false000188794400018879442024-05-132024-05-13

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 13, 2024

Shimmick Corporation

(Exact name of Registrant as Specified in Its Charter)

Delaware

001-41867

84-3749368

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

 

 

530 Technology Drive

Suite 300

Irvine, CA

92618

(Address of Principal Executive Offices)

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (833) 723-2021

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.01 per share

 

SHIM

 

NASDAQ

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 


 

Item 2.02 Results of Operations and Financial Condition.

On May 13, 2024, the Company issued a press release announcing financial results for the first quarter ended March 29, 2024. A copy of this press release is furnished with this Current Report on Form 8-K as Exhibit 99.1.

The information in this Item 2.02 and Exhibit 99.1 attached hereto is being furnished pursuant to Item 2.02 and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any registration statement or other filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

 

 

Exhibit

Number

Description

99.1

 

Press Release

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

 

1


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Shimmick Corporation

Date: May 13, 2024

By:

/s/ Devin J. Nordhagen

Devin J. Nordhagen

Executive Vice President, Chief Financial Officer and Treasurer

 

2


 

Exhibit 99.1

Shimmick Corporation Announces First Quarter 2024 Results

 

Irvine, CA, May 13, 2024 – Shimmick Corp. (NASDAQ: SHIM), a leading water infrastructure company, today announced financial results for the first quarter ended March 29, 2024.

 

First Quarter 2024 and Recent Highlights

Reported revenue of $120 million, which includes $90 million of Shimmick Projects revenue
Reported a net loss of $33 million with an Adjusted EBITDA loss of $24 million
Continue to work down legacy backlog with revenue of $23 million, a decline from $56 million last year with a negative gross margin of $11 million, reflecting increases in the estimated cost to complete and ongoing legal costs
Announced the sale of the assets related to non-core foundation drilling projects and an equipment yard that will raise approximately $39 million and reduce future capital expenditures
Backlog is over $1.0 billion as of March 29, 2024, with 83% being Shimmick Projects
Won several jobs in quarter including new ozonation water project and drainage system for over 10,000 acres.

 

Shimmick will announce it expects to delay the filing of its Quarterly Report on Form 10-Q as a result of, among other things, on-going negotiations with MidCap regarding compliance with certain covenants under the Revolving Credit Facility. See “MidCap Credit Facility and Delay in 10-Q Filing” below.

 

“Our first quarter results were adversely impacted by the timing of projects starts and delays and additional costs associated with the legacy loss projects,” said Steve Richards, Chief Executive Officer of Shimmick. “While we still have work to do, we are making progress in simplifying and evolving the business as evident by recent actions taken to sell non-core assets and continue to wind down our existing Legacy Projects, which weighed on gross margins this quarter. These activities will position us well for a more focused water business with better growth and profitability in the future."

 

A summary of our results is included in the table below:

 

 

Three Months Ended

 

(In millions, except per share data)

March 29, 2024

 

 

March 31, 2023

 

 

Change

 

Revenue

$

120

 

 

$

164

 

 

$

(44

)

Gross margin

 

(16

)

 

 

6

 

 

 

(22

)

Net loss attributable to Shimmick Corporation

 

(33

)

 

 

(9

)

 

 

(24

)

Adjusted net loss

 

(29

)

 

 

(5

)

 

 

(24

)

Adjusted EBITDA

 

(24

)

 

 

(1

)

 

 

(23

)

Diluted loss per common share attributable to Shimmick Corporation

 

(1.30

)

 

 

(0.43

)

 

 

(0.87

)

Adjusted diluted loss per common share attributable to Shimmick Corporation

$

(1.15

)

 

$

(0.24

)

 

$

(0.91

)

 

1


 

The following table presents revenue and gross margin data for the first quarter ended March 29, 2024 compared to the first quarter ended March 31, 2023:

 

(In millions, except percentage data)

 

Shimmick Projects(1)

 

 

Foundations Projects(2)

 

 

Legacy Projects(3)

 

 

