TIDMNAR
RNS Number : 8014E
Northamber PLC
14 February 2018
Northamber PLC
("Northamber" or the "Company")
Interim Report for the Six months to 31 December 2017
Chairman's Statement
Results
It is refreshing to be able to open a report to shareholders
with an overdue sense of delivered achievement. Turnover at GBP31.6
million for the first six months of the current year was 9.1%
greater than the corresponding period of last year with an increase
in Gross Profit of GBP173,000, resulting in a reduced loss before
tax of GBP201,000 down from GBP539,000 a year ago.
Not only is it pleasing to report an improvement, but gratifying
when the constituent elements of that improvement vindicate our
policy of constantly moving towards more specialised, technical and
higher margin products. We have continued to reduce exposure to the
evaporating net margins on many of the older established technology
products, albeit with a reduction in revenues.
Many of those more mature technology products, originally
carrying worthwhile revenue and gross profits, now form the basic
IT foundations of a business user's installation. Against newer
technologies bringing performance gains and efficiencies, they have
evolved to become near commodity products as reflected by falling
prices and margins. The number of higher margin opportunities has
increased in our first half compared with the same period of the
previous year.
The more commodity aspects of the business did however also see
a small improvement in turnover for this half compared with the
first half of last year. It recovered from the slow-down in the
first half of 2017, returning towards its previous level, albeit at
the now almost inevitable slightly reduced margin.
Further efficiency gains were made in both Distribution and
Administration overhead and costs. There was also a minimal
increase in the contribution in our investment income.
Financial Position
With Tangible Net Book value Fixed Assets at almost GBP8 million
and Net Current Assets at GBP9.9 million with zero borrowings, the
company remains financially strong.
Overall net cash balances were GBP2.2 million at the end of
December 2017 and the trading improvement was reflected in
increased debtors within terms, compared with GBP4.3 million at end
December 2016 and GBP4.9 million at end June 2017.
The differing trading profile of the newer technology resellers,
resulted in our debtor days increasing from 49 days to 57 days and
our creditor days from 43 days to 52 days. The resultant impact on
net liquidity has been marginal, with the Current Assets ratio
(excluding cash) only falling from 1.77 times to 1.74 times.
Dividend
As in previous years, your board has had regard to the strength
of our debt free, tangible asset strong balance sheet and is
proposing the interim dividend be 0.1p, at a total cost of only
GBP28,159. The dividend will be paid on 11 May 2018 to shareholders
on the register as at 20 April 2018.
Staff
Much of the improved position is due to the efforts of
management and staff. To make headway in newer areas within the
present very difficult trading conditions evidenced by the
published and rumoured weaknesses in previously undoubted trading
names, requires constant diligence and for this I am as always
deeply grateful to each and every one of our staff.
Outlook
Whilst now moving faster in a better, and we hope a right,
direction, the current position is far from satisfactory. Each step
forward appears to be thwarted by adverse happenings undermining
the confidence of our customers' ultimate users, which hampers
achieving the goals and targets we set for ourselves.
Nevertheless we will continue to strive and take advantage of
every opportunity to take the company forward, with a return to
profitability when we can make use of the accumulated pre-tax
losses, for the benefit of all shareholders.
Realistically, we cannot be over-optimistic on short term
results but more hopeful than not that those improvements we have
shown might continue as we move through 2018 and beyond.
