RESULTS OF OPERATIONS
Fiscal Year
Our fiscal year end is the Saturday closest to January 31 each year. Fiscal years
2016
,
2015
and
2014
consisted of 52 weeks. Unless otherwise stated, references to years in this report relate to fiscal years rather than to calendar years.
Holdings' Consolidated Results
Holdings' consolidated results of operations for
2016
,
2015
and
2014
are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
millions, except per share data
|
|
2016
|
|
2015
|
|
2014
|
REVENUES
|
|
|
|
|
|
|
Merchandise sales and services
|
|
$
|
22,138
|
|
|
$
|
25,146
|
|
|
$
|
31,198
|
|
COSTS AND EXPENSES
|
|
|
|
|
|
|
Cost of sales, buying and occupancy
|
|
17,452
|
|
|
19,336
|
|
|
24,049
|
|
Gross margin dollars
|
|
4,686
|
|
|
5,810
|
|
|
7,149
|
|
Gross margin rate
|
|
21.2
|
%
|
|
23.1
|
%
|
|
22.9
|
%
|
Selling and administrative
|
|
6,109
|
|
|
6,857
|
|
|
8,220
|
|
Selling and administrative expense as a percentage of revenues
|
|
27.6
|
%
|
|
27.3
|
%
|
|
26.3
|
%
|
Depreciation and amortization
|
|
375
|
|
|
422
|
|
|
581
|
|
Impairment charges
|
|
427
|
|
|
274
|
|
|
63
|
|
Gain on sales of assets
|
|
(247
|
)
|
|
(743
|
)
|
|
(207
|
)
|
Total costs and expenses
|
|
24,116
|
|
|
26,146
|
|
|
32,706
|
|
Operating loss
|
|
(1,978
|
)
|
|
(1,000
|
)
|
|
(1,508
|
)
|
Interest expense
|
|
(404
|
)
|
|
(323
|
)
|
|
(313
|
)
|
Interest and investment income (loss)
|
|
(26
|
)
|
|
(62
|
)
|
|
132
|
|
Other income
|
|
13
|
|
|
—
|
|
|
4
|
|
Loss before income taxes
|
|
(2,395
|
)
|
|
(1,385
|
)
|
|
(1,685
|
)
|
Income tax (expense) benefit
|
|
174
|
|
|
257
|
|
|
(125
|
)
|
Net loss
|
|
(2,221
|
)
|
|
(1,128
|
)
|
|
(1,810
|
)
|
(Income) loss attributable to noncontrolling interests
|
|
—
|
|
|
(1
|
)
|
|
128
|
|
NET LOSS ATTRIBUTABLE TO HOLDINGS’ SHAREHOLDERS
|
|
$
|
(2,221
|
)
|
|
$
|
(1,129
|
)
|
|
$
|
(1,682
|
)
|
NET LOSS PER COMMON SHARE ATTRIBUTABLE TO HOLDINGS’ SHAREHOLDERS
|
|
|
|
|
|
|
Diluted loss per share
|
|
$
|
(20.78
|
)
|
|
$
|
(10.59
|
)
|
|
$
|
(15.82
|
)
|
Diluted weighted average common shares outstanding
|
|
106.9
|
|
|
106.6
|
|
|
106.3
|
|
References to comparable store sales amounts within the following discussion include sales for all stores operating for a period of at least 12 full months, including remodeled and expanded stores, but excluding store relocations and stores that have undergone format changes. Comparable store sales amounts include sales from sears.com and kmart.com shipped directly to customers. These online sales resulted in a
negative impact
to our comparable store sales results of approximately 20 basis points and 10 basis points for
2016
and
2015
, respectively. In addition, comparable store sales have been adjusted for the change in the unshipped sales reserves recorded at the end of each reporting period, which did not have any impact in
2016
and resulted in a negative impact of 10 basis points for
2015
.
Comparable store sales results for
2016
were calculated based on the 52-week period ended
January 28, 2017
as compared to the comparable 52-week period in the prior year, while comparable store sales results for
2015
were calculated based on the 52-week period ended
January 30, 2016
as compared to the comparable 52-week period in the prior year.
2016
Compared to
2015
Net Loss Attributable to Holdings' Shareholders
We recorded a net loss attributable to Holdings' shareholders of
$2.2 billion
(
$20.78
loss per diluted share) and
$1.1 billion
(
$10.59
loss per diluted share) for
2016
and
2015
, respectively. Our results for
2016
and
2015
were affected by a number of significant items. Our net loss as adjusted for these significant items, which are further discussed below, was
$887 million
(
$8.30
loss per diluted share) for
2016
and
$953 million
(
$8.94
loss per diluted share) for
2015
. The decrease in adjusted net loss for the year primarily reflected a decrease in selling and administrative expenses, partially offset by a decline in gross margin, which was driven by the decline in revenues and a decline in gross margin rate.
In addition to our net loss attributable to Holdings' shareholders determined in accordance with Generally Accepted Accounting Principles ("GAAP"), for purposes of evaluating operating performance, we use Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA") and Domestic Adjusted EBITDA, as well as Adjusted Earnings per Share ("Adjusted EPS").
Adjusted EBITDA and Domestic Adjusted EBITDA were determined as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
millions
|
2016
|
|
2015
|
|
2014
|
Net loss attributable to Holdings per statement of operations
|
$
|
(2,221
|
)
|
|
$
|
(1,129
|
)
|
|
$
|
(1,682
|
)
|
Income (loss) attributable to noncontrolling interests
|
—
|
|
|
1
|
|
|
(128
|
)
|
Income tax expense (benefit)
|
(174
|
)
|
|
(257
|
)
|
|
125
|
|
Interest expense
|
404
|
|
|
323
|
|
|
313
|
|
Interest and investment (income) loss
|
26
|
|
|
62
|
|
|
(132
|
)
|
Other income
|
(13
|
)
|
|
—
|
|
|
(4
|
)
|
Operating loss
|
(1,978
|
)
|
|
(1,000
|
)
|
|
(1,508
|
)
|
Depreciation and amortization
|
375
|
|
|
422
|
|
|
581
|
|
Gain on sales of assets
|
(247
|
)
|
|
(743
|
)
|
|
(207
|
)
|
Before excluded items
|
(1,850
|
)
|
|
(1,321
|
)
|
|
(1,134
|
)
|
|
|
|
|
|
|
Closed store reserve and severance
|
384
|
|
|
98
|
|
|
224
|
|
Domestic pension expense
|
288
|
|
|
229
|
|
|
89
|
|
Other
(1)
|
31
|
|
|
(64
|
)
|
|
50
|
|
Amortization of deferred Seritage gain
|
(88
|
)
|
|
(52
|
)
|
|
—
|
|
Impairment charges
|
427
|
|
|
274
|
|
|
63
|
|
Adjusted EBITDA
|
(808
|
)
|
|
(836
|
)
|
|
(708
|
)
|
|
|
|
|
|
|
Lands' End
|
—
|
|
|
—
|
|
|
(10
|
)
|
Adjusted EBITDA as defined
(2)
|
$
|
(808
|
)
|
|
$
|
(836
|
)
|
|
$
|
(718
|
)
|
|
|
|
|
|
|
Sears Canada
|
—
|
|
|
—
|
|
|
71
|
|
Domestic Adjusted EBITDA as defined
(2)
|
$
|
(808
|
)
|
|
$
|
(836
|
)
|
|
$
|
(647
|
)
|
(1)
Consists of one-time credits from vendors, expenses associated with legal matters, transaction costs associated with strategic initiatives and other expenses.
(2)
Adjusted to reflect the results of the Lands' End and Sears Canada businesses that were included in our results of operations prior to the separation/disposition.
Adjusted EBITDA for our segments was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
millions
|
Kmart
|
Sears Domestic
|
Sears Holdings
|
|
Kmart
|
Sears Domestic
|
Sears Holdings
|
|
Kmart
|
Sears Domestic
|
Sears Canada
|
Sears Holdings
|
Operating loss per statement of operations
|
$
|
(530
|
)
|
$
|
(1,448
|
)
|
$
|
(1,978
|
)
|
|
$
|
(292
|
)
|
$
|
(708
|
)
|
$
|
(1,000
|
)
|
|
$
|
(422
|
)
|
$
|
(920
|
)
|
$
|
(166
|
)
|
$
|
(1,508
|
)
|
Depreciation and amortization
|
71
|
|
304
|
|
375
|
|
|
72
|
|
350
|
|
422
|
|
|
95
|
|
437
|
|
49
|
|
581
|
|
(Gain) loss on sales of assets
|
(181
|
)
|
(66
|
)
|
(247
|
)
|
|
(185
|
)
|
(558
|
)
|
(743
|
)
|
|
(103
|
)
|
(105
|
)
|
1
|
|
(207
|
)
|
Before excluded items
|
(640
|
)
|
(1,210
|
)
|
(1,850
|
)
|
|
(405
|
)
|
(916
|
)
|
(1,321
|
)
|
|
(430
|
)
|
(588
|
)
|
(116
|
)
|
(1,134
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closed store reserve, severance and other
|
318
|
|
66
|
|
384
|
|
|
86
|
|
12
|
|
98
|
|
|
142
|
|
55
|
|
27
|
|
224
|
|
Domestic pension expense
|
—
|
|
288
|
|
288
|
|
|
—
|
|
229
|
|
229
|
|
|
—
|
|
89
|
|
—
|
|
89
|
|
Other
(1)
|
15
|
|
16
|
|
31
|
|
|
43
|
|
(107
|
)
|
(64
|
)
|
|
43
|
|
4
|
|
3
|
|
50
|
|
Amortization of deferred Seritage gain
|
(17
|
)
|
(71
|
)
|
(88
|
)
|
|
(11
|
)
|
(41
|
)
|
(52
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Impairment charges
|
22
|
|
405
|
|
427
|
|
|
14
|
|
260
|
|
274
|
|
|
29
|
|
19
|
|
15
|
|
63
|
|
Adjusted EBITDA
|
(302
|
)
|
(506
|
)
|
(808
|
)
|
|
(273
|
)
|
(563
|
)
|
(836
|
)
|
|
(216
|
)
|
(421
|
)
|
(71
|
)
|
(708
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lands' End separation
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
(10
|
)
|
—
|
|
(10
|
)
|
Adjusted EBITDA as defined
(2)
|
$
|
(302
|
)
|
$
|
(506
|
)
|
$
|
(808
|
)
|
|
$
|
(273
|
)
|
$
|
(563
|
)
|
$
|
(836
|
)
|
|
$
|
(216
|
)
|
$
|
(431
|
)
|
$
|
(71
|
)
|
$
|
(718
|
)
|
% to revenues
(3)
|
(3.5
|
)%
|
(3.8
|
)%
|
(3.6
|
)%
|
|
(2.7
|
)%
|
(3.8
|
)%
|
(3.3
|
)%
|
|
(1.8
|
)%
|
(2.6
|
)%
|
(3.4
|
)%
|
(2.3
|
)%
|
(1)
Consists of one-time credits from vendors, expenses associated with legal matters, transaction costs associated with strategic initiatives and other expenses.
(2)
Adjusted to reflect the results of the Lands' End business that were included in our results of operations prior to the separation.
(3)
Excludes revenues of the Lands' End business that were included in our results of operations prior to the separation.
The following tables set forth results of operations on a GAAP and "As Adjusted" basis, as well as the impact each significant item used in calculating Adjusted EBITDA had on specific income and expense amounts reported in our Consolidated Statements of Operations during the years
2016
,
2015
and
2014
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 28, 2017
|
|
|
Adjustments
|
|
millions, except per share data
|
GAAP
|
Domestic Pension
Expense
|
Closed Store Reserve, Store Impairments and Severance
|
Trade name Impairment
|
Gain on Sales of Assets
|
Mark-to-Market Adjustments
|
Amortization of Deferred Seritage Gain
|
Other
(1)
|
Tax Matters
|
As
Adjusted
|
Gross margin impact
|
$
|
4,686
|
|
$
|
—
|
|
$
|
226
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(88
|
)
|
$
|
(33
|
)
|
$
|
—
|
|
$
|
4,791
|
|
Selling and administrative impact
|
6,109
|
|
(288
|
)
|
(158
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(64
|
)
|
—
|
|
5,599
|
|
Depreciation and amortization impact
|
375
|
|
—
|
|
(20
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
355
|
|
Impairment charges impact
|
427
|
|
—
|
|
(46
|
)
|
(381
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Gain on sales of assets impact
|
(247
|
)
|
—
|
|
—
|
|
—
|
|
109
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(138
|
)
|
Operating loss impact
|
(1,978
|
)
|
288
|
|
450
|
|
381
|
|
(109
|
)
|
—
|
|
(88
|
)
|
31
|
|
—
|
|
(1,025
|
)
|
Interest and investment loss impact
|
(26
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
35
|
|
—
|
|
—
|
|
—
|
|
9
|
|
Other income impact
|
13
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(13
|
)
|
—
|
|
—
|
|
Income tax benefit impact
|
174
|
|
(108
|
)
|
(169
|
)
|
(143
|
)
|
41
|
|
(13
|
)
|
33
|
|
(7
|
)
|
725
|
|
533
|
|
After tax and noncontrolling interests impact
|
(2,221
|
)
|
180
|
|
281
|
|
238
|
|
(68
|
)
|
22
|
|
(55
|
)
|
11
|
|
725
|
|
(887
|
)
|
Diluted loss per share impact
|
$
|
(20.78
|
)
|
$
|
1.68
|
|
$
|
2.63
|
|
$
|
2.23
|
|
$
|
(0.64
|
)
|
$
|
0.21
|
|
$
|
(0.51
|
)
|
$
|
0.10
|
|
$
|
6.78
|
|
$
|
(8.30
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 30, 2016
|
|
|
Adjustments
|
|
millions, except per share data
|
GAAP
|
Domestic Pension
Expense
|
Closed Store Reserve, Store Impairments and Severance
|
Trade name Impairment
|
Gain on Sales of Assets
|
Mark-to-Market Adjustments
|
Amortization of Deferred Seritage Gain
|
Other
(2)
|
Tax Matters
|
As Adjusted
|
Gross margin impact
|
$
|
5,810
|
|
$
|
—
|
|
$
|
44
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(52
|
)
|
$
|
(146
|
)
|
$
|
—
|
|
$
|
5,656
|
|
Selling and administrative impact
|
6,857
|
|
(229
|
)
|
(54
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(82
|
)
|
—
|
|
6,492
|
|
Depreciation and amortization impact
|
422
|
|
—
|
|
(3
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
419
|
|
Impairment charges impact
|
274
|
|
—
|
|
(94
|
)
|
(180
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Gain on sales of assets impact
|
(743
|
)
|
—
|
|
—
|
|
—
|
|
687
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(56
|
)
|
Operating loss impact
|
(1,000
|
)
|
229
|
|
195
|
|
180
|
|
(687
|
)
|
—
|
|
(52
|
)
|
(64
|
)
|
—
|
|
(1,199
|
)
|
Interest and investment loss impact
|
(62
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
59
|
|
—
|
|
—
|
|
—
|
|
(3
|
)
|
Income tax benefit impact
|
257
|
|
(86
|
)
|
(73
|
)
|
(68
|
)
|
258
|
|
(22
|
)
|
20
|
|
24
|
|
263
|
|
573
|
|
After tax and noncontrolling interests impact
|
(1,129
|
)
|
143
|
|
122
|
|
112
|
|
(429
|
)
|
37
|
|
(32
|
)
|
(40
|
)
|
263
|
|
(953
|
)
|
Diluted loss per share impact
|
$
|
(10.59
|
)
|
$
|
1.34
|
|
$
|
1.14
|
|
$
|
1.05
|
|
$
|
(4.02
|
)
|
$
|
0.35
|
|
$
|
(0.30
|
)
|
$
|
(0.38
|
)
|
$
|
2.47
|
|
$
|
(8.94
|
)
|
(1)
Consists of one-time credits from vendors, expenses associated with legal matters, transaction costs associated with strategic initiatives, other expenses and other income.
(2)
Consists of one-time credits from vendors, expenses associated with legal matters, transaction costs associated with strategic initiatives and other expenses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31, 2015
|
|
|
Adjustments
|
|
millions, except per share data
|
GAAP
|
Domestic Pension
Expense
|
Closed Store Reserve, Store Impairments and Severance
|
Domestic Gain on Sales of Assets
|
Other Expenses
|
Gain on Sears Canada Disposition
|
Domestic Tax Matters
|
Sears Canada Segment
|
Lands' End Separation
|
As Adjusted
(1)
|
Gross margin impact
|
$
|
7,149
|
|
$
|
—
|
|
$
|
68
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(502
|
)
|
$
|
(87
|
)
|
$
|
6,628
|
|
Selling and administrative impact
|
8,220
|
|
(89
|
)
|
(129
|
)
|
—
|
|
(47
|
)
|
—
|
|
—
|
|
(603
|
)
|
(77
|
)
|
7,275
|
|
Depreciation and amortization impact
|
581
|
|
—
|
|
(8
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(49
|
)
|
(3
|
)
|
521
|
|
Impairment charges impact
|
63
|
|
—
|
|
(48
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(15
|
)
|
—
|
|
—
|
|
Gain on sales of assets impact
|
(207
|
)
|
—
|
|
—
|
|
87
|
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
—
|
|
(121
|
)
|
Operating loss impact
|
(1,508
|
)
|
89
|
|
253
|
|
(87
|
)
|
47
|
|
—
|
|
—
|
|
166
|
|
(7
|
)
|
(1,047
|
)
|
Interest expense impact
|
(313
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5
|
|
—
|
|
(308
|
)
|
Interest and investment income impact
|
132
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(70
|
)
|
—
|
|
(38
|
)
|
—
|
|
24
|
|
Other income impact
|
4
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(4
|
)
|
—
|
|
—
|
|
Income tax expense impact
|
(125
|
)
|
(33
|
)
|
(95
|
)
|
33
|
|
(18
|
)
|
26
|
|
574
|
|
136
|
|
3
|
|
501
|
|
Income attributable to noncontrolling interests impact
|
128
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(128
|
)
|
—
|
|
—
|
|
After tax and noncontrolling interests impact
|
(1,682
|
)
|
56
|
|
158
|
|
(54
|
)
|
29
|
|
(44
|
)
|
574
|
|
137
|
|
(4
|
)
|
(830
|
)
|
Diluted loss per share impact
|
$
|
(15.82
|
)
|
$
|
0.53
|
|
$
|
1.48
|
|
$
|
(0.51
|
)
|
$
|
0.27
|
|
$
|
(0.41
|
)
|
$
|
5.40
|
|
$
|
1.29
|
|
$
|
(0.04
|
)
|
$
|
(7.81
|
)
|
(1)
Adjusted to reflect the results of the Lands' End and Sears Canada businesses that were included in our results of operations prior to the separation/disposition.
Adjusted EBITDA is computed as net loss attributable to Sears Holdings Corporation appearing on the Statements of Operations excluding income (loss) attributable to noncontrolling interests, income tax (expense) benefit, interest expense, interest and investment income (loss), other income, depreciation and amortization and gain on sales of assets. In addition, it is adjusted to exclude certain significant items as set forth below. Our management uses Adjusted EBITDA to evaluate the operating performance of our businesses, as well as executive compensation metrics, for comparable periods. Adjusted EBITDA should not be used by investors or other third parties as the sole basis for formulating investment decisions as it excludes a number of important cash and non-cash recurring items.
While Adjusted EBITDA and Domestic Adjusted EBITDA are non-GAAP measurements, management believes that they are important indicators of ongoing operating performance, and useful to investors, because:
|
|
•
|
EBITDA excludes the effects of financings and investing activities by eliminating the effects of interest and depreciation costs;
|
|
|
•
|
Management considers gains/(losses) on the sale of assets to result from investing decisions rather than ongoing operations; and
|
|
|
•
|
Other significant items, while periodically affecting our results, may vary significantly from period to period and have a disproportionate effect in a given period, which affects comparability of results. We have adjusted our results for these items to make our statements more comparable and therefore more useful to investors as the items are not representative of our ongoing operations and reflect past investment decisions.
|
We also believe that our use of Adjusted EPS provides an appropriate measure for investors to use in assessing our performance across periods, given that this measure provides an adjustment for certain significant items which may vary significantly from period to period, improving the comparability of year-to-year results and is therefore
representative of our ongoing performance. Therefore, we have adjusted our results for significant items to make our statements more useful and comparable. However, we do not, and do not recommend that you, solely use Adjusted EPS to assess our financial and earnings performance. We also use, and recommend that you use, diluted earnings per share in addition to Adjusted EPS in assessing our earnings performance.
These other significant items included in Adjusted EBITDA, Domestic Adjusted EBITDA and Adjusted EPS are further explained as follows:
|
|
•
|
Domestic pension expense – Contributions to our pension plans remain a significant use of our cash on an annual basis. Cash contributions to our pension and postretirement plans are separately disclosed on the cash flow statement. While the Company's pension plan is frozen, and thus associates do not currently earn pension benefits, we have a legacy pension obligation for past service performed by Kmart and Sears associates. The annual pension expense included in our statement of operations related to these legacy domestic pension plans was relatively minimal in years prior to 2009. However, due to the severe decline in the capital markets that occurred in the latter part of 2008, and the resulting abnormally low interest rates, which continue to persist, our domestic pension expense was
$288 million
in
2016
,
$229 million
in
2015
and
$89 million
in
2014
. Pension expense is comprised of interest cost, expected return on plan assets and recognized net loss and other. This adjustment eliminates the entire pension expense from the statement of operations to improve comparability. Pension expense is included in the determination of net loss.
|
The components of the adjustments to EBITDA related to domestic pension expense were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
millions
|
2016
|
|
2015
|
|
2014
|
Components of net periodic expense:
|
|
|
|
|
|
Interest cost
|
$
|
227
|
|
|
$
|
210
|
|
|
$
|
221
|
|
Expected return on plan assets
|
(202
|
)
|
|
(249
|
)
|
|
(247
|
)
|
Recognized net loss and other
|
263
|
|
|
268
|
|
|
115
|
|
Net periodic expense
|
$
|
288
|
|
|
$
|
229
|
|
|
$
|
89
|
|
In accordance with GAAP, we recognize on the balance sheet actuarial gains and losses for defined benefit pension plans annually in the fourth quarter of each fiscal year and whenever a plan is determined to qualify for a remeasurement during a fiscal year. For income statement purposes, these actuarial gains and losses are recognized throughout the year through an amortization process. The Company recognizes in its results of operations, as a corridor adjustment, any unrecognized actuarial net gains or losses that exceed 10% of the larger of projected benefit obligations or plan assets. Accumulated gains/losses that are inside the 10% corridor are not recognized, while accumulated actuarial gains/losses that are outside the 10% corridor are amortized over the "average future service" of the population and are included in the amortization of experience losses line item above.
Actuarial gains and losses occur when actual experience differs from the estimates used to allocate the change in value of pension plans to expense throughout the year or when assumptions change, as they may each year. Significant factors that can contribute to the recognition of actuarial gains and losses include changes in discount rates used to remeasure pension obligations on an annual basis or upon a qualifying remeasurement, differences between actual and expected returns on plan assets and other changes in actuarial assumptions. Management believes these actuarial gains and losses are primarily financing activities that are more reflective of changes in current conditions in global financial markets (and in particular interest rates) that are not directly related to the underlying business and that do not have an immediate, corresponding impact on the benefits provided to eligible retirees. For further information on the actuarial assumptions and plan assets referenced above, see Management's Discussion and Analysis of Financial Condition and Results of Operations - Application of Critical Accounting Policies and Estimates - Defined Benefit Pension Plans, and Note 7 of Notes to Consolidated Financial Statements.
|
|
•
|
Closed store reserve and severance – We are transforming our Company to a less asset-intensive business model. Throughout this transformation, we continue to make choices related to our stores, which could result in sales, closures, lease terminations or a variety of other decisions.
|
|
|
•
|
Impairment charges – Accounting standards require the Company to evaluate the carrying value of fixed assets, goodwill and intangible assets for impairment. As a result of the Company's analysis, we have recorded impairment charges related to certain fixed asset and indefinite-lived intangible asset balances.
|
|
|
•
|
Domestic gains on sales of assets – We have recorded significant gains on sales of assets, as well as gains on sales of joint venture interests, which were primarily attributable to several real estate transactions. Management considers these gains on sales of assets to result from investing decisions rather than ongoing operations.
|
|
|
•
|
Mark-to-market adjustments – We elected the fair value option for the equity method investment in Sears Canada, and the change in fair value is recorded in interest and investment income in the Consolidated Statements of Operations. Management considers activity related to our retained investment in Sears Canada to result from investing decisions rather than ongoing operations. Furthermore, we do not consider the short term fluctuations in Sears Canada's stock price useful in assessing our operating performance.
|
|
|
•
|
Amortization of deferred Seritage gain – A portion of the gain on the Seritage transaction was deferred and will be recognized in proportion to the related rent expense, which is a component of cost of sales, buying and occupancy in the Consolidated Statements of Operations, over the lease term. Management considers the amortization of the deferred Seritage gain to result from investing decisions rather than ongoing operations.
|
|
|
•
|
Other – Consists of one-time credits from vendors, transaction costs associated with strategic initiatives, expenses associated with legal matters, other expenses and other income.
|
|
|
•
|
Domestic tax matters – In 2011, we recorded a non-cash charge to establish a valuation allowance against substantially all of our domestic deferred tax assets. Accounting rules generally require that a valuation reserve be established when income has not been generated over a three-year cumulative period to support the deferred tax asset. While an accounting loss was recorded, we believe no economic loss has occurred as these net operating losses and tax benefits remain available to reduce future taxes as income is generated in subsequent periods. As this valuation allowance has a significant impact on the effective tax rate, we have adjusted our results to reflect a standard effective tax rate for the Company beginning in fiscal 2011 when the valuation allowance was first established.
|
|
|
•
|
Gain on Sears Canada disposition – We recognized a gain upon de-consolidation of Sears Canada. Management considers the gain to result from investing decisions rather than ongoing operations.
|
|
|
•
|
Sears Canada segment – Reflects the results of the Sears Canada business that were included in our results of operations prior to the disposition. The adjustment also includes the valuation allowance that was recorded in the third quarter of 2014 prior to the de-consolidation of Sears Canada.
|
|
|
•
|
Lands' End separation – Reflects the results of the Lands' End business that were included in our results of operations prior to the separation.
|
Revenues and Comparable Store Sales
Revenues decreased
$3.0 billion
, or
12.0%
, to
$22.1 billion
in
2016
, as compared to revenues of
$25.1 billion
in
2015
. The decline in revenues included a decrease of $1.3 billion as a result of having fewer Kmart and Sears Full-line stores in operation. For the full year, comparable store sales declined
7.4%
, which contributed to $1.4 billion of the revenue decline relative to the prior year. In addition, we also experienced a decline in revenues from Sears Hometown and Outlet Stores, Inc. ("SHO") of approximately $238 million during 2016 as compared to 2015.
Kmart comparable store sales declined
5.3%
for the full year primarily driven by declines in the grocery & household, consumer electronics and pharmacy categories. Sears Domestic comparable store sales for the year declined
9.3%
primarily driven by decreases in the home appliances, apparel and consumer electronics categories.
Gross Margin
Gross margin declined
$1.1 billion
to $
4.7 billion
in
2016
from $
5.8 billion
in
2015
as a result of the above noted decline in sales, as well as a decline in gross margin rate. Gross margin for
2016
included one-time vendor credits of
$33 million
, as well as a credit of
$88 million
related to the amortization of the deferred gain on sale of
assets associated with the Seritage transaction, while
2015
included one-time vendor credits of
$146 million
, as well as a credit of
$52 million
related to the amortization of the deferred gain on sale of assets associated with the Seritage transaction. Gross margin for
2016
and
2015
also included charges of
$226 million
and
$44 million
, respectively, related to store closures.
As compared to the prior year, Kmart's gross margin rate for
2016
declined
310
basis points. Excluding the impact of significant items primarily related to store closures as noted in our Adjusted Earnings Per Share tables, Kmart's gross margin rate would have declined 130 basis points with margin rate declines experienced across most categories, most notably in the apparel, grocery & household, drugstore, home and pharmacy categories. Sears Domestic's gross margin rate for
2016
decreased
130
basis points. Excluding the impact of significant items in both years primarily related to the amortization of the deferred gain on sale of assets associated with the Seritage transaction, one-time vendor credits and store closures, Sears Domestic's gross margin rate declined 60 basis points, with the most notable decreases experienced in the apparel, home appliances and footwear categories. The decline in margin rate experienced in both Kmart and Sears Domestic is primarily attributable to increased markdowns, including an increase in Shop Your Way
points
expense.
In addition, as a result of the Seritage and JV transactions,
2016
and
2015
included additional rent expense and assigned sub-tenant rental income of approximately $197 million and $133 million, respectively. Due to the structure of the leases, we expect that our cash rent obligations to Seritage and the joint venture partners will decline, over time, as space in these stores is recaptured. From the inception of the Seritage transaction to date, we have received recapture notices on 25 properties, which is estimated to reduce the rent expense by approximately $14 million on an annual basis. We have also exercised our right to terminate the lease on 36 properties, which is estimated to reduce rent expense by approximately $12 million on an annual basis.
Selling and Administrative Expenses
Selling and administrative expenses decreased
$748 million
to
$6.1 billion
in
2016
from
$6.9 billion
in
2015
and included significant items which aggregated to an expense of
$510 million
and
$365 million
for
2016
and
2015
, respectively. Excluding these items, selling and administrative expenses declined
$893 million
, primarily due to a decrease in payroll expense. In addition, advertising expense also declined as we continued to shift away from traditional advertising to use of Shop Your Way points expense, which is included within gross margin.
Selling and administrative expenses as a percentage of revenues ("selling and administrative expense rate") were
27.6%
and
27.3%
for
2016
and
2015
, respectively, as the decreases in overall selling and administrative expenses were more than offset by the above noted decline in revenues.
Depreciation and Amortization
Depreciation and amortization expense decreased by
$47 million
during
2016
to
$375 million
, as compared to 2015, primarily due to having fewer assets to depreciate.
Impairment Charges
We recorded impairment charges of
$427 million
in
2016
, which consisted of impairment of $381 million related to the Sears trade name, as well as
$46 million
related to the impairment of long-lived assets. We recorded impairment charges of
$274 million
in
2015
, which consisted of impairment of $180 million related to the Sears trade name, as well as
$94 million
related to the impairment of long-lived assets. Impairment charges recorded in both years are described further in Notes 1 and 13 of Notes to Consolidated Financial Statements.
Gain on Sales of Assets
We recorded total gains on sales of assets of
$247 million
in
2016
and
$743 million
in
2015
, which were primarily attributable to several significant real estate transactions. The gains recorded in 2015 included $508 million recognized in connection with the joint venture transactions and the sale-leaseback transaction with Seritage. Gains on sales of assets recorded in both years are described further in Note 11 of Notes to Consolidated Financial Statements.
Operating Loss
We recorded an operating loss of
$2.0 billion
and
$1.0 billion
in
2016
and
2015
, respectively. The operating loss for
2016
included significant items which aggregated to operating expense of
$953 million
, while operating loss for
2015
included significant items which aggregated to operating income of
$199 million
. Excluding these items, we would have reported an adjusted operating loss of
$1.0 billion
and
$1.2 billion
in
2016
and
2015
, respectively. The decrease in adjusted operating loss in
2016
was primarily driven by the decrease in selling and administrative expenses, partially offset by the decline in gross margin noted above.
Interest Expense
We incurred
$404 million
and
$323 million
in interest expense during
2016
and
2015
, respectively. The increase is due to an increase in average outstanding borrowings in
2016
.
Interest and Investment Loss
We recorded interest and investment loss of
$26 million
during
2016
compared to interest and investment loss of
$62 million
during
2015
. Interest and investment income loss is described further in Note 6 of Notes to Consolidated Financial Statements.
Income Taxes
We recorded an income tax benefit of
$174 million
in
2016
compared with an income tax benefit of
$257 million
in
2015
. Our effective tax rate for
2016
was a benefit of
7.3%
compared to a benefit of
18.6%
for 2015. During 2016, the Company realized a significant tax benefit on the deferred taxes related to the partial impairment of the Sears trade name.
I
n addition, the Company recorded a tax benefit related to the net gain on pension and other postretirement benefits in continuing operations and a corresponding tax expense of the same amount in other comprehensive income.
A
lso, the application of the requirements for accounting for income taxes, after consideration of our valuation allowance, causes a significant variation in the typical relationship between income tax expense and pretax income. Our tax rate in 2016 continues to reflect the effect of not recognizing the benefit of current period losses in certain domestic and foreign jurisdictions where it is not more likely than not that such benefits would be realized. In addition, 2016 was negatively impacted by foreign branch taxes and state income taxes.
The 2015 rate was favorably impacted by the significant tax benefit realized on the deferred taxes related to indefinite-life assets associated with the property sold in the transaction with Seritage and the tax benefit realized on the deferred taxes related to the partial impairment of the Sears trade name. These items were partially offset by foreign branch taxes and state income taxes.
2015
Compared to
2014
Net Loss Attributable to Holdings' Shareholders
We recorded a net loss attributable to Holdings' shareholders of $1.1 billion ($10.59 loss per diluted share) and $1.7 billion ($15.82 loss per diluted share) for 2015 and 2014, respectively. Our results for 2015 and 2014 were affected by a number of significant items. Our net loss as adjusted for these significant items, which are further discussed below, was $953 million ($8.94 loss per diluted share) for 2015 and $830 million ($7.81 loss per diluted share) for 2014. The increase in net loss as adjusted for the year primarily reflected a decline in gross margin, which was driven by the decline in revenues, partially offset by a decrease in selling and administrative expenses.
Revenues and Comparable Store Sales
Revenues decreased $6.1 billion, or 19.4%, to $25.1 billion in 2015, as compared to revenues of $31.2 billion in 2014. Much of the decline related to actions we took during 2014 to streamline our operations and focus on our transformation into a member-centric retailer. The decrease in revenue included a decrease of $2.1 billion associated with Sears Canada, which was de-consolidated in October 2014, $222 million from the separation of the Lands’ End business, which was completed on April 4, 2014, and $1.5 billion from fewer Kmart and Sears Full-line stores. In addition, domestic comparable store sales declined 9.2%, which contributed to $2.0 billion of the decline. The decline in comparable store sales was driven by reduced, but more highly targeted promotional and marketing spend to better align with member needs and a shift away from low margin categories, such as consumer electronics. Comparable store sales in the latter part of the year, particularly in the apparel and softlines businesses, were negatively impacted by unseasonably warm weather and a highly promotional environment.
Kmart comparable store sales declined 7.3% with increases in the home appliances, mattresses and seasonal categories, which were more than offset by declines in the consumer electronics, apparel, grocery & household and drugstore categories. Excluding the impact of the consumer electronics business, which is a business we continue to alter to meet our members' needs, Kmart comparable store sales would have decreased 5.5%. Sears Domestic comparable store sales decreased 11.1%, and were also negatively impacted by consumer electronics. Excluding the impact of consumer electronics, Sears Domestic comparable store sales would have decreased 9.5%, primarily driven by decreases in apparel, home appliances, lawn & garden and Sears Auto Centers, which were partially offset by an increase in the mattresses category.
Gross Margin
Gross margin declined $1.3 billion to $5.8 billion in 2015 from $7.1 billion in 2014 as the above noted decline in sales was partially offset by an improvement in gross margin rate. Gross margin for 2015 included one-time vendor credits of $146 million, as well as a credit of $52 million related to the amortization of the deferred gain on sale of assets associated with the Seritage transaction, while 2014 included gross margin of $502 million from Sears Canada and $87 million from the Lands' End business. Gross margin for 2015 and 2014 also included charges of $44 million and $68 million, respectively, related to store closures.
As compared to the prior year, Kmart's gross margin rate for 2015 declined 10 basis points, as increases experienced in a majority of categories, most notably consumer electronics, grocery & household, drugstore and toys, were more than offset by decreases in the apparel and pharmacy categories. Sears Domestic's gross margin rate for 2015 improved 50 basis points. Excluding the impact of significant items, Sears Domestic's gross margin rate declined 60 basis points, with the most notable decreases experienced in the apparel and home appliances categories driven by an increase in promotional activities, particularly during the fourth quarter of 2015 as a result of the highly competitive promotional environment.
In addition, as a result of the Seritage and JV transactions, 2015 included additional rent expense and assigned sub-tenant income of approximately $133 million.
Selling and Administrative Expenses
Selling and administrative expenses decreased $1.4 billion to $6.9 billion in 2015 from $8.2 billion in 2014 and included significant items which aggregated to expense of $365 million and $945 million for 2015 and 2014, respectively, with 2014 including expenses of $603 million from Sears Canada and $77 million from the Lands' End business. Excluding these items, selling and administrative expenses declined $783 million, primarily due to decreases in payroll and advertising expenses.
Selling and administrative expenses as a percentage of revenues ("selling and administrative expense rate") were 27.3% and 26.3% for 2015 and 2014, respectively, as the decreases in overall selling and administrative expenses were more than offset by the above noted decline in revenues.
Depreciation and Amortization
Depreciation and amortization expense decreased by $159 million during 2015 to $422 million, primarily due to having fewer assets to depreciate. Depreciation and amortization expense during 2014 included expense of $52 million related to Sears Canada and the Lands' End business.
Impairment Charges
We recorded impairment charges of $274 million in 2015, which consisted of impairment of $180 million related to the Sears trade name, as well as $94 million related to the impairment of long-lived assets. We recorded impairment charges of $63 million in 2014, which were related to the impairment of long-lived assets. Impairment charges recorded in both years are described further in Notes 1 and 13 of Notes to Consolidated Financial Statements.
Gain on Sales of Assets
We recorded total gains on sales of assets of $743 million in 2015 and $207 million in 2014, which were primarily attributable to several significant real estate transactions. The gains recorded in 2015 included $508 million recognized in connection with the joint venture transactions and the sale-leaseback transaction with Seritage. Gains on sales of assets recorded in both years are described further in Note 11 of Notes to Consolidated Financial Statements.
Operating Loss
We recorded an operating loss of $1.0 billion and $1.5 billion in 2015 and 2014, respectively. The operating loss for 2015 included significant items which aggregated to operating income of $199 million, while operating loss for 2014 included significant items which aggregated to operating expense of $461 million. Excluding these items, we would have reported an adjusted operating loss of $1.2 billion and $1.0 billion in 2015 and 2014, respectively. The increase in adjusted operating loss in 2015 was primarily driven by the decrease in gross margin, partially offset by the decline in selling and administrative expenses.
Interest Expense
We incurred $323 million and $313 million in interest expense during 2015 and 2014, respectively. The increase is due to an increase in average outstanding borrowings in 2015.
Interest and Investment Income (Loss)
We recorded interest and investment loss of $62 million during 2015 compared to interest and investment income of $132 million during 2014. Interest and investment income (loss) is described further in Note 6 of Notes to Consolidated Financial Statements.
Income Taxes
We recorded an income tax benefit of $257 million in 2015 compared with income tax expense of $125 million in 2014. During 2015, the Company realized a significant tax benefit on the deferred taxes related to indefinite-life assets associated with the property sold in the transaction with Seritage. As a result, our effective tax rate for 2015 was a benefit of 18.6% compared to expense of 7.4% for 2014. Also, the application of the requirements for accounting for income taxes, after consideration of our valuation allowance, causes a significant variation in the typical relationship between income tax expense and pretax income. Our tax rate in 2015 continued to reflect the effect of not recognizing the benefit of current period losses in certain domestic and foreign jurisdictions where it is not more likely than not that such benefits would be realized. In addition, 2015 was negatively impacted by foreign branch taxes and state income taxes.
