0000919175 false Q2 --06-30 2023 0000919175 2022-07-01 2022-12-31 0000919175 2023-02-20 0000919175 2022-12-31 0000919175 2022-06-30 0000919175 us-gaap:SeriesAPreferredStockMember 2022-12-31 0000919175 us-gaap:SeriesAPreferredStockMember 2022-06-30 0000919175 us-gaap:SeriesBPreferredStockMember 2022-12-31 0000919175 us-gaap:SeriesBPreferredStockMember 2022-06-30 0000919175 us-gaap:SeriesCPreferredStockMember 2022-12-31 0000919175 us-gaap:SeriesCPreferredStockMember 2022-06-30 0000919175 2022-10-01 2022-12-31 0000919175 2021-10-01 2021-12-31 0000919175 2021-07-01 2021-12-31 0000919175 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2022-06-30 0000919175 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2022-06-30 0000919175 us-gaap:CommonStockMember 2022-06-30 0000919175 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0000919175 SGMD:SharesToBeIssuedCommonSharesMember 2022-06-30 0000919175 SGMD:SharesToBeCancelledPreferredSharesMember 2022-06-30 0000919175 SGMD:SubscriptionReceivableCsMember 2022-06-30 0000919175 SGMD:CommonSharesSubscribedMember 2022-06-30 0000919175 SGMD:CommonSharesSubscribedOneMember 2022-06-30 0000919175 us-gaap:RetainedEarningsMember 2022-06-30 0000919175 us-gaap:NoncontrollingInterestMember 2022-06-30 0000919175 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2022-09-30 0000919175 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2022-09-30 0000919175 us-gaap:CommonStockMember 2022-09-30 0000919175 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0000919175 SGMD:SharesToBeIssuedCommonSharesMember 2022-09-30 0000919175 SGMD:SharesToBeCancelledPreferredSharesMember 2022-09-30 0000919175 SGMD:SubscriptionReceivableCsMember 2022-09-30 0000919175 SGMD:CommonSharesSubscribedMember 2022-09-30 0000919175 SGMD:CommonSharesSubscribedOneMember 2022-09-30 0000919175 us-gaap:RetainedEarningsMember 2022-09-30 0000919175 us-gaap:NoncontrollingInterestMember 2022-09-30 0000919175 2022-09-30 0000919175 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2021-06-30 0000919175 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2021-06-30 0000919175 us-gaap:CommonStockMember 2021-06-30 0000919175 us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0000919175 SGMD:SharesToBeIssuedCommonSharesMember 2021-06-30 0000919175 SGMD:SharesToBeCancelledPreferredSharesMember 2021-06-30 0000919175 SGMD:SubscriptionReceivableCsMember 2021-06-30 0000919175 SGMD:CommonSharesSubscribedMember 2021-06-30 0000919175 SGMD:CommonSharesSubscribedOneMember 2021-06-30 0000919175 us-gaap:RetainedEarningsMember 2021-06-30 0000919175 us-gaap:NoncontrollingInterestMember 2021-06-30 0000919175 2021-06-30 0000919175 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2021-09-30 0000919175 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2021-09-30 0000919175 us-gaap:CommonStockMember 2021-09-30 0000919175 us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0000919175 SGMD:SharesToBeIssuedCommonSharesMember 2021-09-30 0000919175 SGMD:SharesToBeCancelledPreferredSharesMember 2021-09-30 0000919175 SGMD:SubscriptionReceivableCsMember 2021-09-30 0000919175 SGMD:CommonSharesSubscribedMember 2021-09-30 0000919175 SGMD:CommonSharesSubscribedOneMember 2021-09-30 0000919175 us-gaap:RetainedEarningsMember 2021-09-30 0000919175 us-gaap:NoncontrollingInterestMember 2021-09-30 0000919175 2021-09-30 0000919175 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2022-07-01 2022-09-30 0000919175 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2022-07-01 2022-09-30 0000919175 us-gaap:CommonStockMember 2022-07-01 2022-09-30 0000919175 us-gaap:AdditionalPaidInCapitalMember 2022-07-01 2022-09-30 0000919175 SGMD:SharesToBeIssuedCommonSharesMember 2022-07-01 2022-09-30 0000919175 SGMD:SharesToBeCancelledPreferredSharesMember 2022-07-01 2022-09-30 0000919175 SGMD:SubscriptionReceivableCsMember 2022-07-01 2022-09-30 0000919175 SGMD:CommonSharesSubscribedMember 2022-07-01 2022-09-30 0000919175 SGMD:CommonSharesSubscribedOneMember 2022-07-01 2022-09-30 0000919175 us-gaap:RetainedEarningsMember 2022-07-01 2022-09-30 0000919175 us-gaap:NoncontrollingInterestMember 2022-07-01 2022-09-30 0000919175 2022-07-01 2022-09-30 0000919175 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2022-10-01 2022-12-31 0000919175 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2022-10-01 2022-12-31 0000919175 us-gaap:CommonStockMember 2022-10-01 2022-12-31 0000919175 us-gaap:AdditionalPaidInCapitalMember 2022-10-01 2022-12-31 0000919175 SGMD:SharesToBeIssuedCommonSharesMember 2022-10-01 2022-12-31 0000919175 SGMD:SharesToBeCancelledPreferredSharesMember 2022-10-01 2022-12-31 0000919175 SGMD:SubscriptionReceivableCsMember 2022-10-01 2022-12-31 0000919175 SGMD:CommonSharesSubscribedMember 2022-10-01 2022-12-31 0000919175 SGMD:CommonSharesSubscribedOneMember 2022-10-01 2022-12-31 0000919175 us-gaap:RetainedEarningsMember 2022-10-01 2022-12-31 0000919175 us-gaap:NoncontrollingInterestMember 2022-10-01 2022-12-31 0000919175 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2021-07-01 2021-09-30 0000919175 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2021-07-01 2021-09-30 0000919175 us-gaap:CommonStockMember 2021-07-01 2021-09-30 0000919175 us-gaap:AdditionalPaidInCapitalMember 2021-07-01 2021-09-30 0000919175 SGMD:SharesToBeIssuedCommonSharesMember 2021-07-01 2021-09-30 0000919175 SGMD:SharesToBeCancelledPreferredSharesMember 2021-07-01 2021-09-30 0000919175 SGMD:SubscriptionReceivableCsMember 2021-07-01 2021-09-30 0000919175 SGMD:CommonSharesSubscribedMember 2021-07-01 2021-09-30 0000919175 SGMD:CommonSharesSubscribedOneMember 2021-07-01 2021-09-30 0000919175 us-gaap:RetainedEarningsMember 2021-07-01 2021-09-30 0000919175 us-gaap:NoncontrollingInterestMember 2021-07-01 2021-09-30 0000919175 2021-07-01 2021-09-30 0000919175 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2021-10-01 2021-12-31 0000919175 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2021-10-01 2021-12-31 0000919175 us-gaap:CommonStockMember 2021-10-01 2021-12-31 0000919175 us-gaap:AdditionalPaidInCapitalMember 2021-10-01 2021-12-31 0000919175 SGMD:SharesToBeIssuedCommonSharesMember 2021-10-01 2021-12-31 0000919175 SGMD:SharesToBeCancelledPreferredSharesMember 2021-10-01 2021-12-31 0000919175 SGMD:SubscriptionReceivableCsMember 2021-10-01 2021-12-31 0000919175 SGMD:CommonSharesSubscribedMember 2021-10-01 2021-12-31 0000919175 SGMD:CommonSharesSubscribedOneMember 2021-10-01 2021-12-31 0000919175 us-gaap:RetainedEarningsMember 2021-10-01 2021-12-31 0000919175 us-gaap:NoncontrollingInterestMember 2021-10-01 2021-12-31 0000919175 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2022-12-31 0000919175 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2022-12-31 0000919175 us-gaap:CommonStockMember 2022-12-31 0000919175 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0000919175 SGMD:SharesToBeIssuedCommonSharesMember 2022-12-31 0000919175 SGMD:SharesToBeCancelledPreferredSharesMember 2022-12-31 0000919175 SGMD:SubscriptionReceivableCsMember 2022-12-31 0000919175 SGMD:CommonSharesSubscribedMember 2022-12-31 0000919175 SGMD:CommonSharesSubscribedOneMember 2022-12-31 0000919175 us-gaap:RetainedEarningsMember 2022-12-31 0000919175 us-gaap:NoncontrollingInterestMember 2022-12-31 0000919175 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2021-12-31 0000919175 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2021-12-31 0000919175 us-gaap:CommonStockMember 2021-12-31 0000919175 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0000919175 SGMD:SharesToBeIssuedCommonSharesMember 2021-12-31 0000919175 SGMD:SharesToBeCancelledPreferredSharesMember 2021-12-31 0000919175 SGMD:SubscriptionReceivableCsMember 2021-12-31 0000919175 SGMD:CommonSharesSubscribedMember 2021-12-31 0000919175 SGMD:CommonSharesSubscribedOneMember 2021-12-31 0000919175 us-gaap:RetainedEarningsMember 2021-12-31 0000919175 us-gaap:NoncontrollingInterestMember 2021-12-31 0000919175 2021-12-31 0000919175 SGMD:NugAvenueIncMember 2014-10-23 2014-10-24 0000919175 SGMD:IndigoDyeGroupCorpMember 2022-12-31 0000919175 us-gaap:MachineryAndEquipmentMember srt:MinimumMember 2022-07-01 2022-12-31 0000919175 us-gaap:MachineryAndEquipmentMember srt:MaximumMember 2022-07-01 2022-12-31 0000919175 us-gaap:FurnitureAndFixturesMember srt:MinimumMember 2022-07-01 2022-12-31 0000919175 us-gaap:FurnitureAndFixturesMember srt:MaximumMember 2022-07-01 2022-12-31 0000919175 us-gaap:VehiclesMember srt:MinimumMember 2022-07-01 2022-12-31 0000919175 us-gaap:VehiclesMember srt:MaximumMember 2022-07-01 2022-12-31 0000919175 us-gaap:LeaseholdImprovementsMember srt:MinimumMember 2022-07-01 2022-12-31 0000919175 us-gaap:LeaseholdImprovementsMember srt:MaximumMember 2022-07-01 2022-12-31 0000919175 us-gaap:BuildingMember 2022-07-01 2022-12-31 0000919175 us-gaap:ManufacturedProductOtherMember 2022-07-01 2022-12-31 0000919175 2021-07-01 2022-06-30 0000919175 us-gaap:SalesRevenueNetMember us-gaap:ProductConcentrationRiskMember SGMD:PaperAndPaperBasedProductsMember 2022-07-01 2022-12-31 0000919175 us-gaap:SalesRevenueNetMember us-gaap:ProductConcentrationRiskMember SGMD:CannabisProductsDeliveryMember 2022-07-01 2022-12-31 0000919175 us-gaap:OperatingSegmentsMember SGMD:PaperAndPaperBasedProductsMember 2022-10-01 2022-12-31 0000919175 us-gaap:OperatingSegmentsMember SGMD:PaperAndPaperBasedProductsMember 2021-10-01 2021-12-31 0000919175 us-gaap:OperatingSegmentsMember 2022-10-01 2022-12-31 0000919175 us-gaap:OperatingSegmentsMember 2021-10-01 2021-12-31 0000919175 us-gaap:OperatingSegmentsMember SGMD:PaperAndPaperBasedProductsMember 2022-07-01 2022-12-31 0000919175 us-gaap:OperatingSegmentsMember SGMD:PaperAndPaperBasedProductsMember 2021-07-01 2021-12-31 0000919175 us-gaap:OperatingSegmentsMember 2022-07-01 2022-12-31 0000919175 us-gaap:OperatingSegmentsMember 2021-07-01 2021-12-31 0000919175 us-gaap:OperatingSegmentsMember SGMD:CannabisProductsDeliveryMember 2022-07-01 2022-12-31 0000919175 us-gaap:OperatingSegmentsMember SGMD:CannabisProductsDeliveryMember 2021-07-01 2021-12-31 0000919175 SGMD:LemonGlowCompanyIncMember 2021-05-11 2021-05-12 0000919175 SGMD:LemonGlowCompanyIncMember SGMD:PromissoryNotesMember 2021-05-11 2021-05-12 0000919175 SGMD:LemonGlowCompanyIncMember SGMD:PromissoryNotesMember 2021-05-12 0000919175 SGMD:LemonGlowCompanyIncMember us-gaap:CommonStockMember 2021-05-11 2021-05-12 0000919175 SGMD:LemonGlowCompanyIncMember us-gaap:SeriesBPreferredStockMember 2021-05-11 2021-05-12 0000919175 SGMD:LemonGlowCompanyIncMember 2021-05-25 0000919175 SGMD:LemonGlowCompanyIncMember SGMD:CannabisCultivationLicenseMember 2021-05-25 0000919175 SGMD:LemonGlowCompanyIncMember SGMD:AssembledWorkforceGoodWillMember 2021-05-25 0000919175 SGMD:LemonGlowCompanyIncMember SGMD:GoodWillExcludingCustomAssembledWorkforceMember 2021-05-25 0000919175 SGMD:LemonGlowCompanyIncMember 2021-05-24 2021-05-25 0000919175 us-gaap:SalesRevenueNetMember us-gaap:SupplierConcentrationRiskMember SGMD:SupplierOneMember 2022-07-01 2022-12-31 0000919175 us-gaap:SalesRevenueNetMember us-gaap:SupplierConcentrationRiskMember SGMD:SupplierTwoMember 2022-07-01 2022-12-31 0000919175 us-gaap:SalesRevenueNetMember us-gaap:SupplierConcentrationRiskMember SGMD:SupplierOneMember 2021-07-01 2021-12-31 0000919175 us-gaap:SalesRevenueNetMember us-gaap:SupplierConcentrationRiskMember SGMD:SupplierTwoMember 2021-07-01 2021-12-31 0000919175 SGMD:IndigoDyeGroupCorpMember 2020-09-29 2020-09-30 0000919175 SGMD:IndigoDyeGroupCorpMember 2020-10-02 0000919175 SGMD:IndigoDyeGroupCorpMember 2020-12-31 0000919175 us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember SGMD:IndigoDyeGroupCorpMember 2020-10-02 0000919175 SGMD:IndigoDyeGroupCorpMember 2022-07-01 2022-12-31 0000919175 SGMD:ThirdPartiesMember SGMD:TwoNotesMember 2017-02-20 2017-02-21 0000919175 SGMD:ThirdPartiesMember SGMD:TwoNotesMember 2017-02-21 0000919175 SGMD:ThirdPartiesMember SGMD:TwoNotesMember 2022-12-31 0000919175 SGMD:ThirdPartiesMember SGMD:TwoNotesMember 2022-06-30 0000919175 SGMD:InstallmentAgreementMember 2014-05-13 2014-05-14 0000919175 SGMD:InstallmentAgreementMember 2021-04-01 2021-04-01 0000919175 SGMD:InstallmentAgreementMember 2021-04-01 0000919175 SGMD:InstallmentAgreementMember 2022-12-31 0000919175 SGMD:InstallmentAgreementMember 2022-06-30 0000919175 SGMD:ShareExchangeAgreementMember SGMD:IPowerIncMember 2019-10-31 0000919175 SGMD:ShareExchangeAgreementMember SGMD:IPowerIncMember 2019-10-01 2019-10-31 0000919175 SGMD:ShareExchangeAgreementMember SGMD:IPowerIncMember us-gaap:CommonStockMember srt:MaximumMember 2019-10-01 2019-10-31 0000919175 SGMD:ShareExchangeAgreementMember SGMD:IPowerIncMember us-gaap:SeriesBPreferredStockMember srt:MaximumMember 2019-10-01 2019-10-31 0000919175 SGMD:IPowerIncMember SGMD:RescissionAgreementMember 2022-07-01 2022-12-31 0000919175 SGMD:IPowerIncMember SGMD:RescissionAgreementMember 2020-07-01 2021-06-30 0000919175 SGMD:IPowerIncMember 2021-07-01 2022-06-30 0000919175 us-gaap:OfficeEquipmentMember 2022-12-31 0000919175 us-gaap:OfficeEquipmentMember 2022-06-30 0000919175 us-gaap:AutomobilesMember 2022-12-31 0000919175 us-gaap:AutomobilesMember 2022-06-30 0000919175 us-gaap:BuildingMember 2022-12-31 0000919175 us-gaap:BuildingMember 2022-06-30 0000919175 us-gaap:LandMember 2022-12-31 0000919175 us-gaap:LandMember 2022-06-30 0000919175 us-gaap:LeaseholdImprovementsMember 2022-12-31 0000919175 us-gaap:LeaseholdImprovementsMember 2022-06-30 0000919175 us-gaap:PropertyPlantAndEquipmentMember 2022-07-01 2022-12-31 0000919175 us-gaap:PropertyPlantAndEquipmentMember 2021-07-01 2022-06-30 0000919175 us-gaap:IntellectualPropertyMember SGMD:WagnerBartoschIncMember 2017-04-01 2017-04-01 0000919175 us-gaap:IntellectualPropertyMember 2022-07-01 2022-12-31 0000919175 us-gaap:IntellectualPropertyMember 2021-07-01 2021-12-31 0000919175 SGMD:LemonGlowCompanyIncMember 2021-07-01 2022-06-30 0000919175 SGMD:IndigoDyeGroupCorpMember 2020-12-30 2020-12-31 0000919175 SGMD:IndigoDyeGroupCorpMember 2020-10-01 2020-12-31 0000919175 SGMD:IndigoDyeGroupCorpMember 2022-06-30 0000919175 2017-02-20 2017-02-21 0000919175 SGMD:SevenCreditCardMember 2022-12-31 0000919175 SGMD:SevenCreditCardMember srt:MinimumMember 2022-12-31 0000919175 SGMD:SevenCreditCardMember srt:MaximumMember 2022-12-31 0000919175 SGMD:SevenCreditCardMember 2022-07-01 2022-12-31 0000919175 SGMD:SevenCreditCardMember 2021-07-01 2021-12-31 0000919175 SGMD:ConvertibleNoteOneMember SGMD:AccreditedInvestorMember 2012-08-24 0000919175 SGMD:ConvertibleNoteOneMember SGMD:AccreditedInvestorMember 2012-08-23 2012-08-24 0000919175 SGMD:ConvertibleNoteTwoMember SGMD:AccreditedInvestorMember 2012-09-18 0000919175 SGMD:ConvertibleNoteTwoMember SGMD:AccreditedInvestorMember 2012-09-17 2012-09-18 0000919175 SGMD:ConvertibleNoteThreeMember SGMD:AccreditedInvestorMember 2012-12-21 0000919175 SGMD:ConvertibleNoteThreeMember SGMD:AccreditedInvestorMember 2012-12-20 2012-12-21 0000919175 SGMD:ConvertibleNoteFourMember SGMD:AccreditedInvestorMember 2018-11-16 0000919175 SGMD:ConvertibleNoteFourMember SGMD:AccreditedInvestorMember 2018-11-15 2018-11-16 0000919175 SGMD:ConvertibleNoteFiveMember SGMD:AccreditedInvestorMember 2018-12-03 0000919175 SGMD:ConvertibleNoteFiveMember SGMD:AccreditedInvestorMember 2018-12-01 2018-12-03 0000919175 SGMD:ConvertibleNoteSixMember SGMD:AccreditedInvestorMember 2019-10-31 0000919175 SGMD:ConvertibleNoteSixMember SGMD:AccreditedInvestorMember 2019-10-30 2019-10-31 0000919175 SGMD:ConvertibleNoteSixMember SGMD:AccreditedInvestorMember 2020-09-29 2020-10-02 0000919175 SGMD:ConvertibleNoteSevenMember SGMD:AccreditedInvestorMember 2019-11-02 0000919175 SGMD:ConvertibleNoteSevenMember SGMD:AccreditedInvestorMember 2019-11-01 2019-11-02 0000919175 SGMD:ConvertibleNoteSevenMember SGMD:AccreditedInvestorMember 2020-09-29 2020-10-02 0000919175 SGMD:ConvertibleNoteEightMember SGMD:AccreditedInvestorMember 2020-10-08 0000919175 SGMD:ConvertibleNoteEightMember SGMD:AccreditedInvestorMember 2020-10-01 2020-10-08 0000919175 SGMD:ConvertibleNoteEightMember SGMD:AccreditedInvestorMember 2022-06-30 0000919175 SGMD:ConvertibleNoteEightMember SGMD:AccreditedInvestorMember 2022-12-31 0000919175 SGMD:ConvertibleNoteNineMember SGMD:AccreditedInvestorMember 2020-10-13 0000919175 SGMD:ConvertibleNoteNineMember SGMD:AccreditedInvestorMember 2020-10-01 2020-10-13 0000919175 SGMD:ConvertibleNoteNineMember SGMD:AccreditedInvestorMember 2022-06-30 0000919175 SGMD:ConvertibleNoteNineMember SGMD:AccreditedInvestorMember 2022-12-31 0000919175 SGMD:ConvertibleNoteTenMember SGMD:AccreditedInvestorMember 2021-06-14 0000919175 SGMD:ConvertibleNoteTenMember SGMD:AccreditedInvestorMember 2021-06-13 2021-06-14 0000919175 SGMD:ConvertibleNoteTenMember SGMD:AccreditedInvestorMember 2021-07-01 2022-06-30 0000919175 SGMD:ConvertibleNoteTenMember SGMD:AccreditedInvestorMember 2022-06-30 0000919175 SGMD:ConvertibleNoteTenMember SGMD:AccreditedInvestorMember 2022-12-31 0000919175 SGMD:ConvertibleNoteElevenMember SGMD:AccreditedInvestorMember 2021-11-10 0000919175 SGMD:ConvertibleNoteElevenMember SGMD:AccreditedInvestorMember 2021-11-09 2021-11-10 0000919175 SGMD:ConvertibleNoteElevenMember SGMD:AccreditedInvestorMember 2021-07-01 2022-06-30 0000919175 SGMD:ConvertibleNoteElevenMember SGMD:AccreditedInvestorMember 2022-12-31 0000919175 SGMD:ConvertibleNoteTwelveMember SGMD:AccreditedInvestorMember 2022-01-02 0000919175 SGMD:ConvertibleNoteTwelveMember SGMD:AccreditedInvestorMember 2022-01-01 2022-01-02 0000919175 SGMD:ConvertibleNoteThirteenMember SGMD:AccreditedInvestorMember 2022-01-05 0000919175 SGMD:ConvertibleNoteThirteenMember SGMD:AccreditedInvestorMember 2022-01-05 2022-01-05 0000919175 SGMD:ConvertibleNoteThirteenMember SGMD:AccreditedInvestorMember 2022-12-31 0000919175 SGMD:ConvertibleNoteFourteenMember SGMD:AccreditedInvestorMember 2022-03-23 0000919175 SGMD:ConvertibleNoteFourteenMember SGMD:AccreditedInvestorMember 2022-03-23 2022-03-23 0000919175 SGMD:ConvertibleNoteFifteenMember SGMD:AccreditedInvestorMember 2022-04-27 0000919175 SGMD:ConvertibleNoteFifteenMember SGMD:AccreditedInvestorMember 2022-04-27 2022-04-27 0000919175 SGMD:ConvertibleNoteSixteenMember