Consolidated Total

 

First Quarter 2024

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

90

 

 

$

7

 

 

$

23

 

 

$

120

 

Gross margin

 

 

(1

)

 

 

(4

)

 

 

(11

)

 

 

(16

)

Gross margin (%)

 

 

(1

)%

 

 

(57

)%

 

 

(48

)%

 

 

(13

)%

First Quarter 2023

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

88

 

 

$

20

 

 

$

56

 

 

$

164

 

Gross margin

 

 

5

 

 

 

2

 

 

 

(1

)

 

 

6

 

Gross margin (%)

 

 

6

%

 

 

10

%

 

 

(2

)%

 

 

4

%

 

(1) Shimmick Projects are those projects started after the AECOM Sale Transactions that have focused on water infrastructure and other critical infrastructure.

(2) The Company has entered into an agreement to sell the assets of a non-core foundation projects in the second quarter of 2024 and will be winding down any remaining work during the year. As the revenue will decline during the year, the Company will be reporting revenue and gross margin related to the projects separately for 2024 ("Foundations Projects").

(3) Legacy Projects are those projects assumed as part of the AECOM Sale Transactions, that were started under AECOM ownership.

 

Shimmick Projects

 

Projects started after the AECOM Sale Transactions ("Shimmick Projects") have focused on water infrastructure and other critical infrastructure. Revenue recognized on Shimmick Projects was $90 million and $88 million for the three months ended March 29, 2024 and March 31, 2023, respectively. The $2 million increase in revenue was primarily the result of new jobs and jobs ramping up.

 

Gross margin recognized on Shimmick Projects was $(1) million and $5 million for the three months ended March 29, 2024 and March 31, 2023, respectively. The decline in the gross margin was primarily the result of jobs winding down and costs tied to pending change orders.

 

Foundations Projects

 

The Company has entered into an agreement to sell the assets of our non-core foundation projects in the second quarter of 2024 and will be winding down any remaining work during the year. As the revenue will decline during the year, the Company will be reporting revenue related to these projects separately for 2024 ("Foundations Projects"). Revenue recognized on Foundations Projects was $7 million and $20 million for the three months ended March 29, 2024 and March 31, 2023, respectively. The $13 million decline in revenue was the result of timing of multiple jobs winding down.

 

Gross margin recognized on Foundations Projects was $(4) million and $2 million for the three months ended March 29, 2024 and March 31, 2023, respectively. The decline in the gross margin was the result of cost overruns on subcontract jobs and timing of jobs winding down.

2


 

Legacy Projects

As part of the AECOM Sale Transactions, we assumed the Legacy Projects and backlog that were started under AECOM. Legacy Projects revenue was $23 million, a decline of $33 million as the Company works to complete these projects. Gross margin was $(11) million, a decrease of $11 million as compared to the three months ended March 31, 2023, primarily as a result of projects winding down and additional cost overruns on a subset of these projects ("Legacy Loss Projects") that have experienced significant cost overruns due to the COVID pandemic, design issues and other factors.

 

In the Legacy Loss Projects, we have recognized the estimated costs to complete and the loss expected from these projects. If the estimates of costs to complete fixed-price contracts indicate a further loss, the entire amount of the additional loss expected over the life of the project is recognized as a period cost in the cost of revenue. As these Legacy Loss Projects continue to wind down to completion, no further gross margin will be recognized and in some cases, there may be additional costs associated with these projects. Revenue recognized on these Legacy Loss Projects was $15 million and $27 million for the three months ended March 29, 2024 and March 31, 2023, respectively. Gross margin recognized on these Legacy Loss Projects was $(11) million and $(1) million for the three months ended March 29, 2024 and March 31, 2023, respectively, as a result of an additional increases in the cost to complete as well as additional legal fees to pursue contract modifications and recoveries.

Selling, general and administrative expenses

 

Selling, general and administrative expenses remained flat period over period.