The 2014 rate was negatively impacted by a valuation allowance established on Sears Canada’s deferred tax assets in the third quarter, prior to de-consolidation, and increased foreign taxes in Puerto Rico resulting from a new tax law change, which became effective during the second quarter of 2014. These items were partially offset by state
audit settlements and statute expirations. In addition, the 2014 rate was favorably impacted by the book to tax difference for the original issue discount relating to the $625 million 8% senior unsecured notes issued in November 2014, which resulted in the creation of a deferred tax liability through additional paid-in capital and a valuation allowance reversal through continuing operations.
Business Segment Results
Kmart
Kmart results and key statistics were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
millions, except number of stores
|
2016
|
|
2015
|
|
2014
|
Merchandise sales and services
|
$
|
8,650
|
|
|
$
|
10,188
|
|
|
$
|
12,074
|
|
Comparable store sales %
|
(5.3
|
)%
|
|
(7.3
|
)%
|
|
(1.4
|
)%
|
Cost of sales, buying and occupancy
|
7,093
|
|
|
8,042
|
|
|
9,513
|
|
Gross margin dollars
|
1,557
|
|
|
2,146
|
|
|
2,561
|
|
Gross margin rate
|
18.0
|
%
|
|
21.1
|
%
|
|
21.2
|
%
|
Selling and administrative
|
2,175
|
|
|
2,537
|
|
|
2,962
|
|
Selling and administrative expense as a percentage of total revenues
|
25.1
|
%
|
|
24.9
|
%
|
|
24.5
|
%
|
Depreciation and amortization
|
71
|
|
|
72
|
|
|
95
|
|
Impairment charges
|
22
|
|
|
14
|
|
|
29
|
|
Gain on sales of assets
|
(181
|
)
|
|
(185
|
)
|
|
(103
|
)
|
Total costs and expenses
|
9,180
|
|
|
10,480
|
|
|
12,496
|
|
Operating loss
|
$
|
(530
|
)
|
|
$
|
(292
|
)
|
|
$
|
(422
|
)
|
Adjusted EBITDA
|
$
|
(302
|
)
|
|
$
|
(273
|
)
|
|
$
|
(216
|
)
|
Total Kmart stores
|
735
|
|
|
941
|
|
|
979
|
|
2016
Compared to
2015
Revenues and Comparable Store Sales
Kmart’s revenues decreased by
$1.5 billion
to
$8.7 billion
in
2016
, primarily due to the effect of having fewer stores in operation, which accounted for approximately $1.0 billion of the decline. Revenues were also impacted by a decrease in comparable store sales of
5.3%
, which accounted for approximately $477 million of the decline. The decline in comparable store sales was primarily driven by declines in the grocery & household, consumer electronics and pharmacy categories.
Gross Margin
Kmart generated
$1.6 billion
in gross margin in
2016
compared to
$2.1 billion
in
2015
. The decrease in Kmart’s gross margin is due to the above noted decrease in sales, as well as a decline in gross margin rate. Gross margin included significant items which aggregated to expense of $170 million and $28 million for
2016
and
2015
, respectively.
Kmart's gross margin rate
declined
310
basis points to
18.0%
in
2016
from
21.1%
in
2015
. Excluding the impact of significant items primarily related to store closures as noted in our Adjusted Earnings Per Share tables, Kmart's gross margin rate would have declined 130 basis points due to margin rate declines experienced across most categories, most notably in the apparel, grocery & household, drugstore, home and pharmacy categories driven by increased markdowns, including an increase in Shop Your Way
points expense.
In addition, as a result of the Seritage and JV transactions, 2016 and 2015 included additional rent expense and assigned sub-tenant rental income of approximately $35 million and $25 million, respectively.
Selling and Administrative Expenses
Kmart's selling and administrative expenses decreased
$362 million
in
2016
. Selling and administrative expenses included significant items which aggregated to expense of $146 million and $90 million for
2016
and
2015
, respectively. Excluding these items, selling and administrative expenses decreased $418 million primarily due to decreases in payroll and advertising expenses.
Kmart's selling and administrative expense rate was
25.1%
in
2016
and
24.9%
in
2015
and increased primarily as a result of lower expense leverage due to the sales decline noted above.
Impairment charges
Kmart recorded impairment charges of
$22 million
and
$14 million
in
2016
and
2015
, respectively, related to the impairment of long-lived assets. Impairment charges recorded during
2016
and
2015
are further described in Note 13 of Notes to Consolidated Financial Statements.
Gain on Sales of Assets
Kmart recorded total gains on sales of assets of
$181 million
and
$185 million
in
2016
and
2015
, respectively. Gains on sales of assets recorded in both years are described further in Note 11 of Notes to Consolidated Financial Statements.
Operating Loss
Kmart recorded an operating loss of
$530 million
in
2016
as compared to
$292 million
in
2015
. Operating loss for
2016
included significant items which aggregated to operating expense of $280 million, while operating loss for
2015
included significant items which aggregated to operating income of $14 million. Excluding these items, Kmart would have reported an adjusted operating loss of $250 million and $306 million for
2016
and
2015
, respectively. The decrease in Kmart's adjusted operating loss was primarily driven by the decrease in selling and administrative expenses, partially offset by a decline in gross margin.
2015
Compared to
2014
Revenues and Comparable Store Sales
Kmart’s revenues decreased by $1.9 billion to $10.2 billion in 2015, primarily due to the effect of having fewer stores in operation, which accounted for approximately $1.1 billion of the decline. Revenues were also impacted by a decrease in comparable store sales of 7.3%, which accounted for approximately $787 million of the decline.
The decline in comparable store sales was primarily driven by declines in the consumer electronics, apparel, grocery & household and drugstore categories, partially offset by increases in the home appliances, mattresses and seasonal categories. Excluding the impact of the consumer electronics business, which is a business we continue to alter to meet our members' needs, Kmart comparable store sales would have decreased 5.5%.
Gross Margin
Kmart generated $2.1 billion in gross margin in 2015 compared to $2.6 billion in 2014. The decrease in Kmart’s gross margin is due to the above noted decrease in sales, as well as a slight decrease in gross margin rate. Gross margin included significant items which aggregated to $28 million and $54 million for 2015 and 2014, respectively. Excluding these items, gross margin decreased $441 million.
Kmart's gross margin rate declined 10 basis points to 21.1% in 2015 from 21.2% in 2014, as increases experienced in a majority of categories, most notably grocery & household, consumer electronics, drugstore and toys, were more than offset by decreases in the apparel and pharmacy categories.
In addition, as a result of the Seritage and JV transactions, 2015 included additional rent expense and assigned sub-tenant rental income of approximately $25 million.
Selling and Administrative Expenses
Kmart's selling and administrative expenses decreased $425 million in 2015. Selling and administrative expenses included significant items which aggregated to expense of $90 million and $131 million for 2015 and 2014, respectively. Excluding these items, selling and administrative expenses decreased $384 million primarily due to decreases in payroll and advertising expenses.
Kmart's selling and administrative expense rate was 24.9% in 2015 and 24.5% in 2014 and increased primarily as a result of lower expense leverage due to the sales decline noted above.
Depreciation and Amortization
Depreciation and amortization expense decreased by $23 million during 2015 to $72 million, as compared to 2014, primarily due to having fewer assets to depreciate.
Impairment charges
Kmart recorded impairment charges of $14 million and $29 million in 2015 and 2014, respectively, related to the impairment of long-lived assets. Impairment charges recorded during 2015 and 2014 are further described in Note 13 of Notes to Consolidated Financial Statements.
Gain on Sales of Assets
Kmart recorded total gains on sales of assets of $185 million and $103 million in 2015 and 2014, respectively. Gains recorded in 2015 included gains of $137 million recognized in connection with the sale-leaseback transaction with Seritage. Gains on sales of assets recorded in both years are described further in Note 11 of Notes to Consolidated Financial Statements.
Operating Loss
Kmart recorded an operating loss of $292 million in 2015 as compared to $422 million in 2014. Operating loss for 2015 included significant items which aggregated to operating income of $14 million, while operating loss for 2014 included significant items which aggregated to operating expense of $208 million. Excluding these items, Kmart would have reported an adjusted operating loss of $306 million and $214 million for 2015 and 2014, respectively. The increase in Kmart's adjusted operating loss was primarily driven by the decrease in gross margin, partially offset by the decrease in selling and administrative expenses.
Sears Domestic
Sears Domestic results and key statistics were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
millions, except number of stores
|
2016
|
|
2015
|
|
2014
|
Merchandise sales and services
|
$
|
13,488
|
|
|
$
|
14,958
|
|
|
$
|
17,036
|
|
Comparable store sales %
|
(9.3
|
)%
|
|
(11.1
|
)%
|
|
(2.1
|
)%
|
Cost of sales, buying and occupancy
|
10,359
|
|
|
11,294
|
|
|
12,950
|
|
Gross margin dollars
|
3,129
|
|
|
3,664
|
|
|
4,086
|
|
Gross margin rate
|
23.2
|
%
|
|
24.5
|
%
|
|
24.0
|
%
|
Selling and administrative
|
3,934
|
|
|
4,320
|
|
|
4,655
|
|
Selling and administrative expense as a percentage of total revenues
|
29.2
|
%
|
|
28.9
|
%
|
|
27.3
|
%
|
Depreciation and amortization
|
304
|
|
|
350
|
|
|
437
|
|
Impairment charges
|
405
|
|
|
260
|
|
|
19
|
|
Gain on sales of assets
|
(66
|
)
|
|
(558
|
)
|
|
(105
|
)
|
Total costs and expenses
|
14,936
|
|
|
15,666
|
|
|
17,956
|
|
Operating loss
|
$
|
(1,448
|
)
|
|
$
|
(708
|
)
|
|
$
|
(920
|
)
|
Adjusted EBITDA
|
$
|
(506
|
)
|
|
$
|
(563
|
)
|
|
$
|
(421
|
)
|
Lands' End separation
|
—
|
|
|
—
|
|
|
(10
|
)
|
Adjusted EBITDA as defined
(1)
|
$
|
(506
|
)
|
|
$
|
(563
|
)
|
|
$
|
(431
|
)
|
Number of:
|
|
|
|
|
|
Full-line stores
|
670
|
|
|
705
|
|
|
717
|
|
Specialty stores
|
25
|
|
|
26
|
|
|
29
|
|
Total Sears Stores
|
695
|
|
|
731
|
|
|
746
|
|
__________________
(1)
Adjusted to reflect the results of the Lands' End business that were included in our results of operations prior to the separation.
2016
Compared to
2015
Revenues and Comparable Store Sales
Sears Domestic's revenues decreased by
$1.5 billion
to
$13.5 billion
in
2016
as compared to 2015. This decline in revenues was primarily driven by a decrease in comparable store sales of
9.3%
, which accounted for $890 million of the decline, and the effect of having fewer Full-line stores in operation, which accounted for $241 million of the decline. The decline in Sears Domestic comparable store sales was primarily driven by decreases in the home appliances, apparel and consumer electronics categories. In addition, we also experienced a decline in revenues from SHO of approximately $238 million during 2016 as compared to 2015.
Gross Margin
Sears Domestic generated gross margin of
$3.1 billion
and
$3.7 billion
in
2016
and
2015
, respectively, and included significant items which aggregated to additional gross margin of $65 million and $182 million for
2016
and
2015
, respectively.
Sears Domestic's gross margin rate for the year declined
130
basis points to
23.2%
in
2016
from
24.5%
in
2015
. Excluding the impact of significant items in both years primarily related to the amortization of the deferred gain on sales of assets associated with the Seritage transaction, one-time vendor credits and store closures, Sears Domestic's gross margin rate declined 60 basis points, with the most notable decreases experienced in the apparel, home appliances and footwear categories driven by increased markdowns, including an increase in Shop Your Way
points expense.
In addition, as a result of the Seritage and JV transactions, 2016 and 2015 included additional rent expense and assigned sub-tenant rental income of approximately $162 million and $108 million, respectively.
Selling and Administrative Expenses
Sears Domestic’s selling and administrative expenses decreased
$386 million
in
2016
as compared to
2015
and included significant items which aggregated to $364 million and $275 million for
2016
and
2015
, respectively. Excluding these items, selling and administrative expenses decreased $475 million, primarily due to decreases in payroll and advertising expenses.
Sears Domestic's selling and administrative expense rate was
29.2%
in
2016
and
28.9%
in
2015
and increased as the above noted expense reduction was more than offset by the decline in sales noted above.
Depreciation and Amortization
Depreciation and amortization expense decreased by
$46 million
during
2016
to
$304 million
, as compared to 2015, primarily due to having fewer assets to depreciate.
Impairment Charges
Sears Domestic recorded impairment charges of
$405 million
in 2016 which consisted of impairment of $381 million related to the Sears trade name, as well as $24 million related to the impairment of long-lived assets. We recorded impairment charges of
$260 million
in
2015
which consisted of impairment of $180 million related to the Sears trade name, as well as $80 million related to the impairment of long-lived assets. Impairment charges recorded in both years are described further in Notes 1 and 13 of Notes to Consolidated Financial Statements.
Gain on Sales of Assets
Sears Domestic recorded total gains on sales of assets of
$66 million
and
$558 million
in
2016
and
2015
, respectively. The gains recorded in 2015 included $371 million recognized in connection with the joint venture transactions and the sale-leaseback transaction with Seritage. Gains on sales of assets recorded in both years are described further in Note 11 of Notes to Consolidated Financial Statements.
Operating Loss
Sears Domestic reported an operating loss of
$1.4 billion
in
2016
compared to
$708 million
in
2015
. Sears Domestic's operating loss in
2016
included significant items which aggregated to expense of $673 million, while Sears Domestic's operating loss for
2015
included significant items which aggregated to operating income of $185 million. Excluding these items, we would have reported an adjusted operating loss of $775 million and $893 million for
2016
and
2015
, respectively. The decrease in adjusted operating loss in
2016
was driven by the decrease in selling and administrative expenses, partially offset by the above noted decline in gross margin.
2015
Compared to
2014
Revenues and Comparable Store Sales
Sears Domestic's revenues decreased by $2.1 billion to $15.0 billion in 2015 as compared to 2014. This decline in revenues was primarily driven by a decrease in comparable store sales of 11.1%, which accounted for $1.2 billion of the decline, and the effect of having fewer Full-line stores in operation, which accounted for $433 million of the decline. The revenue decline also included $222 million lower revenue as a result of the separation of the Lands' End business, which occurred in the first quarter of 2014, as well as lower revenues from our Home Services business of approximately $110 million. The decline in comparable store sales was driven by reduced, but more highly targeted promotional and marketing spend to better align with member needs and a shift away from low margin categories, such as consumer electronics. Comparable store sales in the latter part of the year, particularly in the apparel and softlines businesses, were negatively impacted by unseasonably warm weather and a highly promotional environment.
Sears Domestic comparable store sales were also negatively impacted by consumer electronics. Excluding the impact of consumer electronics, Sears Domestic comparable store sales would have decreased 9.5%, primarily driven by decreases in apparel, home appliances, lawn & garden and Sears Auto Centers, which were partially offset by an increase in the mattresses category.
Gross Margin
Sears Domestic generated gross margin of $3.7 billion and $4.1 billion in 2015 and 2014, respectively, and included significant items which aggregated to additional gross margin of $182 million and $73 million for 2015 and 2014, respectively. Excluding these items, gross margin decreased $531 million.
Sears Domestic's gross margin rate for the year improved 50 basis points to 24.5% in 2015 from 24.0% in 2014. Excluding the impact of significant items recorded in gross margin during the year, Sears Domestic's gross margin rate declined 60 basis points, with the most notable decreases experienced in the apparel and home appliances categories, primarily driven by increased promotional activities, particularly during the fourth quarter of 2015 as a result of the highly competitive promotional environment.
In addition, as a result of the Seritage and JV transactions, 2015 includes additional rent expense and assigned sub-tenant rental income of approximately $108 million.
Selling and Administrative Expenses
Sears Domestic’s selling and administrative expenses decreased $335 million in 2015 as compared to 2014 and included significant items which aggregated to $275 million and $211 million for 2015 and 2014, respectively. Excluding these items, selling and administrative expenses decreased $399 million, primarily due to a decrease in payroll expense.
Sears Domestic’s selling and administrative expense rate was 28.9% in 2015 and 27.3% in 2014 and increased as the above noted expense reduction was more than offset by the decline in sales noted above.
Depreciation and Amortization
Depreciation and amortization expense decreased by $87 million during 2015 to $350 million, primarily due to having fewer assets to depreciate.
Impairment Charges
Sears Domestic recorded impairment charges of $260 million which consisted of impairment of $180 million related to the Sears trade name, as well as $80 million related to the impairment of long-lived assets. We recorded impairment charges of $19 million in 2014 related to the impairment of long-lived assets. Impairment charges recorded in both years are described further in Notes 1 and 13 of Notes to Consolidated Financial Statements.
Gain on Sales of Assets
Sears Domestic recorded total gains on sales of assets of $558 million and $105 million in 2015 and 2014, respectively. The gains recorded in 2015 included $371 million recognized in connection with the joint venture transactions and the sale-leaseback transaction with Seritage. Gains on sales of assets recorded in both years are described further in Note 11 of Notes to Consolidated Financial Statements.
Operating Loss
Sears Domestic reported an operating loss of $708 million in 2015 compared to $920 million in 2014. Sears Domestic’s operating loss in 2015 included significant items which aggregated to operating income of $185 million, while Sears Domestic's operating loss for 2014 included significant items which aggregated to operating expense of $87 million. Excluding these items, we would have reported an adjusted operating loss of $893 million and $833 million for 2015 and 2014, respectively. The increase in adjusted operating loss in 2015 was driven by the above noted decrease in gross margin, partially offset by the decline in selling and administrative expenses.
Sears Canada
Sears Canada conducts similar retail operations as Sears Domestic. As previously noted, the Company completed a rights offering for a portion of its interest in Sears Canada in the third quarter of 2014. As such, the Company no longer maintained control of Sears Canada resulting in the de-consolidation of Sears Canada on October 16, 2014.
Sears Canada results and key statistics through the date of de-consolidation were as follows:
|
|
|
|
|
millions
|
2014
|
Merchandise sales and services
|
$
|
2,088
|
|
Comparable sales %
|
(8.0
|
)%
|
Cost of sales, buying and occupancy
|
1,586
|
|
Gross margin dollars
|
502
|
|
Gross margin rate
|
24.0
|
%
|
Selling and administrative
|
603
|
|
Selling and administrative expense as a percentage of total revenues
|
28.9
|
%
|
Depreciation and amortization
|
49
|
|
Impairment charges
|
15
|
|
Loss on sales of assets
|
1
|
|
Total costs and expenses
|
2,254
|
|
Operating loss
|
$
|
(166
|
)
|
Adjusted EBITDA
|
$
|
(71
|
)
|
ANALYSIS OF CONSOLIDATED FINANCIAL CONDITION
Cash Balances
Our cash and cash equivalents include all highly liquid investments with original maturities of three months or less at the date of purchase. Our cash balances as of
January 28, 2017
and
January 30, 2016
are detailed in the following table.
|
|
|
|
|
|
|
|
|
millions
|
January 28,
2017
|
|
January 30,
2016
|
Cash and equivalents
|
$
|
196
|
|
|
$
|
141
|
|
Cash posted as collateral
|
3
|
|
|
2
|
|
Credit card deposits in transit
|
87
|
|
|
95
|
|
Total cash balances
|
$
|
286
|
|
|
$
|
238
|
|
We had total cash balances of
$286 million
and
$238 million
at
January 28, 2017
and
January 30, 2016
, respectively. During 2016, the Company received net proceeds from various financing transactions of $2.0 billion, which included approximately $722 million from the 2016 Term Loan, approximately $485 million from the 2016 Secured Loan Facility, approximately $291 million from the Second Lien Term Loan and approximately $486 million from the 2017 Secured Loan Facility. In addition, the Company generated approximately
$386 million
from the sale of properties and investments. These proceeds were primarily used for general corporate purposes and to reduce outstanding borrowings under the Company's asset-based revolving credit facility.
At various times, we have posted cash collateral for certain outstanding letters of credit and self-insurance programs. Such cash collateral is classified within cash and cash equivalents given we have the ability to substitute letters of credit at any time for this cash collateral and it is therefore readily available to us.
Our invested cash may include, from time to time, investments in, but not limited to, commercial paper, federal, state and municipal government securities, floating-rate notes, repurchase agreements and money market funds. Cash amounts held in these short-term investments are readily available to us.
Credit card deposits in transit include deposits in transit from banks for payments related to third-party credit card and debit card transactions.
We classify outstanding checks in excess of funds on deposit within other current liabilities and reduce cash balances when these checks clear the bank on which they were drawn. Outstanding checks in excess of funds on deposit were
$29 million
and
$59 million
as of
January 28, 2017
and
January 30, 2016
, respectively.
Operating Activities
The Company used
$1.4 billion
of cash in its operations during
2016
,
$2.2 billion
during
2015
and
$1.4 billion
during
2014
. Our primary source of operating cash flows is the sale of goods and services to customers, while the primary use of cash in operations is the purchase of merchandise inventories and the payment of operating expenses. We used less cash in operations in
2016
compared to the prior year primarily due to a decrease in our net inventory. We used more cash in operations in 2015 compared to 2014 primarily driven by the increase in inventory balances experienced in 2015 as compared to the significant decrease in inventory balances experienced during 2014.
Merchandise inventories were
$4.0 billion
and
$5.2 billion
, respectively, at
January 28, 2017
and
January 30, 2016
, while merchandise payables were approximately
$1.0 billion
and
$1.6 billion
, respectively, at
January 28, 2017
and
January 30, 2016
. Our inventory balances decreased approximately
$1.2 billion
primarily due to both improved productivity and store closures. Sears Domestic inventory decreased in virtually all categories, with the most notable decreases in the home appliances, apparel and consumer electronics. Kmart inventory also decreased in virtually all categories with the most notable decreases in the apparel, grocery & household goods, drugstore and home categories.
Investing Activities
We generated net cash flows from investing activities of
$244 million
in
2016
,
$2.5 billion
in
2015
and
$327 million
in
2014
.
For 2016, net cash flows from investing activities primarily consisted of cash proceeds from the sale of properties and investments of
$386 million
, partially offset by cash used for capital expenditures of
$142 million
. For 2015, net cash flows from investing activities primarily consisted of cash proceeds from the sale of properties and investments of $2.7 billion, partially offset by cash used for capital expenditures of $211 million. Proceeds from the sales of properties and investments included approximately $2.6 billion of net proceeds from the Seritage transaction. For 2014, net cash flows generated from investing activities primarily consisted of cash proceeds from the sale of properties and investments of $424 million, partially offset by cash used for capital expenditures of $270 million. Additionally, 2014 included proceeds from the Sears Canada rights offering of $380 million, partially offset by $207 million resulting from the de-consolidation of Sears Canada cash.
We spent
$142 million
,
$211 million
and
$270 million
during
2016
,
2015
and
2014
, respectively, for capital expenditures. Capital expenditures during
2014
included expenditures by Sears Canada of
$32 million
. Capital expenditures during all three years primarily included investments in online and mobile shopping capabilities, enhancements to the Shop Your Way platform, information technology infrastructure and store maintenance.
We anticipate 2017 capital expenditure levels to be similar to 2016 levels. In the normal course of business, we consider opportunities to purchase leased operating properties, as well as offers to sell owned, or assign leased, operating and non-operating properties. These transactions may, individually or in the aggregate, result in material proceeds or outlays of cash and cause our capital expenditure levels to vary from period to period. In addition, we review leases that will expire in the short term in order to determine the appropriate action to take with respect to them.
Financing Activities
During 2016, we generated net cash flows from financing activities of
$1.2 billion
, which consisted of proceeds from debt issuances of
$2.0 billion
and
$71 million
of net cash proceeds received during the fourth quarter
of 2016 from a sale-leaseback financing transaction for five Sears Full-line stores and two Sears Auto Centers that have continuing involvement, partially offset by a decrease in short-term borrowings of
$797 million
, debt repayments of
$66 million
and the payment of debt issuance costs of
$51 million
.
During 2015, the Company used net cash flows in financing activities of $364 million, which consisted of debt repayments of $1.4 billion, of which $927 million was the purchase of Senior Secured Notes pursuant to the tender offer and $400 million was the repayment of the secured short-term loan, the payment of debt issuance costs of $50 million related to the amendment and extension of our Domestic Credit Facility and fees related to the tender offer related to our Senior Secured Notes. These uses of cash were partially offset by an increase in short-term borrowings of $583 million and $508 million of net cash proceeds from sale-leaseback financing, which consisted of $426 million of proceeds from the JV transactions received during 2015 and $82 million of proceeds received in 2015 related to four joint venture properties that have continuing involvement.
During 2014, the Company generated net cash from financing activities of $285 million, which primarily consisted of Lands' End pre-separation funding of $515 million and proceeds from debt issuances of $1.0 billion, consisting of $400 million from the secured short-term loan entered into in September 2014 and $625 million from the 8% senior unsecured notes due 2019 issued in November 2014. For further information, see Note 3 of Notes to Consolidated Financial Statements. The cash generated from financing activities was primarily used to pay down existing revolver borrowings.
During
2016
,
2015
and
2014
, we did not repurchase any of our common shares under our share repurchase program. The common share repurchase program was initially announced in 2005 and had a total authorization since inception of the program of $6.5 billion. At
January 28, 2017
, we had approximately
$504 million
of remaining authorization under the program. The common share repurchase program has no stated expiration date and share repurchases may be implemented using a variety of methods, which may include open market purchases, privately negotiated transactions, block trades, accelerated share repurchase transactions, the purchase of call options, the sale of put options or otherwise, or by any combination of such methods.
Uses and Sources of Liquidity
Our primary need for liquidity is to fund working capital requirements of our businesses, capital expenditures and for general corporate purposes, including debt repayment and pension plan contributions. We have incurred losses and experienced negative operating cash flows for the past several years, and accordingly, the Company has taken a number of actions to continue to support its operations and meet its obligations.
During 2015, we undertook actions to monetize the value of certain of our real estate assets, which included entering into three different real estate joint ventures with General Growth Properties, Inc., Simon Property Group, Inc. and The Macerich Company, in which we contributed a total of 31 properties to the joint ventures in exchange for a 50% interest in each of the joint ventures and $429 million in gross cash proceeds, as well as the completion of the rights offering and sale-leaseback transaction with Seritage in which we received aggregate gross proceeds of $2.7 billion. Also during 2015, the Company completed an amendment and extension of the $3.275 billion revolving portion of our domestic credit facility, with approximately $2.0 billion maturing in 2020 and the remaining approximately $1.3 billion of the existing domestic credit facility expiring on the original maturity date in April 2016. Finally, during 2015, the Company completed a tender offer (the "Tender Offer") to purchase for cash up to $1.0 billion principal amount of its outstanding 6 5/8% Senior Secured Notes Due 2018 (the "Senior Secured Notes"). Approximately $936 million principal amount of the Senior Secured Notes were validly tendered in the Tender Offer.
During 2016, the Company completed various financing transactions, including the closing of the $750 million Senior Secured Term Loan under its domestic credit facility (the "2016 Term Loan") maturing in July 2020, which generated net proceeds of approximately $722 million, the completion of a $500 million real estate loan facility in April 2016 (the "2016 Secured Loan Facility") maturing in July 2017 which generated net proceeds of approximately $485 million, the completion of an additional $500 million real estate loan facility in January 2017 (the "2017 Secured Loan Facility") maturing in July 2020 which generated net proceeds of approximately $486 million, and also entering into a $300 million Second Lien Credit Agreement in September 2016 (the “Second Lien Term Loan”) maturing in 2020 which generated net proceeds of approximately $291 million. Additionally, the
Company generated nearly $460 million in cash proceeds from the sale of real estate and other asset sales, including $71 million from a sale-leaseback transaction for five Sears Full-line stores and two Sears Auto Centers.
Other actions announced during the fourth quarter of 2016 included a new Letter of Credit and Reimbursement Agreement (the "LC Facility Agreement") providing for up to a $500 million (of which $200 million is presently committed) secured standby letter of credit facility (the "LC Facility") from certain affiliates of ESL Investments, Inc., and the establishment of a Special Committee of the Board of Directors to market certain real estate properties targeting at least $1.0 billion of asset sales. The specific assets involved, the timing and the overall amount will depend on a variety of factors, including market conditions, interest in specific assets, valuations of those assets and our underlying operating performance. A portion of the cash proceeds generated from these asset sales will be utilized to repay amounts outstanding under both the 2016 Secured Loan Facility and 2017 Secured Loan Facility.
In addition, in February 2017, the Company entered into an amendment to our existing domestic credit facility. The amendment reduced the aggregate revolver commitments from $1.971 billion to $1.5 billion, but also implemented other modifications to covenants and reserves against the domestic credit facility borrowing base that improved net liquidity. The amended credit facility is smaller in size, reflecting the Company's reduced needs consistent with lower inventory levels associated with our transforming business model, which has fewer physical stores and a greater online presence. The amendment also provides additional flexibility in the form of a $250 million increase in the general debt basket from $750 million to $1.0 billion. Our domestic credit facility permits us up to $500 million of FILO loan capacity under the credit agreement and up to $2.0 billion of second lien loan capacity (of which
$604 million
is currently utilized) outside the credit agreement, all depending on the applicable and available borrowing base as defined in our applicable debt agreements, as well as our ability to secure commitments from lenders. We also have the ability to obtain longer-term secured financing maturing outside of the domestic credit facility maturity date which would not be subject to borrowing base limitations (see Note 3 of Notes to Consolidated Financial Statements). The options available to us include securitizing assets and real estate loans, which we have successfully executed in the past. Further, in February and March 2017,
t
he Company issued commercial paper to meet short-term liquidity needs, with the maximum amount outstanding during this time of $100 million, of which all has been repaid.
Also in February 2017, the Company initiated a restructuring program targeted to deliver at least $1.0 billion in annualized cost savings in 2017, which includes cost reductions from the previously announced store closures. Under the restructuring program, we intend to simplify Holdings' organizational structure, including greater consolidation of the Sears and Kmart corporate and support functions, as well as implement a streamlined operating model to drive greater accountability and profitability. We also intend to transition to an integrated value chain model to drive efficiencies in pricing, sourcing, supply chain and inventory management, optimize product assortment at Sears and Kmart stores to better align with preferences of our Best Members focusing on profitable, high-return Best Categories and actively manage our real estate portfolio to identify additional opportunities for reconfiguration and reduction of capital obligations. We are primarily focusing on profitability instead of revenues, market share and other metrics each of which relate to, but do not necessarily drive profit. This approach may negatively impact our sales, however, it is aimed at returning the Company to profitability.
Finally, in March 2017, the Company closed its previously-announced sale of the Craftsman brand to Stanley Black & Decker. The Company received an initial upfront payment of $525 million, subject to closing costs and an adjustment for working capital changes, at closing. A portion of these proceeds were used to reduce outstanding borrowings under both the Company's domestic credit facility and term loans outstanding, as well as for general corporate purposes. In addition, Stanley Black & Decker will pay a further $250 million in cash in three years and Holdings will receive payments of between 2.5% and 3.5% on new Stanley Black & Decker sales of Craftsman products for the next 15 years. As described in Note 1 of Notes to Consolidated Financial Statements, the Pension Benefit Guaranty Corporation ("PBGC") consented to the sale of the Craftsman-related assets that had been "ring-fenced" under the pension plan protection and forbearance agreement (the "PPPFA") with the PBGC.
We acknowledge that we continue to face a challenging competitive environment and while we continue to focus on our overall profitability, including managing expenses, we reported a loss in 2016 and were required to fund cash used in operating activities with cash from investing and financing activities. We expect that the actions taken in 2016 and early 2017 will enhance our liquidity and financial flexibility. In addition, as previously discussed, we expect to generate additional liquidity through the monetization of our real estate and additional debt financing actions. We expect that these actions will be executed in alignment with the anticipated timing of our liquidity needs.
We also continue to explore ways to unlock value across a range of assets, including exploring ways to maximize the value of our Home Services and Sears Auto Centers businesses, as well as our Kenmore and DieHard brands through partnerships or other means of externalization that could expand distribution of our brands and service offerings to realize significant growth. We expect to continue to right-size, redeploy and highlight the value of our assets, including our real estate portfolio, in our transition from an asset intensive, historically "store-only" based retailer to a more asset light, integrated membership-focused company.
Our historical operating results indicate substantial doubt exists related to the Company's ability to continue as a going concern. We believe that the actions discussed above are probable of occurring and mitigating the substantial doubt raised by our historical operating results and satisfying our estimated liquidity needs 12 months from the issuance of the financial statements. However, we cannot predict, with certainty, the outcome of our actions to generate liquidity, including the availability of additional debt financing, or whether such actions would generate the expected liquidity as currently planned. In addition, the PPPFA, contains certain limitations on our ability to sell assets, which could impact our ability to complete asset sale transactions or our ability to use proceeds from those transactions to fund our operations. Therefore, the planned actions take into account the applicable restrictions under the PPPFA.
If we continue to experience operating losses, and we are not able to generate additional liquidity through the mechanisms described above or through some combination of other actions, while not expected, we may not be able to access additional funds under our amended Domestic Credit Agreement and we might need to secure additional sources of funds, which may or may not be available to us. Additionally, a failure to generate additional liquidity could negatively impact our access to inventory or services that are important to the operation of our business. Moreover, if the borrowing base (as calculated pursuant to the indenture) falls below the principal amount of the notes plus the principal amount of any other indebtedness for borrowed money that is secured by liens on the collateral for the notes on the last day of any two consecutive quarters, it could trigger an obligation to repurchase notes in an amount equal to such deficiency.
Our outstanding borrowings at
January 28, 2017
and
January 30, 2016
were as follows:
|
|
|
|
|
|
|
|
|
millions
|
January 28,
2017
|
|
January 30,
2016
|
Short-term borrowings:
|
|
|
|
Secured borrowings
|
$
|
—
|
|
|
$
|
797
|
|
Long-term debt, including current portion:
|
|
|
|
Notes, term loan and debentures outstanding
|
4,018
|
|
|
1,984
|
|
Capitalized lease obligations
|
145
|
|
|
195
|
|
Total borrowings
|
$
|
4,163
|
|
|
$
|
2,976
|
|
We fund our peak sales season working capital needs through our domestic revolving credit facility and commercial paper markets and secured short-term debt.
|
|
|
|
|
|
|
|
|
millions
|
2016
|
|
2015
|
Secured borrowings:
|
|
|
|
Maximum daily amount outstanding during the period
|
$
|
1,150
|
|
|
$
|
876
|
|
Average amount outstanding during the period
|
334
|
|
|
416
|
|
Amount outstanding at period-end
|
—
|
|
|
797
|
|
Weighted average interest rate
|
4.6
|
%
|
|
3.2
|
%
|
|
|
|
|
Unsecured commercial paper:
|
|
|
|
Maximum daily amount outstanding during the period
|
$
|
250
|
|
|
$
|
104
|
|
Average amount outstanding during the period
|
106
|
|
|
15
|
|
Amount outstanding at period-end
|
—
|
|
|
—
|
|
Weighted average interest rate
|
7.9
|
%
|
|
4.1
|
%
|
|
|
|
|
Secured short-term loan:
|
|
|
|
Maximum daily amount outstanding during the period
|
$
|
—
|
|
|
$
|
400
|
|
Average amount outstanding during the period
|
—
|
|
|
84
|
|
Amount outstanding at period-end
|
—
|
|
|
—
|
|
Weighted average interest rate
|
—
|
%
|
|
5.0
|
%
|
Information about our Domestic Credit Agreement, Senior Secured Notes, Senior Unsecured Notes, Debt Repurchase Authorization, Unsecured Commercial Paper, Secured Short-Term Loan, and Wholly-owned Insurance Subsidiary and Intercompany Securities is included in Note 3 of Notes to Consolidated Financial Statements.
Domestic Pension Plans Funding
Contributions to our pension plans remain a significant use of our cash on an annual basis. While the Company's pension plans are frozen, and thus associates do not currently earn pension benefits, the Company has a legacy pension obligation for past service performed by Kmart and Sears associates. During 2016, we contributed
$314 million
to our domestic pension plans. We estimate that the domestic pension contributions will be approximately
$312 million
in 2017 and approximately
$297 million
in 2018. As previously noted, the Company agreed to grant the PBGC a lien on, and subsequently contribute to the Company's pension plans, the value of the $250 million cash payment payable to the Company on the third anniversary of the Craftsman closing with the value of such payment being fully credited against the Company's minimum pension funding obligations in 2017, 2018 and 2019. The Company also agreed to grant a lien to the PBGC on the 15-year income stream relating to new Stanley Black & Decker sales of Craftsman products, and agreed to contribute the payments from Stanley Black & Decker under such income stream to the Company's pension plans, with such payments to be credited against the Company's minimum pension funding obligations starting no later than five years from the closing date. The Company also agreed to grant the PBGC a lien on $100 million of real estate assets to secure the Company's minimum pension obligations through the end of 2019. The ultimate amount of pension contributions could be affected by changes in applicable regulations, as well as financial market and investment performance.
Contractual Obligations and Off-Balance Sheet Arrangements
Information concerning our obligations and commitments to make future payments under contracts such as debt and lease agreements, and under contingent commitments, is aggregated in the following tables.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
Payments Due by Period
|
Contractual Obligations
|
|
Within 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
After 5 Years
|
|
Other
|
millions
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases
|
$
|
3,675
|
|
|
$
|
650
|
|
|
$
|
997
|
|
|
$
|
697
|
|
|
$
|
1,331
|
|
|
$
|
—
|
|
Capital lease obligations
|
198
|
|
|
52
|
|
|
62
|
|
|
22
|
|
|
62
|
|
|
—
|
|
Royalty license fees
(1)
|
83
|
|
|
39
|
|
|
35
|
|
|
9
|
|
|
—
|
|
|
—
|
|
Other
|
14
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Pension funding obligations
|
1,777
|
|
|
312
|
|
|
568
|
|
|
446
|
|
|
451
|
|
|
—
|
|
Long-term debt including current portion and interest
|
5,399
|
|
|
876
|
|
|
2,337
|
|
|
1,653
|
|
|
533
|
|
|
—
|
|
Liability and interest related to uncertain tax positions
(2)
|
203
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
203
|
|
Total contractual obligations
|
$
|
11,349
|
|
|
$
|
1,943
|
|
|
$
|
3,999
|
|
|
$
|
2,827
|
|
|
$
|
2,377
|
|
|
$
|
203
|
|
|
|
(1)
|
We pay royalties under various merchandise license agreements, which are generally based on sales of products covered under these agreements. We currently have license agreements for which we pay royalties, including those to use Joe Boxer and Everlast. Royalty license fees represent the minimum the Company is obligated to pay, regardless of sales, as guaranteed royalties under these license agreements.
|
|
|
(2)
|
At
January 28, 2017
, our uncertain tax position liability and gross interest payable were
$142 million
and
$61 million
, respectively. We are unable to reasonably estimate the timing of liabilities and interest payments arising from uncertain tax positions in individual years due to the uncertainties in the timing of the effective settlement of tax positions.
|
Other Commercial Commitments
We issue various types of guarantees in the normal course of business. We had the following guarantees outstanding at
January 28, 2017
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
millions
|
Bank
Issued
|
|
SRAC
Issued
|
|
Other
|
|
Total
|
Standby letters of credit
|
$
|
665
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
672
|
|
Commercial letters of credit
|
—
|
|
|
54
|
|
|
—
|
|
|
54
|
|
Secondary lease obligations and performance guarantee
|
—
|
|
|
—
|
|
|
122
|
|
|
122
|
|
The secondary lease obligations relate to certain store leases that have been assigned and previously divested Sears businesses. The secondary lease obligations represent the maximum potential amount of future payments, including renewal option periods pursuant to the lease agreements. We remain secondarily liable if the primary obligor defaults.