SGMD:AccreditedInvestorMember 2022-06-08 0000919175 SGMD:ConvertibleNoteSixteenMember SGMD:AccreditedInvestorMember 2022-06-07 2022-06-08 0000919175 SGMD:ConvertibleNoteSeventeenMember SGMD:AccreditedInvestorMember 2022-06-28 0000919175 SGMD:ConvertibleNoteSeventeenMember SGMD:AccreditedInvestorMember 2022-06-28 2022-06-28 0000919175 SGMD:ConvertibleNoteEighteenMember SGMD:AccreditedInvestorMember SGMD:SettlementAgreementMember 2022-08-01 0000919175 SGMD:ConvertibleNoteEighteenMember SGMD:AccreditedInvestorMember SGMD:SettlementAgreementMember 2022-08-01 2022-08-01 0000919175 SGMD:ConvertibleNoteEighteenMember SGMD:AccreditedInvestorMember SGMD:SettlementAgreementMember 2022-07-01 2022-12-31 0000919175 SGMD:ConvertibleNoteNineteenMember SGMD:ServiceProviderMember SGMD:SettlementAgreementMember 2022-08-01 0000919175 SGMD:ConvertibleNoteNineteenMember SGMD:ServiceProviderMember SGMD:SettlementAgreementMember 2022-08-01 2022-08-01 0000919175 SGMD:ConvertibleNoteNineteenMember SGMD:ServiceProviderMember SGMD:SettlementAgreementMember 2022-12-31 2022-12-31 0000919175 SGMD:ConvertibleNoteTwentyMember SGMD:ServiceProviderMember 2022-10-05 0000919175 SGMD:ConvertibleNoteTwentyMember SGMD:ServiceProviderMember 2022-10-04 2022-10-05 0000919175 SGMD:ConvertibleNoteTwentyOneMember SGMD:AccreditedInvestorMember 2022-11-14 0000919175 SGMD:ConvertibleNoteTwentyOneMember SGMD:AccreditedInvestorMember 2022-11-14 2022-11-14 0000919175 SGMD:ConvertibleNoteTwentyOneMember SGMD:ServiceProviderMember SGMD:ConvertiblePromissoryNoteOneMember 2022-11-14 2022-11-14 0000919175 SGMD:ConvertibleNoteTwentyOneMember SGMD:ServiceProviderMember SGMD:ConvertiblePromissoryNoteTwoMember 2022-11-14 2022-11-14 0000919175 SGMD:ConvertibleNoteOneMember 2022-07-01 2022-12-31 0000919175 SGMD:ConvertibleNoteOneMember 2022-06-30 0000919175 SGMD:ConvertibleNoteOneMember 2022-12-31 0000919175 SGMD:ConvertibleNoteTwoMember 2022-07-01 2022-12-31 0000919175 SGMD:ConvertibleNoteTwoMember 2022-06-30 0000919175 SGMD:ConvertibleNoteTwoMember 2022-12-31 0000919175 SGMD:ConvertibleNoteThreeMember 2022-07-01 2022-12-31 0000919175 SGMD:ConvertibleNoteThreeMember 2022-06-30 0000919175 SGMD:ConvertibleNoteThreeMember 2022-12-31 0000919175 SGMD:ConvertibleNoteFourMember 2022-07-01 2022-12-31 0000919175 SGMD:ConvertibleNoteFourMember 2022-06-30 0000919175 SGMD:ConvertibleNoteFourMember 2022-12-31 0000919175 SGMD:ConvertibleNoteFiveMember 2022-07-01 2022-12-31 0000919175 SGMD:ConvertibleNoteFiveMember 2022-06-30 0000919175 SGMD:ConvertibleNoteFiveMember 2022-12-31 0000919175 SGMD:ConvertibleNoteSixMember 2022-07-01 2022-12-31 0000919175 SGMD:ConvertibleNoteSixMember 2022-06-30 0000919175 SGMD:ConvertibleNoteSixMember 2022-12-31 0000919175 SGMD:ConvertibleNoteSevenMember 2022-07-01 2022-12-31 0000919175 SGMD:ConvertibleNoteSevenMember 2022-06-30 0000919175 SGMD:ConvertibleNoteSevenMember 2022-12-31 0000919175 SGMD:ConvertibleNoteEightMember 2022-07-01 2022-12-31 0000919175 SGMD:ConvertibleNoteEightMember 2022-06-30 0000919175 SGMD:ConvertibleNoteEightMember 2022-12-31 0000919175 SGMD:ConvertibleNoteNineMember 2022-07-01 2022-12-31 0000919175 SGMD:ConvertibleNoteNineMember 2022-06-30 0000919175 SGMD:ConvertibleNoteNineMember 2022-12-31 0000919175 SGMD:ConvertibleNoteTenMember 2022-07-01 2022-12-31 0000919175 SGMD:ConvertibleNoteTenMember 2022-06-30 0000919175 SGMD:ConvertibleNoteTenMember 2022-12-31 0000919175 SGMD:ConvertibleNoteElevenMember 2022-07-01 2022-12-31 0000919175 SGMD:ConvertibleNoteElevenMember 2022-06-30 0000919175 SGMD:ConvertibleNoteElevenMember 2022-12-31 0000919175 SGMD:ConvertibleNoteMember 2022-06-30 0000919175 SGMD:ConvertibleNoteMember 2022-07-01 2022-12-31 0000919175 SGMD:ConvertibleNoteMember 2022-12-31 0000919175 SGMD:DerivativeLiabilitiesMember 2022-07-01 2022-12-31 0000919175 us-gaap:MeasurementInputExpectedDividendRateMember 2022-06-30 0000919175 srt:MinimumMember us-gaap:MeasurementInputExpectedTermMember 2021-07-01 2022-06-30 0000919175 srt:MaximumMember us-gaap:MeasurementInputExpectedTermMember 2021-07-01 2022-06-30 0000919175 srt:MinimumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2022-06-30 0000919175 srt:MaximumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2022-06-30 0000919175 srt:MinimumMember SGMD:MeasurementInputExpectedVolatilityMember 2022-06-30 0000919175 srt:MaximumMember SGMD:MeasurementInputExpectedVolatilityMember 2022-06-30 0000919175 us-gaap:MeasurementInputExpectedDividendRateMember 2022-12-31 0000919175 srt:MinimumMember us-gaap:MeasurementInputExpectedTermMember 2022-07-01 2022-12-31 0000919175 srt:MaximumMember us-gaap:MeasurementInputExpectedTermMember 2022-07-01 2022-12-31 0000919175 srt:MinimumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2022-12-31 0000919175 srt:MaximumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2022-12-31 0000919175 srt:MinimumMember SGMD:MeasurementInputExpectedVolatilityMember 2022-12-31 0000919175 srt:MaximumMember SGMD:MeasurementInputExpectedVolatilityMember 2022-12-31 0000919175 SGMD:SettlementAgreementMember us-gaap:InvestorMember 2018-09-07 0000919175 SGMD:SettlementAgreementMember us-gaap:InvestorMember 2018-09-06 2018-09-07 0000919175 SGMD:SettlementAgreementMember us-gaap:InvestorMember 2022-12-31 0000919175 SGMD:SettlementAgreementMember us-gaap:InvestorMember 2022-06-30 0000919175 SGMD:WarrantAgreementMember SGMD:AccreditedInvestorMember srt:MaximumMember 2020-02-04 0000919175 SGMD:WarrantAgreementMember SGMD:AccreditedInvestorMember 2020-02-04 0000919175 SGMD:WarrantAgreementMember SGMD:AccreditedInvestorMember 2020-02-03 2020-02-04 0000919175 SGMD:WarrantAgreementMember SGMD:AccreditedInvestorMember 2022-12-31 0000919175 SGMD:WarrantAgreementMember SGMD:AccreditedInvestorMember 2022-06-30 0000919175 SGMD:WarrantAgreementMember SGMD:AccreditedInvestorMember srt:MaximumMember 2022-11-14 0000919175 SGMD:WarrantAgreementMember SGMD:AccreditedInvestorMember 2022-11-14 0000919175 SGMD:WarrantAgreementMember SGMD:AccreditedInvestorMember 2022-11-14 2022-11-14 0000919175 SGMD:WarrantAgreementMember SGMD:AccreditedInvestorOneMember srt:MaximumMember 2022-11-14 0000919175 SGMD:WarrantAgreementMember SGMD:AccreditedInvestorOneMember 2022-11-14 0000919175 SGMD:WarrantAgreementMember SGMD:AccreditedInvestorOneMember 2022-11-14 2022-11-14 0000919175 us-gaap:WarrantMember 2022-07-01 2022-12-31 0000919175 us-gaap:DerivativeMember us-gaap:MeasurementInputExpectedDividendRateMember 2022-06-30 0000919175 us-gaap:DerivativeMember us-gaap:MeasurementInputExpectedTermMember srt:MinimumMember 2022-06-30 0000919175 us-gaap:DerivativeMember us-gaap:MeasurementInputExpectedTermMember srt:MaximumMember 2022-06-30 0000919175 us-gaap:DerivativeMember us-gaap:MeasurementInputRiskFreeInterestRateMember srt:MinimumMember 2022-06-30 0000919175 us-gaap:DerivativeMember us-gaap:MeasurementInputRiskFreeInterestRateMember srt:MaximumMember 2022-06-30 0000919175 us-gaap:DerivativeMember us-gaap:MeasurementInputPriceVolatilityMember srt:MinimumMember 2022-06-30 0000919175 us-gaap:DerivativeMember us-gaap:MeasurementInputPriceVolatilityMember srt:MaximumMember 2022-06-30 0000919175 us-gaap:DerivativeMember us-gaap:MeasurementInputExpectedDividendRateMember 2022-12-31 0000919175 us-gaap:DerivativeMember us-gaap:MeasurementInputExpectedTermMember srt:MinimumMember 2022-12-31 0000919175 us-gaap:DerivativeMember us-gaap:MeasurementInputExpectedTermMember srt:MaximumMember 2022-12-31 0000919175 us-gaap:DerivativeMember us-gaap:MeasurementInputRiskFreeInterestRateMember srt:MinimumMember 2022-12-31 0000919175 us-gaap:DerivativeMember us-gaap:MeasurementInputRiskFreeInterestRateMember srt:MaximumMember 2022-12-31 0000919175 us-gaap:DerivativeMember us-gaap:MeasurementInputPriceVolatilityMember srt:MinimumMember 2022-12-31 0000919175 us-gaap:DerivativeMember us-gaap:MeasurementInputPriceVolatilityMember srt:MaximumMember 2022-12-31 0000919175 us-gaap:WarrantMember 2021-06-30 0000919175 us-gaap:WarrantMember 2020-07-01 2021-06-30 0000919175 us-gaap:WarrantMember 2021-07-01 2022-06-30 0000919175 us-gaap:WarrantMember 2022-06-30 0000919175 us-gaap:WarrantMember 2022-07-01 2022-12-31 0000919175 us-gaap:WarrantMember 2022-12-31 0000919175 us-gaap:RevolvingCreditFacilityMember SGMD:HongkongAndShanghaiBankingCorporationLimitedMember country:US 2011-10-31 0000919175 us-gaap:RevolvingCreditFacilityMember SGMD:HongkongAndShanghaiBankingCorporationLimitedMember country:US 2011-10-01 2011-10-31 0000919175 us-gaap:RevolvingCreditFacilityMember SGMD:HongkongAndShanghaiBankingCorporationLimitedMember country:US 2013-09-30 0000919175 us-gaap:RevolvingCreditFacilityMember SGMD:HongkongAndShanghaiBankingCorporationLimitedMember country:US 2022-12-31 0000919175 us-gaap:RevolvingCreditFacilityMember SGMD:HongkongAndShanghaiBankingCorporationLimitedMember country:US 2022-06-30 0000919175 SGMD:PromissoryNotesMember SGMD:TrusteeMember 2020-10-06 0000919175 SGMD:PromissoryNotesMember SGMD:TrusteeMember 2020-10-01 2020-10-06 0000919175 SGMD:PromissoryNotesMember SGMD:TrusteeMember SGMD:DarrylKueckerTrusteeMember 2020-10-06 0000919175 SGMD:PromissoryNotesMember SGMD:TrusteeMember SGMD:ShirleyAnnHuntMember 2020-10-06 0000919175 SGMD:PromissoryNotesMember SGMD:TrusteeMember SGMD:DarrylKueckerMember 2020-10-01 2020-10-06 0000919175 SGMD:PromissoryNotesMember SGMD:TrusteeMember SGMD:ShirleyAnnHuntMember 2020-10-01 2020-10-06 0000919175 SGMD:PromissoryNotesMember SGMD:TrusteeMember 2022-12-31 0000919175 SGMD:PromissoryNotesMember SGMD:TrusteeMember 2022-06-30 0000919175 SGMD:PromissoryNotesMember SGMD:LemonGlowShareholdersMember 2021-05-12 0000919175 SGMD:PromissoryNotesMember SGMD:LemonGlowShareholdersMember 2021-05-01 2021-05-12 0000919175 SGMD:PromissoryNotesMember SGMD:LemonGlowShareholdersMember 2022-12-31 0000919175 SGMD:PromissoryNotesMember SGMD:LemonGlowShareholdersMember 2022-06-30 0000919175 SGMD:PromissoryNotesMember SGMD:GreaterAsiaTechnologyLimitedMember 2017-10-01 0000919175 SGMD:PromissoryNotesMember SGMD:GreaterAsiaTechnologyLimitedMember 2017-09-29 2017-10-01 0000919175 SGMD:PromissoryNotesMember SGMD:GreaterAsiaTechnologyLimitedMember 2022-12-31 0000919175 SGMD:PromissoryNotesMember SGMD:GreaterAsiaTechnologyLimitedMember 2022-06-30 0000919175 us-gaap:ShortTermDebtMember SGMD:GreaterAsiaTechnologyLimitedMember 2019-06-30 0000919175 us-gaap:ShortTermDebtMember SGMD:GreaterAsiaTechnologyLimitedMember srt:MinimumMember 2019-06-30 0000919175 us-gaap:ShortTermDebtMember SGMD:GreaterAsiaTechnologyLimitedMember srt:MaximumMember 2019-06-30 0000919175 us-gaap:ShortTermDebtMember SGMD:GreaterAsiaTechnologyLimitedMember 2022-12-31 0000919175 us-gaap:ShortTermDebtMember SGMD:GreaterAsiaTechnologyLimitedMember 2022-06-30 0000919175 SGMD:SWCGroupIncMember SGMD:EquipmentLoanAgreementMember 2019-06-06 2019-06-06 0000919175 SGMD:SWCGroupIncMember SGMD:EquipmentLoanAgreementMember 2022-12-31 0000919175 SGMD:SWCGroupIncMember SGMD:EquipmentLoanAgreementMember 2022-06-30 0000919175 SGMD:BankOfAmericaMember SGMD:JulyTwoThousandTwentySmallBusinessAdministrationLoanMember 2020-07-28 0000919175 SGMD:BankOfAmericaMember SGMD:JulyTwoThousandTwentySmallBusinessAdministrationLoanMember 2020-07-27 2020-07-28 0000919175 SGMD:BankOfAmericaMember SGMD:JulyTwoThousandTwentySmallBusinessAdministrationLoanMember 2021-07-27 0000919175 SGMD:BankOfAmericaMember SGMD:JulyTwoThousandTwentySmallBusinessAdministrationLoanMember srt:MinimumMember 2021-07-26 2021-07-27 0000919175 SGMD:BankOfAmericaMember SGMD:JulyTwoThousandTwentySmallBusinessAdministrationLoanMember srt:MaximumMember 2021-07-26 2021-07-27 0000919175 SGMD:BankOfAmericaMember SGMD:PromissioryNoteMember 2022-12-31 0000919175 SGMD:BankOfAmericaMember SGMD:JulyTwoThousandTwentySmallBusinessAdministrationLoanMember 2022-06-30 0000919175 SGMD:BankOfAmericaMember SGMD:JanuaryTwoThousandTwentySmallAdministrationLoanMember 2021-01-25 0000919175 SGMD:BankOfAmericaMember SGMD:JanuaryTwoThousandTwentySmallAdministrationLoanMember 2022-12-31 0000919175 SGMD:BankOfAmericaMember SGMD:JanuaryTwoThousandTwentySmallAdministrationLoanMember 2022-06-30 0000919175 SGMD:SmallBusinessAdministrationLoanMember 2022-12-31 0000919175 SGMD:SmallBusinessAdministrationLoanMember 2022-06-30 0000919175 SGMD:ManuelRiveraMember 2021-02-15 0000919175 SGMD:ManuelRiveraMember 2021-02-14 2021-02-15 0000919175 SGMD:ManuelRiveraMember 2022-12-31 0000919175 SGMD:ManuelRiveraMember 2022-06-30 0000919175 SGMD:JohnDeereFinancialMember SGMD:AutoLoanAgreementMember 2021-03-24 0000919175 SGMD:JohnDeereFinancialMember SGMD:AutoLoanAgreementMember 2021-03-23 2021-03-24 0000919175 SGMD:JohnDeereFinancialMember SGMD:AutoLoanAgreementMember 2022-12-31 0000919175 SGMD:JohnDeereFinancialMember SGMD:AutoLoanAgreementMember 2022-06-30 0000919175 SGMD:CoastlineLendingGroupMember SGMD:DeedOfTrustMember 2021-08-04 0000919175 SGMD:CoastlineLendingGroupMember SGMD:DeedOfTrustMember 2021-08-01 2021-08-04 0000919175 SGMD:CoastlineLendingGroupMember 2021-08-03 2021-08-04 0000919175 SGMD:CoastlineLendingGroupMember SGMD:DeedOfTrustMember 2022-12-31 0000919175 SGMD:CoastlineLendingGroupMember SGMD:DeedOfTrustMember 2022-06-30 0000919175 SGMD:AllyAutoMember SGMD:FiveAutoLoanAgreementMember 2021-10-01 0000919175 SGMD:AllyAutoMember SGMD:FiveAutoLoanAgreementMember 2021-10-01 2021-10-01 0000919175 SGMD:AllyAutoMember SGMD:FiveAutoLoanAgreementMember 2022-12-31 0000919175 SGMD:HitachiCapitalAmericaMember SGMD:AutoLoanAgreementMember 2021-10-05 0000919175 SGMD:HitachiCapitalAmericaMember SGMD:AutoLoanAgreementMember 2021-10-04 2021-10-05 0000919175 SGMD:HitachiCapitalAmericaMember SGMD:AutoLoanAgreementMember 2022-12-31 0000919175 SGMD:HitachiCapitalAmericaMember SGMD:AutoLoanAgreementMember 2022-06-30 0000919175 SGMD:HitachiCapitalAmericaMember SGMD:TwoAutoLoanAgreementMember 2021-10-05 0000919175 SGMD:HitachiCapitalAmericaMember SGMD:TwoAutoLoanAgreementMember 2021-10-04 2021-10-05 0000919175 SGMD:HitachiCapitalAmericaMember SGMD:TwoAutoLoanAgreementMember 2022-12-31 0000919175 SGMD:HitachiCapitalAmericaMember SGMD:TwoAutoLoanAgreementMember 2022-06-30 0000919175 SGMD:WNDRGroupIncMember us-gaap:ShortTermDebtMember 2022-03-01 0000919175 SGMD:WNDRGroupIncMember us-gaap:ShortTermDebtMember 2022-03-01 2022-03-01 0000919175 SGMD:WNDRGroupIncMember SGMD:SettlementAgreementMember 2022-08-01 0000919175 SGMD:WNDRGroupIncMember SGMD:SettlementAgreementMember 2022-07-31 2022-08-01 0000919175 SGMD:WNDRGroupIncMember 2022-12-31 0000919175 SGMD:WNDRGroupIncMember 2022-06-30 0000919175 SGMD:CoastlineLendingGroupMember SGMD:SecondDeedOfTrustMember 2022-10-21 0000919175 SGMD:CoastlineLendingGroupMember SGMD:SecondDeedOfTrustMember 2022-10-20 2022-10-21 0000919175 SGMD:CoastlineLendingGroupMember SGMD:SecondDeedOfTrustMember 2022-12-31 0000919175 SGMD:CoastlineLendingGroupMember SGMD:SecondDeedOfTrustMember 2022-06-30 0000919175 SGMD:LMKCapitalLLCMember srt:ChiefExecutiveOfficerMember 2022-12-31 0000919175 SGMD:LMKCapitalLLCMember srt:ChiefExecutiveOfficerMember 2022-06-30 0000919175 SGMD:LemonGlowMember srt:OfficerMember 2022-12-31 0000919175 SGMD:LemonGlowMember srt:OfficerMember 2022-06-30 0000919175 SGMD:ConsultingAgreementMember SGMD:TheConsultantMember 2018-04-19 0000919175 SGMD:ConsultingAgreementMember SGMD:TheConsultantMember SGMD:FiscalYearTwentyTwentyTwoMember 2022-12-31 0000919175 SGMD:ConsultingAgreementMember SGMD:TheConsultantMember SGMD:FiscalYearTwentyTwentyTwoMember 2022-06-30 0000919175 SGMD:ConsultingAgreementMember SGMD:TheConsultantMember 2022-12-31 0000919175 SGMD:ConsultingAgreementMember SGMD:TheConsultantMember 2022-06-30 0000919175 SGMD:MrJimmyChanMember 2021-06-29 2021-07-02 0000919175 SGMD:MrJimmyChanMember SGMD:FiscalYearTwentyTwentyTwoMember 2022-12-31 0000919175 SGMD:MrJimmyChanMember SGMD:FiscalYearTwentyTwentyTwoMember 2022-06-30 0000919175 SGMD:MrJimmyChanMember 2022-12-31 0000919175 SGMD:MrJimmyChanMember 2022-06-30 0000919175 SGMD:SubscriptionAgreementMember 2022-10-20 0000919175 SGMD:SubscriptionAgreementMember 2022-12-31 0000919175 SGMD:ConsultingAgreementMember 2022-12-31 0000919175 SGMD:ConsultingAgreementMember 2022-06-30 0000919175 2020-04-22 0000919175 2020-04-21 0000919175 srt:MinimumMember 2022-03-02 0000919175 srt:MaximumMember 2022-03-02 0000919175 us-gaap:CommonStockMember 2022-07-01 2022-12-31 0000919175 us-gaap:CommonStockMember 2022-12-31 0000919175 SGMD:LeaseAgreementMember us-gaap:BuildingMember 2018-02-23 0000919175 SGMD:LeaseAgreementMember us-gaap:BuildingMember 2018-02-22 2018-02-23 0000919175 SGMD:LeaseAgreementMember srt:WarehouseMember 2018-02-23 0000919175 SGMD:LeaseAgreementMember srt:WarehouseMember 2018-02-22 2018-02-23 0000919175 SGMD:LeaseAgreementMember SGMD:MagnoliaExtractsLLCMember 2021-02-01 2021-02-01 0000919175 SGMD:LeaseAgreementMember SGMD:FordTransitConnectVanMember 2021-06-03 2021-06-03 0000919175 SGMD:LeaseAgreementMember SGMD:TwoHyundaiAccentMember 2021-06-03 2021-06-03 0000919175 SGMD:LeaseAgreementMember SGMD:HyundaiAccentMember 2021-06-03 2021-06-03 0000919175 us-gaap:GeneralAndAdministrativeExpenseMember 2022-07-01 2022-12-31 0000919175 SGMD:CultivationAndSupplyAgreementMember srt:MaximumMember 2022-04-26 2022-04-28 0000919175 SGMD:CultivationAndSupplyAgreementMember 2022-04-26 2022-04-28 0000919175 SGMD:CultivationAndSupplyAgreementMember srt:MaximumMember 2022-10-15 0000919175 SGMD:CultivationAndSupplyAgreementMember SGMD:ConvertiblePromissoryNoteMember 2022-04-28 0000919175 SGMD:CultivationAndSupplyAgreementMember SGMD:ConvertiblePromissoryNoteMember 2022-04-26 2022-04-28 0000919175 us-gaap:SubsequentEventMember us-gaap:CommonStockMember 2023-01-30 0000919175 us-gaap:SubsequentEventMember us-gaap:CommonStockMember 2023-01-29 2023-01-30 0000919175 us-gaap:SubsequentEventMember SGMD:SteigerwaldMember 2023-01-31 2023-01-31 0000919175 us-gaap:SubsequentEventMember us-gaap:SeriesBPreferredStockMember SGMD:SteigerwaldMember 2023-01-31 2023-01-31 0000919175 us-gaap:SubsequentEventMember SGMD:SteigerwaldMember 2023-01-31 2023-01-31 0000919175 us-gaap:SubsequentEventMember us-gaap:CommonStockMember 2023-02-08 2023-02-09 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure utr:sqft SGMD:Integer