 

Equity in earnings (loss) of unconsolidated joint ventures

Equity in earnings (loss) of unconsolidated joint ventures increased $1 million primarily due to improved equity in earnings pickup on projects winding down and nearing completion.

 

(Loss) gain on sale of assets

(Loss) gain on sale of assets decreased by $2 million primarily due to a one-time gain on sale of an office building for $2 million during the three months ended March 31, 2023 that did not reoccur during the three months ended March 29, 2024.

 

Other expense, net

 

Other expense, net increased by $1 million primarily due to interest expense on the Revolving Credit Facility during the three months ended March 29, 2024 which was not entered into until March 27, 2023.

 

Income tax expense

 

3


 

Income tax expense was flat period over period. Due to an expected tax loss for fiscal year ending 2024, no taxable income or tax expense is anticipated for 2024, and no taxable income was recorded for the prior year three months ended, March 31, 2023.

 

Net loss

 

Net loss increased by $24 million to a net loss of $33 million for the three months ended March 29, 2024, primarily due to the decrease in gross margin of $22 million as described above and a $2 million decrease in gain on sale of assets as described above.

 

Diluted loss per common share was $1.30 for the three months ended March 29, 2024, compared to diluted loss per common share of $0.43 for the same period in 2023.

Adjusted net loss was $29 million for the three months ended March 29, 2024, compared to a net loss of $5 million for the same period in 2023.

Adjusted diluted loss per common share was $(1.15) for the three months ended March 29, 2024, compared to $(0.24) for the same period in 2023.

Adjusted EBITDA was $(24) million for the three months ended March 29, 2024, compared to $(1) million for the same period in 2023.

 

Backlog as of the first quarter ended was $1.0 billion as of March 29, 2024.

 

Fiscal Year 2024 Guidance

 

For the full fiscal year ending December 27, 2024, we reaffirm:

After excluding Foundations Projects revenue of $64 million for the fiscal year ending December 29, 2023, Shimmick Projects revenue to grow 7 to 13 percent with gross margin between 7 to 13 percent, trending toward the lower end of the range for gross margin
Legacy Projects revenue to decrease by 45 to 55 percent with negative gross margin of 5 to 10 percent, trending toward the lower end of the range (negative 10 percent) for gross margin due to additional costs recorded in the quarter for a Legacy Loss Project related to pending change orders and other cost overruns

 

The guidance assumes we are able to obtain a waiver from MidCap on the Revolving Credit Facility.

 

“The guidance continues to reflect our execution on our strategy, our robust pipeline, the improving quality of our backlog, and our continued operational execution as well as our efforts to work off our remaining Foundations Projects and Legacy Projects. We believe that our results will be back-half weighted in 2024 with further strong momentum for growth in 2025,” said Devin Nordhagen, Chief Financial Officer of Shimmick.

 

Sales of non-core Assets

 

4


 

The Company has entered into an agreement to sell the assets related to its foundation drilling business for total consideration of $17.5 million, consisting of $15 million in cash and a $2.5 million promissory note. The Company will continue working on certain existing foundation projects, which are largely expected to be completed by the end of the year.

In addition, the Company has entered into a non-binding letter of intent for the sale-leaseback of its equipment yard in Tracy, California. The transaction contemplates the sale of the equipment yard for approximately $22 million, along with a five-year lease for Shimmick to continue using the property.

The Company expects both transactions to close in the second quarter of fiscal 2024.

MidCap Credit Facility and Delay in 10-Q Filing

 

As a result of the Company’s results for the quarter ended March 29, 2024, the Company is no longer in compliance with the leverage covenant set forth in its Revolving Credit Facility with MidCap (the “Default”). As a result of the Default, the lender has the right to declare all amounts outstanding immediately due and payable and terminate all commitments to extend further credit under the Revolving Credit Facility. As of March 29, 2024, there was approximately $32 million outstanding under the Revolving Credit Facility. To date, MidCap has not exercised its right to accelerate repayment of the outstanding borrowings, and the Company is in the process of negotiating a waiver and amendment with MidCap, as well as pursuing alternative financing arrangements with other potential lenders. In addition, as noted above, the Company intends to repay its borrowings under the Revolving Credit Facility with the proceeds of the proposed asset sales discussed.

