TIDMOGN
RNS Number : 8991R
Origin Enterprises Plc
27 September 2017
Origin Enterprises plc
PRELIMINARY RESULTS STATEMENT
Strong underlying performance
27 September 2017
Origin Enterprises plc ('Origin' or 'the Group'), the
Agri-Services group, today announces its full year results for the
year ended 31 July 2017.
Highlights
-- Adjusted diluted earnings per share up 4.7 per cent to 46.62
cent, ahead of guidance, and up 14.7 per cent on an underlying
basis at constant currency
-- Operating profit of EUR70.0 million, an increase of 4.1 per
cent and up 12.3 per cent on an underlying basis at constant
currency
-- Group operating margin up 20 basis points to 4.6 per cent
-- Dedicated research partnership with University College Dublin
and acquisition of Digital Agricultural Services group, Resterra,
providing complementary extension in crop technology transfer
-- Completion of acquisition of fertiliser blending and
nutrition business of Bunn Fertiliser in the UK in August 2017
-- Proposed final dividend of 17.85 cent, giving a total dividend of 21.0 cent (2016: 21.0 cent)
Results Summary
2017 2016 %
EUR'000 EUR'000 Change
Group revenue 1,528,468 1,521,256 0.5%
Operating profit(1) 70,009 67,258 4.1%
Associates and joint venture(2) 4,366 5,621 (22.3%)
Total group operating profit(1) 74,375 72,879 2.1%
Finance expense, net (6,914) (7,367) 6.1%
Profit before tax(1) 67,461 65,512 3.0%
Basic EPS (cent) 36.33 46.03 (21.1%)
Adjusted diluted EPS (cent)(3) 46.62 44.51 4.7%
Return on capital employed 13.7% 13.6% 10bps
Group net (debt)/cash(4) (31,450) 3,122 -
Dividend per ordinary share
(cent) 21.00 21.00 -
(1) Before amortisation of non-ERP intangible assets and exceptional items
(2) Profit after interest and tax before amortisation of non-ERP
intangible assets and before exceptional items
(3) Before amortisation of non-ERP intangible assets, net of
related deferred tax (2017: EUR3.9m, 2016: EUR3.1m) and exceptional
items, net of tax (2017: EUR9.3m, 2016: EUR4.7m credit)
(4) Includes restricted cash of EURNil (2016: EUR2.9m)
Commenting on the results, Origin's Chief Executive Officer, Tom
O'Mahony said:
"Origin has delivered a solid financial result in 2017,
recording a 4.7 per cent increase in adjusted diluted earnings per
share. While market conditions were highly competitive, a
combination of sustained volume growth and higher margins
underpinned a strong underlying business performance which more
than offset the adverse currency translation impact of sterling
depreciation.
Demand for agronomy services and inputs was positively
influenced by a more stable near term planning environment for
primary producers together with the benefit of generally settled
weather leading to good crop planting and growing conditions.
We continue to prioritise growth opportunity in Agri-Services
while also focusing on operational and commercial effectiveness.
The acquisition development and innovation investments made during
the year will broaden the Group's service offer and capabilities in
systemised crop technology transfer.
The Group is well positioned to capitalise on its scalable
business platforms, development opportunities and strong balance
sheet."
S
The preliminary results statement is available on the company
website www.originenterprises.com. There will be a live conference
call at 8.30am (GMT) today. To listen to this conference call,
please dial the number below. Participants are requested to dial in
5 to 10 minutes prior to the scheduled start time.
Confirmation Code: 1203818
Participant access number:
Dublin:Tel: +353 (0)1 486 0921
UK/International: Tel: +44 (0)20 3427 1903
Replay:
A replay of this call will be available for seven days.
Replay Access Code: 1203818
Replay Access Numbers:
Dublin: Tel: +353 (0)1 533 9810
UK/International: Tel: +44 (0)20 7984 7568
Enquiries:
Origin Enterprises
plc
Imelda Hurley
Chief Financial +353 (0)1 563
Officer Tel: 4959
Andrew Mills
Investor Relations +353 (0)1 563
Officer Tel: 4900
Goodbody (ESM
Adviser)
+353 (0)1 641
Siobhan Wall Tel: 6019
Davy (Nominated
Adviser)
+353 (0)1 614
Anthony Farrell Tel: 9993
Powerscourt
Jack Hickey +353 (0)83 448
(Ireland) Tel: 8339
Rob Greening +44 (0)207 250
(UK) Tel: 1446
About Origin Enterprises plc
Origin Enterprises plc is a focused Agri-Services group
providing specialist On-Farm Agronomy Services, Digital
Agricultural Services and the supply of crop technologies and
inputs. The Group has leading market positions in Ireland, the
United Kingdom, Poland, Romania and Ukraine. Origin is listed on
the ESM and AIM markets of the Irish and London Stock
Exchanges.
ESM ticker symbol: OIZ
AIM ticker symbol: OGN
Website: www.originenterprises.com
Financial Review - Summary
2017 2016
EUR'000 EUR'000
Group revenue 1,528,468 1,521,256
Operating profit(1) 70,009 67,258
Associates and joint venture,
net(2) 4,366 5,621
Group operating profit(1) 74,375 72,879
Finance costs, net (6,914) (7,367)
Pre-tax profits 67,461 65,512
Income tax (8,636) (9,393)
Adjusted net profit 58,825 56,119
Adjusted diluted EPS (cent)(3) 46.62 44.51
Operating margin(1) 4.6% 4.4%
Return on capital employed 13.7% 13.6%
Adjusted net profit reconciliation
Reported net profit 45,620 57,801
Amortisation of non-ERP intangible
assets 4,837 4,294
Tax on amortisation of non-ERP
related intangible assets (934) (1,242)
Exceptional items (net of
tax) 9,302 (4,734)
Adjusted net profit 58,825 56,119
Adjusted diluted EPS (cent)(3) 46.62 44.51
Origin delivered a 4.7 per cent increase in adjusted diluted
earnings per share(3) for the year ending 31 July 2017 to 46.62
cent. On a like-for-like basis (adjusted for the impact of currency
movements and acquisitions) there was an underlying increase in
adjusted diluted earnings per share of 14.7 per cent.
Group revenue
Group revenue comprises the totality of revenue from the Group's
wholly owned operations which are based in Ireland, the United
Kingdom, Poland, Romania and Ukraine. These businesses provide
Integrated Agronomy and On-Farm Services, Business-to-Business
Agri-Inputs and Digital Agricultural Services.
