AT&T Announces Second Quarter 2003 Earnings; 
   Board of Directors States its Intention to Increase the Dividend by 27% 
          and Authorizes the Repurchase of up to $2 Billion in Debt 
 
    - Second quarter earnings per diluted share from continuing operations of  
      $0.68 
    - Consolidated revenue of $8.8 billion  
    - Operating income of $1.0 billion  
 
    BEDMINSTER, N.J., July 24 -- AT&T (NYSE: T) today reported 
income from continuing operations of $536 million, or earnings per diluted 
share of $0.68, for the second quarter of 2003.  The company's current quarter 
income from continuing operations compares to income of $603 million, or 
earnings per diluted share of $0.80, in the second quarter of 2002.  AT&T's 
overall net income of $536 million, compares to a loss of $12.8 billion for 
the second quarter of 2002, which included a significant loss from 
discontinued operations.  
    "AT&T's second quarter results reflect our relentless focus on managing 
costs and driving share gains in key areas of our business despite ongoing 
economic weakness and increased competitive pressures," said AT&T Chairman and 
Chief Executive Officer David W. Dorman.  "We continue to leverage our 
industry-leading scale and global networking expertise to widen our 
competitive advantages and position AT&T for the eventual economic 
turnaround."   
    AT&T reported second quarter 2003 consolidated revenue of $8.8 billion, 
which included $6.4 billion from AT&T Business Services and $2.4 billion from 
AT&T Consumer Services.  This represents a consolidated revenue decline of 8.2 
percent versus the second quarter of 2002, primarily due to continued declines 
in long distance (LD) voice revenue, partially offset by the continued success 
of AT&T Consumer Services' bundled local and LD offering, as well as growth in 
several key markets of AT&T Business Services.  
    AT&T's second quarter 2003 operating income totaled $1.0 billion, 
resulting in a consolidated operating margin of 11.7 percent.  AT&T Business 
Services posted operating income of $597 million, yielding a margin of 9.3 
percent, while AT&T Consumer Services generated operating income of $489 
million, yielding a margin of 20.6 percent.   
    AT&T also announced that its Board of Directors has stated its intention 
to increase the company's quarterly per share cash dividend by $0.05, to 
$0.2375, beginning with AT&T's third quarter dividend payable in November.  
Additionally, the company announced that the Board has authorized management 
to repurchase up to $2 billion of debt, subject to market conditions and other 
relevant considerations.  
    "AT&T continues to generate strong earnings and cash flow while carefully 
managing its costs and capital spending," said AT&T Chief Financial Officer 
Thomas W. Horton.  "Today's announcement of a change in dividend policy, 
coupled with our plan to repurchase additional debt, demonstrates our ongoing 
commitment to returning value to our investors while maintaining our overall 
financial flexibility and balance sheet strength."           
 
    AT&T UNIT HIGHLIGHTS 
 
    AT&T Business Services  
 
     -- Revenue was $6.4 billion, a decline of 5.0 percent from the prior year  
        second quarter.  The unit's revenue performance reflects pricing  
        pressure, weakness in retail demand and overall telecommunications  
        spending, partially offset by strong growth in local voice, wholesale  
        LD voice and IP&E-services revenue.   
 
     -- Long distance voice revenue declined 10.9 percent on a quarter-over- 
        quarter basis, driven by continued pricing pressure, partially offset  
        by volume growth.  Volumes grew approximately 12 percent on a quarter-  
        over-quarter basis, driven by strong wholesale growth, which more than  
        offset the decline in retail volumes.  
 
     -- Local voice revenue grew approximately 39 percent from the prior year  
        second quarter.  Local access lines totaled over 4.2 million at the  
        end of the current period, representing an increase of nearly 135,000  
        lines from the first quarter of 2003.   
 
     -- IP&E-services revenue grew 13.1 percent, while data services revenue  
       declined 4.1 percent from the prior year quarter.  
 
     -- The managed component of total data services and IP&E-services revenue  
        grew more than 6 percent from the prior year second quarter and now  
        comprises approximately 31 percent of this revenue total. 
 
     -- Operating income totaled $597 million.  Operating margin was 9.3  
        percent, compared with 12.7 percent in the prior year second quarter.  
        The decline is primarily due to pricing pressure, weak retail demand  
        resulting from a soft economy, and a mix shift from higher margin  
        retail LD voice service to lower margin wholesale, data and IP&E  
        services.  
 