D.M. Phillips
Chairman
14 February 2018
For more information please contact:
Northamber plc 020 8296 7000
David Phillips, Chairman
Cantor Fitzgerald Europe (Nominated
Adviser & Broker) 020 7894 7000
Phil Davies
Consolidated Statement of Comprehensive Income
6 months to 31 December 2017
6 months 6 months Year
Ended ended ended
31.12.17 31.12.16 30.06.17
GBP'000 GBP'000 GBP'000
Unaudited Unaudited Audited
Revenue 31,659 29,003 57,288
Cost of sales (29,239) (26,756) (52,896)
---------- ------------ ---------
Gross Profit 2,420 2,247 4,392
Distribution cost (1,471) (1,575) (3,042)
Administrative expenses (1,176) (1,234) (2,401)
---------- ------------ ---------
(Loss) from operations (227) (562) (1,051)
Investment revenue 26 23 52
---------- ------------ ---------
(Loss) before tax (201) (539) (999)
Tax credit/(charge) - - -
---------- ------------ ---------
Loss and total comprehensive
income
for the period (201) (539) (999)
---------- ------------ ---------
Basic and diluted (loss)
per ordinary share (0.71)p (1.91)p (3.55)p
Consolidated Statement of Financial
Position
As at 31 December 2017
As at As at As at
31.12.17 31.12.16 30.06.17
GBP'000 GBP'000 GBP'000
Unaudited Unaudited Audited
Non current assets
Property, plant and equipment 7,953 7,914 8,025
---------- ---------- ---------
Current assets
Inventories 5,953 5,028 4,176
Trade and other receivables 12,005 9,488 9,052
Cash and cash equivalents 2,247 4,357 4,972
20,205 18,873 18,200
---------- ---------- ---------
Total assets 28,158 26,787 26,225
---------- ---------- ---------
Current liabilities
Trade and other payables (10,294) (8,206) (8,160)
---------- ---------- ---------
Total liabilities (10,294) (8,206) (8,160)
---------- ---------- ---------
Net assets 17,864 18,581 18,065
---------- ---------- ---------
Equity
Share capital 281 281 281
Share premium account 5,734 5,734 5,734
Capital redemption reserve
fund 1,505 1,505 1,505
Retained earnings 10,344 11,061 10,545
Equity shareholders' fund 17,864 18,581 18,065
---------- ---------- ---------
Company Statement of Financial Position
As at 31 December 2017
As at As at As at
31.12.17 31.12.16 30.06.17
GBP'000 GBP'000 GBP'000
Unaudited Unaudited Audited
Non current assets
Property, plant and equipment 1,864 1,769 1,900
Investments 6,588 6,588 6,588
---------- ---------- ---------
8,452 8,357 8,488
Current assets
Inventories 5,953 5,028 4,176
Trade and other receivables 12,005 9,487 9,052
Cash and cash equivalents 2,210 4,316 4,934
20,168 18,831 18,162
---------- ---------- ---------
Total assets 28,620 27,188 26,650
---------- ---------- ---------
Current liabilities
Trade and other payables (13,515) (10,850) (11,080)
---------- ---------- ---------
Total liabilities (13,515) (10,850) (11,080)
---------- ---------- ---------
Net assets 15,105 16,338 15,570
---------- ---------- ---------
Equity
Share capital 281 281 281
Share premium account 5,734 5,734 5,734
Capital redemption reserve
fund 1,505 1,505 1,505
Retained earnings 7,585 8,818 8,050
Equity shareholders' fund 15,105 16,338 15,570
---------- ---------- ---------
Consolidated Statement of Changes
in Equity
As at 31 December 2017
Share Capital
Share premium redemption Retained Total
capital account reserve earnings Equity
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Period to 31 December
2016
Unaudited
Balance at 1 July 2016 281 5,734 1,505 11,600 19,120
Dividends - - - - -
Loss and total comprehensive
loss for the period - - - (539) (539)
--------- --------- ------------ -----------
Balance at 31 December
2016 281 5,734 1,505 11,061 18,581
--------- --------- ------------ ----------- --------
Period to 31 December
2017
Unaudited
Balance at 1 July 2017 281 5,734 1,505 10,545 18,065
Dividends - - - - -
Loss and total comprehensive - - - (201) (201)
loss for the period
--------- --------- ------------ -----------
Balance at 31 December
2017 281 5,734 1,505 10,344 17,864
--------- --------- ------------ ----------- --------
Year to 30 June 2017
Audited
Balance at 1 July 2016 281 5,734 1,505 11,600 19,120
Dividends - - - (56) (56)
Transactions with owners - - - (56) (56)
Loss and total comprehensive
loss for the period - - - (999) (999)
--------- --------- ------------ -----------
Balance at 30 June
2017 281 5,734 1,505 10,545 18,065
--------- --------- ------------ ----------- --------
Company Statement of Changes in Equity
As at 31 December 2017
Share Capital
Share premium redemption Retained Total
capital account reserve earnings Equity
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Period to 31 December
2016
Unaudited
Balance at 1 July 2016 281 5,734 1,505 9,620 17,140
Dividends - - - - -
Loss and total comprehensive
loss for the period - - - (802) (801)
--------- --------- ------------ ----------
Balance at 31 December
