NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
Note 1. ORGANIZATION AND NATURE OF BUSINESS
Founded in the United States (the “U.S.”)
in 2001, Sino-Global Shipping America, Ltd., a Virginia corporation (“Sino-Global” or the “Company”), is a global
shipping and freight logistics integrated solution provider. The Company provides tailored solutions and value-added services to its customers
to drive efficiency and control in related steps throughout the entire shipping and freight logistics chain. The Company conducts its
business primarily through its wholly-owned subsidiaries in the People’s Republic of China (the “PRC” or “China”)
(including Hong Kong) and the U.S. where a majority of the Company’s clients are located. The Company operates in two operating
segments including (1) shipping agency and management services, which are operated by its subsidiaries in the U.S.; (2) freight logistics
services, which are operated by its subsidiaries in the PRC.
On January 3, 2022, the Company filed Articles
of Amendment with the Virginia State Corporation Commission to change its corporate name from Sino-Global Shipping America, Ltd. to Singularity
Future Technology Ltd. The Company plans to leverage its core expertise in logistics and shipping to accelerate its
diversification and growth in cryptocurrency and other new markets. The Company plans to enter into digital assets business through its
US subsidiaries.
On December 14, 2020, the Company incorporated
a new entity named “Blumargo IT Solution Ltd.” with 80% ownership in partnership with Tianjin Anboweiye Technology Co. to
build up hi-tech and information-based logistic services to meet the higher and complicate demand of customers. On June 30, 2021, the
Company increased the ownership to 100%.
On April 13, 2021, the Company formed a joint
venture in which the Company owned 99% equity interest of Hainan Saimeinuo Trading Co., Ltd., in the free tax zone in Hainan Province,
China, with a registered capital of approximately $1.5 million. This subsidiary primarily engages in freight logistics services.
On April 21, 2021, the Company entered into a
cooperation agreement with Mr. Bangpin Yu to set up a joint venture in U.S. named “Brilliant Warehouse Service Inc.”
to support its freight logistics services in the U.S. The Company has a 51% equity interest in the joint venture.
In July 2021, the company registered a new company Gorgeous Trading
Ltd., which is 100% owned by Sino-Global Shipping New York Inc. and which will be mainly responsible for the Company’s smart warehouse
and related business in Texas.
On August 31, 2021, the Company formed a
joint venture, Phi Electric Motor, Inc. in New York, which is 51% owned by Sino-Global Shipping New York Inc. There have been no operations
as of December 31, 2021.
On September 29, 2021, the Company formed
a 100% owned subsidiary, SG Shipping & Risk Solution Inc. in New York. On December 23, 2021, SG Shipping & Risk Solution Inc.
formed SG Link LLC. There have been no material operations as of December 31, 2021.
On October 3, 2021, the Company entered into a
Strategic Alliance Agreement (the “Agreement”) with Shenzhen Highsharp Electronic Ltd. (“Highsharp”) to establish
a joint venture for collaborative engineering, technical development and commercialization of a proprietary cryptocurrency mining machine
under the brand name Thor, with exclusive rights covering design production, intellectual property, branding, marketing and sales. On
October 11, 2021, the Company formed a joint venture, Thor Miner Inc. in Delaware, which is 51% owned by the Company and 49% owned
by Highsharp.
On December 31, 2021, the Company entered into a series of agreements
to terminate its variable interest entity (“VIE”) structure and terminate the existence of its formerly controlled entity
Sino-Global Shipping Agency Ltd. (“Sino-China”). The Company controlled Sino-China through its wholly owned subsidiary Trans
Pacific Shipping Limited (“Trans Pacific Beijing”). The Company made its decision because Sino-China has no active operations
and potential risks on VIE structures. In addition, the Company dissolved its subsidiary Sino-Global Shipping LA, Inc.
The outbreak of the novel coronavirus (COVID-19) starting from late
January 2020 in the PRC has spread rapidly to many parts of the world. In March 2020, the World Health Organization declared the COVID-19
as a pandemic and has resulted in quarantines, travel restrictions, and the temporary closure of stores and business facilities in China
and the U.S. Given the rapidly expanding nature of the COVID-19 pandemic, and because substantially all of the Company’s business
operations and its workforce are concentrated in China and the U.S., the Company’s business, results of operations, and financial
condition have been adversely affected for the year ended June 30, 2021. The situation remains highly uncertain for any further outbreak
or resurgence of the COVID-19. It is therefore difficult for the Company to estimate the impact on the business or operating results that
might be adversely affected by any further outbreak or resurgence of COVID-19.
Note 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a) Basis of Presentation
The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US
GAAP”) pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). The unaudited condensed
consolidated financial statements include the accounts of the Company and include the assets, liabilities, revenues and expenses of the
subsidiaries and VIEs. All intercompany transactions and balances have been eliminated in consolidation.
Sino-Global Shipping Agency Ltd., a PRC corporation
(“Sino-China”), is considered a variable interest entity (“VIE”), with the Company as the primary beneficiary.
The Company, through Trans Pacific Shipping Ltd., entered into certain agreements with Sino-China, pursuant to which the Company receives
90% of Sino-China’s net income.
As a VIE, Sino-China’s revenues are included
in the Company’s total revenues, and any income/loss from operations is consolidated with that of the Company. Because of contractual
arrangements between the Company and Sino-China, the Company has a pecuniary interest in Sino-China that requires consolidation of the
financial statements of the Company and Sino-China.
The Company has consolidated Sino-China’s
operating results in accordance with Accounting Standards Codification (“ASC”) 810-10, “Consolidation”. The
agency relationship between the Company and Sino-China and its branches is governed by a series of contractual arrangements pursuant to
which the Company has substantial control over Sino-China. Management makes ongoing reassessments of whether the Company remains the primary
beneficiary of Sino-China. On December 31, 2021, the Company entered into a series of agreements to terminate its Variable Interest Entity
(“VIE”) structure and terminate the existence of its formerly controlled entity Sino-China.
Loss from disposal of Sino-China amounted to approximately
$6.1 million. Since Sino-China did not have material operation prior to disposal, the disposal did not represent a strategic change in
the Company’s business, as such the disposal was not presented as discontinued operations.
The carrying amount and classification of Sino-China’s
assets and liabilities included in the Company’s consolidated balance sheets were as follows:
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2021
|
|
|
2021
|
|
Current assets:
|
|
|
|
|
|
|
Cash
|
|
$
|
-
|
|
|
$
|
113,779
|
|
Total current assets
|
|
|
-
|
|
|
|
113,779
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
-
|
|
|
|
56
|
|
Property and equipment, net
|
|
|
-
|
|
|
|
-
|
|
Total assets
|
|
$
|
-
|
|
|
$
|
113,835
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Other payables and accrued liabilities
|
|
$
|
-
|
|
|
$
|
32,939
|
|
Total liabilities
|
|
$
|
-
|
|
|
$
|
32,939
|
|
As of December 31 2021, the Company also dissolved its subsidiary Sino-Global
Shipping LA, Inc. The net assets of disposed VIE and subsidiaries are as follows:
|
|
December 31, 2021
|
|
|
|
VIE
|
|
|
Subsidiary
|
|
|
Total
|
|
Total current assets
|
|
$
|
83,573
|
|
|
$
|
20,898
|
|
|
$
|
104,471
|
|
Total other assets
|
|
|
8,723
|
|
|
|
-
|
|
|
|
8,723
|
|
Total assets
|
|
|
92,296
|
|
|
|
20,898
|
|
|
|
113,194
|
|
Total current liabilities
|
|
|
41,608
|
|
|
|
1,100
|
|
|
|
42,708
|
|
Total net assets
|
|
|
50,688
|
|
|
|
19,798
|
|
|
|
70,486
|
|
Due from noncontrolling interests
|
|
|
5,919,050
|
|
|
|
-
|
|
|
|
5,919,050
|
|
Exchange rate effect
|
|
|
142,079
|
|
|
|
-
|
|
|
|
142,079
|
|
Total loss on disposal
|
|
$
|
6,111,817
|
|
|
$
|
19,798
|
|
|
$
|
6,131,615
|
|
(b) Fair Value of Financial Instruments
The Company follows the provisions of ASC 820,
Fair Value Measurements and Disclosures, which clarifies the definition of fair value, prescribes methods for measuring fair value, and
establishes a fair value hierarchy to classify the inputs used in measuring fair value as follows:
Level 1 — Observable inputs such as unadjusted
quoted prices in active markets for identical assets or liabilities available at the measurement date.
Level 2 — Inputs other than quoted prices
that are observable for the asset or liability in active markets, quoted prices for identical or similar assets and liabilities in markets
that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market
data.
Level 3 — Unobservable inputs that reflect
management’s assumptions based on the best available information.
The carrying value of accounts receivable, other
receivables, other current assets, and current liabilities approximate their fair values because of the short-term nature of these instruments.
(c) Use of Estimates and Assumptions
The preparation of the Company’s unaudited
condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements
and the reported amounts of revenues and expenses during the reporting periods. Estimates are adjusted to reflect actual experience when
necessary. Significant accounting estimates reflected in the Company’s unaudited condensed consolidated financial statements include
revenue recognition, fair value of stock based compensation, cost of revenues, allowance for doubtful accounts, impairment loss, deferred
income taxes, income tax expense and the useful lives of property and equipment. The inputs into the Company’s judgments and estimates
consider the economic implications of COVID-19 on the Company’s critical and significant accounting estimates. Since the use of
estimates is an integral component of the financial reporting process, actual results could differ from those estimates.
(d) Translation of Foreign Currency
The accounts of the Company and its subsidiaries
are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”).