Group revenue increased to EUR1,528.5 million from EUR1,521.3
million in the prior year, an increase of 0.5 per cent. On an
underlying basis at constant currency, revenue increased by EUR51.6
million (3.4 per cent), with this movement principally reflecting
increased service revenue and input volumes.
Underlying volume growth in agronomy services and inputs
(excluding crop marketing volumes) was 5.11 per cent for the
year.
Operating profit(1)
Operating profit(1) amounted to EUR70.0 million compared to
EUR67.3 million in the previous year, an increase of 4.1 per cent.
On an underlying basis at constant currency, operating profit(1)
increased by EUR8.3 million (12.3 per cent). This increase was
primarily driven by higher volumes in agronomy services and inputs
together with improved year-on-year margins. The Group operating
margin has increased from 4.4 per cent to 4.6 per cent.
Associates and joint venture(2)
Origin's share of the profit after interest and taxation from
associates and joint venture amounted to EUR4.4 million in the
period.
Finance costs and net debt
Net finance costs amounted to EUR6.9 million, a decrease of
EUR0.5 million (6.1 per cent) on the prior year level. Average net
debt amounted to EUR217.0 million compared to EUR190.0 million last
year. Actual net debt at 31 July 2017 was EUR31.5 million(4)
compared to actual net cash of EUR3.1 million(4) at the end of the
previous year. The year-on-year movement in average net debt is
driven largely by the timing of the 2016 acquisitions in
Continental Europe. The year-on-year movement in year end net debt
is driven primarily by the current year acquisition spend of
EUR25.5 million and the timing of working capital movements.
Origin's financial position remains strong. At year end the
Group had unsecured committed banking facilities of EUR430 million
(2016: EUR430 million), of which EUR400m million will expire in May
2022 and EUR30 million will expire in September 2018.
At year end our key banking covenants are as follows:
Banking 2017 2016
Covenant Times Times
Maximum
Net debt to EBITDA 3.5 0.49 -(5)
Minimum
EBITDA to net interest 3.0 11.45 11.06
Working capital
For the year ended 31 July 2017, there was working capital
outflow of EUR26.0 million. Investment in working capital remains a
key area of focus for the Group given the associated funding costs.
The year end represents the low point in the working capital cycle
for the Group reflecting the seasonality of the business.
Adjusted diluted earnings per share ('EPS')(3)
EPS(3) amounted to 46.62 cent per share, an increase of 4.7 per
cent from 2016. This movement was driven by an increase in
like-for-like underlying profits of 14.7 per cent, along with the
positive impact of acquisitions of 1.4 per cent. This was partly
offset by an 11.4 per cent reduction in EPS as a result of foreign
currency translation, most notably the translation of sterling
earnings into euro.
Return on capital employed
2017 2016
Return on capital employed 13.7% 13.6%
Return on capital employed is a key performance indicator for
the Group and represents Group earnings before interest, tax and
amortisation of non-ERP related intangible assets from continuing
operations ("EBITA") taken as a percentage of the Group Net Assets.
For the purposes of this calculation:
(i) EBITA includes the net profit contribution from associates
and joint venture (after interest and tax) and excludes the impact
of exceptional and non-recurring items.
(ii) Group Net Assets means total assets less total liabilities
as shown in the annual report excluding net debt, derivative
financial instruments, put option liabilities, accumulated
amortisation of non-ERP related intangible assets and taxation
related balances. Net Assets are also adjusted to reflect the
average level of acquisition investment spend and the average level
of working capital for the accounting period.
Exceptional items
Exceptional items net of tax amounted to EUR9.3 million in the
year. These principally relate to restructuring costs in the UK,
along with acquisition and integration costs and are summarised in
the table below:
2017
EUR'm
Rationalisation costs, net 8.3
Net transaction and other
related costs 2.1
Organisation design costs 1.6
Fair value adjustment on
put option liability (2.7)
Total exceptional items,
net of tax 9.3
New reporting segments
In recognition of the increased size of the Group's operations
in Continental Europe, a series of changes have been made to
internal reporting structures to reflect better how performance is
managed, and the Group will now have two separate reporting
segments as set out below.
Ireland and the United Kingdom
This segment includes the Group's wholly owned Irish and UK
based Business-to-Business Agri-Input operations, Integrated
Agronomy and On-Farm Service operations and Digital Agricultural
Services business. In addition, this segment includes the Group's
associates and joint venture undertakings.
Continental Europe
This segment includes the Group's operations in Poland, Romania
and Ukraine.
Dividend
The Board recommends a final dividend of 17.85 cent per ordinary
share which, when combined with the interim dividend of 3.15 cent
per ordinary share, brings the total dividend for the year to 21.0
cent per ordinary share (2016: 21.0 cent). Subject to shareholder
approval at the Annual General Meeting, this final dividend will be
paid on 15 December 2017 to shareholders on the register on 1
December 2017.
Brexit
It is too early to assess the longer term implications of Brexit
following the UK referendum vote in 2016 to leave the European
Union. The Group recognises the period of uncertainty that
currently exists until greater clarity on the final outcomes of the
Brexit negotiations emerge, notably in relation to the implications
for UK domestic agricultural policy, regulation and the future
trading relationship between the UK and the European Union. The
Group is planning a variety of scenarios which will be updated as
Brexit outcomes become clearer. We continue to progress a number of
strategic initiatives aimed at providing long term sustainable
benefits to the Group. We are confident that our business model is
well placed to address the challenges and opportunities that may
arise.
Investor relations
The Group continues to focus on effective communications with
shareholders. Contact with institutional shareholders is the
responsibility of the Chief Executive Officer, Chief Financial
Officer and Investor Relations Officer. During the year there were
165 meetings / conference calls with institutional investors across
nine financial centres. A visit to Throws Farm Technology Centre in
the UK took place, focusing on Origin's direct farm crop research
and knowledge transfer capabilities, together with an overview of
the Group's Business-to-Business Agri-Inputs business. This visit
built on the Group's first Capital Markets Day in 2016.
Following a selection process the Group announces today the
appointment of Numis as our London-based Broker.
Annual General Meeting (AGM)
The AGM will be held on 24 November 2017 at 11.00 a.m. in the
Westbury Hotel, Grafton Street, Dublin 2.