    AT&T Consumer Services 
 
     -- Revenue was $2.4 billion, a decline of 18.4 percent versus the prior  
        year second quarter, driven by the continued impact of competition,  
        wireless and Internet substitution, and customer migration to lower  
        priced products and calling plans.  The revenue decline was partially  
        offset by growth in bundled revenue, which nearly doubled compared to  
        the prior year second quarter and now represents over 19 percent of  
        total AT&T Consumer Services' revenue. 
 
     -- Operating income totaled $489 million, yielding an operating margin of  
        20.6 percent, compared with 27.0 percent in the prior year second  
        quarter. The year-over-year decline reflects the impact of  
        substitution, mix shift and competition.  
 
     -- At the end of the second quarter, AT&T Consumer provided local service  
        to more than 3.1 million customers, an increase of more than 100  
        percent from the prior year second quarter.  During the current  
        reporting period, AT&T began offering service in Indiana, Maryland,  
        Virginia and Massachusetts.  As of June 30, 2003, local service was  
        available in 12 markets.  The company expects to offer local service  
        in as many as 22 markets by the end of 2003. 
 
    OTHER CONSOLIDATED FINANCIAL HIGHLIGHTS  
 
     -- Second quarter 2003 net income of $536 million included a  
        restructuring charge of $66 million related to separation costs   
        associated with the realignment of the company's management.  
 
     -- AT&T realized $25 million of equity earnings, net of income taxes,  
        during the second quarter of 2003 primarily due to the favorable  
        settlement of Concert related items.  
 
     -- Other income in the second quarter primarily consisted of investment- 
        related income, gains from sales of our investment in Time Warner  
        Telecom and the mark-to-market impacts of financial instruments.  
 
     -- AT&T ended the quarter with net debt of $10.8 billion.  Net debt is  
        defined as total debt of $17.5 billion less cash of $5.3 billion,  
        restricted cash of $0.5 billion and net foreign debt fluctuations of  
        $1.0 billion.  
 
     -- Free cash flow was $1.4 billion for the second quarter.  Free cash  
        flow is defined as cash flow from operations of $2.1 billion less cash  
        used for capital expenditures of $0.8 billion.    
 
     -- Capital expenditures for the second quarter were $790 million. 
  
     -- The company stated that it had completed nearly two-thirds of the  
        employee separations that it had taken charges for in 2002 by the end  
        of the 2003 second quarter, and that it will continue to drive  
        additional cost efficiencies going forward. This is expected to result  
        in a charge similar to or slightly higher than the current quarter  
        charge during the second half of 2003, the majority of which could  
        occur in the third quarter of 2003.  
 
     -- The combined effect of AT&T's previously announced employee  
        separations and its ongoing management redesign effort will result in  
        up to a 9% reduction in the company's 2003 year-end headcount versus  
        year-end 2002 levels, yielding an annualized cost savings of more than  
        $500 million in the first full year after completion of these efforts.  
 
     -- The Board of Directors has stated its intention to increase the  
        quarterly dividend by $0.05 per share, starting with the third quarter  
        dividend payable in November 2003.  The actual declaration of the  
        third quarter dividend has not yet taken place and will be subject to  
        the usual review of the financial condition of the Company and other  
        relevant factors by the Board of Directors at the time of the  
        declaration. 
 
     -- The Board of Directors has authorized the repurchase of up to $2  
        billion in debt. The timing and method of any such repurchases have  
        not yet been determined and will depend on various market conditions  
        and all other relevant factors and may take the form of calls, tender  
        offers or open market purchases. 
 
    DEFINITIONS and NOTES 
 
    AT&T Business Services  
 
    LD Voice - includes all of AT&T's domestic and international LD revenue, 
including Intralata toll when purchased as part of an LD calling plan. 
 
    Local Voice - includes all local calling and feature revenue, Intralata 
toll when purchased as part of a local calling plan, as well as Inter-carrier 
local revenue.  
 
    Data Services- includes bandwidth services (dedicated private line 
services through high-capacity optical transport), frame relay and 
asynchronous transfer mode (ATM) revenue for LD and local, as well as revenue 
for managed data services.  
 
    Internet Protocol & Enhanced Services (IP&E-services) - includes all 
services that ride on the IP common backbone or that use IP technology, 
including managed IP services, as well as application services (e.g., hosting, 
security).  
 