The Company’s functional currency is the U.S. dollar (“USD”) while its subsidiaries in the PRC, including Sino-China,
Trans Pacific Shipping Ltd. and Trans Pacific Logistic Shanghai Ltd. report their financial positions and results of operations in Renminbi
(“RMB”), its subsidiary Sino-Global Shipping Australia Pty Ltd., reports its financial positions and results of operations
in Australian dollar (“AUD”), its subsidiary Sino-Global Shipping Hong Kong reports its financial positions and results of
operations in Hong Kong dollar (“HKD”) and its subsidiary Sino-Global Shipping Canada, Inc. reports its financial positions
and results of operations in Canadian Dollar (“CAD”). The accompanying unaudited condensed consolidated financial statements
are presented in USD. Foreign currency transactions are translated into USD using the fixed exchange rates in effect at the time of the
transaction. Generally, foreign exchange gains and losses resulting from the settlement of such transactions are recognized in the consolidated
statements of operations. The Company translates the foreign currency financial statements in accordance with ASC 830-10, “Foreign
Currency Matters”. Assets and liabilities are translated at current exchange rates quoted by the People’s Bank of China at
the balance sheets’ dates and revenues and expenses are translated at average exchange rates in effect during the year. The resulting
translation adjustments are recorded as other comprehensive loss and accumulated other comprehensive loss as a separate component of equity
of the Company, and also included in non-controlling interests.
The exchange rates as of December 31, 2021 and
June 30, 2021 and for the three and six months ended December 31, 2021 and 2020 are as follows:
|
|
December 31,
2021
|
|
|
June 30,
2021
|
|
|
Three months ended
December 31,
|
|
|
Six months ended
December 31,
|
|
Foreign currency
|
|
Balance
Sheet
|
|
|
Balance
Sheet
|
|
|
2021
Profit/Loss
|
|
|
2020
Profit/Loss
|
|
|
2021
Profit/Loss
|
|
|
2020
Profit/Loss
|
|
RMB:1USD
|
|
|
6.3551
|
|
|
|
6.4586
|
|
|
|
6.3952
|
|
|
|
6.6254
|
|
|
|
6.4330
|
|
|
|
6.7736
|
|
AUD:1USD
|
|
|
1.3759
|
|
|
|
1.3342
|
|
|
|
1.3735
|
|
|
|
1.3688
|
|
|
|
1.3669
|
|
|
|
1.3840
|
|
HKD:1USD
|
|
|
7.7973
|
|
|
|
7.7661
|
|
|
|
7.7897
|
|
|
|
7.7520
|
|
|
|
7.7837
|
|
|
|
7.7513
|
|
CAD:1USD
|
|
|
1.2656
|
|
|
|
1.2404
|
|
|
|
1.2608
|
|
|
|
1.3038
|
|
|
|
1.2600
|
|
|
|
1.3181
|
|
(e) Cash
Cash consists of cash on hand and cash in bank which are unrestricted
as to withdrawal or use. The Company maintains cash with various financial institutions mainly in the PRC, Australia, Hong Kong, Canada
and the U.S. As of December 31, 2021 and June 30, 2021, cash balances of $643,160 and $628,039, respectively, were maintained at financial
institutions in the PRC. $458,784 and $201,990 of these balances are not covered by insurance as the deposit insurance system in China
only insured each depositor at one bank for a maximum of approximately $70,000 (RMB 500,000). As of, December 31, 2021 and June 30, 2021,
cash balances of $50,735,018 and $44,203,436, respectively, were maintained at U.S. financial institutions. $ 49,162,822 and $ 43,507,335
of these balances are not covered by insurance, as each U.S. account was insured by the Federal Deposit Insurance Corporation or other
programs subject to $250,000 limitations. The Hong Kong Deposit Protection Board pays compensation up to a limit of HKD 500,000 (approximately
$64,000) if the bank with which an individual/a company holds its eligible deposit fails. As of December 31, 2021 and June 30, 2021, cash
balances of $22,261 and $3,698, respectively, were maintained at financial institutions in Hong Kong and were insured by the Hong Kong
Deposit Protection Board. As of December 31, 2021 and June 30, 2021, cash balances of $206 and $693, respectively, were maintained at
Australia financial institutions, and were insured as the Australian government guarantees deposits up to AUD 250,000 (approximately $172,000).
As of December 31, 2021 and June 30, 2021, amount of deposits the Company had covered by insurance amounted to $1,779,039 and $1,125,838,
respectively.
(f) Cryptocurrencies
Cryptocurrencies, mainly bitcoin, are included
in current assets in the accompanying consolidated balance sheets. Cryptocurrencies purchased are recorded at cost and cryptocurrencies
awarded to the Company through its mining activities are accounted for as other revenue of the Company for the three and six months ended
December 31, 2021. Fair value of the cryptocurrency award received is determined using the quoted price of the related cryptocurrency
at the time of receipt. Cryptocurrencies awarded to the Company through its mining activities are recorded as other income and as operating
activities in the Company’s unaudited condensed consolidated financial statements.
Cryptocurrencies held are accounted for as intangible
assets with indefinite useful lives. An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually,
or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived
asset is impaired. Impairment exists when the carrying amount exceeds its fair value, which is measured using the quoted price of the
cryptocurrency at the time its fair value is being measured. In testing for impairment, the Company has the option to first perform a
qualitative assessment to determine whether it is more likely than not that an impairment exists. If it is determined that it is not more
likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is
required to perform a quantitative impairment test. The company recorded $50,127 impairment loss for the three and six months ended December
31, 2021. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset. Subsequent reversal of
impairment losses is not permitted.
(g) Receivables and Allowance for Doubtful
Accounts
Accounts receivable are presented at net realizable value. The Company
maintains allowances for doubtful accounts and for estimated losses. The Company reviews the accounts receivable on a periodic basis and
makes general and specific allowances when there is doubt as to the collectability of individual receivable balances. In evaluating the
collectability of individual receivable balances, the Company considers many factors, including the age of the balances, customers’
historical payment history, their current creditworthiness and current economic trends. Receivables are generally considered past due
after 180 days. The Company reserves 25%-50% of the customers balance aged between 181 days to 1 year, 50%-100% of the customers balance
over 1 year and 100% of the customers balance over 2 years. Accounts receivable are written off against the allowances only after exhaustive
collection efforts. As the Company has focused its development in the shipping management segment, its customer base will be more from
smaller privately owned companies that will pay more timely than state owned companies. The Company also considers the economic implications
of COVID-19 on its estimates of the allowance and made nil and $2,609 of allowance for doubtful accounts of accounts receivable for the
three months ended December 31, 2021 and 2020, nil and $33,418 of allowance for doubtful accounts of accounts receivable for the six months
ended December 31, 2021 and 2020. The Company recovered nil and $2,456 of accounts receivable for the six months ended December 31, 2021
and 2020, respectively.
Other receivables represent mainly customer advances,
prepaid employee insurance and welfare benefits. Management reviews its receivables on a regular basis to determine if the bad debt allowance
is adequate, and adjusts the allowance when necessary. Delinquent account balances are written-off against allowance for doubtful accounts
after management has determined that the likelihood of collection is not probable. Other receivables are written off against the allowances
only after exhaustive collection efforts.
(h) Property and Equipment, net
Property and equipment are stated at historical
cost less accumulated depreciation. Historical cost comprises its purchase price and any directly attributable costs of bringing the assets
to its working condition and location for its intended use. Depreciation is calculated on a straight-line basis over the following estimated
useful lives:
Buildings
|
20 years
|
Motor vehicles
|
3-10 years
|
Computer and office equipment
|
1-5 years
|
Furniture and fixtures
|
3-5 years
|
System software
|
5 years
|
Leasehold improvements
|
Shorter of lease term or useful lives
|
Mining equipment
|
3 years
|
The carrying value of a long-lived asset is considered
impaired by the Company when the anticipated undiscounted cash flows from such asset is less than its carrying value. If impairment is
identified, a loss is recognized based on the amount by which the carrying value exceeds the fair value of the long-lived asset. Fair
value is determined primarily using the anticipated cash flows discounted at a rate commensurate with the risk involved or based on independent
appraisals. For the three and six months ended December 31, 2021 and 2020, no impairment were recorded, respectively.
(i) Investments in unconsolidated entity
Entities in which the Company has the ability
to exercise significant influence, but does not have a controlling interest, are accounted for using the equity method. Significant influence
is generally considered to exist when the Company has voting shares representing 20% to 50%, and other factors, such as representation
on the board of directors, voting rights and the impact of commercial arrangements, are considered in determining whether the equity method
of accounting is appropriate. Under this method of accounting, the Company records its proportionate share of the net earnings or losses
of equity method investees and a corresponding increase or decrease to the investment balances. Dividends received from the equity method
investments are recorded as reductions in the cost of such investments. The Company generally considers an ownership interest of 20% or
higher to represent significant influence. The Company accounts for the investments in entities over which it has neither control nor
significant influence, and no readily determinable fair value is available, using the investment cost minus any impairment, if necessary.
Investments are evaluated for impairment when
facts or circumstances indicate that the fair value of the long-term investment is less than its carrying value. An impairment loss is
recognized when a decline in fair value is determined to be other-than-temporary. The Company reviews several factors to determine whether
a loss is other-than-temporary. These factors include, but are not limited to, the: (i) nature of the investment; (ii) cause and duration
of the impairment; (iii) extent to which fair value is less than cost; (iv) financial condition and near term prospects of the investment;
and (v) ability to hold the security for a period of time sufficient to allow for any anticipated recovery in fair value. On January 10,
2020, the Company entered into a cooperation agreement with Mr. Shanming Liang, a shareholder of the Company, to set up a joint venture
in New York named LSM Trading Ltd., in which the Company holds a 40% equity interest. The new joint venture will facilitate the purchase
agricultural related commodities in the U.S. for customers in China and the Company will provide comprehensive supply chain and logistics
solutions. For the three and six months ended December 31, 2021 the Company recorded $210,010 investment in unconsolidated entity and
no events have occurred that indicated other-than-temporary for the three and six months ended December 31, 2021.
(j) Convertible notes
The Company evaluates its convertible notes to
determine if those contracts or embedded components of those contracts qualify as derivatives. The result of this accounting treatment
is that the fair value of the embedded derivative is recorded at fair value each reporting period and recorded as a liability. In the
event that the fair value is recorded as a liability, the change in fair value is recorded in the statements of operations as other income
or expense.
