The Trade Desk, Inc. (NASDAQ: TTD), a provider of a global
technology platform for buyers of advertising, today announced
financial results for its second quarter ended June 30, 2018.
“There is strong momentum to diversify the way advertisers spend
on digital. We continued to see marketers spend disproportionately
more with The Trade Desk as they look beyond the few search and
social sites that historically captured the most advertising
dollars. Our strategy of being the best platform for media buying
and not owning or arbitraging media is more valuable today than it
ever was,” said Jeff Green, founder and CEO of The Trade Desk. “We
broke our previous revenue record and surpassed our own
expectations during the second quarter. Record revenue of
$112.3 million was a 54% increase year over year which equaled the
54% year over year increase we had last year in the second quarter.
Net income was a record $19.3 million. Connected TV, audio, mobile
and video led our channel growth. Our momentum continued with
additional large customer wins and robust international growth.
During the quarter, we also launched the Next Wave, the biggest
product launch in our company’s history. The Next Wave includes
three game-changing components: Koa™, a powerful artificial
intelligence (AI) agent; The Trade Desk Planner, a data-driven
media planning tool; and Megagon™, our intuitive
new user experience.”
Second Quarter 2018 Financial Highlights:
The following table summarizes our consolidated financial
results for the periods ended June 30, 2018 and 2017 ($ in
millions, except per share amounts):
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
GAAP
Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
112.3 |
|
|
$ |
72.8 |
|
|
$ |
198.0 |
|
|
$ |
126.2 |
|
Increase in revenue
year over year |
|
|
54 |
% |
|
|
54 |
% |
|
|
57 |
% |
|
|
63 |
% |
Net Income |
|
$ |
19.3 |
|
|
$ |
18.8 |
|
|
$ |
28.4 |
|
|
$ |
23.8 |
|
Diluted EPS |
|
$ |
0.43 |
|
|
$ |
0.43 |
|
|
$ |
0.63 |
|
|
$ |
0.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
36.9 |
|
|
$ |
25.3 |
|
|
$ |
55.8 |
|
|
$ |
31.5 |
|
Adjusted EBITDA
Margin |
|
|
33 |
% |
|
|
35 |
% |
|
|
28 |
% |
|
|
25 |
% |
Non-GAAP Net
Income |
|
$ |
27.2 |
|
|
$ |
23.0 |
|
|
$ |
42.6 |
|
|
$ |
30.9 |
|
Non-GAAP Diluted
EPS |
|
$ |
0.60 |
|
|
$ |
0.52 |
|
|
$ |
0.95 |
|
|
$ |
0.71 |
|
Second Quarter and Recent Business Highlights
Include:
- Continued Omni-channel Growth: Omni-channel
solutions remain a strategic focus for The Trade Desk as the
industry continues shifting toward transparency and programmatic
buying. Specific channel spend highlights include:
- Mobile (in-app, video and web) grew 89% from Q2 2017 to Q2
2018.
- Mobile increased to 45% of gross spend for the quarter, its
highest percentage ever, highlighting the growing importance of
this channel to advertisers.
- Connected TV more than doubled from Q1 2018 to Q2 2018.
- Audio grew 191% from Q2 2017 to Q2 2018.
- Mobile video grew 156% from Q2 2017 to Q2 2018.
- Mobile in-app grew 104% from Q2 2017 to Q2 2018.
- Strong Customer Retention: Customer retention
remained over 95% during the quarter, as it has for the previous 18
quarters.
- New Products and Features: On June 26, 2018,
The Trade Desk launched a range of new products that will help
advertisers use data-driven insights to plan, forecast, and buy
digital media more effectively than ever before. Collectively
referred to as the Next Wave, this release includes three
transformative products:
- Koa™ is powerful AI that improves
advertisers’ decisioning and accelerates campaign performance.
Koa™’s robust and transparent forecasting engine is built on The
Trade Desk’s valuable data set – including nearly nine million
queries every second – to help buyers extend audience reach and
spend more efficiently.
- The Trade Desk Planner is a data-driven
media planning tool that delivers audience insights and informs ad
strategies across channels and devices.