(1) Before amortisation of non-ERP intangible assets and exceptional items
(2) Profit after interest and tax before amortisation of non-ERP
intangible assets and before exceptional items
(3) Before amortisation of non-ERP intangible assets, net of
related deferred tax (2017: EUR3.9m, 2016: EUR3.1m) and exceptional
items, net of tax (2017: EUR9.3m, 2016: EUR4.7m credit)
(4) Includes restricted cash of EURNil (2016: EUR2.9m)
(5) The Group was in a net cash position in 2016
Review of Operations
Commentary is on a constant currency basis throughout
Ireland and the United Kingdom
Change on prior
year
2017 2016 Change Underlying(3)
EURm EURm % %
------------------------- ------- --------- ---------------- --------------
Revenue 955.0 1,023.6 (6.7%) 2.9%
Operating profit(1) 53.4 52.7 1.3% 12.2%
Operating margin(1) 5.6% 5.1% 50bps -
Associates and
joint venture(2) 4.4 5.6 (21.4%) (14.3%)
(1) Before amortisation of non-ERP intangible
assets and exceptional items
(2) Profit after interest and tax before
amortisation of non-ERP intangible assets
and before exceptional items
(3) Excluding currency movements and the
impact of acquisitions
--------------------------------------------------------------- --------------
Ireland and the UK delivered a satisfactory performance
recording a 12.2 per cent increase in underlying operating profit
in a competitive market environment. Underlying volume growth in
agronomy services and inputs was 4.8 per cent reflecting favourable
demand. Operating margin increased by 50 basis points to 5.6 per
cent primarily driven by higher sales of value added
technologies.
The positive impact of sterling depreciation on crop output
values, along with a favourable year-on-year backdrop to global
dairy markets, and lower unit costs for key macro inputs, were the
principal drivers of an improvement in farm incomes in the
period.
Integrated Agronomy and On-Farm Services
The Group's Integrated Agronomy and On-Farm Services business,
Agrii, delivered a satisfactory performance following particularly
difficult trading conditions in 2016. Higher output prices in local
currency together with lower than expected input cost inflation
supported increased agronomy services and input demand. The
business responded well to the more challenging market dynamic with
a renewed focus on high service channels and value added
technologies resulting in higher volumes and improved margins
across all service and input portfolios.
Agrii continues to extend the Group's position in the provision
of systemised crop technology transfer direct to farm. This is
supported by a comprehensive service offer, market leading
agronomic research and technical support, and strong software based
decision support capabilities.
Digital Agricultural Services
In March 2017 the Group completed the acquisition of Resterra,
the Digital Agricultural Services group. Resterra specialises in
the delivery of bespoke digital agronomy applications and is a
leading provider of agri-tech services to primary producers, input
manufacturers and agri-services companies.
Strong progress on integration in the period has complemented a
very satisfactory financial performance from Digital Agricultural
Services. Priority focus areas since the acquisition of Resterra
have included the development of new agronomy applications,
organisational design and the launch of precision farming services
across Origin's Continental European footprint.
Business-to-Business Agri-Inputs
Business-to-Business Agri-Inputs delivered good growth in
operating profits in the period with performance principally
supported by higher volumes and margins in fertiliser.
Fertiliser
Strong early season demand drove higher volumes for the year as
a whole as primary producers benefitted from greater certainty in
raw material pricing and more favourable farm economics.
Speciality nutrition applications maintained solid development
momentum and underpinned improved margins in the period. The
business is focused on addressing the evolving requirements of
primary producers for balanced nutrition planning to restore soil
health and optimise crop productivity. Our branded presence on-farm
continues to be enhanced, for example, through technologies that
facilitate the effective delivery of essential trace elements to
animals and arable crops using prescription fertiliser
applications.
Amenity
Origin Amenity, which incorporates a market leading portfolio of
brands focused on the provision of management and maintenance
solutions to the professional sports turf, landscaping, general
amenity and niche grassland sectors in the UK, achieved a very
satisfactory performance in the year reflecting good underlying
volume growth across all business channels.
New customer development continues to be supported through the
formation of industry leading partnerships together with
comprehensive product development and formulation capabilities,
enabling the business to meet the requirements for new and
innovative integrated turf improvement programmes.
The integration of Headland Amenity, acquired in 2016, was
successfully completed in the period. In July 2017 the Group
acquired Linemark in the UK. Linemark is an innovative market
leader in advanced sports and amenity marking solutions. The
acquisition enhances the existing service offer as well as
providing new customer extension opportunity.
Feed Ingredients
Feed Ingredients achieved a satisfactory performance underpinned
by good volume growth in competitive trading conditions. Volume
improvement largely reflects a more favourable demand backdrop
resulting from a combination of higher dairy cow numbers and
improved returns for grassland farm enterprises that are seeking to
maximise milk production following the abolition of production
quotas in 2015.
There was an excellent operational performance from the business
in the period including the successful implementation of a new
Enterprise Resource Planning system and the commissioning of new
grain handling and logistics capacity.
The Group's animal feed manufacturing associate, John Thompson
& Sons Limited, in which the Group has a 50% shareholding,
delivered a satisfactory performance in the period.
Continental Europe(1)
Change on prior
year
2017 2016 Change Underlying(3)
EURm EURm % %
----------------------------- -------- -------- ---------------- --------------
Revenue 397.3 320.3 24.0% 12.2%
Operating profit(2) 16.2 14.9 8.7% 10.3%
Operating margin(3) 4.1% 4.6% (50bps) -
(1) Excluding crop marketing. While crop marketing
has a significant impact on revenue, its impact
on operating profit is insignificant. For
the year ending 31 July 2017 crop marketing
revenues and profits attributable to Continental
Europe amounted to EUR176.2 million and EUR0.4
million respectively (2016: EUR177.3 million
and a loss of EUR0.3 million respectively).
An analysis of revenues, profits and margins
attributable to agronomy services and inputs
more accurately reflects the underlying drivers
of business performance.
(2) Before amortisation of non-ERP intangible
assets and exceptional items
(3) Excluding currency movements and the impact
of acquisitions
------------------------------------------------------------------- --------------
Continental Europe performed satisfactorily in 2017 delivering a
10.3 per cent increase in underlying operating profit. Underlying
agronomy services and input volumes (excluding crop marketing
volumes) increased by 6.2 per cent reflecting positive growth
momentum in the sales of value added technologies. Market
conditions were generally highly competitive as farmers responded
to volatile output markets and the impact of the challenging
growing season in 2016. Operating margin has reduced from 4.6
percent to 4.1 percent in the period primarily reflecting the
timing of acquisitions in 2016.