(k) Revenue Recognition
The Company recognizes revenue which represents
the transfer of goods and services to customers in an amount that reflects the consideration to which the Company expects to be entitled
in such exchange. The Company identifies contractual performance obligations and determines whether revenue should be recognized at a
point in time or over time, based on when control of goods and services transfers to a customer. The Company’s revenue streams are
recognized at a point in time.
The Company uses a five-step model to recognize
revenue from customer contracts. The five-step model requires the Company to (i) identify the contract with the customer, (ii) identify
the performance obligations in the contract, (iii) determine the transaction price, including variable consideration to the extent that
it is probable that a significant future reversal will not occur, (iv) allocate the transaction price to the respective performance obligations
in the contract, and (v) recognize revenue when (or as) the Company satisfies the performance obligation.
The Company continues to derive its revenues from
sales contracts with its customers with revenues being recognized upon performance of services. Persuasive evidence of an arrangement
is demonstrated via sales contract and invoice; and the sales price to the customer is fixed upon acceptance of the sales contract and
there is no separate sales rebate, discount, or other incentive. The Company’s revenues are recognized at a point in time after
all performance obligations are satisfied.
Contract balances
The Company records receivables related to revenue
when the Company has an unconditional right to invoice and receive payment.
Deferred revenue consists primarily of customer
billings made in advance of performance obligations being satisfied and revenue being recognized.
The Company’s disaggregated revenue streams
are described as follows:
|
|
For the Three Months Ended
|
|
|
For the Six Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
Shipping and management agency services
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
|
|
|
$
|
206,845
|
|
Freight logistics services
|
|
|
1,041,925
|
|
|
|
1,884,440
|
|
|
|
2,838,135
|
|
|
|
2,814,394
|
|
Total
|
|
$
|
1,041,925
|
|
|
$
|
1,884,440
|
|
|
$
|
2,838,135
|
|
|
$
|
3,021,239
|
|
|
●
|
Revenues from shipping and management agency services are recognized upon completion of services, which coincides with the date of departure of the relevant vessel from port. Advance payments and deposits received from customers prior to the provision of services and recognition of the related revenues are presented as deferred revenue.
|
|
●
|
Revenues from freight logistics services
are recognized when the related contractual services are rendered.
|
Disaggregated information of revenues by geographic locations are as
follows:
|
|
For the Three Months Ended
|
|
|
For the Six Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
PRC
|
|
$
|
868,255
|
|
|
|
1,884,440
|
|
|
|
1,593,332
|
|
|
|
2,814,394
|
|
U.S.
|
|
|
173,670
|
|
|
|
-
|
|
|
|
1,244,803
|
|
|
|
206,845
|
|
Total revenues
|
|
$
|
1,041,925
|
|
|
$
|
1,884,440
|
|
|
$
|
2,838,135
|
|
|
$
|
3,021,239
|
|
(l) Taxation
Because the Company and its subsidiaries and Sino-China
were incorporated in different jurisdictions, they file separate income tax returns. The Company uses the asset and liability method of
accounting for income taxes in accordance with U.S. GAAP. Deferred taxes, if any, are recognized for the future tax consequences of temporary
differences between the tax basis of assets and liabilities and their reported amounts in the unaudited condensed consolidated financial
statements. A valuation allowance is provided against deferred tax assets if it is more likely than not that the asset will not be utilized
in the future.
The Company recognizes the tax benefit from an
uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities,
based on the technical merits of the position. The Company recognizes interest and penalties, if any, related to unrecognized tax benefits
as income tax expense. The Company had no uncertain tax positions as of December 31, 2021 and June 30, 2021.
Income tax returns for the years prior to 2018
are no longer subject to examination by U.S. tax authorities.
PRC Enterprise Income Tax
PRC enterprise income tax is calculated based
on taxable income determined under the PRC Generally Accepted Accounting Principles (“PRC GAAP”) at 25%. Sino-China and Trans
Pacific are registered in PRC and governed by the Enterprise Income Tax Laws of the PRC.
PRC Value Added Taxes and Surcharges
The Company is subject to value added tax (“VAT”). Revenue
from services provided by the Company’s PRC subsidiaries and affiliates, including Sino-China and Trans Pacific are subject to VAT
at rates ranging from 9% to 13%. Entities that are VAT general taxpayers are allowed to offset qualified VAT paid to suppliers against
their VAT liability. Net VAT liability is recorded in taxes payable on the consolidated balance sheets.
In addition, under the PRC regulations, the Company’s PRC subsidiaries
and affiliates are required to pay the city construction tax (7%) and education surcharges (3%) based on the net VAT payments.
(m) Earnings (loss) per Share
Basic earnings (loss) per share is computed by
dividing net income (loss) attributable to holders of common stock of the Company by the weighted average number of shares of common stock
of the Company outstanding during the applicable period. Diluted earnings (loss) per share reflect the potential dilution that could occur
if securities or other contracts to issue common stock of the Company were exercised or converted into common stock of the Company. Common
stock equivalents are excluded from the computation of diluted earnings per share if their effects would be anti-dilutive.
For the three and six months ended December 31,
2021 and 2020, there was no dilutive effect of potential shares of common stock of the Company because the Company generated net loss.
(n) Comprehensive Income (Loss)
The Company reports comprehensive income (loss)
in accordance with the authoritative guidance issued by Financial Accounting Standards Board (the “FASB”) which establishes
standards for reporting comprehensive income (loss) and its component in financial statements. Other comprehensive income (loss) refers
to revenue, expenses, gains and losses that under US GAAP are recorded as an element of stockholders’ equity but are excluded from
net income. Other comprehensive income (loss) consists of a foreign currency translation adjustment resulting from the Company not using
the U.S. dollar as its functional currencies.
(o) Stock-based Compensation
The Company accounts for stock-based compensation
awards to employees in accordance with FASB ASC Topic 718, “Compensation – Stock Compensation”, which requires that
stock-based payment transactions with employees be measured based on the grant-date fair value of the equity instrument issued and recognized
as compensation expense over the requisite service period. The Company records stock-based compensation expense at fair value on the grant
date and recognizes the expense over the employee’s requisite service period.
The Company accounts for stock-based compensation
awards to non-employees in accordance with FASB ASC Topic 718 amended by ASU 2018-07. Under FASB ASC Topic 718, stock compensation granted
to non-employees has been determined as the fair value of the consideration received or the fair value of equity instrument issued, whichever
is more reliably measured and is recognized as an expense as the goods or services are received.
Valuations of stock based compensation are based
upon highly subjective assumptions about the future, including stock price volatility and exercise patterns. The fair value of share-based
payment awards was estimated using the Black-Scholes option pricing model. Expected volatilities are based on the historical volatility
of the Company’s stock. The Company uses historical data to estimate option exercise and employee terminations. The expected term
of options granted represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods within
the expected life of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.
(p) Risks and Uncertainties
The Company’s business, financial position
and results of operations may be influenced by the political, economic, health and legal environments in the PRC, as well as by the general
state of the PRC economy. The Company’s operations in the PRC are subject to special considerations and significant risks not typically
associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic,
health and legal environments and foreign currency exchange. The Company’s results may be adversely affected by changes in the political,
regulatory and social conditions in the PRC, and by changes in governmental policies or interpretations with respect to laws and regulations,
anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation, among other things.
In March 2020, the World Health Organization declared
the COVID-19 as a pandemic. Given the rapidly expanding nature of the COVID-19 pandemic, and because substantially all of the Company’s
business operations and the workforce are concentrated in China and United States, the Company’s business, results of operations,
and financial condition have been adversely affected for the three and six months ended December 31, 2021. The situation remains highly
uncertain for any further outbreak or resurgence of the COVID-19. It is therefore difficult for the Company to estimate the impact on
the business or operating results that might be adversely affected by any further outbreak or resurgence of COVID-19.
(q) Recent Accounting Pronouncements
In May 2019, the FASB issued ASU 2019-05,
which is an update to ASU Update No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial
Instruments, which introduced the expected credit losses methodology for the measurement of credit losses on financial assets measured
at amortized cost basis, replacing the previous incurred loss methodology. The amendments in Update 2016-13 added Topic 326, Financial
Instruments—Credit Losses, and made several consequential amendments to the Codification. Update 2016-13 also modified the accounting
for available-for-sale debt securities, which must be individually assessed for credit losses when fair value is less than the amortized
cost basis, in accordance with Subtopic 326-30, Financial Instruments— Credit Losses—Available-for-Sale Debt Securities. The
amendments in this ASU address those stakeholders’ concerns by providing an option to irrevocably elect the fair value option for
certain financial assets previously measured at amortized cost basis. For those entities, the targeted transition relief will increase
comparability of financial statement information by providing an option to align measurement methodologies for similar financial assets.
Furthermore, the targeted transition relief also may reduce the costs for some entities to comply with the amendments in Update 2016-13
while still providing financial statement users with decision-useful information. In November 2019, the FASB issued ASU No. 2019-10, which
to update the effective date of ASU No. 2016-13 for private companies, not-for-profit organizations and certain smaller reporting companies
applying for credit losses standard. The new effective date for these preparers is for fiscal years beginning after July 1, 2023, including
interim periods within those fiscal years. The Company has not early adopted this update and it will become effective on July 1, 2023
assuming the Company will remain eligible to be smaller reporting company. The Company is currently evaluating the impact of this new
standard on the Company’s unaudited condensed consolidated financial statements and related disclosures.
In December 2019, the FASB issued ASU 2019-12,
“Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes”. The amendments in this Update simplify the accounting
for income taxes by removing certain exceptions to the general principles in Topic 740. The amendments also improve consistent application
of and simplify GAAP for other areas of Topic 740 by clarifying and amending existing guidance. ASU 2019-12 is effective for the Company
for annual and interim reporting periods beginning July 1, 2021. Early adoption of the amendments is permitted, including adoption in
any interim period for public business entities for periods for which financial statements have not yet been issued. An entity that elects
to early adopt the amendments in an interim period should reflect any adjustments as of the beginning of the annual period that includes
that interim period. Additionally, an entity that elects early adoption must adopt all the amendments in the same period. The adoption
of this new standard did not have a material impact on the Company’s unaudited condensed consolidated financial statements and related
disclosures.