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: December 31, 2022

 

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from N/A to N/A

 

Commission file number: 000-23446

 

SUGARMADE, INC.
(Exact name of registrant as specified in its charter)

 

Delaware   94-3008888
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)
     
750 Royal Oaks Dr., Suite 108, Monrovia, CA   91016
(Address of principal executive offices)   (Zip Code)

 

(888) 982-1628

(Registrant’s telephone number, including area code)

 

N/A
(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
N/A   N/A   N/A

 

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

At February 20, 2023, there were 12,475,800,701 shares of common stock issued and outstanding.

 

 

 

 
 

 

SUGARMADE, INC.

 

FORM 10-Q

FOR THE THREE MONTHS ENDED DECEMBER 31, 2022

 

TABLE OF CONTENTS

 

PART I: Financial Information  
     
Item 1 Financial Statements 1
  Condensed Consolidated Balance Sheets as of December 31, 2022 (unaudited) and June 30, 2022 (audited) 1
  Condensed Consolidated Statements of Operations for Three and Six Months Ended December 31, 2022 and 2021 (unaudited) 2
  Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit) for the Three and Six Months Ended December 31, 2022 and 2021 (unaudited) 3
  Condensed Consolidated Statements of Cash Flows for the Six Months Ended December 31, 2022 and 2021 (unaudited) 5
  Notes to Condensed Consolidated Financial Statements (unaudited) 6
Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations 31
Item 3 Quantitative and Qualitative Disclosures about Market Risk 41
Item 4 Controls and Procedures 41
     
PART II: Other Information  
     
Item 1 Legal Proceedings 42
Item 1A Risk Factors 42
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds 42
Item 3 Defaults upon Senior Securities 42
Item 4 Mine Safety Disclosures 42
Item 5 Other Information 42
Item 6 Exhibits 42
     
Signatures 43

 

 
 

 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

In addition to historical information, this Quarterly Report on Form 10-Q includes forward-looking statements. Forward-looking statements are those that predict or describe future events or trends and that do not relate solely to historical matters. You can generally identify forward-looking statements as statements containing the words “believe,” “expect,” “will,” “anticipate,” “intend,” “estimate,” “project,” “plan,” “assume” or other similar expressions, or negatives of those expressions, although not all forward-looking statements contain these identifying words. All statements contained or incorporated by reference in this quarterly report regarding our future strategy, future operations, projected financial position, estimated future revenues, projected costs, future prospects, the future of our industry and results that might be obtained by pursuing management’s current plans and objectives are forward-looking statements.

 

You should not place undue reliance on our forward-looking statements because the matters they describe are subject to known and unknown risks, uncertainties and other unpredictable factors, many of which are beyond our control. These factors, risks and uncertainties can be found in Part I, Item 1A, “Risk Factors,” of the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2022, as the same may be updated from time to time, including in Part II, Item 1A, “Risk Factors,” of this Quarterly Report on Form 10-Q. Although we believe the expectations reflected in our forward-looking statements are based upon reasonable assumptions, it is not possible to foresee or identify all factors that could have a material effect on the future financial performance of the Company. The forward-looking statements in this report are made on the basis of management’s assumptions and analyses, as of the time the statements are made, in light of their experience and perception of historical conditions, expected future developments and other factors believed to be appropriate under the circumstances. Except as otherwise required by the federal securities laws, we disclaim any obligation or undertaking to publicly release any updates or revisions to any forward-looking statement contained in this Quarterly Report on Form 10-Q and the information incorporated by reference in this report to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any statement is based.