    Outsourcing, Professional Services & Other - includes complex bundled 
solutions primarily in the wide area/local area network space, AT&T's 
professional services revenue associated with the company's federal government 
customers, as well as all other Business Services revenue (and eliminations) 
not previously defined.  Also includes revenue from AT&T Latin America prior 
to the first quarter of 2003. 
 
    Data, IP&E-Services - Percent Managed - managed services refers to AT&T's 
management of a client's network or network and applications including 
applications that extend to the customer premise equipment.  
 
    Data, IP&E-Services - Percent International - a data service that either 
originates or terminates outside of the United States, or an IP&E-service 
installed or wholly delivered outside the United States. 
 
    AT&T Consumer Services 
 
    Bundled Services - includes any customer with a local relationship as a 
starting point, and all other AT&T subscription-based voice products provided 
to that customer. 
 
    Standalone LD, Transactional & Other Services - includes any customer with 
solely a long distance relationship, non-voice products, or a non 
subscription-based relationship. 
 
    Local Customers - residential customers who subscribe to AT&T local 
service. 
 
    Bundled Households - number of households in targeted markets where there 
is general availability of AT&T local service. 
 
    Other Definitions and Notes 
 
    Restricted cash - $0.5 billion of cash that collateralizes a portion of 
private debt and is included in "other assets" on the balance sheet. 
 
    Foreign currency fluctuations - represents mark-to-market adjustments, net 
of cash collateral collected, that increased the debt balance by approximately 
$1.0 billion at June 30, 2003, on non-U.S. denominated debt of about $4.0 
billion.  AT&T has entered into foreign exchange hedges that substantially 
offset the fluctuations in the debt balance.  The offsetting mark-to-market 
adjustments of the hedges are included in "other assets" on the balance sheet. 
 
 
              AT&T Corp. Consolidated Statements of Income (Unaudited) 
                   Dollars in millions (except per share amounts) 
     
                                              Three Months Ended 
                                                   June 30, 
                                              2003          2002       Change 
         REVENUE 
         AT&T Business Services             $6,406        $6,742       (5.0%) 
         AT&T Consumer Services              2,376         2,911      (18.4%) 
         Corporate and Other                    13           (73)     117.8% 
         Total Revenue                       8,795         9,580       (8.2%) 
     
         OPERATING EXPENSES 
         Access and other connection         2,708         2,747       (1.4%) 
         Costs of services and products      1,958         2,086       (6.2%) 
         Selling, general and              
          administrative                     1,837         1,942       (5.4%) 
         Depreciation and amortization       1,197         1,213       (1.4%) 
         Net restructuring and other       
          charges                               66            --        N/A 
         Total operating expenses            7,766         7,988       (2.8%) 
     
         Operating Income                    1,029         1,592      (35.3%) 
         Other income (expense), net            86           (50)     271.9% 
         Interest (expense)                   (296)         (336)     (12.1%) 
         Income from continuing operations 
          before income taxes, minority    
          interest income, and net         
          earnings (losses) related to     
          equity investments                   819         1,206      (32.1%) 
     
         (Provision) for income taxes         (308)         (513)     (39.9%) 
         Minority interest income               --            33     (100.0%) 
         Net income/(losses) related to    
          equity investments                    25          (123)     120.5% 
         Income from continuing operations     536           603      (11.0%) 
         (Loss) from discontinued          
          operations - net of taxes             --       (13,433)       N/A 
         Net income (loss)                    $536       (12,830)     104.2% 
     
         Weighted-average common shares    
          (millions)                           787           730 
         Weighted-average common shares    
          and potential common shares      
          (millions)                           787           750 
     
         PER BASIC SHARE: 
         Earnings from continuing          
          operations                         $0.68         $0.83      (18.1%) 
         (Loss) from discontinued          
          operations                            --        (18.41)       N/A 
         Earnings (loss) per basic share     $0.68       $(17.58)     103.9% 
     
         PER DILUTED SHARE: 
         Earnings from continuing          
          operations                         $0.68         $0.80      (15.0%) 
         (Loss) from discontinued          
          operations                            --        (17.91)       N/A 
         Earnings (loss) per diluted share   $0.68       $(17.11)     104.0% 
     