Application of Critical Accounting Policies and Estimates
In preparing the financial statements, certain accounting policies require considerable judgment to select the appropriate assumptions to calculate financial estimates. These estimates are complex and subject to an inherent degree of uncertainty. We base our estimates on historical experience, terms of existing contracts, evaluation of trends and other assumptions that we believe to be reasonable under the circumstances. We continually evaluate the information used to make these estimates as our business and the economic environment change. Although the use of estimates is pervasive throughout the financial statements, we consider an accounting estimate to be critical if:
|
|
•
|
it requires assumptions to be made about matters that were highly uncertain at the time the estimate was made; and
|
|
|
•
|
changes in the estimate that are reasonably likely to occur from period to period or different estimates that could have been selected would have a material effect on our financial condition, cash flows or results of operations.
|
Management believes the current assumptions and other considerations used to estimate amounts reflected in the financial statements are appropriate. However, if actual experience differs from the assumptions and the considerations used in estimating amounts, the resulting changes could have a material adverse effect on our consolidated results of operations, and in certain situations, could have a material adverse effect on our financial condition.
Management has discussed the development and selection of these critical accounting estimates with the Audit Committee of our Board of Directors and the Audit Committee has reviewed the disclosure presented below relating to the selection of these estimates.
The following is a summary of our most critical policies and estimates. See Note 1 of Notes to Consolidated Financial Statements for a listing of our other significant accounting policies.
Valuation of Inventory
Our inventory is valued at the lower of cost or market determined primarily using the retail inventory method ("RIM"). RIM is an averaging method that is commonly used in the retail industry. To determine inventory cost under RIM, inventory at its retail selling value is segregated into groupings of merchandise having similar characteristics, which are then converted to a cost basis by applying specific average cost factors for each grouping of merchandise. Cost factors represent the average cost-to-retail ratio for each merchandise group based upon the year purchasing activity for each store location. Accordingly, a significant assumption under the retail method is that inventory in each group is similar in terms of its cost-to-retail relationship and has similar turnover rates. Management monitors the content of merchandise in these groupings to prevent distortions that would have a material effect on inventory valuation.
RIM inherently requires management judgment and certain estimates that may significantly affect the ending inventory valuation, as well as gross margin. Among others, two significant estimates used in inventory valuation are the level and timing of permanent markdowns (clearance markdowns used to clear unproductive or slow-moving inventory) and shrinkage. Amounts are charged to cost of sales, buying and occupancy at the time the retail value of inventory is reduced through the use of permanent markdowns.
Factors considered in the determination of permanent markdowns include current and anticipated demand, customer preferences, age of the merchandise, fashion trends and weather conditions. In addition, inventory is also evaluated against corporate pre-determined historical markdown cadences. When a decision is made to permanently markdown merchandise, the resulting gross margin reduction is recognized in the period the markdown is recorded. The timing of the decision, particularly surrounding the balance sheet date, can have a significant effect on the results of operations.
Shrinkage is estimated as a percentage of sales for the period from the date of the last physical inventory to the end of the year. Physical inventories are taken annually for all stores and inventory records are adjusted accordingly. The shrinkage rate from the most recent physical inventory, in combination with historical experience, is used as the basis for the shrinkage accrual following the physical inventory.
Self-insurance Reserves
We use a combination of third-party insurance and/or self-insurance for a number of risks including workers' compensation, asbestos, environmental, automobile, warranty, product and general liability claims. General liability costs relate primarily to litigation that arises from store operations. Self-insurance reserves include actuarial estimates of both claims filed and carried at their expected ultimate settlement value and claims incurred but not yet reported. Our estimated claim amounts are discounted using a rate with a duration that approximates the duration of our self-insurance reserve portfolio. Our liability reflected in the Consolidated Balance Sheets represents an estimate of the ultimate cost of claims incurred at the balance sheet date. In estimating this liability, we utilize loss development factors based on Company-specific data to project the future development of incurred losses. Loss estimates are adjusted based upon actual claims settlements and reported claims. These projections are subject to a high degree of variability based upon future inflation rates, litigation trends, legal interpretations, benefit level changes and claim settlement patterns. Although we do not expect the amounts ultimately paid to differ significantly from our estimates, self-insurance reserves could be affected if future claim experience differs significantly from the historical trends and the actuarial assumptions. A 10% change in our self-insurance reserves would have impacted net loss by approximately $72 million.
Defined Benefit Pension Plans
The fundamental components of accounting for defined benefit pension plans consist of the compensation cost of the benefits earned, the interest cost from deferring payment of those benefits into the future and the results of investing any assets set aside to fund the obligation. Such retirement benefits were earned by associates ratably over their service careers. Therefore, the amounts reported in the income statement for these retirement plans have historically followed the same pattern. Accordingly, changes in the obligations or the value of assets to fund them have been recognized systematically and gradually over the associate's estimated period of service. The largest drivers of losses or charges in recent years have been the discount rate used to determine the present value of the obligation and the actual return on pension assets. We recognize the changes by amortizing experience gains/losses in excess of the 10% corridor into expense over the associated service period.
The Company's actuarial valuations utilize key assumptions including discount rates and expected returns on plan assets. We are required to consider current market conditions, including changes in interest rates and plan asset investment returns, in determining these assumptions. The determination of our obligations and expense for pension benefits is dependent upon certain assumptions used in calculating such amounts. Key assumptions used in the actuarial valuations include the discount rate, expected long-term rate of return on plan assets and mortality rate assumptions. To determine the discount rate used in the development of the benefit obligation and net periodic benefit cost, a cash flow matching analysis of the expected future benefit payments is performed. In addition to considering the results that cash flow matching produces, the Company gives consideration to changes in industry benchmark yield curve rates. Actuarial assumptions may differ materially from actual results due to changing market and economic conditions, changes in investment strategies, higher or lower withdrawal rates, and longer or shorter life spans of participants. For further information, see Note 7 of Notes to Consolidated Financial Statements.
The actual and expected return on plan assets for
2016
,
2015
and
2014
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
Actual return on plan assets
|
|
16.08
|
%
|
|
(7.35
|
)%
|
|
1.49
|
%
|
Expected return on plan assets
|
|
6.50
|
%
|
|
7.00
|
%
|
|
7.00
|
%
|
The Sears Holdings Corporation Investment Committee is responsible for the investment of the assets of Holdings' domestic pension plans. The Investment Committee, made up primarily of select members of senior management, has appointed a non-affiliated third party professional to advise the Investment Committee with respect to the assets of Holdings' domestic pension plans. The plans' overall investment objective is to provide a long-term return that, along with Company contributions, is expected to meet future benefit payment requirements. A long-term horizon has been adopted in establishing investment policy such that the likelihood and duration of investment losses are carefully weighed against the long-term potential for appreciation of assets. The plans' investment policies require investments to be diversified across individual securities, industries, market
capitalization and valuation characteristics. In addition, various techniques are utilized to monitor, measure and manage risk.
For purposes of determining the periodic expense of our defined benefit plans, we use the fair value of plan assets as the market related value. A one-percentage-point change in the assumed discount rate would have the following effects on the pension liabilities:
|
|
|
|
|
|
|
|
|
millions
|
1 percentage-point
Increase
|
|
1 percentage-point
Decrease
|
Effect on interest cost component
|
$
|
24
|
|
|
$
|
(31
|
)
|
Effect on pension benefit obligation
|
$
|
(487
|
)
|
|
$
|
583
|
|
Income Taxes
We account for income taxes according to accounting standards for such taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the book basis and tax basis of assets and liabilities. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. If future utilization of deferred tax assets is uncertain, the Company may record a valuation allowance against its deferred tax assets. Our accounting policies related to the valuation allowance are further described in Note 1 of Notes to Consolidated Financial Statements. After consideration of evidence regarding the ability to realize our deferred tax assets, we established a valuation allowance against deferred income tax assets in
2016
,
2015
and
2014
. For the year ended
January 28, 2017
, the valuation allowance increased by
$762 million
of which a decrease of
$3 million
was recorded through other comprehensive income. The Company continues to monitor its operating performance and evaluate the likelihood of the future realization of these deferred tax assets.
Significant management judgment is required in determining our provision for income taxes, deferred tax assets and liabilities and the valuation allowance recorded against our net deferred tax assets, if any. Management considers estimates of the amount and character of future taxable income in assessing the likelihood of realization of deferred tax assets. Our actual effective tax rate and income tax expense could vary from estimated amounts due to the future impacts of various items, including changes in income tax laws, tax planning and the Company's forecasted financial condition and results of operations in future periods. Although management believes current estimates are reasonable, actual results could differ from these estimates.
Domestic and foreign tax authorities periodically audit our income tax returns. These audits include questions regarding our tax filing positions, including the timing and amount of deductions and the allocation of income among various tax jurisdictions. In evaluating the exposures associated with our various tax filing positions, we record reserves in accordance with accounting standards for uncertain tax positions. A number of years may elapse before a particular matter, for which we have established a reserve, is audited and fully resolved. Management's estimates at the date of the financial statements reflect our best judgment, giving consideration to all currently available facts and circumstances. As such, these estimates may require adjustment in the future, as additional facts become known or as circumstances change. For further information, see Note 10 of Notes to Consolidated Financial Statements.
Goodwill and Intangible Asset Impairment Assessments
At both
January 28, 2017
and
January 30, 2016
, we had goodwill balances of
$269 million
, and intangible asset balances of
$1.5 billion
and
$1.9 billion
, respectively. The Company evaluates the carrying value of goodwill and intangible assets for possible impairment under accounting standards governing goodwill and other intangible assets. Our accounting policies related to goodwill and intangible asset impairment assessments are further described in Note 1 of Notes to Consolidated Financial Statements.
Goodwill Impairment Assessments
Our goodwill balance relates to our Home Services business. We did not record any goodwill impairment charges in
2016
,
2015
or
2014
.
The use of different assumptions, estimates or judgments in either step of the goodwill impairment testing process, such as the estimated future cash flows of the reporting unit, the discount rate used to discount such cash flows, or the estimated fair value of the reporting unit's tangible and intangible assets and liabilities, could significantly increase or decrease the estimated fair value of the reporting unit or its net assets. At the
2016
annual impairment test date, the conclusion that no indication of goodwill impairment existed for the reporting unit would not have changed had the test been conducted assuming: (1) a 100 basis point increase in the discount rate used to discount the aggregate estimated cash flows of the reporting unit to its net present value in determining their estimated fair values; and/or (2) a 100 basis point decrease in the estimated sales growth rate and/or terminal period growth rate.
Based on our sensitivity analysis, we do not believe that the remaining recorded goodwill balance is at risk of impairment at the reporting unit at the end of the year because the fair value is in excess of the carrying value and not at risk of failing step one. However, goodwill impairment charges may be recognized in future periods in the reporting unit to the extent changes in factors or circumstances occur, including deterioration in the macroeconomic environment, retail industry or in the equity markets, which includes the market value of our common shares, deterioration in our performance or our future projections, or changes in our plans for the reporting unit.
Intangible Asset Impairment Assessments
The majority of our indefinite-lived intangible assets relate to the Sears, Kenmore, Craftsman
and
DieHard
trade names. In 2016 and 2015, we recorded impairment related to the Sears trade name of
$381 million
and
$180 million
, respectively, which reduced the carrying value to
$431 million
at January 28, 2017. We did not record any intangible asset impairment charges in
2014
.
The use of different assumptions, estimates or judgments in our intangible asset impairment testing process, such as the estimated future cash flows of assets and the discount rate used to discount such cash flows, could significantly increase or decrease the estimated fair value of an asset, and therefore, impact the related impairment charge. At the
2016
annual impairment test date, the above-noted conclusion that no indication of intangible asset impairment existed at the test date for the Kenmore, Craftsman
and DieHard
trade names would have changed had the test been conducted assuming: (1) a 100 basis point increase in the discount rate used to discount the aggregate estimated cash flows of our assets to their net present value in determining their estimated fair values (without any change in the aggregate estimated cash flows of our intangibles); (2) a 100 basis point decrease in the terminal period growth rate; (3) a 10% decrease in the revenue growth rate for fiscal year 2017; or (4) a 10 basis point decrease in the royalty rate applied to the forecasted net sales stream of our assets and would have resulted in a potential impairment of up to $163 million under any combination of those scenarios. Also, the above-noted impairment related to the Sears trade name would have changed under any combination of those scenarios and would have resulted in potential incremental impairment of up to $125 million.
We believe the impairment charges of
$381 million
and
$180 million
in 2016 and 2015, respectively, are appropriate based on the judgments and estimates used in our analysis. We do not believe that the other indefinite-lived intangible balances are impaired at the end of the year because the fair values are in excess of the carrying values based on our analysis. However, further indefinite-lived intangible impairment charges may be recognized in future periods to the extent changes in factors or circumstances occur, including deterioration in the macroeconomic environment, retail industry, deterioration in our performance or our future projections, if actual results are not consistent with our estimates and assumptions used in the analysis, or changes in our plans for one or more indefinite-lived intangible assets. We will continue to monitor for such changes in facts or circumstances, which may be indicators of potential impairment triggers, and may result in impairment charges in the future, which could be material to our results of operations.
Impairment of Long-Lived Assets
In accordance with accounting standards governing the impairment or disposal of long-lived assets, the carrying value of long-lived assets, including property and equipment and definite-lived intangible assets, is evaluated whenever events or changes in circumstances indicate that a potential impairment has occurred relative to a given asset or assets. Our accounting policies related to long-lived asset impairment assessments are further described in Note 1 of Notes to Consolidated Financial Statements. As a result of this impairment testing, the
Company recorded impairment charges of
$46 million
,
$94 million
and
$34 million
during
2016
,
2015
and
2014
, respectively. Our impairment testing includes uncertainty because it requires management to make assumptions and to apply judgment to estimate future cash flows and asset fair values. If actual results are not consistent with our estimates and assumptions used in estimating future cash flows and asset fair values, we may be exposed to additional impairment charges in the future, which could be material to our results of operations.
New Accounting Pronouncements
See Note 1 of Notes to Consolidated Financial Statements for information regarding new accounting pronouncements.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
Certain statements made in this Annual Report on Form 10-K and in other public announcements by us contain forward-looking statements within the meaning of the Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information concerning our future financial performance, business strategy, plans, goals and objectives. Statements preceded or followed by, or that otherwise include, the words "believes," "expects," "anticipates," "intends," "estimates," "plans," "forecast," "is likely to" and similar expressions or future or conditional verbs such as "will," "may" and "could" are generally forward-looking in nature and not historical facts. Such statements are based upon the current beliefs and expectations of the Company's management and are subject to significant risks and uncertainties, many of which are beyond the Company's control, that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. Actual results may differ materially from those set forth in the forward-looking statements.
The following factors, among others, could cause actual results to differ from those set forth in the forward-looking statements: our ability to successfully implement our integrated retail strategy to transform our business; our ability to successfully manage our inventory levels; initiatives to improve our liquidity through inventory management and other actions; vendors’ lack of willingness to provide acceptable payment terms or otherwise restricting financing to purchase inventory or services; possible limits on our access to our domestic credit facility, which is subject to a borrowing base limitation and a springing fixed charge coverage ratio covenant, capital markets and other financing sources, including additional second lien financings, with respect to which we do not have commitments from lenders; our ability to successfully achieve our plans to generate liquidity through potential transactions or otherwise; our ability to achieve cost savings initiatives; potential liabilities in connection with the separation of Lands’ End and disposition of a portion of our ownership interest in Sears Canada or other transactions; payment-related risks that could increase our operating costs, expose us to fraud or theft, subject us to potential liability and potentially disrupt our business operations; the impact of seasonal buying patterns, including seasonal fluctuations due to weather conditions, which are difficult to forecast with certainty; fluctuations in our sales due to changes in customers’ spending patterns and prevailing economic conditions; risks and uncertainties related to the Seritage transaction and the amendment and extension of our credit facility, such as the impact of the evaluation of any such transaction on our other businesses; our dependence on sources outside the United States for significant amounts of our merchandise; our reliance on third parties to provide us with services in connection with the administration of certain aspects of our business and the transfer of significant internal historical knowledge to such parties; impairment charges for goodwill and intangible assets or fixed-asset impairment for long-lived assets; our ability to attract, motivate and retain key executives and other associates; the substantial influence exerted over the Company by affiliates of our Chairman and Chief Executive Officer, whose interests may diverge from other stockholders’ interests; our ability to protect or preserve the image of our brands; the outcome of pending and/or future legal proceedings, including shareholder litigation, product liability, patent infringement and qui tam claims and proceedings with respect to which the parties have reached a preliminary settlement; our failure to comply with federal, state, local and international laws, or changes in these laws; and the timing, amount and other risks related to required pension plan funding.
Certain of these and other factors are discussed in more detail in Part I, Item 1A of this Annual Report on Form 10-K. While we believe that our forecasts and assumptions are reasonable, we caution that actual results may
differ materially. We intend the forward-looking statements to speak only as of the time made and do not undertake to update or revise them as more information becomes available, except as required by law.
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
We face market risk exposure in the form of interest rate risk. This market risk arises from our debt obligations.
Interest Rate Risk
We manage interest rate risk through the use of fixed and variable-rate funding. All debt securities are considered non-trading. At
January 28, 2017
, 49% of our debt portfolio was variable rate. Based on the size of this variable rate debt portfolio at
January 28, 2017
, which totaled approximately $2.0 billion, an immediate 100 basis point change in interest rates would have affected annual pretax funding costs by $20 million. These estimates do not take into account the effect on income resulting from invested cash or the returns on assets being funded. These estimates also assume that the variable rate funding portfolio remains constant for an annual period and that the interest rate change occurs at the beginning of the period.
Item 8. Financial Statements and Supplementary Data
SEARS HOLDINGS CORPORATION
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
millions, except per share data
|
2016
|
|
2015
|
|
2014
|
REVENUES
|
|
|
|
|
|
Merchandise sales and services
(1)(2)
|
$
|
22,138
|
|
|
$
|
25,146
|
|
|
$
|
31,198
|
|
COSTS AND EXPENSES
|
|
|
|
|
|
Cost of sales, buying and occupancy
(1)(3)
|
17,452
|
|
|
19,336
|
|
|
24,049
|
|
Selling and administrative
|
6,109
|
|
|
6,857
|
|
|
8,220
|
|
Depreciation and amortization
|
375
|
|
|
422
|
|
|
581
|
|
Impairment charges
|
427
|
|
|
274
|
|
|
63
|
|
Gain on sales of assets
|
(247
|
)
|
|
(743
|
)
|
|
(207
|
)
|
Total costs and expenses
|
24,116
|
|
|
26,146
|
|
|
32,706
|
|
Operating loss
|
(1,978
|
)
|
|
(1,000
|
)
|
|
(1,508
|
)
|
Interest expense
|
(404
|
)
|
|
(323
|
)
|
|
(313
|
)
|
Interest and investment income (loss)
|
(26
|
)
|
|
(62
|
)
|
|
132
|
|
Other income
|
13
|
|
|
—
|
|
|
4
|
|
Loss before income taxes
|
(2,395
|
)
|
|
(1,385
|
)
|
|
(1,685
|
)
|
Income tax (expense) benefit
|
174
|
|
|
257
|
|
|
(125
|
)
|
Net loss
|
(2,221
|
)
|
|
(1,128
|
)
|
|
(1,810
|
)
|
(Income) loss attributable to noncontrolling interests
|
—
|
|
|
(1
|
)
|
|
128
|
|
NET LOSS ATTRIBUTABLE TO HOLDINGS’ SHAREHOLDERS
|
$
|
(2,221
|
)
|
|
$
|
(1,129
|
)
|
|
$
|
(1,682
|
)
|
NET LOSS PER COMMON SHARE ATTRIBUTABLE TO HOLDINGS’ SHAREHOLDERS
|
|
|
|
|
|
Basic loss per share
|
$
|
(20.78
|
)
|
|
$
|
(10.59
|
)
|
|
$
|
(15.82
|
)
|
Diluted loss per share
|
$
|
(20.78
|
)
|
|
$
|
(10.59
|
)
|
|
$
|
(15.82
|
)
|
Basic weighted average common shares outstanding
|
106.9
|
|
|
106.6
|
|
|
106.3
|
|
Diluted weighted average common shares outstanding
|
106.9
|
|
|
106.6
|
|
|
106.3
|
|
|
|
(1)
|
Includes merchandise sales to Sears Hometown and Outlet Stores, Inc. ("SHO") of
$1.1 billion
,
$1.3 billion
and
$1.4 billion
in
2016
,
2015
and
2014
, respectively. Pursuant to the terms of the separation, merchandise is sold to SHO at cost.
|
(2)
Includes revenue from Lands' End, Inc. ("Lands' End") for retail services and rent for Lands' End Shops at Sears, participation in the Shop Your Way program and corporate shared services of
$52 million
,
$59 million
and
$59 million
in
2016
,
2015
and
2014
, respectively.
(3)
Includes rent expense (consisting of straight-line rent expense offset by amortization of a deferred gain on sale-leaseback) of
$83 million
and
$49 million
in
2016
and
2015
, respectively, and installment expenses of
$64 million
and
$40 million
in
2016
and
2015
, respectively, pursuant to the master lease with Seritage Growth Properties ("Seritage"). There were no such rent or installment expenses paid to Seritage in
2014
.
See accompanying Notes to Consolidated Financial Statements.
SEARS HOLDINGS CORPORATION
Consolidated Statements of Comprehensive Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
millions
|
2016
|
|
2015
|
|
2014
|
Net loss
|
$
|
(2,221
|
)
|
|
$
|
(1,128
|
)
|
|
$
|
(1,810
|
)
|
Other comprehensive income (loss)
|
|
|
|
|
|
Pension and postretirement adjustments, net of tax
|
366
|
|
|
113
|
|
|
(1,040
|
)
|
Deferred loss on derivatives, net of tax
|
—
|
|
|
—
|
|
|
(2
|
)
|
Currency translation adjustments, net of tax
|
—
|
|
|
(1
|
)
|
|
3
|
|
Sears Canada de-consolidation
|
—
|
|
|
—
|
|
|
(186
|
)
|
Dissolution of noncontrolling interest
|
(7
|
)
|
|
—
|
|
|
—
|
|
Total other comprehensive income (loss)
|
359
|
|
|
112
|
|
|
(1,225
|
)
|
Comprehensive loss
|
(1,862
|
)
|
|
(1,016
|
)
|
|
(3,035
|
)
|
Comprehensive (income) loss attributable to noncontrolling interests
|
7
|
|
|
(1
|
)
|
|
438
|
|
Comprehensive loss attributable to Holdings' shareholders
|
$
|
(1,855
|
)
|
|
$
|
(1,017
|
)
|
|
$
|
(2,597
|
)
|
See accompanying Notes to Consolidated Financial Statements.
SEARS HOLDINGS CORPORATION
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
millions
|
January 28,
2017
|
|
January 30,
2016
|
ASSETS
|
|
|
|
Current assets
|
|
|
|
Cash and cash equivalents
|
$
|
286
|
|
|
$
|
238
|
|
Accounts receivable
(1)
|
466
|
|
|
419
|
|
Merchandise inventories
|
3,959
|
|
|
5,172
|
|
Prepaid expenses and other current assets
(2)
|
285
|
|
|
216
|
|
Total current assets
|
4,996
|
|
|
6,045
|
|
|
|
|
|
Property and equipment
|
|
|
|
Land
|
770
|
|
|
827
|
|
Buildings and improvements
|
2,954
|
|
|
3,140
|
|
Furniture, fixtures and equipment
|
1,133
|
|
|
1,352
|
|
Capital leases
|
224
|
|
|
272
|
|
Gross property and equipment
|
5,081
|
|
|
5,591
|
|
Less accumulated depreciation and amortization
|
(2,841
|
)
|
|
(2,960
|
)
|
Total property and equipment, net
|
2,240
|
|
|
2,631
|
|
Goodwill
|
269
|
|
|
269
|
|
Trade names and other intangible assets
|
1,521
|
|
|
1,909
|
|
Other assets
|
336
|
|
|
483
|
|
TOTAL ASSETS
|
$
|
9,362
|
|
|
$
|
11,337
|
|
|
|
|
|
LIABILITIES
|
|
|
|
Current liabilities
|
|
|
|
Short-term borrowings
|
$
|
—
|
|
|
$
|
797
|
|
Current portion of long-term debt and capitalized lease obligations
(3)
|
590
|
|
|
71
|
|
Merchandise payables
|
1,048
|
|
|
1,574
|
|
Other current liabilities
(4)
|
1,956
|
|
|
1,925
|
|
Unearned revenues
|
748
|
|
|
787
|
|
Other taxes
|
339
|
|
|
284
|
|
Total current liabilities
|
4,681
|
|
|
5,438
|
|
Long-term debt and capitalized lease obligations
(5)
|
3,573
|
|
|
2,108
|
|
Pension and postretirement benefits
|
1,750
|
|
|
2,206
|
|
Deferred gain on sale-leaseback
|
563
|
|
|
753
|
|
Sale-leaseback financing obligation
|
235
|
|
|
164
|
|
Other long-term liabilities
|
1,641
|
|
|
1,731
|
|
Long-term deferred tax liabilities
|
743
|
|
|
893
|
|
Total Liabilities
|
13,186
|
|
|
13,293
|
|
Commitments and contingencies
|
|
|
|
|
|
DEFICIT
|
|
|
|
Sears Holdings Corporation deficit
|
|
|
|
Preferred stock, 20 shares authorized; no shares outstanding
|
—
|
|
|
—
|
|
Common stock $0.01 par value; 500 shares authorized; 107 and 107 shares outstanding, respectively
|
1
|
|
|
1
|
|
Treasury stock—at cost
|
(5,891
|
)
|
|
(5,928
|
)
|
Capital in excess of par value
|
9,130
|
|
|
9,173
|
|
Retained deficit
|
(5,512
|
)
|
|
(3,291
|
)
|
Accumulated other comprehensive loss
|
(1,552
|
)
|
|
(1,918
|
)
|
Total Sears Holdings Corporation deficit
|
(3,824
|
)
|
|
(1,963
|
)
|
Noncontrolling interest
|
—
|
|
|
7
|
|
Total Deficit
|
(3,824
|
)
|
|
(1,956
|
)
|
TOTAL LIABILITIES AND DEFICIT
|
$
|
9,362
|
|
|
$
|
11,337
|
|
|
|
(1)
|
Includes
$81 million
and
$51 million
at
January 28, 2017
and
January 30, 2016
, respectively, of net amounts receivable from SHO, and
$14 million
and
$7 million
of amounts receivable from Seritage at
January 28, 2017
and
January 30, 2016
, respectively.
|
|
|
(2)
|
Includes
$9 million
of prepaid rent to Seritage at
January 30, 2016
.
|
(3)
Includes balances held by related parties of
$216 million
at
January 28, 2017
related to our 2016 Secured Loan Facility.
(4)
Includes
$1 million
and
$1 million
of net amounts payable to Lands' End at
January 28, 2017
and
January 30, 2016
, respectively, and
$11 million
of amounts payable to Seritage at
January 28, 2017
.
(5)
Includes balances held by related parties of
$1.7 billion
and
$603 million
at
January 28, 2017
and
January 30, 2016
, respectively, related to our Senior Secured Notes, Subsidiary Notes, Senior Unsecured Notes, Second Lien Term Loan, 2016 Term Loan and 2017 Secured Loan Facility. See Note 15 for further information.
See accompanying Notes to Consolidated Financial Statements.
SEARS HOLDINGS CORPORATION
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
millions
|
2016
|
|
2015
|
|
2014
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
Net loss
|
(2,221
|
)
|
|
(1,128
|
)
|
|
(1,810
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
Deferred tax valuation allowance
|
836
|
|
|
217
|
|
|
835
|
|
Tax benefit resulting from Other Comprehensive Income allocation
|
(71
|
)
|
|
—
|
|
|
—
|
|
Depreciation and amortization
|
375
|
|
|
422
|
|
|
581
|
|
Impairment charges
|
427
|
|
|
274
|
|
|
63
|
|
Gain on sales of assets
|
(247
|
)
|
|
(743
|
)
|
|
(207
|
)
|
Gain on sales of investments
|
—
|
|
|
—
|
|
|
(105
|
)
|
Pension and postretirement plan contributions
|
(334
|
)
|
|
(311
|
)
|
|
(450
|
)
|
Mark-to-market adjustments of financial instruments
|
15
|
|
|
66
|
|
|
(3
|
)
|
Amortization of deferred gain on sale-leaseback
|
(88
|
)
|
|
(52
|
)
|
|
—
|
|
Amortization of debt issuance costs and accretion of debt discount
|
81
|
|
|
60
|
|
|
38
|
|
Settlement of Canadian dollar hedges
|
—
|
|
|
—
|
|
|
8
|
|
Change in operating assets and liabilities (net of acquisitions and dispositions):
|
|
|
|
|
|
Deferred income taxes
|
(987
|
)
|
|
(519
|
)
|
|
(719
|
)
|
Merchandise inventories
|
1,213
|
|
|
(229
|
)
|
|
1,091
|
|
Merchandise payables
|
(526
|
)
|
|
(47
|
)
|
|
(528
|
)
|
Income and other taxes
|
80
|
|
|
(95
|
)
|
|
(110
|
)
|
Other operating assets
|
(52
|
)
|
|
54
|
|
|
(66
|
)
|
Other operating liabilities
|
118
|
|
|
(136
|
)
|
|
(5
|
)
|
Net cash used in operating activities
|
(1,381
|
)
|
|
(2,167
|
)
|
|
(1,387
|
)
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
Proceeds from sales of property and investments
(1)
|
386
|
|
|
2,730
|
|
|
424
|
|
Purchases of property and equipment
|
(142
|
)
|
|
(211
|
)
|
|
(270
|
)
|
De-consolidation of Sears Canada cash
|
—
|
|
|
—
|
|
|
(207
|
)
|
Proceeds from Sears Canada rights offering
(2)
|
—
|
|
|
—
|
|
|
380
|
|
Net cash provided by investing activities
|
244
|
|
|
2,519
|
|
|
327
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
Proceeds from debt issuances
(3)
|
2,028
|
|
|
—
|
|
|
1,025
|
|
Repayments of debt
(4)
|
(66
|
)
|
|
(1,405
|
)
|
|
(80
|
)
|
Increase (decrease) in short-term borrowings, primarily 90 days or less
|
(797
|
)
|
|
583
|
|
|
(1,117
|
)
|
Proceeds from sale-leaseback financing
(1)
|
71
|
|
|
508
|
|
|
—
|
|
Lands' End, Inc. pre-separation funding
|
—
|
|
|
—
|
|
|
515
|
|
Separation of Lands' End, Inc.
|
—
|
|
|
—
|
|
|
(31
|
)
|
Debt issuance costs
|
(51
|
)
|
|
(50
|
)
|
|
(27
|
)
|
Net cash provided by (used in) financing activities
|
1,185
|
|
|
(364
|
)
|
|
285
|
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(3
|
)
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
48
|
|
|
(12
|
)
|
|
(778
|
)
|
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
238
|
|
|
250
|
|
|
1,028
|
|
CASH AND CASH EQUIVALENTS, END OF YEAR
|
$
|
286
|
|
|
$
|
238
|
|
|
$
|
250
|
|
|
|
|
|
|
|
SUPPLEMENTAL INFORMATION:
|
|
|
|
|
|
Capital lease obligation incurred
|
$
|
25
|
|
|
$
|
6
|
|
|
$
|
45
|
|
Supplemental Cash Flow Data:
|
|
|
|
|
|
Income taxes paid, net of refunds
|
$
|
23
|
|
|
$
|
45
|
|
|
$
|
119
|
|
Cash interest paid
(5)
|
275
|
|
|
252
|
|
|
230
|
|
Unpaid liability to acquire equipment and software
|
18
|
|
|
27
|
|
|
25
|
|
(1)
Holdings received cash proceeds of
$2.7 billion
(
$2.6 billion
, net of closing costs) from the Seritage transaction (including
$745 million
and
$297 million
, respectively, received from ESL Investments, Inc. and its affiliates ("ESL") and Fairholme Capital Management, LLC and its affiliates ("Fairholme")), and
$429 million
(
$426 million
, net of closing costs) from the JV transactions. Proceeds from the Seritage transaction are included in proceeds from sales of property and investments (
$2.6 billion
), and proceeds from sale-leaseback financing (
$82 million
) for 2015. Proceeds from the JV transactions are included in proceeds from sale-leaseback financing (
$426 million
) for 2015. See Note 11 for further information and defined terms.
(2)
Includes proceeds of
$212 million
received from ESL and its affiliates and
$93 million
received from Fairholme and its affiliates.
(3)
Proceeds in 2016 and 2014, respectively, include amounts from related parties of
$1.3 billion
received from the 2017 Secured Loan Facility, 2016 Secured Loan Facility, 2016 Term Loan and Second Lien Term Loan, and
$878 million
received from the Secured Short-Term Loan and Senior Unsecured Notes. See Notes 3 and 15 for further information and defined terms.
(4)
Repayments in 2015 include
$400 million
of the Secured Short-Term Loan with related parties and
$482 million
of Senior Secured Notes tendered by related parties, respectively. See Notes 3 and 15 for further information and defined terms.
(5)
Cash interest paid includes
$94 million
,
$83 million
and
$30 million
interest paid to related parties related to our borrowings in
2016
,
2015
and
2014
, respectively. See Notes 3 and 15 for further information.
See accompanying Notes to Consolidated Financial Statements.
SEARS HOLDINGS CORPORATION
Consolidated Statements of Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit Attributable to Holdings’ Shareholders
|
|
|
dollars and shares in millions
|
Number
of
Shares
|
Common
Stock
|
Treasury
Stock
|
Capital in
Excess of
Par Value
|
Retained Deficit
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Noncontrolling
Interests
|
Total
|
Balance at February 1, 2014
|
106
|
|
$
|
1
|
|
$
|
(5,963
|
)
|
$
|
9,298
|
|
$
|
(480
|
)
|
$
|
(1,117
|
)
|
$
|
444
|
|
$
|
2,183
|
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
Net loss
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,682
|
)
|
—
|
|
(128
|
)
|
(1,810
|
)
|
Pension and postretirement adjustments, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,045
|
)
|
5
|
|
(1,040
|
)
|
Deferred loss on derivatives, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
—
|
|
(2
|
)
|
Currency translation adjustments, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4
|
|
(1
|
)
|
3
|
|
Sears Canada de-consolidation
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
128
|
|
(314
|
)
|
(186
|
)
|
Total Comprehensive Loss
|
|
|
|
|
|
|
|
(3,035
|
)
|
Stock awards
|
1
|
|
—
|
|
9
|
|
(5
|
)
|
—
|
|
—
|
|
—
|
|
4
|
|
Separation of Lands' End, Inc.
|
—
|
|
—
|
|
—
|
|
(323
|
)
|
—
|
|
2
|
|
—
|
|
(321
|
)
|
Issuance of warrants
|
—
|
|
—
|
|
—
|
|
219
|
|
—
|
|
—
|
|
—
|
|
219
|
|
Associate stock purchase
|
—
|
|
—
|
|
5
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5
|
|
Balance at January 31, 2015
|
107
|
|
$
|
1
|
|
$
|
(5,949
|
)
|
$
|
9,189
|
|
$
|
(2,162
|
)
|
$
|
(2,030
|
)
|
$
|
6
|
|
$
|
(945
|
)
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
Net loss
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,129
|
)
|
—
|
|
1
|
|
(1,128
|
)
|
Pension and postretirement adjustments, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
113
|
|
—
|
|
113
|
|
Currency translation adjustments, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
—
|
|
(1
|
)
|
Total Comprehensive Loss
|
|
|
|
|
|
|
|
(1,016
|
)
|
Stock awards
|
—
|
|
—
|
|
16
|
|
(16
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
Associate stock purchase
|
—
|
|
—
|
|
5
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5
|
|
Balance at January 30, 2016
|
107
|
|
$
|
1
|
|
$
|
(5,928
|
)
|
$
|
9,173
|
|
$
|
(3,291
|
)
|
$
|
(1,918
|
)
|
$
|
7
|
|
$
|
(1,956
|
)
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
Net loss
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,221
|
)
|
—
|
|
—
|
|
(2,221
|
)
|
Pension and postretirement adjustments, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
366
|
|
—
|
|
366
|
|
Dissolution of noncontrolling interest
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(7
|
)
|
(7
|
)
|
Total Comprehensive Loss
|
|
|
|
|
|
|
|
(1,862
|
)
|
Stock awards
|
—
|
|
—
|
|
29
|
|
(30
|
)
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
Reclassification of warrants
|
—
|
|
—
|
|
—
|
|
(13
|
)
|
—
|
|
—
|
|
—
|
|
(13
|
)
|
Associate stock purchase
|
—
|
|
—
|
|
8
|
|
—
|
|
—
|
|
—
|
|
—
|
|
8
|
|
Balance at January 28, 2017
|
107
|
|
$
|
1
|
|
$
|
(5,891
|
)
|
$
|
9,130
|
|
$
|
(5,512
|
)
|
$
|
(1,552
|
)
|
$
|
—
|
|
$
|
(3,824
|
)
|
See accompanying Notes to Consolidated Financial Statements.
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements
NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations, Consolidation and Basis of Presentation
Sears Holdings Corporation ("Holdings") is the parent company of Kmart Holding Corporation ("Kmart") and Sears, Roebuck and Co. ("Sears"). Holdings (together with its subsidiaries, "we," "us," "our," or the "Company") was formed as a Delaware corporation in 2004 in connection with the merger of Kmart and Sears (the "Merger"), on March 24, 2005. We are an integrated retailer with
1,430
full-line and specialty retail stores in the United States, operating through Kmart and Sears. Through the third quarter of 2014, we conducted our operations under
three
reportable segments: Kmart, Sears Domestic and Sears Canada. Following the de-consolidation of Sears Canada discussed in Note 2, we have operated under
two
reportable segments: Kmart and Sears Domestic.
The consolidated financial statements include all majority-owned subsidiaries in which Holdings exercises control. Investments in companies in which Holdings exercises significant influence, but which we do not control (generally 20% to 50% ownership interest), are accounted for under the equity method of accounting. Investments in companies in which we have less than a 20% ownership interest and do not exercise significant influence are accounted for at cost. All intercompany transactions and balances have been eliminated.
Fiscal Year
Our fiscal year ends on the Saturday closest to January 31 each year. Fiscal years
2016
,
2015
and
2014
consisted of 52 weeks. Unless otherwise stated, references to years in this report relate to fiscal years rather than to calendar years.
Separation of Lands' End, Inc.
On April 4, 2014, we completed the separation of our Lands' End business through a spin-off transaction. The separation was structured to be tax free to our U.S. shareholders for U.S. federal income tax purposes. Prior to the separation, Lands' End, Inc. ("Lands' End") entered into an asset-based senior secured revolving credit facility, which provided for maximum borrowings of approximately
$175 million
with a letter of credit sub-limit, and a senior secured term loan facility of approximately
$515 million
. The proceeds of the term loan facility were used to fund a
$500 million
dividend to Holdings and pay fees and expenses associated with the foregoing facilities. We accounted for this spin-off in accordance with accounting standards applicable to spin-off transactions. Accordingly, we classified the carrying value of net assets of
$323 million
contributed to Lands' End as a reduction of capital in excess of par value in the Consolidated Statement of Equity (Deficit) for the year ended January 31, 2015.