Poland
Poland delivered a solid performance in 2017. Higher margins in
the period were underpinned by an improved portfolio mix of value
added technologies. On-farm activity showed positive momentum
against a weak 2016 comparative, however service and input demand
was largely subdued reflecting a delayed start to spring seasonal
activity in 2017 and the impact on primary producers of poor
harvest yield and quality in 2016. Total winter and spring
plantings for the main arable, root and vegetable crops were
broadly in line with 2016 levels at approximately 7.4 million
hectares.
The new EUR6 million seed processing and input formulation
facility is on target to be operational early in the 2018 financial
year. This facility will enhance the product capabilities of the
business and extend its market leadership in the provision of high
performing certified seed varieties to Polish farmers.
Romania
Romania delivered a strong performance in the period with good
growth achieved across the principal sales channels. Demand was
resilient in the case of the main cropping enterprises underpinned
by a 2 per cent increase in the total arable, root and vegetable
cropping area to approximately 6.6 million hectares. Crop
development was satisfactory, notwithstanding the impact of
intermittent unseasonal weather patterns in the third quarter.
Nutrition portfolios performed strongly in 2017 reflecting the
focus on meeting demand from primary producers for improved ranges
and speciality applications.
Good progress was achieved in business integration with the
continued development of trial demonstration farms and knowledge
transfer infrastructure supporting the delivery of enhanced
technical support on-farm.
Ukraine
Ukraine delivered a good performance in the period, achieving
higher revenues and margins underpinned by a favourable portfolio
mix of services and input technologies.
An improved macro-economic backdrop contributed to a more
favourable financing environment for primary producers. Total
winter and spring plantings for the main arable, root and vegetable
crops were broadly in line with 2016 levels at approximately 22.0
million hectares.
Soil fertility and seed technology applications maintained good
growth momentum with new customer gains supported through an
expansion of the agronomy sales force together with an extension of
the regional distribution footprint of the business. Solid progress
has been made during the year leveraging the Group's supply chain
partnerships to secure access to high specification
technologies.
Other Developments
During the year, Origin continued its investments in innovation
with the appointment of Professor Jimmy Burke as Head of Research
and Knowledge Transfer.
The Group also announced the establishment of a dedicated
digital, precision agriculture and crop science collaborative
research partnership with University College Dublin, supported by
Science Foundation Ireland ('SFI'). This five year development
programme underpinning the research partnership is being financed
by a EUR17.6 million investment which is co-funded by Origin and
SFI.
Origin announced in March that it had reached agreement to
acquire the fertiliser blending and nutrition business of Bunn
Fertiliser in the UK. Bunn is a leading provider of prescription
fertiliser blends and nutrition management systems servicing
arable, grassland and horticultural enterprises. In August 2017,
Origin announced the completion of this transaction following the
acceptance by the Competition and Markets Authority of a number of
undertakings provided by Origin, including the disposal of one Bunn
fertiliser blending facility.
Outlook
While we anticipate a stable operating environment for primary
producers in 2018, farm sentiment is expected to remain cautious
reflecting general volatility in output markets. Origin remains
focused on capturing growth opportunity in systemised crop
technology transfer and is well positioned to capitalise on its
scalable business platforms, development opportunities and strong
balance sheet.
S
Origin Enterprises plc
Consolidated Income Statement
For the financial year ended 31 July 2017
Pre- Pre-
exceptional Exceptional Total exceptional Exceptional Total
2017 2017 2017 2016 2016 2016
EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000
Notes (Note 3) (Note 3)
Revenue 2 1,528,468 - 1,528,468 1,521,256 - 1,521,256
Cost of sales (1,297,009) - (1,297,009) (1,300,712) - (1,300,712)
Gross profit 231,459 - 231,459 220,544 - 220,544
Operating costs (166,287) (12,524) (178,811) (157,580) 4,955 (152,625)
Share of profit
of associates
and joint
venture 4,366 - 4,366 5,621 - 5,621
Operating profit 69,538 (12,524) 57,014 68,585 4,955 73,540
Finance income 703 - 703 453 - 453
Finance expense (7,617) - (7,617) (7,820) - (7,820)
Profit before
income tax 62,624 (12,524) 50,100 61,218 4,955 66,173
Income tax
(expense)/credit (7,702) 3,222 (4,480) (8,151) (221) (8,372)
Profit for the
year 54,922 (9,302) 45,620 53,067 4,734 57,801
2017 2016
Earnings per share for the year
Basic earnings per share 4 36.33c 46.03c
------- -------
Diluted earnings per share 4 36.15c 45.85c
------- -------
Origin Enterprises plc
Consolidated Statement of Comprehensive Income
For the financial year ended 31 July 2017
2017 2016
EUR'000 EUR'000
Profit for the year 45,620 57,801
Other comprehensive (expense)/income
Items that are not reclassified subsequently to the Group income statement:
Group/Associate defined benefit pension obligations
-remeasurements on Group's defined benefit pension schemes 3,407 (4,881)
-deferred tax effect of remeasurements (519) 926
-share of remeasurements on associate's defined benefit pension schemes (614) (356)
-share of deferred tax effect of remeasurements - associates 135 71
Items that may be reclassified subsequently to the Group income statement:
Group foreign exchange translation details
-exchange difference on translation of foreign operations (10,674) (29,008)
Group/Associate cash flow hedges
-effective portion of changes in fair value of cash flow hedges (2,025) 1,633
-fair value of cash flow hedges transferred to operating costs and other income 1,754 (473)
-deferred tax effect of cash flow hedges 86 (243)
-share of associates and joint venture cash flow hedges (4,289) 2,405
-deferred tax effect of share of associates and joint venture cash flow hedges 536 (301)
Other comprehensive expense for the year, net of tax (12,203) (30,227)
Total comprehensive income for the year attributable to equity shareholders 33,417 27,574
Origin Enterprises plc
Consolidated Statement of Financial Position
As at 31 July 2017
2017 2016
Notes EUR'000 EUR'000
ASSETS
Non-current assets
Property, plant and equipment 5 105,271 102,796
Investment properties 9,675 9,675
Goodwill and intangible assets 6 205,961 192,696
