RNS Number:4657H
Trust of Property Shares PLC
14 February 2003



PRELIMINARY ANNOUNCEMENT



FOR THE YEAR ENDED 31ST DECEMBER, 2002




                                   HIGHLIGHTS




*           Net Assets  per Share at 31st December, 2002, 99.12p (2001:93.22p)
up 6.33%, compared to a 4.7% reduction in the FTSE Real Estate Price Index.  Net
Assets per Share based on Directors value of property stock increases to
104.95p.


*           Net Assets per Share at 7th February, 2003, 100.08p and based on
Directors value of property stock increases to 105.91p.


*           Gross Revenue of # 361,888 (2001:#368,485).


*           Total Return per Ordinary Share 8.5p (2001: 9.64p).


*           Dividend per Ordinary Share increased by over 5% to 2.6p.



                               Chairman's Review

Property was the U.K.'s best performing asset class for the third consecutive
year, followed closely by bonds and then gilts, whilst the FTSE All Share
Equities Index fell for the third successive year, this time by 24.96%.



For the year under review, confidence strengthened in the U.K. direct commercial
property market, helped by attractive property returns, with the retail sector
offering the best performance and gaining most investor attention.



Notwithstanding high returns from the direct market, the FTSE Real Estate Price
Index, which opened at 2012.33, peaked in May at 2497.47, showed an increase at
the half year of 11.1% and closed at 1918.28, reflecting a reduction for the
year of 4.7%. Our net assets meanwhile, increased by 6.33%, due to our portfolio
being primarily weighted in the retail sector, which witnessed another year of
buoyant consumer demand, fuelled by a strong economy. Retail sales appear to be
the least cyclical component of macro-economic demand, as retailers are very
competitive.



The net assets of the Trust at the year end amounted to #6.54m, representing
99.12p per share.  This excludes the increased value of property stock, which
has a cost of #1.6m and has been conservatively valued by the Board at #2.15m,
following agreement of a rent review increase of 10%.  The property now yields
13.75% on cost and comprises an office block, leased to Lloyds TSB Bank, at
Lancing Business Park, Sussex.  A Directors' valuation of the property increases
net assets to 104.95p per share.  The subsidiary undertaking, which cost #1,000,
now has a value of #614,000 including a #550,000 uplift arising from the
increased value of our direct property.



Revenue on ordinary activities after taxation amounted to #165,596, as against
#245,014 last year, which included the benefits arising from the disposal of
dealing securities at profits, on their original costs following the write down
of #54,488 in the previous year. Dealing securities written down this year
relate principally to investments formerly in the FTSE 100 Index.  The Board
recommends a dividend of 2.6p per share, being an increase for the year in
excess of 5%.



At a time of volatility in global Stock Markets with falling equity values, it
is important to reflect upon the real value of property, which continues to
provide a basic need and occupies a sound and unique investment role.  Due to
its defensive strength, it is a stable form of investment and a solid and
tangible asset, providing good value with sound returns.  Notwithstanding
growing investor demand in direct real estate, the market value of property
shares remains defensive and continues to reflect significant discounts to NAV's
throughout the sector.  This factor has resulted in major companies implementing
share buy-back programmes, which give a positive message about asset values.  At
the date of this Report, four property companies are now constituent members of
the FTSE 100 Index.



Our principal portfolio investment is a 4.7% holding in Tops Estates PLC, town
centre shopping and leisure specialists.  This Company has consistently
increased its annual net asset values, and both interim and final dividends,
which are well covered.



The U.K. economy has been remarkably robust, with output growth and consumer
spending strong, which is a critical determinant in achieving U.K. GDP growth
forecasts over the next two years.  If significant growth is not achieved
through productivity gains, and Government spending does not deliver "real"
growth, but instead is absorbed into higher wages and more management, then
inflationary pressures and a more fragile economy will ensue.



I would like to take this opportunity to express our thanks to the A.I.T.C. and
our professional advisers, for their advice and contributions during 2002.



                                                                 EVERARD GOODMAN
                                                                        Chairman

14th February, 2003






                   Consolidated Statement of Total Return (incorporating the Revenue Account)
                                     for the year ended 31st December, 2002

                                                           2002                                  2001
                                            Revenue     Capital       Total Revenue           Capital       Total
                                                  #           #           #             #           #           #

Total Capital Gains on Investments                -    395,167     395,167             -     390,894     390,894

Franked Investment Income                  133,043           -     133,043       127,715           -     127,715
Rental Income                              215,311           -     215,311       200,000           -     200,000
Security Dealing Gains                           -           -           -        18,758           -      18,758
                                       ------------ ----------- -----------  ------------ ----------- -----------
                                           348,354     395,167     743,521       346,473     390,894     737,367

Interest Receivable                         13,534           -      13,534        22,012           -      22,012
                                       ------------ ----------- -----------  ------------ ----------- -----------

Gross Revenue and Capital Gains            361,888     395,167     757,055       368,485     390,894     759,379
(Provision)/Release of Provision for       (95,236)          -     (95,236)       35,516           -      35,516
Diminution in Value of Dealing
Securities
Administrative Expenses                    (40,876)          -     (40,876)      (26,281)          -     (26,281)
                                       ------------ ----------- -----------  ------------ ----------- -----------
Return on Ordinary Activities before
Interest Payable and Taxation              225,776     395,167     620,943       377,720     390,894     768,614