Additionally, as a result of Mr. Lampert's role as our Chairman and Chief Executive Officer, and Chairman and Chief Executive Officer of ESL Investments, Inc. (together with its affiliated fund, "ESL"), and the continuing arrangements between Holdings and Lands' End (as further described in Note 15), Holdings has determined that it has significant influence over Lands' End. Accordingly, the operating results for Lands' End through the date of the spin-off are presented within the consolidated continuing operations of Holdings and the Sears Domestic segment in the accompanying Consolidated Financial Statements.
In connection with the separation, Holdings and certain of its subsidiaries entered into various agreements with Lands' End under the terms described in Note 15.
Pension Benefit Guaranty Corporation Agreement
On March 18, 2016, we entered into a five-year pension plan protection and forbearance agreement with the Pension Benefit Guaranty Corporation ("PBGC") (the "PPPFA"), pursuant to which the Company has agreed to continue to protect, or "ring-fence," pursuant to customary covenants, the assets of certain special purpose subsidiaries (the "Relevant Subsidiaries") holding real estate and/or intellectual property assets. Also under the agreement, the Relevant Subsidiaries granted the PBGC a springing lien on the ring-fenced assets, which lien will be triggered only by (a) failure to make required contributions to the Company's pension plans (the "Plans"), (b) prohibited transfers of ownership interests in the Relevant Subsidiaries, (c) termination events with respect to the Plans, or (d) bankruptcy events with respect to the Company or certain of its material subsidiaries. Under the
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
agreement, the PBGC has agreed to forbear from initiating an involuntary termination of the Plans, except upon the occurrence of specified conditions, one of which is based on the aggregate market value of the Company’s issued and outstanding stock. As of the date of this report, the Company's stock price is such that the PBGC would be permitted to cease forbearance. The PBGC has been given notice in accordance with the terms of the agreement and has not communicated any intention to cease its forbearance.
Craftsman Brand Sale
On January 5, 2017, Holdings announced that it had entered into a definitive agreement under which Stanley Black & Decker would purchase the Craftsman brand from Holdings (the "Craftsman Sale"). On March 8, 2017, the Company closed its sale of the Craftsman brand to Stanley Black & Decker. The transaction provides Stanley Black & Decker with the right to develop, manufacture and sell Craftsman-branded products outside of Holdings and Sears Hometown & Outlet Stores, Inc. distribution channels. As part of the agreement, Holdings will continue to offer Craftsman-branded products, sourced from existing suppliers, through its current retail channels via a perpetual license from Stanley Black & Decker, which will be royalty-free for the first
15
years after closing and royalty-bearing thereafter.
The Company received an initial upfront payment of
$525 million
, subject to closing costs and an adjustment for working capital changes, at closing. In addition, Stanley Black & Decker will pay a further
$250 million
in cash in three years and Holdings will receive payments of between
2.5%
and
3.5%
on new Stanley Black & Decker sales of Craftsman products for the
15 years
following the closing.
In connection with the closing of the Craftsman transaction, Holdings reached an agreement with the PBGC pursuant to which the PBGC has consented to the sale of the Craftsman-related assets that had been "ring-fenced" under the PPPFA and certain related transactions. As a condition to obtaining this consent, the Company agreed to grant the PBGC a lien on, and subsequently contribute to the Company's pension plans, the value of the
$250 million
cash payment payable to the Company on the third anniversary of the Craftsman closing with the value of such payment being fully credited against certain of the Company's minimum pension funding obligations in 2017, 2018 and 2019. The Company also granted a lien to the PBGC on the
15
-year income stream relating to new Stanley Black & Decker sales of Craftsman products, and agreed to contribute the payments from Stanley Black & Decker under such income stream to the Company's pension plans, with such payments to be credited against the Company's minimum pension funding obligations starting no later than five years from the closing date. The Company also agreed to grant the PBGC a lien on
$100 million
of real estate assets to secure the Company's minimum pension funding obligations through the end of 2019, and agreed to certain other amendments to the PPPFA.
Uses and Sources of Liquidity
Our primary need for liquidity is to fund working capital requirements of our businesses, capital expenditures and for general corporate purposes, including debt repayment and pension plan contributions. We have incurred losses and experienced negative operating cash flows for the past several years, and accordingly, the Company has taken a number of actions to continue to support its operations and meet its obligations.
During 2015, the Company completed its previously announced rights offering and sale-leaseback transaction with Seritage Growth Properties and received aggregate gross proceeds from the transaction of
$2.7 billion
. In addition, as discussed in Note 3, the Company completed an amendment and extension of its existing domestic credit facility in which the maturity date for
$1.971
billion of the revolving tranche of our domestic credit facility has been extended to July 2020, while
$1.304
billion retained the existing maturity date of April 2016. Finally, as also discussed in Note 3, the Company completed a tender offer for
$936 million
principal amount of its outstanding 6 5/8% Senior Secured Notes Due 2018.
During 2016, the Company completed various financing transactions, including the closing of the
$750 million
Senior Secured Term Loan under its domestic credit facility (the "2016 Term Loan") maturing in July 2020, which generated net proceeds of approximately
$722 million
, the completion of a
$500 million
real estate loan facility in April 2016 (the "2016 Secured Loan Facility") maturing in July 2017 which generated net proceeds of approximately
$485 million
, the completion of an additional
$500 million
real estate loan facility in January 2017 (the "2017 Secured Loan Facility") maturing in July 2020 which generated net proceeds of approximately
$486 million
, and also entering into a
$300 million
Second Lien Credit Agreement in September 2016 (the “Second Lien
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
Term Loan”) maturing in 2020 which generated net proceeds of approximately
$291 million
. Additionally, the Company generated nearly
$460 million
in cash proceeds from the sale of real estate and other asset sales, including
$71 million
from a sale-leaseback transaction for
five
Sears Full-line stores and
two
Sears Auto Centers. The funds received from these actions were used to reduce outstanding borrowings under the Company's domestic credit facility and for general corporate purposes.
Other actions announced in 2016 included a new Letter of Credit and Reimbursement Agreement (the "LC Facility Agreement") providing for up to a
$500 million
secured standby letter of credit facility (the "LC Facility") from certain affiliates of ESL Investments, Inc., and the establishment of a Special Committee of the Board of Directors to market certain real estate properties targeting at least
$1.0 billion
of asset sales. The specific assets involved, the timing and the overall amount will depend on a variety of factors, including market conditions, interest in specific assets, valuations of those assets and our underlying operating performance. A portion of the cash proceeds generated from these asset sales will be utilized to repay amounts outstanding under both the 2016 Secured Loan Facility and 2017 Secured Loan Facility.
In addition, in February 2017, the Company entered into an amendment to our existing domestic credit facility. The amendment reduced the aggregate revolver commitments from
$1.971 billion
to
$1.5 billion
, but also implemented other modifications to covenants and reserves against the domestic credit facility borrowing base that improved net liquidity. The amendment also provides additional flexibility in the form of a
$250 million
increase in the general debt basket from
$750 million
to
$1.0 billion
. Our domestic credit facility permits us up to
$500 million
of FILO loan capacity under the credit agreement and up to
$2.0 billion
of second lien loan capacity (of which
$604 million
is currently utilized) outside the credit agreement, all depending on the applicable and available borrowing base as defined in our applicable debt agreements, as well as our ability to secure commitments from lenders. We also have the ability to obtain longer-term secured financing maturing outside of the domestic credit facility maturity date which would not be subject to borrowing base limitations (see Note 3). The options available to us include securitizing assets and real estate loans, which we have successfully executed in the past. Further, in February and March 2017, the Company issued commercial paper to meet short-term liquidity needs, with the maximum amount outstanding during this time of
$100 million
, of which all has been repaid.
Also in February 2017, the Company initiated a restructuring program targeted to deliver cost savings in 2017 and beyond. Under the restructuring program, the Company intends to simplify its organizational structure, including greater consolidation of the Sears and Kmart corporate and support functions, as well as transition to an integrated value chain model to drive efficiencies in pricing, sourcing, supply chain and inventory management, optimize product assortment at Sears and Kmart stores to better align with preferences of our Best Members focusing on profitable, high-return Best Categories and actively manage our real estate portfolio to identify additional opportunities for reconfiguration and reduction of capital obligations. We are primarily focusing on profitability instead of revenues, market share and other metrics each of which relate to, but do not necessarily drive profit. This approach may negatively impact our sales, however, it is aimed at returning the Company to profitability.
Finally, in March 2017, the Company closed its previously-announced sale of the Craftsman brand to Stanley Black & Decker. The Company received an initial upfront payment of
$525 million
, subject to closing costs and an adjustment for working capital changes, at closing. A portion of these proceeds were used to reduce outstanding borrowings under both the Company's domestic credit facility and term loans outstanding, as well as for general corporate purposes. In addition, Stanley Black & Decker will pay a further
$250 million
in cash on the third anniversary of the closing of the transaction and Holdings will receive payments of between
2.5%
and
3.5%
on new Stanley Black & Decker sales of Craftsman products for the
15
years following the closing.
As described above, the PBGC consented to the sale of the Craftsman-related assets that had been "ring-fenced" under the PPPFA. As a condition to obtaining this consent, the Company agreed to grant the PBGC a lien on, and subsequently contribute to the Company's pension plans, the value of the
$250 million
cash payment payable to the Company on the third anniversary of the Craftsman closing, with the value of such payment being fully credited against certain of the Company's minimum pension funding obligations in 2017, 2018 and 2019. The Company also granted a lien to the PBGC on the
15
-year income stream relating to new Stanley Black & Decker sales of Craftsman products, and agreed to contribute such payments from Stanley Black & Decker under such income stream to the Company's pension plans, with such payments being credited against the Company's minimum pension funding obligations starting no later than five years from the closing of the transaction. The Company also
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
agreed to grant the PBGC a lien on
$100 million
of real estate assets to secure the Company's minimum pension funding obligations through the end of 2019.
We acknowledge that we continue to face a challenging competitive environment and while we continue to focus on our overall profitability, including managing expenses, we reported a loss in 2016 and were required to fund cash used in operating activities with cash from investing and financing activities. We expect that the actions taken in 2016 and early 2017 will enhance our liquidity and financial flexibility. In addition, as previously discussed, we expect to generate additional liquidity through the monetization of our real estate and additional debt financing actions. We expect that these actions will be executed in alignment with the anticipated timing of our liquidity needs. We also continue to explore ways to unlock value across a range of assets, including exploring ways to maximize the value of our Home Services and Sears Auto Centers businesses, as well as our Kenmore and DieHard brands through partnerships or other means of externalization that could expand distribution of our brands and service offerings to realize significant growth. We expect to continue to right-size, redeploy and highlight the value of our assets, including our real estate portfolio, in our transition from an asset intensive, historically "store-only" based retailer to a more asset light, integrated membership-focused company.
Our historical operating results indicate substantial doubt exists related to the Company's ability to continue as a going concern. We believe that the actions discussed above are probable of occurring and mitigating the substantial doubt raised by our historical operating results and satisfying our estimated liquidity needs 12 months from the issuance of the financial statements. However, we cannot predict, with certainty, the outcome of our actions to generate liquidity, including the availability of additional debt financing, or whether such actions would generate the expected liquidity as currently planned. In addition, the PPPFA contains certain limitations on our ability to sell assets, which could impact our ability to complete asset sale transactions or our ability to use proceeds from those transactions to fund our operations. Therefore, the planned actions take into account the applicable restrictions under the PPPFA.
If we continue to experience operating losses, and we are not able to generate additional liquidity through the mechanisms described above or through some combination of other actions, while not expected, we may not be able to access additional funds under our amended Domestic Credit Agreement and we might need to secure additional sources of funds, which may or may not be available to us. Additionally, a failure to generate additional liquidity could negatively impact our access to inventory or services that are important to the operation of our business. Moreover, if the borrowing base (as calculated pursuant to the indenture) falls below the principal amount of the notes plus the principal amount of any other indebtedness for borrowed money that is secured by liens on the collateral for the notes on the last day of any two consecutive quarters, it could trigger an obligation to repurchase notes in an amount equal to such deficiency.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions about future events. The estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as reported amounts of revenues and expenses during the reporting period. We evaluate our estimates and assumptions on an ongoing basis using historical experience and other factors that management believes to be reasonable under the circumstances. Adjustments to estimates and assumptions are made when facts and circumstances dictate. As future events and their effects cannot be determined with absolute certainty, actual results may differ from the estimates used in preparing the accompanying consolidated financial statements. Significant estimates and assumptions are required as part of determining inventory and accounts receivable valuation, estimating depreciation, amortization and recoverability of long-lived assets, establishing self-insurance, warranty, legal and other reserves, performing goodwill and intangible impairment analyses, and in establishing valuation allowances on deferred income tax assets and reserves for tax examination exposures, and calculating retirement benefits.
Cash and Cash Equivalents
Cash equivalents include all highly liquid investments with original maturities of three months or less at the date of purchase. We also include deposits in-transit from banks for payments related to third-party credit card and
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
debit card transactions within cash equivalents. The deposits in-transit balances included within cash equivalents were
$87 million
and
$95 million
at
January 28, 2017
and
January 30, 2016
, respectively.
We classify outstanding checks in excess of funds on deposit within other current liabilities and reduce cash and cash equivalents when these checks clear the bank on which they were drawn. Outstanding checks in excess of funds on deposit included in other current liabilities were
$29 million
and
$59 million
at
January 28, 2017
and
January 30, 2016
, respectively.
Allowance for Doubtful Accounts
We provide an allowance for doubtful accounts based on both historical experience and a specific identification basis. Allowances for doubtful accounts on accounts receivable balances were
$37 million
and
$34 million
at
January 28, 2017
and
January 30, 2016
, respectively. Our accounts receivable balance on our Consolidated Balance Sheet is presented net of our allowance for doubtful accounts and is comprised of various vendor-related and customer-related accounts receivable, including receivables related to our pharmacy operations.
Merchandise Inventories
Merchandise inventories are valued at the lower of cost or market. For Kmart and Sears Domestic, cost is primarily determined using the retail inventory method ("RIM"). Kmart merchandise inventories are valued under the RIM using primarily a first-in, first-out ("FIFO") cost flow assumption. Sears Domestic merchandise inventories are valued under the RIM using primarily a last-in, first-out ("LIFO") cost flow assumption.
Inherent in the RIM calculation are certain significant management judgments and estimates including, among others, merchandise markons, markups, markdowns and shrinkage, which significantly impact the ending inventory valuation at cost, as well as resulting gross margins. The methodologies utilized by us in our application of the RIM are consistent for all periods presented. Such methodologies include the development of the cost-to-retail ratios, the groupings of homogenous classes of merchandise, the development of shrinkage and obsolescence reserves, the accounting for price changes and the computations inherent in the LIFO adjustment (where applicable). Management believes that the RIM provides an inventory valuation that reasonably approximates cost and results in carrying inventory at the lower of cost or market.
Approximately
54%
of consolidated merchandise inventories are valued using LIFO. To estimate the effects of inflation on inventories, we utilize external price indices determined by an outside source, the Bureau of Labor Statistics. If the FIFO method of inventory valuation had been used instead of the LIFO method, merchandise inventories would have been
$33 million
higher at
January 28, 2017
and
$35 million
higher at
January 30, 2016
. During
2016
and
2015
, a reduction in inventory quantities resulted in a liquidation of applicable LIFO inventory quantities carried at lower costs in prior years. This LIFO liquidation resulted in a decrease in cost of sales of approximately
$12 million
and
$2 million
in
2016
and
2015
, respectively.
Vendor Rebates and Allowances
We receive rebates and allowances from certain vendors through a variety of programs and arrangements intended to offset our costs of promoting and selling certain vendor products. These vendor payments are recognized and recorded as a reduction to the cost of merchandise inventories when earned and, thereafter, as a reduction of cost of sales, buying and occupancy as the merchandise is sold. Upfront consideration received from vendors linked to purchases or other commitments is initially deferred and amortized ratably to cost of sales, buying and occupancy over the life of the contract or as performance of the activities specified by the vendor to earn the fee is completed.
Property and Equipment
Property and equipment are recorded at cost, less accumulated depreciation. Additions and substantial improvements are capitalized and include expenditures that materially extend the useful lives of existing facilities and equipment. Maintenance and repairs that do not materially improve or extend the lives of the respective assets are expensed as incurred.
Depreciation expense, which includes depreciation on assets under capital leases, is recorded over the estimated useful lives of the respective assets using the straight-line method for financial statement purposes, and
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
accelerated methods for tax purposes. The range of lives are generally
20
to
50
years for buildings,
3
to
10
years for furniture, fixtures and equipment, and
3
to
5
years for computer systems and computer equipment. Leasehold improvements are depreciated over the shorter of the associated lease term or the estimated useful life of the asset. Depreciation expense included within depreciation and amortization expense reported in the Consolidated Statements of Operations was
$370 million
,
$415 million
and
$563 million
for the years ended
January 28, 2017
,
January 30, 2016
and
January 31, 2015
, respectively.
Primarily as a result of store closing actions, certain property and equipment are considered held for sale. The value of assets held for sale was
$96 million
and
$31 million
at
January 28, 2017
and
January 30, 2016
, respectively. These assets were included in prepaid expenses and other current assets in the Consolidated Balance Sheets at
January 28, 2017
and
January 30, 2016
at the lower of their historical net book value or their estimated fair value, less estimated costs to sell. We expect to sell the properties within a year and we continually remarket them. The majority of assets held for sale are held within the Sears Domestic segment.
Impairment of Long-Lived Assets and Costs Associated with Exit Activities
In accordance with accounting standards governing the impairment or disposal of long-lived assets, the carrying value of long-lived assets, including property and equipment and definite-lived intangible assets, is evaluated whenever events or changes in circumstances indicate that a potential impairment has occurred relative to a given asset or assets. Factors that could result in an impairment review include, but are not limited to, a current period cash flow loss combined with a history of cash flow losses, current cash flows that may be insufficient to recover the investment in the property over the remaining useful life, or a projection that demonstrates continuing losses associated with the use of a long-lived asset, significant changes in the manner of use of the asset or significant changes in business strategies. An impairment loss is recognized when the estimated undiscounted cash flows expected to result from the use of the asset plus net proceeds expected from disposition of the asset (if any) are less than the carrying value of the asset. When an impairment loss is recognized, the carrying amount of the asset is reduced to its estimated fair value as determined based on quoted market prices or through the use of other valuation techniques. See Note 13 for further information regarding long-lived asset impairment charges recorded.
We account for costs associated with location closings in accordance with accounting standards pertaining to accounting for costs associated with exit or disposal activities. As such, we record a liability for costs associated with location closings, which includes employee severance, inventory markdowns and other liquidation fees when management makes the decision to exit a location. We record a liability for future lease costs (net of estimated sublease income) when we cease to use the location.
Goodwill, Trade Names and Related Impairments
Trade names acquired as part of the Merger account for the majority of our intangible assets recognized in the Consolidated Balance Sheet. The majority of these trade name assets, such as Sears, Kenmore and Craftsman, are expected to generate cash flows indefinitely, do not have estimable or finite useful lives and, therefore, are accounted for as indefinite-lived assets not subject to amortization. Certain intangible assets, including favorable lease rights, contractual arrangements and customer lists, have estimable, finite useful lives, which are used as the basis for their amortization. The estimated useful lives of such assets are determined using a number of factors, including the demand for the asset, competition and the level of expenditure required to maintain the cash flows associated with the asset.
Our goodwill results from the Merger. We perform annual goodwill and indefinite-lived intangible asset impairment tests at the last day of our November accounting period each year and assess the need to update the tests between annual tests if events or circumstances occur that would more likely than not reduce the fair value of the reporting unit or an indefinite-lived intangible asset below its carrying amount. A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include, among others: a significant decline in our expected future cash flows; a sustained, significant decline in our stock price and market capitalization; a significant adverse change in legal factors or in the business climate; unanticipated competition; and the testing for recoverability of a significant asset group within the reporting unit. Any adverse change in these factors could have a significant impact on the recoverability of these assets and could have a material impact on our consolidated financial statements.
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
Goodwill Impairment Assessments
Our goodwill balance relates to our Home Services business. The goodwill impairment test involves a two-step process. The first step is a comparison of the reporting unit's fair value to its carrying value. We estimate fair value using the best information available, using a discounted cash flow model, commonly referred to as the income approach. The income approach uses the reporting unit's projection of estimated operating results and cash flows that is discounted using a weighted-average cost of capital that reflects current market conditions appropriate for the reporting unit. The projection uses management's best estimates of economic and market conditions over the projected period, including growth rates in sales, costs, estimates of future expected changes in operating margins and cash expenditures. Other significant estimates and assumptions include terminal value growth rates, future estimates of capital expenditures and changes in future working capital requirements. We were unable to use a market approach due to there being no market comparables.
If the carrying value of the reporting unit is higher than its fair value, there is an indication that impairment may exist and the second step must be performed to measure the amount of impairment loss, if any. The amount of impairment is determined by comparing the implied fair value of reporting unit goodwill to the carrying value of the goodwill in the same manner as if the reporting unit was being acquired in a business combination. See Note 12 for further information.
Intangible Asset Impairment Assessments
We consider the income approach when testing intangible assets with indefinite lives for impairment on an annual basis. We utilize the income approach, specifically the relief from royalty method, for analyzing our indefinite-lived assets. This method is based on the assumption that, in lieu of ownership, a firm would be willing to pay a royalty in order to exploit the related benefits of this asset class. The relief from royalty method involves two steps: (1) estimation of reasonable royalty rates for the assets; and (2) the application of these royalty rates to a net sales stream and discounting the resulting cash flows to determine a value. We multiplied the selected royalty rate by the forecasted net sales stream to calculate the cost savings (relief from royalty payment) associated with the assets. The cash flows are then discounted to present value by the selected discount rate and compared to the carrying value of the assets.
In our quarterly reports on Form 10-Q filed during 2016, the Company disclosed that if its results continued to decline it could result in revisions in management's estimates of the fair value of the Company's trade names and may result in impairment charges. As a result of recently announced store closures and the further decline in revenue experienced in the fourth quarter at Sears Domestic, our analysis indicated that the fair value of the Sears trade name was less than its carrying value. Accordingly, we recorded impairment related to the Sears trade name during 2016 of
$381 million
, which reduced the carrying value to
$431 million
at January 28, 2017. During 2015, we recorded impairment related to the Sears trade name of
$180 million
, which reduced the carrying value to
$812 million
at January 30, 2016. See Note 12 for further information.
Fair Value of Financial Instruments
We determine the fair value of financial instruments in accordance with standards pertaining to fair value measurements. Such standards define fair value and establish a framework for measuring fair value in GAAP. Under fair value measurement accounting standards, fair value is considered to be the exchange price in an orderly transaction between market participants to sell an asset or transfer a liability at the measurement date. We report the fair value of financial assets and liabilities based on the fair value hierarchy prescribed by accounting standards for fair value measurements, which prioritizes the inputs to valuation techniques used to measure fair value into three levels.
Financial instruments that potentially subject the Company to concentration of credit risk consist principally of temporary cash investments and accounts receivable. We place our cash and cash equivalents in investment-grade, short-term instruments with high quality financial institutions and, by policy, limit the amount of credit exposure in any one financial instrument.
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
Self-insurance Reserves
We are self-insured for certain costs related to workers' compensation, asbestos, environmental, automobile, warranty, product and general liability claims. We obtain third-party insurance coverage to limit our exposure to certain of these self-insured risks. A portion of these self-insured risks is managed through a wholly-owned insurance subsidiary. Our liability reflected in the Consolidated Balance Sheet, classified within other liabilities (current and long-term), represents an estimate of the ultimate cost of claims incurred at the balance sheet date. In estimating this liability, we utilize loss development factors based on Company-specific data to project the future development of incurred losses. Loss estimates are adjusted based upon actual claims settlements and reported claims. The liabilities for self-insured risks are discounted to their net present values using an interest rate which is based upon the expected duration of the liabilities. Expected payments as of
January 28, 2017
were as follows:
|
|
|
|
|
millions
|
|
2017
|
$
|
175
|
|
2018
|
113
|
|
2019
|
83
|
|
2020
|
60
|
|
2021
|
47
|
|
Later years
|
326
|
|
Total undiscounted obligation
|
804
|
|
Less—discount
|
(89
|
)
|
Net obligation
|
$
|
715
|
|
Loss Contingencies
Under accounting standards, loss contingency provisions are recorded for probable losses at management's best estimate of a loss, or when a best estimate cannot be made, the minimum amount in the estimated range is recorded. These estimates are often initially developed substantially earlier than the ultimate loss is known, and the estimates are refined each accounting period, as additional information is known.
Revenue Recognition
Revenues include sales of merchandise, services and extended service contracts, net commissions earned from leased departments in retail stores, delivery and handling revenues related to merchandise sold, and fees earned from co-branded credit card programs. We recognize revenues from retail operations at the later of the point of sale or the delivery of goods to the customer. Direct to customer revenues are recognized when the merchandise is delivered to the customer. Revenues from product installation and repair services are recognized at the time the services are provided. Revenues from the sale of service contracts and the related direct acquisition costs are deferred and amortized over the lives of the associated contracts, while the associated service costs are expensed as incurred.
We earn revenues through arrangements with third-party financial institutions that manage and directly extend credit relative to our co-branded credit card programs. The third-party financial institutions pay us for generating new accounts and sales activity on co-branded cards, as well as for selling other financial products to cardholders. We recognize these revenues in the period earned, which is when our related performance obligations have been met. We sell gift cards to customers at our retail stores and through our direct to customer operations. The gift cards generally do not have expiration dates. Revenues from gift cards are recognized when (i) the gift card is redeemed by the customer, or (ii) the likelihood of the gift card being redeemed by the customer is remote (gift card breakage) based on historical redemption patterns and we determine that we do not have a legal obligation to remit the value of the unredeemed gift cards to the relevant jurisdictions.
Revenues from merchandise sales and services are reported net of estimated returns and allowances and exclude sales taxes. The reserve for returns and allowances is calculated as a percentage of sales based on historical return percentages. Estimated returns are recorded as a reduction of sales and cost of sales. We defer the recognition of layaway sales and profit until the period in which the customer takes possession of the merchandise.
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
Cost of Sales, Buying and Occupancy
Cost of sales, buying and occupancy are comprised principally of the costs of merchandise, buying, warehousing and distribution (including receiving and store delivery costs), retail store occupancy costs, product repair, and home service and installation costs, customer shipping and handling costs, vendor allowances, markdowns and physical inventory losses.
The Company has a Shop Your Way program in which customers earn points on purchases which may be redeemed to pay for future purchases. The expense for customer points earned is recognized as customers earn them and recorded in cost of sales.
During
2016
and
2015
, respectively, the Company received
$33 million
and
$146 million
related to one-time credits from vendors associated with prior supply arrangements, which have been reflected as credits within cost of sales, buying and occupancy in the Consolidated Statements of Operations.
Selling and Administrative Expenses
Selling and administrative expenses are comprised principally of payroll and benefits costs for retail and corporate employees, occupancy costs of corporate facilities, advertising, pre-opening costs and other administrative expenses.
Pre-Opening Costs
Pre-opening and start-up activity costs are expensed in the period in which they occur.
Advertising Costs
Advertising costs are expensed as incurred, generally the first time the advertising occurs, and amounted to
$684 million
,
$850 million
and
$1.1 billion
for
2016
,
2015
and
2014
, respectively. These costs are included within selling and administrative expenses in the Consolidated Statements of Operations.
Income Taxes
We provide deferred income tax assets and liabilities based on the estimated future tax effects of differences between the financial and tax basis of assets and liabilities based on currently enacted tax laws in effect for the year in which the differences are expected to reverse. The tax balances and income tax expense recognized by us are based on management's interpretation of the tax laws of multiple jurisdictions. Income tax expense also reflects our best estimates and assumptions regarding, among other things, the level of future taxable income, tax planning, and any valuation allowance. Future changes in tax laws, changes in projected levels of taxable income, tax planning, and adoption and implementation of new accounting standards could impact the effective tax rate and tax balances recorded by us. In evaluating our ability to recover our deferred tax assets within the jurisdiction from which they arise, we consider all available positive and negative evidence, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies, and results of recent operations. In projecting future taxable income, we begin with historical results adjusted for the results of discontinued operations and changes in accounting policies and incorporate assumptions including the amount of future state, federal and foreign pre-tax operating income, the reversal of temporary differences, and the implementation of feasible and prudent tax planning strategies. In evaluating the objective evidence that historical results provide, we consider cumulative operating income (loss) over the past three years. These assumptions require significant judgment about the forecasts of future taxable income.
Income tax expense or benefit from continuing operations is generally determined without regard to other categories of earnings, such as discontinued operations and other comprehensive income ("OCI"). An exception is provided in the authoritative accounting guidance when there is income from categories other than continuing operations and a loss from continuing operations in the current year. In this case, the tax benefit allocated to continuing operations is the amount by which the loss from continuing operations reduces the tax expense recorded with respect to the other categories of earnings, even when a valuation allowance has been established against the deferred tax assets. In instances where a valuation allowance is established against current year losses, income from other sources, including gain from pension and other postretirement benefits recorded as a component of OCI or the
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
creation of a deferred tax liability through additional paid-in capital for the book to tax difference for the original issue discount relating to the
$625 million
8%
senior unsecured notes due
2019
, is considered when determining whether sufficient future taxable income exists to realize the deferred tax assets.
Stock-based Compensation
We account for stock-based compensation arrangements in accordance with accounting standards pertaining to share-based payment transactions, which requires us to both recognize as expense the fair value of all stock-based compensation awards (which includes stock options, although there were no options outstanding in
2016
) and to classify excess tax benefits associated with share-based compensation deductions as cash from financing activities rather than cash from operating activities. We recognize compensation expense as awards vest on a straight-line basis over the requisite service period of the award.
Earnings Per Common Share
Basic earnings per common share is calculated by dividing net income attributable to Holdings' shareholders by the weighted average number of common shares outstanding for each period. Diluted earnings per common share also includes the dilutive effect of potential common shares, exercise of stock options, warrants and the effect of restricted stock when dilutive.
New Accounting Pronouncements
Goodwill
In January 2017, the Financial Accounting Standards Board ("FASB") issued an accounting standards update which simplifies the test for goodwill impairment. To address concerns over the cost and complexity of the two-step goodwill impairment test, the amendments in this update remove the second step of the test. An entity will apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit's carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The new guidance does not amend the optional qualitative assessment of goodwill impairment. This update is effective for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. We are currently evaluating the effect the updates will have on our consolidated financial statements.
Business Combinations
In January 2017, the FASB issued an accounting standards update which clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of businesses. The amendments in this update provide a screen to determine when a set is not a business. The screen requires that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business. This screen reduces the number of transactions that need to be further evaluated. If the screen is not met, the amendments in this update require that to be considered a business, a set must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs. This update is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with early adoption permitted. The amendments in the update must be applied prospectively. We are currently evaluating the effect the updates will have on our consolidated financial statements.
Statement of Cash Flows
In November 2016 and August 2016, respectively, the FASB issued accounting standards updates which address diversity in practice in the classification and presentation of changes in restricted cash in the statement of cash flows and in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. These updates are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with early adoption permitted. The amendments in the updates must be applied using a retrospective transition method to each period presented. If an entity early adopts the amendments in an interim
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. We are currently evaluating the effect the updates will have on our consolidated financial statements.
Consolidation - Interests held through related parties that are under common control
In October 2016, the FASB issued an accounting standards update to amend the accounting standards on how a reporting entity that is the single decision maker of a variable interest entity ("VIE") should treat indirect interests in the entity held through related parties that are under common control with the reporting entity when determining whether it is the primary beneficiary of that VIE. The primary beneficiary of a VIE is the reporting entity that has a controlling financial interest in a VIE and, therefore, consolidates the VIE. A reporting entity has an indirect interest in a VIE if it has a direct interest in a related party that, in turn, has a direct interest in the VIE. Under the amendments, a single decision maker is not required to consider indirect interests held through related parties that are under common control with the single decision maker to be the equivalent of direct interests in their entirety. Instead, a single decision maker is required to include those interests on a proportionate basis consistent with indirect interests held through other related parties. The update is effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years, with early adoption permitted. We are currently evaluating the effect the update will have on our consolidated financial statements.
Income Taxes - Intra-entity transfers of assets other than inventory
In October 2016, the FASB issued an accounting standards update to improve the accounting for the income tax consequences of intra-entity transfers of assets other than inventory. Current accounting standards prohibit the recognition of current and deferred income taxes for an intra-entity asset transfer until the asset has been sold to an outside party. In addition, interpretations of this guidance have developed in practice for transfers of certain intangible and tangible assets. This prohibition on recognition is an exception to the principle of comprehensive recognition of current and deferred income taxes in accounting standards. To more faithfully represent the economics of intra-entity asset transfers, the amendments in this update require that entities recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. The amendments in this update do not change accounting standards for the pre-tax effects of an intra-entity asset transfer under accounting standards applicable to consolidation, or for an intra-entity transfer of inventory. The update is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with early adoption permitted as of the beginning of an annual reporting period. The amendments in this update should be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. We are currently evaluating the effect the update will have on our consolidated financial statements.
Leases
In February 2016, the FASB issued an accounting standards update which replaces the current lease accounting standard. The update will require, among other items, lessees to recognize a right-of-use asset and a lease liability for most leases. Extensive quantitative and qualitative disclosures, including significant judgments made by management, will be required to provide greater insight into the extent of revenue and expense recognized and expected to be recognized from existing contracts. The update is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years, with early adoption permitted. The new standard must be adopted using a modified retrospective transition, and provides for certain practical expedients. Transition will require application of the new guidance at the beginning of the earliest comparative period presented. We are currently evaluating the effect the update will have on our consolidated financial statements, and expect the update will have a material impact on our consolidated financial statements.
Fair Value Measurements
In May 2015, the FASB issued an accounting standards update which requires certain investments measured at net asset value to be removed from the fair value hierarchy categorization and presented as a single reconciling line item between the fair value of the pension plans assets and the amounts reported in the fair value hierarchy table.
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
The Company adopted the update in fiscal 2016. The adoption of the new standard did not have an impact on the Company’s consolidated financial position, results of operations, or cash flows.
Presentation of Financial Statements - Going Concern
In August 2014, the FASB issued an accounting standards update which requires management to assess whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the financial statements are issued. If substantial doubt exists, additional disclosures are required. This update was effective for the Company's annual period ended January 28, 2017. The Company's assessment of our ability to continue as a going concern is further discussed in the "Uses and Sources of Liquidity" paragraph above. The adoption of the new standard did not have a material impact on the Company’s consolidated financial position, results of operations, cash flows or disclosures.
Revenue from Contracts with Customers
In May 2014, the FASB issued an accounting standards update which replaces the current revenue recognition standards. Subsequently, the FASB has also issued accounting standards updates which clarify the guidance. The new revenue recognition standard provides a five-step analysis of transactions to determine when and how revenue is recognized. The core principle is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This standard was initially released as effective for fiscal years beginning after December 15, 2016, however, the FASB has decided to defer the effective date of this accounting standard update for one year. Early adoption of the update is permitted, but not before the original date for fiscal years beginning after December 15, 2016. The update may be applied retrospectively for each period presented or as a cumulative-effect adjustment at the date of adoption. The Company continues to evaluate the adoption of this standard. Based on our preliminary assessment, we determined the adoption will impact the accounting for our Shop Your Way program and revenues from gift cards. The expense for Shop Your Way points is currently recognized as customers earn them and recorded in cost of sales. The new guidance will require the Company to allocate the transaction price to products and points on a relative standalone selling price basis, deferring the portion of revenue allocated to the points and recognizing a contract liability for unredeemed points. The new guidance will also change the timing of recognition of the unredeemed portion of our gift cards, which is currently recognized using the remote method. The new guidance will require application of the proportional method. We continue to evaluate the impact of this standard on revenues from other sources, including: sales of services; extended service contracts; net commissions earned from leased departments in retail stores and co-branded credit card programs.
NOTE 2—SEARS CANADA
Sears Canada Rights Offering
On October 2, 2014, the Company announced that its Board of Directors had approved a rights offering of up to
40 million
shares of Sears Canada Inc. ("Sears Canada"). The subscription rights were distributed to all stockholders of Holdings, and every stockholder had the right to participate on the same terms in accordance with its pro rata ownership of the Company's common stock. In connection with the rights offering, each holder of Holdings' common stock received one subscription right for each share of common stock held at the close of business on October 16, 2014, the record date for the rights offering. Each subscription right entitled the holder thereof to purchase their pro rata portion of the Sears Canada common shares being sold by Holdings in the rights offering at a cash subscription price of Canadian
$10.60
per whole Sears Canada share, which was the closing price of Sears Canada's common shares on September 26, 2014, the last trading day before the Company requested Sears Canada's cooperation with the filing of a prospectus regarding the rights offering.
On October 16, 2014, ESL Partners, L.P. and Edward S. Lampert, our Chairman and Chief Executive Officer and Chairman and Chief Executive Officer of ESL exercised a portion of its pro rata portion of the basic subscription rights to the offering. Accordingly, we sold a total of approximately
18 million
common shares of Sears Canada to ESL, for which we received approximately
$169 million
in proceeds. After the sale of Sears Canada shares to ESL on October 16, 2014, the Company was the beneficial holder of approximately
34 million
shares, or
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
34%
, of the common shares of Sears Canada. As such, the Company no longer maintained control of Sears Canada resulting in the de-consolidation of Sears Canada.
The Sears Canada rights offering closed on November 7, 2014 and was oversubscribed. Accordingly, the Company sold a total of
40 million
common shares of Sears Canada and received total aggregate proceeds of
$380 million
for the rights offering by the closing date, including
$212 million
received from ESL and
$93 million
received from Fairholme and its affiliates. Proceeds from the rights offering provided additional liquidity to Holdings during the 2014 holiday period and were used for general corporate purposes.
We accounted for the de-consolidation of Sears Canada in accordance with accounting standards applicable to consolidation and de-recognized the assets, liabilities, accumulated other comprehensive income and non-controlling interest related to Sears Canada and recognized a gain of approximately
$70 million
recorded within interest and investment income in the Consolidated Statements of Operations and within gain on sales of investments in the Consolidated Statements of Cash Flows for the year ended January 31, 2015, of which
$42 million
relates to the remeasurement of our retained equity interest to its fair value.
Also, we determined that we have the ability to exercise significant influence over Sears Canada as a result of our ownership interest in Sears Canada and as a result of Mr. Lampert's role as our Chairman and Chief Executive Officer, and Chairman and Chief Executive Officer of ESL. Accordingly, we accounted for our retained investment in the common shares of Sears Canada as an equity method investment in accordance with accounting standards applicable to investments. We elected the fair value option for the equity method investment in Sears Canada in accordance with accounting standards applicable to financial instruments. The fair value of our equity method investment is recorded in other assets in the Consolidated Balance Sheet, and the change in fair value is recorded in interest and investment income in the Consolidated Statements of Operations, and is disclosed in Note 6.
In addition, since the Company has retained an equity interest in Sears Canada, the operating results for Sears Canada through October 16, 2014 are presented within the consolidated operations of Holdings and the Sears Canada segment in the accompanying Consolidated Financial Statements in accordance with accounting standards applicable to presentation of financial statements.
At both
January 28, 2017
and
January 30, 2016
, the Company was the beneficial holder of approximately
12 million
, or
12%
, of the common shares of Sears Canada. Our equity method investment in Sears Canada was
$17 million
and
$52 million
at
January 28, 2017
and
January 30, 2016
, respectively, and is included within other assets in the Consolidated Balance Sheets. The fair value of our equity method investment in Sears Canada was determined based on quoted market prices for its common stock. Our equity method investment in Sears Canada is valued using Level 1 measurements as defined in Note 5.