 

 
 

 

PART 1: Financial Information

 

Item 1 Financial Statements

 

Sugarmade, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets

 

           
   As of 
  

December 31, 2022

  

June 30, 2022

 
   (Unaudited)   (Audited) 
Assets          
Current assets:          
Cash   

40,434

    161,014 
Accounts receivable, net   110,534    29,822 
Inventory, net   404,938    416,643 
Other current assets   389,438    

185,787

 
Right of use asset, current   155,966    219,494 
Current assets under discontinued operations   

70,723

    

70,723

 
Total current assets   1,172,033    1,083,483 
Noncurrent assets:          
Property, plant and equipment, net   3,464,845    3,657,777 
Intangible asset, net   10,645,699    10,648,921 
Goodwill   757,648    757,648 
Right of use asset, noncurrent   199,163    266,760 
Cost method investments in affiliates   441,407    441,407 
Noncurrent assets under discontinued operations   

6,971

    

13,914

 
Total noncurrent assets   15,515,734    15,786,427 
Total assets   16,687,766    16,869,910 
           
Liabilities and Stockholders’ Deficiency          
Current liabilities:          
Note payable due to bank   25,982    25,982 
Accounts payable and accrued liabilities   2,048,860    1,989,525 
Customer deposits   883,276    951,664 
Customer overpayment   98,654    67,906 
Other payables   420,878    473,799 
Accrued interest   1,146,006    873,971 
Notes payable - Current   380,600    20,000 
Lease liability - Current   166,483    233,201 
Loans payable - Current   967,381    935,975 
Loan payable - Related Parties, Current   273,941    280,295 
Convertible notes payable, Net, Current   2,347,121    1,459,536 
Derivative liabilities, net   4,489,332    5,521,284 
Warrants liabilities   1,116    3,100 
Shares to be issued   298,847    283,077 
Current liabilities under discontinued operations   

675,319

    

675,012

 
Total current liabilities   14,223,798    13,794,327 
Non-Current liabilities:          
Loans payable, noncurrent   736,257    825,239 
Note payable, noncurrent   4,826,858    4,828,442 
Convertible notes payable, Net, Noncurrent   225,518    101,828 
Lease liability   218,624    290,948 
Total noncurrent liabilities   6,007,258    6,046,457 
Total liabilities   20,231,056    19,840,784 
Commitments and contingencies   -    - 
Stockholders’ equity (deficit):          
Series A Preferred stock, $0.001 par value, 7,000,000 shares authorized 0 and 0 shares issued outstanding at December 31, 2022 and June 30, 2022   -    - 
Series B Preferred stock, $0.001 par value, 2,999,999 shares authorized 2,541,500 and 2,541,500 shares issued outstanding at December 31, 2022 and June 30, 2022   2,542    2,542 
Series C Preferred stock, $0.001 par value, 1 share authorized, 1 and 1 share issued outstanding at December 31, 2022 and June 30, 2022   -    - 
           
Common stock, $0.001 par value, 20,000,000,000 shares authorized, 11,980,144,738 and 11,825,389,576 shares issued and outstanding at December 31, 2022 and June 30, 2022, respectively   11,980,144    11,825,389 
Additional paid-in capital   71,685,807    71,260,522 
Share to be issued, Preferred stock   -    - 
Subscription receivable   -    (10,042)
Share to be issued, Common stock   40,008    40,008 
Accumulated deficit   (86,585,190)   (85,437,392)
Total stockholders’ equity (deficit)   (2,876,689)   (2,318,974)
Non-Controlling Interest   (666,600)   (651,900)
Total stockholders’ equity (deficit)   (3,543,290)   (2,970,874)
Total liabilities and stockholders’ equity (deficit)   16,687,766    16,869,910 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

-1-
 

 

Sugarmade, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations

(Unaudited)

 

                     
   For the three Months Ended   For the six Months Ended 
   December 31, 2022   December 31, 2021   December 31, 2022   December 31, 2021 
Revenues, net   499,441   $

538,815

    1,208,592   $977,358 
Revenues, Related Party, net   -    -    631    - 
Cost of goods sold   257,821    461,873    720,730    848,812 
Gross profit   241,620    

76,942

    488,493    128,546 
                     
Selling, general and administrative expenses   382,989    336,980    734,545    655,637 
Advertising and promotion expense   -    4,474    -    4,474 
Marketing and research expense   19,768    36,992    46,430    71,420 
Professional expense   181,287    83,549    258,783    280,115 
Salaries and wages   73,337    87,150    121,814    226,607 
Stock compensation expense   3,500    22,500    7,500    124,000 
Total operating expenses   

660,881

    571,645    1,169,073    1,362,253 
                     
Loss from operations   (419,261)   (494,704)   (680,580)   (1,233,706)
                     
Non-operating income (expense):                    
Other (expense) income   2,079    7,886    17,170    2,997 
Interest expense   (391,525)   (1,093,182)   (584,571)   (1,251,050)
Bad debts   -    (7)   -    (7)
Change in fair value of derivative liabilities   (2,433,745)   (390,306)   1,264,186    (65,073)
Warrant Expense   (560,738)   6,347    (558,696)   14,637 
Loss on asset disposal   (17,986)   -    (17,986)   (28)
Amortization of debt discount   (386,874)   (24,071)   (676,675)   (156,651)
Amortization of intangible assets   -   -   -   (1,050)
Other Income - Gain on debt extinguishment   -   -    112,051    - 
Unrealized gain on securities   -    (215,862)   -    (857,979)
Total non-operating expenses, net   (3,788,789)   (1,709,195)   (444,520)   (2,314,205)
Equity Method Investment Loss   -    (16,270)   -    (60,747)
                     
Loss before income taxes   (4,208,050)   (2,220,169)   (1,125,100)   (3,608,658)
Income tax expense   -    -    -    - 
Net loss from continuing operations  $(4,208,050)  $(2,220,169)  $(1,125,100)  $(3,608,658)
                     
Discontinued Operations:                    
Loss from discontinued operations   

(24,950

)   

(690,833

)   

(37,397

)   

(1,205,064

)
Net loss  $

(4,233,000

)  $

(2,911,002

)  $

(1,162,497

)  $

(4,813,722

)
                     
Less: net loss attributable to the noncontrolling interest   (11,701)   (54,168)   (14,701)   (361,519)
Net loss attributable to SugarMade Inc.  $(4,221,301)  $(2,856,834)  $(1,147,796)  $(4,452,203)
                     
Basic net income (loss) per share  $(0.00)  $(0.00)  $(0.00)  $(0.00)
Diluted net income (loss) per share  $(0.00)  $(0.00)  $(0.00)  $(0.00)
                     
Basic and diluted weighted average common shares outstanding *   12,195,967,869    8,728,862,892    12,063,196,489    8,509,797,777 

 

  * Shares issuable upon conversion of convertible debts and exercising of warrants were excluded in calculating diluted loss per share.

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

-2-
 

 

Sugarmade, Inc. and Subsidiaries

Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit)

For the three and six months ended December 31, 2022 and 2021

(Unaudited)

 

                                                                            
  

Preferred

Stock -

Series B

  

Preferred

Stock -

Series C

   Common stock  

Additional

paid-in

   Shares to be issued, common   Shares to be cancelled, preferred  

Subscription

Receivable -

  

Common

Shares

  

Common

Shares

   Accumulated  

Non

Controlling

  

Total

Shareholders’

 
  

Shares

  

Amount

  

Shares

  

Amount

  

Shares

  

Amount

   capital   shares   shares   CS   Subscribed   Subscribed   deficit   Interest   Equity 
Balance at June 30, 2022   2,541,500   $2,542    1   $-    11,825,389,576   $11,825,389   $71,260,522    -   $-   $(10,042)  $40,008   $-   $(85,437,392)   (651,900)  $(2,970,874)
Shares issued for Cash   -    -    -    -    154,755,162    154,755    (135,395)                                      19,360 
Shares issued for subscription receivable - common stock   -    -    -    -                             10,042                        10,042 
Net loss   -    -    -    -    -    -    -    -    -    -    -    -    3,073,503    (3,000)   3,070,503 
Balance at September 30, 2022   2,541,500   $2,542    1   $-    11,980,144,738   $11,980,144    71,125,127   $-   $-   $-   $-   $-   $(82,363,889)   (654,901)  $129,030 
Warrant issuance cost   -    -    -    -              560,680              -                        560,680 
Net loss   -    -    -    -    -    -    -    -    -    -    -    -    (4,221,301)   (11,701)   (4,233,000)
Balance at December 31, 2022   2,541,500   $2,542    1   $-    11,980,144,738   $11,980,144    71,685,807   $-   $-   $-   $-   $-   $(86,585,190)   (666,601)  $(3,543,290)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

 

-3-
 

 

  

Preferred

Stock -

Series B

  

Preferred

Stock -

Series C

   Common stock  

Additional

paid-in

   Shares to be issued, common   Shares to be cancelled, preferred  

Subscription

Receivable -

  

Common

Shares

  

Common

Shares

    Accumulated  

Non

Controlling

   Total Shareholders’ 
   Shares   Amount   Shares   Amount   Shares   Amount   capital   shares   shares   CS   Subscribed   Subscribed   deficit   Interest   Equity 
                                                             
Balance at June 30, 2021   541,500   $542    1   $-    7,402,535,677   $7,402,536   $64,841,655    5,600,000   $-   $(500,000)  $1,889,608   $-   $(74,364,466)  $(99,656)  $4,770,218 
Reclass derivative liability to equity from conversion   -    -    -    -    -    -    576,214    -    -    -    -    -    -    -    576,214 
Shares issued for conversions   -    -    -    -    375,600,448    375,600    9,665    -    -    -    -    -    -    -    385,266 
Shares issued for acquisition   2,000,000    2,000    -    -    660,571,429    660,571    6,787,029    (5,600,000)   -    -    (1,849,600)   -    -    -    - 
Shares issued for subscription receivable - common stock   -    -    -    -    -    -    -    -    -    500,000    -    -    -    -    500,000 
Contribution of capital to noncontrolling minority   -    -    -    -    -    -    -    -    -    -    -    -    -    -    - 
Net loss   -    -    -    -    -    -    -    -    -    -    -    -    (1,595,367)   (307,351)   (1,902,718)
Balance at September 30, 2021   2,541,500   $2,542    1   $-    8,438,707,554   $8,438,707   $72,214,564   $-   $-   $-   $40,008   $-   $(75,959,833)  $(407,007)  $4,328,979 
Reclass derivative liability to equity from conversion   -    -    -    -    -    -    192,857    -    -    -    -    -    -    -    192,857 
Shares issued for conversions   -    -    -    -    214,285,714    214,286    (64,286)   -    -    -    -    -    -    -    150,000 
Shares issued for Cash   -    -    -    -    369,999,999    370,000    74,000    -    -    -    -    -    -    -    444,000 
Repayment of Capital   -    -    -    -    -    -    (50,007)   -    -    -    -    -    -    50,007    - 
Net loss   -    -    -    -    -    -    -    -    -    -    -    -    (2,856,834)   (54,168)   (2,911,002)
Balance at December 31, 2021   2,541,500   $2,542    1   $-    9,022,993,267   $9,022,993   $72,367,128   $-   $-   $-   $40,008   $-   $(78,816,668)  $(411,168)  $2,204,834 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

-4-
 

 

Sugarmade, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

For The Six Months Ended December 31, 2022 and 2021

(Unaudited)

 

           
   For The Six Months Ended 
   December 31, 
   2022   2021 
Cash flows from operating activities:          
Net loss  $(1,147,796)   (4,452,203)
Non-controlling interest   (14,701)   (361,519)
Adjustments to reconcile net loss to cash flows from operating activities:          
Excess derivative expense   14,285    1,118,990 
Loss on disposal of assets   17,986    - 
Gain on debt extinguishment   (112,051)   - 
Amortization of debt discount   676,675    156,651 
Stock based compensation   7,500    124,000 
Change in fair value of derivative liability   (1,264,186)   65,073 
Change in exercise of warrant   558,696    (14,637)
Depreciation   84,880    

68,702

 
Amortization of intangible assets   967    888 
Equity method investment loss   -    60,747 
Unrealized loss on securities   -    857,979 
Imputed interest of lease liabilities   (7,917)   (3,188)
Interest expense – financing cost   

245,680

    - 
           
Changes in assets and liabilities:          
Accounts receivable   (80,711)   117,381
Inventory   11,705    (202,338)
Prepayment, deposits and other receivables   (203,652)   (7,274)
Other payables   (52,920)   (131,502)
Accounts payable and accrued liabilities   379,931    9,354 
Customer deposits   (37,640)   150,915 
Interest Payable   292,034    43,121 
Net cash used in operating activities   (631,237)   (2,398,860)
           
Net cash used in discontinued operations   

308

   

(336

)
           
Net cash used in operating activities   (630,929)   (2,399,196)
           
Cash flows from investing activities:          
Purchase of fixed assets   5,997    (1,213,278)
Net cash used in discontinued operations   

11,777

    

-

 
           
Net cash used in investing activities   17,774   (1,213,278)
           
Cash flows from financing activities:          
Proceeds from shares issuance   19,360    430,680 
Proceeds (Repayment) from(to) notes payable   359,016    (108,860)
Proceeds (Repayment) from(to) note payable - related parties   -    (15,427)
Proceeds from advanced shares issuance   8,270    500,000 
Subscription receivable   10,042    - 
Proceeds (Repayment) from(to) loans payable   118,380    949,546 
Proceeds (Repayment) from(to) loans payable - related parties   (26,497)   524,226 
Proceeds from convertible notes   148,205    - 
Repayment of convertible notes   (144,200)   - 
Net cash used in discontinued operations   

-

    

(1,260

)
           
Net cash provided by financing activities   492,575    2,278,905 
           
Net increase (decrease) in cash   (120,580)   (1,333,569)
           
Cash paid during the period for:          
Cash, beginning of period   161,014    1,396,944 
Cash, end of period  $

40,434

   $63,375 
           
Cash paid interest   -    - 
           
Supplemental information —          
           
Supplemental disclosure of non-cash financing activities —          
Shares issued for conversion of convertible debt   -    535,269 
Reduction in derivative liability due to conversion   -    769,071 
Debt discount related to convertible debt   232,234    - 
Note issued for service   100,000    - 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

-5-
 

 

Sugarmade, Inc. and Subsidiaries

Notes to Unaudited Condensed Consolidated Financial Statements

December 31, 2022

 

1. Nature of Business

 

Sugarmade, Inc. (hereinafter referred to as “we”, “us” or the “Company”) was originally incorporated on June 5, 1986 in California as Lab, Inc., and later that month, on June 24, 1986 changed its name to Software Professionals, Inc. On May 21, 1996, the Company changed its name to Enlighten Software Solutions, Inc. On June 20, 2007, Enlighten Software Solutions, Inc. was incorporated in Delaware for the purpose of merging with Enlighten Software Solutions, Inc. a California corporation so as to effect a redomicile to Delaware. On January 24, 2008, the Company changed its name to Diversified Opportunities, Inc. On May 9, 2011 we closed on a Share Exchange Agreement with Sugarmade, Inc., a California corporation founded in 2010, and on June 24, 2011 changed our name to Sugarmade, Inc.

 

On October 24, 2014 we acquired SWC Group, Inc., a California corporation doing business as, CarryOutSupplies.com (“Carry Out Supplies”).

 

Our Company operates much of its business activities through our subsidiaries, SWC Group, Inc., a California corporation (“SWC’’), NUG Avenue, Inc., a California corporation and 70% owned subsidiary of the Company (“NUG Avenue”), and Lemon Glow Company, Inc., a California corporation and wholly owned subsidiary of the Company (“Lemon Glow”).

 

Shares of our common stock are quoted on the OTC Pink tier of OTC Markets. Our trading symbol is “SGMD”. Our corporate website is www.sugarmade.com.

 

As of the date of this filing, we are involved in several business sectors and business ventures:

 

Paper and paper-based products: The supply of consumable products to the quick-service restaurant sub-sector of the restaurant industry, and as an importer and distributor of non-medical personal protection equipment to business and consumers, via our Carry Out Supplies subsidiary. Carry Out Supplies is a producer and wholesaler of custom printed and generic supplies, servicing more than 2,000 quick-service restaurants. The primary products are plastic cold cups, paper coffee cups, yogurt cups, ice cream cups, cup lids, cup sleeves, edible packaging, food containers, soup containers, plastic spoons, and similar products for this market sector. This subsidiary, which was formed in 2009.

 

Cannabis products delivery services: Following the end of the COVID cannabis delivery boom, along with a challenging cannabis retail climate from inflation, the black market, increased marketing expenses, and the cannabis excise tax moving from distribution to retail, the company has decided to reduce investments in retail operations. The company made this decision as we see more promising opportunities to increase shareholder equity by pivoting the business strategy to deploy capital to invest in cannabis real estate, cultivation, and wholesale sectors vs. cannabis retail operations.

 

After discussions with ECGI, Inc. and the management of Nug Avenue, we could not find a path to short term profitability. The company then decided to cease investing in Nug Avenue, which ultimately led to Nug Avenue discontinuing operations.

 

As part of pivoting our business strategy, the company negotiated with Indigo Dye Group Corp. (“Indigo”) to exchange our 32% stake in Budcars for a stake in a distribution and indoor cultivation company in Santa Rosa, California. The company has already executed a share exchange agreement with Indigo. However, the final documents and terms of the new company are still being finalized. The company expects to complete the documents and announce the transition to new business post filing of this 10Q.

 

-6-
 

 

Selected cannabis and hemp projects: On May 12, 2021, the Company entered into a Merger Agreement by and between Carnaby Spot Bay Corp, a California corporation and a wholly owned subsidiary of the Company (“Merger Sub”), Lemon Glow Company and Ryan Santiago as shareholder representative, pursuant to which Merger Sub would merge with and into Lemon Glow, with Lemon Glow being the surviving corporation (the “Merger”). Upon the closing of the merger, Lemon Glow was merged into the Company. The purpose of the transactions was to establish a licensed and permitted entity which Sugarmade would cultivate, manufacture, and distribute cannabis to the California markets. At the time of the transactions, none of Lemon Glow, Merger Sub, or Sugarmade was permitted and licensed for such activities.