- Megagon™ is an intuitive new user
interface that proactively surfaces tailored insights and offers
Koa™ recommendations to help advertisers make real-time
optimization decisions. Megagon™ helps buyers save
time and advertising budget without sacrificing transparency and
control.The Trade Desk’s enhanced platform allows advertisers
to:
- Easily plan and immediately activate cross-channel campaigns
that identify high-value opportunities before spending a
single dollar in market.
- Have immediate visibility into the impact on scope and spend
for every optimization made or setting selected in the
platform.
- Make smarter, more effective optimizations with customized,
data-driven Koa™ recommendations.
Third Quarter and Revised Full Year 2018
Outlook:
Mr. Green added, “Programmatic is the fastest growing segment of
advertising and the Trade Desk is going faster than anyone in
programmatic. We continue to see momentum as ad dollars shift to
our platform, and as such, we now expect revenue to be at least
$456 million for the full year. We continue to make aggressive, yet
prudent investments in our business in our key growth areas, such
as mobile, video, connected TV and expanding our global
infrastructure, and we now expect our adjusted EBITDA for 2018 to
be $140 million.”
The Trade Desk is providing its financial targets for the third
quarter of 2018 and revised targets for its fiscal year 2018. The
Company’s financial targets are as follows:
Third Quarter 2018:
- Revenue of $116 million
- Adjusted EBITDA of $33 million
Full Year 2018
- Revenue at least $456 million, revised from $433 million
- Adjusted EBITDA of $140 million, revised from $133 million
Reconciliation of adjusted EBITDA guidance to net income, the
closest corresponding U.S. GAAP measure is not available without
unreasonable efforts on a forward-looking basis due to the
variability and complexity with respect to the charges excluded
from these non-GAAP measures; in particular, the measures and
effects of our stock-based compensation expense that are directly
impacted by unpredictable fluctuations in our share price. We
expect the variability of the above charges could have a
significant and potentially unpredictable, impact on our future
U.S. GAAP financial results.
Use of Non-GAAP Financial InformationIncluded
within this press release are the non-GAAP financial measures of
Adjusted EBITDA, Non-GAAP net income and Non-GAAP diluted EPS that
supplement the Condensed Consolidated Statements of Operations of
The Trade Desk, Inc. (the Company) prepared under generally
accepted accounting principles (GAAP). Adjusted EBITDA is earnings
before depreciation and amortization, stock-based compensation,
interest expense (income), net, secondary offering costs and
provision for (benefit from) income taxes. Non-GAAP net income
excludes charges and the related income tax effects for stock-based
compensation and secondary offering costs. Tax rates on the
tax-deductible portions of the stock-based compensation expense
approximating 30% and 40% have been used in the computation of
non-GAAP net income and non-GAAP diluted EPS for the 2018 and 2017
periods, respectively. Reconciliations of GAAP to non-GAAP amounts
for the periods presented herein are provided in schedules
accompanying this release and should be considered together with
the Condensed Consolidated Statements of Operations. These non-GAAP
measures are not meant as a substitute for GAAP, but are included
solely for informational and comparative purposes. The Company's
management believes that this information can assist investors in
evaluating the Company's operational trends, financial performance,
and cash generating capacity. Management believes these non-GAAP
measures allow investors to evaluate the Company’s financial
performance using some of the same measures as management. However,
the non-GAAP financial measures should not be regarded as a
replacement for or superior to corresponding, similarly captioned,
GAAP measures and may be different from non-GAAP financial measures
used by other companies.
Second Quarter Fiscal Year 2018 Results Webcast and
Conference Call Details
- When: August 9, 2018 at 2:00 P.M. Pacific Time
(5:00 P.M. Eastern Time).
- Webcast: A live webcast of the call can be
accessed from the Investor Relations section of The Trade Desk’s
website at http://investors.thetradedesk.com/. Following the
call, a replay will be available on the company’s website.
- Dial-in: To access the call via telephone in
North America, please dial 877-407-0782. For callers outside
the United States, please dial 1-201-689-8567. Participants
should reference the conference call ID “The Trade Desk Call” after
dialing in.
- Audio replay: An audio replay of the
call will be available beginning about two hours after the
call. To listen to the replay in the United States, please
dial 877-481-4010 (replay code: 35276). Outside the United
States, please dial 1-919-882-2331 (replay code: 35276). The audio
replay will be available via telephone until August 16, 2018.