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
NOTE 3—BORROWINGS
Total borrowings outstanding at
January 28, 2017
and
January 30, 2016
were
$4.2 billion
and
$3.0 billion
, respectively. At
January 28, 2017
, we had
no
short-term borrowings outstanding. At
January 30, 2016
, total short-term borrowings were
$797 million
, consisting of secured borrowings. The weighted-average annual interest rate paid on short-term debt was
5.4%
in
2016
and
3.5%
in
2015
.
Long-term debt was as follows:
|
|
|
|
|
|
|
|
|
ISSUE
|
January 28,
2017
|
|
January 30,
2016
|
millions
|
|
|
|
SEARS ROEBUCK ACCEPTANCE CORP.
|
|
|
|
6.50% to 7.50% Notes, due 2017 to 2043
|
$
|
327
|
|
|
$
|
327
|
|
Term Loan (Credit Facility), $1.0B due 2018
|
963
|
|
|
968
|
|
Term Loan (Credit Facility), $750M due 2020
|
726
|
|
|
—
|
|
Term Loan (Credit Facility), $300M due 2020
|
292
|
|
|
—
|
|
SEARS HOLDINGS CORP.
|
|
|
|
8% Secured Loan Facility, due 2017
|
494
|
|
|
—
|
|
6.625% Senior Secured Notes, due 2018
|
303
|
|
|
302
|
|
8% Senior Unsecured Notes, due 2019
|
428
|
|
|
383
|
|
8% Secured Loan Facility, due 2020
|
485
|
|
|
—
|
|
CAPITALIZED LEASE OBLIGATIONS
|
145
|
|
|
195
|
|
OTHER NOTES AND MORTGAGES
|
—
|
|
|
4
|
|
Total long-term borrowings
|
4,163
|
|
|
2,179
|
|
Current maturities
|
(590
|
)
|
|
(71
|
)
|
Long-term debt and capitalized lease obligations
|
$
|
3,573
|
|
|
$
|
2,108
|
|
Weighted-average annual interest rate on long-term debt
|
7.2
|
%
|
|
6.6
|
%
|
The fair value of long-term debt, excluding capitalized lease obligations, was
$4.0 billion
at
January 28, 2017
and
$1.9 billion
at
January 30, 2016
. The fair value of our debt was estimated based on quoted market prices for the same or similar issues or on current rates offered to us for debt of the same remaining maturities. Our long-term debt instruments are valued using Level 2 measurements as defined in Note 5.
At
January 28, 2017
, long-term debt maturities for the next five years and thereafter were as follows:
|
|
|
|
|
millions
|
|
2017
|
$
|
596
|
|
2018
|
1,294
|
|
2019
|
644
|
|
2020
|
1,563
|
|
2021
|
5
|
|
Thereafter
|
320
|
|
Total maturities
|
4,422
|
|
Unamortized debt discount
|
(217
|
)
|
Unamortized debt issuance costs
|
(42
|
)
|
Long-term debt, net of discount & debt issuance costs
|
$
|
4,163
|
|
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
Interest
Interest expense for years
2016
,
2015
and
2014
was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
millions
|
|
2016
|
|
2015
|
|
2014
|
COMPONENTS OF INTEREST EXPENSE
|
|
|
|
|
|
|
Interest expense
|
|
$
|
288
|
|
|
$
|
223
|
|
|
$
|
238
|
|
Amortization of debt issuance costs
|
|
31
|
|
|
25
|
|
|
33
|
|
Accretion of debt discount
|
|
50
|
|
|
35
|
|
|
5
|
|
Accretion of self-insurance obligations at net present value
|
|
16
|
|
|
19
|
|
|
22
|
|
Accretion of lease obligations at net present value
|
|
19
|
|
|
21
|
|
|
15
|
|
Interest expense
|
|
$
|
404
|
|
|
$
|
323
|
|
|
$
|
313
|
|
Debt Repurchase Authorization
During the second quarter of 2015, the Board of Directors authorized the repurchase, subject to market conditions and other factors, of up to
$1.0 billion
of our outstanding indebtedness in open market or privately negotiated transactions, superseding the previously disclosed debt repurchase authorization from 2005. The Company completed the Tender Offer discussed below pursuant to the debt repurchase authorization.
Unsecured Commercial Paper
We borrow through the commercial paper markets. At both
January 28, 2017
and
January 30, 2016
, we had
no
commercial paper borrowings outstanding.
Secured Short-Term Loan
On September 15, 2014, the Company, through Sears, Sears Development Co. and Kmart Corporation ("Short-Term Borrowers"), entities wholly-owned and controlled, directly or indirectly by the Company, entered into a
$400 million
secured short-term loan (the "Short-Term Loan'") with JPP II, LLC and JPP, LLC (together, the "Short-Term Lender"), entities affiliated with ESL and Fairholme. The first
$200 million
of the Short-Term Loan was funded at the closing on September 15, 2014 and the remaining
$200 million
was funded on September 30, 2014. Proceeds of the Short-Term Loan were used for general corporate purposes.
The Short-Term Loan was originally scheduled to mature on December 31, 2014. As permitted by the Short-Term Loan agreement, the Company paid an extension fee equal to
0.5%
of the principal amount to extend the maturity date to February 28, 2015. The Short-Term Loan had an annual base interest rate of
5%
. The Short-Term Borrowers paid an upfront fee of
1.75%
of the full principal amount. The Short-Term Loan was guaranteed by the Company and was secured by a first priority lien on certain real properties owned by the Short-Term Borrowers.
On February 25, 2015, we entered into an agreement effective February 28, 2015, to amend and extend the
$400 million
secured short-term loan. Under the terms of the amendment, we repaid
$200 million
of the
$400 million
on March 2, 2015 and the remaining
$200 million
on June 1, 2015, resulting in no balance outstanding at January 30, 2016 or January 28, 2017. During 2015, the Short-Term Borrowers paid interest of
$6 million
to the Short-Term Lender. During 2014, the Short-Term Borrowers paid an upfront fee of
$7 million
, an extension fee of
$2 million
and interest of
$6 million
to the Short-Term Lender.
Letter of Credit Facility
On December 28, 2016, the Company, through Sears Roebuck Acceptance Corp. ("SRAC") and Kmart Corporation (together with SRAC, the "Borrowers"), entities wholly-owned and controlled, directly or indirectly by the Company, entered into a Letter of Credit and Reimbursement Agreement (the "LC Facility Agreement") providing for a
$500 million
secured standby letter of credit facility (the "LC Facility") from JPP, LLC and JPP II, LLC, entities affiliated with ESL (collectively, the "Lenders"), with Citibank, N.A., serving as administrative agent and issuing bank. On December 28, 2016,
$200 million
of commitments were made available under the LC Facility,
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
and, subject to approval of the Lenders, up to an additional
$300 million
in commitments may be obtained by the Company from the Lenders (or other lenders) prior to December 28, 2017, the maturity date of the LC Facility.
The LC Facility is guaranteed by the same subsidiaries of the Company that guarantee the obligations under the Amended Domestic Credit Agreement, as defined below, as well as by certain other subsidiaries that own real estate collateral. The LC Facility is secured by the same collateral as the Amended Domestic Credit Agreement, as well as by certain real estate.
The Borrowers are required to reduce commitments under the LC Facility upon the occurrence of certain events, including certain asset sales and other financing transactions. To secure their obligation to participate in letters of credit issued under the LC Facility, the Lenders are required to maintain cash collateral on deposit with the Issuing Bank in an amount equal to
102%
of the commitments under the LC Facility (the "Lender Deposit").
The Borrowers were required to pay the Lenders an upfront fee equal to
1.50%
of the amount of commitments provided under the LC Facility. In addition, the Borrowers are required to pay a commitment fee of
5.75%
per annum on the amount of the Lender Deposit (as such amount may be increased from time to time in connection with establishing additional commitments), as well as certain other fees.
The LC Facility Agreement includes certain representations and warranties, affirmative and negative covenants and other undertakings, which are subject to important qualifications and limitations set forth in the LC Facility Agreement. The LC Facility Agreement also contains certain events of default, including (subject to certain materiality thresholds and grace periods) payment default, failure to comply with covenants, material inaccuracy of representation or warranty, and bankruptcy or insolvency proceedings. If an event of default occurs, the Lenders may terminate all or any portion of the commitments under the LC Facility, require the Borrowers to cash collateralize the LC Facility and/or exercise any rights they might have under any of the related facility documents (including against the collateral), subject to certain limitations. At
January 28, 2017
, we had
$200 million
of letters of credit outstanding under the LC Facility.
2017 Secured Loan Facility
On January 3, 2017, the Company, through Sears, Kmart Stores of Illinois LLC, Kmart of Washington LLC and Kmart Corporation (collectively, "2017 Secured Loan Borrowers"), entities wholly-owned and controlled, directly or indirectly by the Company, obtained a
$500 million
real estate loan facility (the "2017 Secured Loan Facility") from the Lenders, entities affiliated with ESL. On January 3, 2017,
$321 million
was funded under the 2017 Secured Loan Facility, and an additional
$179 million
was drawn by the Company prior to January 28, 2017.
The 2017 Secured Loan Facility matures on July 20, 2020. The Company expects to use the proceeds of the 2017 Secured Loan Facility for general corporate purposes.
The 2017 Secured Loan Facility will have an annual base interest rate of
8%
, with accrued interest payable monthly during the term of the 2017 Secured Loan Facility. The Borrowers paid an upfront commitment fee equal to
1.0%
of the full principal amount of the 2017 Secured Loan Facility and paid a funding fee equal to
1.0%
of the amounts drawn under the 2017 Secured Loan Facility at the time such amounts were drawn.
The 2017 Secured Loan Facility is guaranteed by the Company and certain of its subsidiaries, was secured by a first priority lien on
69
real properties owned by the 2017 Secured Loan Borrowers and guarantors at inception. In certain circumstances, the Lenders and the 2017 Secured Loan Borrowers may elect to substitute one or more properties as collateral. To the extent permitted under other debt of the Company or its affiliates, the 2017 Secured Loan Facility may be prepaid at any time in whole or in part, without penalty or premium. The 2017 Secured Loan Borrowers are required to apply the net proceeds of the sale of any real property collateral for the 2017 Secured Loan Facility to repay the loan.
The 2017 Secured Loan Facility includes certain representations and warranties, indemnities and covenants, including with respect to the condition and maintenance of the real property collateral. The 2017 Secured Loan Facility has certain events of default, including (subject to certain materiality thresholds and grace periods) payment default, failure to comply with covenants, material inaccuracy of representation or warranty, and bankruptcy or insolvency proceedings. If there is an event of default, the Lenders may declare all or any portion of the outstanding indebtedness to be immediately due and payable, exercise any rights they might have under any of the 2017 Secured
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
Loan Facility documents (including against the collateral), and require the 2017 Secured Loan Borrowers to pay a default interest rate equal to the greater of (i)
2.5%
in excess of the base interest rate and (ii) the prime rate plus
1%
.
The carrying value of the 2017 Secured Loan Facility, net of the remaining debt issuance costs, was
$485 million
at
January 28, 2017
.
2016 Secured Loan Facility
On April 8, 2016, the Company, through Sears, Sears Development Co., Innovel Solutions, Inc., Big Beaver of Florida Development, LLC and Kmart Corporation (collectively, "2016 Secured Loan Borrowers"), entities wholly-owned and controlled, directly or indirectly by the Company, obtained a
$500 million
real estate loan facility (the "2016 Secured Loan Facility") from JPP, LLC, JPP II, LLC, and Cascade Investment, LLC (collectively, the "2016 Secured Loan Lenders"). JPP, LLC and JPP II, LLC are entities affiliated with ESL. The first
$250 million
of the Secured Loan Facility was funded on April 8, 2016 and the remaining
$250 million
was funded on April 22, 2016. The 2016 Secured Loan Facility has a maturity date of July 7, 2017, and is included within current portion of long-term debt on the Condensed Consolidated Balance Sheets at
January 28, 2017
. The Company used the proceeds of the 2016 Secured Loan Facility to reduce outstanding borrowings under the Company's asset-based revolving credit facility and for general corporate purposes. The carrying value of the 2016 Secured Loan Facility, net of the remaining debt issuance costs, was
$494 million
at
January 28, 2017
.
The 2016 Secured Loan Facility has an annual base interest rate of
8%
, with accrued interest payable monthly during the term of the 2016 Secured Loan Facility. The 2016 Secured Loan Borrowers paid an upfront commitment fee equal to
1.0%
of the full principal amount of the 2016 Secured Loan Facility and also are required to pay a funding fee equal to
1.0%
of the amounts drawn under the 2016 Secured Loan Facility at the time such amounts are drawn. If amounts remain outstanding or committed under the 2016 Secured Loan Facility after nine months, a delayed origination fee equal to
0.5%
of such amounts becomes payable, and if amounts remain outstanding or committed under the Secured Loan Facility after 12 months, an additional delayed origination fee equal to
0.5%
of such amounts becomes payable.
The 2016 Secured Loan Facility is guaranteed by the Company and is secured by a first priority lien on
21
real properties owned by the 2016 Secured Loan Borrowers. The 2016 Secured Loan Facility includes customary representations and warranties, indemnities and covenants, including with respect to the condition and maintenance of the real property collateral.
The 2016 Secured Loan Facility has customary events of default, including (subject to certain materiality thresholds and grace periods) payment default, failure to comply with covenants, material inaccuracy of representation or warranty, and bankruptcy or insolvency proceedings. If there is an event of default, the 2016 Secured Loan Lenders may declare all or any portion of the outstanding indebtedness to be immediately due and payable, exercise any rights they might have under any of the 2016 Secured Loan Facility documents (including against the collateral), and require the 2016 Secured Loan Borrowers to pay a default interest rate equal to the greater of (i)
2.5%
in excess of the base interest rate and (ii) the prime rate plus
1%
. The Loan Facility may be prepaid at any time in whole or in part, without penalty or premium. The funds were used to reduce outstanding borrowings under the Company's asset-based revolving credit facility and for general corporate purposes.
Domestic Credit Agreement
During the first quarter of 2011, the Borrowers and Holdings entered into an amended credit agreement (the "Domestic Credit Agreement"). On October 2, 2013, Holdings and the Borrowers entered into a First Amendment (the "Amendment") to the Domestic Credit Agreement with a syndicate of lenders. Pursuant to the Amendment, the Borrowers borrowed
$1.0 billion
under a new senior secured term loan facility (the "Term Loan"). On July 21, 2015, the Borrowers and Holdings entered into an amended and restated credit agreement (the "Amended Domestic Credit Agreement") with a syndicate of lenders that amended and restated the then-existing Domestic Credit Agreement, and on April 8, 2016, the Amended Domestic Credit Agreement was further amended in connection with the 2016 Term Loan as described below. The Amended Domestic Credit Agreement provided for a
$3.275 billion
asset-based revolving credit facility (the "Revolving Facility") with a
$1.0 billion
letter of credit sub-facility. The maturity date for
$1.971
billion of the Revolving Facility was extended to July 20, 2020, while
$1.304 billion
expired on April 8, 2016. The Amended Domestic Credit Agreement also governs the Term Loan, which retains its maturity date of
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
June 30, 2018. The Amended Domestic Credit Agreement includes an accordion feature that allows the Borrowers to use, subject to borrowing base requirements, existing collateral for the facility to obtain up to
$1.0 billion
of additional borrowing capacity, of which
$750 million
was utilized for the 2016 Term Loan (described below). The Amended Domestic Credit Agreement also includes a "FILO" ("first in last out") tranche feature that allows up to an additional
$500 million
of borrowing capacity, and increased Holdings' ability to undertake short-term borrowings from
$750 million
to
$1 billion
.
Revolving advances under the Amended Domestic Credit Agreement bear interest at a rate equal to, at the election of the Borrowers, either the London Interbank Offered Rate ("LIBOR") or a base rate, in either case plus an applicable margin dependent on Holdings' consolidated leverage ratio (as measured under the Amended Domestic Credit Agreement). The margin with respect to borrowings under the extended commitments ranges from
3.25%
to
3.75%
for LIBOR loans and from
2.25%
to
2.75%
for base rate loans. The margin with respect to borrowings under the non-extended commitments remains
2.00%
to
2.50%
for LIBOR loans and
1.00%
to
1.50%
for base rate loans. The Amended Domestic Credit Agreement also provides for the payment of fees with respect to issued and undrawn letters of credit at a rate equal to the margin applicable to LIBOR loans and a commitment fee with respect to unused amounts of the Revolving Facility at a rate, depending on facility usage, between
0.375%
to
0.625%
, per annum, with a minimum of
0.50%
applicable to commitments under the extended tranche. From and after April 8, 2016, such commitment fees with respect to the extended tranche are a flat
0.50%
. As a result of the February 2017 amendment to the Amended Domestic Credit Agreement, interest rate on loans under the revolving tranche of the domestic credit facility increased by 25 basis points per annum (with the interest rate varying based on the Company's consolidated leverage ratio) and increased the commitment fee on undrawn amounts under the revolving tranche of the domestic credit facility increased by 12.5 basis points. From and after February 10, 2017, such commitment fees with respect to the extended tranche are a flat
0.625%
.
The Revolving Facility is in place as a funding source for general corporate purposes and is secured by a first lien on substantially all of our domestic inventory and credit card and pharmacy receivables, and is subject to a borrowing base formula to determine availability. The Revolving Facility is guaranteed by all domestic subsidiaries of Holdings that own inventory or credit card or pharmacy receivables. The Revolving Facility also permits aggregate second lien indebtedness of up to
$2.0 billion
, of which
$604 million
in second lien notes were outstanding at
January 28, 2017
, resulting in
$1.4 billion
of permitted second lien indebtedness, subject to limitations imposed by a borrowing base requirement under the indenture that governs our 6 5/8% senior secured notes due 2018. If, through asset sales or other means, the value of the above eligible assets is not sufficient to support borrowings of up to the full amount of the commitments under this facility, we will not have full access to the facility, but rather could have access to a lesser amount determined by the borrowing base. Such a decline in the value of eligible assets also could result in our inability to borrow up to the full amount of second lien indebtedness permitted by the domestic credit facility, but rather we could be limited to borrowing a lesser amount determined by the borrowing base as calculated pursuant to the terms of such indenture.
The Term Loan bears interest at a rate equal to, at the election of the Borrowers, either (1) LIBOR (subject to a
1.00%
LIBOR floor) or (2) the highest of (x) the prime rate of the bank acting as agent of the syndicate of lenders, (y) the federal funds rate plus
0.50%
and (z) the one-month LIBOR rate plus
1.00%
(the highest of (x), (y) and (z), the "Base Rate"), plus an applicable margin for LIBOR loans of
4.50%
and for Base Rate loans of
3.50%
. Currently, the Borrowers are required to repay the Term Loan in quarterly installments of
$2.5 million
, with the remainder of the Term Loan maturing June 30, 2018. Additionally, the Borrowers are required to make certain mandatory repayments of the Term Loan from excess cash flow (as defined in the Amended Domestic Credit Agreement). The Term Loan may be prepaid in whole or part without penalty. The Term Loan is secured by the same collateral as the Revolving Facility on a pari passu basis with the Revolving Facility, and is guaranteed by the same subsidiaries of the Company that guarantee the Revolving Facility. At
January 28, 2017
and
January 30, 2016
, respectively, we had borrowings of
$970 million
and
$980 million
under the Term Loan, and carrying value, net of the remaining discount and debt issuance costs, of
$963 million
and
$968 million
. As disclosed in Note 1, a portion of the proceeds received from the Craftsman Sale were used to reduce outstanding borrowings under the Term Loan, reducing the carrying value, net of the remaining discount and debt issuance costs, to
$724 million
at March 8, 2017.
The Amended Domestic Credit Agreement limits our ability to make restricted payments, including dividends and share repurchases, subject to specified exceptions that are available if, in each case, no event of default under the credit facility exists immediately before or after giving effect to the restricted payment. These include exceptions
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
that require that projected availability under the credit facility, as defined, is at least
15%
, exceptions that may be subject to certain maximum amounts and an exception that requires that the restricted payment is funded from cash on hand and not from borrowings under the credit facility. Further, the Amended Domestic Credit Agreement includes customary covenants that restrict our ability to make dispositions, prepay debt, and make investments, subject, in each case, to various exceptions. The Amended Domestic Credit Agreement also imposes various other requirements, which take effect if availability falls below designated thresholds, including a cash dominion requirement and a requirement that the fixed charge ratio at the last day of any quarter be not less than
1.0
to 1.0. As of January 28, 2017, our fixed charge ratio was less than
1.0
to 1.0. If availability under the domestic revolving credit facility were to fall below
10%
, the Company would be required to test the fixed charge coverage ratio, and would not comply with the facility, and the lenders under the facility could demand immediate payment in full of all amounts outstanding and terminate their obligations under the facility. In addition, the domestic credit facility provides that in the event we make certain prepayments of indebtedness, for a period of one year thereafter we must maintain availability under the facility of at least
12.5%
, and it prohibits certain other prepayments of indebtedness.
At
January 28, 2017
, we had
no
borrowings outstanding under the Revolving Facility. At
January 30, 2016
, we had
$797 million
of Revolving Facility borrowings outstanding under the Revolving Facility. At
January 28, 2017
and
January 30, 2016
, we had
$464 million
and
$652 million
of letters of credit outstanding under the Revolving Facility, respectively. At
January 28, 2017
and
January 30, 2016
, the amount available to borrow under the Revolving Facility was
$165 million
and
$316 million
, respectively, which reflects the effect of the springing fixed charge coverage ratio covenant and the borrowing base limitation. The majority of the letters of credit outstanding are used to provide collateral for our insurance programs.
2016 Term Loan
On April 8, 2016, the Company, SRAC, and Kmart Corporation (together with SRAC, the "ABL Borrowers") entered into an amendment to the Amended Domestic Credit Agreement, with a syndicate of lenders, including Bank of America, N.A., as agent. The amendment to the Amended Domestic Credit Agreement was executed in connection with the closing of a new
$750 million
senior secured term loan under the Amended Domestic Credit Agreement (the "2016 Term Loan").
Amounts borrowed pursuant to the 2016 Term Loan bears interest at a rate equal to the London Interbank Offered Rate ("LIBOR") plus 750 basis points, subject to a
1.00%
LIBOR floor. The Company received approximately
$722 million
in net proceeds from the 2016 Term Loan, which proceeds were used to reduce outstanding borrowings under its asset-based revolving credit facility. The 2016 Term Loan has a maturity date of July 20, 2020, which is the same maturity date as the Company’s
$1.971 billion
revolving credit facility commitments, and does not amortize. The 2016 Term Loan is subject to a prepayment premium of
2%
of the aggregate principal amount of the 2016 Term Loan prepaid on or prior to April 8, 2017 and
1%
of the aggregate principal amount of the 2016 Term Loan prepaid after April 8, 2017 and on or prior to April 8, 2018. The obligations under the Amended Domestic Credit Agreement, including the 2016 Term Loan, are secured by a first lien on substantially all of the domestic inventory and credit card and pharmacy receivables of the Company and its subsidiaries and aggregate advances under the Amended Domestic Credit Agreement are subject to a borrowing base formula. The Amended Domestic Credit Agreement is guaranteed by all domestic subsidiaries of the Company that own inventory or credit card or pharmacy receivables. The other material terms of the Amended Domestic Credit Agreement were not modified by the amendment. The carrying value of the 2016 Term Loan, net of the remaining discount and debt issuance costs, was
$726 million
at
January 28, 2017
. As disclosed in Note 1, a portion of the proceeds received from the Craftsman Sale were used to reduce outstanding borrowings under the 2016 Term Loan, reducing the carrying value, net of the remaining discount and debt issuance costs, to
$553 million
at March 8, 2017.
Second Lien Term Loan
On September 1, 2016, the ABL Borrowers entered into a Second Lien Credit Agreement (the "Second Lien Credit Agreement") with the Lenders thereunder, entities affiliated with ESL, pursuant to which the ABL Borrowers borrowed
$300 million
under a term loan (the "Second Lien Term Loan"). The Company received net proceeds of
$291 million
, which were used for general corporate purposes.
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
The maturity date for the Second Lien Term Loan is July 20, 2020 and the Second Lien Term Loan will not amortize. The Second Lien Credit Agreement includes an accordion feature that allows the ABL Borrowers to seek to obtain from third parties up to
$200 million
of additional loans under the Second Lien Credit Agreement on the same terms as the Second Lien Term Loan. The Second Lien Term Loan bears interest at a rate equal to, at the election of the ABL Borrowers, either LIBOR (subject to a
1.00%
floor) or a specified prime rate ("Base Rate"), in either case plus an applicable margin. The margin with respect to the Second Lien Term Loan is
7.50%
for LIBOR loans and
6.50%
for Base Rate loans.
The Company’s obligations under the Second Lien Credit Agreement are secured on a pari passu basis with the Company’s obligations under that certain Indenture, dated as of October 12, 2010, pursuant to which the Company issued its Senior Secured Notes (defined below). The collateral includes inventory, receivables and other related assets of the Company and its subsidiaries which are obligated on the Second Lien Term Loan and the Senior Secured Notes. The Second Lien Credit Agreement is guaranteed by all domestic subsidiaries of the Company that guarantee the Company’s obligations under its existing Revolving Facility.
The Second Lien Credit Agreement includes representations and warranties, covenants and other undertakings, which representations and warranties, covenants and other undertakings and events of default that are substantially similar to those contained in the Amended Domestic Credit Agreement. The carrying value of the Second Lien Term Loan, net of the remaining debt issuance costs, was
$292 million
at
January 28, 2017
.
Senior Secured Notes
In October 2010, we sold
$1.0 billion
aggregate principal amount of senior secured notes (the "Senior Secured Notes"), which bear interest at 6 5/8% per annum and mature on
October 15, 2018
. Concurrent with the closing of the sale of the Senior Secured Notes, the Company sold
$250 million
aggregate principal amount of Senior Secured Notes to the Company's domestic pension plan in a private placement, none of which remain in the domestic pension plan as a result of the Tender Offer discussed below. The Senior Secured Notes are guaranteed by certain subsidiaries of the Company and are secured by a security interest in certain assets consisting primarily of domestic inventory and credit card receivables (the "Collateral"). The lien that secures the Senior Secured Notes is junior in priority to the lien on such assets that secures obligations under the Amended Domestic Credit Agreement, as well as certain other first priority lien obligations. The Company used the net proceeds of this offering to repay borrowings outstanding under a previous domestic credit agreement on the settlement date and to fund the working capital requirements of our retail businesses, capital expenditures and for general corporate purposes. The indenture under which the Senior Secured Notes were issued contains restrictive covenants that, among other things, (1) limit the ability of the Company and certain of its domestic subsidiaries to create liens and enter into sale and leaseback transactions and (2) limit the ability of the Company to consolidate with or merge into, or sell other than for cash or lease all or substantially all of its assets to, another person. The indenture also provides for certain events of default, which, if any were to occur, would permit or require the principal and accrued and unpaid interest on all the then outstanding Senior Secured Notes to be due and payable immediately. Generally, the Company is required to offer to repurchase all outstanding Senior Secured Notes at a purchase price equal to
101%
of the principal amount if the borrowing base (as calculated pursuant to the indenture) falls below the principal value of the Senior Secured Notes plus any other indebtedness for borrowed money that is secured by liens on the Collateral for two consecutive quarters or upon the occurrence of certain change of control triggering events. The Company may call the Senior Secured Notes at a premium based on the "Treasury Rate" as defined in the indenture, plus 50 basis points. On September 6, 2011, we completed our offer to exchange the Senior Secured Notes held by nonaffiliates for a new issue of substantially identical notes registered under the Securities Act of 1933, as amended.
On August 3, 2015, the Company commenced a tender offer (the "Tender Offer") to purchase for cash up to
$1.0 billion
principal amount of its Senior Secured Notes, which expired on August 28, 2015. Approximately
$936 million
principal amount of the Senior Secured Notes were validly tendered and not validly withdrawn in the Tender Offer. Holders who validly tendered and did not validly withdraw Senior Secured Notes at or prior to the early tender date of August 14, 2015 received total consideration of
$990
per
$1,000
principal amount of Senior Secured Notes that were accepted for purchase, which included an early tender payment of
$30
per
$1,000
principal amount of Senior Secured Notes accepted for purchase, plus accrued and unpaid interest up to, but excluding, the settlement date. Holders who validly tendered and did not validly withdraw Senior Secured Notes after the early tender date but at or prior to the expiration date of August 28, 2015 received total consideration of
$960
per
$1,000
principal
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
amount of Senior Secured Notes accepted for purchase, plus accrued and unpaid interest up to, but excluding, the settlement date.
We accounted for the Tender Offer in accordance with accounting standards applicable to extinguishment of liabilities and debt modifications and extinguishments. Accordingly, we de-recognized the net carrying amount of Senior Secured Notes of
$929 million
(comprised of the principal amount of
$936 million
, offset by unamortized debt issuance costs and discount of
$7 million
), and the reacquisition cost was
$929 million
.
The carrying value of Senior Secured Notes, net of the remaining discount and debt issuance costs, was
$303 million
and
$302 million
at
January 28, 2017
and
January 30, 2016
, respectively.
Senior Unsecured Notes
On October 20, 2014, the Company announced its Board of Directors had approved a rights offering allowing its stockholders to purchase up to
$625 million
in aggregate principal amount of
8%
senior unsecured notes due
2019
and warrants to purchase shares of its common stock. The subscription rights were distributed to all stockholders of the Company as of October 30, 2014, the record date for this rights offering, and every stockholder had the right to participate on the same terms in accordance with its pro rata ownership of the Company's common stock, except that holders of the Company's restricted stock that was unvested as of the record date received cash awards in lieu of subscription rights. This rights offering closed on November 18, 2014 and was oversubscribed.
Accordingly, on November 21, 2014, the Company issued
$625 million
aggregate original principal amount of
8%
senior unsecured notes due
2019
(the "Senior Unsecured Notes") and received proceeds of
$625 million
which were used for general corporate purposes. The Senior Unsecured Notes are the unsecured and unsubordinated obligations of the Company and rank equal in right of payment with the existing and future unsecured and unsubordinated indebtedness of the Company. The Senior Unsecured Notes bear interest at a rate of
8%
per annum and the Company will pay interest semi-annually on June 15 and December 15 of each year. The Senior Unsecured Notes are not guaranteed.
We accounted for the Senior Unsecured Notes in accordance with accounting standards applicable to distinguishing liabilities from equity and debt with conversion and other options. Accordingly, we allocated the proceeds received for the Senior Unsecured Notes based on the relative fair values of the Senior Unsecured Notes and warrants, which resulted in a discount to the notes of approximately
$278 million
. The fair value of the Senior Unsecured Notes and warrants was estimated based on quoted market prices for the same issues using Level 1 measurements as defined in Note 5. The discount is being amortized over the life of the Senior Unsecured Notes using the effective interest method with an effective interest rate of
11.55%
. Approximately
$44 million
and
$35 million
of the discount was amortized during
2016
and
2015
, respectively. The remaining discount was approximately
$195 million
and
$238 million
at
January 28, 2017
and
January 30, 2016
, respectively. The carrying value of the Senior Unsecured Notes net of the remaining discount and debt issuance costs was approximately
$428 million
and
$383 million
at
January 28, 2017
and
January 30, 2016
, respectively.
Cash Collateral
We post cash collateral for certain self-insurance programs. We continue to classify the cash collateral posted for self-insurance programs as cash and cash equivalents due to our ability to substitute letters of credit for the cash at any time at our discretion. At
January 28, 2017
and
January 30, 2016
,
$3 million
and
$2 million
of cash, respectively, was posted as collateral for self-insurance programs.
Wholly-owned Insurance Subsidiary and Intercompany Securities
We have numerous types of insurable risks, including workers’ compensation, product and general liability, automobile, warranty, asbestos and environmental claims and the extended service contracts we sell to our customers. In addition, we provide credit insurance to third party creditors of the Company to mitigate their credit risk with the Company. The majority of the associated risks are managed through Holdings’ wholly-owned insurance subsidiary, Sears Reinsurance Company Ltd. ("Sears Re"), a Bermuda Class 3 insurer.
In accordance with applicable insurance regulations, Sears Re holds marketable securities to support the insurance coverage it provides. Sears has utilized two securitization structures to issue specific securities in which
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
Sears Re has invested its capital to fund its insurance obligations. In November 2003, Sears formed a Real Estate Mortgage Investment Conduit, or REMIC. The real estate associated with
125
Full-line stores was contributed to indirect wholly-owned subsidiaries of Sears, and then leased back to Sears. The contributed stores were mortgaged and the REMIC issued to wholly-owned subsidiaries of Sears (including Sears Re)
$1.3 billion
(par value) of securities (the "REMIC Securities") that are secured by the mortgages and collateral assignments of the store leases. Payments to the holders on the REMIC Securities are funded by the lease payments. In May 2006, a subsidiary of Holdings contributed the rights to use the Kenmore, Craftsman and DieHard trademarks in the U.S. and its possessions and territories to KCD IP, LLC, an indirect wholly-owned subsidiary of Holdings. KCD IP, LLC has licensed the use of the trademarks to subsidiaries of Holdings, including Sears and Kmart. Asset-backed securities with a par value of
$1.8 billion
(the "KCD Securities") were issued by KCD IP, LLC and subsequently purchased by Sears Re, the collateral for which includes the trademark rights and royalty income. Payments to the holders on the KCD Securities are funded by the royalty payments. In connection with the Craftsman transaction, KCD Securities with par value of
$900 million
were redeemed in March 2017. The issuers of the REMIC Securities and KCD Securities and the owners of these real estate and trademark assets are bankruptcy remote, special purpose entities that are indirect wholly-owned subsidiaries of Holdings. Cash flows received from rental streams and licensing fee streams paid by Sears, Kmart, other affiliates and third parties, are used for the payment of fees and interest on these securities. In the fourth quarter of fiscal 2013, Holdings contributed all of the outstanding capital stock of Sears Re to SRe Holding Corporation, a direct wholly-owned subsidiary of Holdings. Sears Re thereafter reduced its excess statutory capital through the distribution of all REMIC Securities held by it to SRe Holding Corporation. Since the inception of the REMIC and KCD IP, LLC, the REMIC Securities and the KCD Securities have been entirely held by our wholly-owned consolidated subsidiaries. At both
January 28, 2017
and
January 30, 2016
, the net book value of the securitized trademark rights was approximately
$1.0 billion
. The net book value of the securitized real estate assets was approximately
$0.6 billion
at both
January 28, 2017
and
January 30, 2016
.
Trade Creditor Matters
We have ongoing discussions concerning our liquidity and financial position with the vendor community and third parties that offer various credit protection services to our vendors. The topics discussed have included such areas as pricing, payment terms and ongoing business arrangements. As of the date of this report, we have not experienced any significant disruption in our access to merchandise or our operations.
NOTE 4—FINANCIAL GUARANTEES
Financial Guarantees
We issue various types of guarantees in the normal course of business. We had the following guarantees outstanding at
January 28, 2017
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
millions
|
|
Bank
Issued
|
|
SRAC
Issued
|
|
Other
|
|
Total
|
Standby letters of credit
|
|
$
|
665
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
672
|
|
Commercial letters of credit
|
|
—
|
|
|
54
|
|
|
—
|
|
|
54
|
|
Secondary lease obligations
|
|
—
|
|
|
—
|
|
|
122
|
|
|
122
|
|
The secondary lease obligations related to certain store leases that have been assigned and previously divested Sears businesses. The secondary lease obligations represent the maximum potential amount of future payments, including renewal option periods pursuant to the lease agreements. We remain secondarily liable if the primary obligor defaults.
NOTE 5—FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES
We determine fair value of financial assets and liabilities based on the following fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value into three levels:
Level 1 inputs
– unadjusted quoted prices in active markets for identical assets or liabilities that we have the ability to access. An active market for the asset or liability is one in which transactions for the asset or liability occur with sufficient frequency and volume to provide ongoing pricing information.
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
Level 2 inputs
– inputs other than quoted market prices included in Level 1 that are observable, either directly or indirectly, for the asset or liability. Level 2 inputs include, but are not limited to, quoted prices for similar assets or liabilities in an active market, quoted prices for identical or similar assets or liabilities in markets that are not active and inputs other than quoted market prices that are observable for the asset or liability, such as interest rate curves and yield curves observable at commonly quoted intervals, volatilities, credit risk and default rates.
Level 3 inputs
– unobservable inputs for the asset or liability.
Cash and cash equivalents, accounts receivable, merchandise payables, short-term borrowings and accrued liabilities are reflected in the Consolidated Balance Sheets at cost, which approximates fair value due to the short-term nature of these instruments. The fair value of our equity method investment in Sears Canada is disclosed in Note 2. The fair value of our long-term debt is disclosed in Note 3. The fair value of pension and other postretirement benefit plan assets is disclosed in Note 7.
Assets and Liabilities that are Measured at Fair Value on a Nonrecurring Basis
Assets and liabilities that are measured at fair value on a nonrecurring basis relate primarily to our tangible fixed assets, goodwill and other intangible assets, which are remeasured when the derived fair value is below carrying value on our Consolidated Balance Sheets. For these assets, we do not periodically adjust carrying value to fair value except in the event of impairment. When we determine that impairment has occurred, we measure the impairment and adjust the carrying value as discussed in Note 1. With the exception of the indefinite-lived intangible asset impairments and fixed asset impairments described in Note 12 and Note 13, respectively, we had no significant remeasurements of such assets or liabilities to fair value during
2016
and
2015
.
All of the fair value remeasurements were based on significant unobservable inputs (Level 3). Fixed asset fair values were derived based on discussions with real estate brokers, review of comparable properties, if available, and internal expertise related to the current marketplace conditions. Inputs for the goodwill and intangible asset analyses included discounted cash flow analyses, comparable marketplace fair value data, as well as management's assumptions in valuing significant tangible and intangible assets, as described in Note 1, Summary of Significant Accounting Policies.
NOTE 6—INTEREST AND INVESTMENT INCOME (LOSS)
The following table sets forth the components of interest and investment income (loss) as reported in our Consolidated Statements of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
millions
|
|
2016
|
|
2015
|
|
2014
|
Interest income on cash and cash equivalents
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
3
|
|
Gain on de-consolidation of Sears Canada
|
|
—
|
|
|
—
|
|
|
70
|
|
Other investment income (loss)
|
|
(27
|
)
|
|
(63
|
)
|
|
59
|
|
Total
|
|
$
|
(26
|
)
|
|
$
|
(62
|
)
|
|
$
|
132
|
|
Interest Income on Cash and Cash Equivalents
We recorded interest income of
$1 million
,
$1 million
and
$3 million
in
2016
,
2015
and
2014
, respectively, primarily related to interest earned on cash and cash equivalents. These cash and cash equivalents consist of highly liquid investments with original maturities of three months or less at the date of purchase. Our invested cash may include, from time to time, investments in, but not limited to, commercial paper, federal, state and municipal government securities, floating-rate notes, repurchase agreements and money market funds. All invested cash amounts are readily available to us.
Gain on de-consolidation of Sears Canada
During 2014, as further described in Note 2, interest and investment income included a gain of
$70 million
on the de-consolidation of Sears Canada as a result of the rights offering.
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
Other Investment Income (Loss)
Other investment income (loss) primarily includes income or loss generated by (and sales of investments in) certain real estate joint ventures and other equity investments in which we do not have a controlling interest. During 2016 and 2015, respectively, the investment loss from equity investments included a loss of
$35 million
and
$59 million
related to our equity investment in Sears Canada. Investment income from equity investments was
$37 million
in
2014
.
During 2014, the investment income from equity investments included gains of
$35 million
related to the sale of joint venture interests for which Sears Canada received
$65 million
(
$71 million
Canadian) in cash proceeds.