 

On October 28, 2021, Lemon Glow obtained a conditional Use Permit (UP) number from the Community Development Department of the County of Lake, California, which the Company believes is an important step towards the conditional UP for commercial cannabis cultivation at its property. The issuance of the conditional UP number by the County of Lake allows the Company to proceed with the state cannabis cultivation license application, and potentially obtain certain applicable permits, such as from the Department of Cannabis Control, Department of Food and Agriculture, Department of Pesticide Regulation, Department of Fish and Wildlife, The State Water Resources Control Board, Board of Forestry and Fire Protection, Central Valley or North Coast Regional Water Quality Control Board, Department of Public Health, and Department of Consumer Affairs, as may be required. The Company believes that obtaining the conditional UP number by the County of Lake could be the first step toward full approval to cultivate cannabis on up to 32 acres out of the total 640 acres of the property.

 

As of the date of this filing, Sugarmade is working diligently on satisfying the conditions required by the County of Lake to allow the Company to cultivate cannabis. It is the Company’s intention to begin such activities at the earliest time possible, assuming permits are ultimately issued. Upon issuance, the company will determine the amount of acreages to grow initially based on market demand and pre-orders. However, no such license or permits have yet been issued, and applications are still pending. There can be no assurance that any such license or permits will be issued in the near future or at all.

 

Once licensing and permits are issued, the company plans to divide the 32 canopy grow acres between four separate grow areas. These separate grow areas will allow the company to start with a single area and expand with demand. While waiting for demand to rise, dividing into separate grow areas will also provide an opportunity to lease the other grow areas to 3rd party or through partnership under Managed Service Agreement to generate additional revenue for the company.

 

We believe the market demand will increase upon federal legalization allowing for interstate commerce of cannabis. Opening the doors for out of state licensees to purchase California grown cannabis flowers.

 

Once fully completed, we estimate the output of 32 acres of canopy, will have the capacity of 64 tons of dry flower or 300 tons of fresh frozen, requiring approximately 300,000 sq ft of storage space. We will continue to make plans to build more storage space while concurrent with the licensing process.

 

2. Summary of Significant Accounting Policies

 

Basis of presentation

 

The accompanying financial statements of the Company have been prepared using the accrual basis of accounting and in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and the rules of the Securities and Exchange Commission (“SEC”). In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the periods presented herein have been reflected.

 

The condensed consolidated financial statements of the Company as of and for six months ended December 31, 2022 and 2021 are unaudited. In the opinion of management, all adjustments (including normal recurring adjustments) have been made that are necessary to present fairly the financial position of the Company as of December 31, 2022, the results of its operations for the three and six months ended December 31, 2022 and 2021, and its cash flows for the six months ended December 31, 2022 and 2021. Operating results for the interim periods presented are not necessarily indicative of the results to be expected for a full fiscal year. The condensed consolidated balance sheet at December 31, 2022 has been derived from the Company’s audited financial statements included in the Form 10-K for the year ended June 30, 2022.

 

The statements and related notes have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to such rules and regulations. These financial statements should be read in conjunction with the financial statements and other information included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2022, as filed with the SEC.

 

Principles of consolidation

 

The consolidated financial statements include the accounts of our Company, and its wholly-owned subsidiaries: SWC, Lemon Glow, Sugarrush, Sugarrush 5058, and its majority owned subsidiary, NUG Avenue. All significant intercompany transactions and balances have been eliminated in consolidation.

 

-7-
 

 

Going concern

 

The Company’s continuation as a going concern is dependent on its ability to generate sufficient cash flows from operations to meet its obligations, in which it has not been successful, and/or obtaining additional financing from its shareholders or other sources, as may be required.

 

Our unaudited condensed consolidated financial statements have been prepared assuming that we will continue as a going concern. Such assumption contemplates the realization of assets and satisfaction of liabilities in the normal course of business. These unaudited condensed consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result should the Company be unable to continue as a going concern.

 

Management endeavors to increase revenue-generating operations. While the Company’s priority is on generating cash from operations, management also seeks to raise additional working capital through various financing sources, including the sale of the Company’s equity and/or debt securities, which may not be available on commercially reasonable terms to our Company, or which may not be available at all. If such financing is not available on satisfactory terms, we may be unable to continue our business as desired and our operating results will be adversely affected. In addition, any financing arrangement may have potentially adverse effects on us and/or our stockholders. Debt financing (if available and undertaken) will increase expenses, must be repaid regardless of operating results and may involve restrictions limiting our operating flexibility. If we issue equity securities to raise additional funds, the percentage ownership of our existing stockholders will be reduced, and the new equity securities may have rights, preferences or privileges senior to those of the current holders of our common stock.

 

Business combinations

 

The Company applies the provisions of Financial Accounting Standards Board’s (the “FASB”) Accounting Standards Codification (“ASC”) 805, Business Combinations, in accounting for its acquisitions. It requires the Company to recognize separately from goodwill the assets acquired and the liabilities assumed, at the acquisition date fair values. Goodwill as of the acquisition date is measured as the excess of consideration transferred over the acquisition date fair values of the net assets acquired and the liabilities assumed. The Company used third party valuation company to determine the assets acquired and liabilities assumed with the corresponding offset to goodwill.

 

Use of estimates

 

The preparation of financial statements in conformity with GAAP requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.

 

Revenue recognition

 

We recognize revenue in accordance with ASC No. 606, Revenue Recognition. Sugarmade applied a five-step approach in determining the amount and timing of revenue to be recognized: (1) identifying the contract with a customer, (2) identifying the performance obligations in the contract, (3) determining the transaction price, (4) allocating the transaction price to the performance obligations in the contract and (5) recognizing revenue when the performance obligation is satisfied.

 

Substantially all of the Company’s revenue is recognized at the point in time that control of the products is transferred to the customer. The Company receives customer deposits in advance of delivery of product to customers; these are contract liabilities that are recognized to revenue when the Company fulfilled the performance obligations. The Company receives payments from customer in either in advance, upon delivery, or after delivery in accordance with open account credit terms set forth by management. The Company’s contracts with customers do not provide for returns, refunds, and product warranties.

 

-8-
 

 

Leases

 

In February 2016, the FASB established Topic 842, Leases, by issuing Accounting Standards Update (“ASU”) No. 2016-02, which requires lessees to recognize the rights and obligations created by leases on the balance sheet and disclose key information about leasing arrangements. Topic 842 was subsequently amended by ASU No. 2018-11, Targeted Improvements, ASU No. 2018-10, Codification Improvements to Topic 842, and ASU No. 2018-01, Land Easement Practical Expedient for Transition to Topic 842. The new standard establishes a right-of-use model (ROU) that requires a lessee to recognize a ROU asset and lease liability on the balance sheet for all leases with a term longer than 12 months. Leases will be classified as finance or operating, with classification affecting the pattern and classification of expense recognition in the statement of operations.

 

The new standard became effective April 1, 2019. A modified retrospective transition approach is required, applying the new standard to all leases existing at the date of initial application. An entity may choose to use either (1) its effective date or (2) the beginning of the earliest comparative period presented in the financial statements as its date of initial application. If an entity chooses the second option, the transition requirements for existing leases also apply to leases entered into between the date of initial application and the effective date. The entity must also recast its comparative period financial statements and provide the disclosures required by the new standard for the comparative periods. The Company adopted the new standard on July 1, 2019 using the modified retrospective transition approach as of the effective date of the initial application. The new standard provides a number of optional practical expedients in transition. The Company elected the “package of practical expedients”, which permits entities not to reassess under the new lease standard prior conclusions about lease identification, lease classification and initial direct costs. The Company does not expect to elect the use-of-hindsight or the practical expedient pertaining to land easements.

 

The most significant effects of the adoption of the new standard relate to the recognition of new ROU assets and lease liabilities on our balance sheet for office operating leases and providing significant new disclosures about our leasing activities.

 

The new standard also provides practical expedients for an entity’s ongoing accounting. The Company has also elected the short-term leases recognition exemption for all leases that qualify. This means that the Company will not recognize ROU assets or lease liabilities, and this includes not recognizing ROU assets and lease liabilities, for existing short-term leases of those assets in transition. The Company also currently expects to elect the practical expedient to not separate lease and non-lease components for its leases. All existing leases are reported under this rule.

 

Under ASC 840, leases were classified as either capital or operating, and the classification significantly impacted the effect the contract had on the company’s financial statements. Capital lease classification resulted in a liability that was recorded on a company’s balance sheet, whereas operating leases did not impact the balance sheet.

 

Property and equipment

 

Property and equipment is stated at the historical cost, less accumulated depreciation. Depreciation on property and equipment is provided using the straight-line method over the estimated useful lives of the assets for both financial and income tax reporting purposes as follows:

 

Machinery and equipment     3-5 years  
Furniture and equipment     1-15 years  
Vehicles     2-5 years  
Leasehold improvements     5-30 years  
Building     31.5 years  
Production molding     5 years  

 

Expenditures for renewals and betterments are capitalized while repairs and maintenance costs are normally charged to the statement of operations in the year in which they are incurred. In situations where it can be clearly demonstrated that the expenditure has resulted in an increase in the future economic benefits expected to be obtained from the use of the asset, the expenditure is capitalized as an additional cost of the asset.

 

-9-
 

 

Upon sale or disposal of an asset, the historical cost and related accumulated depreciation or amortization of such asset were removed from their respective accounts and any gain or loss is recorded in the statements of income.

 

The Company reviews the carrying value of property, plant, and equipment for impairment whenever events and circumstances indicate that the carrying value of an asset may not be recoverable from the estimated future cash flows expected to result from its use and eventual disposition. In cases where undiscounted expected future cash flows are less than the carrying value, an impairment loss is recognized equal to an amount by which the carrying value exceeds the fair value of assets. The factors considered by management in performing this assessment include current operating results, trends and prospects, the manner in which the property is used, and the effects of obsolescence, demand, competition and other economic factors. Based on this assessment, no impairment expenses for property, plant, and equipment was recorded in operating expenses during the period ended December 31, 2022 and year ended June 30, 2022.

 

Impairment of Long-Lived Assets

 

Long-lived assets, which include property, plant and equipment and intangible assets, are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable.

 

Recoverability of long-lived assets to be held and used is measured by comparing the carrying amount of an asset to the estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated undiscounted future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the assets. Fair value is generally determined using the asset’s expected future discounted cash flows or market value, if readily determinable. Based on its review, there was $0 impairment loss of its long-lived assets as of December 31, 2022 and 2021, respectively.

 

Income taxes

 

The Company accounts for income taxes using the asset and liability approach that requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the Company’s financial statements or tax returns. In estimating future tax consequences, the Company generally considers all expected future events other than enactments of changes in the tax law. For deferred tax assets, management evaluates the probability of realizing the future benefits of such assets. The Company establishes valuation allowances for its deferred tax assets when evidence suggests it is unlikely that the assets will be fully realized.

 

The Company recognizes the tax effects of an uncertain tax position only if it is more likely than not to be sustained based solely on its technical merits as of the reporting date and then only in an amount more likely than not to be sustained upon review by the tax authorities. Income tax positions that previously failed to meet the more likely than not threshold are recognized in the first subsequent financial reporting period in which that threshold is met. Previously recognized tax positions that no longer meet the more likely than not threshold are derecognized in the first subsequent financial reporting period in which that threshold is no longer met. The Company classifies potential accrued interest and penalties related to unrecognized tax benefits within the accompanying consolidated statements of operations and comprehensive income (loss) as income tax expense.

 

Goodwill and Intangible Assets

 

Goodwill is the excess of the purchase price over the fair value of identifiable net assets acquired in business combinations accounted for under the acquisition method. Intangible assets represent purchased intangible assets including developed technology and in-process research and development, technologies acquired or licensed from other companies, customer relationships, non-compete covenants, backlog, and trademarks and tradenames. Purchased finite-lived intangible assets are capitalized and amortized over their estimated useful lives. Technologies acquired or licensed from other companies, customer relationships, non-compete covenants, backlog, and trademarks and tradenames are capitalized and amortized over the lesser of the terms of the agreement or estimated useful life. We capitalized the cannabis cultivation license acquired as part of a business combination.

 

Stock-based compensation

 

Stock-based compensation cost to employees is measured at the date of grant, based on the calculated fair value of the stock-based award, and will be recognized as expense over the employee’s requisite service period (generally the vesting period of the award). We estimate the fair value of employee stock options granted using the Binomial Option Pricing Model. Key assumptions used to estimate the fair value of stock options will include the exercise price of the award, the fair value of our common stock on the date of grant, the expected option term, the risk-free interest rate at the date of grant, the expected volatility and the expected annual dividend yield on our common stock. We use our company’s own data among other information to estimate the expected price volatility and the expected forfeiture rate. Stock-based compensation awards issued to non-employees for services rendered are recorded at either the fair value of the services rendered or the fair value of the stock-based payment, whichever is more readily determinable.

 

-10-
 

 

Loss per share

 

We calculate basic loss per share by dividing our net loss by the weighted average number of common shares outstanding for the period, without considering common stock equivalents. Diluted loss per share is computed by dividing net loss by the weighted average number of common shares outstanding for the period and the weighted average number of dilutive common stock equivalents, such as options and warrants. Options and warrants are only included in the calculation of diluted earning per share when their effect is dilutive.

 

Fair value of financial instruments

 

ASC Topic 820 defines fair value, establishes a framework for measuring fair value, establishes a three-level valuation hierarchy for disclosure of fair value measurement and enhances disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:

 

Level 1 - observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 - include other inputs that are directly or indirectly observable in the marketplace.

Level 3 - unobservable inputs which are supported by little or no market activity.

 

The Company used Level 3 inputs for its valuation methodology for the derivative liabilities in determining the fair value using the Binomial option-pricing model for the period ended December 31, 2022 and year ended June 30, 2022.

 

Derivative instruments

 

The fair value of derivative instruments is recorded and shown separately under current liabilities. Changes in the fair value of derivatives liability are recorded in the consolidated statement of operations under non-operating income (expense).

 

Our Company evaluates all of its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the consolidated statements of operations. For stock-based derivative financial instruments, the Company uses a weighted average Binomial option-pricing model to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.

 

Segment Reporting

 

FASB ASC Topic 280, “Segment Reporting”, requires use of the “management approach” model for segment reporting. The management approach model is based on the way a company’s management organizes segments within the Company for making operating decisions and assessing performance. Reportable segments are based on products and services, geography, legal structure, management structure, or any other manner in which management disaggregates a company.

 

-11-
 

 

The Company’s financial statements reflect that substantially all of its operations are conducted in two industry segments – (1) paper and paper-based products such as paper cups, cup lids, food containers, etc., which accounts for approximately 100% of the Company’s revenues for the six months ended December 31, 2022; and (2) cannabis products delivery service and sales, which accounted for approximately 0% of the Company’s total revenues for the three and six months ended December 31, 2022.

 

A reconciliation of the Company’s segment operating income and cost of goods sold to the consolidated statements of operations for the three and six months ended December 31, 2022 and 2021 is as follows:

 

         
   For the Three Months Ended 
  

December 31,

2022

  

December 31,

2021

 
Segment operating income          
Paper and paper-based products  $499,441   $538,815 
Total operating income  $499,441   $538,815 

 

         
   For the Three Months Ended 
  

December 31,

2022

  

December 31,

2021

 
Segment cost of goods sold        
Paper and paper-based products  $257,821   $461,873 
Total cost of goods sold  $257,821   $461,873 

 

         
   For the Six Months Ended 
  

December 31,

2022

  

December 31,

2021

 
Segment operating income          
Paper and paper-based products  $1,209,222   $977,358 
Total operating income  $1,209,222   $977,358 

 

         
   For the Six Months Ended 
  

December 31,

2022

  

December 31,

2021

 
Segment cost of goods sold        
Paper and paper-based products  $720,730   $848,812 
Cannabis products delivery   -    - 
Total cost of goods sold  $720,730   $848,812 

 

New accounting pronouncements

 

In December 2019, the FASB issued ASU 2019-12, “Simplifying the Accounting for Income Taxes”. The pronouncement simplifies the accounting for income taxes by removing certain exceptions to the general principles in ASC Topic 740, “Income Taxes”. The pronouncement also improves consistent application of and simplifies GAAP for other areas of Topic 740 by clarifying and amending existing guidance. ASU 2019-12 was effective for us beginning in the first quarter of fiscal 2021, with early adoption permitted. The adoption had no material impact on the consolidated financial statements in the period ended December 31, 2022 and year ended June 30, 2022.

 

In January 2020, the FASB issued ASU No. 2020-01, Investments - Equity Securities (Topic 321), Investments - Equity Method and Joint Ventures (Topic 323), and Derivative and Hedging (Topic 815), which clarifies the interaction of rules for equity securities, the equity method of accounting, and forward contracts and purchase options on certain types of securities. The guidance clarifies how to account for the transition into and out of the equity method of accounting when considering observable transactions under the measurement alternative. The ASU is effective for annual reporting periods beginning after December 15, 2020, including interim reporting periods within those annual periods, with early adoption permitted. The Company adopted this ASU on the consolidated financial statements in the year ended June 30, 2021. The adoption had no material impact on the consolidated financial statements in the period ended December 31, 2022 and year ended June 30, 2022.

 

In August 2020, the FASB issued ASU 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815 – 40)(“ASU 2020-06”). ASU 2020-06 simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. The ASU is part of the FASB’s simplification initiative, which aims to reduce unnecessary complexity in GAAP. The ASU’s amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. The Company is currently evaluating the impact of ASU 2020-06 on its financial statements.