In August 2020, the FASB issued ASU 2020-06, “Debt—Debt
with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic
815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity”. The amendments in this Update to
address issues identified as a result of the complexity associated with applying generally accepted accounting principles for certain
financial instruments with characteristics of liabilities and equity. ASU 2020-06 is effective for the Company for annual and interim
reporting periods beginning July 1, 2022. Early adoption is permitted, but no earlier than fiscal years beginning after July 1, 2021,
including interim periods within those fiscal years. The Company adopted this new standard on July 1, 2021 on its accounting for the convertible
notes issued in December 2021.
In October 2020, the FASB issued ASU 2020-08,
“Codification Improvements to Subtopic 310-20, Receivables—Nonrefundable Fees and Other Costs”. The amendments in this
Update represent changes to clarify the Codification. The amendments make the Codification easier to understand and easier to apply by
eliminating inconsistencies and providing clarifications. ASU 2020-08 is effective for the Company for annual and interim reporting periods
beginning July 1, 2021. Early application is not permitted. All entities should apply the amendments in this Update on a prospective basis
as of the beginning of the period of adoption for existing or newly purchased callable debt securities. These amendments do not change
the effective dates for Update 2017-08. The adoption of this new standard did not have a material impact on the Company’s unaudited
condensed consolidated financial statements and related disclosures.
In October 2020, the FASB issued ASU 2020-10,
“Codification Improvements”. The amendments in this Update represent changes to clarify the Codification or correct unintended
application of guidance that are not expected to have a significant effect on current accounting practice or create a significant administrative
cost to most entities. The amendments in this Update affect a wide variety of Topics in the Codification and apply to all reporting entities
within the scope of the affected accounting guidance. ASU 2020-10 is effective for annual periods beginning after July 1, 2021 for public
business entities. Early application is permitted. The amendments in this Update should be applied retrospectively. The adoption of this
new standard did not have a material impact on the Company’s unaudited condensed consolidated financial statements and related disclosures.
The Company does not believe other recently issued
but not yet effective accounting standards, if currently adopted, would have a material effect on the Company’s unaudited condensed
consolidated financial statements.
Note 3. CRYPTOCURRENCIES
The following table presents additional information
about cryptocurrencies:
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2021
|
|
|
2021
|
|
Beginning balance
|
|
$
|
261,338
|
|
|
$
|
-
|
|
Receipt of cryptocurrencies from mining services
|
|
|
-
|
|
|
|
261,338
|
|
Impairment loss
|
|
|
(50,127
|
)
|
|
|
|
|
Ending balance
|
|
$
|
211,211
|
|
|
$
|
261,338
|
|
The company recorded $50,127 impairment loss
for the three and six months ended December 31, 2021.
Note 4. ACCOUNTS RECEIVABLE, NET
The Company’s net accounts receivable are
as follows:
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2021
|
|
|
2021
|
|
Trade accounts receivable
|
|
$
|
3,568,513
|
|
|
$
|
3,589,011
|
|
Less: allowances for doubtful accounts
|
|
|
(3,502,523
|
)
|
|
|
(3,475,769
|
)
|
Accounts receivable, net
|
|
$
|
65,990
|
|
|
$
|
113,242
|
|
Movement of allowance for doubtful accounts are
as follows:
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2021
|
|
|
2021
|
|
Beginning balance
|
|
$
|
3,475,769
|
|
|
$
|
2,297,491
|
|
Provision for doubtful accounts, net of recovery
|
|
|
-
|
|
|
|
1,030,895
|
|
Exchange rate effect
|
|
|
26,754
|
|
|
|
147,383
|
|
Ending balance
|
|
$
|
3,502,523
|
|
|
$
|
3,475,769
|
|
For the three months ended December 31, 2021 and 2020, the provision
for doubtful accounts was nil and $2,609, respectively. For the six months ended December 31, 2021 and 2020, the provision for doubtful
accounts was nil and $33,418, respectively. The Company recovered nil and $2,456 of accounts receivable for the six months ended December
31, 2021 and 2020, respectively.
Note 5. OTHER RECEIVABLES, NET
The Company’s other receivables are as follows:
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2021
|
|
|
2021
|
|
Advances to customers*
|
|
$
|
4,159,512
|
|
|
$
|
6,025,670
|
|
Project advance**
|
|
|
3,299,815
|
|
|
|
-
|
|
Employee business advances
|
|
|
190,702
|
|
|
|
1,154
|
|
Total
|
|
|
7,650,029
|
|
|
|
6,026,824
|
|
Less: allowances for doubtful accounts
|
|
|
(4,157,197
|
)
|
|
|
(6,024,266
|
)
|
Other receivables, net
|
|
$
|
3,492,832
|
|
|
$
|
2,558
|
|
*
|
As of December 31, 2021 and June 30, 2021, the Company entered into certain
contracts with customers (state-owned entities) where the Company’s services included freight costs and cost of commodities to be
shipped to customers’ designated locations. The Company prepaid the costs of commodities and recognized as advance payments on behalf
of its customers. These advance payments on behalf of the customers will be repaid to the Company when either the contract terms are expired
or the contracts are terminated by the Company. As aforementioned customers were negatively impacted by the pandemic and required additional
time to execute existing contracts, they required additional time to pay. Due to significant uncertainty on whether the delayed contracts
will be executed timely, the Company had provided an allowance due to contract delay and recorded allowances of approximately $6.0 million
and $10.0 million as of December 31, 2021 and June 30, 2021, respectively. For the three and six months ended December 31, 2021 and 2020,
the Company recovered $1,941,054 and $nil, respectively.
|
|
|
**
|
As of December 31, 2021, the Company entered into a project cooperation
agreement with Rich Trading Co. Ltd USA (“Rich Trading”) for trading of computer equipment. According to the agreement, the
Company is to invest $4.5 million in the trading business operated by Rich Trading and the Company will be entitled to 90% of profit generated
by the trading business. As of December 31, 2021, the Company has advanced $3,299,815 for this project.
|
Movement of allowance for doubtful accounts are
as follows:
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2021
|
|
|
2021
|
|
Beginning balance
|
|
$
|
6,024,266
|
|
|
$
|
10,005,193
|
|
Recovery for doubtful accounts
|
|
|
(1,941,054
|
)
|
|
|
(4,786,814
|
)
|
Less: write-off
|
|
|
-
|
|
|
|
(11,665
|
)
|
Exchange rate effect
|
|
|
73,985
|
|
|
|
817,552
|
|
Ending balance
|
|
$
|
4,157,197
|
|
|
$
|
6,024,266
|
|
Note 6. ADVANCES TO SUPPLIERS
The Company’s advances to suppliers – third parties are
as follows:
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2021
|
|
|
2021
|
|
Freight fees (1)
|
|
$
|
450,239
|
|
|
$
|
880,000
|
|
(1)
|
The advanced freight fee is the Company’s prepayment made for various shipping costs for shipments from July to December 2021. On December 1, 2020, the Company entered into a freight logistics services and import contract with a third party for equipment import. Per contract term, the Company will act as their freight carriers and in charge the import matter of such equipment. The Company agreed to pay a deposit of $580,000 which is based on 20% of the total carrying value of equipment on behalf of customer to secure the equipment. For the three and six months ended December 31, 2021, the Company completed the freight services and the deposit was used for its cost of revenue.
|
Note 7. PREPAID EXPENSES AND OTHER CURRENT
ASSETS
The Company’s prepaid expenses and other
assets are as follows:
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2021
|
|
|
2021
|
|
Prepaid income taxes
|
|
$
|
11,929
|
|
|
$
|
11,929
|
|
Other (including prepaid professional fees, rent, listing fees)
|
|
|
136,949
|
|
|
|
330,063
|
|
Total
|
|
$
|
148,878
|
|
|
$
|
341,992
|
|
Note 8. OTHER LONG-TERM ASSETS – DEPOSITS,
NET
The Company’s other long-term assets –
deposits are as follows:
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2021
|
|
|
2021
|
|
Rental and utilities deposits
|
|
$
|
93,223
|
|
|
$
|
111,352
|
|
Freight logistics deposits (1)
|
|
|
50,000
|
|
|
|
3,181,746
|
|
Total other long-term assets - deposits
|
|
$
|
143,223
|
|
|
$
|
3,293,098
|
|
Less: allowances for deposits
|
|
|
(9,311
|
)
|
|
|
(3,177,127
|
)
|
Other long-term assets- deposits, net
|
|
$
|
133,912
|
|
|
$
|
115,971
|
|
(1)
|
Certain customers require the Company to pay certain deposits for the
security of shipments and merchandise. These deposits are refundable at the end of their respective contract term. Approximately $3.1
million (RMB 20 million) of the balance was paid to BaoSteel Resources Co., Ltd. according to the agreement entered in March 2018. This
refundable deposit is to cover any possible loss of merchandise, as well as any non-performance on the part of the Company and its vendors.
The restricted deposit is expected be repaid to the Company when either the contract terms are expired by March 2023 or the contract is
terminated by the Company. Due to impact of COVID-19 and recent rising freight costs, the Company has not been able to fulfill the contracts
and expects it may not be able to collect the full deposit; as such the Company provided full allowance for the $3.1 million deposit with
BaoSteel. For the three and six months ended December 31, 2021, the Company wrote off $ 3,173,408 of the other long term assets –
deposit.
|
Movement of allowance for deposits are as follows:
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2021
|
|
|
2021
|
|
Beginning balance
|
|
$
|
3,177,127
|
|
|
$
|
-
|
|
Allowance for deposits
|
|
|
-
|
|
|
|
3,098,852
|
|
Less: Write-off
|
|
|
(3,173,408
|
)
|
|
|
-
|
|
Exchange rate effect
|
|
|
5,592
|
|
|
|
78,275
|
|
Ending balance
|
|
$
|
9,311
|
|
|
$
|
3,177,127
|
|
Note 9. PROPERTY AND EQUIPMENT, NET
The Company’s net property and equipment
as follows:
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2021
|
|
|
2021
|
|
Motor vehicles
|
|
|
609,730
|
|
|
|
332,124
|
|
Computer equipment
|
|
|
102,058
|
|
|
|
86,831
|
|
Office equipment
|
|
|
68,874
|
|
|
|
34,747
|
|
Furniture and fixtures
|
|
|
390,808
|
|
|
|
205,303
|
|
System software
|
|
|
117,606
|
|
|
|
115,722
|
|
Leasehold improvements
|
|
|
874,642
|
|
|
|
860,626
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,163,718
|
|
|
|
1,635,353
|
|
|
|
|
|
|
|
|
|
|
Less: Accumulated depreciation and amortization
|
|
|
(1,102,944
|
)
|
|
|
(878,096
|
)
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
$
|
1,060,774
|
|
|
$
|
757,257
|
|
Depreciation and amortization expenses for the
three months ended December 31, 2021 and 2020 were $137,807 and $70,853, respectively. Depreciation expenses for the six months ended
December 31, 2021 and 2020 were $278,517 and $138,739, respectively. For the three and six months of December 31, 2021, the Company disposed
vehicles with net cost of $242,035, resulting in loss on disposal of fixed assets of $52,489.