NOTE 7—BENEFIT PLANS
We sponsor a number of pension and postretirement benefit plans. We account for our retirement programs in accordance with employers' accounting for defined benefit pension and other postretirement plans under Generally Accepted Accounting Principles ("GAAP"). GAAP requires that amounts recognized in financial statements be determined using an actuarial basis. As a result, our pension benefit programs are based on a number of statistical and judgmental assumptions that attempt to anticipate future events and are used in calculating the expense and liability related to our plans each year at January 31. These assumptions include, but are not limited to, discount rates used to value liabilities, assumed rates of return on plan assets, actuarial assumptions relating to retirement age and participant turnover, and mortality rates. The actuarial assumptions we use may differ significantly from actual results. These differences may result in a material impact to the amount of net periodic benefit cost to be recorded in our consolidated financial statements in the future.
Assumed mortality rates of plan participants are a critical estimate in measuring the expected payments a participant will receive over their lifetime and the amount of liability and expense we recognize. On October 27, 2014, the Society of Actuaries ("SOA") published updated mortality tables and an updated mortality improvement scale, which both reflect improved longevity. In determining the appropriate mortality assumptions as of January 31, 2015, we considered the SOA’s updated mortality tables, as well as other mortality information available from the Social Security Administration to develop assumptions aligned with our expectation of future improvement rates. The change to the mortality rate assumptions resulted in an increase in the 2014 year-end pension obligation of approximately
$300 million
.
Expenses for retirement and savings-related benefit plans were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
millions
|
|
2016
|
|
2015
|
|
2014
|
Retirement/401(k) savings plans
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
Pension plans
|
|
289
|
|
|
230
|
|
|
82
|
|
Postretirement benefits
|
|
28
|
|
|
(2
|
)
|
|
9
|
|
Total
|
|
$
|
317
|
|
|
$
|
228
|
|
|
$
|
95
|
|
Retirement Savings Plans
Holdings sponsors retirement savings plans for employees meeting service eligibility requirements. The Company does not match employee contributions.
Other Benefit Plans
Certain full-time and part-time employees of Kmart and Sears are eligible to participate in noncontributory defined benefit plans after meeting age and service requirements. Effective January 31, 1996 and January 1, 2006, respectively, the Kmart tax-qualified defined benefit pension plan and the Sears domestic pension plan were frozen and associates no longer earn additional benefits under the plan. The Kmart tax-qualified defined benefit pension plan was merged with and into the Sears domestic pension plan effective as of January 30, 2008. The merged plan was renamed as the Sears Holdings Pension Plan ("SHC Domestic plan") and Holdings accepted sponsorship of the SHC Domestic plan effective as of that date.
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
Pension benefits are based on length of service, compensation and, in certain plans, social security or other benefits. Funding for the various plans is determined using various actuarial cost methods.
In addition to providing pension benefits, Sears provides employees and retirees certain medical benefits. These benefits provide access to medical plans. Certain Sears retirees are also provided life insurance benefits. To the extent we share the cost of the retiree medical benefits with retirees, such cost sharing is based on years of service and year of retirement. Sears' postretirement benefit plans are not funded. We have the right to modify or terminate these plans.
Effective December 31, 2014, the Company amended its retiree medical plan to eliminate Company subsidies to the plan. This resulted in a reduction to the postretirement benefit obligation of
$48 million
.
Pension Plan Amendment
Effective December 1, 2016, the SHC Domestic plan was amended to change its plan year from a calendar year end to a November 30th year end, to spin off a new SHC Pension Plan No. 2 ("Plan No. 2") and to rename the Sears Holdings Pension Plan as Sears Holdings Pension Plan 1 (“Plan No. 1). In conjunction with these amendments, the Company requested that the Internal Revenue Service ("IRS") approve the foregoing change in plan year and to approve a change in actuarial funding method in connection with the spin-off and change in plan year. The Company has received IRS approval of the change in plan year and the request for approval of the change in actuarial funding method remains pending with IRS.
Pension Plans
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
millions
|
|
SHC
Domestic
|
|
SHC
Domestic
|
Change in projected benefit obligation:
|
|
|
|
|
Beginning balance
|
|
$
|
5,265
|
|
|
$
|
5,874
|
|
Interest cost
|
|
227
|
|
|
211
|
|
Actuarial (gain) loss
|
|
108
|
|
|
(354
|
)
|
Benefits paid
|
|
(435
|
)
|
|
(468
|
)
|
Other
|
|
—
|
|
|
2
|
|
Balance at the measurement date
|
|
$
|
5,165
|
|
|
$
|
5,265
|
|
|
|
|
|
|
|
|
Change in assets at fair value:
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
3,189
|
|
|
$
|
3,616
|
|
Actual return on plan assets
|
|
499
|
|
|
(258
|
)
|
Company contributions
|
|
314
|
|
|
299
|
|
Benefits paid
|
|
(435
|
)
|
|
(468
|
)
|
Balance at the measurement date
|
|
$
|
3,567
|
|
|
$
|
3,189
|
|
Net amount recognized
|
|
$
|
(1,598
|
)
|
|
$
|
(2,076
|
)
|
The accumulated benefit obligation for the SHC Domestic pension plan was
$5.2 billion
at
January 28, 2017
and
$5.3 billion
at
January 30, 2016
.
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
Postretirement Benefit Obligations
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
millions
|
|
SHC
Domestic
|
|
SHC
Domestic
|
Change in accumulated postretirement benefit obligation:
|
|
|
|
|
Beginning balance
|
|
$
|
143
|
|
|
$
|
156
|
|
Interest cost
|
|
5
|
|
|
5
|
|
Plan participants' contributions
|
|
—
|
|
|
1
|
|
Benefits paid
|
|
(19
|
)
|
|
(13
|
)
|
Actuarial (gain) loss
|
|
9
|
|
|
(6
|
)
|
Other
|
|
30
|
|
|
—
|
|
Balance at the measurement date
|
|
$
|
168
|
|
|
$
|
143
|
|
|
|
|
|
|
Change in plan assets at fair value:
|
|
|
|
|
Beginning of year balance
|
|
$
|
—
|
|
|
$
|
—
|
|
Company contributions
|
|
19
|
|
|
12
|
|
Plan participants' contributions
|
|
—
|
|
|
1
|
|
Benefits paid
|
|
(19
|
)
|
|
(13
|
)
|
Balance at the measurement date
|
|
$
|
—
|
|
|
$
|
—
|
|
Funded status
|
|
$
|
(168
|
)
|
|
$
|
(143
|
)
|
The current portion of our liability for postretirement benefit obligations is
$18 million
, which we expect to pay during fiscal 2017.
Weighted-average assumptions used to determine plan obligations were as follows:
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
|
|
SHC
Domestic
|
|
SHC
Domestic
|
|
SHC
Domestic
|
Pension benefits:
|
|
|
|
|
|
|
Discount Rate
|
|
4.15%
|
|
4.50%
|
|
3.70%
|
Postretirement benefits:
|
|
|
|
|
|
|
Discount Rate
|
|
3.85%
|
|
4.00%
|
|
3.30%
|
The decrease in the discount rate in 2016 resulted in an increase in the 2016 year-end pension obligation of approximately
$181 million
.
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
Net Periodic Benefit Cost
The components of net periodic benefit cost were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
millions
|
|
SHC
Domestic
|
|
SHC
Domestic
|
|
SHC
Domestic
|
|
Sears
Canada
|
|
Total
|
Pension benefits:
|
|
|
|
|
|
|
|
|
|
|
Interest cost
|
|
$
|
227
|
|
|
$
|
211
|
|
|
$
|
221
|
|
|
$
|
36
|
|
|
$
|
257
|
|
Expected return on plan assets
|
|
(202
|
)
|
|
(249
|
)
|
|
(246
|
)
|
|
(52
|
)
|
|
(298
|
)
|
Recognized net loss and other
|
|
264
|
|
|
268
|
|
|
115
|
|
|
8
|
|
|
123
|
|
Net periodic benefit cost
|
|
$
|
289
|
|
|
$
|
230
|
|
|
$
|
90
|
|
|
$
|
(8
|
)
|
|
$
|
82
|
|
|
|
|
|
|
|
|
|
|
|
|
Postretirement benefits:
|
|
|
|
|
|
|
|
|
|
|
Interest cost
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
8
|
|
|
$
|
3
|
|
|
$
|
11
|
|
Recognized net loss and other
|
|
23
|
|
|
(7
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
Net periodic benefit cost
|
|
$
|
28
|
|
|
$
|
(2
|
)
|
|
$
|
7
|
|
|
$
|
2
|
|
|
$
|
9
|
|
Weighted-average assumptions used to determine net cost were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
|
|
SHC
Domestic
|
|
SHC
Domestic
|
|
SHC
Domestic
|
|
Sears
Canada
|
Pension benefits:
|
|
|
|
|
|
|
|
|
Discount Rate
|
|
4.50%
|
|
3.70%
|
|
4.60%
|
|
4.20%
|
Return of plan assets
|
|
6.50%
|
|
7.00%
|
|
7.00%
|
|
6.50%
|
Rate of compensation increases
|
|
N/A
|
|
N/A
|
|
N/A
|
|
3.50%
|
Postretirement benefits:
|
|
|
|
|
|
|
|
|
Discount Rate
|
|
4.00%
|
|
3.30%
|
|
4.00%
|
|
3.90%
|
Return of plan assets
|
|
N/A
|
|
N/A
|
|
N/A
|
|
1.00%
|
Rate of compensation increases
|
|
N/A
|
|
N/A
|
|
N/A
|
|
3.50%
|
For purposes of determining the periodic expense of our defined benefit plans, we use the fair value of plan assets as the market-related value. A one-percentage-point change in the assumed discount rate would have the following effects on the pension liability:
|
|
|
|
|
|
|
|
|
|
millions
|
|
1 percentage-point
Increase
|
|
1 percentage-point
Decrease
|
Effect on interest cost component
|
|
$
|
24
|
|
|
$
|
(31
|
)
|
Effect on pension benefit obligation
|
|
$
|
(487
|
)
|
|
$
|
583
|
|
Approximately
$199 million
of the unrecognized net losses in accumulated other comprehensive income are expected to be amortized as a component of net periodic benefit cost during 2017.
Investment Strategy
The Investment Committee, made up of select members of senior management, has appointed a non-affiliated third party professional to advise the Committee with respect to the assets of Holdings' domestic pension plans. The plans' overall investment objective is to provide a long-term return that, along with Company contributions, is expected to meet future benefit payment requirements. A long-term horizon has been adopted in establishing investment policy such that the likelihood and duration of investment losses are carefully weighed against the long-
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
term potential for appreciation of assets. The plans' investment policy requires investments to be diversified across individual securities, industries, market capitalization and valuation characteristics. In addition, various techniques are utilized to monitor, measure and manage risk.
Domestic plan assets were invested in the following classes of securities:
|
|
|
|
|
|
|
|
|
|
Plan Assets at
|
|
|
January 28,
2017
|
|
January 30,
2016
|
Equity securities
|
|
35
|
%
|
|
34
|
%
|
Fixed income and other debt securities
|
|
63
|
|
|
63
|
|
Other
|
|
2
|
|
|
3
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
The domestic plans' target allocation is determined by taking into consideration the amounts and timing of projected liabilities, our funding policies and expected returns on various asset classes. At
January 28, 2017
, the plans' target asset allocation was
35%
equity and
65%
fixed income. To develop the expected long-term rate of return on assets assumption, we considered the historical returns and the future expectations for returns for each asset class, as well as the target asset allocation of the pension portfolio.
Future Cash Flows of Benefit Plans
Information regarding expected future cash flows for the SHC Domestic benefit plan is as follows:
|
|
|
|
|
|
millions
|
|
SHC
Domestic
|
Pension benefits:
|
|
|
Employer contributions:
|
|
|
2017 (expected)
|
|
$
|
312
|
|
Expected benefit payments:
|
|
|
|
2017
|
|
$
|
400
|
|
2018
|
|
381
|
|
2019
|
|
382
|
|
2020
|
|
398
|
|
2021
|
|
385
|
|
2022-2026
|
|
1,750
|
|
Postretirement benefits:
|
|
|
|
Employer contributions:
|
|
|
|
2017 (expected)
|
|
$
|
18
|
|
Expected employer contribution for benefit payments:
|
|
|
|
2017
|
|
$
|
18
|
|
2018
|
|
18
|
|
2019
|
|
17
|
|
2020
|
|
16
|
|
2021
|
|
15
|
|
2022-2026
|
|
63
|
|
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
Domestic Pension Plans Funding
Contributions to our pension plans remain a significant use of our cash on an annual basis. While the Company's pension plan is frozen, and thus associates do not currently earn pension benefits, the Company has a legacy pension obligation for past service performed by Kmart and Sears associates. During
2016
, we contributed
$314 million
to our domestic pension plans. We estimate that the domestic pension contribution will be
$312 million
in
2017
and approximately
$297 million
in
2018
. As discussed in Note 1, the Company agreed to grant the PBGC a lien on, and subsequently contribute to the Company's pension plans, the value of the
$250 million
cash payment payable to the Company on the third anniversary of the Craftsman closing with the value of such payment being fully credited against the Company's minimum pension funding obligations in 2017, 2018 and 2019. The Company also agreed to grant a lien to the PBGC on the
15
-year income stream relating to new Stanley Black & Decker sales of Craftsman products, and agreed to contribute the payments from Stanley Black & Decker under such income stream to the Company's pension plans, with such payments to be credited against the Company's minimum pension funding obligations starting no later than five years from the closing date. The Company also agreed to grant the PBGC a lien on
$100 million
of real estate assets to secure the Company's minimum pension obligations through the end of 2019. The ultimate amount of pension contributions could be affected by changes in applicable regulations, as well as financial market and investment performance.
Fair Value of Pension Plan Assets
The following table presents our plan assets using the fair value hierarchy at
January 28, 2017
and
January 30, 2016
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Assets at Fair Value at
|
SHC Domestic
|
|
January 28, 2017
|
millions
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. companies
|
|
$
|
980
|
|
|
$
|
978
|
|
|
$
|
—
|
|
|
$
|
2
|
|
International companies
|
|
224
|
|
|
224
|
|
|
—
|
|
|
—
|
|
U.S. registered investment companies
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
Corporate bonds and notes
|
|
1,994
|
|
|
—
|
|
|
1,994
|
|
|
—
|
|
Sears Holdings Corporation 2016 Term Loan
|
|
100
|
|
|
—
|
|
|
100
|
|
|
—
|
|
Mortgage-backed and asset-backed
|
|
3
|
|
|
—
|
|
|
1
|
|
|
2
|
|
Other
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
Ventures and partnerships
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
Total investment assets at fair value
|
|
$
|
3,306
|
|
|
$
|
1,205
|
|
|
$
|
2,096
|
|
|
$
|
5
|
|
Cash
|
|
8
|
|
|
|
|
|
|
|
Accounts receivable
|
|
65
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
(69
|
)
|
|
|
|
|
|
|
|
Investments measured at NAV:
|
|
|
|
|
|
|
|
|
Cash equivalents and short-term investments
|
|
257
|
|
|
|
|
|
|
|
Net assets available for plan benefits
|
|
$
|
3,567
|
|
|
|
|
|
|
|
|
|
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Assets at Fair Value at
|
SHC Domestic
|
|
January 30, 2016
|
millions
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. companies
|
|
$
|
861
|
|
|
$
|
861
|
|
|
$
|
—
|
|
|
$
|
—
|
|
International companies
|
|
140
|
|
|
140
|
|
|
—
|
|
|
—
|
|
U.S. registered investment companies
|
|
5
|
|
|
5
|
|
|
—
|
|
|
—
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
Corporate bonds and notes
|
|
1,848
|
|
|
—
|
|
|
1,848
|
|
|
—
|
|
Mortgage-backed and asset-backed
|
|
4
|
|
|
—
|
|
|
1
|
|
|
3
|
|
Other
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
Ventures and partnerships
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
Total investment assets at fair value
|
|
$
|
2,863
|
|
|
$
|
1,006
|
|
|
$
|
1,850
|
|
|
$
|
7
|
|
Cash
|
|
1
|
|
|
|
|
|
|
|
Accounts receivable
|
|
63
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
(45
|
)
|
|
|
|
|
|
|
|
Investments measured at NAV:
|
|
|
|
|
|
|
|
|
Cash equivalents and short-term investments
|
|
307
|
|
|
|
|
|
|
|
Net assets available for plan benefits
|
|
$
|
3,189
|
|
|
|
|
|
|
|
|
|
Equity securities, which include common and preferred stocks, are actively traded and valued at the closing price reported in the active market in which the security is traded and are assigned to Level 1.
Fixed income securities are assigned to Level 2 as they are primarily valued by institutional bid evaluation, which determines the estimated price a dealer would pay for a security and which is developed using proprietary models established by the pricing vendors for this purpose.
Certain mortgage-backed and other asset-backed debt securities are assigned to Level 3 based on the relatively low position in the preferred hierarchy of the pricing source. Valuation of the Plan's non-public limited partnerships requires significant judgment by the general partners due to the absence of quoted market value, inherent lack of liquidity, and the long-term nature of the assets, and may result in fair value measurements that are not indicative of ultimate realizable value. Our Level 3 assets, including activity related to our Level 3 assets, are immaterial.
Common collective trusts are portfolios of underlying investments held by investment managers and are valued at the unit value reported by the investment managers as of the end of each period presented. Collective short-term investment funds are stated at net asset value (NAV) as determined by the investment managers and have not been classified in the fair value hierarchy. Investment managers value the underlying investments of the funds at amortized cost, which approximates fair value.
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
NOTE 8—EARNINGS PER SHARE
The following table sets forth the components used to calculate basic and diluted loss per share attributable to Holdings' shareholders. Warrants, restricted stock awards and restricted stock units, totaling
2 thousand
shares in
2016
and
5 million
shares in each of
2015
and
2014
were not included in the computation of diluted loss per share attributable to Holdings' shareholders because the effect of their inclusion would have been anti-dilutive.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
millions, except earnings per share
|
|
2016
|
|
2015
|
|
2014
|
Basic weighted average shares
|
|
106.9
|
|
|
106.6
|
|
|
106.3
|
|
Dilutive effect of restricted stock awards, restricted stock units and warrants
|
|
—
|
|
|
—
|
|
|
—
|
|
Diluted weighted average shares
|
|
106.9
|
|
|
106.6
|
|
|
106.3
|
|
|
|
|
|
|
|
|
Net loss attributable to Holdings' shareholders
|
|
$
|
(2,221
|
)
|
|
$
|
(1,129
|
)
|
|
$
|
(1,682
|
)
|
Loss per share attributable to Holdings' shareholders:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(20.78
|
)
|
|
$
|
(10.59
|
)
|
|
$
|
(15.82
|
)
|
Diluted
|
|
$
|
(20.78
|
)
|
|
$
|
(10.59
|
)
|
|
$
|
(15.82
|
)
|
NOTE 9—EQUITY
Stock-based Compensation
We account for stock-based compensation using the fair value method in accordance with accounting standards regarding share-based payment transactions. We do not currently have an employee stock option plan and at
January 28, 2017
, there are no outstanding options. Compensation expense related to stock-based compensation arrangements was immaterial during
2016
,
2015
and
2014
.
We granted restricted stock awards and restricted stock units to certain associates. These restricted stock awards and restricted stock units typically vest in zero to three years from the date of grant, provided the grantee remains employed by us at the vesting date. The fair value of these awards and units is equal to the market price of our common stock on the date of grant. We do not currently have a broad-based program that provides for restricted stock awards or restricted stock units on an annual basis. Changes in restricted stock awards and restricted stock units for
2016
,
2015
and
2014
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
(Shares in thousands)
|
|
Shares
|
|
Weighted-
Average
Fair Value
on Date
of Grant
|
|
Shares
|
|
Weighted-
Average
Fair Value
on Date
of Grant
|
|
Shares
|
|
Weighted-
Average
Fair Value
on Date
of Grant
|
Beginning of year balance
|
|
60
|
|
|
$
|
42.88
|
|
|
73
|
|
|
$
|
45.82
|
|
|
205
|
|
|
$
|
48.24
|
|
Granted
|
|
384
|
|
|
16.87
|
|
|
198
|
|
|
31.26
|
|
|
168
|
|
|
38.35
|
|
Vested
|
|
(293
|
)
|
|
16.00
|
|
|
(200
|
)
|
|
32.01
|
|
|
(248
|
)
|
|
41.17
|
|
Forfeited
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
51.39
|
|
|
(52
|
)
|
|
53.44
|
|
End of year balance
|
|
151
|
|
|
$
|
28.89
|
|
|
60
|
|
|
$
|
42.88
|
|
|
73
|
|
|
$
|
45.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
millions
|
|
2016
|
|
2015
|
|
2014
|
Aggregate fair value of shares granted based on weighted average fair value at date of grant
|
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
6
|
|
Aggregate fair value of shares vesting during period
|
|
4
|
|
|
6
|
|
|
9
|
|
Aggregate fair value of shares forfeited during period
|
|
—
|
|
|
—
|
|
|
2
|
|
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
A
pproximately
76,000
shares of the
151,000
shares of unvested restricted stock and restricted stock units outstanding at
January 28, 2017
are scheduled to vest during
2017
, subject to satisfaction of applicable vesting conditions.
Common Share Repurchase Program
From time to time, we repurchase shares of our common stock under a common share repurchase program authorized by our Board of Directors. The common share repurchase program was initially announced in 2005 with a total authorization since inception of the program of
$6.5 billion
. During
2016
,
2015
and
2014
, we repurchased
no
shares of our common stock under our common share repurchase program. At
January 28, 2017
, we had approximately
$504 million
of remaining authorization under our common share repurchase program.
The share repurchase program has no stated expiration date and share repurchases may be implemented using a variety of methods, which may include open market purchases, privately negotiated transactions, block trades, accelerated share repurchase transactions, the purchase of call options, the sale of put options or otherwise, or by any combination of such methods.
Accumulated Other Comprehensive Loss
The following table displays the components of accumulated other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
millions
|
January 28,
2017
|
|
January 30,
2016
|
|
January 31,
2015
|
Pension and postretirement adjustments (net of tax of $(225), $(296) and $(296), respectively)
|
$
|
(1,549
|
)
|
|
$
|
(1,915
|
)
|
|
$
|
(2,028
|
)
|
Currency translation adjustments (net of tax of $0 for all periods presented)
|
(3
|
)
|
|
(3
|
)
|
|
(2
|
)
|
Accumulated other comprehensive loss
|
$
|
(1,552
|
)
|
|
$
|
(1,918
|
)
|
|
$
|
(2,030
|
)
|
Pension and postretirement adjustments relate to the net actuarial loss on our pension and postretirement plans recognized as a component of accumulated other comprehensive loss.
Income Tax Expense Allocated to Each Component of Other Comprehensive Income (Loss)
Income tax expense allocated to each component of other comprehensive income (loss) was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
millions
|
Before
Tax
Amount
|
|
Tax
Expense
|
|
Net of
Tax
Amount
|
Other comprehensive income
|
|
|
|
|
|
Pension and postretirement adjustments
|
|
|
|
|
|
Experience gain
|
$
|
181
|
|
|
$
|
(71
|
)
|
|
$
|
110
|
|
Less: recognized net loss and other included in net periodic benefit cost
(1)
|
256
|
|
|
—
|
|
|
256
|
|
Pension and postretirement adjustments, net of tax
|
437
|
|
|
(71
|
)
|
|
366
|
|
Dissolution of noncontrolling interest
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
Total other comprehensive income
|
$
|
430
|
|
|
$
|
(71
|
)
|
|
$
|
359
|
|
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
millions
|
Before
Tax
Amount
|
|
Tax Expense
|
|
Net of
Tax
Amount
|
Other comprehensive income
|
|
|
|
|
|
Pension and postretirement adjustments
|
|
|
|
|
|
Experience loss
|
$
|
(148
|
)
|
|
$
|
—
|
|
|
$
|
(148
|
)
|
Less: recognized net loss and other included in net periodic benefit cost
(1)
|
261
|
|
|
—
|
|
|
261
|
|
Pension and postretirement adjustments, net of tax
|
113
|
|
|
—
|
|
|
113
|
|
Currency translation adjustments
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
Total other comprehensive income
|
$
|
112
|
|
|
$
|
—
|
|
|
$
|
112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
millions
|
Before
Tax
Amount
|
|
Tax Expense
|
|
Net of
Tax
Amount
|
Other comprehensive loss
|
|
|
|
|
|
Pension and postretirement adjustments
|
|
|
|
|
|
Experience loss
|
$
|
(1,163
|
)
|
|
$
|
—
|
|
|
$
|
(1,163
|
)
|
Less: recognized net loss and other included in net periodic benefit cost
(1)
|
126
|
|
|
(3
|
)
|
|
123
|
|
Pension and postretirement adjustments, net of tax
|
(1,037
|
)
|
|
(3
|
)
|
|
(1,040
|
)
|
Deferred loss on derivatives
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
Currency translation adjustments
|
4
|
|
|
(1
|
)
|
|
3
|
|
Sears Canada de-consolidation
|
(186
|
)
|
|
—
|
|
|
(186
|
)
|
Total other comprehensive loss
|
$
|
(1,221
|
)
|
|
$
|
(4
|
)
|
|
$
|
(1,225
|
)
|
|
|
(1)
|
Included in the computation of net periodic benefit expense. See Note 7 to the Consolidated Financial Statements.
|
Issuance of Warrants to Purchase Common Stock
On November 21, 2014, the Company issued an aggregate of approximately
22 million
warrants pursuant to the exercise of rights in the rights offering for
$625 million
in aggregate principal amount of
8%
Senior Unsecured Notes due
2019
and warrants to purchase shares of its common stock. The exercise price and the number of shares of common stock issuable upon exercise of a warrant are both subject to adjustment in certain circumstances. As of October 31, 2015, each warrant, when exercised, will entitle the holder thereof to purchase
1.11
shares of the Company's common stock at an exercise price of
$25.686
per share under the terms of the warrant agreement, adjusted from the previously disclosed
one
share of the Company's common stock at an exercise price of
$28.41
per share. The exercise price is payable in cash or by surrendering 8% senior unsecured notes due 2019 with a principal amount at least equal to the exercise price. The warrants may be exercised at any time after November 24, 2014. Unless earlier exercised, the warrants will expire on December 15, 2019.
We accounted for the warrants in accordance with accounting standards applicable to distinguishing liabilities from equity and debt with conversion and other options. Accordingly, the warrants have been classified as additional paid-in capital in the Consolidated Balance Sheets based on the relative fair value of the warrants and the related 8% Senior Unsecured Notes due 2019 at the time of issuance. We monitor changes in circumstances that could cause the classification of the warrants to change. The fair value of the warrants and the related 8% Senior Unsecured Notes due 2019 was estimated based on quoted market prices for the same issues using Level 1 measurements as defined in Note 5.
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
NOTE 10—INCOME TAXES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
millions
|
|
2016
|
|
2015
|
|
2014
|
Loss before income taxes:
|
|
|
|
|
|
|
U.S.
|
|
$
|
(2,429
|
)
|
|
$
|
(1,420
|
)
|
|
$
|
(1,560
|
)
|
Foreign
|
|
34
|
|
|
35
|
|
|
(125
|
)
|
Total
|
|
$
|
(2,395
|
)
|
|
$
|
(1,385
|
)
|
|
$
|
(1,685
|
)
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
Current:
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
13
|
|
|
$
|
11
|
|
|
$
|
19
|
|
State and local
|
|
16
|
|
|
20
|
|
|
19
|
|
Foreign
|
|
18
|
|
|
17
|
|
|
21
|
|
Total current
|
|
47
|
|
|
48
|
|
|
59
|
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
Federal
|
|
(87
|
)
|
|
(239
|
)
|
|
70
|
|
State and local
|
|
(134
|
)
|
|
(66
|
)
|
|
(139
|
)
|
Foreign
|
|
—
|
|
|
—
|
|
|
135
|
|
Total deferred
|
|
(221
|
)
|
|
(305
|
)
|
|
66
|
|
Total
|
|
$
|
(174
|
)
|
|
$
|
(257
|
)
|
|
$
|
125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
Effective tax rate reconciliation:
|
|
|
|
|
|
|
Federal income tax rate (benefit rate)
|
|
(35.0
|
)%
|
|
(35.0
|
)%
|
|
(35.0
|
)%
|
State and local tax (benefit) net of federal tax benefit
|
|
(3.0
|
)
|
|
(1.8
|
)
|
|
(4.6
|
)
|
Federal and state valuation allowance
|
|
41.1
|
|
|
37.4
|
|
|
44.1
|
|
Long-lived land and intangibles
|
|
(0.2
|
)
|
|
(16.9
|
)
|
|
(0.4
|
)
|
Impairment of indefinite-lived trade names
|
|
(6.0
|
)
|
|
(4.9
|
)
|
|
—
|
|
Loss disallowance
|
|
—
|
|
|
3.5
|
|
|
—
|
|
Tax credits
|
|
(0.3
|
)
|
|
(0.7
|
)
|
|
(0.9
|
)
|
Resolution of income tax matters
|
|
—
|
|
|
(0.3
|
)
|
|
(2.7
|
)
|
Adjust foreign statutory rates
|
|
0.1
|
|
|
(0.3
|
)
|
|
0.5
|
|
Sears Canada valuation allowance
|
|
—
|
|
|
—
|
|
|
9.0
|
|
Sears Canada rights offering
|
|
—
|
|
|
—
|
|
|
1.4
|
|
Tax benefit resulting from additional paid-in capital income allocation
|
|
—
|
|
|
—
|
|
|
(3.5
|
)
|
Tax benefit resulting from other comprehensive income allocation
|
|
(2.9
|
)
|
|
—
|
|
|
—
|
|
Canadian repatriation cost on Sears Canada dividend received
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
Other
|
|
(1.1
|
)
|
|
0.4
|
|
|
0.2
|
|
|
|
(7.3
|
)%
|
|
(18.6
|
)%
|
|
7.4
|
%
|
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
|
|
|
|
|
|
|
|
|
|
millions
|
|
January 28,
2017
|
|
January 30,
2016
|
Deferred tax assets and liabilities:
|
|
|
|
|
Deferred tax assets:
|
|
|
|
|
Federal benefit for state and foreign taxes
|
|
$
|
148
|
|
|
$
|
147
|
|
Accruals and other liabilities
|
|
135
|
|
|
180
|
|
Capital leases
|
|
25
|
|
|
54
|
|
Net operating loss carryforwards
|
|
2,255
|
|
|
1,583
|
|
Postretirement benefit plans
|
|
89
|
|
|
86
|
|
Pension
|
|
1,155
|
|
|
1,241
|
|
Property and equipment
|
|
231
|
|
|
226
|
|
Deferred income
|
|
479
|
|
|
514
|
|
Credit carryforwards
|
|
875
|
|
|
832
|
|
Other
|
|
193
|
|
|
164
|
|
Total deferred tax assets
|
|
5,585
|
|
|
5,027
|
|
Valuation allowance
|
|
(5,519
|
)
|
|
(4,757
|
)
|
Net deferred tax assets
|
|
66
|
|
|
270
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
Trade names/Intangibles
|
|
573
|
|
|
722
|
|
Inventory
|
|
193
|
|
|
338
|
|
Other
|
|
43
|
|
|
103
|
|
Total deferred tax liabilities
|
|
809
|
|
|
1,163
|
|
Net deferred tax liability
|
|
$
|
(743
|
)
|
|
$
|
(893
|
)
|
Income tax expense or benefit from continuing operations is generally determined without regard to other categories of earnings, such as discontinued operations and other comprehensive income ("OCI"). An exception is provided in the authoritative accounting guidance when there is income from categories other than continuing operations and a loss from continuing operations in the current year. In this case, the tax benefit allocated to continuing operations is the amount by which the loss from continuing operations reduces the tax expense recorded with respect to the other categories of earnings, even when a valuation allowance has been established against the deferred tax assets. In instances where a valuation allowance is established against current year losses, income from other sources, including gain from pension and other postretirement benefits recorded as a component of OCI and creation of a deferred tax liability through additional paid in capital, is considered when determining whether sufficient future taxable income exists to realize the deferred tax assets. As a result, for the year ended January 28, 2017, the Company recorded a tax expense of
$71 million
in OCI related to the net gain on pension and other postretirement benefits, and recorded a corresponding tax benefit of
$71 million
in continuing operations. For the year ended January 31, 2015, the Company recorded a charge of
$59 million
through additional paid in capital relating to the book to tax difference for the original issue discount ("OID") relating to the Senior Unsecured Notes, and recorded a valuation allowance reversal of
$59 million
in continuing operations.
We account for income taxes in accordance with accounting standards for income taxes, which requires that deferred tax assets and liabilities be recognized using enacted tax rates for the effect of temporary differences between the financial reporting and tax bases of recorded assets and liabilities. Accounting standards also require that deferred tax assets be reduced by a valuation allowance if it is more likely than not that some portion of or all of the deferred tax asset will not be realized.
Management assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to use the existing deferred tax assets. A significant piece of objective negative evidence evaluated was the cumulative loss incurred over the three-year periods ended January 28, 2017, January 30, 2016,
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
and January 31, 2015. Such objective evidence limits the ability to consider other subjective evidence such as our projections for future income.
On the basis of this analysis and the significant negative objective evidence, for the year ended January 28, 2012, a valuation allowance of
$2.1 billion
was added to record only the portion of the deferred tax asset that more likely than not will be realized. Of the total valuation allowance recorded,
$317 million
was recorded through other comprehensive income. For the year ended January 31, 2015, the valuation allowance increased by
$1.1 billion
of which
$454 million
was recorded through other comprehensive income. For the year ended January 30, 2016, the valuation allowance increased by
$279 million
of which
$63 million
was recorded through other comprehensive income and paid in capital. For the year ended January 28, 2017, the valuation allowance increased by
$762 million
of which a decrease of
$3 million
was recorded through other comprehensive income.
During the quarterly assessment of deferred tax assets for the year ended January 31, 2015, management determined that it was no longer probable that sufficient future taxable income would be available to allow the deferred tax assets of Sears Canada to be realized. A significant piece of negative evidence evaluated was that the recent and anticipated profitability were lower than previously projected. The Company also considered the impact on the timing of the implementation of strategic initiatives at Sears Canada to improve profitability due to their recent senior management changes and realization that certain strategies would not achieve previously expected targets. In assessing the realizability of Sears Canada's deferred tax assets, management considered the four sources of taxable income included in the accounting standards applicable for income taxes. Of these four sources of taxable income, Sears Canada was only able to avail itself of future reversals of existing taxable differences and taxable income in prior carryback years to realize a tax benefit of an existing deductible temporary difference. Therefore, a valuation allowance of
$152 million
was added to record only the portion of the deferred tax asset that more likely than not will be realized. We recognized the
$152 million
valuation allowance charge during the third quarter of 2014 in continuing operations. This
$152 million
valuation allowance was de-recognized in the third quarter of 2014 as part of the Sears Canada de-consolidation.
At
January 28, 2017
and
January 30, 2016
, we had a valuation allowance of
$5.5 billion
and
$4.8 billion
, respectively, to record only the portion of the deferred tax asset that more likely than not will be realized. The amount of the deferred tax asset considered realizable, however, could be adjusted in the future if estimates of future taxable income during the carryforward period are reduced or increased, or if the objective negative evidence in the form of cumulative losses is no longer present and additional weight may be given to subjective evidence such as our projections for growth. We will continue to evaluate our valuation allowance in future years for any change in circumstances that causes a change in judgment about the realizability of the deferred tax asset.
At the end of 2016 and 2015, respectively, we had a federal and state net operating loss ("NOL") deferred tax asset of
$2.3 billion
and
$1.6 billion
, which will expire predominately between 2019 and 2036. We have credit carryforwards of
$875 million
, which will expire between 2017 and 2036.
In July, 2016, the Company sold shares of an investment for
$106 million
. The sale resulted in a U.S. taxable gain of
$105 million
, but
no
current income tax is payable due to the utilization of NOL attributes of
$37 million
with a valuation allowance release of the same amount.
On July 7, 2015, Holdings completed the Seritage transaction. As part of the transaction, Holdings sold
235
properties to Seritage along with Holdings'
50%
interests in the JVs, which hold an additional
31
properties (See Note 11 for additional information and defined terms).
In connection with the Seritage transaction and the JV transactions, the Company realized a tax benefit of
$229 million
on the deferred taxes related to the indefinite-life assets associated with the property sold. In addition, the Company incurred a taxable gain of approximately
$2.2 billion
, taking into account any related party loss disallowance, on these transactions. There was
no
federal income tax payable resulting from the taxable gain due to the utilization of NOL tax attributes of approximately
$856 million
with a valuation allowance release of the same amount. However, there was a minor amount of state and city income tax payable of
$4 million
after the utilization of state and city tax attributes. As a result of all the effects from the Seritage transaction and the JV transactions in 2015, the impact to the net valuation allowance was a release of approximately
$500 million
.
On April 4, 2014, Holdings and Lands' End entered into a tax sharing agreement in connection with the spin-off. Pursuant to this agreement, Holdings is responsible for all pre-separation U.S. federal, state and local income
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
taxes attributable to the Lands’ End business, and Lands’ End is responsible for all other income taxes attributable to its business, including all foreign taxes.
In connection with the Sears Canada Rights Offering in 2014, the Company incurred a taxable gain of approximately
$107 million
on the subscription rights exercised and common shares sold during the fiscal year. There was
no
income tax payable balance resulting from the taxable gain due to the utilization of NOL attributes of approximately
$38 million
and a valuation allowance release of the same amount. In addition, a foreign tax credit carryover of
$15 million
was generated and the valuation allowance increased by the same amount.
Accounting for Uncertainties in Income Taxes
We are present in a large number of taxable jurisdictions, and at any point in time, can have audits underway at various stages of completion in any of these jurisdictions. We evaluate our tax positions and establish liabilities for uncertain tax positions that may be challenged by federal, foreign and/or local authorities and may not be fully sustained, despite our belief that the underlying tax positions are fully supportable. Unrecognized tax benefits are reviewed on an ongoing basis and are adjusted in light of changing facts and circumstances, including progress of tax audits, developments in case law, and closing of statute of limitations. Such adjustments are reflected in the tax provision as appropriate. While we do not expect material changes, it is possible that the amount of unrecognized benefit with respect to our uncertain tax positions will significantly increase or decrease within the next 12 months related to the audits described above. At this time, our estimated range of impact on the balance of unrecognized tax benefits for 2017 is a change of
$2 million
to
$15 million
, which would impact the effective tax rate by
$1 million
to
$10 million
. A reconciliation of the beginning and ending amount of gross unrecognized tax benefits ("UTB") is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal, State and Foreign Tax
|
millions
|
|
January 28,
2017
|
|
January 30,
2016
|
|
January 31, 2015
|
Gross UTB Balance at Beginning of Period
|
|
$
|
137
|
|
|
$
|
131
|
|
|
$
|
150
|
|
Tax positions related to the current period:
|
|
|
|
|
|
|
|
|
|
Gross increases
|
|
12
|
|
|
14
|
|
|
15
|
|
Gross decreases
|
|
—
|
|
|
—
|
|
|
—
|
|
Tax positions related to prior periods:
|
|
|
|
|
|
|
|
|
Gross increases
|
|
—
|
|
|
—
|
|
|
—
|
|
Gross decreases
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
Settlements
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
Lapse of statute of limitations
|
|
(7
|
)
|
|
(8
|
)
|
|
(4
|
)
|
Exchange rate fluctuations
|
|
—
|
|
|
—
|
|
|
2
|
|
Gross UTB Balance at End of Period
|
|
$
|
142
|
|
|
$
|
137
|
|
|
$
|
131
|
|
At the end of 2016, we had gross unrecognized tax benefits of
$142 million
. Of this amount,
$92 million
would, if recognized, impact our effective tax rate, with the remaining amount being comprised of unrecognized tax benefits related to indirect tax benefits. During 2016, the gross unrecognized tax benefits increased by
$12 million
due to current year accruals for existing tax positions. During 2015, the gross unrecognized tax benefits increased by
$14 million
due to current year accruals for existing tax positions. We expect that our unrecognized tax benefits could decrease up to
$6 million
over the next 12 months for tax audit settlements and the expiration of the statute of limitations for certain jurisdictions.
