Consumer Services              2,353           2,376         2,536   
    Corporate and Other                    14              13            13   
    Total revenue                       8,649           8,795         8,986   
      
    OPERATING EXPENSES                       
    Access and other connection         2,785           2,708         2,698   
    Costs of services and products      1,954           1,958         2,011   
    Selling, general and  
     administrative                     1,793           1,837         1,921   
    Depreciation and amortization       1,224           1,197         1,186   
    Net restructuring and other  
     charges                               64              66             4   
    Total operating expenses            7,820           7,766         7,820   
    Operating income (loss)               829           1,029         1,166   
      
    Other (expense)/income, net            (7)             86            10   
    Interest (expense)                   (289)           (296)         (332)  
    Income (loss) from continuing  
     operations before income  
     taxes, minority  
     interest income, and net earnings  
     (losses) related to equity  
     investments                          533             819           844   
      
    (Provision) for income taxes          (72)           (308)         (297)  
    Minority interest income                -               -             1   
    Net (losses) earnings related    
     to equity investments                 (3)             25           (19)  
    Income (loss) from continuing  
     operations                           458             536           529   
    (Loss) from discontinued  
     operations - net of income taxes     (13)              -             -   
    Gain on disposition of discontinued  
     operations - net of income taxes       -               -             -   
    Income (loss) before cumulative  
     effect of accounting changes         445             536           529   
    Cumulative effect of accounting  
     changes, net of income taxes         (27)              -            42   
    Net income (loss)                    $418            $536          $571   
      
    Weighted-average common shares  
     (millions)                           789             787           784   
    Weighted-average common shares and  
     potential common shares (millions)   791             787           785   
     
    PER BASIC SHARE:                         
    Earnings (loss) from continuing  
     operations                         $0.58           $0.68         $0.67   
    (Loss) from discontinued  
     operations                         (0.02)              -             -   
    Gain on disposition of  
     discontinued operations                -               -             - 
                                             
    Cumulative effect of accounting  
     changes                            (0.03)              -          0.06   
    Earnings (loss) per basic share     $0.53           $0.68         $0.73   
    PER DILUTED SHARE:                       
    Earnings (loss) from continuing 
     operations                         $0.58           $0.68         $0.67   
    (Loss) from discontinued   
      operations                        (0.02)              -            -   
    Gain on disposition of  
     discontinued operations                -               -            - 
                                             
    Cumulative effect of accounting  
     changes                            (0.03)              -          0.06   
    Earnings (loss) per diluted share   $0.53           $0.68         $0.73   
 
 
     Quarterly Income Statements 
 
               AT&T Corp. Consolidated Statements of Income (Unaudited) 
                     Dollars in millions (except per share amounts) 
     
                         4Q02      3Q02        2Q02         1Q02        2002  
    REVENUE                
    AT&T Business  
     Services          $6,588    $6,700      $6,742       $6,528      $26,558   
    AT&T Consumer  
     Services           2,736     2,794       2,911        3,086       11,527   
    Corporate and  
     Other                (34)      (85)        (73)         (66)        (258)  
    Total revenue       9,290     9,409       9,580        9,548       37,827   
      
    OPERATING EXPENSES     
    Access and other  
     connection         2,576     2,679       2,747        2,788       10,790   
    Costs of services  
     and products       2,197     2,066       2,086        2,014        8,363   
    Selling, general  
     and administrative 2,077     2,032       1,942        1,937        7,988   
    Depreciation and  
     amortization       1,257     1,243       1,213        1,175        4,888   
    Net restructuring  
     and other charges  1,463       (26)          -            -        1,437   
    Total operating  
     expenses           9,570     7,994       7,988        7,914       33,466   
    Operating income   
     (loss)              (280)    1,415       1,592        1,634        4,361   
      
    Other (expense)/ 
     income, net          208     (180)         (50)         (55)         (77)  
    Interest (expense)   (361)    (355)        (336)        (396)      (1,448)  
    Income (loss) from  
     continuing operations  
     before income taxes,  
     minority interest  
     income, and net  
     earnings (losses)  
     related to equity  
     investments         (433)     880        1,206        1,183        2,836   
      
    (Provision) for  
     income taxes        (225)    (370)        (513)        (479)      (1,587)  
    Minority interest  
     income                33       28           33           20          114   
    Net (losses) earnings  
     related to equity   
     investments           14      (13)        (123)        (278)        (400)  
    Income (loss) from  
     continuing  
     operations          (611)     525          603          446          963   
    (Loss) from  
     discontinued  
     operations - net  
     of income taxes     (197)    (318)     (13,433)        (565)     (14,513)  
    Gain on disposition  
     of discontinued  
     operations - net  
     of income taxes    1,324        -            -            -        1,324   
    Income (loss)  
     before cumulative  
     effect of accounting   
     changes              516      207      (12,830)        (119)     (12,226)  
    Cumulative effect of  
     accounting changes,  
     net of income taxes    -        -            -         (856)        (856)  
    Net income (loss)    $516     $207     $(12,830)       $(975)    $(13,082)  
      