Investments in associates and joint venture 7 34,206 39,008
Other financial assets 531 2,550
Derivative financial instruments 169 -
Deferred tax assets 3,475 7,376
Total non-current assets 359,288 354,101
Current assets
Inventory 159,245 163,438
Trade and other receivables 401,303 430,026
Derivative financial instruments 560 1,337
Restricted cash 10 - 2,948
Cash and cash equivalents 162,631 168,199
Total current assets 723,739 765,948
TOTAL ASSETS 1,083,027 1,120,049
Origin Enterprises plc
As at 31 July 2017
2017 2016
Notes EUR'000 EUR'000
EQUITY
Called up share capital presented as equity 13 1,264 1,264
Share premium 160,422 160,399
Retained earnings and other reserves 125,043 117,639
TOTAL EQUITY 286,729 279,302
LIABILITIES
Non-current liabilities
Interest-bearing borrowings 177,854 159,124
Deferred tax liabilities 17,553 19,109
Put option liability 5,450 10,358
Provision for liabilities 8 8,072 4,010
Post employment benefit obligations 9 3,646 7,713
Derivative financial instruments 204 628
Total non-current liabilities 212,779 200,942
Current liabilities
Interest-bearing borrowings 16,227 8,901
Trade and other payables 548,130 604,404
Corporation tax payable 11,090 16,140
Provision for liabilities 8 7,392 9,768
Derivative financial instruments 680 592
Total current liabilities 583,519 639,805
TOTAL LIABILITIES 796,298 840,747
TOTAL EQUITY AND LIABILITIES 1,083,027 1,120,049
Origin Enterprises plc
Consolidated Statement of Changes in Equity
For the financial year ended 31 July 2017
Share- Foreign
Capital Cashflow based currency
Share Share Treasury redemption hedge Revaluation payment Re-organisation translation Retained
capital premium shares reserve reserve reserve reserve reserve reserve earnings Total
EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000
At 1 August 2016 1,264 160,399 (8) 134 1,273 12,843 - (196,884) (27,402) 327,683 279,302
Profit for the
year - - - - - - - - - 45,620 45,620
Other
comprehensive
(expense)/income
for the year - - - - (3,938) - - - (10,674) 2,409 (12,203)
--------- ------------ ------------ ------------ -------- ----------------- ------- ----------------------- ----------- -------- --------
Total
comprehensive
(expense)/income
for the year - - - - (3,938) - - - (10,674) 48,029 33,417
Share-based
payment charge - - - - - - 358 - - - 358
Issue of new
shares - 23 - - - - - - - 23
Dividend paid to
shareholders - - - - - - - - - (26,371) (26,371)
At 31 July 2017 1,264 160,422 (8) 134 (2,665) 12,843 358 (196,884) (38,076) 349,341 286,729
Origin Enterprises plc
Consolidated Statement of Cash Flows
For the financial year ended 31 July 2017
2017 2016
EUR'000 EUR'000
Cash flows from operating activities
Profit before tax 50,100 66,173
Exceptional items 12,524 (4,955)
Finance income (703) (453)
Finance expense 7,617 7,820
Profit on disposal of property, plant and equipment (229) (143)
Share of profit of associates and joint venture (4,366) (5,621)
Depreciation of property, plant and equipment 7,099 7,073
Amortisation of intangible assets 6,718 6,800
Employee share-based payment charge/(credit) 358 (300)
Pension contributions in excess of service costs (576) (3,978)
Payment of exceptional rationalisation costs (10,145) (7,202)
Payment of employment related incentive costs - (9,312)
Payment of exceptional acquisition costs (1,532) (1,392)
Operating cash flow before changes in working capital 66,865 54,510
Increase in inventory (2,706) (3,610)
Decrease/(increase) in trade and other receivables 13,765 (60,368)
(Decrease)/increase in trade and other payables (37,115) 43,328
Cash generated from operating activities 40,809 33,860
Interest paid (6,336) (6,575)
Income tax paid (8,166) (11,635)
Cash inflow from operating activities 26,307 15,650
2017 2016
EUR'000 EUR'000
Cash flows from investing activities
Proceeds from sale of property, plant and equipment 409 1,133
Proceeds from sale of equity investment 306 1,051
Purchase of property, plant and equipment (11,206) (6,811)
Additions to intangible assets (3,566) (1,640)
Arising on acquisition (20,305) (62,461)
Payment of contingent acquisition consideration (3,408) (1,000)
Payment of put option liability (1,746) -
Restricted cash 2,948 26,410
Investment in associates and joint venture - (164)
Dividends received from associates 3,822 2,942
Cash outflow from investing activities (32,746) (40,540)
Cash flows from financing activities
Drawdown of bank loans 113,471 166,129
Repayment of bank loans (89,440) (118,895)
Bank overdraft arising on acquisition - (10,108)
Payment of dividends to equity shareholders (26,371) (30,327)
Cash (outflow)/inflow from financing activities (2,340) 6,799
Net decrease in cash and cash equivalents (8,779) (18,091)
Translation adjustment (3,963) (14,255)
Cash and cash equivalents at start of year 159,457 191,803
Cash and cash equivalents at end of year (Note 12) 146,715 159,457
Origin Enterprises plc
Notes to the preliminary results statement
For the financial year ended 31 July 2017
1 Basis of preparation
The financial information included on pages 14 to 37 of this
preliminary results statement has been extracted from the Group
financial statements for the year ended 31 July 2017 on which the
auditor has issued an unqualified audit opinion.
The financial information has been prepared in accordance with
the accounting policies set out in the Group's consolidated
financial statements for the year ended 31 July 2017, which were
prepared in accordance with International Financial Reporting
Standards as adopted by the EU.
The consolidated financial information is presented in euro,
rounded to the nearest thousand which is the functional currency of
the parent.
2 Segment information
IFRS 8, 'Operating Segments' requires operating segments to be
identified on the basis of internal reports that are regularly
reviewed by the Chief Operating Decision Maker ('CODM') in order to
allocate resources to the segments and to assess their
performance.
Following the acquisition of three businesses in Continental
Europe during 2016 and subsequent restructuring of the Group's
business, the basis of segmentation was amended during the current
financial year to reflect the new business model. The revised basis
of segmentation is outlined in the paragraphs below but in all
instances the changes were deemed necessary to better enable the
CODM to evaluate the results of the business in the context of the
economic environment in which the business operates, to make
appropriate strategic decisions and to more accurately reflect the
business model under which the Group now operates in each of these
geographical regions. All comparative amounts have been restated to
reflect the new basis of segmentation. The reclassification has no
impact on revenue or operating profit reported by the Group.