We classify interest expense and penalties related to unrecognized tax benefits and interest income on tax overpayments as components of income tax expense. At
January 28, 2017
and
January 30, 2016
, the total amount of interest and penalties recognized within the related tax liability in our Consolidated Balance Sheet was
$61 million
(
$40 million
net of federal benefit) and
$56 million
(
$36 million
net of federal benefit), respectively. The total amount of net interest expense recognized in our Consolidated Statements of Operations for
2016
,
2015
and
2014
was
$3 million
,
$4 million
and
$4 million
, respectively.
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
We file income tax returns in both the United States and various foreign jurisdictions.
The U.S. Internal Revenue Service ("IRS") has completed its examination of all federal tax returns of Holdings through the 2009 return, and all matters arising from such examinations have been resolved. In addition, Holdings and Sears are under examination by various state, local and foreign income tax jurisdictions for the years 2003 through 2014, and Kmart is under examination by such jurisdictions for the years 2006 through 2014.
NOTE 11—REAL ESTATE TRANSACTIONS
Gain on Sales of Assets
We recognized
$247 million
,
$743 million
and
$207 million
in gains on sales of assets during
2016
,
2015
and
2014
, respectively. These gains were primarily a result of several large real estate transactions.
On April 1, 2015, April 13, 2015, and April 30, 2015, Holdings and General Growth Properties, Inc. ("GGP"), Simon Property Group, Inc. ("Simon") and The Macerich Company ("Macerich"), respectively, announced that they entered into
three
distinct real estate joint ventures (collectively, the "JVs"). Holdings contributed
31
properties to the JVs where Holdings currently operates stores (the "JV properties"), in exchange for a
50%
interest in the JVs and
$429 million
in cash (
$426 million
, net of closing costs) (the "JV transactions"). The JV transactions valued the JV properties at
$858 million
in the aggregate.
On July 7, 2015, Holdings completed its rights offering and sale-leaseback transaction (the "Seritage transaction") with Seritage Growth Properties ("Seritage"), a recently formed, independent publicly traded real estate investment trust ("REIT"). As part of the Seritage transaction, Holdings sold
235
properties to Seritage (the "REIT properties") along with Holdings'
50%
interest in the JVs. Holdings received aggregate gross proceeds from the Seritage transaction of
$2.7 billion
(
$2.6 billion
, net of closing costs). The Seritage transaction was partially financed through the sale of common shares and limited partnership units, totaling
$1.6 billion
, including
$745 million
received from ESL and its affiliates and
$297 million
received from Fairholme and its affiliates as further described in Note 15. The Seritage transaction valued the REIT properties at
$2.3 billion
in the aggregate.
In connection with the Seritage transaction and JV transactions, Holdings has entered into agreements with Seritage and the JVs under which Holdings leases
255
of the properties (the "Master Leases"), with the remaining properties being leased by Seritage to third parties. Holdings has closed six stores pursuant to recapture notices from Seritage and 17 stores pursuant to lease terminations.
Holdings recorded rent expense of
$96 million
and
$68 million
in
2016
and
2015
, respectively, in cost of sales, buying and occupancy in the Consolidated Statements of Operations. Rent expense consisted of straight-line rent expense offset by amortization of a deferred gain on sale-leaseback, as shown in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
millions
|
Kmart
|
|
Sears Domestic
|
|
Sears Holdings
|
|
Kmart
|
|
Sears Domestic
|
|
Sears Holdings
|
Straight-line rent expense
|
$
|
32
|
|
|
$
|
152
|
|
|
$
|
184
|
|
|
$
|
20
|
|
|
$
|
100
|
|
|
$
|
120
|
|
Amortization of deferred gain on sale-leaseback
|
(17
|
)
|
|
(71
|
)
|
|
(88
|
)
|
|
(11
|
)
|
|
(41
|
)
|
|
(52
|
)
|
Rent expense
|
$
|
15
|
|
|
$
|
81
|
|
|
$
|
96
|
|
|
$
|
9
|
|
|
$
|
59
|
|
|
$
|
68
|
|
We accounted for the Seritage transaction and JV transactions in accordance with accounting standards applicable to real estate sales and sale-leaseback transactions. We determined that the Seritage transaction qualifies for sales recognition and sale-leaseback accounting. Because of our initial ownership interest in the JVs and continuing involvement in the properties, we determined that the JV transactions, which occurred in the first quarter of 2015, did not initially qualify for sale-leaseback accounting and, therefore, accounted for the JV transactions as financing transactions and, accordingly, recorded a sale-leaseback financing obligation of
$426 million
and continued to report the real property assets on our Condensed Consolidated Balance Sheets at May 2, 2015. Upon the sale of our
50%
interest in the JVs to Seritage, the continuing involvement through an ownership interest in the buyer-lessor no longer existed, and Holdings determined that the JV transactions then qualified for sales recognition and sale-leaseback accounting, with the exception of
four
properties for which we still have continuing involvement
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
as a result of an obligation to redevelop the stores for a third-party tenant and pay rent on behalf of the third-party tenant until it commences rent payments to the JVs.
With the exception of the
four
properties that have continuing involvement, in accordance with accounting standards related to sale-leaseback transactions, Holdings recognized any loss on sale immediately, any gain on sale in excess of the present value of minimum lease payments immediately, and any remaining gain was deferred and will be recognized in proportion to the related rent expense over the lease term. Holdings received aggregate net proceeds of
$3.1 billion
for the Seritage transaction and JV transactions. The carrying amount of property and equipment, net and lease balances related to third-party leases that were assigned to Seritage and the JVs was
$1.5 billion
at July 7, 2015, of which
$1.3 billion
was recorded in our Sears Domestic segment and
$175 million
in our Kmart segment. Accordingly, during the second quarter of 2015, Holdings recognized an immediate net gain of
$508 million
within gain on sales of assets in the Consolidated Statements of Operations for 2015, comprised of a gain for the amount of gain on sale in excess of the present value of minimum lease payments, offset by a loss for properties where the fair value was less than the carrying value and the write-off of lease balances related to third-party leases that were assigned to Seritage and the JVs, as shown in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
millions
|
Kmart
|
|
Sears Domestic
|
|
Sears Holdings
|
Gain
|
$
|
154
|
|
|
$
|
471
|
|
|
$
|
625
|
|
Loss
|
(17
|
)
|
|
(100
|
)
|
|
(117
|
)
|
Immediate Net Gain
|
$
|
137
|
|
|
$
|
371
|
|
|
$
|
508
|
|
The remaining gain of
$894 million
was deferred and will be recognized in proportion to the related rent expense, which is a component of cost of sales, buying and occupancy, in the Consolidated Statements of Operations, over the lease term. At
January 28, 2017
and
January 30, 2016
, respectively,
$132 million
and
$89 million
of the deferred gain on sale-leaseback is classified as current within other current liabilities and
$563 million
and
$753 million
is classified as long-term as deferred gain on sale-leaseback in the Consolidated Balance Sheets.
During 2016, Holdings recorded gains of
$29 million
related to the 100% recapture of
four
stores that closed pursuant to recapture notices from Seritage, of which
$16 million
related to the gain that had previously been deferred as we no longer have continuing involvement in those properties, and
$13 million
related to lease termination proceeds. In addition, the Master Leases provide Seritage and the JVs a recapture right with respect to approximately 50% of the space within the stores at the REIT properties and JV properties (subject to certain exceptions), in addition to all of the automotive care centers, and all outparcels or outlots, as well as certain portions of parking areas and common areas, except as set forth in the Master Leases, for no additional consideration. As space is recaptured pursuant to the recapture right, Holdings' obligation to pay rent is reduced proportionately. Accordingly, Holdings recognizes gains equal to the unamortized portion of the gain that had previously been deferred which exceeds the present value of minimum lease payments, as reduced due to recapture activity. During 2016, Holdings recorded gains as a result of recapture activity of
$16 million
that had previously been deferred. The Master Leases also provide Holdings certain rights to terminate the Master Leases with respect to REIT properties or JV properties that cease to be profitable for operation by Holdings. In order to terminate the Master Lease with respect to a certain property, Holdings must make a payment to Seritage or the JV of an amount equal to one year of rent (together with taxes and other expenses) with respect to such property. Holdings recorded gains related to stores that closed pursuant to lease terminations of
$27 million
that had previously been deferred. Holdings also recorded expenses of
$21 million
for termination payments to Seritage, of which
$11 million
is reported as an amount payable to Seritage at
January 28, 2017
.
Holdings accounted for the
four
properties that have continuing involvement as a financing transaction in accordance with accounting standards related to sale-leaseback transactions. Accordingly, Holdings recorded a sale-leaseback financing obligation of
$164 million
, which is classified as sale-leaseback financing obligation on the Consolidated Balance Sheets at both
January 28, 2017
and
January 30, 2016
. The decrease in the sale-leaseback financing obligation from
$426 million
at May 2, 2015 to
$164 million
at January 30, 2016 represents a noncash change. We continued to report the real property assets of
$62 million
and
$56 million
at
January 28, 2017
and
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
January 30, 2016
, respectively, on our Consolidated Balance Sheets, which are included in our Sears Domestic segment.
The obligation for future minimum lease payments at
January 28, 2017
for the
four
properties that have continuing involvement is
$69 million
over the remaining lease term, and is
$8 million
for each of 2017, 2018, 2019, 2020 and 2021, and
$29 million
thereafter. This obligation for future minimum lease payments includes
$29 million
of rent on behalf of a third-party tenant over the remaining lease term. We will no longer have the obligation to pay rent on behalf of the third-party tenant when it commences rent payments to the JVs, which we expect to occur within
one
year.
On January 27, 2017, Holdings and CBL and Associates Properties, Inc. ("CBL") completed a sale-leaseback transaction pursuant to which Holdings sold
five
Sears Full-line stores and
two
Sears Auto Centers located at CBL malls for net proceeds of
$71 million
(the "CBL transaction"). In connection with the CBL transaction, Holdings entered into
10
-year leaseback agreements. The agreements provide both CBL and Holdings the right to terminate each lease, and provide Holdings the option to relocate its operations at each mall to a location of up to 15,000 square feet. The agreement also contains an earn-out provision pursuant to which Holdings would receive a maximum amount of
$14.5 million
additional consideration if CBL redevelops any of the properties within a specified time period and achieves more than a specified return on investment. We accounted for the CBL transaction as a financing transaction in accordance with accounting standards applicable to sale-leaseback transactions as a result of continuing involvement through the earn-out provision. Accordingly, Holdings recorded a sale-leaseback financing obligation of
$71 million
, which is classified as sale-leaseback financing obligation on the Consolidated Balance Sheet at January 28, 2017. We continued to report real property assets of
$34 million
at January 28, 2017 on our Consolidated Balance Sheet, which are included in our Sears Domestic segment. The obligation for future minimum lease payments at January 28, 2017, is
$44 million
over the
10
-year lease term, and is
$5 million
for each of 2017, 2018, 2019, 2020 and 2021, and
$19 million
thereafter.
In addition to the Seritage transaction and JV transactions, we recorded gains on the sales of assets for other significant items described as follows. During 2016, we recorded gains on the sales of assets of
$15 million
recognized on the sale of
two
Sears Full-line stores for which we received
$27 million
of cash proceeds,
$12 million
recognized on the sale of
one
distribution center for which we received
$23 million
of cash proceeds and
$10 million
on the sale of
one
Kmart store for which we received
$10 million
of cash proceeds.
During 2015, we recorded gains on the sales of assets of
$83 million
recognized on the sale of
one
Sears Full-line store for which we received
$102 million
of cash proceeds,
$90 million
of which was received during the third quarter of 2014. As the leaseback ended and the remaining cash proceeds of
$12 million
were received during 2015, we recognized the gain that had previously been deferred. We also recorded gains on the sales of assets of
$86 million
recognized on the sale of
two
Sears Full-line stores for which we received
$96 million
of cash proceeds, and
$10 million
recognized on the surrender and early termination of
one
Kmart store lease.
During 2014, we recorded gains on the sales of assets of
$64 million
recognized on the sale of
three
Sears Full-line stores for which we received
$106 million
of cash proceeds,
$13 million
recognized on the sale of a distribution facility in our Sears Domestic segment for which we received
$16 million
of cash proceeds and a gain of
$10 million
recognized on the sale of a Kmart store for which we received
$10 million
of cash proceeds.
In connection with the other transactions, we surrendered substantially all of our rights and obligations under our preexisting lease agreements and agreed to surrender each of the premises in periods ranging up to
23 months
from the date of closing to facilitate an orderly wind down of operations, and, therefore, immediate gain recognition is appropriate on these transactions.
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
NOTE 12—GOODWILL AND INTANGIBLE ASSETS
The following summarizes our intangible assets at
January 28, 2017
and
January 30, 2016
, respectively, the amortization expenses recorded for the years then ended, as well as our estimated amortization expense for the next five years and thereafter.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 28, 2017
|
|
January 30, 2016
|
millions
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
Amortizing intangible assets:
|
|
|
|
|
|
|
|
|
Favorable lease rights
|
|
$
|
143
|
|
|
$
|
52
|
|
|
$
|
155
|
|
|
$
|
57
|
|
Contractual arrangements and customer lists
|
|
—
|
|
|
—
|
|
|
96
|
|
|
96
|
|
|
|
143
|
|
|
52
|
|
|
251
|
|
|
153
|
|
Non-amortizing intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade names
|
|
1,430
|
|
|
—
|
|
|
1,811
|
|
|
—
|
|
Total
|
|
$
|
1,573
|
|
|
$
|
52
|
|
|
$
|
2,062
|
|
|
$
|
153
|
|
|
|
|
|
|
Annual Amortization Expense
|
|
2016
|
$
|
5
|
|
2015
|
7
|
|
2014
|
18
|
|
|
|
|
|
|
Estimated Amortization
|
|
2017
|
$
|
4
|
|
2018
|
4
|
|
2019
|
4
|
|
2020
|
4
|
|
2021
|
3
|
|
Thereafter
|
72
|
|
Goodwill is the excess of the purchase price over the fair value of the net assets acquired in business combinations accounted for under the purchase method. Goodwill is recorded at Sears Domestic and had a balance of
$269 million
at both
January 28, 2017
and
January 30, 2016
.
As described in Summary of Significant Accounting Policies in Note 1, goodwill and indefinite-lived intangible assets are not amortized but require testing for potential impairment, at a minimum on an annual basis, or when indications of potential impairment exist. As a result of our annual testing of indefinite-lived intangible assets, we recorded impairment related to the Sears trade name of
$381 million
and
$180 million
in 2016 and 2015, respectively, which reduced the carrying value to
$431 million
at
January 28, 2017
and
$812 million
at
January 30, 2016
. The impairment is recorded at Sears Domestic and included within impairment charges on our Consolidated Statements of Operations. We did not record any goodwill or indefinite-lived intangible asset impairment in 2014.
NOTE 13—STORE CLOSING CHARGES, SEVERANCE COSTS AND IMPAIRMENTS
Store Closings and Severance
During
2016
,
2015
and
2014
, respectively, we closed
206
,
38
and
173
stores in our Kmart segment and
37
,
12
and
61
stores in our Sears Domestic segment that we previously announced would close. We made the decision to close
271
,
78
and
118
stores in our Kmart segment and
76
,
14
and
47
stores in our Sears Domestic segment during
2016
,
2015
and
2014
, respectively; and we also made the decision to close
6
domestic supply chain distribution
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
centers in our Kmart segment during 2014 and
1
domestic supply chain distribution center in our Sears Domestic segment during both 2016 and 2014.
In accordance with accounting standards governing costs associated with exit or disposal activities, expenses related to future rent payments for which we no longer intend to receive any economic benefit are accrued for when we cease to use the leased space and have been reduced for any estimated sublease income.
We expect to record additional charges of approximately
$44 million
during 2017 related to stores and distribution centers we had previously made the decision to close.
Store closing costs and severance recorded for
2016
,
2015
and
2014
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
millions
|
Markdowns
(1)
|
|
Severance Costs
(2)
|
|
Lease Termination Costs
(2)
|
|
Other Charges
(2)
|
|
Impairment and Accelerated Depreciation
(3)
|
|
Total
Store Closing Costs
|
Kmart
|
$
|
187
|
|
|
$
|
28
|
|
|
$
|
71
|
|
|
$
|
32
|
|
|
$
|
13
|
|
|
$
|
331
|
|
Sears Domestic
|
39
|
|
|
13
|
|
|
5
|
|
|
9
|
|
|
7
|
|
|
73
|
|
Total 2016 costs
|
$
|
226
|
|
|
$
|
41
|
|
|
$
|
76
|
|
|
$
|
41
|
|
|
$
|
20
|
|
|
$
|
404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kmart
|
$
|
39
|
|
|
$
|
16
|
|
|
$
|
21
|
|
|
$
|
10
|
|
|
$
|
1
|
|
|
$
|
87
|
|
Sears Domestic
|
5
|
|
|
21
|
|
|
(15
|
)
|
|
1
|
|
|
2
|
|
|
14
|
|
Total 2015 costs
|
$
|
44
|
|
|
$
|
37
|
|
|
$
|
6
|
|
|
$
|
11
|
|
|
$
|
3
|
|
|
$
|
101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kmart
|
$
|
54
|
|
|
$
|
32
|
|
|
$
|
42
|
|
|
$
|
14
|
|
|
$
|
23
|
|
|
$
|
165
|
|
Sears Domestic
|
14
|
|
|
14
|
|
|
21
|
|
|
6
|
|
|
14
|
|
|
69
|
|
Sears Canada
|
1
|
|
|
10
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
16
|
|
Total 2014 costs
|
$
|
69
|
|
|
$
|
56
|
|
|
$
|
68
|
|
|
$
|
20
|
|
|
$
|
37
|
|
|
$
|
250
|
|
_____________
|
|
(1)
|
Recorded within cost of sales, buying and occupancy in the Consolidated Statements of Operations.
|
|
|
(2)
|
Recorded within selling and administrative in the Consolidated Statements of Operations. Lease termination costs are net of estimated sublease income, and include the reversal of closed store reserves for which the lease agreement has been terminated and the reversal of deferred rent balances related to closed stores.
|
|
|
(3)
|
2016 and 2015 costs are recorded within depreciation and amortization on the Consolidated Statements of Operations. 2014 costs include
$29 million
recorded within impairment charges and
$8 million
recorded within depreciation and amortization on the Consolidated Statements of Operations.
|
Store closing cost accruals of
$216 million
,
$180 million
and
$207 million
at
January 28, 2017
,
January 30, 2016
and
January 31, 2015
, respectively, were as shown in the table below. Store closing accruals included
$122 million
,
$81 million
and
$99 million
within other current liabilities and
$94 million
,
$99 million
and
$108 million
within other long-term liabilities in the Consolidated Balance Sheets at
January 28, 2017
,
January 30, 2016
and
January 31, 2015
, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
millions
|
Severance
Costs
|
|
Lease
Termination
Costs
|
|
Other
Charges
|
|
Total
|
Balance at January 31, 2015
|
$
|
43
|
|
|
$
|
156
|
|
|
$
|
8
|
|
|
$
|
207
|
|
Store closing costs
|
37
|
|
|
8
|
|
|
11
|
|
|
56
|
|
Payments/utilizations/other
|
(22
|
)
|
|
(50
|
)
|
|
(11
|
)
|
|
(83
|
)
|
Balance at January 30, 2016
|
58
|
|
|
114
|
|
|
8
|
|
|
180
|
|
Store closing costs
|
41
|
|
|
85
|
|
|
41
|
|
|
167
|
|
Payments/utilizations/other
|
(45
|
)
|
|
(55
|
)
|
|
(31
|
)
|
|
(131
|
)
|
Balance at January 28, 2017
|
$
|
54
|
|
|
$
|
144
|
|
|
$
|
18
|
|
|
$
|
216
|
|
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
Impairment of Long-Lived Assets
As described in the Summary of Significant Accounting Policies in Note 1, we performed impairment tests of certain of our long-lived assets during
2016
,
2015
and
2014
(principally the value of land, buildings and other fixed assets associated with our stores). As a result of this impairment testing, the Company recorded impairment charges as shown in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
millions
|
2016
|
|
2015
|
|
2014
|
Kmart
|
$
|
22
|
|
|
$
|
14
|
|
|
$
|
10
|
|
Sears Domestic
|
24
|
|
|
80
|
|
|
9
|
|
Sears Canada
|
—
|
|
|
—
|
|
|
15
|
|
Sears Holdings
|
$
|
46
|
|
|
$
|
94
|
|
|
$
|
34
|
|
NOTE 14—LEASES
We lease certain stores, office facilities, warehouses, computers and transportation equipment.
Operating and capital lease obligations are based upon contractual minimum rents and, for certain stores, amounts in excess of these minimum rents are payable based upon specified percentages of sales. Contingent rent is accrued over the lease term, provided that the achievement of the specified sales level that triggers the contingent rental is probable. Certain leases include renewal or purchase options.
Rental expense for operating leases was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
millions
|
|
2016
|
|
2015
|
|
2014
|
Minimum rentals
|
|
$
|
739
|
|
|
$
|
713
|
|
|
$
|
710
|
|
Percentage rentals
|
|
7
|
|
|
8
|
|
|
12
|
|
Less-Sublease rentals
|
|
(51
|
)
|
|
(46
|
)
|
|
(45
|
)
|
Less-Amortization of deferred gain on sale-leaseback
|
|
(88
|
)
|
|
(52
|
)
|
|
—
|
|
Total
|
|
$
|
607
|
|
|
$
|
623
|
|
|
$
|
677
|
|
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
Minimum lease obligations, excluding taxes, insurance and other expenses payable directly by us, for leases in effect at
January 28, 2017
, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Minimum Lease Commitments
|
millions
|
|
Capital
|
|
Operating
|
2017
|
|
$
|
52
|
|
|
$
|
650
|
|
2018
|
|
38
|
|
|
548
|
|
2019
|
|
24
|
|
|
449
|
|
2020
|
|
16
|
|
|
379
|
|
2021
|
|
6
|
|
|
318
|
|
Later years
|
|
62
|
|
|
1,331
|
|
Total minimum lease payments
|
|
198
|
|
|
3,675
|
|
Less-minimum sublease income
|
|
|
|
|
(126
|
)
|
Net minimum lease payments
|
|
|
|
|
$
|
3,549
|
|
Less:
|
|
|
|
|
|
|
Estimated executory costs
|
|
(6
|
)
|
|
|
|
Interest at a weighted average rate of 5.3%
|
|
(47
|
)
|
|
|
|
Capital lease obligations
|
|
145
|
|
|
|
|
Less current portion of capital lease obligations
|
|
(42
|
)
|
|
|
|
Long-term capital lease obligations
|
|
$
|
103
|
|
|
|
|
NOTE 15—RELATED PARTY DISCLOSURE
Mr. Lampert is Chairman of our Board of Directors and its Finance Committee and is the Chairman and Chief Executive Officer of ESL. Additionally, on February 1, 2013, Mr. Lampert became our Chief Executive Officer, in addition to his role as Chairman of the Board. ESL owned approximately
48%
of our outstanding common stock at
January 28, 2017
(excluding shares of common stock that ESL may acquire within 60 days upon the exercise of warrants to purchase shares of our common stock).
On February 25, 2016, Holdings announced the election of Bruce R. Berkowitz to membership on our Board of Directors. Mr. Berkowitz serves as the Chief Investment Officer of Fairholme Capital Management, LLC, an investment adviser registered with the U.S. Securities and Exchange Commission ("SEC"), and is the President and a Director of Fairholme Funds, Inc., a SEC-registered investment company providing investment management services to three mutual funds (together with Fairholme Capital Management, LLC and other affiliates, "Fairholme"). Fairholme owned approximately
26%
of our outstanding common stock at
January 28, 2017
(excluding shares of common stock that Fairholme may acquire within 60 days upon the exercise of warrants to purchase shares of our common stock).
Unsecured Commercial Paper
During
2016
and
2015
, ESL and its affiliates held unsecured commercial paper issued by SRAC, an indirect wholly-owned subsidiary of Holdings. For the commercial paper outstanding to ESL, the weighted average of each maturity, annual interest rate, and principal amount outstanding for this commercial paper was
21
days,
7.87%
and
$100 million
and
32
days,
4.55%
and
$8.8 million
, respectively, in
2016
and
2015
. The largest aggregate amount of principal outstanding to ESL at any time since the beginning of
2016
was
$245 million
and the aggregate amount of interest paid by SRAC to ESL during
2016
was
$8 million
.
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
During
2016
and
2015
, Fairholme and its affiliates held unsecured commercial paper issued by SRAC. For the commercial paper outstanding to Fairholme, the weighted average of each maturity, annual interest rate, and principal amount outstanding for this commercial paper was
63
days,
7.42%
and
$1.3 million
and
7
days,
3.70%
and
$4.5 million
, respectively, in
2016
and
2015
. The largest aggregate amount of principal outstanding to Fairholme at any time since the beginning of
2016
was
$5 million
and the aggregate amount of interest paid by SRAC to Fairholme during
2016
was
$109 thousand
.
The commercial paper purchases were made in the ordinary course of business on substantially the same terms, including interest rates, as terms prevailing for comparable transactions with other persons, and did not present features unfavorable to the Company.
Secured Short-Term Loan
In September 2014, the Company, through the Short-Term Borrowers, entities wholly-owned and controlled, directly or indirectly by the Company, entered into the
$400 million
Short-Term Loan with the Short-Term Lender, entities affiliated with ESL and Fairholme. The Company repaid the Short-Term Loan during 2015, resulting in
no
balance outstanding at
January 28, 2017
or January 30, 2016. See Note 3 for additional information regarding the Short-Term Loan.
LC Facility
On December 28, 2016, the Company, through the Borrowers, entered into the LC Facility Agreement providing for the
$500 million
LC Facility with the Lenders, entities affiliated with ESL. On December 28, 2016,
$200 million
of commitments were made available under the LC Facility, and, subject to approval of the Lenders, up to an additional
$300 million
in commitments may be obtained by the Company from the Lenders (or other lenders) prior to December 28, 2017, the maturity date of the LC Facility. At
January 28, 2017
, we had
$200 million
of letters of credit outstanding under the LC Facility, and the Lenders maintain cash collateral on deposit with the Issuing Bank of
$204 million
. See Note 3 for additional information regarding the LC Facility.
2017 Secured Loan Facility
On January 3, 2017, the Company, through the 2017 Secured Loan Borrowers, obtained a
$500 million
real estate loan facility from the Lenders, entities affiliated with ESL. At
January 28, 2017
, JPP LLC and JPP II, LLC, entities affiliated with ESL, held
$500 million
of principal amount of the 2017 Secured Loan Facility. See Note 3 for additional information regarding the 2017 Secured Loan Facility.
2016 Secured Loan Facility
In April 2016, the Company, through the 2016 Secured Loan Borrowers, obtained a
$500 million
real estate loan facility from the 2016 Secured Loan Lenders, some of which are entities affiliated with ESL. At
January 28, 2017
, entities affiliated with ESL held
$216 million
of principal amount of the 2016 Secured Loan Facility. See Note 3 for additional information regarding the 2016 Secured Loan Facility.
2016 Term Loan
In April 2016, the Company, through the ABL Borrowers, obtained a
$750 million
senior secured term loan under the Amended Domestic Credit Agreement with a syndicate of lenders, including
$146 million
(net of original issue discount) from JPP, LLC and JPP II, LLC, entities affiliated with ESL, and
$100 million
from the Company's domestic pension plan. At
January 28, 2017
, JPP LLC and JPP II, LLC, and the Company's domestic pension plans held
$150 million
and
$100 million
, respectively, of principal amount of the 2016 Term Loan. See Note 3 for additional information regarding the 2016 Term Loan.
Second Lien Term Loan
In September 2016, the Company, through the ABL Borrowers, obtained a
$300 million
Second Lien Term Loan from the Lenders, entities affiliated with ESL. At
January 28, 2017
, JPP LLC and JPP II, LLC, entities
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
affiliated with ESL, held
$300 million
of principal amount of the Second Lien Term Loan. See Note 3 for additional information regarding the Second Lien Term Loan.
Senior Secured Notes
At both
January 28, 2017
and
January 30, 2016
, Mr. Lampert and ESL held an aggregate of approximately
$11 million
of principal amount of the Company's Senior Secured Notes. Mr. Lampert and ESL tendered approximately
$165 million
of the Company's Senior Secured Notes in the Offer, which is further discussed in Note 3.
At
January 28, 2017
and
January 30, 2016
, Fairholme held an aggregate of approximately
$46 million
and
$22 million
of principal amount of the Company's Senior Secured Notes, respectively. Fairholme tendered approximately
$207 million
of the Company's Senior Secured Notes in the Tender Offer, which is further discussed in Note 3.
Subsidiary Notes
At both
January 28, 2017
and
January 30, 2016
, Mr. Lampert and ESL held an aggregate of
$3 million
of principal amount of unsecured notes issued by SRAC (the "Subsidiary Notes").
At both
January 28, 2017
and
January 30, 2016
, Fairholme held an aggregate of
$14 million
of principal amount of the Subsidiary Notes.
Senior Unsecured Notes and Warrants
At
January 28, 2017
and
January 30, 2016
, respectively, Mr. Lampert and ESL held an aggregate of approximately
$188 million
and
$193 million
of principal amount of the Company's Senior Unsecured Notes, and
10,033,472
warrants to purchase shares of Holdings' common stock at both
January 28, 2017
and
January 30, 2016
.
At
January 28, 2017
and
January 30, 2016
, respectively, Fairholme held an aggregate of approximately
$357 million
and
$360 million
of principal amount of the Company's Senior Unsecured Notes, and
6,713,725
and
6,839,379
warrants to purchase shares of Holdings' common stock.
Sears Canada
ESL owns approximately
45%
of the outstanding common shares of Sears Canada (based on publicly available information as of
January 4, 2016
). Fairholme owns approximately
20%
of the outstanding common shares of Sears Canada (based on publicly available information as of
November 29, 2016
).
Lands' End
ESL owns approximately
59%
of the outstanding common stock of Lands' End (based on publicly available information as of
January 5, 2017
). Fairholme owns approximately
11%
of the outstanding common shares of Lands' End (based on publicly available information as of
October 11, 2016
). Holdings and certain of its subsidiaries entered into a transition services agreement in connection with the spin-off pursuant to which Lands' End and Holdings agreed to provide, on an interim, transitional basis, various services, including but not limited to, tax services, logistics services, auditing and compliance services, inventory management services, information technology services and continued participation in certain contracts shared with Holdings and its subsidiaries, as well as agreements related to Lands' End Shops at Sears and participation in the Shop Your Way program. The majority of the services under the transition services agreement with Lands' End have expired or been terminated.
Amounts due to or from Lands’ End are non-interest bearing, and generally settled on a net basis. Holdings invoices Lands' End on at least a monthly basis. At both
January 28, 2017
and
January 30, 2016
, Holdings reported a net amount payable to Lands' End of
$1 million
in other current liabilities in the Consolidated Balance Sheets. Amounts related to revenue from retail services and rent for Lands' End Shops at Sears, participation in the Shop Your Way program and corporate shared services were
$65 million
,
$69 million
and
$63 million
, respectively, during
2016
,
2015
and
2014
. The amounts Lands' End earned related to call center services and commissions were
$10 million
,
$10 million
and
$9 million
, respectively, during
2016
,
2015
and
2014
.
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
SHO
ESL owns approximately
57%
of the outstanding common stock of SHO (based on publicly available information as of
December 1, 2016
). Holdings and certain of its subsidiaries engage in transactions with SHO pursuant to various agreements with SHO which, among other things: (1) govern the principal transactions relating to the rights offering and certain aspects of our relationship with SHO following the separation; (2) establish terms under which Holdings and certain of its subsidiaries will provide SHO with services; and (3) establish terms pursuant to which Holdings and certain of its subsidiaries will obtain merchandise for SHO.
These agreements were made in the context of a parent-subsidiary relationship and were negotiated in the overall context of the separation. A summary of the nature of related party transactions involving SHO is as follows:
|
|
•
|
SHO obtains a significant amount of its merchandise from the Company at cost. We have also entered into certain agreements with SHO to provide logistics, handling, warehouse and transportation services. SHO also pays a royalty related to the sale of Kenmore, Craftsman and DieHard products and fees for participation in the Shop Your Way program.
|
|
|
•
|
SHO receives amounts from the Company for the sale of merchandise made through www.sears.com, extended service agreements, delivery and handling services and credit revenues.
|
|
|
•
|
The Company provides SHO with shared corporate services. These services include accounting and finance, human resources, information technology and real estate.
|
Amounts due to or from SHO are non-interest bearing, settled on a net basis, and have payment terms of
10
days after the invoice date. The Company invoices SHO on a weekly basis. At
January 28, 2017
and
January 30, 2016
, Holdings reported a net amount receivable from SHO of
$81 million
and
$51 million
, respectively, within accounts receivable in the Consolidated Balance Sheets. Amounts related to the sale of inventory and related services, royalties, and corporate shared services were
$1.2 billion
,
$1.5 billion
and
$1.6 billion
, respectively, during
2016
,
2015
and
2014
. The net amounts SHO earned related to commissions were
$82 million
,
$91 million
and
$99 million
, respectively, during
2016
,
2015
and
2014
. Additionally, the Company has guaranteed lease obligations for certain SHO store leases that were assigned as a result of the separation. See Note 4 for further information related to these guarantees.
Also in connection with the separation, the Company entered into an agreement with SHO and the agent under SHO's secured credit facility, whereby the Company committed to continue to provide services to SHO in connection with a realization on the lender's collateral after default under the secured credit facility, notwithstanding SHO's default under the underlying agreement with us, and to provide certain notices and services to the agent, for so long as any obligations remain outstanding under the secured credit facility.
Seritage
ESL owns approximately
7.9%
of the total voting power of Seritage, and approximately
43.5%
of the limited partnership units of Seritage Growth Properties, L.P. (the “Operating Partnership”), the entity that now owns the properties sold by the Company in the Seritage transaction and through which Seritage conducts its operations (based on publicly available information as of
August 14, 2015
). Mr. Lampert is also currently the Chairman of the Board of Trustees of Seritage. Fairholme owns approximately
14%
of the outstanding Class A common shares of Seritage and
100%
of the outstanding Class C non-voting common shares of Seritage (based on publicly available information as of
February 16, 2016
).
In connection with the Seritage transaction as described in Note 11, Holdings entered into a Master Lease agreement with Seritage. The initial amount of aggregate annual base rent under the Master Lease is
$134 million
for the REIT properties, with increases of
2%
per year beginning in the second lease year. At
January 30, 2016
, Holdings reported prepaid rent of
$9 million
in prepaid expenses and other current assets in the Consolidated Balance Sheet. Holdings recorded rent expense of
$83 million
and
$49 million
in cost of sales, buying and occupancy for
2016
and
2015
, respectively. Rent expense consists of straight-line rent expense of
$142 million
and
$84 million
, offset by amortization of a deferred gain recognized pursuant to the sale and leaseback of properties from Seritage of
$59 million
and
$35 million
for
2016
and
2015
, respectively.
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
In addition to base rent under the Master Lease, Holdings pays monthly installment expenses for property taxes and insurance at all REIT properties where Holdings is a tenant and installment expenses for common area maintenance, utilities and other operating expenses at REIT properties that are multi-tenant locations where Holdings and other third parties are tenants. The initial amount of aggregate installment expenses under the Master Lease was
$70 million
, based on estimated installment expenses, and currently is
$52 million
as a result of reconciling actual installment expenses and recapture activity. Holdings paid
$64 million
and
$40 million
for
2016
and
2015
, respectively, recorded in cost of sales, buying and occupancy.
At
January 28, 2017
and
January 30, 2016
, Holdings reported an amount receivable from Seritage of
$14 million
and
$7 million
, respectively, in accounts receivable in the Consolidated Balance Sheets. Holdings reported an amount payable to Seritage of
$11 million
in other current liabilities in the Consolidated Balance Sheets at
January 28, 2017
.
Holdings and Seritage entered into a transition services agreement pursuant to which Holdings will provide certain limited services to Seritage for up to
18 months
. The services include specified facilities management, accounting, treasury, tax, information technology, risk management, human resources, and related support services. Under the terms of the transition services agreement, the scope and level of the facilities management services will be substantially consistent with the scope and level of the services provided in connection with the operation of the transferred properties held by Holdings prior to the closing of the Seritage transaction. The majority of the services under the transition services agreement with Seritage have expired or have been terminated. Amounts due from Seritage are generally settled on a net basis. Holdings invoices Seritage on at least a monthly basis. Revenues recognized related to the transition services agreement were not material for 2016 or 2015.
NOTE 16—SUPPLEMENTAL FINANCIAL INFORMATION
Other long-term liabilities at
January 28, 2017
and
January 30, 2016
consisted of the following:
|
|
|
|
|
|
|
|
|
millions
|
January 28,
2017
|
|
January 30,
2016
|
Unearned revenues
|
$
|
639
|
|
|
$
|
694
|
|
Self-insurance reserves
|
535
|
|
|
567
|
|
Other
|
467
|
|
|
470
|
|
Total
|
$
|
1,641
|
|
|
$
|
1,731
|
|
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
NOTE 17—SUMMARY OF SEGMENT DATA
These reportable segment classifications are based on our business formats, as described in Note 1. The Kmart and Sears Canada formats each represent both an operating and reportable segment. As a result of the de-consolidation of Sears Canada as described in Note 2, Sears Canada is no longer an operating or reportable segment, and the segment results presented below reflect the operating results for Sears Canada through October 16, 2014. The Sears Domestic reportable segment consists of the aggregation of several business formats. These formats are evaluated by our Chief Operating Decision Maker ("CODM") to make decisions about resource allocation and to assess performance.