    Weighted-average  
     common shares  
     (millions)           776      770          730          709          746   
    Weighted-average  
     common shares and  
     potential common  
     shares (millions)    776      788          750          738          766   
    PER BASIC SHARE:       
    Earnings (loss) from  
     continuing  
     operations        $(0.79)   $0.68       $0.83         $0.63        $1.29   
    (Loss) from  
     discontinued  
     operations         (0.26)   (0.41)     (18.41)        (0.80)      (19.44)  
    Gain on disposition  
     of discontinued  
     operations          1.71        -           -             -         1.77   
    Cumulative effect of  
     accounting changes     -        -           -          (1.21)      (1.15)  
 
    Earnings (loss) per  
     basic share        $0.66    $0.27     $(17.58)        $(1.38)    $(17.53)  
     
    PER DILUTED SHARE:     
    Earnings (loss) from  
     continuing  
     operations        $(0.79)   $0.67       $0.80           $0.60      $1.26   
    (Loss) from  
     discontinued  
     operations         (0.26)   (0.41)     (17.91)          (0.76)    (18.95)  
    Gain on disposition 
     of discontinued  
     operations          1.71        -           -               -       1.73   
    Cumulative effect of  
     accounting changes     -        -           -           (1.16)     (1.12)  
    Earnings (loss) per  
     diluted share      $0.66    $0.26      $(17.11)        $(1.32)   $(17.08)  
 
 
 
     Historical Segment Data 
 
                            Segment Disclosures (Unaudited) 
                                  Dollars in millions 
     
     
                                             3Q03      2Q03         1Q03  
    AT&T Business Services          
     LD Voice                              $2,801    $2,873       $2,961   
     Local Voice                              379       384          335   
     Total Voice                            3,180     3,257        3,296   
      
     Data Services                          1,949     1,993        2,000   
     IP&E-Services                            476       459          445   
     Total Data Services, IP&E-Services     2,425     2,452        2,445   
      
     Outsourcing, Professional  
      Services & Other                        677       697          696   
      
     Total Revenue                          6,282     6,406        6,437   
     Operating Income (Loss)(1)               417       597          600   
     Operating Margin                         6.6%      9.3%         9.3%   
     Capital Expenditures(5)                  995       763          636   
     Depreciation & Amortization            1,162     1,133        1,126   
      
     Total Data Services, IP&E-Services - 
      % managed                                33%       31%          30%  
     Total Data Services, IP&E-Services -  
      % international                          14%       14%          14%  
     LD Volume Growth - Yr/Yr                  15%       12%          12%  
     LD Volume % Wholesale                     51%       47%          45%  
      
    AT&T Consumer Services          
     Standalone LD, Transactional  
      and Other Services                    $1,832    $1,916       $2,112   
     Bundled Services                          521       460          424   
     Total Revenue                           2,353     2,376        2,536   
     Operating Income(2)                       500       489          632   
     Operating Margin                         21.2%     20.6%        24.9%   
     Capital Expenditures                       14        19           22   
     Depreciation & Amortization                35        36           35   
      
     Local Customers (in thousands)          3,547     3,130        2,778   
     Bundled Households (in millions)         47.7      40.1         32.2   
      
    Corporate and Other             
     Revenue                                   $14       $13          $13   
     Operating (Loss)(3)                       (88)      (57)         (66)  
     Capital Expenditures(5)                   198         8            4   
     Depreciation & Amortization                27        28           25   
      
    Total AT&T                      
     Revenue                                $8,649    $8,795       $8,986   
     Operating Income (Loss)(4)                829     1,029        1,166   
     Operating Margin                          9.6%     11.7%        13.0%   
     Capital Expenditures(5)                 1,207       790          662   
     Depreciation & Amortization             1,224     1,197        1,186  
      
            (1) Includes net business restructuring and asset impairment       
                (charges) benefits of ($53M) in 3Q03, ($47M) in 2Q03, ($4) in      
                 1Q03, ($1,230M) in 4Q02 and $27M in 3Q02. 
            (2) Includes net business restructuring and asset impairment       
                (charges) benefits of ($4M) in 3Q03, ($5M) in 2Q03, ($223M) in     
                4Q02 and $12M in 3Q02. 
            (3) Includes net business restructuring (charges) of ($7M) in      
                3Q03, ($14M) in 2Q03, ($10M) in 4Q02 and ($13M) in 3Q02. 
            (4) Includes net business restructuring and asset impairment       
                (charges) benefits of ($64M) in 3Q03, ($66M) in 2Q03, ($4) in      
                1Q03, ($1,463M) in 4Q02 and $26M in 3Q02. 
            (5) Total AT&T capital expenditures includes $433M related to the  
                adoption of FIN 46 of which $241M is included in Business  
                Services and $192M is included in 
                Corporate and Other 
 