Ireland and the United Kingdom
This segment includes the Group's wholly owned Irish and UK
based Business-to-Business Agri-Inputs operations, Integrated
Agronomy and On-Farm Services operations and Digital Agricultural
Services business. In addition, this segment includes the Group's
Associates and joint venture undertakings.
Continental Europe
This segment includes the Group's Business-to-Business
Agri-Inputs operations, Integrated Agronomy and On-Farm Services
operations in Poland, Romania and the Ukraine.
Information regarding the results of each reportable segment is
included below. Performance is measured based on segment operating
profit as included in the internal management reports that are
reviewed by the Group's CODM, being the Origin Executive Directors.
Segment operating profit is used to measure performance, as this
information is the most relevant in evaluating the results of the
Group's segments. Segment results include all items directly
attributable to a segment.
(i) Segment revenue and results
Ireland & the UK Continental Europe Total Group
---------------------- --------------------- ----------------------
2017 2016 2017 2016 2017 2016
EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000
Total revenue 1,266,159 1,337,853 573,483 497,636 1,839,642 1,835,489
Less revenue from associates and
joint venture (311,174) (314,233) - - (311,174) (314,233)
Revenue 954,985 1,023,620 573,483 497,636 1,528,468 1,521,256
---------- ---------- ---------- --------- ---------- ----------
Segment result 53,431 52,705 16,578 14,553 70,009 67,258
Profit from associates and joint
venture 4,366 5,621 - - 4,366 5,621
Amortisation of non- ERP intangible
assets (3,071) (2,822) (1,766) (1,472) (4,837) (4,294)
---------- ---------- ---------- --------- ---------- ----------
Total operating profit before
exceptional items 54,726 55,504 14,812 13,081 69,538 68,585
Exceptional items (12,145) (481) (379) 5,436 (12,524) 4,955
Operating profit 42,581 55,023 14,433 18,517 57,014 73,540
---------- ---------- ---------- --------- ---------- ----------
(ii) Segment earnings before financing costs and tax is
reconciled to reported profit before tax and profit after tax as
follows:
2017 2016
EUR'000 EUR'000
Segment earnings before financing costs and tax 57,014 73,540
Finance income 703 453
Finance expense (7,617) (7,820)
Reported profit before tax 50,100 66,173
Income tax expense (4,480) (8,372)
Reported profit after tax 45,620 57,801
3 Exceptional items
Exceptional items are those that, in management's judgement,
should be separately presented and disclosed by virtue of their
nature or amount. Such items are included within the Consolidated
Income Statement caption to which they relate. The following
exceptional items arose during the year:
2017 2016
EUR'000 EUR'000
Rationalisation costs (i) (10,990) (2,846)
Gain on disposal of investment (ii) - 1,341
Transaction and strategy related costs (iii) (2,460) (2,228)
Organisational redesign costs (iv) (1,740) -
Fair value adjustment on investment properties (v) - 2,100
Fair value adjustment on put option liability (vi) 2,666 6,588
Total exceptional (charge)/credit before tax (12,524) 4,955
Tax credit/(charge) on exceptional items 3,222 (221)
-------- -------
Total exceptional (charge)/credit after tax (9,302) 4,734
-------- -------
(i) Rationalisation costs
Rationalisation costs comprise the compensation and termination
payments arising from the restructuring of our agronomy services
businesses in the UK. The tax impact of this exceptional item in
the current year is a tax credit of EUR2.1 million (2016: EUR0.6
million).
(ii) Gain on disposal of investment
A gain on disposal of an investment in Adaptris Group Limited
was recorded in the prior year of EUR1.3 million. The tax impact of
this exceptional item in the prior year was a tax charge of EUR0.3
million.
(iii) Transaction and strategy related costs
Transaction related costs principally comprise costs incurred in
relation to the acquisitions completed during the year and post
year end. Strategy related costs relate to once off consultancy
costs in the prior year associated with the Groups' Agrii Services
five-year strategy review. The tax impact of this exceptional item
in the current year is a tax credit of EUR0.9 million (2016: EUR0.2
million).
(iv) Organisational redesign costs
During the year the Group incurred costs relating to the
commencement of an organisation redesign project, the purpose of
which is to enhance the Origin Group's central capabilities to
enable it to continue to support the Group as it grows. The primary
areas of focus are on how the reporting and management structures,
in addition to centralised functions, need to evolve as the Group
continues to integrate existing businesses and expands its
footprint. The project is expected to complete within the next
year. The tax impact of this exceptional item in the current year
is a tax credit of EUR0.2 million.
(v) Fair value adjustment on investment properties
During the prior year the Group commissioned an independent
valuations expert to conduct a valuation of the Groups' investment
properties. The valuation was on the basis of market value and
complies with the requirements of the Valuation and Appraisal
Standards issued under the auspices of the Society of Chartered
Surveyors. This valuation resulted in an increase to the carrying
value of investment properties of EUR2.1 million. The tax impact of
this exceptional item was a tax charge of EUR0.7 million in the
prior year.
(vi) Fair value of put option liability
This gain relates to the movement in fair value of the put
option liability in respect of the Agroscope acquisition. The tax
impact of this exceptional item in the current year is nil.