Each of these segments derives its revenues from the sale of merchandise and related services to customers, primarily in the United States and Canada. The merchandise and service categories are as follows:
|
|
(i)
|
Hardlines—consists of home appliances, consumer electronics, lawn & garden, tools & hardware, automotive parts, household goods, toys, housewares and sporting goods;
|
|
|
(ii)
|
Apparel and Soft Home—includes women's, men's, kids', footwear, jewelry, accessories and soft home;
|
|
|
(iii)
|
Food and Drug—consists of grocery & household, pharmacy and drugstore;
|
|
|
(iv)
|
Service—includes repair, installation and automotive service and extended contract revenue; and
|
|
|
(v)
|
Other—includes revenues earned in connection with our agreements with SHO and Lands' End, as well as credit revenues and licensed business revenues.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
millions
|
|
Kmart
|
|
Sears Domestic
|
|
Sears Holdings
|
Merchandise sales and services:
|
|
|
|
|
|
|
Hardlines
|
|
$
|
2,445
|
|
|
$
|
7,126
|
|
|
$
|
9,571
|
|
Apparel and Soft Home
|
|
3,044
|
|
|
2,522
|
|
|
5,566
|
|
Food and Drug
|
|
3,088
|
|
|
11
|
|
|
3,099
|
|
Service
|
|
9
|
|
|
2,101
|
|
|
2,110
|
|
Other
|
|
64
|
|
|
1,728
|
|
|
1,792
|
|
Total merchandise sales and services
|
|
8,650
|
|
|
13,488
|
|
|
22,138
|
|
Costs and expenses:
|
|
|
|
|
|
|
Cost of sales, buying and occupancy
|
|
7,093
|
|
|
10,359
|
|
|
17,452
|
|
Selling and administrative
|
|
2,175
|
|
|
3,934
|
|
|
6,109
|
|
Depreciation and amortization
|
|
71
|
|
|
304
|
|
|
375
|
|
Impairment charges
|
|
22
|
|
|
405
|
|
|
427
|
|
Gain on sales of assets
|
|
(181
|
)
|
|
(66
|
)
|
|
(247
|
)
|
Total costs and expenses
|
|
9,180
|
|
|
14,936
|
|
|
24,116
|
|
Operating loss
|
|
$
|
(530
|
)
|
|
$
|
(1,448
|
)
|
|
$
|
(1,978
|
)
|
Total assets
|
|
$
|
2,134
|
|
|
$
|
7,228
|
|
|
$
|
9,362
|
|
Capital expenditures
|
|
$
|
43
|
|
|
$
|
99
|
|
|
$
|
142
|
|
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
millions
|
|
Kmart
|
|
Sears Domestic
|
|
Sears Holdings
|
Merchandise sales and services:
|
|
|
|
|
|
|
Hardlines
|
|
$
|
2,936
|
|
|
$
|
7,915
|
|
|
$
|
10,851
|
|
Apparel and Soft Home
|
|
3,434
|
|
|
2,907
|
|
|
6,341
|
|
Food and Drug
|
|
3,735
|
|
|
9
|
|
|
3,744
|
|
Service
|
|
13
|
|
|
2,127
|
|
|
2,140
|
|
Other
|
|
70
|
|
|
2,000
|
|
|
2,070
|
|
Total merchandise sales and services
|
|
10,188
|
|
|
14,958
|
|
|
25,146
|
|
Costs and expenses:
|
|
|
|
|
|
|
Cost of sales, buying and occupancy
|
|
8,042
|
|
|
11,294
|
|
|
19,336
|
|
Selling and administrative
|
|
2,537
|
|
|
4,320
|
|
|
6,857
|
|
Depreciation and amortization
|
|
72
|
|
|
350
|
|
|
422
|
|
Impairment charges
|
|
14
|
|
|
260
|
|
|
274
|
|
Gain on sales of assets
|
|
(185
|
)
|
|
(558
|
)
|
|
(743
|
)
|
Total costs and expenses
|
|
10,480
|
|
|
15,666
|
|
|
26,146
|
|
Operating loss
|
|
$
|
(292
|
)
|
|
$
|
(708
|
)
|
|
$
|
(1,000
|
)
|
Total assets
|
|
$
|
3,059
|
|
|
$
|
8,278
|
|
|
$
|
11,337
|
|
Capital expenditures
|
|
$
|
42
|
|
|
$
|
169
|
|
|
$
|
211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
millions
|
|
Kmart
|
|
Sears Domestic
|
|
Sears Canada
|
|
Sears Holdings
|
Merchandise sales and services:
|
|
|
|
|
|
|
|
|
Hardlines
|
|
$
|
3,605
|
|
|
$
|
8,903
|
|
|
$
|
1,100
|
|
|
$
|
13,608
|
|
Apparel and Soft Home
|
|
4,049
|
|
|
3,673
|
|
|
880
|
|
|
8,602
|
|
Food and Drug
|
|
4,326
|
|
|
12
|
|
|
—
|
|
|
4,338
|
|
Service
|
|
17
|
|
|
2,318
|
|
|
77
|
|
|
2,412
|
|
Other
|
|
77
|
|
|
2,130
|
|
|
31
|
|
|
2,238
|
|
Total merchandise sales and services
|
|
12,074
|
|
|
17,036
|
|
|
2,088
|
|
|
31,198
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
Cost of sales, buying and occupancy
|
|
9,513
|
|
|
12,950
|
|
|
1,586
|
|
|
24,049
|
|
Selling and administrative
|
|
2,962
|
|
|
4,655
|
|
|
603
|
|
|
8,220
|
|
Depreciation and amortization
|
|
95
|
|
|
437
|
|
|
49
|
|
|
581
|
|
Impairment charges
|
|
29
|
|
|
19
|
|
|
15
|
|
|
63
|
|
(Gain) loss on sales of assets
|
|
(103
|
)
|
|
(105
|
)
|
|
1
|
|
|
(207
|
)
|
Total costs and expenses
|
|
12,496
|
|
|
17,956
|
|
|
2,254
|
|
|
32,706
|
|
Operating loss
|
|
$
|
(422
|
)
|
|
$
|
(920
|
)
|
|
$
|
(166
|
)
|
|
$
|
(1,508
|
)
|
Total assets
|
|
$
|
3,142
|
|
|
$
|
10,043
|
|
|
$
|
—
|
|
|
$
|
13,185
|
|
Capital expenditures
|
|
$
|
45
|
|
|
$
|
193
|
|
|
$
|
32
|
|
|
$
|
270
|
|
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
NOTE 18—LEGAL PROCEEDINGS
We are a defendant in several lawsuits containing class or collective action allegations in which the plaintiffs are current and former hourly and salaried associates who allege violations of various wage and hour laws, rules and regulations pertaining to alleged misclassification of certain of our employees, the failure to pay overtime, and/or the failure to pay for missed meal and rest periods, and other payroll violations. The complaints generally seek unspecified monetary damages, injunctive relief, or both. Further, certain of these proceedings are in jurisdictions with reputations for aggressive application of laws and procedures against corporate defendants. We also are a defendant in several putative or certified class action lawsuits in California relating to alleged failure to comply with California laws pertaining to certain operational, marketing, and pricing practices. The California laws alleged to have been violated in each of these lawsuits provide the potential for significant statutory penalties. At this time, the Company is not able to either predict the outcome of these lawsuits or reasonably estimate a potential range of loss with respect to the lawsuits.
We are subject to various other legal and governmental proceedings and investigations, including some involving the practices and procedures in our more highly regulated businesses. Some matters contain class action allegations, environmental and asbestos exposure allegations and other consumer-based, regulatory or qui tam claims, each of which may seek compensatory, punitive or treble damage claims (potentially in large amounts), as well as other types of relief. Additionally, some of these claims or actions, such as the qui tam claims, have the potential for significant statutory penalties. At this time, the Company is not able to either predict the outcome of these lawsuits or reasonably estimate a potential range of loss with respect to these lawsuits.
In May and June of 2015, four shareholder lawsuits were filed in the Delaware Chancery Court, which have since been consolidated into a single action. A consolidated complaint then was filed, naming Holdings, the members of our Board of Directors, ESL Investments, Inc., Seritage, our CEO, and Fairholme, alleging, among other things, breaches of fiduciary duties in connection with the Seritage transaction. Among other forms of relief, the plaintiffs are seeking damages in unspecified amounts. As the plaintiffs are suing derivatively, Holdings is only a nominal defendant in the complaint. The Company believes that the Seritage transaction has provided substantial benefits to Holdings and its shareholders and believes further that the plaintiffs' claims are legally without merit. In October 2016, a settlement in principle was reached with plaintiffs, subject to court approval. Given Holdings was only a nominal defendant in the complaint, Holdings will not be obligated to fund any portion of the settlement, and may receive some portion of any settlement achieved.
In accordance with accounting standards regarding loss contingencies, we accrue an undiscounted liability for those contingencies where the incurrence of a loss is probable and the amount can be reasonably estimated, and we disclose the amount accrued and the amount of a reasonably possible loss in excess of the amount accrued, if such disclosure is necessary for our financial statements to not be misleading. We do not record liabilities when the likelihood that the liability has been incurred is probable but the amount cannot be reasonably estimated, or when the liability is believed to be only reasonably possible or remote.
Because litigation outcomes are inherently unpredictable, our evaluation of legal proceedings often involves a series of complex assessments by management about future events and can rely heavily on estimates and assumptions. If the assessments indicate that loss contingencies that could be material to any one of our financial statements are not probable, but are reasonably possible, or are probable, but cannot be estimated, then we disclose the nature of the loss contingencies, together with an estimate of the range of possible loss or a statement that such loss is not reasonably estimable. While the consequences of certain unresolved proceedings are not presently determinable, and an estimate of the probable and reasonably possible loss or range of loss in excess of amounts accrued for such proceedings cannot be reasonably made, an adverse outcome from such proceedings could have a material effect on our earnings in any given reporting period. However, in the opinion of our management, after consulting with legal counsel, and taking into account insurance and reserves, the ultimate liability related to current outstanding matters is not expected to have a material effect on our financial position, liquidity or capital resources.
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
NOTE 19—QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
millions, except per share data
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
Revenues
|
|
$
|
5,394
|
|
|
$
|
5,663
|
|
|
$
|
5,029
|
|
|
$
|
6,052
|
|
Cost of sales, buying and occupancy
|
|
4,217
|
|
|
4,403
|
|
|
4,067
|
|
|
4,765
|
|
Selling and administrative
|
|
1,503
|
|
|
1,484
|
|
|
1,543
|
|
|
1,579
|
|
Net loss attributable to Holdings' shareholders
|
|
(471
|
)
|
|
(395
|
)
|
|
(748
|
)
|
|
(607
|
)
|
Basic net loss per share attributable to Holdings' shareholders
|
|
(4.41
|
)
|
|
(3.70
|
)
|
|
(6.99
|
)
|
|
(5.67
|
)
|
Diluted net loss per share attributable to Holdings' shareholders
|
|
(4.41
|
)
|
|
(3.70
|
)
|
|
(6.99
|
)
|
|
(5.67
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
millions, except per share data
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
Revenues
|
|
$
|
5,882
|
|
|
$
|
6,211
|
|
|
$
|
5,750
|
|
|
$
|
7,303
|
|
Cost of sales, buying and occupancy
|
|
4,364
|
|
|
4,776
|
|
|
4,488
|
|
|
5,708
|
|
Selling and administrative
|
|
1,681
|
|
|
1,694
|
|
|
1,630
|
|
|
1,852
|
|
Net income (loss) attributable to Holdings' shareholders
|
|
(303
|
)
|
|
208
|
|
|
(454
|
)
|
|
(580
|
)
|
Basic net income (loss) per share attributable to Holdings' shareholders
|
|
(2.85
|
)
|
|
1.95
|
|
|
(4.26
|
)
|
|
(5.44
|
)
|
Diluted net income (loss) per share attributable to Holdings' shareholders
|
|
(2.85
|
)
|
|
1.84
|
|
|
(4.26
|
)
|
|
(5.44
|
)
|
Per share amounts for each quarter are required to be computed independently and may not equal the amount computed for the total year. In the fourth quarter of
2016
and
2015
, we recorded impairment related to the Sears trade name of
$381 million
and
$180 million
, respectively. Refer to Note 12 for more information related to our impairment charges. In the second quarter of 2015, we recorded an immediate net gain of
$508 million
related to the Seritage and JVs transactions. Refer to Note 11 for more information related to our real estate transactions.
NOTE 20—GUARANTOR/NON-GUARANTOR SUBSIDIARY FINANCIAL INFORMATION
At
January 28, 2017
, the principal amount outstanding of the Company’s 6
5/8% senior secured notes due
2018
was
$303 million
. These notes were issued in 2010 by Sears Holdings Corporation ("Parent"). The Senior Secured Notes are guaranteed by certain of our
100%
owned domestic subsidiaries that own the collateral for the Senior Secured Notes, as well as by Sears Holdings Management Corporation and SRAC (the "guarantor subsidiaries"). The following condensed consolidated financial information presents the Condensed Consolidating Balance Sheets at
January 28, 2017
and
January 30, 2016
, and the Condensed Consolidating Statements of Operations, the Consolidating Statements of Comprehensive Income (Loss) and the Condensed Consolidating Statements of Cash flows for
2016
,
2015
and
2014
of (i) Parent; (ii) the guarantor subsidiaries; (iii) the non-guarantor subsidiaries; (iv) eliminations and (v) the Company on a consolidated basis.
On April 4, 2014, we completed the separation of our Lands' End business through a spin-off transaction. Merchandise sales and services included revenues of approximately
$183 million
from the Lands' End domestic business in
2014
. Net loss attributable to Holdings' shareholders included net income of approximately
$2 million
from the Lands' End domestic business in
2014
. The financial information for the domestic portion of Lands' End business is reflected within the guarantor subsidiaries balances for these periods, while the international portion is reflected within the non-guarantor subsidiaries balances for these periods.
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
On October 16, 2014, we de-consolidated Sears Canada pursuant to a rights offering transaction. Merchandise sales and services included revenues of approximately
$2.1 billion
in
2014
. Net loss attributable to Holdings' shareholders included net loss of approximately
$137 million
in 2014. The financial information for Sears Canada is reflected within the non-guarantor subsidiaries balances for these periods.
The principal elimination entries relate to investments in subsidiaries and intercompany balances and transactions including transactions with our wholly-owned non-guarantor insurance subsidiary. The Company has accounted for investments in subsidiaries under the equity method. The guarantor subsidiaries are
100%
owned directly or indirectly by the Parent and all guarantees are joint, several and unconditional. Additionally, the notes are secured by a security interest in certain assets consisting primarily of domestic inventory and credit card receivables of the guarantor subsidiaries, and consequently may not be available to satisfy the claims of the Company’s general creditors. Certain investments primarily held by non-guarantor subsidiaries are recorded by the issuers at historical cost and are recorded at fair value by the holder.
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
Condensed Consolidating Balance Sheet
January 28, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
millions
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
260
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
286
|
|
Intercompany receivables
|
|
—
|
|
|
—
|
|
|
27,415
|
|
|
(27,415
|
)
|
|
—
|
|
Accounts receivable
|
|
—
|
|
|
441
|
|
|
25
|
|
|
|
|
|
466
|
|
Merchandise inventories
|
|
—
|
|
|
3,959
|
|
|
—
|
|
|
—
|
|
|
3,959
|
|
Prepaid expenses and other current assets
|
|
23
|
|
|
692
|
|
|
856
|
|
|
(1,286
|
)
|
|
285
|
|
Total current assets
|
|
23
|
|
|
5,352
|
|
|
28,322
|
|
|
(28,701
|
)
|
|
4,996
|
|
Total property and equipment, net
|
|
—
|
|
|
1,504
|
|
|
736
|
|
|
—
|
|
|
2,240
|
|
Goodwill and intangible assets
|
|
—
|
|
|
360
|
|
|
1,528
|
|
|
(98
|
)
|
|
1,790
|
|
Other assets
|
|
4
|
|
|
285
|
|
|
931
|
|
|
(884
|
)
|
|
336
|
|
Investment in subsidiaries
|
|
9,110
|
|
|
26,703
|
|
|
—
|
|
|
(35,813
|
)
|
|
—
|
|
TOTAL ASSETS
|
|
$
|
9,137
|
|
|
$
|
34,204
|
|
|
$
|
31,517
|
|
|
$
|
(65,496
|
)
|
|
$
|
9,362
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
$
|
—
|
|
|
$
|
108
|
|
|
$
|
—
|
|
|
$
|
(108
|
)
|
|
$
|
—
|
|
Current portion of long-term debt and capitalized lease obligations
|
|
—
|
|
|
1,189
|
|
|
—
|
|
|
(599
|
)
|
|
590
|
|
Merchandise payables
|
|
—
|
|
|
1,048
|
|
|
—
|
|
|
—
|
|
|
1,048
|
|
Intercompany payables
|
|
11,830
|
|
|
15,585
|
|
|
—
|
|
|
(27,415
|
)
|
|
—
|
|
Other current liabilities
|
|
17
|
|
|
2,479
|
|
|
1,219
|
|
|
(672
|
)
|
|
3,043
|
|
Total current liabilities
|
|
11,847
|
|
|
20,409
|
|
|
1,219
|
|
|
(28,794
|
)
|
|
4,681
|
|
Long-term debt and capitalized lease obligations
|
|
1,215
|
|
|
3,160
|
|
|
—
|
|
|
(802
|
)
|
|
3,573
|
|
Pension and postretirement benefits
|
|
—
|
|
|
1,746
|
|
|
4
|
|
|
—
|
|
|
1,750
|
|
Deferred gain on sale-leaseback
|
|
—
|
|
|
563
|
|
|
—
|
|
|
—
|
|
|
563
|
|
Sale-leaseback financing obligation
|
|
—
|
|
|
235
|
|
|
—
|
|
|
—
|
|
|
235
|
|
Long-term deferred tax liabilities
|
|
48
|
|
|
—
|
|
|
724
|
|
|
(29
|
)
|
|
743
|
|
Other long-term liabilities
|
|
—
|
|
|
808
|
|
|
1,038
|
|
|
(205
|
)
|
|
1,641
|
|
Total Liabilities
|
|
13,110
|
|
|
26,921
|
|
|
2,985
|
|
|
(29,830
|
)
|
|
13,186
|
|
EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
Shareholder's equity (deficit)
|
|
(3,973
|
)
|
|
7,283
|
|
|
28,532
|
|
|
(35,666
|
)
|
|
(3,824
|
)
|
Noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total Equity (Deficit)
|
|
(3,973
|
)
|
|
7,283
|
|
|
28,532
|
|
|
(35,666
|
)
|
|
(3,824
|
)
|
TOTAL LIABILITIES AND EQUITY (DEFICIT)
|
|
$
|
9,137
|
|
|
$
|
34,204
|
|
|
$
|
31,517
|
|
|
$
|
(65,496
|
)
|
|
$
|
9,362
|
|
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
Condensed Consolidating Balance Sheet
January 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
millions
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
200
|
|
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
238
|
|
Intercompany receivables
|
|
—
|
|
|
—
|
|
|
26,935
|
|
|
(26,935
|
)
|
|
—
|
|
Accounts receivable
|
|
7
|
|
|
383
|
|
|
29
|
|
|
—
|
|
|
419
|
|
Merchandise inventories
|
|
—
|
|
|
5,172
|
|
|
—
|
|
|
—
|
|
|
5,172
|
|
Prepaid expenses and other current assets
|
|
114
|
|
|
453
|
|
|
257
|
|
|
(608
|
)
|
|
216
|
|
Total current assets
|
|
121
|
|
|
6,208
|
|
|
27,259
|
|
|
(27,543
|
)
|
|
6,045
|
|
Total property and equipment, net
|
|
—
|
|
|
1,829
|
|
|
802
|
|
|
—
|
|
|
2,631
|
|
Goodwill and intangible assets
|
|
—
|
|
|
269
|
|
|
1,909
|
|
|
—
|
|
|
2,178
|
|
Other assets
|
|
—
|
|
|
265
|
|
|
1,910
|
|
|
(1,692
|
)
|
|
483
|
|
Investment in subsidiaries
|
|
10,419
|
|
|
26,616
|
|
|
—
|
|
|
(37,035
|
)
|
|
—
|
|
TOTAL ASSETS
|
|
$
|
10,540
|
|
|
$
|
35,187
|
|
|
$
|
31,880
|
|
|
$
|
(66,270
|
)
|
|
$
|
11,337
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
$
|
—
|
|
|
$
|
797
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
797
|
|
Current portion of long-term debt and capitalized lease obligations
|
|
—
|
|
|
70
|
|
|
1
|
|
|
—
|
|
|
71
|
|
Merchandise payables
|
|
—
|
|
|
1,574
|
|
|
—
|
|
|
—
|
|
|
1,574
|
|
Intercompany payables
|
|
11,892
|
|
|
15,043
|
|
|
—
|
|
|
(26,935
|
)
|
|
—
|
|
Other current liabilities
|
|
20
|
|
|
2,273
|
|
|
1,311
|
|
|
(608
|
)
|
|
2,996
|
|
Total current liabilities
|
|
11,912
|
|
|
19,757
|
|
|
1,312
|
|
|
(27,543
|
)
|
|
5,438
|
|
Long-term debt and capitalized lease obligations
|
|
685
|
|
|
2,998
|
|
|
1
|
|
|
(1,576
|
)
|
|
2,108
|
|
Pension and postretirement benefits
|
|
—
|
|
|
2,201
|
|
|
5
|
|
|
—
|
|
|
2,206
|
|
Deferred gain on sale-leaseback
|
|
—
|
|
|
753
|
|
|
—
|
|
|
—
|
|
|
753
|
|
Sale-leaseback financing obligation
|
|
—
|
|
|
164
|
|
|
—
|
|
|
—
|
|
|
164
|
|
Long-term deferred tax liabilities
|
|
58
|
|
|
—
|
|
|
873
|
|
|
(38
|
)
|
|
893
|
|
Other long-term liabilities
|
|
—
|
|
|
832
|
|
|
1,128
|
|
|
(229
|
)
|
|
1,731
|
|
Total Liabilities
|
|
12,655
|
|
|
26,705
|
|
|
3,319
|
|
|
(29,386
|
)
|
|
13,293
|
|
EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
Shareholder's equity (deficit)
|
|
(2,115
|
)
|
|
8,482
|
|
|
28,561
|
|
|
(36,891
|
)
|
|
(1,963
|
)
|
Noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
Total Equity (Deficit)
|
|
(2,115
|
)
|
|
8,482
|
|
|
28,561
|
|
|
(36,884
|
)
|
|
(1,956
|
)
|
TOTAL LIABILITIES AND EQUITY (DEFICIT)
|
|
$
|
10,540
|
|
|
$
|
35,187
|
|
|
$
|
31,880
|
|
|
$
|
(66,270
|
)
|
|
$
|
11,337
|
|
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
Condensed Consolidating Statement of Operations
For the Year Ended
January 28, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
millions
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Merchandise sales and services
|
$
|
—
|
|
|
$
|
22,203
|
|
|
$
|
2,796
|
|
|
$
|
(2,861
|
)
|
|
$
|
22,138
|
|
Cost of sales, buying and occupancy
|
—
|
|
|
17,928
|
|
|
1,056
|
|
|
(1,532
|
)
|
|
17,452
|
|
Selling and administrative
|
6
|
|
|
6,506
|
|
|
926
|
|
|
(1,329
|
)
|
|
6,109
|
|
Depreciation and amortization
|
—
|
|
|
303
|
|
|
72
|
|
|
—
|
|
|
375
|
|
Impairment charges
|
—
|
|
|
46
|
|
|
381
|
|
|
—
|
|
|
427
|
|
Gain on sales of assets
|
—
|
|
|
(343
|
)
|
|
(2
|
)
|
|
98
|
|
|
(247
|
)
|
Total costs and expenses
|
6
|
|
|
24,440
|
|
|
2,433
|
|
|
(2,763
|
)
|
|
24,116
|
|
Operating income (loss)
|
(6
|
)
|
|
(2,237
|
)
|
|
363
|
|
|
(98
|
)
|
|
(1,978
|
)
|
Interest expense
|
(385
|
)
|
|
(645
|
)
|
|
(13
|
)
|
|
639
|
|
|
(404
|
)
|
Interest and investment income (loss)
|
20
|
|
|
152
|
|
|
441
|
|
|
(639
|
)
|
|
(26
|
)
|
Other income (loss)
|
13
|
|
|
—
|
|
|
(217
|
)
|
|
217
|
|
|
13
|
|
Income (loss) before income taxes
|
(358
|
)
|
|
(2,730
|
)
|
|
574
|
|
|
119
|
|
|
(2,395
|
)
|
Income tax (expense) benefit
|
28
|
|
|
529
|
|
|
(383
|
)
|
|
—
|
|
|
174
|
|
Equity (deficit) in earnings in subsidiaries
|
(2,010
|
)
|
|
5
|
|
|
—
|
|
|
2,005
|
|
|
—
|
|
NET INCOME (LOSS) ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS
|
$
|
(2,340
|
)
|
|
$
|
(2,196
|
)
|
|
$
|
191
|
|
|
$
|
2,124
|
|
|
$
|
(2,221
|
)
|
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
Condensed Consolidating Statement of Operations
For the Year Ended
January 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
millions
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Merchandise sales and services
|
$
|
—
|
|
|
$
|
25,264
|
|
|
$
|
2,861
|
|
|
$
|
(2,979
|
)
|
|
$
|
25,146
|
|
Cost of sales, buying and occupancy
|
—
|
|
|
19,819
|
|
|
1,131
|
|
|
(1,614
|
)
|
|
19,336
|
|
Selling and administrative
|
3
|
|
|
7,322
|
|
|
897
|
|
|
(1,365
|
)
|
|
6,857
|
|
Depreciation and amortization
|
—
|
|
|
350
|
|
|
72
|
|
|
—
|
|
|
422
|
|
Impairment charges
|
—
|
|
|
94
|
|
|
180
|
|
|
—
|
|
|
274
|
|
Gain on sales of assets
|
—
|
|
|
(735
|
)
|
|
(8
|
)
|
|
—
|
|
|
(743
|
)
|
Total costs and expenses
|
3
|
|
|
26,850
|
|
|
2,272
|
|
|
(2,979
|
)
|
|
26,146
|
|
Operating income (loss)
|
(3
|
)
|
|
(1,586
|
)
|
|
589
|
|
|
—
|
|
|
(1,000
|
)
|
Interest expense
|
(265
|
)
|
|
(481
|
)
|
|
(83
|
)
|
|
506
|
|
|
(323
|
)
|
Interest and investment income (loss)
|
(19
|
)
|
|
44
|
|
|
419
|
|
|
(506
|
)
|
|
(62
|
)
|
Income (loss) before income taxes
|
(287
|
)
|
|
(2,023
|
)
|
|
925
|
|
|
—
|
|
|
(1,385
|
)
|
Income tax (expense) benefit
|
115
|
|
|
480
|
|
|
(338
|
)
|
|
—
|
|
|
257
|
|
Equity (deficit) in earnings in subsidiaries
|
(956
|
)
|
|
158
|
|
|
—
|
|
|
798
|
|
|
—
|
|
Net income (loss)
|
(1,128
|
)
|
|
(1,385
|
)
|
|
587
|
|
|
798
|
|
|
(1,128
|
)
|
Income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
NET INCOME (LOSS) ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS
|
$
|
(1,128
|
)
|
|
$
|
(1,385
|
)
|
|
$
|
587
|
|
|
$
|
797
|
|
|
$
|
(1,129
|
)
|
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
Condensed Consolidating Statement of Operations
For the Year Ended
January 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
millions
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Merchandise sales and services
|
$
|
—
|
|
|
$
|
29,277
|
|
|
$
|
5,187
|
|
|
$
|
(3,266
|
)
|
|
$
|
31,198
|
|
Cost of sales, buying and occupancy
|
—
|
|
|
22,917
|
|
|
2,820
|
|
|
(1,688
|
)
|
|
24,049
|
|
Selling and administrative
|
2
|
|
|
8,283
|
|
|
1,513
|
|
|
(1,578
|
)
|
|
8,220
|
|
Depreciation and amortization
|
—
|
|
|
454
|
|
|
127
|
|
|
—
|
|
|
581
|
|
Impairment charges
|
—
|
|
|
48
|
|
|
15
|
|
|
—
|
|
|
63
|
|
Gain on sales of assets
|
—
|
|
|
(180
|
)
|
|
(27
|
)
|
|
—
|
|
|
(207
|
)
|
Total costs and expenses
|
2
|
|
|
31,522
|
|
|
4,448
|
|
|
(3,266
|
)
|
|
32,706
|
|
Operating income (loss)
|
(2
|
)
|
|
(2,245
|
)
|
|
739
|
|
|
—
|
|
|
(1,508
|
)
|
Interest expense
|
(223
|
)
|
|
(469
|
)
|
|
(92
|
)
|
|
471
|
|
|
(313
|
)
|
Interest and investment income
|
92
|
|
|
28
|
|
|
483
|
|
|
(471
|
)
|
|
132
|
|
Other income
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
Income (loss) before income taxes
|
(133
|
)
|
|
(2,686
|
)
|
|
1,134
|
|
|
—
|
|
|
(1,685
|
)
|
Income tax (expense) benefit
|
40
|
|
|
489
|
|
|
(654
|
)
|
|
—
|
|
|
(125
|
)
|
Deficit in earnings in subsidiaries
|
(1,717
|
)
|
|
(53
|
)
|
|
—
|
|
|
1,770
|
|
|
—
|
|
Net income (loss)
|
(1,810
|
)
|
|
(2,250
|
)
|
|
480
|
|
|
1,770
|
|
|
(1,810
|
)
|
Loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
128
|
|
|
128
|
|
NET INCOME (LOSS) ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS
|
$
|
(1,810
|
)
|
|
$
|
(2,250
|
)
|
|
$
|
480
|
|
|
$
|
1,898
|
|
|
$
|
(1,682
|
)
|
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
Consolidating Statement of Comprehensive Income (Loss)
For the Year Ended
January 28, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
millions
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Net income (loss)
|
$
|
(2,340
|
)
|
|
$
|
(2,196
|
)
|
|
$
|
191
|
|
|
$
|
2,124
|
|
|
$
|
(2,221
|
)
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
Pension and postretirement adjustments, net of tax
|
—
|
|
|
366
|
|
|
—
|
|
|
—
|
|
|
366
|
|
Unrealized net gain, net of tax
|
—
|
|
|
—
|
|
|
122
|
|
|
(122
|
)
|
|
—
|
|
Dissolution of noncontrolling interest
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
Total other comprehensive income
|
—
|
|
|
366
|
|
|
115
|
|
|
(122
|
)
|
|
359
|
|
Comprehensive income (loss)
|
(2,340
|
)
|
|
(1,830
|
)
|
|
306
|
|
|
2,002
|
|
|
(1,862
|
)
|
Comprehensive loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
Comprehensive income (loss) attributable to Holdings' shareholders
|
$
|
(2,340
|
)
|
|
$
|
(1,830
|
)
|
|
$
|
306
|
|
|
$
|
2,009
|
|
|
$
|
(1,855
|
)
|
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
Consolidating Statement of Comprehensive Income (Loss)
For the Year Ended
January 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
millions
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Net income (loss)
|
$
|
(1,128
|
)
|
|
$
|
(1,385
|
)
|
|
$
|
587
|
|
|
$
|
798
|
|
|
$
|
(1,128
|
)
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
Pension and postretirement adjustments, net of tax
|
—
|
|
|
113
|
|
|
—
|
|
|
—
|
|
|
113
|
|
Currency translation adjustments, net of tax
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
Unrealized net loss, net of tax
|
—
|
|
|
(3
|
)
|
|
(65
|
)
|
|
68
|
|
|
—
|
|
Total other comprehensive income (loss)
|
—
|
|
|
110
|
|
|
(66
|
)
|
|
68
|
|
|
112
|
|
Comprehensive income (loss)
|
(1,128
|
)
|
|
(1,275
|
)
|
|
521
|
|
|
866
|
|
|
(1,016
|
)
|
Comprehensive loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
Comprehensive income (loss) attributable to Holdings' shareholders
|
$
|
(1,128
|
)
|
|
$
|
(1,275
|
)
|
|
$
|
521
|
|
|
$
|
865
|
|
|
$
|
(1,017
|
)
|
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
Consolidating Statement of Comprehensive Income (Loss)
For the Year Ended
January 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
millions
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Net income (loss)
|
$
|
(1,810
|
)
|
|
$
|
(2,250
|
)
|
|
$
|
480
|
|
|
$
|
1,770
|
|
|
$
|
(1,810
|
)
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
Pension and postretirement adjustments, net of tax
|
—
|
|
|
(1,050
|
)
|
|
10
|
|
|
—
|
|
|
(1,040
|
)
|
Deferred gain on derivatives, net of tax
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
Currency translation adjustments, net of tax
|
5
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
3
|
|
Sears Canada de-consolidation
|
54
|
|
|
10
|
|
|
(250
|
)
|
|
|
|
(186
|
)
|
Unrealized net gain, net of tax
|
—
|
|
|
2
|
|
|
222
|
|
|
(224
|
)
|
|
—
|
|
Total other comprehensive income (loss)
|
57
|
|
|
(1,038
|
)
|
|
(20
|
)
|
|
(224
|
)
|
|
(1,225
|
)
|
Comprehensive income (loss)
|
(1,753
|
)
|
|
(3,288
|
)
|
|
460
|
|
|
1,546
|
|
|
(3,035
|
)
|
Comprehensive loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
438
|
|
|
438
|
|
Comprehensive income (loss) attributable to Holdings' shareholders
|
$
|
(1,753
|
)
|
|
$
|
(3,288
|
)
|
|
$
|
460
|
|
|
$
|
1,984
|
|
|
$
|
(2,597
|
)
|
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
Condensed Consolidating Statement of Cash Flows
For the Year Ended
January 28, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
millions
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Net cash provided by (used in) operating activities
|
|
$
|
244
|
|
|
$
|
(2,137
|
)
|
|
$
|
820
|
|
|
$
|
(308
|
)
|
|
$
|
(1,381
|
)
|
Proceeds from sales of property and investments
|
|
—
|
|
|
273
|
|
|
113
|
|
|
—
|
|
|
386
|
|
Purchases of property and equipment
|
|
—
|
|
|
(133
|
)
|
|
(9
|
)
|
|
—
|
|
|
(142
|
)
|
Net investing with Affiliates
|
|
(239
|
)
|
|
—
|
|
|
(627
|
)
|
|
866
|
|
|
—
|
|
Net cash provided by (used in) investing activities
|
|
(239
|
)
|
|
140
|
|
|
(523
|
)
|
|
866
|
|
|
244
|
|
Proceeds from debt issuances
|
|
—
|
|
|
2,028
|
|
|
—
|
|
|
—
|
|
|
2,028
|
|
Repayments of long-term debt
|
|
—
|
|
|
(65
|
)
|
|
(1
|
)
|
|
—
|
|
|
(66
|
)
|
Decrease in short-term borrowings, primarily 90 days or less
|
|
—
|
|
|
(797
|
)
|
|
—
|
|
|
—
|
|
|
(797
|
)
|
Proceeds from sale-leaseback financing
|
|
—
|
|
|
71
|
|
|
—
|
|
|
—
|
|
|
71
|
|
Debt issuance costs
|
|
(5
|
)
|
|
(46
|
)
|
|
—
|
|
|
—
|
|
|
(51
|
)
|
Intercompany dividend
|
|
—
|
|
|
—
|
|
|
(308
|
)
|
|
308
|
|
|
—
|
|
Net borrowing with Affiliates
|
|
—
|
|
|
866
|
|
|
—
|
|
|
(866
|
)
|
|
—
|
|
Net cash provided by (used in) financing activities
|
|
(5
|
)
|
|
2,057
|
|
|
(309
|
)
|
|
(558
|
)
|
|
1,185
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
—
|
|
|
60
|
|
|
(12
|
)
|
|
—
|
|
|
48
|
|
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
|
—
|
|
|
200
|
|
|
38
|
|
|
—
|
|
|
238
|
|
CASH AND CASH EQUIVALENTS, END OF YEAR
|
|
$
|
—
|
|
|
$
|
260
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
286
|
|
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
Condensed Consolidating Statement of Cash Flows
For the Year Ended
January 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
millions
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Net cash provided by (used in) operating activities
|
|
$
|
395
|
|
|
$
|
(3,021
|
)
|
|
$
|
938
|
|
|
$
|
(479
|
)
|
|
$
|
(2,167
|
)
|
Proceeds from sales of property and investments
|
|
—
|
|
|
2,725
|
|
|
5
|
|
|
—
|
|
|
2,730
|
|
Purchases of property and equipment
|
|
—
|
|
|
(202
|
)
|
|
(9
|
)
|
|
—
|
|
|
(211
|
)
|
Net investing with Affiliates
|
|
(395
|
)
|
|
—
|
|
|
(446
|
)
|
|
841
|
|
|
—
|
|
Net cash provided by (used in) investing activities
|
|
(395
|
)
|
|
2,523
|
|
|
(450
|
)
|
|
841
|
|
|
2,519
|
|
Repayments of long-term debt
|
|
—
|
|
|
(1,403
|
)
|
|
(2
|
)
|
|
—
|
|
|
(1,405
|
)
|
Increase in short-term borrowings, primarily 90 days or less
|
|
—
|
|
|
583
|
|
|
—
|
|
|
—
|
|
|
583
|
|
Proceeds from sale-leaseback financing
|
|
—
|
|
|
508
|
|
|
—
|
|
|
—
|
|
|
508
|
|
Debt issuance costs
|
|
—
|
|
|
(50
|
)
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
Intercompany dividend
|
|
—
|
|
|
|
|
|
(479
|
)
|
|
479
|
|
|
—
|
|
Net borrowing with Affiliates
|
|
—
|
|
|
841
|
|
|
—
|
|
|
(841
|
)
|
|
—
|
|
Net cash provided by (used in) financing activities
|
|
—
|
|
|
479
|
|
|
(481
|
)
|
|
(362
|
)
|
|
(364
|
)
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
—
|
|
|
(19
|
)
|
|
7
|
|
|
—
|
|
|
(12
|
)
|
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
|
—
|
|
|
219
|
|
|
31
|
|
|
—
|
|
|
250
|
|
CASH AND CASH EQUIVALENTS, END OF YEAR
|
|
$
|
—
|
|
|
$
|
200
|
|
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
238
|
|
SEARS HOLDINGS CORPORATION
Notes to Consolidated Financial Statements—(Continued)
Condensed Consolidating Statement of Cash Flows
For the Year Ended
January 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
millions
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Net cash provided by (used in) operating activities
|
|
$
|
386
|
|
|
$
|
(2,229
|
)
|
|
$
|
897
|
|
|
$
|
(441
|
)
|
|
$
|
(1,387
|
)
|
Proceeds from sales of property and investments
|
|
—
|
|
|
358
|
|
|
66
|
|
|
—
|
|
|
424
|
|
Purchases of property and equipment
|
|
—
|
|
|
(229
|
)
|
|
(41
|
)
|
|
—
|
|
|
(270
|
)
|
Sears Canada de-consolidation
|
|
—
|
|
|
—
|
|
|
(207
|
)
|
|
—
|
|
|
(207
|
)
|
Proceeds from Sears Canada rights offering
|
|
380
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
380
|
|
Net investing with Affiliates
|
|
(1,391
|
)
|
|
—
|
|
|
(720
|
)
|
|
2,111
|
|
|
—
|
|
Net cash provided by (used in) investing activities
|
|
(1,011
|
)
|
|
129
|
|
|
(902
|
)
|
|
2,111
|
|
|
327
|
|
Proceeds from debt issuances
|
|
625
|
|
|
400
|
|
|
—
|
|
|
—
|
|
|
1,025
|
|
Repayments of long-term debt
|
|
—
|
|
|
(69
|
)
|
|
(11
|
)
|
|
—
|
|
|
(80
|
)
|
Decrease in short-term borrowings, primarily 90 days or less
|
|
—
|
|
|
(1,117
|
)
|
|
—
|
|
|
—
|
|
|
(1,117
|
)
|
Lands' End pre-separation funding
|
|
—
|
|
|
515
|
|
|
—
|
|
|
—
|
|
|
515
|
|
Separation of Lands' End, Inc.
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
|
|
(31
|
)
|
Debt issuance costs
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
Intercompany dividend
|
|
—
|
|
|
—
|
|
|
(441
|
)
|
|
441
|
|
|
—
|
|
Net borrowing with Affiliates
|
|
—
|
|
|
2,111
|
|
|
—
|
|
|
(2,111
|
)
|
|
—
|
|
Net cash provided by (used in) financing activities
|
|
625
|
|
|
1,782
|
|
|
(452
|
)
|
|
(1,670
|
)
|
|
285
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
|
—
|
|
|
(318
|
)
|
|
(460
|
)
|
|
—
|
|
|
(778
|
)
|
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
|
—
|
|
|
537
|
|
|
491
|
|
|
—
|
|
|
1,028
|
|
CASH AND CASH EQUIVALENTS, END OF YEAR
|
|
$
|
—
|
|
|
$
|
219
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
250
|
|