 

-12-
 

 

On March 2021, the FASB issued ASU 2021-03, “Intangibles—Goodwill and Other (Topic 350): Accounting Alternative for Evaluating Triggering Events(“ASU 2021-03”). The amendments in ASU 2021-03 provide private companies and not-for-profit entities with an accounting alternative to perform the goodwill impairment triggering event evaluation as required in ASC 350-20, Intangibles—Goodwill and Other—Goodwill, as of the end of the reporting period, whether the reporting period is an interim or annual period. An entity that elects this alternative is not required to monitor for goodwill impairment triggering events during the reporting period but, instead, should evaluate the facts and circumstances as of the end of each reporting period to determine whether a triggering event exists and, if so, whether it is more likely than not that goodwill is impaired. The amendments in this ASU are effective on a prospective basis for fiscal years beginning after December 15, 2019. Early adoption is permitted for both interim and annual financial statements that have not yet been issued as of March 30, 2021. The Company adopted this ASU on the consolidated financial statements in the year ended June 30, 2021. The adoption had no material impact on the consolidated financial statements in the period ended December 31, 2022 and year ended June 30, 2022.

 

On April 2021, the FASB issued ASU 2021-04, “Earnings Per Share (Topic 260), Debt— Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging— Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options” (“ASU 2021-04”) to clarify the accounting by issuers for modifications or exchanges of equity-classified warrants. The new ASU is effective for all entities in fiscal years starting after December 15, 2021. Early adoption is permitted. The Company is currently evaluating the impact of ASU 2021-04 on its financial statements.

 

On July 2021, the FASB issued ASU 2021-05, “Leases (Topic 842): Lessors—Certain Leases with Variable Lease Payments, which upon adoption requires a lessor to classify a lease with variable lease payments (that do not depend on a rate or index) as an operating lease on commencement date if classifying the lease as a sales-type or direct financing lease would result in a selling loss. The amendments in this ASU are effective for all entities in fiscal years, and interim periods within those fiscal years, beginning after December 15, 2021. The adoption had no material impact on the consolidated financial statements in the period ended December 31, 2022 and year ended June 30, 2022.

 

On July 2021, the FASB issued ASU 2021-07, “Stock Compensation (Topic 718): Stock Compensation” (“ASU 2021-07”) to address the concerns from stakeholders about the cost and complexity of determining the fair value of equity-classified share-based awards for private companies. It specifically permits private companies to use 409A valuations prepared under U.S. Treasury regulations to estimate the fair value of certain awards under ASC 718. The Update is effective for private companies in fiscal years starting after December 15, 2021. Early adoption is permitted. The Company is currently evaluating the impact of ASU 2021-07 on its financial statements.

 

On August 2021, the FASB issued ASU 2021-08, “Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU 2021-08”) to require an acquirer to recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with revenue recognition guidance as if the acquirer had originated the contract. That is, such acquired contracts will not be measured at fair value. ASU 2021-08 is effective for privately held companies with fiscal years beginning after December 15, 2023, with early adoption permitted. The Company is currently evaluating the impact of ASU 2021-08 on its financial statements.

 

On March 2022, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2022-02, Financial Instruments — Credit Losses (Topic 326), Troubled Debt Restructurings (“TDRs”) and Vintage Disclosures. (“ASU 2022-02”) The amendments in this update eliminate the accounting guidance for TDRs while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. The amendments in this update also require that an entity disclose current-period gross write offs by year of origination for financing receivables and net investments in leases. The ASU is effective for annual periods beginning after December 15, 2022, including interim periods within those fiscal years. Adoption of the ASU would be applied prospectively. Early adoption is also permitted, including adoption in an interim period. The Company evaluated the new requirement and believed the current analysis of the allowance for loan losses provides little incremental value for analysis purposes. Therefore, the Company does not expect this requirement to materially affect its consolidated financial statements.

 

3. Business Combination

 

On May 12, 2021, SugarMade, Inc. entered into an Agreement and Plan of Merger, as amended (the “Merger Agreement”) by and between Lemon Glow Corporation, a California corporation (“Lemon Glow”), Carnaby Spot Bay Corp, a California corporation and a wholly owned subsidiary of the Company (“Merger Sub”) and Ryan Santiago (the “Shareholder Representative”), pursuant to which, on May 25, 2021 and upon the terms and subject to the conditions set forth in the Merger Agreement, Merger Sub merged with and into Lemon Glow, with Lemon Glow being the surviving corporation (the “Merger”). As a result of the Merger, Lemon Glow became a wholly-owned subsidiary of the Company.

 

-13-
 

 

Acquisition Consideration

 

The following table summarizes the fair value of purchase price consideration to acquire Lemon Glow (In US $000’s):

 

Purchase Consideration Summary       
In US $000’s     Fair Value 
        
Cash Consideration  (1)  $4,256 
         
Equity Consideration  (2)  $7,450 
         
Interest-Bearing Debt Assumed     $2,043 
Total Purchase Consideration     $13,749 

 

Notes:

 

  (1) The cash consideration consists of $280,000 in cash and $3,976,000 in promissory notes with 5% simple interest.
  (2) The equity consideration consists of 660,571,429 shares of Common stock and 2,000,000 shares of Series B Preferred stock.

 

Purchase Price Allocation

 

The following is an allocation of purchase price as of the May 25, 2021 acquisition closing date based upon an estimate of the fair value of the assets acquired and the liabilities assumed by the Company in the acquisition (in thousands):

 

Allocation Summary       
In US $000’s     Fair Value 
Assets Acquired     $6 
Property, Plant & Equipment  (3)  $2,348 
Total Tangible Asset Allocation     $2,354 
         
Cannabis Cultivation License     $10,637 
Total Identifiable Intangible Assets     $10,637 
         
Assembled Workforce     $275 
Goodwill (Excluding Assembled Workforce)     $483 
Total Economic Goodwill     $758 
         
Purchase Consideration to be Allocated     $13,749 

 

Notes:

 

  (3) The value of the land is excluded in the calculation of depreciation.

 

Assumptions in the Allocations of Purchase Price

 

Management prepared the purchase price allocations for Lemon Glow relied upon reports of a third party valuation expert to calculate the fair value of certain acquired assets, which primarily included identifiable intangible assets, and property and equipment.

 

Estimates of fair value require management to make significant estimates and assumptions. The goodwill recognized is attributable primarily to the acquired workforce, and other benefits that the Company believes will result from integrating the operations of the Lemon Glow with the operations of Sugarmade. Certain liabilities included in the purchase price allocations are based on management’s best estimates of the amounts to be paid or settled and based on information available at the time the purchase price allocations were prepared.

 

The fair value of the identified intangible assets acquired from the Lemon Glow was estimated using an income approach. Under the income approach, an intangible asset’s fair value is equal to the present value of future economic benefits to be derived from ownership of the asset. Indications of value are developed by discounting future net cash flows to their present value at market-based rates of return. More specifically, the fair value of the cannabis cultivation license was determined using the MPEEM method. MPEEM is an income approach to fair value measurement attributable to a specific intangible asset being valued from the asset grouping’s overall cash-flow stream. MPEEM isolates the expected future discounted cash-flow stream to its net present value. Significant factors considered in the calculation of the cannabis cultivation license intangible assets were the risks inherent in the development process, including the likelihood of government regulation and market acceptance.

 

-14-
 

 

In connection with the acquisition of Lemon Glow, the Company has assumed certain operating liabilities which are included in the respective purchase price allocations above.

 

Goodwill recorded in connection with Lemon Glow was approximately $757,648. The Company does not expect to deduct any of the acquired goodwill for tax purposes.

 

4. Concentration

 

Customers

 

For the six months ended December 31, 2022 and 2021, our Company earned net revenues of $1,209,222 and $2,404,606 respectively. The vast majority of these revenues for the periods ended December 31, 2022 and 2021 were derived from a large number of customers.

 

Suppliers

 

For the six months ended December 31, 2022 and 2021, we purchased products for sale by SWC, the Company’s wholly owned subsidiary from several contract manufacturers located in Asia and the U.S. A substantial portion of the Company’s inventory was purchased from two suppliers which accounted over 10% of the total purchases. The two suppliers accounted for 75.89% and 16.36% of the Company’s total inventory purchase for the six months ended December 31, 2022 and 75.56% and 18.76% of the Company’s total inventory purchase for the six months ended December 31, 2021, respectively.

 

Segment reporting information

 

A reconciliation of the Company’s segment operating income to the Consolidated Statements of Operations for the three and six months ended December 31, 2022 and 2021 is as follows:

 

         
   For the Three Months Ended 
  

December 31,

2022

  

December 31,

2021

 
Segment operating income          
Paper and paper-based products  $499,441   $538,815 
Total operating income  $499,441   $538,815 

 

         
   For the Six Months Ended 
  

December 31,

2022

  

December 31,

2021

 
Segment operating income          
Paper and paper-based products  $1,209,222   $977,358 
Total operating income  $1,209,222   $977,358 

 

5. Noncontrolling Interest and Deconsolidation of VIE

 

Starting in the fiscal year ended June 30, 2020, the Company had a variable interest entity (Indigo), for accounting purposes. The Company owned approximately 29% of Indigo’s outstanding equity and as of September 30, 2020, involved its day-to-day operations, which gave the Company the power to direct the activities of Indigo that most significantly impact its economic performance. Accordingly, the Company recognized the carrying value of the non-controlling interest as a component of total stockholders’ equity, and the consolidated financial statements included the financial position and results of operations of Indigo as of and for the periods ended June 30, 2020 and September 30, 2020.

 

Starting on October 1, 2020, the Company planned to open new locations via purchasing equity in other brand/franchises to cover delivery for the entire California. Therefore, the Company is not likely at this time to exercise its option to acquire the additional 30% interest in Indigo. In addition, the Company is no longer involved in day-to-day operations of Indigo and going forward, the Company intends to pursue cannabis delivery independent from Indigo. As of October 1, 2020, the Company ceased to have control over the day-to-day business of Indigo and it was deconsolidated and recorded as an investment in nonconsolidated affiliate at its $505,449 estimated fair value and changed to equity method of accounting. Pursuant to the terms of the Indigo agreement, if the Company determines, in its discretion not to continue to make monthly payments, its 40% ownership interest in Indigo will be decreased according to the payment then made. As of December 31, 2020, the Company made $59,370 in additional payments, and holds approximately 32% of the ownership of Indigo.

 

The net asset value of the Company’s variable interest in Indigo was approximately $326,812 as of October 1, 2020, the date of deconsolidation. The value of the Company’s variable interest on the date of deconsolidation was based on management’s estimate of the fair value of Indigo at that time. The Company concluded that the market approach was the most appropriate method to determine the fair value of the entity on the date of deconsolidation, given that Indigo raised equity funding from third-party investors around the same period (i.e., level 2 inputs). The Company recognized a gain on deconsolidation of approximately $313,928 with no related tax impact, which is included in other income, net on the consolidated statement of operations. As the Company is not obligated to fund future losses of Indigo, the carrying amount is the Company’s maximum risk of loss and accounted as equity method investment in affiliates in our consolidated financial statements as of and for the period ended September 30, 2021. Due to the Company had no access to Indigo’s book during the year ended June 30, 2022, the Company recorded cost method investment in affiliates at $441,407 as of June 30, 2022. As of December 31, 2022 and June 30, 2022, the Company recorded cost method investment in affiliates at 441,407, respectively.

 

As part of pivoting our business strategy, the company negotiated with Indigo Dye Group Corp. (“Indigo”) to exchange our 32% stake in Budcars for a stake in a distribution and indoor cultivation company in Santa Rosa, California. The company has already executed a share exchange agreement with Indigo. However, the final documents and terms of the new company are still being finalized. The company expects to complete the documents and announce the transition to new business post filing of this 10Q.

 

-15-
 

 

6. Legal Proceedings

 

From time to time and in the course of business, we may become involved in various legal proceedings seeking monetary damages and other relief. The amount of the ultimate liability, if any, from such claims cannot be determined. As of December 31, 2022, there were no legal claims pending or threatened against the Company that, in the opinion of our management, would be likely to have a material adverse effect on our financial position, results of operations or cash flows. However, as of the date of this filing, we were involved in the following legal proceedings.

 

On December 11, 2013, the Company was served with a complaint from two convertible note holders and investors in the Company. On February 21, 2017, the Company signed a settlement agreement with the plaintiffs in the matter of Hannan vs. Sugarmade. Under the terms of the settlement agreement, the Company agreed to pay the plaintiffs $227,000 to settle all claims against the Company, which included the payoff of two notes outstanding. The parties had estimated the value of the notes at approximately $80,000. Third parties had purchased the two notes during the year ended June 30, 2020. As of December 31, 2022 and June 30, 2022, there remains a balance, plus accrued interest due under the notes of $227,000, respectively. No payment has been made.
   
On April 1st, 2021, the Company entered a Payment (Installment) Agreement with a former employee to settle a dated labor case that was awarded by the Labor Commissioner in the State of California back on May 14, 2014 for an amount of $55,126.65. The company agreed to pay $58,756 at 10% annual interest rate accrue, the balance will be split into 18 equal payments of $3,528.71. As of December 31, 2022 and June 30, 2022, there remains a balance of $23,598, respectively.

 

There can be no assurances the ultimate liability relative to these lawsuits will not exceed what is outlined above.

 

7. Discontinued Operations

 

Following the end of the COVID cannabis delivery boom, along with a challenging cannabis retail climate from inflation, the black market, increased marketing expenses, and the cannabis excise tax moving from distribution to retail, the company has decided to reduce investments in retail operations. The company made this decision as we see more promising opportunities to increase shareholder equity by pivoting the business strategy to deploy capital to invest in cannabis real estate, cultivation, and wholesale sectors vs. cannabis retail operations.

 

After discussions with ECGI, Inc. and the management of Nug Avenue, we could not find a path to short term profitability. The company then decided to cease investing in Nug Avenue, which ultimately led to Nug Avenue discontinuing operations.

 

The Company has reclassified its previously issued financial statements to segregate the discontinued operations as of the earliest period reported.

 

Assets and liabilities related to the discontinued operations were as follows:

 

   December 31, 2022   June 30, 2022 
   (Unaudited)   (Audited) 
Assets          
Current assets:          
Other current assets   70,723    70,723 
Total current assets   70,723    70,723 
Noncurrent assets:          
Property, plant and equipment, net   4,715    16,492 
Intangible asset, net   2,256    3,222 
Total noncurrent assets   6,971    19,714 
Total assets   77,692    90,436 
           
Liabilities and Stockholders’ Deficiency          
Current liabilities:          
Accounts payable and accrued liabilities   675,319    675,012 
Loan payable - Related Parties, Current   1,657,444    1,633,097 
Total liabilities   2,332,763    2,308,109 
           
Stockholders’ equity (deficiency):          
Additional paid-in capital   869,045    869,045 
Accumulated deficit   (3,174,122)   (3,136,725)
Total stockholders’ equity (deficiency)   (2,305,077)   (2,267,680)
Non-Controlling Interest   50,007    50,007 
Total stockholders’ equity (deficiency)   (2,255,070)   (2,217,673)
Total liabilities and stockholders’ equity (deficiency)   77,692    90,436 

 

   December 31, 2022   December 31, 2021   December 31, 2022   December 31, 2021 
   For the three Months Ended   For the six Months Ended 
   December 31, 2022   December 31, 2021   December 31, 2022   December 31, 2021 
Revenues, net   -    697,010    -    1,427,248 
Cost of goods sold   -    -    -    - 
Gross profit   -    697,010    -    1,427,248 
                     
Selling, general and administrative expenses   9,955    346,765    11,918    641,247 
Advertising and promotion expense   -    541,173    -    1,054,640 
Marketing and research expense   -    -    -    985 
Professional expense   14,513    106,700    24,513    220,635 
Salaries and wages   -    392,588    -    713,555 
Total operating expenses   24,468    1,387,226    36,431    2,631,062 
                     
Loss from continuing operations   (24,468)   (690,215)   (36,431)   (1,203,815)
                     
Non-operating income (expense):                    
Other (expense) income   -    -    -    (105)
Interest expense   -    (135)   -    (178)
Amortization of intangible assets   (483)   (483)   (967)   (967)
Total nonoperating expenses   (483)   (618)   (967)   (1,249)
                     
Loss before income taxes   (24,951)   (690,833)   (37,397)   (1,205,064)
Income tax expense   -    -    -    - 
Net loss from operations   (24,951)   (690,833)   (37,397)   (1,205,064)

 

-16-
 

 

8. Cash

 

Cash and cash equivalents consist of amounts held as bank deposits and highly liquid debt instruments purchased with an original maturity of three months or less.

 

From time to time, we may maintain bank balances in interest bearing accounts in excess of the $250,000 currently insured by the Federal Deposit Insurance Corporation for interest bearing accounts (there is currently no insurance limit for deposits in noninterest bearing accounts). We have not experienced any losses with respect to cash. Management believes our Company is not exposed to any significant credit risk with respect to its cash.

 

As of December 31, 2022 and June 30, 2022, the Company held cash in the amount of $40,434 and $161,014, respectively, including cash in hands in the amount of $5,875 and $50,112, respectively.

 

9. Accounts Receivable

 

Accounts receivable are carried at their estimated collectible amounts, net of any estimated allowances for doubtful accounts. We grant unsecured credit to our customer’s deemed credit worthy. Ongoing credit evaluations are performed and potential credit losses estimated by management are charged to operations on a regular basis. At the time, any particular account receivable is deemed uncollectible, the balance is charged to the allowance for doubtful accounts. The Company had accounts receivable, net of allowance, of $110,534 and $29,822 as of December 31, 2022 and June 30, 2022, respectively; and allowance for doubtful accounts of $321,560 and $321,560 as of December 31, 2022 and June 30, 2022, respectively.