 

As a result of these ongoing negotiations and pursuant of other alternatives to address the Default, the Company does not expect to file its Quarterly Report on Form 10-Q within the prescribed deadline. Accordingly, the Company intends to file an extension on Form 12b-25 with the Securities and Exchange Commission. While the Company’s first quarter results, which are based on currently available information, are subject to revision as management completes its internal review, the Company does not expect the waiver to result in changes to the first quarter 2024 results. The Company’s independent registered public accounting firm has also not finalized its review of the first quarter 2024 results.

 

If the Company is unable to obtain a waiver or new financing arrangement or the lender exercises its right to accelerate repayment, it may impact the Company’s ability to continue as a going concern. In addition, if MidCap exercises its right to accelerate repayment and the Company is unable to repay those amounts, the Company could be forced to curtail its operations, reorganize its capital structure (including through bankruptcy proceedings) or liquidate some or all of its assets in a manner that could adversely impact our business.

 

Conference Call and Webcast Information

Shimmick will host an investor conference call Monday, May 13th, at 5 pm EST. Interested parties are invited to listen to the conference call which can be accessed live over the phone by dialing (877)-869-3847, or for international callers, (201)-689-8261. A replay will be available two hours after the call and can be accessed by dialing (877)-660-6853, or for international callers, (201)-612-7415. The passcode for the live call and the replay is 13746225. The replay will be available until 11:59 p.m. (ET) on May 30, 2024. Interested investors and other parties may also listen to a simultaneous webcast of the conference call by

5


 

visiting the Investors section of the Company’s website at www.shimmick.com. The online replay will be available for a limited time beginning immediately following the call.

About Shimmick Corporation

Shimmick Corporation ("Shimmick", the "Company") (NASDAQ: SHIM) is a leading provider of water infrastructure solutions nationwide. Shimmick has a long history of working on complex water projects, ranging from the world’s largest wastewater recycling and purification system in California to the iconic Hoover Dam. According to Engineering News Record, in 2023, Shimmick was nationally ranked as a top ten builder of water supply (#6), dams and reservoirs (#7), and water treatment and desalination plants (#7). Shimmick is led by industry veterans, many with over 20 years of experience, and works closely with its customers to deliver complete solutions, including long-term operations and maintenance.

 

Forward-Looking Statements

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These forward-looking statements are often characterized by the use of words such as “may,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “targets,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other similar words. Forward-looking statements are only predictions based on our current expectations and our projections about future events, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances, including, but not limited to, unanticipated events, after the date on which such statement is made, unless otherwise required by law. Forward-looking statements contained in this release include, but are not limited to, statements about: expected future financial performance (including the assumptions related thereto), including our revenue, net loss and EBITDA; our growth prospects; our expectations regarding profitability; our expectations regarding the proposed sale of the assets related to non-core foundation drilling projects and other non-core assets; our expectations regarding negotiations with MidCap, ability to obtain a waiver, expectations regarding acceleration of borrowings and the corresponding impact on the timing of our Quarterly Report on 10-Q; our continued successful adjustment to becoming a public company following our initial public offering; our expectations regarding successful partnerships with our new investors; and our capital plans and expectations related thereto. These statements involve risks and uncertainties, and actual results may differ materially from any future results expressed or implied by the forward-looking statements. Forward-looking statements are only predictions based on our current expectations and our projections about future events, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances, including, but not limited to, unanticipated events, after the date on which such statement is made, unless otherwise required by law.