2016 281 5,734 1,505 8,818 16,338
--------- --------- ------------ ---------- --------
Period to 31 December
2017
Unaudited
Balance at 1 July 2017 281 5,734 1,505 8,050 15,570
Dividends - - - - -
Loss and total comprehensive
loss for the period - - - (465) (465)
--------- --------- ------------ ----------
Balance at 31 December
2017 281 5,734 1,505 7,585 15,105
--------- --------- ------------ ---------- --------
Year to 30 June 2017
Audited
Balance at 1 July 2016 281 5,734 1,505 9,620 17,140
Dividends - - - (56) (56)
Transactions with owners - - - (56) (56)
Loss and total comprehensive
loss for the period - - - (1,514) (1,514)
--------- --------- ------------ ----------
Balance at 30 June
2017 281 5,734 1,505 8,050 15,570
--------- --------- ------------ ---------- --------
Consolidated Statement of Cash
Flows
6 months to 31 December 2017
6 months 6 months Year
Ended ended Ended
31.12.17 31.12.16 30.06.17
GBP'000 GBP'000 GBP'000
Unaudited Unaudited Audited
Cash from operating activities
Operating (loss) from
continuing operations (227) (562) (1,051)
Depreciation of property,
plant
and equipment 91 83 166
(Profit)/loss on disposal
of property, - (4) (4)
plant and equipment
---------- ---------- -----------
Operating (loss) before changes
in
working capital (136) (483) (889)
(Increase)/decrease in inventories (1,777) (22) 830
(Increase)/decrease in trade
and
other receivables (2,953) (1,029) (593)
Increase/(decrease) in trade
and
other payables 2,134 400 355
---------- ---------- -----------
Cash (used)/generated from
operations (2,732) (1,134) (297)
Income taxes received/(paid) -
Net cash from operating activities (2,732) (1,134) (297)
---------- ---------- -----------
Cash flows from investing
activities
Interest received 26 23 52
Proceeds from disposal of
property,
plant and equipment - 4 4
Purchase of property, plant
and
Equipment (19) (2) (197)
Net cash from investing activities 7 25 (141)
---------- ---------- -----------
Cash flows from financing
activities
Dividends paid to equity shareholders - - (56)
Net cash used in financing
activities - - (56)
---------- ---------- -----------
Net (decrease)/increase in
cash and
cash equivalents (2,725) (1,109) (494)
Cash and cash equivalents
at
beginning of period 4,972 5,466 5,446
---------- ---------- -----------
Cash and cash equivalents at end
of period 2,247 4,357 4,972
---------- ---------- -----------
Company Statement of Cash Flows
6 months to 31 December 2017
6 months 6 months Year
Ended Ended Ended
31.12.17 31.12.16 30.06.17
GBP'000 GBP'000 GBP'000
Unaudited Unaudited Audited
Cash from operating activities
Operating (loss) from
continuing operations (491) (824) (1,567)
Depreciation of property, plant
and equipment 55 45 94
(Profit)/loss on disposal of
property,
plant and equipment - (4) (4)
---------- ---------- --------------
Operating (loss) before changes
in
working capital (436) (783) (1,477)
(Increase)/decrease in inventories (1,777) (22) 830
(Increase)/decrease in trade
and
other receivables (2,953) (1,029) (593)
Increase/(decrease) in trade
and
other payables 2,435 699 931
---------- ---------- --------------
Cash (used)/generated from operations (2,731) (1,135) (309)
Income taxes received/(paid) - - -
Net cash from operating activities (2,731) (1,135) (309)
---------- ---------- --------------
Cash flows from investing activities
Interest received 26 23 52
Proceeds from disposal of property,
plant and equipment - 4 4
Purchase of property, plant
and
Equipment (19) (2) (183)
Net cash from investing activities 7 25 (127)
---------- ---------- --------------
Cash flows from financing activities
Dividends paid to equity shareholders - - (56)
Net cash used in financing activities - - (56)
---------- ---------- --------------
Net (decrease)/increase in cash
and
cash equivalents (2,724) (1,110) (492)
Cash and cash equivalents at
beginning of period 4,934 5,426 5,426
---------- ---------- --------------
Cash and cash equivalents at end
of period 2,210 4,316 4,934
---------- ---------- --------------
Notes to the financial statements
1. Corporate Information
The financial information for the half year ended 31 December
2017 set out in this interim report does not constitute statutory
accounts as defined in Section 434 of the Companies Act 2006. The
group's statutory financial statements for the year ended 30 June
2017 have been filed with the Registrar of Companies. The auditor's
report on those financial statements was unqualified and did not
contain statements under Sections 498(2) and 498(3) of the
Companies Act 2006. The interim results are unaudited. Northamber
Plc is a public limited company incorporated and domiciled in
England and Wales. The company's shares are publicly traded on the
London Stock Exchange's AIM market.