         Dividends declared per share      $0.1875       $0.1875 
 
 
             AT&T Corp. Consolidated Statements of Income (Unaudited) 
                   Dollars in millions (except per share amounts) 
     
                                                     2Q03              1Q03 
     
              REVENUE 
              AT&T Business Services                $6,406            $6,437 
              AT&T Consumer Services                 2,376             2,536 
              Corporate and Other                       13                13 
              Total revenue                          8,795             8,986 
     
              OPERATING EXPENSES 
              Access and other connection            2,708             2,698 
              Costs of services and       
               products                              1,958             2,011 
              Selling, general and        
               administrative                        1,837             1,921 
              Depreciation and            
               amortization                          1,197             1,186 
              Net restructuring and other 
               charges                                  66                 4 
              Total operating expenses               7,766             7,820 
              Operating income (loss)                1,029             1,166 
     
              Other income (expense), net               86                10 
              Interest (expense)                      (296)             (332) 
              Income (loss) from          
               continuing operations      
               before income taxes,       
               minority interest income,  
               and net earnings (losses)  
               related to equity          
               investments                             819               844 
     
              (Provision) for income      
               taxes                                  (308)             (297) 
              Minority interest income                  --                 1 
              Net (losses) earnings       
               related to equity          
               investments                              25               (19) 
              Income (loss) from          
               continuing operations                   536               529 
              (Loss) from discontinued    
               operations - net of taxes                --                -- 
              Gain on disposition of      
               discontinued operations -  
               net of taxes                             --                -- 
              Income (loss) before        
               cumulative effect of       
               accounting changes                      536               529 
              Cumulative effect of        
               accounting changes, net of 
               taxes                                    --                42 
              Net income (loss)                       $536              $571 
     
              Weighted-average common     
               shares (millions)                       787               784 
              Weighted-average common     
               shares and potential       
               common shares (millions)                787               785 
 
              PER BASIC SHARE: 
              Earnings (loss) from        
               continuing operations                 $0.68             $0.67 
              (Loss) from discontinued    
               operations                               --                -- 
              Gain on disposition of      
               discontinued operations                  --                -- 
              Cumulative effect of        
               accounting changes                       --              0.06 
              Earnings (loss) per basic   
               share                                 $0.68             $0.73 
 
              PER DILUTED SHARE: 
              Earnings (loss) from        
               continuing operations                 $0.68             $0.67 
              (Loss) from discontinued    
               operations                               --                -- 
              Gain on disposition of      
               discontinued operations                  --                -- 
              Cumulative effect of        
               accounting changes                       --              0.06 
              Earnings (loss) per diluted 
               share                                 $0.68             $0.73 
 
 
             AT&T Corp. Consolidated Statements of Income (Unaudited) 
                   Dollars in millions (except per share amounts) 
     
                                    4Q02    3Q02      2Q02    1Q02      2002 
     
          REVENUE 
          AT&T Business Services   $6,588  $6,700    $6,742  $6,528   $26,558 
          AT&T Consumer Services    2,736   2,794     2,911   3,086    11,527 
          Corporate and Other         (34)    (85)      (73)    (66)     (258) 
          Total revenue             9,290   9,409     9,580   9,548    37,827 
     
          OPERATING EXPENSES 
          Access and other         
           connection               2,576   2,679     2,747   2,788    10,790 
          Costs of services and    
           products                 2,197   2,066     2,086   2,014     8,363 
          Selling, general and     
           administrative           2,077   2,032     1,942   1,937     7,988 
          Depreciation and         
           amortization             1,257   1,243     1,213   1,175     4,888 
          Net restructuring and    
           other charges            1,463     (26)       --      --     1,437 
          Total operating expenses  9,570   7,994     7,988   7,914    33,466 
          Operating income (loss)    (280)  1,415     1,592   1,634     4,361 
     
          Other income (expense),  
           net                        208    (180)      (50)    (55)      (77) 
          Interest (expense)         (361)   (355)     (336)   (396)   (1,448) 
          Income (loss) from       
           continuing operations   
           before income taxes,    
           minority interest       
           income, and net         
           earnings (losses)       
           related to equity       
           investments               (433)    880     1,206   1,183     2,836 
     