Interest Payable                           (50,679)          -     (50,679)      (82,440)          -     (82,440)
                                       ------------ ----------- -----------  ------------ ----------- -----------
Return on Ordinary Activities before       175,097     395,167     570,264       295,280     390,894     686,174
Taxation

Taxation on Ordinary Activities             (9,501)          -      (9,501)      (50,266)          -     (50,266)
                                       ------------ ----------- -----------  ------------ ----------- -----------
Return on Ordinary Activities after        165,596     395,167     560,763       245,014     390,894     635,908
Taxation for the financial year

Proposed Dividend                         (171,600)          -    (171,600)     (163,020)          -    (163,020)
                                       ------------ ----------- -----------  ------------ ----------- -----------

Transfer (from)/to Reserves                #(6,004)   #395,167    #389,163       #81,994    #390,894    #472,888
                                            =======     =======     =======       =======     =======     =======

Basic and Diluted Return per

Ordinary Share                              2.509p      5.987p      8.496p        3.712p      5.923p      9.635p







                                      Balance Sheets as at 31st December, 2002

                                                                 2002                                2001
                                                          Group           Company             Group           Company
                                                              #                 #                 #                 #
FIXED ASSETS
Investments                                          5,772,637         5,773,637         5,087,374         5,088,374
                                              ----------------- ----------------- ----------------- -----------------
CURRENT ASSETS
Property Stock                                       1,599,850                 -         1,599,850                 -
Securities Dealing Stock                               135,309                 -            52,416                 -
Debtors                                                 29,163           528,559            12,087           271,481
Cash at Bank                                           202,509           202,509           733,053           733,053
                                              ----------------- ----------------- ----------------- -----------------
                                                     1,966,831           731,068         2,397,406         1,004,534


CREDITORS
Amounts falling due within one year                 (1,197,841)         (191,000)         (282,316)         (174,932)
                                              ----------------- ----------------- ----------------- -----------------
NET CURRENT ASSETS                                     768,990           540,068         2,115,090           829,602
                                              ----------------- ----------------- ----------------- -----------------

TOTAL ASSETS LESS CURRENT LIABILITIES                6,541,627         6,313,705         7,202,464         5,917,976

CREDITORS
Amounts falling due after more than one year                 -                 -        (1,050,000)                -
                                              ----------------- ----------------- ----------------- -----------------
NET ASSETS                                          #6,541,627        #6,313,705        #6,152,464        #5,917,976
                                                     ==========        ==========        ==========        ==========


CAPITAL AND RESERVES
Called up Share Capital                                330,000           330,000           330,000           330,000
Share Premium Account                                  229,864           229,864           229,864           229,864
Other Non Distributable Reserves                     5,740,495         5,740,495         5,345,328         5,345,328
Revenue Reserve                                        241,268            13,346           247,272            12,784
                                              ----------------- ----------------- ----------------- -----------------
EQUITY SHAREHOLDERS' FUNDS                          #6,541,627        #6,313,705        #6,152,464        #5,917,976
                                                     ==========        ==========        ==========        ==========
BASIC AND DILUTED NET ASSET VALUE PER SHARE            99.115p*          95.662p           93.219p           89.666p

*Net Assets per Share based on Directors value of property stock increases to 104.95p.






                      Consolidated Cash Flow Statement for the year ended 31st December, 2002


                                                                  2002                          2001
                                                                   #              #              #              #

Net Cash Inflow from Operating Activities                                  311,424                       341,932

Returns on Investments and Servicing of Finance
Interest Received                                            13,534                        22,012
Interest Paid                                               (73,991)                      (96,053)

                                                      --------------                --------------
                                                                           (60,457)                      (74,041)
Taxation
Corporation Tax Paid                                                       (50,266)                      (20,283)


Capital Expenditure and Financial Investment
Disposal of Investments                                     228,368                       121,000
Acquisition of Investments                                 (518,464)                       (2,000)
                                                      --------------                --------------
                                                                          (290,096)                      119,000
                                                                     --------------                --------------

                                                                           (89,395)                      366,608

Equity Dividend Paid                                                      (163,020)                     (155,100)
                                                                     --------------                --------------
                                                                          (252,415)                      211,508

Management of Liquid Resources
Movement in Dealing Stock                                                 (178,129)                      146,870

Financing
Loan repayment                                                            (100,000)                            -
                                                                     --------------                --------------
(Decrease)/Increase in Cash                                              #(530,544)                     #358,378
                                                                           ========                      ========






The financial information set out above does not constitute the Company's
statutory Financial Statements for the years ended 31st December 2002 or 2001
but is derived from those Financial Statements.  Statutory Financial Statements
for 2001 have been delivered to the registrar of companies, and those for 2002
will be delivered following the Company's annual general meeting.  The auditors
have reported on those Financial Statements; their reports were unqualified and
did not contain statements under section 237 (2) or (3) of the Companies Act
1985.



The Dividend will be paid on 8th April, 2003, to those persons who are
registered Shareholders on 21st March, 2003.



The Annual General Meeting will be held at 77, South Audley Street, London, W1K
1EE on 19th March, 2003, at 11.00 a.m.



Copies of the Report and Financial Statements are being sent to all Shareholders
and will be available at the Registered Office: 77, South Audley Street, London,
W1K 1EE.




For further information, please contact:



EVERARD GOODMAN (EXECUTIVE CHAIRMAN) OR ADAM COHEN (CORPORATE AFFAIRS) ON 020
7355 3000.





14th February, 2003



                                                           Anil Thapar, F.C.C.A.
                                                           Company Secretary



                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

FR UOASRONRUAAR