 

10. Trading Securities, at Market Value

 

In October 2019, the Company entered into a share exchange agreement (the “Share Exchange Agreement”) with iPower Inc., formerly known as BZRTH Inc. (“iPower”), a Nevada corporation, pursuant to which, among other things, the Company agreed to buy 100% of the issued and outstanding capital stock of iPower in exchange for $870,000 in cash, $7,130,000 under a promissory note, up to 650,000 shares of Sugarmade’s common stock, and up to 3,500,000 shares of Sugarmade’s Series B preferred stock.

 

Due to certain disputes that arose between the parties with respect to certain terms and conditions contained in the Share Exchange Agreement, the parties entered into a Rescission and Mutual Release Agreement on January 15, 2020 (the “Rescission Agreement”). Pursuant to the terms of the Rescission Agreement, iPower and its stockholders returned the shares of Sugarmade common stock and preferred stock and issued to Sugarmade 204,496 shares of the Company’s common stock valued at a current market value of $1,451,922 as of June 30, 2021. The shares are free trading.

 

During the year ended June 30, 2022, the Company sold all the 204,496 shares of iPower Inc.’s common stock for total cash of $582,688.

 

For the six months ended December 31, 2022 and 2021, the Company recorded unrealized (loss) gain on securities amounted $0 and $(642,117), respectively. For the three months ended September 30, 2022 and 2021, the remaining value of securities amounted to current market value of $0 and $857,979, respectively.

 

11. Inventory

 

Inventory consists of finished goods paper and paper-based products such as paper cups and food containers ready for sale and is stated at the lower of cost or market. We value our inventory using the weighted average costing method. Our Company’s policy is to include as a part of inventory any freight incurred to ship the product from our contract manufacturers to our warehouses. Outbound freights costs related to shipping costs to our customers are considered period costs and reflected in selling, general and administrative expenses. We regularly review inventory and consider forecasts of future demand, market conditions and product obsolescence.

 

If the estimated realizable value of our inventory is less than cost, we make provisions in order to reduce its carrying value to its estimated market value. On a consolidated basis, as of December 31, 2022 and June 30, 2022, the balance for the inventory totaled $404,938 and $416,643, respectively. $0 was charged for obsolete inventory for the period ended December 31, 2022 and year ended June 30, 2022, respectively.

 

12. Other Current Assets

 

As of December 31, 2022 and June 30, 2022, other current assets consisted of the following:

 

   December 31, 2022   June 30, 2022 
   As of 
   December 31, 2022   June 30, 2022 
Prepaid deposit  $303,087   $124,488 
Prepayments for inventory   50,708    47,708 
Prepaid expenses   

28,755

    4,719 
Others   6,888    8,872 
Total  $389,438   $

185,787

 

 

-17-
 

 

13. Property, Plant and Equipment

 

As of December 31, 2022 and June 30, 2022, property, plant and equipment consisted of the following:

 

  

December 31, 2022

  

June 30, 2022

 
Office and equipment  $820,149   $820,149 
Motor vehicles   235,224    

340,698

 
Building   197,609    197,609 
Land   2,554,766    2,554,766 
Leasehold improvement   423,329    423,329 
Total   4,278,184    4,336,552 
Less: accumulated depreciation   (766,233)   (678,775)
Plant and Equipment, net  $3,464,845   $3,657,777 

 

For the six months ended December 31, 2022 and 2021, depreciation expenses amounted to $84,880 and $68,702, respectively.

 

The Company reviews the carrying value of property and equipment for impairment whenever events and circumstances indicate that the carrying value of an asset may not be recoverable from the estimated future cash flows expected to result from its use and eventual disposition. In cases where undiscounted expected future cash flows are less than the carrying value, an impairment loss is recognized equal to an amount by which the carrying value exceeds the fair value of assets. The factors considered by management in performing this assessment include current operating results, trends and prospects, the manner in which the property is used, and the effects of obsolescence, demand, competition and other economic factors. Based on this assessment, no impairment expenses for property, plant, and equipment was recorded in operating expenses during the period ended December 31, 2022 and June 30, 2022.

 

14. Intangible Asset

 

On April 1, 2017, the Company entered into a distribution and intellectual property assignment agreement with Wagner Bartosch, Inc. (“Wagner”) for use of their Divider’™ used in frozen desserts and other related uses. In lieu of cash payment under the agreement, the Company was obliged to issue common shares of the Company valued at $75,000 for acquiring the use right of the distribution and intellectual property. The Company amortized this use right as an intangible asset over 10 years, and recorded $967 and $967 amortization expense for the period ended December 31, 2022 and 2021, respectively.

 

On May 17, 2021, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) by and between Merger Sub, Lemon Glow and Mr. Ryan Santiago as shareholder representative, pursuant to which, upon the terms and subject to the conditions set forth in the Merger Agreement, Merger Sub would merge with and into Lemon Glow, with Lemon Glow being the surviving corporation (the “Merger”). The Company valued the cannabis cultivation license from Lemon Glow at $10,637,000, with a remaining economic life of 9 years as of June 30, 2022. This intangible asset has not been put into service, and accordingly, management has not started to amortize this asset as of December 31, 2022 due to the pending status of the conditional use permit.

 

15. Goodwill

 

Goodwill arises from the acquisition method of accounting for business combinations and represents the excess of the purchase price over the fair value of the net assets and other identifiable intangible assets acquired. The fair values of net tangible assets and intangible assets acquired are based upon preliminary valuations and the Company’s estimates and assumptions are subject to change within the measurement period. There was $757,648 and $757,648 of goodwill recorded as of December 31, 2022 and June 30, 2022, respectively. Goodwill was recognized as a result of the transactions detailed in “Note 3 - Business Combinations”. Management assesses the carrying value of the goodwill at least annually; in its most recent assessment, they determined no impairment was necessary. Management believes no events have occurred during the six months ended December 31, 2022 and up to the date of this report that suggests impairment has occurred.

 

-18-
 

 

16. Cost Method Investments in Affiliates

 

Investment to Indigo Dye Inc. –

 

For the fiscal year ended June 30, 2020, the Company accounted for its investment in Indigo as a variable interest entity. The Company owned approximately 29% of Indigo’s outstanding equity and as of December 31, 2020, and was involved its day-to-day operations, which gave the Company the power to direct the activities of Indigo that most significantly impact its economic performance. Accordingly, the Company recognized the carrying value of the non-controlling interest as a component of total stockholders’ equity, and the consolidated financial statements included the financial position and results of operations of Indigo as of and for the year ended June 30, 2020.

 

During the quarter ended December 31, 2020, the Company began plans to open new locations via purchasing equity in other brand/franchises to cover delivery for the entire California. Therefore, the Company is not likely at this time to exercise its option to acquire the additional 30% interest in Indigo. In addition, the Company is no longer involved in day-to-day operations of Indigo and going forward, the Company intends to pursue cannabis delivery independent from Indigo. As of October 1, 2020, the Company ceased to have control over the day-to-day business of Indigo and it was deconsolidated and recorded as an investment in nonconsolidated affiliate at its $564,819 estimated fair value and changed to cost method of accounting. Pursuant to the terms of the Indigo agreement, if the Company determines, in its discretion not to continue to make monthly payments, its 40% ownership interest in Indigo will be decreased according to the payment then made. As of June 30, 2022, the Company did not receive any distributions or dividends from Indigo. In addition, due to the Company had no access to Indigo’s book during the year ended June 30, 2022, the Company recorded cost method investment in affiliates at $441,407 as of December 31, 2022 and June 30, 2022 and the Company still held approximately 32% of the ownership of Indigo.

 

As part of pivoting our business strategy, the company negotiated with Indigo Dye Group Corp. (“Indigo”) to exchange our 32% stake in Budcars for a stake in a distribution and indoor cultivation company in Santa Rosa, California. The company has already executed a share exchange agreement with Indigo. However, the final documents and terms of the new company are still being finalized. The company expects to complete the documents and announce the transition to new business post filing of this 10Q.

 

17. Accounts Payable and Accrued Liabilities

 

Accounts payable and accrued liabilities amounted to $2,048,860 and $1,989,525 as of December 31, 2022 and June 30, 2022, respectively. Accounts payables are mainly payables to vendors and accrued liabilities are mainly accrued interest of convertible notes payables and accrued contingent liabilities (see footnote #29).

 

  

December 31, 2022

  

June 30, 2022

 
Accounts payable  $1,514,423   $1,460,260 
Accrued liabilities   283,540    278,370 
Legal liabilities (See below for detail explanation)   250,898    250,898 
Total accounts payable and accrued liabilities:  $2,048,860   $1,989,525 

 

From time to time and in the course of business, we may become involved in various legal proceedings seeking monetary damages and other relief. The amount of the ultimate liability, if any, from such claims cannot be determined. As of June 30, 2022, there were no legal claims pending or threatened against the Company that, in the opinion of our management, would be likely to have a material adverse effect on our financial position, results of operations or cash flows. However, as of the date of this filing, we were involved in the following legal proceedings.

 

On December 11, 2013, the Company was served with a complaint from two convertible note holders and investors in the Company. On February 21, 2017, the Company signed a settlement agreement with the plaintiffs in the matter of Hannan vs. Sugarmade. Under the terms of the settlement agreement, the Company agreed to pay the plaintiffs $227,000 to settle all claims against the Company, which included the payoff of two notes outstanding. The parties had estimated the value of the notes at approximately $80,000. Third parties had purchased the two notes during the year ended June 30, 2020. As of December 31, 2022 and June 30, 2022, there remains a balance, plus accrued interest due under the notes of $227,000, respectively. No payment has been made.
   
On April 1st, 2021, the Company entered a Payment (Installment) Agreement with a former employee to settle a dated labor case that was awarded by the Labor Commissioner in the State of California back on May 14, 2014 for an amount of $55,126.65. The company agreed to pay $58,756 at 10% annual interest rate accrue, the balance will be split into 18 equal payments of $3,528.71. As of December 31, 2022 and June 30, 2022, there remains a balance of $23,598, respectively.

 

There can be no assurances the ultimate liability relative to these lawsuits will not exceed what is outlined above.

 

The company fully recognize this legal liability.

 

-19-
 

 

18. Customer Deposits

 

Customer deposits amounted $883,276 and $951,664 as of December 31, 2022 and June 30, 2022, respectively. Customer deposits are mainly advanced payments from customers.

 

 

June 30, 2022 Balance   Customer Deposited   Revenue Recognized   December 31, 2022 Balance 
$951,664   $306,767   $(375,155)  $883,276 

 

19. Other Payables

 

Other payables amounted to $420,878 and $473,799 as of December 31, 2022 and June 30, 2022, respectively. Other payables are mainly credit card payables. As of December 31, 2022, the Company had eight credit cards, one of which is an American Express charge card with no limit and zero interest. The remaining seven cards had an aggregate credit limit of $85,000, and annual percentage rates ranging from 11.24% to 29.99%. As of December 31, 2022 and 2021, the Company had credit cards interest expense of $4,228 and $3,839, respectively.

 

20. Convertible Notes

 

As of December 31, 2022 and June 30, 2022, the balance owing on convertible notes, net of debt discount, with terms as described below was $2,572,640 and $1,561,364, respectively.

 

Convertible note 1: On August 24, 2012, the Company issued a convertible promissory note with an accredited investor for $25,000. The note has a term of six months with an interest rate of 10% and is convertible to common shares at a 25% discount of the average of 30 days prior to the conversion date. As of December 31, 2022, the note is in default.

 

Convertible note 2: On September 18, 2012, the Company issued a convertible promissory note with an accredited investor for $25,000. The note has a term of six months with an interest rate of 10% and is convertible to common shares at a 25% discount of the average of 30 days prior to the conversion date. As of December 31, 2022, the note is in default.

 

Convertible note 3: On December 21, 2012, the Company issued a convertible promissory note with an accredited investor for $100,000. The note has a term of six months with an interest rate of 10% and is convertible to common shares at a 25% discount of the average of 30 days prior to the conversion date. As of December 31, 2022, the note is in default.

 

Convertible note 4: On November 16, 2018, the Company issued a convertible promissory note with an accredited investor for $40,000. The note has a term of one year with an interest rate of 8% and is convertible to common shares at a fixed conversion price of $0.07. As of December 31, 2022, the note is in default.

 

Convertible note 5: On December 3, 2018, the Company issued a convertible promissory note with an accredited investor for $35,000. The note has a term of one year with an interest rate of 8% and is convertible to common shares at a fixed conversion price of $0.07. As of December 31, 2022, the note is in default.

 

-20-
 

 

Convertible note 6: On October 31, 2019, the Company issued a convertible promissory note with an accredited investor for a total amount of $139,301. The note is due 360 days after issuance and bears interest at a rate of 8%. The conversion price for the note is $0.008 per share. On October 1, 2020, the Company entered an amendment to settlement note to amend the conversion price at 60% of the lowest trading bid price in the 20 consecutive trading days immediately preceding to the conversion date. On November 10, 2021, the original note with unpaid interest was assigned to an accredited investor. See Convertible note 11 below.

 

Convertible note 7: On November 1, 2019, the Company issued a convertible promissory note with an accredited investor for a total amount of $100,000. The note is due 360 days after issuance and bears interest at a rate of 8%. The conversion price for the note is $0.008 per share. On October 1, 2020, the Company entered an amendment to settlement note to amend the conversion price at 60% of the lowest trading bid price in the 20 consecutive trading days immediately preceding to the conversion date. On November 10, 2021, the original note with unpaid interest was assigned to an accredited investor. See Convertible note 11 below.

 

Convertible note 8: On October 8, 2020, the Company issued a convertible promissory note with an accredited investor for a total amount of $231,000 (includes a $21,000 OID). The note is due 180 days after issuance and bears interest at a rate of 12%. The conversion price for the note is $0.01 per share. After the six-month anniversary of this note, the conversion price shall be equal to the lower of the fixed price of $0.01 or 65% of the lowest trading price of the common stock for the 20 prior trading days including the day upon which a conversion notice is received by the Company or its transfer agent. As of December 31, 2022, the note was in default. The Company recorded additional $69,300 principal due to the default that occurred during the year ended June 30, 2022. As of December 31, 2022, the note had an outstanding principal of $300,300.

 

Convertible note 9: On October 13, 2020, the Company issued a convertible promissory note with an accredited investor for a total amount of $275,000 (includes a $25,000 OID). The note is due 180 days after issuance and bears interest at a rate of 12%. The conversion price for the note is $0.01 per share. After the six-month anniversary of this note, the conversion price shall be equal to the lower of the fixed price of $0.01 or 65% of the lowest trading price of the common stock for the 20 prior trading days including the day upon which a conversion notice is received by the Company or its transfer agent. As of June 30, 2022, the note was in default. The Company recorded additional $82,500 principal due to default breach occurred during the year ended June 30, 2022. As of December 31, 2022, the note had an outstanding principal of $357,500.

 

Convertible note 10: On June 14, 2021, the Company issued a convertible promissory note with an accredited investor for a total amount of $300,000. The note is due in three years and bear an interest rate of 1%. The conversion price for the note is the lesser of $0.0036 and 85% of the lesser of (i) 5 days VWAP on the trading day preceding the conversion date, and (ii) the VWAP on the conversion date. “VWAP” means, for any date, the price determined by the first of the following clauses that applies: (a) if the Common Stock is then listed or quoted on a Trading Market, the daily volume weighted average price of the Common Stock for such date (or the nearest preceding date) on the Trading Market on which the Common Stock is then listed or quoted as reported by Bloomberg L.P. (based on a Trading Day from 9:30 a.m. (New York City time) to 4:02 p.m. (New York City time)), (b) if OTCQB or OTCQX is not a Trading Market, the volume weighted average price of the Common Stock for such date (or the nearest preceding date) on OTCQB or OTCQX as applicable, (c) if the Common Stock is not then listed or quoted for trading on OTCQB or OTCQX and if prices for the Common Stock are then reported in the “Pink Sheets” published by OTC Markets, Inc. (or a similar organization or agency succeeding to its functions of reporting prices), the most recent bid price per share of the Common Stock so reported, or (d) in all other cases, the fair market value of a share of Common Stock as determined by an independent appraiser selected in good faith by the Holders of a majority in interest of the Debentures then outstanding and reasonably acceptable to the Company, the fees and expenses of which shall be paid by the Company. During the year ended June 30, 2022, the note holder converted $85,000 of the principal amount plus $1,747 accrued interest expense into 100,000,000 shares of the Company’s common stock. As of December 31, 2022, the note had an outstanding principal of $215,000.

 

Convertible note 11: On November 10, 2021, the Company entered into an assignment and assumption agreement with the assignor and assignee for two assigned convertible notes in total face value of $277,903, which consists $239,300 of principal and $38,603 of unpaid interest. The new note is due 360 days after issuance and bears an interest rate of 10% per annum. The conversion price for the note is 60% of the lowest trading bid for the 20 consecutive trading days prior to the conversion date. During the year ended June 30, 2022, the note holder converted $236,460 of the principal amount into 1,047,000,000 shares of the Company’s common stock. As of December 31, 2022, the note had an outstanding principal of $41,443.