          (Provision) for income   
           taxes                     (225)   (370)     (513)   (479)   (1,587) 
          Minority interest income     33      28        33      20       114 
          Net (losses) earnings    
           related to equity       
           investments                 14     (13)     (123)   (278)     (400) 
          Income (loss) from       
           continuing operations     (611)    525       603     446       963 
          (Loss) from discontinued 
           operations - net of     
           taxes                     (197)   (318)  (13,433)   (565)  (14,513) 
          Gain on disposition of   
           discontinued operations 
           - net of taxes           1,324      --        --      --     1,324 
          Income (loss) before     
           cumulative effect of    
           accounting changes         516     207   (12,830)   (119)  (12,226) 
          Cumulative effect of     
           accounting changes, net 
           of taxes                    --      --        --    (856)     (856) 
          Net income (loss)          $516    $207  $(12,830)  $(975) $(13,082) 
     
          Weighted-average common  
           shares (millions)          776     770       730     709       746 
          Weighted-average common  
           shares and potential    
           common shares           
           (millions)                 776     788       750     738       766 
 
          PER BASIC SHARE: 
          Earnings (loss) from     
           continuing operations   $(0.79)  $0.68     $0.83   $0.63     $1.29 
          (Loss) from discontinued 
           operations               (0.26)  (0.41)   (18.41)  (0.80)   (19.44) 
          Gain on disposition of   
           discontinued operations   1.71      --        --      --      1.77 
          Cumulative effect of     
           accounting changes          --      --        --   (1.21)    (1.15) 
          Earnings (loss) per      
           basic share              $0.66   $0.27   $(17.58) $(1.38)  $(17.53) 
 
          PER DILUTED SHARE: 
          Earnings (loss) from     
           continuing operations   $(0.79)  $0.67     $0.80   $0.60     $1.26 
          (Loss) from discontinued 
           operations               (0.26)  (0.41)   (17.91)  (0.76)   (18.95) 
          Gain on disposition of   
           discontinued operations   1.71      --        --      --      1.73 
          Cumulative effect of     
           accounting changes          --      --        --   (1.16)    (1.12) 
          Earnings (loss) per      
           diluted share            $0.66   $0.26   $(17.11) $(1.32)  $(17.08) 
 
 
                          Segment Disclosures (Unaudited) 
                                Dollars in millions     
     
                                                     2Q03              1Q03 
              AT&T Business Services 
              LD Voice                              $2,873            $2,961 
              Local Voice(1)                           384               335 
              Total Voice                            3,257             3,296 
     
              Data Services                          1,993             2,000 
              IP&E-Services                            459               445 
              Total Data Services, IP&E-  
               Services                              2,452             2,445 
     
              Outsourcing, Professional   
               Services & Other                        697               696 
     
              Total Revenue                          6,406             6,437 
              Operating Income (Loss)(2)               597               600 
              Operating Margin                        9.3%              9.3% 
              Capital Expenditures                     763               636 
              Depreciation & Amortization            1,133             1,126 
     
              Total Data Services, IP&E-  
               Services - % managed                    31%               30% 
              Total Data Services, IP&E-  
               Services - % international              14%               14% 
              LD Volume Growth - Yr/Yr                 12%               12% 
              LD Volume % Wholesale                    47%               45% 
     
              AT&T Consumer Services 
              Standalone LD,              
               Transactional and Other    
               Services                             $1,916            $2,112 
              Bundled Services                         460               424 
              Total Revenue                          2,376             2,536 
              Operating Income(3)                      489               632 
              Operating Margin                       20.6%             24.9% 
              Capital Expenditures                      19                22 
              Depreciation & Amortization               36                35 
     
              Local Customers (in         
               thousands)                            3,130             2,778 
              Bundled Households (in      
               millions)                              40.1              32.2 
     
              Corporate and Other 
              Revenue                                  $13               $13 
              Operating (Loss)(4)                      (57)              (66) 
              Capital Expenditures                       8                 4 
              Depreciation & Amortization               28                25 
     
              Total AT&T 
              Revenue                               $8,795            $8,986 
              Operating Income (Loss)(5)             1,029             1,166 
              Operating Margin                       11.7%             13.0% 
              Capital Expenditures                     790               662 
              Depreciation & Amortization            1,197             1,186 
 
 
                          Segment Disclosures (Unaudited) 
                                Dollars in millions     
     
                                       4Q02    3Q02    2Q02    1Q02    2002 
           AT&T Business Services 
           LD Voice                   $2,853  $3,129  $3,224  $3,048  $12,254 
           Local Voice(1)                336     274     277     268    1,155 
           Total Voice                 3,189   3,403   3,501   3,316   13,409 
     