4 Earnings per share
Basic earnings per share
2017 2016
EUR'000 EUR'000
Profit for the financial year attributable to equity shareholders 45,620 57,801
------- -------
'000 '000
Weighted average number of ordinary shares for the year 125,582 125,579
------- -------
Cent Cent
Basic earnings per share 36.33 46.03
------- -------
Diluted earnings per share
2017 2016
EUR'000 EUR'000
Profit for the financial year attributable to equity shareholders 45,620 57,801
------- -------
'000 '000
Weighted average number of ordinary shares used in basic calculation 125,582 125,579
Impact of shares with a dilutive effect 77 -
Impact of the SAYE scheme 531 495
Weighted average number of ordinary shares (diluted) for the year 126,190 126,074
------- -------
Cent Cent
Diluted earnings per share 36.15 45.85
------- -------
2017 2016
EUR'000 EUR'000
Adjusted basic earnings per share
Weighted average number of ordinary shares for the year 125,582 125,579
------- -------
2017 2016
EUR'000 EUR'000
Profit for the financial year 45,620 57,801
Adjustments:
Amortisation of non-ERP related intangible assets (Note 6) 4,837 4,294
Tax on amortisation of non-ERP related intangible assets (934) (1,242)
Exceptional items, net of tax 9,302 (4,734)
------- -------
Adjusted earnings 58,825 56,119
------- -------
Cent Cent
Adjusted basic earnings per share 46.84 44.69
------- -------
Adjusted diluted earnings per share
2017 2016
EUR'000 EUR'000
Weighted average number of ordinary shares used in basic calculation 125,582 125,579
Impact of shares with a dilutive effect 77 -
Impact of the SAYE scheme 531 495
Weighted average number of ordinary shares (diluted) for the year 126,190 126,074
------- -------
2017 2016
EUR'000 EUR'000
Adjusted earnings (as above) 58,825 56,119
------- -------
Cent Cent
Adjusted diluted earnings per share 46.62 44.51
------- -------
5 Property, plant and equipment
2017 2016
EUR'000 EUR'000
At 1 August 102,796 97,889
Arising on acquisition (Note 11) 388 14,804
Additions 11,816 6,780
Disposals (180) (990)
Depreciation charge for the year (7,099) (7,073)
Translation adjustments (2,450) (8,614)
At 31 July 105,271 102,796
6 Goodwill and intangible assets
2017 2016
EUR'000 EUR'000
At 1 August 192,696 161,401
Arising on acquisition (Note 11) 25,602 51,216
Additions 3,566 7,859
Amortisation of non-ERP intangible assets (4,837) (4,294)
ERP intangible amortisation (1,881) (2,506)
Translation adjustments (9,185) (20,980)
At 31 July 205,961 192,696
7 Investments in associates and joint venture
2017 2016
EUR'000 EUR'000
At 1 August 39,008 38,537
Share of profits after tax 4,366 5,621
Dividends received (3,822) (2,942)
Share of other comprehensive (expense)/income (4,232) 1,819
Translation adjustment (1,114) (4,027)
At 31 July 34,206 39,008
Split as follows:
Total associates 17,620 18,693
Total joint venture 16,586 20,315
------ ------
34,206 39,008
8 Provision for liabilities
The estimate of provisions is a key judgement in the preparation
of the financial statements.
2017 2016
EUR'000 EUR'000
At 1 August 13,778 11,470
Arising on acquisition 5,129 7,585
Provided in
year 11,590 4,253
Paid in year (13,560) (8,229)
Released in
year (977) (210)
Currency
translation
adjustment (496) (1,091)
---------------------------------- ----------------------------------
At 31 July 15,464 13,778
Provisions primarily relate to contingent acquisition
consideration arising on a number of acquisitions completed during
the current year and rationalisation costs comprising termination
payments arising from the restructuring of Agri-Services in the
UK.
9 Post employment benefit obligations
The Group operates a number of defined benefit pension schemes
and defined contribution schemes with assets held in separate
trustee administered funds. All of the defined benefit schemes are
closed to new members.
During the prior year the Origin UK Defined Benefit Pension
Schemes were merged into one scheme with assets and liabilities
transferred to a new single Defined Benefit Scheme. The assets of
the scheme continue to be managed under the pre-existing investment
arrangements and the liabilities have not changed.
The valuations of the defined benefit schemes used for the
purposes of the following disclosures are those of the most recent
actuarial valuations carried out at 31 July 2017 by an independent,
qualified actuary. The valuations have been performed using the
projected unit method.
Movement in net liability recognised in the Consolidated
Statement of Financial Position
2017 2016
EUR'000 EUR'000
At 1 August 7,713 7,373
Current service cost 758 589
Past service cost 131 107
Contributions (1,465) (4,674)
Other finance expense 170 91
Remeasurements (3,407) 4,881
Translation adjustments (254) (654)
At 31 July 3,646 7,713
10 Restricted cash
On 28 July 2015, Origin announced that it had reached agreement
to acquire Romanian based Redoxim SRL. On that date, Origin placed
in escrow an amount of EUR29,358,000 being the total consideration
payable less local withholding tax. The completion of the
acquisition was dependent on an approval process which required
notification to the Official Gazette of Romania. This approval
process was subsequently finalised and the acquisition of Redoxim
SRL completed on 17 September 2015. On this date, 90 per cent of
the funds in escrow were released to the sellers of Redoxim. The
balance of EUR2,948,000 was paid post year end on 17 September
2016.
11 Acquisition of subsidiary undertakings
During the year the Group completed a number of acquisitions.
These acquisitions improved the strategic position of the Groups
integrated agronomy services business and further the Groups focus
on building new capability, systems and process development.
Details of the acquisitions are as follows:
1. On 11 November 2016 the Agrii Group completed the acquisition
of 100 per cent of David Dumosch Limited. David Dumosch is an
agricultural and horticultural merchant.
2. On 9 March 2017 the Group completed the acquisition of 100
per cent of the Resterra Group ('Resterra'). Resterra is a digital
agricultural services group that provides an important enhancement
to Origin's growing digital technology capabilities with a
particular emphasis on expanding the Group's data driven group
management solutions framework for the benefit of existing and
potential new customers and agronomists.
3. On 1 July 2017 the Group completed the acquisition of 100 per
cent of Linemark UK Limited ('Linemark'). Linemark is a sports and
amenity paint manufacturer supplying line marking paint, grass
marking machines and accessories.
Details of the net assets acquired and goodwill arising from the
business combinations are as follows:
Provisional
Fair
value
Assets EUR'000
Non-current
Property, plant and equipment 388
Intangible assets 9,870
------------
Total non-current assets 10,258
------------
Current assets
Inventory 864
Trade receivables (i) 1,118
Other receivables 159
Total current assets 2,141
------------
Liabilities
Trade payables (588)
Other payable (374)
Corporation tax (111)
Deferred tax liability (1,666)
------------
Total liabilities (2,739)
------------
Total identifiable net assets at fair value 9,660
Goodwill arising on acquisition 15,732
------------
Total net assets acquired (excluding debt acquired) 25,392
------------
Consideration satisfied by:
Cash consideration 22,249
Cash acquired (2,378)
------------
Net cash outflow 19,871
Final cash settlement due 392
Contingent consideration 5,129
Consideration 25,392
------------
(i) Gross trade receivables acquired were EUR1.1 million. All
amounts are deemed to be recoverable.