2. Basis of preparation
These interim consolidated financial statements are for the six
months ended 31 December 2017. They have been prepared in
accordance with IAS34 Interim Financial Reporting. They do not
include all the information required for full annual financial
statements, and should be read in conjunction with the consolidated
financial statements of the group for the year ended 30 June
2017.
These interim consolidated financial statements have been
prepared under the historical cost convention.
These interim consolidated financial statements (the interim
financial statements) have been prepared in accordance with
accounting policies adopted in the last annual financial statements
for the year to 30 June 2017 except for the adoption of IAS1
Presentation of Financial Statements (Revised 2007).
The adoption of IAS1 (Revised 2007) does not affect the
financial position or profits of the group, but gives rise to
additional disclosures. The measurement and recognition of the
group's assets, liabilities, income and expenses is unchanged. A
separate 'Statement of changes in equity' is now presented.
The accounting policies have been applied consistently
throughout the group for the purposes of preparation of these
interim consolidated financial statements.
3. Basis of Consolidation
For the periods covered in these interim consolidated financial
statements all trading has been carried out by the parent company
alone. The group includes some non-trading dormant subsidiaries.
All the assets and liabilities of all subsidiaries have been
included in the statements of financial position.
4. Segmental Reporting
Although the sales of the group are predominantly to the UK
there are sales to other countries and the following schedule sets
out the split of the sales for the period. Revenue is attributable
to individual countries based on the location of the customer.
There are no non current assets outside the UK.
UK Other Total
GBP'000 GBP'000 GBP'000
6 months to December 2017
Total Segment revenue 31,554 105 31,659
Year to 30 June 2017
Total Segment revenue 56,996 292 57,288
One customer accounted for more than 10% of the group's revenue
for the period, being GBP5.9m.
5. Taxation
No tax charge has been provided in the interim consolidated
financial statements due to the losses accumulated both in prior
years and in the current period.
6. Earnings per Share
The calculation of earnings per share is based on the loss after
tax for the six months to 31 December 2017 of GBP201,000 (2016:
loss GBP539,000) and a weighted average of 28,158,735 (2016:
28,158,735) ordinary shares in issue.
7. Property, Plant and Equipment
There were no significant additions to or disposals of property,
plant or equipment in the period to 31 December 2017. The reduction
in the total value of property, plant and equipment was primarily
due to the depreciation charge for the year.
8. Risks and Uncertainties
The principal risks and uncertainties affecting the business
activities of the group are detailed in the strategic report which
can be found on pages 7 to 11 of the Annual Report and Accounts for
the year ended 30 June 2017 (the Annual Report). A copy of the
Annual Report is available on the company's web site at
www.northamber.com
The risks affecting the business remain the same as in the
Annual Report. In summary these include:-
Market risk particularly those relating to the suppliers of
products to the group
Financial risks including exchange rate risk, liquidity risk,
interest rate risk and credit risk
In the opinion of the directors, these will remain the principal
risks for the remainder of the year, however, the directors have
reviewed the company's risk analysis and are of the opinion that
steps have been taken to minimise the potential impact of such
risks.
9. Related Party Transactions
Mr D M Phillips is the ultimate controlling party of the
Company.
During the six months period, the company paid GBP300,500 (2016:
GBP300,500) rent to Anitass Limited, a wholly owned subsidiary. At
31 December 2017 Northamber plc owed Anitass Ltd GBP3,259,000
(2016:GBP2,676,000).
10. Directors' Confirmation
The Directors confirm that to the best of their knowledge these
condensed consolidated half year financial statements have been
prepared in accordance with IAS 34 and that the interim management
report herein includes a fair review of the information required by
DTR 4.2.7R, an indication of important events during the first 6
months and descriptions of principal risks and uncertainties for
the remaining six months of the year, and DTR 4.2.8R the disclosure
of related party transactions and changes therein.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR TJMRTMBABBAP
(END) Dow Jones Newswires
February 14, 2018 02:00 ET (07:00 GMT)
Northamber (LSE:NAR)
Historical Stock Chart
From Apr 2024 to May 2024
Northamber (LSE:NAR)
Historical Stock Chart
From May 2023 to May 2024