           Data Services               2,079   2,086   2,077   2,018    8,260 
           IP&E-Services                 442     421     406     408    1,677 
           Total Data Services, IP&E- 
            Services                   2,521   2,507   2,483   2,426    9,937 
     
           Outsourcing, Professional  
            Services & Other             878     790     758     786    3,212 
     
           Total Revenue               6,588   6,700   6,742   6,528   26,558 
           Operating Income (Loss)(2)   (612)    854     856     867    1,965 
           Operating Margin            (9.3%)  12.7%   12.7%   13.3%     7.4% 
           Capital Expenditures        1,297     912     930     575    3,714 
           Depreciation &             
            Amortization               1,173   1,128   1,141   1,104    4,546 
     
           Total Data Services, IP&E- 
            Services - % managed         30%     29%     29%     29%      29% 
           Total Data Services, IP&E- 
            Services - %              
            international                15%     14%     15%     13%      14% 
           LD Volume Growth - Yr/Yr       7%      2%     (1%)    (1%)      2% 
           LD Volume % Wholesale         42%     38%     34%     33%      37% 
     
           AT&T Consumer Services 
           Standalone LD,             
            Transactional and Other   
            Services                  $2,375  $2,499  $2,670  $2,869  $10,413 
           Bundled Services              361     295     241     217    1,114 
           Total Revenue               2,736   2,794   2,911   3,086   11,527 
           Operating Income(3)           389     595     787     821    2,592 
           Operating Margin            14.2%   21.3%   27.0%   26.6%    22.5% 
           Capital Expenditures           32      34      33      28      127 
           Depreciation &             
            Amortization                  57      89      43      41      230 
     
           Local Customers (in        
            thousands)                 2,423   1,916   1,549   1,266    2,423 
           Bundled Households (in     
            millions)                   32.2    32.2    17.6    13.1     32.2 
     
           Corporate and Other 
           Revenue                      $(34)   $(85)   $(73)   $(66)   $(258) 
           Operating (Loss)(4)           (57)    (34)    (51)    (54)    (196) 
           Capital Expenditures           17      23      13      10       63 
           Depreciation &             
            Amortization                  27      26      29      30      112 
     
           Total AT&T 
           Revenue                    $9,290  $9,409  $9,580  $9,548  $37,827 
           Operating Income (Loss)(5)   (280)  1,415   1,592   1,634    4,361 
           Operating Margin            (3.0%)  15.0%   16.6%   17.1%    11.5% 
           Capital Expenditures        1,346     969     976     613    3,904 
           Depreciation &             
            Amortization               1,257   1,243   1,213   1,175    4,888 
     
     (1) Local access lines for the second quarter exceeded 4.2M, an increase  
         of nearly 135,000 from a restated 1Q03 amount of 4.1M. The 1Q03 
         amount has been adjusted to reflect approximately 310,000 broadband 
         access lines not previously reported. 
     (2) Includes business restructuring and asset impairment (charges)  
         benefits of ($47M) in 2Q03, ($1,230M) in 4Q02 and $27M in 3Q02. 
     (3) Includes business restructuring and asset impairment (charges)  
         benefits of ($5M) in 2Q03, ($223M) in 4Q02 and $12M in 3Q02. 
     (4) Includes business restructuring (charges) of ($14M) in 2Q03, ($10M)  
         in 4Q02 and ($13M) in 3Q02. 
     (5) Includes business restructuring and asset impairment (charges)  
         benefits of ($66M) in 2Q03, ($1,463M) in 4Q02 and $26M in 3Q02. 
 
     
                  AT&T Corp. Consolidated Balance Sheets (Unaudited) 
                                 Dollars in millions 
     
                                             June 30,  December 31,     % 
                                               2003        2002       Change 
            ASSETS 
            Cash and cash equivalents         $5,256      $8,014      (34.4%) 
            Accounts receivable, less     
             allowances of $709 and $669       4,771       5,286       (9.7%) 
            Deferred income taxes                779         910      (14.4%) 
            Other current assets               1,026       1,693      (39.4%) 
             Total Current Assets             11,832      15,903      (25.6%) 
     