We wish to caution readers that, although we believe any forward-looking statements are based on reasonable assumptions, certain important factors may have affected and could in the future affect our actual financial results and could cause our actual financial results for subsequent periods to differ

6


 

materially from those expressed in any forward-looking statement made by or on our behalf, including, but not limited to, the following: our ability to accurately estimate risks, requirements or costs when we bid on or negotiate a contract; the impact of our fixed-price contracts; qualifying as an eligible bidder for contracts; the availability of qualified personnel, joint venture partners and subcontractors; inability to attract and retain qualified managers and skilled employees and the impact of loss of key management; higher costs to lease, acquire and maintain equipment necessary for our operations or a decline in the market value of owned equipment; subcontractors failing to satisfy their obligations to us or other parties or any inability to maintain subcontractor relationships; marketplace competition; our limited operating history as an independent company following our separation from AECOM; our inability to obtain bonding; disputes with our prior owner, AECOM, and requirements to make future payments to AECOM; AECOM defaulting on its contractual obligations to us or under agreements in which we are beneficiary; our limited number of customers; dependence on subcontractors and suppliers of materials; any inability to secure sufficient aggregates; an inability to complete a merger or acquisition or to integrate an acquired company’s business; adjustments in our contact backlog; accounting for our revenue and costs involves significant estimates, as does our use of the input method of revenue recognition based on costs incurred relative to total expected costs; any failure to comply with covenants under any current indebtedness, and future indebtedness we may incur; the adequacy of sources of liquidity; cybersecurity attacks against, disruptions, failures or security breaches of, our information technology systems; seasonality of our business; pandemics and health emergencies; commodity products price fluctuations and rising inflation and/or interest rates; liabilities under environmental laws, compliance with immigration laws, and other regulatory matters, including changes in regulations and laws; climate change; deterioration of the U.S. economy; geopolitical risks, including those related to the war between Russia and Ukraine and the conflict in the Gaza Strip and the conflict in the Red Sea Region; our ability to timely file reports with the Securities and Exchange Commission; and other risks detailed in our filings with the Securities and Exchange Commission, including the “Risk Factors” section in our Annual Report on Form 10-K for the fiscal year ended December 29, 2023 and those described from time to time in our future reports with the SEC.

Non-GAAP Definitions This press release includes unaudited non-GAAP financial measures, adjusted EBITDA and adjusted net loss and adjusted diluted loss per common share. For definitions of these non-GAAP financial measures and reconciliations to the most comparable GAAP measures, see "Explanatory Notes" and tables that following in this press release. The presentation of non-GAAP financial measures is not intended to be a substitute for, and should not be considered in isolation from, the financial measures reported in accordance with GAAP.

 

Please refer to the Reconciliation between Net loss Attributable to Shimmick Corporation and Adjusted net loss and Adjusted diluted loss per common share included within Table A and the Reconciliation between Net Loss Attributable to Shimmick Corporation and Adjusted EBITDA included within Table B below.

 

We do not provide forward-looking guidance for certain financial measures on a U.S. GAAP basis because we are unable to predict certain items contained in the U.S. GAAP measures without unreasonable efforts. These

7


 

items may include legal fees and other costs for a legacy loss project, acquisition-related costs, litigation charges or settlements, and certain other unusual adjustments.

 

Investor Relations Contact

1-949-704-2350

IR@shimmick.com

8


 

Shimmick Corporation

Consolidated Balance Sheets

(In thousands, except share data)

(unaudited)

 

 

 

March 29,

 

 

December 29,

 

 

 

2024

 

 

2023

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$

27,327

 

 

$

62,939

 

Restricted cash

 

 

912

 

 

 

971

 

Accounts receivable, net

 

 

49,700

 

 

 

54,178

 

Contract assets, current

 

 

136,031

 

 

 

125,943

 

Prepaids and other current assets

 

 

11,695

 

 

 

13,427

 

 

 

 

 

 

 

 

TOTAL CURRENT ASSETS

 

 

225,665

 

 

 

257,458

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

47,094

 

 

 

46,373

 

Intangible assets, net

 

 

8,600

 

 

 

9,244

 

Contract assets, non-current

 

 

46,703

 

 

 

48,316

 

Lease right-of-use assets

 

 

23,351

 

 

 

23,855

 

Investment in unconsolidated joint ventures

 