About The Trade DeskThe Trade Desk™ is a
technology company that empowers buyers of advertising. Through its
self-service, cloud-based platform, ad buyers can create, manage,
and optimize more expressive data-driven digital advertising
campaigns across ad formats, including display, video, audio,
native and, social, on a multitude of devices, such as computers,
mobile devices, and connected TV. Integrations with major data,
inventory, and publisher partners ensure maximum reach and
decisioning capabilities, and enterprise APIs enable custom
development on top of the platform. Headquartered in Ventura, CA,
The Trade Desk has offices across North America, Europe, and Asia.
To learn more, visit thetradedesk.com or follow us
on Facebook, Twitter, and LinkedIn.
Forward-Looking StatementsThis document
contains “forward-looking statements” within the meaning of the
Private Securities Litigation Reform Act of 1995. These statements
relate to expectations concerning matters that (a) are not
historical facts, (b) predict or forecast future events or
results, or (c) embody assumptions that may prove to have been
inaccurate, including statements relating to the industry and
market trends, and the Company’s financial targets such as revenue
and Adjusted EBITDA. When words such as “believe,” “expect,”
“anticipate,” “will”, “outlook” or similar expressions are used,
the Company is making forward-looking statements. Although the
Company believes that the expectations reflected in such
forward-looking statements are reasonable, it cannot give readers
any assurance that such expectations will prove correct. These
forward-looking statements involve risks, uncertainties and
assumptions, including those related to the Company’s limited
operating history, which makes it difficult to evaluate the
Company’s business and prospects, the market for programmatic
advertising developing slower or differently than the Company’s
expectations, the demands and expectations of clients and the
ability to attract and retain clients. The actual results may
differ materially from those anticipated in the forward-looking
statements as a result of numerous factors, many of which are
beyond the control of the Company. These are disclosed in the
Company’s reports filed from time to time with the Securities and
Exchange Commission, including its most recent Form 10-K and any
subsequent filings on Forms 10-Q or 8-K, available at www.sec.gov.
Readers are urged not to place undue reliance on these
forward-looking statements, which speak only as of the date of this
press release. The Company does not intend to update any
forward-looking statement contained in this press release to
reflect events or circumstances arising after the date hereof.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE TRADE DESK, INC. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF
OPERATIONS |
|
(Amounts in thousands, except per share
amounts) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
Revenue |
|
$ |
112,333 |
|
|
$ |
72,804 |
|
|
$ |
198,001 |
|
|
$ |
126,156 |
|
Operating
expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Platform
operations |
|
|
26,601 |
|
|
|
15,151 |
|
|
|
49,498 |
|
|
|
27,700 |
|
Sales and
marketing |
|
|
20,690 |
|
|
|
14,166 |
|
|
|
36,720 |
|
|
|
26,642 |
|
Technology and development |
|
|
19,484 |
|
|
|
12,135 |
|
|
|
37,185 |
|
|
|
22,596 |
|
General
and administrative |
|
|
19,396 |
|
|
|
11,658 |
|
|
|
38,506 |
|
|
|
27,588 |
|
Total operating
expenses |
|
|
86,171 |
|
|
|
53,110 |
|
|
|
161,909 |
|
|
|
104,526 |
|
Income from