            Property, plant and           
             equipment, net of            
             accumulated depreciation of  
             $33,017 and $31,021              24,831      25,604       (3.0%) 
            Goodwill                           4,727       4,626        2.2% 
            Other purchased intangible    
             assets, net of accumulated 
             depreciation of $280 and  
             $244                                530         556       (4.7%) 
            Prepaid pension costs              3,723       3,596        3.5% 
            Other assets                       4,741       4,987       (4.9%) 
            TOTAL ASSETS                     $50,384     $55,272       (8.8%) 
     
            LIABILITIES 
            Accounts payable                  $3,300      $3,819      (13.6%) 
            Payroll and benefit-related   
             liabilities                         963       1,519      (36.6%) 
            Debt maturing within one year      3,915       3,762        4.1% 
            Other current liabilities          2,895       2,924       (1.0%) 
             Total Current Liabilities        11,073      12,024       (7.9%) 
     
            Long-term debt                    13,563      18,812      (27.9%) 
            Long-term benefit-related     
             liabilities                       4,185       4,001        4.6% 
            Deferred income taxes              5,047       4,739        6.5% 
            Other long-term liabilities   
             and deferred credits              3,233       3,384       (4.5%) 
             Total Liabilities                37,101      42,960      (13.6%) 
     
            SHAREOWNERS' EQUITY 
            AT&T Common Stock, $1 par  
             value, authorized  
             6,000,000,000 shares; issued  
             and outstanding 787,543,059  
             shares (net of 171,760,068  
             treasury shares) at June 30,  
             2003 and 783,037,580 shares  
             (net of 171,801,716 treasury  
             shares) at December 31, 2002        788         783        0.6% 
            Additional paid-in capital        27,980      28,163       (0.6%) 
            Accumulated deficit              (15,459)    (16,566)       6.7% 
            Accumulated other             
             comprehensive loss                  (26)        (68)      62.3% 
             Total Shareowners' Equity        13,283      12,312        7.9% 
     
            TOTAL LIABILITIES &           
             SHAREOWNERS' EQUITY             $50,384     $55,272       (8.8%) 
 
    Note to Financial Media: AT&T executives will discuss the company's 
performance in a two-way conference call for financial analysts at 8:15 a.m. 
ET today.  Reporters are invited to listen to the call. U.S. callers should  
dial 888-276-0010 to access the call.  Callers outside the U.S. should dial  
+1-612-326-1003.  
    In addition, Internet rebroadcasts of the call will be available on the 
AT&T Web site beginning later today.  The Web site address is 
http://www.att.com/ir.  An audio rebroadcast of the conference call will be 
available beginning in the afternoon on Thursday, July 24 until midnight on 
Friday, July 25.  To access the replay, please visit http://www.att.com/ir, or 
U.S. callers can dial 800-475-6701, access code 661280.  Callers outside the 
U.S. should dial +1-320-365-3844, access code 661280.   
    The foregoing, including statements relating to possible future dividends, 
are "forward-looking statements" which are based on management's beliefs as 
well as on a number of assumptions concerning future events made by and 
information currently available to management. Readers are cautioned not to 
put undue reliance on such forward-looking statements, which are not a 
guarantee of performance and are subject to a number of uncertainties and 
other factors, many of which are outside AT&T's control, that could cause 
actual results to differ materially from such statements.  For a more detailed 
description of the factors that could cause such a difference, please see 
AT&T's10-K, 10-Q, 8-K and other filings with the Securities and Exchange 
Commission. AT&T disclaims any intention or obligation to update or revise any 
forward-looking statements, whether as a result of new information, future 
events or otherwise. This information is presented solely to provide 
additional information to further understand the results of AT&T. The 
declaration of future dividends is made at the discretion of AT&T's Board of 
Directors, which will consider AT&T's financial condition and all other 
relevant factors, and there can be no assurance as to the declaration and 
amount of future dividends, if any. 
 
    (Logo:  http://www.newscom.com/cgi-bin/prnh/19991018/ATT) 
 
SOURCE  AT&T 
    -0-                             07/24/2003 
    /CONTACT:  Media inquiries, Paul Kranhold, +1-908-234-5105, or Dan Lawler,  
+1-908-234-6846; or Investor Relations, +1-908-532-1680, all for AT&T/ 
    /Photo:  http://www.newscom.com/cgi-bin/prnh/19991018/ATT/ 
    /Web site:  http://www.att.com/ir/ 
    (T) 
 
-END-
NNNN



END