 

23,731

 

 

 

21,283

 

Deferred tax assets

 

 

-

 

 

 

17,252

 

Other assets

 

 

2,849

 

 

 

2,871

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

377,993

 

 

$

426,652

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

Accounts payable

 

$

77,683

 

 

$

81,589

 

Contract liabilities, current

 

 

110,204

 

 

 

115,785

 

Accrued salaries, wages and benefits

 

 

30,287

 

 

 

26,911

 

Accrued expenses

 

 

33,405

 

 

 

33,897

 

Other current liabilities

 

 

18,173

 

 

 

13,071

 

 

 

 

 

 

 

 

TOTAL CURRENT LIABILITIES

 

 

269,752

 

 

 

271,253

 

 

 

 

 

 

 

 

Long-term debt, net

 

 

31,489

 

 

 

29,627

 

Lease liabilities, non-current

 

 

14,855

 

 

 

15,045

 

Contract liabilities, non-current

 

 

2,704

 

 

 

3,215

 

Contingent consideration

 

 

15,725

 

 

 

15,488

 

Deferred tax liabilities

 

 

-

 

 

 

17,252

 

Other liabilities

 

 

5,350

 

 

 

4,282

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

339,875

 

 

 

356,162

 

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Common stock, $0.01 par value, 100,000,000 shares authorized as of March 29, 2024 and December 29, 2023; 25,738,857 and 25,493,877 shares issued and outstanding as of March 29, 2024 and December 29, 2023, respectively

 

 

257

 

 

 

255

 

Additional paid-in-capital

 

 

25,578

 

 

 

24,445

 

Retained earnings

 

 

13,204

 

 

 

46,537

 

Non-controlling interests

 

 

(921

)

 

 

(747

)

 

 

 

 

 

 

 

TOTAL STOCKHOLDERS' EQUITY

 

 

38,118

 

 

 

70,490

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

377,993

 

 

$

426,652

 

 

9


 

Shimmick Corporation

Consolidated Statements of Operations

(In thousands, except per share data)

(unaudited)

 

 

 

Three Months Ended

 

 

 

March 29,

 

 

March 31,

 

 

 

2024

 

 

2023

 

Revenue

 

$

120,043

 

 

$

164,108

 

Cost of revenue

 

 

135,903

 

 

 

157,886

 

Gross margin

 

 

(15,860

)

 

 

6,222

 

Selling, general and administrative expenses

 

 

15,524

 

 

 

15,558

 

Amortization of intangibles

 

 

644

 

 

 

658

 

Total operating expenses

 

 

16,168

 

 

 

16,216

 

Equity in earnings (loss) of unconsolidated joint ventures

 

 

263

 

 

 

(541

)

(Loss) gain on sale of assets

 

 

(26

)

 

 

1,540

 

Loss from operations

 

 

(31,791

)

 

 

(8,995

)

Other expense, net

 

 

1,543

 

 

 

338

 

Net loss before income tax

 

 

(33,334

)

 

 

(9,333

)

Income tax expense

 

 

 

 

 

 

Net loss

 

 

(33,334

)

 

 

(9,333

)

Net (loss) income attributable to non-controlling interests

 

 

(1

)

 

 

4

 

Net loss attributable to Shimmick Corporation

 

$

(33,333

)

 

$

(9,337

)

Net loss attributable to Shimmick Corporation per common share

 

 

 

 

 

 

Basic

 

$

(1.30

)

 

$

(0.43

)

Diluted

 

$

(1.30

)

 

$

(0.43

)

 

10


 

Shimmick Corporation

Consolidated Statements of Cash Flows

(In thousands)

(unaudited)

 

 

 

Three Months Ended

 

 

 

March 29,

 

 

March 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Cash Flows From Operating Activities

 

 

 

 

 

 

   Net loss

 

$

(33,334

)

 

$

(9,333

)

   Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Stock-based compensation

 

 

998

 

 

 

528

 

Depreciation and amortization

 

 