Note 10. ACCRUED EXPENSES AND OTHER CURRENT
LIABILITIES
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2021
|
|
|
2021
|
|
Salary and reimbursement payable
|
|
$
|
420,391
|
|
|
$
|
407,118
|
|
Professional fees payable
|
|
|
153,197
|
|
|
|
64,118
|
|
Credit card payable
|
|
|
31,765
|
|
|
|
19,457
|
|
Interest payable
|
|
|
21,310
|
|
|
|
-
|
|
Others
|
|
|
7,591
|
|
|
|
39,084
|
|
Total
|
|
$
|
634,254
|
|
|
$
|
529,777
|
|
Note 11. LOANS PAYABLE
On May 11, 2020, the Company received loan proceeds
in the amount of approximately $124,570 under the U.S. Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”).
The PPP, established as part of the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”), provides for loans
to qualifying businesses for amounts up to 2.5 times of the average monthly payroll expenses of the qualifying business. The loans and
accrued interest are forgivable after eight weeks (or an extended 24-week covered period) as long as the borrower uses the loan proceeds
for eligible purposes, including payroll, benefits, rent and utilities, and maintains its payroll levels. The loan forgiveness amount
will be reduced for any Economic Injury Disaster Loan (“EIDL”) advance that the Company receives. The amount of loan forgiveness
will be further reduced if the borrower terminates employees or reduces salaries during the eight-week period. On February 24, 2021, the
full amount of PPP loan was forgiven and no principle or interest need to be repaid, so the Company record such as a gain for the year
ended June 30, 2021. As of December 31, 2021 and June 30, 2021, none of PPP loan payable remains outstanding.
On May 26, 2020, the Company received an advance
in the amount of $155,900 from under the SBA EIDL program administered by the SBA pursuant to the CARES Act. Such advance amount will
reduce the Company’s PPP loan forgiveness amount described above. In accordance with the requirements of the CARES Act, the Company
will use proceeds from the SBA loans primarily for working capital to alleviate economic injury caused by disaster occurring in the month
of January 31, 2020 and continuing thereafter. The SBA loans are scheduled to mature on May 22, 2050 and have a 3.75% interest rate and
are subject to the terms and conditions applicable to loans administered by the SBA under the CARES Act. The monthly payable of $731,
including principal and interest, commenced on May 22, 2021. The balance of principal and interest will be payable 30 years from the date
of May 22, 2020. $5,900 of the loan will be forgiven. As of December 31, 2021, the Company has paid off the balance of the EIDL loan.
Interest expense for the three and six months ended December 31, 2021 for this loan was $1,020 and $2,404 respectively.
Note 12. Convertible notes:
On December 19, 2021,
the Company issued two Senior Convertible Notes (the “Convertible Notes”) to two non-U.S. investors for an aggregate purchase
price of $10,000,000.
The Convertible Notes
bear interest at 5% annually and may be converted into shares of the Company’s common stock, no par value per share (“Common
Stock”) at a conversion price of $3.76 per share, the closing price of the Common Stock on December 17, 2021. The Convertible Notes
are unsecured senior obligations of the Company, and the maturity date of the Convertible Notes is December 18, 2023. The Company may
repay any portion of the outstanding principal, accrued and unpaid interest, without penalty for early repayment. The Company may make
any repayment of principal and interest in (a) cash, (b) Common Stock at the conversion price or (c) a combination of cash or Common Stock
at the conversion price.
The investors may convert
any conversion amount into Common Stock on any date beginning on June 19, 2022.
The Company evaluated the convertible notes agreement
under ASC 815 Derivatives and Hedging (“ASC 815”) amended by ASU 2020-06. ASC 815 generally requires the analysis embedded
terms and features that have characteristics of derivatives to be evaluated for bifurcation and separate accounting in instances where
their economic risks and characteristics are not clearly and closely related to the risks of the host contract. Based on terms of the
convertible notes agreements, the Company’s notes is converted on fixed number of shares and does not require the Company to net
settle. None of the embedded terms required bifurcation and liability classification.
For the three and six
months ended December 31, 2021, interest expenses related to the aforementioned convertible notes amounted to $16,438.
Note 13. LEASES
The Company determines if a contract contains
a lease at inception. US GAAP requires that the Company’s leases be evaluated and classified as operating or finance leases for
financial reporting purposes. The classification evaluation begins at the commencement date and the lease term used in the evaluation
includes the non-cancellable period for which the Company has the right to use the underlying asset, together with renewal option periods
when the exercise of the renewal option is reasonably certain and failure to exercise such option which result in an economic penalty.
All of the Company’s leases are classified as operating leases.
The Company has several vehicle lease agreements and office lease agreements
with lease terms ranging from two to three years. Upon adoption of ASU 2016-02, the Company recognized lease liabilities of approximately
$1.2 million, with corresponding ROU assets of approximately the same amount based on the present value of the future minimum rental payments
of leases, using a weighted average discount rate of approximately 10.69%. As of December 31, 2021, ROU assets and lease liabilities amounted
to $1, 545, 550 and $1,560,698 (including $525,942 from lease liabilities current portion and $1,034,756 from lease liabilities noncurrent
portion), respectively and weighted average discount rate was approximately 10.69%.
The Company’s lease agreements do not contain any material residual
value guarantees or material restrictive covenants. The leases generally do not contain options to extend at the time of expiration and
the weighted average remaining lease terms are 4.39 years.
For the three months ended December 31, 2021 and
2020, rent expense amounted to approximately $138,040 and $81,000, respectively. For the six months ended December 31, 2021 and 2020,
rent expense amounted to approximately $256,218 and $76,716, respectively.
The five-year maturity of the Company’s
lease obligations is presented below:
Twelve Months Ending December 31,
|
|
Operating
Lease
Amount
|
|
|
|
|
|
2022
|
|
$
|
658,119
|
|
2023
|
|
|
561,673
|
|
2024
|
|
|
380,731
|
|
2025
|
|
|
166,538
|
|
2026
|
|
|
85,220
|
|
Thereafter
|
|
|
-
|
|
Total lease payments
|
|
|
1,852,281
|
|
Less: Interest
|
|
|
(291,583
|
)
|
Present value of lease liabilities
|
|
$
|
1,560,698
|
|
Note 14. EQUITY
After the close of the stock market on July 7,
2020, the Company effected a l-for-5 reverse stock split of its common stock in order to satisfy continued listing requirements of its
common stock on the NASDAQ Capital Market. The reverse stock split was approved by the Company’s board of directors and stockholders
and was intended to allow the Company to meet the minimum share price requirement of $1.00 per share for continued listing on the NASDAQ
Capital Market. As a result all common stock share amounts included in this filing have been retroactively reduced by a factor of five,
and all common stock per share amounts have been increased by a factor of five. Amounts affected include common stock outstanding, including
those that have resulted from the stock options, and warrants that convert to common stock.
Stock issuance:
On September 17, 2020, the Company entered into
certain securities purchase agreement with certain “non-U.S. Persons” as defined in Regulation S of the Securities Act of
1933, as amended, pursuant to which the Company sold an aggregate of 720,000 shares of the Company’s common stock, no par value,
and warrants to purchase 720,000 Shares at a per share purchase price of $1.46. The net proceeds to the Company from such offering were
approximately $1.05 million. The warrants will be exercisable on March 16, 2021 at an exercise price of $1.825 for cash. The warrants
may also be exercised cashlessly if at any time after March 16, 2021, there is no effective registration statement registering, or no
current prospectus available for, the resale of the warrant shares. The warrants will expire on March 16, 2026. The warrants are subject
to anti-dilution provisions to reflect stock dividends and splits or other similar transactions. The warrants contain a mandatory exercise
right for the Company to force exercise the warrants if the Company’s common stock trades at or above $4.38 for 20 consecutive trading
days, provided, among other things, that the shares issuable upon exercise of the are registered or may be sold pursuant to Rule 144 and
the daily trading volume exceeds 60,000 shares of common stock per trading day on each trading day in a period of 20 consecutive trading
days prior to the applicable date.
On November 2 and November 3, 2020, the Company
issued an aggregate of 860,000 shares of Series A Convertible Preferred Stock (the “Series A Preferred Stock”), each convertible
into one share of common stock, no par value, of Company, upon the terms and subject to the limitations and considerations set forth in
the Certificate of Designation of the Series A Preferred Stock, and warrants to purchase up to 1,032,000 shares of common stock. The purchase
price for each share of Series A Preferred Stock and accompanying warrants is $1.66. The net proceeds to the Company from this offering
was approximately $1.43 million, not including any proceeds that may be received upon cash exercise of the warrants. The warrants will
be exercisable six (6) months following the date of issuance at an exercise price of $1.99 for cash. The warrants may also be exercised
cashlessly if at any time after the six-month anniversary of the issuance date, there is no effective registration statement registering,
or no current prospectus available for, the resale of the warrant Shares. The warrants will expire five and a half (5.5) years from the
date of issuance. The warrants are subject to anti-dilution provisions to reflect stock dividends and splits or other similar transactions.