 
     Historical Segment Data 
 
                            Segment Disclosures (Unaudited) 
                                  Dollars in millions 
     
                                 4Q02      3Q02      2Q02   1Q02       2002  
    AT&T Business Services              
     LD Voice                  $2,853    $3,129   $3,224  $3,048    $12,254   
     Local Voice                  336       274      277     268      1,155   
     Total Voice                3,189     3,403    3,501   3,316     13,409   
      
     Data Services              2,079     2,086    2,077   2,018      8,260   
     IP&E-Services                442       421      406     408      1,677   
     Total Data Services,  
      IP&E-Services             2,521     2,507    2,483   2,426      9,937   
      
     Outsourcing, Professional  
      Services & Other            878       790      758     786      3,212   
      
     Total Revenue              6,588     6,700    6,742   6,528     26,558   
     Operating Income (Loss)(1)  (612)      854      856     867      1,965   
     Operating Margin            (9.3%)    12.7%    12.7%   13.3%       7.4%   
     Capital Expenditures(5)     1,297      912      930     575      3,714   
     Depreciation & Amortization 1,173    1,128    1,141   1,104      4,546   
      
     Total Data Services,  
      IP&E-Services -  
      % managed                     30%      29%      29%     29%        29%  
     Total Data Services,  
      IP&E-Services -  
      % international               15%      14%      15%     13%        14%  
     LD Volume Growth - Yr/Yr        7%       2%      (1%)    (1%)        2%  
     LD Volume % Wholesale          42%      38%      34%     33%        37%  
                                                                 
                                                                             
    AT&T Consumer Services              
     Standalone LD, Transactional  
      and Other Services         $2,375   $2,499   $2,670  $2,869    $10,413   
     Bundled Services               361      295      241     217      1,114   
     Total Revenue                2,736    2,794    2,911   3,086     11,527   
     Operating Income(2)            389      595      787     821      2,592   
     Operating Margin              14.2%    21.3%    27.0%   26.6%      22.5%   
     Capital Expenditures            32       34       33      28        127   
     Depreciation & Amortization     57       89       43      41        230   
      
     Local Customers  
      (in thousands)              2,423    1,916    1,549   1,266      2,423   
     Bundled Households  
      (in millions)                32.2     32.2     17.6    13.1       32.2   
      
    Corporate and Other    
     Revenue                       $(34)    $(85)    $(73)   $(66)     $(258)  
     Operating (Loss)(3)            (57)     (34)     (51)    (54)      (196)  
     Capital Expenditures(5)         17       23       13      10         63   
     Depreciation & Amortization     27       26       29      30        112   
      
    Total AT&T             
     Revenue                     $9,290   $9,409   $9,580  $9,548    $37,827   
     Operating Income (Loss)(4)    (280)   1,415    1,592   1,634      4,361   
     Operating Margin              (3.0%)   15.0%    16.6%   17.1%      11.5%   
     Capital Expenditures(5)      1,346      969      976     613      3,904   
     Depreciation & Amortization  1,257    1,243    1,213   1,175      4,888   
  
            (1) Includes net business restructuring and asset impairment       
                (charges) benefits of ($53M) in 3Q03, ($47M) in 2Q03, ($4) in      
                1Q03, ($1,230M) in 4Q02 and $27M in 3Q02. 
            (2) Includes net business restructuring and asset impairment       
                (charges) benefits of ($4M) in 3Q03, ($5M) in 2Q03, ($223M) in     
                4Q02 and $12M in 3Q02. 
            (3) Includes net business restructuring (charges) of ($7M) in      
                3Q03, ($14M) in 2Q03, ($10M) in 4Q02 and ($13M) in 3Q02. 
            (4) Includes net business restructuring and asset impairment       
                (charges) benefits of ($64M) in 3Q03, ($66M) in 2Q03, ($4) in      
                1Q03, ($1,463M) in 4Q02 and $26M in 3Q02. 
            (5) Total AT&T capital expenditures includes $433M related to the  
                adoption of FIN 46 of which $241M is included in Business   
                Services and $192M is included in 
                Corporate and Other 
 
 
     Balance Sheet 
 
                  AT&T Corp. Consolidated Balance Sheets (Unaudited) 
                                 Dollars in millions 
     