operations |
|
|
26,162 |
|
|
|
19,694 |
|
|
|
36,092 |
|
|
|
21,630 |
|
Total other expense,
net |
|
|
1,064 |
|
|
|
1,303 |
|
|
|
1,764 |
|
|
|
2,095 |
|
Income before income
taxes |
|
|
25,098 |
|
|
|
18,391 |
|
|
|
34,328 |
|
|
|
19,535 |
|
Provision for (benefit
from) income taxes |
|
|
5,755 |
|
|
|
(458 |
) |
|
|
5,915 |
|
|
|
(4,223 |
) |
Net income |
|
$ |
19,343 |
|
|
$ |
18,849 |
|
|
$ |
28,413 |
|
|
$ |
23,758 |
|
Earnings per
share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.46 |
|
|
$ |
0.47 |
|
|
$ |
0.68 |
|
|
$ |
0.60 |
|
Diluted |
|
$ |
0.43 |
|
|
$ |
0.43 |
|
|
$ |
0.63 |
|
|
$ |
0.54 |
|
Weighted average shares
outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
42,174 |
|
|
|
40,046 |
|
|
|
41,903 |
|
|
|
39,609 |
|
Diluted |
|
|
45,242 |
|
|
|
43,944 |
|
|
|
44,895 |
|
|
|
43,752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCK-BASED COMPENSATION EXPENSE |
|
(Amounts in thousands) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
Platform
operations |
|
$ |
1,107 |
|
|
$ |
496 |
|
|
$ |
1,903 |
|
|
$ |
725 |
|
Sales and
marketing |
|
|
2,759 |
|
|
|
1,238 |
|
|
|
4,724 |
|
|
|
1,777 |
|
Technology and
development |
|
|
2,534 |
|
|
|
1,326 |
|
|
|
4,892 |
|
|
|
1,991 |
|
General and
administrative |
|
|
2,858 |
|
|
|
1,131 |
|
|
|
5,022 |
|
|
|
2,020 |
|
Total |
|
$ |
9,258 |
|
|
$ |
4,191 |
|
|
$ |
16,541 |
|
|
$ |
6,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE TRADE DESK, INC. |
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS |
|
(Amounts in thousands) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
|
|
June 30,2018 |
|
|
December 31,2017 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and
cash equivalents |
|
$ |
141,681 |
|
|
$ |
155,950 |
|
Accounts
receivable, net |
|
|
645,555 |
|
|
|
599,565 |
|
Prepaid
expenses and other current assets |
|
|
13,170 |
|
|
|
10,298 |
|
Total
current assets |
|
|
800,406 |
|
|
|
765,813 |
|
Property and equipment,
net |
|
|
23,031 |
|
|
|
17,405 |
|
Deferred income
taxes |
|
|
3,359 |
|
|
|
3,359 |
|
Other assets,
non-current |
|
|
12,609 |
|
|
|
10,587 |
|
Total assets |
|
$ |
839,405 |
|
|
$ |
797,164 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’
EQUITY |
|
|
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
|
|
|
Accounts
payable |
|
$ |
503,208 |
|
|
$ |
490,377 |
|
Accrued
expenses and other current liabilities |
|
|
28,376 |
|
|
|
28,155 |
|
Total
current liabilities |
|
|
531,584 |
|
|
|
518,532 |
|
Debt, net |
|
|
— |
|
|
|
27,000 |
|
Other liabilities,
non-current |
|
|
6,847 |
|
|
|
6,049 |
|
Total liabilities |
|
|
538,431 |
|
|
|
551,581 |
|
|
|
|
|
|
|
|
|
|
Stockholders'
equity: |
|
|
|
|
|
|
|
|
Preferred stock |
|
|
— |
|
|
|
— |
|
Common stock |
|
|
— |
|
|
|
— |
|
Additional paid-in
capital |
|
|
236,581 |
|
|
|
209,603 |
|
Retained earnings |
|
|
64,393 |
|
|
|
35,980 |
|
Total stockholders'
equity |
|
|
300,974 |
|
|
|
245,583 |
|
Total liabilities and
stockholders' equity |
|
$ |
839,405 |
|
|
$ |
797,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE TRADE DESK, INC. |
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF CASH
FLOWS |
|
(Amounts in thousands) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, |
|
|
|
2018 |
|
|
2017 |
|
OPERATING
ACTIVITIES: |
|
|
|
|
|
|
|
|
Net
income |
|
$ |
28,413 |
|
|
$ |
23,758 |
|
Adjustments to reconcile net income to net cash provided by
(used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
4,830 |
|
|
|
3,189 |
|
Stock-based compensation |
|
|
16,541 |
|
|
|
6,513 |
|
Bad debt
expense |
|
|
1,239 |
|
|
|
3,460 |
|
Other |