The warrants contain a mandatory exercise right for the Company to force exercise of the warrants if the closing price of the common stock
equals or exceeds $5.97 for twenty (20) consecutive trading days, provided, among other things, that the shares issuable upon exercise
of the warrants are registered or may be sold pursuant to Rule 144 and the daily trading volume exceeds 60,000 shares of common stock
per trading day on each trading day in a period of 20 consecutive trading days prior to the applicable date. In February 2021, the shareholders
approved the preferred shareholders’ right to convert 860,000 shares of Series A Preferred
Stock into 860,000 shares of common stock in the Company’s annual meeting of shareholders. As of June 30, 2021, the Series
A Preferred Stock have been fully converted to common stock on a one-for-one basis.
On December 8, 2020, the Company entered into
a securities purchase agreement with the investors thereto pursuant to which the Company sold to the investors, and the investors purchased
from the Company, in a registered direct offering, an aggregate of 1,560,000 shares of the common stock of the Company, no par value per
share, at a purchase price of $3.10 per share, for aggregate gross proceeds to the Company of $4,836,000. The Company also sold to the
investors warrants to purchase up to an aggregate of 1,170,000 shares of common stock at an exercise price of $3.10 per share. The warrants
are initially exercisable beginning on December 11, 2020 and will expire three and a half (3.5) years from the date of issuance. The exercise
price and the number of shares of common stock issuable upon exercise of the warrants are subject to adjustment in the event of stock
splits or dividends, or other similar transactions, but not as a result of future securities offerings at lower prices.
On January 27, 2021, the Company entered into
a securities purchase agreement with the non-U.S. investors thereto pursuant to which the Company sold to the investors, and the investors
purchased from the Company, an aggregate of 1,086,956 shares of common stock, no par value, and warrants to purchase 5,434,780 shares.
The net proceeds to the Company from such Offering were approximately $4.0 million. The purchase price for each share of common stock
and five warrants is $3.68, and the exercise price per warrant is $5.00. The Warrants will be exercisable at any time during the period
beginning on or after July 27, 2021 and ending on or prior on January 27, 2026 but not thereafter; provided, however, that the total number
of the Company’s issued and outstanding shares of Common Stock, multiplied by the NASDAQ official closing bid price of the Common
Stock shall equal or exceed $0.3 billion for a three consecutive month period prior to an exercise.
On February 6, 2021, the Company entered into
a securities purchase agreement with the investors pursuant to which the Company sold to the investors, and the investors purchased from
the Company, in a registered direct offering, an aggregate of 1,998,500 shares of the common stock of the Company, no par value per share,
at a purchase price of $6.805 per share. Net proceeds to the Company from the sale of the shares and the warrants, after deducting estimated
offering expenses and placement agent fees, were approximately $12.4 million. The Company also sold to the investors warrants to purchase
up to an aggregate of 1,998,500 shares of common stock at an exercise price of $6.805 per share. The warrants shall be initially exercisable
upon issuance and expire five and a half (5.5) years from the date of issuance. The exercise price and the number of shares of common
stock issuable upon exercise of the warrants are subject to adjustment in the event of stock splits or dividends, or other similar transactions,
but not as a result of future securities offerings at lower prices.
On February 9, 2021, the Company entered into
a securities purchase agreement with the investors pursuant to which the Company sold to the investors, and the investors purchased from
the Company, in a registered direct offering, an aggregate of 3,655,000 shares of the common stock of the Company, no par value per share,
at a purchase price of $7.80 per share. Net proceeds to the Company from the sale of the shares and the warrants, after deducting estimated
offering expenses and placement agent fees, were approximately $26.1 million. The Company also sold to the investors warrants to purchase
up to an aggregate of 3,655,000 shares of common stock at an exercise price of $7.80 per share. The warrants shall be initially exercisable
upon issuance and expire five and a half (5.5) years from the date of issuance. The exercise price and the number of shares of common
stock issuable upon exercise of the warrants are subject to adjustment in the event of stock splits or dividends, or other similar transactions,
but not as a result of future securities offerings at lower prices.
On December 14, 2021,
the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with non-U.S. investors and accredited
investors pursuant to which the Company agreed to sell to the Investors, and the Investors agreed to purchase from the Company, an aggregate
of 3,228,807 shares of common stock, no par value, and warrants to purchase 4,843,210 shares. The purchase price for each share of common
stock and one and a half warrants is $3.26, and the exercise price per Warrant is $4.00.
The Warrants will be
exercisable at any time during the Exercise Window. The “Exercise Window” means the period beginning on or after June 14,
2022 and ending on or prior to 5:00 p.m. (New York City time) on December 13, 2026 but not thereafter; provided, however, that the total
number of the Company’s issued and outstanding shares of Common Stock, multiplied by the NASDAQ official closing bid price of the
Common Stock shall equal or exceed $150,000,000 for a three consecutive month period prior to an exercise.
As of December 31, 2021, the Company received net proceeds of $4,563,908
and issued 1,400,000 shares, remaining proceeds of $5,961,911 was received on January 4, 2022 and the Company issued the remaining 1,828,807
shares on January 18, 2022.
The Company’s outstanding warrants are classified
as equity since they qualify for exception from derivative accounting as they are considered to be indexed to the Company’s own
stock and require net share settlement. The fair value of the warrants were recorded as additional paid-in capital from common stock.
Following is a summary of the status of warrants
outstanding and exercisable as of December 31, 2021:
|
|
Warrants
|
|
|
Weighted
Average
Exercise
Price
|
|
|
|
|
|
|
|
|
Warrants outstanding, as of June 30, 2021
|
|
|
12,618,614
|
|
|
$
|
5.30
|
|
Issued
|
|
|
4,843,210
|
|
|
|
4.00
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
Expired
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding, as of December 31, 2021
|
|
|
17,461,824
|
|
|
$
|
4.94
|
|
|
|
|
|
|
|
|
|
|
Warrants exercisable, as of December 31, 2021
|
|
|
12,618,614
|
|
|
$
|
5.30
|
|
Warrants Outstanding
|
|
Warrants
Exercisable
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Average
Remaining
Contractual
Life
|
2018 Series A, 400,000
|
|
|
363,334
|
|
|
$
|
8.75
|
|
|
1.70 years
|
2020 warrants, 2,922,000
|
|
|
1,447,000
|
|
|
$
|
2.15
|
|
|
3.66 years
|
2021 warrants, 11,088,280
|
|
|
10,808,280
|
|
|
$
|
6.23
|
|
|
4.43 years
|
Stock based compensation:
By action taken as of August 13, 2021, the Board of Directors (the “Board”)
of Sino-Global Shipping America, Ltd. (the “Company”) and the Compensation Committee of the Board (the “Committee”)
approved a one-time award of a total of 1,020,000 shares of common stock from the shares reserved under the Company’s 2014 Stock
Incentive Plan (the “Plan”) as follows: (i) Chief Executive Officer, Lei Cao, is entitled to a one-time stock award grant
of 600,000 shares, (ii) acting Chief Financial Officer, Tuo Pan, is entitled to a one-time stock award grant of 200,000 shares, (iii)
Board member, Zhikang Huang, is entitled to a one-time stock award grant of 160,000 shares, (iv) Board member, Jing Wang, is entitled
to a one-time stock award grant of 20,000 shares, (v) Board member, Xiaohuan Huang, is entitled to a one-time stock award grant of 20,000
shares, and (vi) Board member, Tieliang Liu, is entitled to a one-time stock award grant of 20,000 shares. The shares were valued at $2,927,400
based on grant date fair value.
On November 18, 2021, Mr. Jing Wang retired
from his position as a member of the Board of Directors of the Company, the Chairperson of the Compensation Committee, a member of
Nominating/Corporate Governance Committee, and a member of the Audit Committee. In connection with Mr. Wang’s retirement, the
Registrant granted Mr. Wang 100,000 shares of common stock under the Company’s stock incentive plans, the shares were valued
at $377,000 based on grant date fair value.
During the three months ended December 31, 2021
and 2020, $377,000 and nil were recorded as stock-based compensation expense, respectively based on grant date fair value. During
the six months ended December 31, 2021 and 2020, $3,304,400 and nil were recorded as stock-based compensation expense, respectively.
Stock Options:
A summary of the outstanding options is presented
in the table below:
|
|
Options
|
|
|
Weighted
Average
Exercise
Price
|
|
|
|
|
|
|
|
|
Options outstanding, as of June 30, 2021
|
|
|
17,000
|
|
|
$
|
6.05
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
Cancelled, forfeited or expired
|
|
|
(15,000
|
)
|
|
|
(5.50
|
)
|
|
|
|
|
|
|
|
|
|
Options outstanding, as of December 31, 2021
|
|
|
2,000
|
|
|
$
|
10.05
|
|
|
|
|
|
|
|
|
|
|
Options exercisable, as of December 31, 2021
|
|
|
2,000
|
|
|
$
|
10.05
|
|
Following is a summary of the status of options
outstanding and exercisable at December 31, 2021:
Outstanding Options
|
|
Exercisable Options
|
Exercise Price
|
|
|
Number
|
|
|
Average
Remaining
Contractual
Life
|
|
Average
Exercise Price
|
|
|
Number
|
|
|
Average
Remaining
Contractual
Life
|
$
|
10.05
|
|
|
|
2,000
|
|
|
1.59 years
|
|
$
|
10.05
|
|
|
|
2,000
|
|
|
1.08 years
|
Note 15. NON-CONTROLLING INTEREST
The Company’s non-controlling interest consists
of the following:
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2021
|
|
|
2021
|
|
Sino-China:
|
|
|
|
|
|
|
Original paid-in capital
|
|
$
|
-
|
|
|
$
|
356,400
|
|
Additional paid-in capital
|
|
|
-
|
|
|
|
1,044
|
|
Accumulated other comprehensive income
|
|
|
-
|
|
|
|
14,790
|
|
Accumulated deficit
|
|
|
-
|
|
|
|
(6,266,337
|
)
|
|
|
|
-
|
|
|
|
(5,894,103
|
)
|
Trans Pacific Logistics Shanghai Ltd.
|
|
|
(885,163
|
)
|
|
|
(1,029,806
|
)
|
Brilliant Warehouse Service, Inc.
|
|
|
(267,427
|
)
|
|
|
(27,225
|
)
|
Total
|
|
$
|
(1,152,590
|
)
|
|
$
|
(6,951,134
|
)
|
Note 16. COMMITMENTS AND CONTINGENCIES
Contingencies
From time to time, the Company may be subject to certain legal proceedings,
claims and disputes that arise in the ordinary course of business. Although the outcomes of these legal proceedings cannot be predicted,
the Company does not believe these actions, in the aggregate, will have a material adverse impact on its financial position, results of
operations or liquidity. As of December 31, 2021, the Company was not aware of any litigation or lawsuits against them.