                                          September 30,  December 31,   % 
                                               2003        2002       Change 
            ASSETS 
            Cash and cash equivalents         $6,751      $8,014      (15.8%) 
            Accounts receivable, less     
             allowances of $681 and $669       4,525       5,286      (14.4%) 
            Deferred income taxes                617         910      (32.2%) 
            Other current assets               1,109       1,693      (34.4%) 
             Total Current Assets             13,002      15,903      (18.2%) 
     
            Property, plant and           
             equipment, net of            
             accumulated depreciation  
             of $33,689 and $31,021           24,719      25,604       (3.5%) 
            Goodwill                           4,691       4,626        1.4% 
            Other purchased intangible    
             assets, net of accumulated 
             depreciation of $298 and     
              $244                               508         556       (8.6%) 
            Prepaid pension costs              3,791       3,596        5.4% 
            Other assets                       4,596       4,987       (7.9%) 
            TOTAL ASSETS                     $51,307     $55,272       (7.2%) 
     
            LIABILITIES 
            Accounts payable                  $3,297      $3,819      (13.7%) 
            Payroll and benefit-related   
             liabilities                       1,091       1,519      (28.2%) 
            Debt maturing within one year      4,647       3,762       23.5% 
            Other current liabilities          2,974       2,924        1.7% 
               Total Current Liabilities      12,009      12,024       (0.1%) 
     
            Long-term debt                    12,759      18,812      (32.2%) 
            Long-term benefit-related     
             liabilities                       4,240       4,001       (6.0%) 
            Deferred income taxes              5,580       4,739       17.7% 
            Other long-term liabilities   
             and deferred credits              3,180       3,384       (6.0%) 
               Total Liabilities              37,768      42,960      (12.1%) 
     
            SHAREOWNERS' EQUITY 
            AT&T Common Stock, $1 par     
             value, authorized            
             6,000,000,000 shares; 
             issued and outstanding       
             789,220,022 shares (net of  
             171,692,349 treasury shares)  
             at September 30, 2003 and      
              783,037,580 shares 
             (net of 171,801,716 treasury 
              shares) at December 31,     
              2002                               789         783        0.8% 
            Additional paid-in capital        27,855      28,163       (1.1%) 
            Accumulated deficit              (15,044)    (16,566)       9.2% 
            Accumulated other             
             comprehensive loss                  (61)        (68)       9.2% 
               Total Shareowners' Equity      13,539      12,312       10.0% 
     
            TOTAL LIABILITIES &           
             SHAREOWNERS' EQUITY             $51,307     $55,272       (7.2%) 
 
    NOTE TO FINANCIAL MEDIA:  AT&T executives will discuss the company's 
performance in a two-way conference call for financial analysts at 8:15 a.m. 
ET today.  Reporters are invited to listen to the call.  U.S. callers should 
dial 888-276-0010 to access the call.  Callers outside the U.S. should dial  
+1-612-326-1003.  
    In addition, Internet rebroadcasts of the call will be available on the 
AT&T Web site beginning later today.  The Web site address is 
http://www.att.com/ir.  An audio rebroadcast of the conference call will be 
available beginning at 11:15AM on Tuesday, October 21 until 11:59PM on 
Thursday, October 23.  To access the replay, please visit 
http://www.att.com/ir, or U.S. callers can dial 800-475-6701, access code 
661284.  Callers outside the U.S. should dial +1-320-365-3844, access code 
661284.   
 
    The foregoing, including statements relating to possible future dividends, 
are "forward-looking statements" which are based on management's beliefs as 
well as on a number of assumptions concerning future events made by and 
information currently available to management. Readers are cautioned not to 
put undue reliance on such forward-looking statements, which are not a 
guarantee of performance and are subject to a number of uncertainties and 
other factors, many of which are outside AT&T's control, that could cause 
actual results to differ materially from such statements.  For a more detailed 
description of the factors that could cause such a difference, please see 
AT&T's10-K, 10-Q, 8-K and other filings with the Securities and Exchange 
Commission. AT&T disclaims any intention or obligation to update or revise any 
forward-looking statements, whether as a result of new information, future 
events or otherwise. This information is presented solely to provide 
additional information to further understand the results of AT&T. The 
declaration of future dividends is made at the discretion of AT&T's Board of 
Directors, which will consider AT&T's financial condition and all other 
relevant factors, and there can be no assurance as to the declaration and 
amount of future dividends, if any.   
 
SOURCE  AT&T 
    -0-                             10/24/2003 
    /CONTACT:  Media - Paul Kranhold, +1-908-234-5105, or Dan Lawler,  
+1-908-234-6846, or Investor Relations, +1-908-532-1680, all for AT&T/ 
    /Web site:  http://www.att.com/ir / 
    (T) 
 




END