|
|
2,725 |
|
|
|
(968 |
) |
Changes
in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts
receivable |
|
|
(50,348 |
) |
|
|
(6,853 |
) |
Prepaid
expenses and other assets |
|
|
(2,702 |
) |
|
|
(11,643 |
) |
Accounts
payable |
|
|
11,220 |
|
|
|
(28,527 |
) |
Accrued
expenses and other liabilities |
|
|
491 |
|
|
|
(900 |
) |
Net cash
provided by (used in) operating activities |
|
|
12,409 |
|
|
|
(11,971 |
) |
INVESTING
ACTIVITIES: |
|
|
|
|
|
|
|
|
Purchases
of property and equipment |
|
|
(6,585 |
) |
|
|
(6,707 |
) |
Capitalized software development costs |
|
|
(2,772 |
) |
|
|
(1,811 |
) |
Net cash
used in investing activities |
|
|
(9,357 |
) |
|
|
(8,518 |
) |
FINANCING
ACTIVITIES: |
|
|
|
|
|
|
|
|
Repayment
on line of credit |
|
|
(27,000 |
) |
|
|
— |
|
Payment
of debt financing costs |
|
|
— |
|
|
|
(120 |
) |
Payment
of financing obligations |
|
|
— |
|
|
|
(321 |
) |
Proceeds
from exercise of stock options |
|
|
3,209 |
|
|
|
1,124 |
|
Proceeds
from employee stock purchase plan |
|
|
7,014 |
|
|
|
2,294 |
|
Taxes
paid related to net settlement of restricted stock awards |
|
|
(544 |
) |
|
|
(29 |
) |
Net cash
provided by (used in) financing activities |
|
|
(17,321 |
) |
|
|
2,948 |
|
Decrease in cash and
cash equivalents |
|
|
(14,269 |
) |
|
|
(17,541 |
) |
Cash and cash
equivalents—Beginning of period |
|
|
155,950 |
|
|
|
133,400 |
|
Cash and cash
equivalents—End of period |
|
$ |
141,681 |
|
|
$ |
115,859 |
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Metrics (Amounts in
thousands, except per share amounts)
The following tables show the Company’s GAAP financial metrics
reconciled to non-GAAP financial metrics included in this
release.
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
19,343 |
|
|
$ |
18,849 |
|
|
$ |
28,413 |
|
|
$ |
23,758 |
|
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
2,579 |
|
|
|
1,696 |
|
|
|
4,830 |
|
|
|
3,189 |
|
Stock-based compensation expense |
|
|
9,258 |
|
|
|
4,191 |
|
|
|
16,541 |
|
|
|
6,513 |
|
Interest
expense (income), net |
|
|
(32 |
) |
|
|
413 |
|
|
|
124 |
|
|
|
777 |
|
Secondary
offering costs |
|
|
— |
|
|
|
583 |
|
|
|
— |
|
|
|
1,523 |
|
Provision
for (benefit from) income taxes |
|
|
5,755 |
|
|
|
(458 |
) |
|
|
5,915 |
|
|
|
(4,223 |
) |
Adjusted EBITDA |
|
$ |
36,903 |
|
|
$ |
25,274 |
|
|
$ |
55,823 |
|
|
$ |
31,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
GAAP net income |
|
$ |
19,343 |
|
|
$ |
18,849 |
|
|
$ |
28,413 |
|
|
$ |
23,758 |
|
Add back (deduct): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
9,258 |
|
|
|
4,191 |
|
|
|
16,541 |
|
|
|
6,513 |
|
Secondary
offering costs |
|
|
— |
|
|
|
583 |
|
|
|
— |
|
|
|
1,523 |
|
Adjustment for income taxes |
|
|
(1,364 |
) |
|
|
(602 |
) |
|
|
(2,390 |
) |
|
|
(926 |
) |
Non-GAAP net
income |
|
$ |
27,237 |
|
|
$ |
23,021 |
|
|
$ |
42,564 |
|
|
$ |
30,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted EPS |
|
$ |
0.43 |
|
|
$ |
0.43 |
|
|
$ |
0.63 |
|
|
$ |
0.54 |
|
Non-GAAP diluted
EPS |
|
$ |
0.60 |
|
|
$ |
0.52 |
|
|
$ |
0.95 |
|
|
$ |
0.71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding—diluted |
|
|
45,242 |
|
|
|
43,944 |
|
|
|
44,895 |
|
|
|
43,752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contact Investors Chris Toth Vice President
Investor Relations, The Trade Desk ir@thetradedesk.com
310-334-9183
Media Austin Rotter Associate Vice President, 5WPR
arotter@5wpr.com 646-862-6866
The Trade Desk (NASDAQ:TTD)
Historical Stock Chart
From Mar 2024 to Apr 2024
The Trade Desk (NASDAQ:TTD)
Historical Stock Chart
From Apr 2023 to Apr 2024