4,410

 

 

 

4,165

 

Equity in (earnings) loss of unconsolidated joint ventures

 

 

(263

)

 

 

541

 

Return on investment in unconsolidated joint ventures

 

 

284

 

 

 

5,762

 

Loss (gain) on sale of assets

 

 

26

 

 

 

(1,877

)

Other

 

 

279

 

 

 

270

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable, net

 

 

4,478

 

 

 

(8,511

)

Contract assets

 

 

(8,475

)

 

 

(6,902

)

Accounts payable

 

 

(8,901

)

 

 

9,919

 

Contract liabilities

 

 

(5,579

)

 

 

(9,703

)

Accrued expenses

 

 

(492

)

 

 

(21,070

)

Accrued salaries, wages and benefits

 

 

3,376

 

 

 

5,264

 

Other assets and liabilities

 

 

8,205

 

 

 

4,797

 

Net cash used in operating activities

 

 

(34,988

)

 

 

(26,150

)

Cash Flows From Investing Activities

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(4,620

)

 

 

(2,470

)

Proceeds from sale of assets

 

 

199

 

 

 

377

 

Unconsolidated joint venture equity contributions

 

 

(2,980

)

 

 

(1,550

)

Return of investment in unconsolidated joint ventures

 

 

-

 

 

 

1,535

 

Net cash used in investing activities

 

 

(7,401

)

 

 

(2,108

)

Cash Flows From Financing Activities

 

 

 

 

 

 

Net borrowings on revolving credit facility

 

 

1,835

 

 

 

22,808

 

Other

 

 

4,883

 

 

 

(77

)

Net cash provided by financing activities

 

 

6,718

 

 

 

22,731

 

Net decrease in cash, cash equivalents and restricted cash

 

 

(35,671

)

 

 

(5,527

)

Cash, cash equivalents and restricted cash, beginning of period

 

 

63,910

 

 

 

82,085

 

Cash, cash equivalents and restricted cash, end of period

 

$

28,239

 

 

$

76,558

 

Reconciliation of cash, cash equivalents and restricted cash to the

 

 

 

 

 

 

    Condensed Consolidated Balance Sheets

 

 

 

 

 

 

Cash and cash equivalents

 

 

27,327

 

 

 

72,145

 

Restricted cash

 

 

912

 

 

 

4,415

 

Total cash, cash equivalents and restricted cash

 

$

28,239

 

 

$

76,560

 

 

 

11


 

 

 

EXPLANATORY NOTES

Non-GAAP Financial Measures

 

Adjusted Net loss and Adjusted Diluted Earnings Per Common Share

 

Adjusted net loss represents net loss attributable to Shimmick Corporation adjusted to eliminate changes in fair value of contingent consideration, transaction-related costs, stock-based compensation, and legal fees and other costs for a Legacy Loss Project.

 

We have included Adjusted net loss in this press release because it is a key measure used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short and long-term operational plans. In particular, we believe that the exclusion of the income and expenses eliminated in calculating adjusted net loss can provide a useful measure for period-to-period comparisons of our core business. Accordingly, we believe that Adjusted net loss provides useful information to investors and others in understanding and evaluating our results of operations.

 

Our use of Adjusted net loss as an analytical tool has limitations, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. Some of these limitations are:

Adjusted net loss does not reflect changes in, or cash requirements for, our working capital needs,
Adjusted net loss does not reflect the potentially dilutive impact of stock-based compensation, and
other companies, including companies in our industry, might calculate Adjusted net loss or similarly titled measures differently, which reduces their usefulness as comparative measures.

 

Because of these and other limitations, you should consider Adjusted net loss alongside Net loss attributable to Shimmick Corporation, which is the most directly comparable GAAP measure.