During the prior year the Group completed a number of
acquisitions in Romania and Poland, with some additional bolt on
acquisitions in the United Kingdom. Details of the acquisitions are
as follows:
1. On 17 September 2015 the Group completed the acquisition of
100 per cent of Redoxim SRL. Based in Romania, Redoxim SRL is a
leading provider of agronomy services, macro and micro inputs to
arable, vegetable and horticulture growers.
2. On 23 November 2015 the Group completed the acquisition of
100 per cent of the Kazgod Group. Based in Poland, the Kazgod Group
is a leading provider of agronomy services, inputs, crop marketing
solutions as well as a manufacturer of micro nutrition
applications.
3. On 16 December 2015 the Group completed the acquisition of
100 per cent of Comfert SRL. Based in Romania, Comfert SRL is a
leading provider of agronomy services, integrated inputs and crop
marketing support to arable and vegetable growers.
4. On 20 August 2015 the Group completed the acquisition of 100
per cent of ReSo Seeds Limited. Based in the United Kingdom, ReSo
Seeds Limited is a leading mobile seed cleaning and processing
specialist company.
5. On 1 July 2016 the Group completed the acquisition of 100 per
cent of Headland Amenity Limited. Based in the United Kingdom,
Headland Amenity Limited is a technically advanced supplier of
products and synergistic programmes to improve sports turf
surfaces.
12 Analysis of net debt
Non-cash Translation
2016 Cashflow movements adjustment 2017
EUR'000 EUR'000 EUR'000 EUR'000 EUR'000
Cash 168,199 (1,349) - (4,219) 162,631
Overdrafts (8,742) (7,430) - 256 (15,916)
Cash and cash equivalents 159,457 (8,779) - (3,963) 146,715
Finance lease obligations (358) (417) - 36 (739)
Loans (158,925) (24,031) (695) 6,225 (177,426)
Net cash/(debt) 174 (33,227) (695) 2,298 (31,450)
Restricted cash 2,948 (2,948) - - -
Net cash/(debt) including restricted
cash 3,122 (36,175) (695) 2,298 (31,450)
13 Share capital 2017 2016
EUR'000 EUR'000
Authorised
250,000,000 ordinary shares of EUR0.01 each (i) 2,500 2,500
Allotted, called up and fully paid
126,382,206 (2016: 126,378,777) ordinary shares of EUR0.01 each (i) (ii) (iii) 1,264 1,264
(i) Ordinary shareholders are entitled to dividends as declared
and each ordinary share carries equal voting rights at meetings of
the Company.
(ii) In December 2012, the issued ordinary share capital was
increased by the issue of 1,212,871 ordinary shares of nominal
value of EUR0.01 each, at an issue price of EUR4.04 each, pursuant
to a share subscription by a wholly owned subsidiary for the
purposes of the Origin Long Term Incentive Plan 2012 ( "2012 LTIP
Plan"). Under the terms of 2012 LTIP Plan, 412,541 of these shares
were transferred to the directors and senior management as a result
of certain financial targets having been achieved. The remaining
800,330 ordinary shares continue to be held as treasury shares.
(iii) In July 2017, the issued ordinary share capital was
increased by the issue of 3,429 ordinary shares of nominal value
EUR0.01 each, at an issue price of EUR5.48 each pursuant to the
terms of the Origin Save As You Earn Scheme 2016.
14 Return on invested capital
Return on invested capital is a key performance indicator for
the Group and represents Group earnings before interest, tax and
amortisation of non-ERP related intangible assets taken as a
percentage of Group net assets and is consistent with the
definition approved as part of the 2015 Long Term Incentive
Plan.
2017 2016
EUR'000 EUR'000
Total assets 1,083,027 1,120,049
Total liabilities (796,298) (840,747)
Adjusted for:
Net debt/(cash) 31,450 (3,122)
Tax, put option and derivative
financial instruments,
net 30,773 38,114
Accumulated amortisation 42,300 39,446
Invested capital 391,252 353,740
Average invested capital 543,812 534,643
Operating profit (excluding
exceptional items) 65,172 62,964
Amortisation of non-ERP
intangible assets 4,837 4,294
Share of profit of associates
and joint venture 4,366 5,621
Return 74,375 72,879
Return on invested capital 13.7% 13.6%
In years where the Group makes significant acquisitions or
disposals, the return on invested capital calculation is adjusted
accordingly to ensure that the impact of the acquisition or
disposal is time apportioned appropriately.
15 Related party transactions
Related party transactions occurring in the year were similar in
nature to those described in the 2016 Annual Report.
16 Dividend
The Board is recommending a final dividend of 17.85 cent per
ordinary share which, when combined with the interim dividend of
3.15 cent per ordinary share, brings the total dividend for the
year to 21.0 cent per ordinary share (total dividend of EUR26.5
million) (2016: 21.0 cent per ordinary share). Subject to
shareholders' approval at the Annual General Meeting, the dividend
will be paid on 15 December 2017 to shareholders on the register on
1 December 2017. In accordance with IFRS this dividend has not been
provided for in the Consolidated Statement of Financial Position as
at 31 July 2017.
17 Financial commitments
The Group has a financial commitment of EUR8.8 million
attributable to a strategic partnership with University College
Dublin ('UCD'). The commitment is over a five year period.
18 Subsequent events
On 10 August 2017 Origin announced it had completed the
acquisition of the fertiliser activities and certain assets of Bunn
Fertiliser Limited ('Bunn'). Based in the United Kingdom, Bunn is a
leading producer of prescription fertiliser blends and nutrition
management system servicing the arable grassland and horticultural
sector. Under the terms of the transaction, Origin acquired the
Business on a debt free and cash basis for a consideration of GBP9
million. Due to the short time frame between completion date and
the date of issuance of this report, it was not possible to
reliably estimate the fair values of assets and liabilities or the
goodwill amount associated with this acquisition.
There have been no other material events subsequent to 31 July
2017 that would require adjustment to or disclosure in this
report.
This information is provided by RNS
The company news service from the London Stock Exchange
END
FR OKADQFBKDPCB
(END) Dow Jones Newswires
September 27, 2017 02:01 ET (06:01 GMT)
Origin Enterprises (LSE:OGN)
Historical Stock Chart
From Apr 2024 to May 2024
Origin Enterprises (LSE:OGN)
Historical Stock Chart
From May 2023 to May 2024