 

-21-
 

 

Convertible note 12: On January 1, 2022, the Company issued a convertible promissory note with a service provider for a total amount of $450,000. The note is due in three years and bear an interest rate of 1%. The conversion price for the note is the lesser of $0.001 and 85% of the lesser of (i) 5 days VWAP on the trading day preceding the conversion date, and (ii) the VWAP on the conversion date. “VWAP” means, for any date, the price determined by the first of the following clauses that applies: (a) if the common stock is then listed or quoted on a Trading Market, the daily volume weighted average price of the common stock for such date (or the nearest preceding date) on the Trading Market on which the common stock is then listed or quoted as reported by Bloomberg L.P. (based on a Trading Day from 9:30 a.m. (New York City time) to 4:02 p.m. (New York City time)), (b) if OTCQB or OTCQX is not a Trading Market, the volume weighted average price of the common stock for such date (or the nearest preceding date) on OTCQB or OTCQX as applicable, (c) if the common stock is not then listed or quoted for trading on OTCQB or OTCQX and if prices for the common stock are then reported in the “Pink Sheets” published by OTC Markets, Inc. (or a similar organization or agency succeeding to its functions of reporting prices), the most recent bid price per share of the common stock so reported, or (d) in all other cases, the fair market value of a share of common stock as determined by an independent appraiser selected in good faith by the Holders of a majority in interest of the Debentures then outstanding and reasonably acceptable to the Company, the fees and expenses of which shall be paid by the Company.

 

Convertible note 13: On January 5, 2022, the Company issued a convertible promissory note with an accredited investor for a total amount of $485,000 (includes a $82,190 OID). The note is due in one year and bear an interest rate of 8%. The note is convertible into the Company’s common stock at $0.001 par value per share. As of December 31, 2022, the note is in default and the Company paid $220,000 cash to the investor as default payment.

 

Convertible note 14: On March 23, 2022, the Company entered a convertible promissory note with an accredited investor for a total amount of $198,000 (includes a $18,000 OID). The note is due 360 days after issuance and bears interest at a rate of 8%. The conversion price for the note is 65% of the lowest trading bid for the 20 consecutive trading days prior to the conversion date.

 

Convertible note 15: On April 27, 2022, the Company entered a convertible promissory note with an accredited investor for a total amount of $144,200 (includes a $19,200 OID). The note is due in one year and bears interest at a rate of 12%. The conversion price for the note is 75% of the lowest trading bid for the 10 consecutive trading days prior to the conversion date. As of December 31, 2022, the note was fully paid off.

 

Convertible note 16: On June 8, 2022, the Company entered a convertible promissory note with an accredited investor for a total amount of $220,000 (includes a $20,000 OID). The note is due in one year and bears interest at a rate of 8%. The conversion price for the note is 65% of the lowest trading bid for the 20 consecutive trading days prior to the conversion date.

 

Convertible note 17: On June 28, 2022, the Company entered a convertible promissory note with an accredited investor for a total amount of $110,000 (includes a $10,000 OID). The note is due in one year and bears interest at a rate of 8%. The conversion price for the note is 65% of the lowest trading bid for the 20 consecutive trading days prior to the conversion date.

 

Convertible note 18: On August 1, 2022, the Company entered a settlement agreement with an accredited investor for a total amount of $120,000. The note is due in one year and bears interest at a rate of 8%. The conversion price for the note is 65% of the lowest trading bid for the 20 consecutive trading days prior to the conversion date. As of December 31, 2022, the Company recorded $58,462 gain on debt extinguishment.

 

Convertible note 19: On August 1, 2022, the Company entered a settlement agreement with a service provider for a total amount of $110,000 (which $100,000 is the actual settlement amount from original accounts payable and includes a $10,000 OID). The note is due in one year and bears interest at a rate of 8%. The conversion price for the note is 65% of the lowest trading bid for the 20 consecutive trading days prior to the conversion date. As of December 31, 2022, the Company recorded $53,590 gain on debt extinguishment.

 

Convertible note 20: On October 5, 2022, the Company entered a convertible promissory note with an individual consultant for service in a total amount of $100,000. The note is due in one year and bears interest at a rate of 2%. The conversion price for the note is 75% of the average 3 lowest trading prices during 10 trading days prior conversion date.

 

Convertible note 21: On November 14, 2022, the Company issued a convertible promissory note with an accredited investor for a total amount of $532,000 (includes a $53,200 OID). The note is due in one year and bear an interest rate of 8%. The note is convertible into the Company’s common stock at $0.001 par value per share. The net proceed from the note was $148,205 and $110,595 was used to pay for the outstanding fees owed to the service providers and $220,000 was used to pay for the default payment of note 13 above.

 

-22-
 

 

In connection with the convertible debt, debt discount balance as of December 31, 2022 and June 30, 2022 were $891,604 and $1,185,079, respectively, and were being amortized and recorded as interest expenses over the term of the convertible debt.

 

As of the period ended December 31, 2022, debt discount of the convertible notes consisted of following:

 

      Debt Discount           Debt Discount 
Start Date  End Date  6/30/2022   Addition   Amortization   As of 12/31/2022 
6/14/2021  6/14/2024   187,077    -    (48,143)   138,934 
1/1/2022  1/1/2025   376,095    -    (75,547)   300,547 
1/5/2022  1/5/2023   42,559    -    (41,433)   1,126 
3/23/2022  3/23/2023   144,296    -    (99,814)   44,482 
4/27/2022  4/27/2023   118,916    -    (118,916)   - 
6/8/2022  6/8/2023   206,740    -    (110,904)   95,836 
6/28/2022  6/28/2023   109,397        (55,452)   53,945 
8/1/2022  8/1/2023   -    120,000    (49,973)   70,027 
8/1/2022  8/1/2023   -    110,000    (45,808)   64,192 
10/5/2022  10/5/2023   -    100,000    (23,836)   76,164 
11/14/2022  11/14/2023   -    53,200    (6,850)   46,350 
Total:     $1,185,079   $383,200   $(676,676)  $891,604 

 

21. Derivative Liabilities

 

The derivative liability is derived from the conversion features in note 20 and stock warrant in note 22. All were valued using the weighted-average Binomial option pricing model using the assumptions detailed below. As of December 31, 2022 and June 30, 2022, the derivative liability was $4,489,332 and $5,521,284, respectively. The Company recorded $1,264,186 and $325,234 gain from changes in derivative liability during the period ended December 31, 2022 and 2021, respectively. The Binomial model with the following assumption inputs:

 

    June 30, 2022 
Annual Dividend Yield    
Expected Life (Years)   0.50-3.00  
Risk-Free Interest Rate   0.01-2.92%
Expected Volatility   133-262%

 

    December 31, 2022 
Annual Dividend Yield    
Expected Life (Years)   0.50-3.00  
Risk-Free Interest Rate   4.14-4.76%
Expected Volatility   205-437%

 

Fair value of the derivative is summarized as below:

 

Beginning Balance, June 30, 2022  $5,521,284 
Additions   175,091 
Mark to Market   (1,274,027)
Reclassification to APIC Due to Conversions   - 
Ending Balance, December 31, 2022  $4,422,348 

 

-23-
 

 

22. Stock Warrants

 

On September 7, 2018, the Company entered into a settlement agreement with several investors to settle all disputes by issuing additional unrestricted shares. In connection with the note each individual investor will also receive warrants equal to the number of the shares the investors own as of the effective date of the settlement agreement. The warrants have a life of five years with an exercise price as of the date of exchange. The fair value of the warrants at the grant date was $56,730. As of December 31, 2022 and June 30, 2022, the fair value of the warrant liability was $116 and $1,100, respectively.

 

On February 4, 2020, the Company entered into a warrant agreement with an accredited investor for up to 10,000,000 shares of common stock of the Company at an exercise price of $0.008 per share, subject to adjustment. The warrants have a life of five years with an exercise price as of the date of exchange. The fair value of the warrants at the grant date was $80,000. As of December 31, 2022 and June 30, 2022, the fair value of the warrant liability was $1,000 and $2,000, respectively.

 

As of December 31, 2022 and June 30, 2022, the total fair value of the warrant liability was $1,116 and $3,100, respectively.

 

On November 14, 2022, the Company entered into a warrant agreement with an accredited investor for up to 1,773,333,333 shares of common stock of the Company at an exercise price of $0.0003 per share, subject to adjustment. The warrants have a life of five years with an exercise price as of the date of exchange. The fair value of the warrants at the grant date was $532,000.

 

On November 14, 2022, the Company entered into a warrant agreement with an accredited investor for up to 95,600,000 shares of common stock of the Company at an exercise price of $0.0003 per share, subject to adjustment. The warrants have a life of five years with an exercise price as of the date of exchange. The fair value of the warrants at the grant date was $28,680.

 

As of December 31, 2022 and June 30, 2022, the total fair value of the warrant cost under equity was $560,680 and $0, respectively.

 

The Binomial model with the following assumption inputs:

 

Warrants liability:   June 30, 2022  
Annual dividend yield     
Expected life (years)   1.0-3.0  
Risk-free interest rate   0.28-2.99 %
Expected volatility   149-174 %

 

Warrants liability:   December 31, 2022  
Annual dividend yield      
Expected life (years)     1.0-5.0  
Risk-free interest rate     4.05-4.73 %
Expected volatility     186-327 %

 

   

Number of

Shares

   

Weighted

Average

Exercise Price

   

Weighted

Average

Remaining

contractual life

 
Outstanding at June 30, 2021     10,578,880     $ 0.026          4  
Expired     -                  
Granted     -                  
Outstanding at June 30, 2022     10,578,880     $ 0.027       3  
Expired     -                  
Granted     1,868,933,333     $ 0.0003       5  
Outstanding at December 31, 2022     1,879,512,213     $ 0.015       4  

 

23. Note Payable

 

Note payable due to bank

 

During October 2011, we entered into a revolving demand note (line of credit) arrangement with HSBC Bank USA, with a revolving borrowing limit of $150,000. The line of credit bears a variable interest rate of one quarter percent (0.25%) above the prime rate (3.25% as of September 30, 2013). In the event the deposit account is not established or minimum balance maintained, HSBC can charge a higher rate of interest of up to 4.0% above prime rate. As of December 31, 2022 and June 30, 2022, the loan principal balance was $25,982 and $25,982, respectively.

 

-24-
 

 

Notes payable due to non-related parties

 

On October 6, 2020, the Company entered into a promissory note with Darryl Kuecker, and Shirley Ann Hunt (the “Trustee”) for borrowing $1,390,000 with annual interest rate of 6% due in 30 years. Darryl Kuecker, Trustee of the 2002 Darry Kuecker Revocable Trust as to an undivided 36% interest, and Shirley Ann Hunt, Trustee of the 2002 Shirley Ann Hunt Revocable Trust as to an undivided 64% interest. Principal and interest shall be payable on monthly basis, in installments of $8,333.75, beginning on November 1, 2020 and until September 1, 2050. Payments to be divided and made separately to each beneficiary per the beneficiary’s instruction: $3,000.15 to Darryl Kuecker, Trustee and $5,333.60 to Shirley Hunt, Trustee. As of December 31, 2022 and June 30, 2022, the Company had an outstanding balance of $1,360,858 and $1,364,436, respectively. As of December 31, 2022 and June 30, 2022, the Company paid interest expense of $16,090 and $122,110, respectively.

 

On May 12, 2021, the Company issued a promissory note to the Lemon Glow shareholders. The original principal amount was $3,976,000 and the note bears interest at the rate of 5% per year 36 monthly payments commencing on June 15, 2021. As of December 31, 2022 and June 30, 2022, the note had a remaining balance of $3,466,000, respectively. As of December 31, 2022 and June 30, 2022, the note had accrued interest balance of $263,139 and $175,707, respectively.

 

24. Loans payable

 

On October 1, 2017, the Company issued a straight promissory note to Greater Asia Technology Limited (Greater Asia) for borrowing $100,000 with maturity date on June 30, 2018; the note bears an interest rate of 33.33%. As of December 31, 2022 and June 30, 2022, the note was in default and the outstanding balance under this note was $36,695 and $36,695, respectively.

 

During the year ended June 30, 2019, the Company entered into a series of short-term loan agreements with Greater Asia Technology Limited (Greater Asia) for borrowing $375,000, with interest rate at 40% - 50% of the principal balance. As of December 31, 2022 and June 30, 2022, the outstanding balance with Greater Asia loans were $100,000 and $100,000, respectively.

 

On June 6, 2019, SWC entered into an equipment loan agreement with a bank with maturity on June 21, 2024. The monthly payment is $648. As of December 31, 2022 and June 30, 2022, the outstanding balance under this loan were $7,968 and $11,842, respectively.

 

On July 28, 2020, we entered into a loan borrowed $159,900 from Bank of America (“Lender”), pursuant to a Promissory Note issued by Company to Lender (the “SBA Loan”). The SBA loan bears interest at 3.75% per annum and may be repaid at any time without penalty. Installment payments, including principal and interest, of $731 monthly, will begin 12 months from the date of the promissory note and the balance of principal and interest will be payable 30 years from the date of the promissory note. The SBA loan contains customary events of default relating to, among other things, payment defaults, breach of representations and warranties, or provisions of the promissory note. The occurrence of an event of default may result in a claim for the immediate repayment of all amounts outstanding under the SBA loan. On July 27, 2021, the loan amount has been increased to $509,900 and the monthly payment amount has been updated from $731 to $2,527. As of December 31, 2022 and June 30, 2022, the unpaid interest expense under this loan was $27,346 and $17,706, respectively.

 

On January 25, 2021, we entered into a loan borrowed $96,595 from Bank of America (“Lender”), pursuant to a Promissory Note issued by Company to Lender (the “SBA Loan”). The SBA loan bears interest at 1.00% per annum and may be repaid at any time without penalty. The SBA loan contains customary events of default relating to, among other things, payment defaults, breach of representations and warranties, or provisions of the promissory note. The occurrence of an event of default may result in a claim for the immediate repayment of all amounts outstanding under the SBA loan. As of December 31, 2022 and June 30, 2022, the unpaid interest expense under this loan was $900 and $413, respectively.

 

-25-
 

 

The Company accounting for the SBA loan under Topic 470: (a). Initially record the cash inflow from the SBA loan as a financial liability and would accrue interest in accordance with the interest method under ASC Subtopic 835-30; (b). Not impute additional interest at a market rate; (c). Continue to record the proceeds from the loan as a liability until either (1) the loan is partly or wholly forgiven and the debtor has been legally released or (2) the debtor pays off the loan; (d). Would reduce the liability by the amount forgiven and record a gain on extinguishment once the loan is partly or wholly forgiven and legal release is received.

 

As of December 31, 2022 and June 30, 2022, the total outstanding SBA loan balance was $606,495 and $606,495, respectively.

 

On February 15, 2021, the Company entered into a loan with Manuel Rivera for borrowing $100,000 with maturity date on September 15, 2021; the note bears a monthly interest of $3,500 for 7 months. The Company shall pay the investor a fee of $70,000 within 45 days of its first harvest. As of December 31, 2022 and June 30, 2022, the outstanding loan balance under this note was $100,000 and $100,000, respectively. As of December 31, 2022 and June 30, 2022, the unpaid interest expense under this note was $77,000 and $56,000, respectively.

 

On March 24, 2021, the Company entered into auto loan agreement with John Deere Financial for an auto loan of $69,457 for 60 months at annual percentage rate of 2.85%. As of December 31, 2022 and June 30, 2022, the Company has an outstanding balance of $45,885 and $53,250, respectively.

 

On August 4, 2021, the Company entered into a loan with Coastline Lending Group of $490,000 which to be secured by a deed of trust on the real property at 5058 Valley Blvd, Los Angeles, CA90032. The loan has an interest only payment of $3,471 per month with a term of 36 months. The loan bears an interest rate at 8.5% per annum with maturity date on August 14, 2024. As of December 31, 2022 and June 30, 2022, the Company has an outstanding balance of $490,000 and $490,000, respectively.

 

On October 1, 2021, the Company entered into five auto loan agreements with Ally Auto to purchase five Ram Cargo Vans in total finance amount of $124,332 for 60 months at annual percentage rate of 6.44%. The monthly payment is $418 per vehicle. During the six months ended December 31, 2022, the Company sold four of the vehicles and the remaining principal balances were fully paid off. As of December 31, 2022 and June 30, 2022, the Company has an outstanding balance of $20,290 and $108,791, respectively.

 

On October 5, 2021, the Company entered into an auto loan agreement with Hitachi Capital America Corp. to purchase one Ram Cargo Van in total finance amount of $32,464 for 60 months at annual percentage rate of 8.99%. The monthly payment is $587. As of December 31, 2022 and June 30, 2022, the Company has an outstanding balance of $25,701 and $28,406, respectively.

 

On October 5, 2021, the Company entered into two auto loan agreements with Hitachi Capital America Corp. to purchase two Ram Cargo Vans in total finance amount of $64,730 for 60 months at annual percentage rate of 8.99%. The monthly payment is $674 per vehicle. As of December 31, 2022 and June 30, 2022, the Company has an outstanding balance of $48,547 and $56,639, respectively.

 

On March 1, 2022, the Company entered into a short term loan with WNDR Group Inc. for borrowing $100,000. The note bears an monthly interest rate of 2% with maturity date on December 31, 2022. On August 1, 2022, the Company entered into a settlement agreement to extinguish the $100,000 loan payable with $20,000 unpaid interest into $120,000 convertible note. The Company recorded $58,462 gain on debt extinguishment on August 1, 2022. As of December 31, 2022 and June 30, 2022, the Company has an outstanding loan balance of $0 and $100,000, respectively.

 

On October 21, 2022, the Company entered into a loan with Coastline Lending Group of $185,000 which to be secured by a second deed of trust on the real property at 5058 Valley Blvd, Los Angeles, CA90032. The loan has an interest only payment of $2,235 per month with a term of 24 months. The loan bears an interest rate at 14.5% per annum with maturity date on November 1, 2024. As of December 31, 2022 and June 30, 2022, the Company has an outstanding balance of $