 

 

12


 

Table A

 

Reconciliation between Net loss attributable to

Shimmick Corporation and Adjusted net loss

(unaudited)

 

 

Three Months Ended

 

March 29,

 

 

March 31,

 

(In thousands)

2024

 

 

2023

 

Net loss attributable to Shimmick Corporation

$

(33,333

)

 

$

(9,337

)

Changes in fair value of contingent consideration

$

237

 

 

$

220

 

Transaction-related costs

$

-

 

 

$

809

 

Stock-based compensation

$

998

 

 

$

528

 

Legal fees and other costs for a Legacy Loss Project (1)

$

2,731

 

 

$

2,510

 

Adjusted net loss

$

(29,367

)

 

$

(5,270

)

Adjusted net loss attributable to Shimmick Corporation per common share

 

 

 

 

 

      Basic

$

(1.15

)

 

$

(0.24

)

      Diluted

$

(1.15

)

 

$

(0.24

)

 

(1) Consists of legal fees and other costs incurred in connection with claims relating to a Legacy Loss Project.

 

Adjusted EBITDA

 

Adjusted EBITDA represents our net loss attributable to Shimmick Corporation before interest expense, income tax expense and depreciation and amortization, adjusted to eliminate changes in fair value of contingent consideration, transaction-related costs, stock-based compensation, and legal fees and other costs for a Legacy Loss Project.

 

We have included Adjusted EBITDA in this press release because it is a key measure used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short and long-term operational plans. In particular, we believe that the exclusion of the income and expenses eliminated in calculating Adjusted EBITDA can provide a useful measure for period-to-period comparisons of our core business. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our results of operations.

 

Our use of Adjusted EBITDA as an analytical tool has limitations, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. Some of these limitations are:

although depreciation and amortization are non-cash charges, the assets being depreciated and amortized might have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements,
Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs,
Adjusted EBITDA does not reflect the potentially dilutive impact of stock-based compensation,

13


 

Adjusted EBITDA does not reflect interest or tax payments that would reduce the cash available to us, and
other companies, including companies in our industry, might calculate Adjusted EBITDA or similarly titled measures differently, which reduces their usefulness as comparative measures.

 

Because of these and other limitations, you should consider Adjusted EBITDA alongside Net loss attributable to Shimmick Corporation, which is the most directly comparable GAAP measure.

 

 

14


 

Table B

 

Reconciliation between Net loss attributable to

Shimmick Corporation and Adjusted EBITDA

(unaudited)

 

 

Three Months Ended

 

March 29,

 

 

March 31,

 

(In thousands)

2024

 

 

2023

 

Net loss attributable to Shimmick Corporation

$

(33,333

)

 

$

(9,337

)

Depreciation and amortization

 

4,410

 

 

 

4,165

 

Interest expense

 

897

 

 

 

32

 

Income tax expense

 

-

 

 

 

-

 

Changes in fair value of contingent consideration

 

237

 

 

 

220

 

Transaction-related costs

 

-

 

 

 

809

 

Stock-based compensation

 

998

 

 

 

528

 

Legal fees and other costs for a Legacy Loss Project (1)

 

2,731

 

 

 

2,510

 

Adjusted EBITDA

$

(24,060

)

 

$

(1,073

)

 

(1) Consists of legal fees and other costs incurred in connection with claims relating to a Legacy Loss Project.

15


v3.24.1.1.u2
Document and Entity Information
May 13, 2024
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date May 13, 2024
Entity Registrant Name Shimmick Corporation
Entity Central Index Key 0001887944
Entity Emerging Growth Company true
Entity Ex Transition Period false
Entity File Number 001-41867
Entity Incorporation, State or Country Code DE
Entity Tax Identification Number 84-3749368
Entity Address, Address Line One 530 Technology Drive
Entity Address, Address Line Two Suite 300
Entity Address, City or Town Irvine
Entity Address, State or Province CA
Entity Address, Postal Zip Code 92618
City Area Code 833
Local Phone Number 723-2021
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, par value $0.01 per share
Trading Symbol SHIM
Security Exchange Name NASDAQ

Shimmick (NASDAQ:SHIM)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Shimmick Charts.
Shimmick (NASDAQ:SHIM)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Shimmick Charts.