The Company has employment agreements with each of Mr. Yang Jie, Ms.
Tuo Pan, Mr. Lei Cao, Ms. Shan Jing and Mr. Shi Qiu. Mr. Lei Cao’s agreement provides ten-year term, and Mr. Shi Qiu’s
agreement provides three-year term. All other above employment agreements provide for five-year terms that extend automatically in the
absence of termination notice provided at least 60 days prior to the anniversary date of the agreement. If the Company fails to provide
this notice or if the Company wishes to terminate an employment agreement in the absence of cause, then the Company is obligated to provide
at least 30 days’ prior notice.
Note 17. INCOME TAXES
On March 27, 2020, the CARES Act was enacted and
signed into law and includes, among other things, refundable payroll tax credits, deferment of employer side social security payments,
net operating loss carryback periods and alternative minimum tax credit refunds. The Company does not at present expect the provisions
of the CARES Act to have a material impact on its tax provision given the amount of net operating losses currently available.
The Company’s income tax expenses for the
three and six months ended December 31, 2021 and 2020 are as follows:
|
|
For the three months Ended
December 31
|
|
|
For the six months Ended
December 31
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
$
|
-
|
|
|
$
|
(3,450
|
)
|
|
$
|
-
|
|
|
$
|
(3,450
|
)
|
PRC
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total income tax expenses
|
|
|
-
|
|
|
|
(3,450
|
)
|
|
|
-
|
|
|
|
(3,450
|
)
|
The Company’s deferred tax assets are comprised
of the following:
|
|
December 31,
2021
|
|
|
June 30,
2021
|
|
Allowance for doubtful accounts
|
|
|
|
|
|
|
U.S.
|
|
$
|
1,490,000
|
|
|
$
|
1,706,000
|
|
PRC
|
|
|
1,472,000
|
|
|
|
2,718,000
|
|
|
|
|
|
|
|
|
|
|
Net operating loss
|
|
|
|
|
|
|
|
|
U.S.
|
|
|
4,673,000
|
|
|
|
3,422,000
|
|
PRC
|
|
|
1,507,000
|
|
|
|
1,507,000
|
|
Total deferred tax assets
|
|
|
9,142,000
|
|
|
|
9,353,000
|
|
Valuation allowance
|
|
|
(9,142,000
|
)
|
|
|
(9,353,000
|
)
|
Deferred tax assets, net - long-term
|
|
$
|
-
|
|
|
$
|
-
|
|
The Company’s operations in the U.S. incurred
a cumulative U.S. federal NOL of approximately $12,543,000 as of June 30, 2021, which may reduce future federal taxable income. During
the three and six months ended December 31, 2021, approximately $1,397,000 of NOL was generated and the tax benefit derived from such
NOL was approximately $293,000, respectively. As of December 31, 2021, the Company’s cumulative NOL amounted to approximately $13,940,000
which may reduce future federal taxable income, of which approximately $1,400,000 will expire in 2037 and the remaining balance carried
forward indefinitely.
The Company’s operations in China incurred
a cumulative NOL of approximately $5,961,000 as of June 30, 2021 which may reduce future taxable income. During the three and six months
ended December 31, 2021, approximately $17,000 and nil of additional NOL was generated and the tax benefit derived from such NOL was approximately
$4,000, respectively. As of December 31, 2021, the Company’s cumulative NOL amounted to approximately $6,026,000 which may reduce
future taxable income, of which approximately $711, 000 start expiring from 2023 and the remaining balance of NOL will be expired by 2026.
The Company periodically evaluates the likelihood
of the realization of deferred tax assets, and reduces the carrying amount of the deferred tax assets by a valuation allowance to the
extent it believes a portion will not be realized. Management considers new evidence, both positive and negative, that could affect the
Company’s future realization of deferred tax assets including its recent cumulative earnings experience, expectation of future income,
the carry forward periods available for tax reporting purposes and other relevant factors. The Company determined that it is more likely
than not its deferred tax assets could not be realized due to uncertainty on future earnings as a result of the deterioration of trade
negotiation between US and China and the outbreak of COVID-19 in 2021. The Company provided a 100% allowance for its DTA as of December
31, 2021. The net increase in valuation for the three months ended December 31, 2021 amounted to approximately $785,000 and the net decrease
in valuation for the six months ended December 31, 2021 amounted to approximately $211,000 based on management’s reassessment of
the amount of the Company’s deferred tax assets that are more likely than not to be realized.
The Company’s taxes payable consists of
the following:
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2021
|
|
|
2021
|
|
VAT tax payable
|
|
$
|
1,159,026
|
|
|
$
|
1,126,489
|
|
Corporate income tax payable
|
|
|
2,414,641
|
|
|
|
2,377,589
|
|
Others
|
|
|
64,874
|
|
|
|
68,341
|
|
Total
|
|
$
|
3,638,541
|
|
|
$
|
3,572,419
|
|
Note 18. CONCENTRATIONS
Major Customers
For the three months ended December 31, 2021, four customers accounted
for approximately 32.3%, 29.6%, 21.5% and 16.6% of the Company’s revenues. As of December 31, 2021, four customers accounted
for 32.3%, 29.6%, 21.5% and 16.6% of the Company’s accounts receivable, net.
For the three months ended December 31, 2020, one customer accounted
for approximately 99.9% of the Company’s revenues. As of December 31, 2020, two customers accounted for approximately 79.2% and
20.7% of the Company’s accounts receivable, net.
For the six months ended December 31, 2021, three
customers accounted for approximately 36.4%, 34.5% and 11.9% of the Company’s revenues, respectively. As of December 31, 2021, three
customers accounted for approximately 38.1%, 15.2% and 11.2% of the Company’s accounts receivable, net.
For six months ended December 31, 2020, one customer accounted for
approximately 92.9% of the Company’s revenues. As of December 31, 2020, two customers accounted for approximately 79.2% and
20.7% of the Company’s accounts receivable, net.
Major Suppliers
For the three months ended December 31, 2021,
three suppliers accounted for approximately 54.7%, 22.8% and 11.7% of the total costs of revenue.
For the three months ended December 31, 2020,
two suppliers accounted for approximately 44.3% and 42.1% of the total costs of revenue, respectively.
For the six months ended December 31, 2021, three
suppliers accounted for approximately 28.3%, 21.9% and 21.1% of the total cost of revenues.
For the six months ended December 31, 2020, two
suppliers accounted for approximately 46.3% and 37.4% of the total cost of revenues.
Note 19. SEGMENT REPORTING
ASC 280, “Segment Reporting”, establishes
standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational structure
as well as information about geographical areas, business segments and major customers in unaudited condensed consolidated financial statements
for detailing the Company’s business segments.
The Company’s chief operating decision maker is the Chief Executive
Officer, who reviews the financial information of the separate operating segments when making decisions about allocating resources and
assessing the performance of the group. The Company has determined that it has three operating segments: (1) shipping agency and management
services; (2) freight logistics services.
The following tables present summary information
by segment for the three months ended December 31, 2021 and 2020, respectively:
|
|
For the
Three Months Ended
December 31, 2021
|
|
|
|
Shipping
Agency and
Management
Services
|
|
|
Freight
Logistics
Services
|
|
|
Total
|
|
Net revenues
|
|
$
|
-
|
|
|
$
|
1,041,925
|
|
|
$
|
1,041,925
|
|
Cost of revenues
|
|
$
|
-
|
|
|
$
|
1,024,891
|
|
|
$
|
1,024,891
|
|
Gross profit
|
|
$
|
-
|
|
|
$
|
17,034
|
|
|
$
|
17,034
|
|
Depreciation and amortization
|
|
$
|
-
|
|
|
$
|
133,088
|
|
|
$
|
133,088
|
|
Total capital expenditures
|
|
$
|
-
|
|
|
$
|
24,793
|
|
|
$
|
24,793
|
|
Gross margin%
|
|
|
0.0
|
%
|
|
|
1.6
|
%
|
|
|
1.6
|
%
|
|
|
For the Three Months Ended
December 31, 2020
|
|
|
|
Shipping
Agency and
Management
Services
|
|
|
Freight
Logistics
Services
|
|
|
Total
|
|
Net revenues
|
|
$
|
-
|
|
|
$
|
1,884,440
|
|
|
$
|
1,884,440
|
|
Cost of revenues
|
|
$
|
-
|
|
|
$
|
1,688,464
|
|
|
$
|
1,688,464
|
|
Gross profit
|
|
$
|
-
|
|
|
$
|
195,976
|
|
|
$
|
195,976
|
|
Depreciation and amortization
|
|
$
|
77,809
|
|
|
$
|
3,600
|
|
|
$
|
81,409
|
|
Total capital expenditures
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Gross margin%
|
|
|
-
|
%
|
|
|
10.4
|
%
|
|
|
10.4
|
%
|
|
|
For the Six Months Ended December 31, 2021
|
|
|
|
Shipping
Agency and
Management
Services
|
|
|
Freight
Logistics
Services
|
|
|
Container
Trucking
Services
|
|
|
Total
|
|
Net revenues
|
|
$
|
-
|
|
|
$
|
2,838,135
|
|
|
$
|
-
|
|
|
$
|
2,838,135
|
|
Cost of revenues
|
|
$
|
-
|
|
|
$
|
2,651,759
|
|
|
$
|
-
|
|
|
$
|
2,651,759
|
|
Gross profit
|
|
$
|
-
|
|
|
$
|
186,376
|
|
|
$
|
-
|
|
|
$
|
186,376
|
|
Depreciation and amortization
|
|
$
|
-
|
|
|
$
|
255,358
|
|
|
$
|
-
|
|
|
$
|
255,358
|
|
Total capital expenditures
|
|
$
|
-
|
|
|
$
|
658,999
|
|
|
$
|
-
|
|
|
$
|
658,999
|
|
Gross margin%
|
|
|
0.0
|
%
|
|
|
6.6
|
%
|
|
|
-
|
%
|
|
|
6.6
|
%
|
|
|
For the Six Months Ended December 31, 2020
|
|
|
|
Shipping
Agency and
Management
Services
|
|
|
Freight
Logistics
Services
|
|
|
Container
Trucking
Services
|
|
|
Total
|
|
Net revenues
|
|
$
|
206,845
|
|
|
$
|
2,814,394
|
|
|
$
|
-
|
|
|
$
|
3,021,239
|
|
Cost of revenues
|
|
$
|
176,968
|
|
|
$
|
2,606,722
|
|
|
$
|
-
|
|
|
$
|
2,783,690
|
|
Gross profit
|
|
$
|
29,877
|
|
|
$
|
207,672
|
|
|
$
|
-
|
|
|
$
|
237,549
|
|
Depreciation and amortization
|
|
$
|
158,078
|
|
|
$
|
7,050
|
|
|
$
|
-
|
|
|
$
|
165,128
|
|
Total capital expenditures
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Gross margin%
|
|
|
14.4
|
%
|
|
|
7.4
|
%
|
|
|
-
|
%
|
|
|
7.9
|
%
|
Total assets as of:
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2021
|
|
|
2021
|
|
Shipping Agency and Management Services
|
|
$
|
41,680,583
|
|
|
$
|
47,347,418
|
|
Freight Logistic Services
|
|
|
23,625,660
|
|
|
|
5,455,699
|
|
Total Assets
|
|
$
|
65,306,245
|
|
|
$
|
52,803,117
|
|
The Company’s operations are primarily based in the PRC and U.S,
where the Company derives all of their revenues. Management also reviews consolidated financial results by business locations.
Disaggregated information of revenues by geographic
locations are as follows:
|
|
For the Three Months Ended
|
|
|
For the Six Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
PRC
|
|
$
|
868,255
|
|
|
|
1,884,440
|
|
|
|
1,593,332
|
|
|
|
2,814,394
|
|
U.S.
|
|
|
173,670
|
|
|
|
-
|
|
|
|
1,244,803
|
|
|
|
206,845
|
|
Total revenues
|
|
$
|
1,041,925
|
|
|
$
|
1,884,440
|
|
|
$
|
2,838,135
|
|
|
$
|
3,021,239
|
|
Note 20. RELATED PARTY BALANCE AND TRANSACTIONS
Due from related party, net
As of December 31, 2021 and June 30, 2020, the
outstanding amounts due from related parties consist of the following:
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2021
|
|
|
2021
|
|
Tianjin Zhiyuan Investment Group Co., Ltd. (1)
|
|
$
|
-
|
|
|
$
|
384,331
|
|
Zhejiang Jinbang Fuel Energy Co., Ltd (2)
|
|
|
437,922
|
|
|
|
430,902
|
|
Shanghai Baoyin Industrial Co., Ltd (3)
|
|
|
1,334,755
|
|
|
|
-
|
|
Less: allowance for doubtful accounts
|
|
|
-
|
|
|
|
(384,331
|
)
|
Total
|
|
$
|
1,772,677
|
|
|
$
|
430,902
|
|
(1)
|
In June 2013, the Company signed a five-year global logistic service
agreement with Tianjin Zhiyuan Investment Group Co., Ltd. (“Zhiyuan Investment Group”) and TEWOO Chemical& Light Industry
Zhiyuan Trade Co., Ltd. (together with Zhiyuan Investment Group, “Zhiyuan”). Zhiyuan Investment Group is owned by Mr. Zhong
Zhang. In September 2013, the Company executed an inland transportation management service contract with the Zhiyuan Investment Group
whereby it would provide certain advisory services and help control potential commodities loss during the transportation process. To the
Company’s knowledge, Mr. Zhang does not own shares of the Company as of June 30, 2021 and is no longer a related party. Management
reassessed the collectability and decided to provide full allowance for doubtful accounts as of June 30, 2021. The Company wrote off the
balance for the three and six months ended December 31, 2021.
|
(2)
|
The Company advanced Zhejiang Jinbang Fuel Energy Co., Ltd (“Zhejiang
Jinbang”), which is owned by Mr. Wang Qinggang, CEO and legal representative of Trans Pacific Logistic Shanghai Ltd., $477,278.
Zhejiang Jinbang returned $39,356 for the year ended June 30, 2021. The advance is non-interest bearing and due on demand.
|
(3)
|
The Company advanced Shanghai
Baoyin Industrial Co., Ltd. which is 30% owned by Wang Qinggang, CEO and legal representative of Trans Pacific Logistic Shanghai
Ltd., $1,470,922 for the six months end December 31, 2021. Shanghai Baoyin Industrial Co., Ltd repaid
$136,167. The advance is non-interest bearing and due on demand. The Company expects to collect
the advance before March 31, 2022.
|
Loan receivable- related parties
As of December 31, 2021 and June 30, 2021, the
outstanding amounts loan receivable from related parties consist of the following:
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2021
|
|
|
2021
|
|
Wang, Qinggang (1)
|
|
$
|
629,416
|
|
|
$
|
619,329
|
|
Shanghai Baoyin Industrial Co., Ltd (2)
|
|
|
4,133,219
|
|
|
|
4,025,640
|
|
Total
|
|
$
|
4,762,635
|
|
|
$
|
4,644,969
|
|
(1)
|
On June 10, 2021, the Company entered a loan agreement with Wang
Qinggang, CEO and legal representative of Trans Pacific Logistic Shanghai Ltd. The loan is non-interest bearing and amounted to $620,478 (RMB 4 million)
and will be repaid in June 2023. There has been no change in the balance other than exchange difference.
|
(2)
|
On April 10, 2021, the Company entered into a loan agreement with Shanghai Baoyin Industrial Co., Ltd. which is 30% owned by Wang Qinggang. The loan amounted to $4,644,969 (RMB 30,000,000). $619,329 (RMB 4,000,000) has been repaid as of June 30, 2021. For the three months ended December 31, 2021, Shanghai Baoyin Industrial Co., Ltd borrowed $42,013(RMB 267,000) and the rest of the loan $4,133,219 (RMB 26,267,000) is to be repaid in April 2023. The loan is unsecured and non-interest bearing.
|
Other payable related party
As of December 31, 2021, the Company had payable
to CFO of $2, 000 which were included in other payable. As of June 30, 2021, the Company had payable
to former CEO of $11,303 and to the then acting CFO of $2,516 which were included in other current liabilities. These
payments were made on behalf of the Company for the daily business operational activities.
Revenue - related parties
For the three and six months ended December 31,
2021 and 2020, revenue from related party Zhejiang Jinbang amounted to $233,705 and nil, respectively.
Note 21. SUBSEQUENT EVENTS
On January 6, 2022, the
Company entered into Warrant Purchase Agreements with certain warrant holders (the “Sellers”) pursuant to which the Company
agreed to buy back an aggregate of 3,870,800 warrants (the “Warrants”) from the Sellers, and the Sellers agreed to sell the
Warrants back to the Company. These Warrants were sold to these Sellers in three previous transactions that closed on February 11, 2021,
February 10, 2021, and March 14, 2018. The purchase price for each Warrant is $2.00. Following announcement of the Warrant Purchase Agreement,
on January 6, 2022 the Company agreed to repurchase an additional 103,200 shares from other Sellers on the same terms as the previously
announced Warrant Purchase Agreements. The aggregate number of shares repurchased under the Warrant Purchase Agreements was 3,974,000.
On January 7, 2022, the Company wired the purchase price to each Seller. Each Seller has agreed to deliver the Warrant to the Company
for cancellation as soon as practicable following the closing date, but in no event later than January 13, 2022. The Warrants are deemed
cancelled upon the receipt by the Sellers of the purchase price.
The Company’s joint
venture, Thor Miner Inc (“Thor”), entered into a Purchase and Sale Agreement with SOS Information Technology New York Inc.
(the “Buyer”). Pursuant to the Purchase and Sale Agreement, Thor agreed to sell and the Buyer agreed to purchase certain cryptocurrency
mining hardware and other equipment. The aggregate amount of the Purchase and Sale Agreement is $200,000,000, which is expected to be
completed under separate purchase orders. Thor and the Buyer agreed that the Buyer shall make payment equal to 50% of the total purchase
price within 5 days after the execution of the Purchase and Sale Agreement, and the remaining 50% for each order shall be paid at least
seven (7) calendar days before the shipment.
Subsequently, Thor and the Buyer agreed that the Buyer shall make payment
equal to 50% of the total purchase price of each order within 5 days, and the remaining 50% for each order shall be paid at least seven
(7) calendar days before the shipment. The first order under the Purchase and Sale Agreement Thor received was a $80,000,000 order placed
on January 10, 2022. As of the date of this report, Thor has already received $40,000,000 for the first order.
On February 4, 2022, the Company approved a one-time
award of a total of 500,000 shares of common stock from the shares reserved under the Company’s 2021 Stock Incentive Plan to certain
executive officers of the Company, including Chief Executive Officer, Yang Jie (300,000 shares), COO, Jing Shan (100,000 shares), and
Chief Technology Officer, Shi Qiu (100,000 shares). The total fair value of the grants amounts to approximately $2.7 million based on
grant date share price of $5.48.
On January 19, 2022, the Board of the Company
approved the issuance of 1,300,000 shares of restricted common stock to two advisory firms pursuant to consulting agreements. The scope
of services primarily covers advising on business development, strategic planning and corporate finance. The fair value of the services
is approximately $5.9 million to be vested when the services were completed per contract terms.