UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

__________________

FORM 8-K

CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

__________________

Date of Report (Date of earliest event reported)    January 28, 2016

AVNET, INC.
(Exact name of registrant as specified in its charter)

New York 

 

1-4224

 

11-1890605

(State or other jurisdiction

 

(Commission

 

(IRS Employer

Of incorporation)

 

File Number)

 

Identification No.)

 

2211 South 47th Street,  Phoenix,  Arizona 

 

85034

(Address of principal executive offices)

 

(Zip Code)

(480) 643-2000

(Registrant’s telephone number, including area code.)

N/A

(Former name and former address, if changed since last report.)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13.e-4(c))

 

 


 

Item 2.02.Results of Operations and Financial Condition.

 

On January  28, 2016, Avnet, Inc. issued a press release announcing its second quarter results of operations for fiscal 2016.  A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated by reference herein.

 

Also attached is the CFO Review of Fiscal 2016 Second Quarter Results as Exhibit 99.2 and is incorporated by reference herein.

 

The information in this Current Report on Form 8-K and the exhibits attached hereto are being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933 except as shall be expressly set forth in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

The following materials are attached as exhibits to this Current Report on Form 8-K:

 

 

 

 

Exhibit
Number

   

Description

 

 

 

99.1

 

Press Release, dated January 28, 2016.

99.2

 

CFO Review of Fiscal 2016 Second Quarter Results.

 

 

2


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

 

 

Date: January 28, 2016

 

AVNET, INC.

 

 

Registrant

 

 

 

 

 

By:

 

/s/ Kevin Moriarty

 

 

 

 

Name: Kevin Moriarty

 

 

 

 

Title: Senior Vice President and

 

 

 

 

Chief Financial Officer

 

3




 

Exhibit 99.1

 

 

 

 

 

 

 

 

 

 

Avnet, Inc.

2211 South 47th Street

Phoenix, AZ 85034

PRESS RELEASE

 

 

 

Avnet, Inc. Reports Second Quarter Fiscal Year 2016 Results

Year-Over-Year Margin Expansion

Despite Softer Demand in the Americas Region 

 

Phoenix, January 28, 2016 - Avnet, Inc. (NYSE:AVT) today announced results for the second quarter fiscal year 2016 ended January 2, 2016.

 

Q2 Fiscal 2016 Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SECOND QUARTERS ENDED

 

 

    

January 2, 2016

    

December 27, 2014

    

Change

 

 

 

$ in millions, except per share data

 

Sales

 

$

6,848.1

 

$

7,551.9

 

(9.3)

%

Constant Currency (1)

 

 

 

 

 

 

 

(5.1)

%

 

 

 

 

 

 

 

 

 

 

GAAP Operating Income

 

 

226.1

 

 

250.3

 

(9.7)

%

Adjusted Operating Income (2)

 

 

255.3

 

 

274.6

 

(7.0)

%

 

 

 

 

 

 

 

 

 

 

GAAP Net Income

 

 

156.0

 

 

163.7

 

(4.7)

%

Adjusted Net Income (2)

 

 

164.3

 

 

176.0

 

(6.6)

%

 

 

 

 

 

 

 

 

 

 

GAAP Diluted EPS

 

$

1.16

 

$

1.18

 

(1.7)

%

Adjusted Diluted EPS (2)

 

$

1.22

 

$

1.27

 

(3.9)

%


(1)

Year-over-year sales growth rate excluding the impact of changes in foreign currency exchange rates.

(2)

A reconciliation of non-GAAP financial measures to GAAP financial measures is presented in the Non-GAAP Financial Information section in this press release.

 

·

Sales for the quarter ended January 2, 2016, decreased 9.3% year over year and 5.1% in constant currency to $6.85 billion, organic sales (as defined later in this release) declined 9.7% year over year and 5.5% in constant currency

·

Adjusted operating income of $255.3 million decreased 7.0% year over year and adjusted operating income margin of 3.7% increased 9 basis points year over year 

·

Adjusted net income of $164.3 million decreased 6.6% and adjusted diluted earnings per share of $1.22 decreased 3.9% year over year

·

Adjusted diluted earnings per share was negatively impacted by approximately $0.07, or 5.5%, from the impact of changes in foreign currency exchange rates from the year ago quarter

·

The Company repurchased approximately 900,000 shares during the second quarter representing an aggregate investment of $39.9 million and has invested an additional $65 million thus far in the third quarter

 

 


 

 

Rick Hamada, Chief Executive Officer, commented, Our team stayed focused on profitability as both gross profit and adjusted operating income margins expanded year over year even as revenue came in near the low end of expectations due to weaker demand in the Americas region. This softness resulted in below seasonal sequential growth and revenue declined 5.1% year over year in constant currency. Our EMEA region continued their multi-quarter growth trend as revenue increased 3.5% year over year in constant currency led by continued strength in our Electronics Marketing (EM) business. The focus on profitable growth and continued portfolio management at Technology Solutions (TS) helped drive enterprise gross profit margin up 27 basis points year over year. This improvement in gross profit margin and continued expense reductions were offset by the translation impact of the stronger U.S. Dollar as operating income declined 7% year over year in reported dollars and 0.8% in constant currency.  While economic indicators suggest a slower growth environment as we enter calendar 2016, we continue to invest in our organic growth initiatives including Internet of  Things, embedded solutions, and third platform technologies. Finally, given our strong cash flow and disciplined share repurchase program, we are taking advantage of the current market pullback to increase the investment in our equity."

 

Avnet Electronics Marketing Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-over-Year Growth Rates

 

 

 

Q2 FY16

 

Reported

 

 

Organic

 

 

    

Sales

    

Sales

  

    

Sales

  

 

 

 

(in millions)

 

 

 

 

 

 

 

EM Total

 

$

4,114.6

 

 

(7.2)

%

 

(7.2)

%

Constant Currency (1)

 

 

 

 

 

(3.4)

%

 

(3.4)

%

Americas

 

$

1,125.1

 

 

(6.3)

%

 

(6.3)

%

EMEA

 

$

1,141.1

 

 

(5.3)

%

 

(5.3)

%

Constant Currency (1)

 

 

 

 

 

7.5

%

 

7.5

%

Asia

 

$

1,848.4

 

 

(8.9)

%

 

(8.9)

%

Constant Currency (1)

 

 

 

 

 

(8.3)

%

 

(8.3)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Q2 FY16

    

Q2 FY15

    

Change

Operating Income

 

$

174.0

 

 

$

191.4

 

 

(9.1)

%

Operating Income Margin

 

 

4.2

%

 

 

4.3

%

 

(9)

bps


(1)

Year-over-year sales growth rate excluding the impact of changes in foreign currency exchange rates.

 

·

Sales decreased 3.4% in constant currency and reported sales decreased 7.2% year over year to $4.11 billion

·

Operating income decreased 9.1% year over year to $174.0 million and operating income margin decreased 9 basis points as strength in the EMEA region was offset by weakness in Americas and Asia

·

Working capital (defined as receivables plus inventories less accounts payables) was essentially flat sequentially and inventory declined 5.6%  from the September quarter

 

Mr. Hamada added, In our December quarter, EM’s revenue was at the low end of expectations due to slower than expected sequential growth in our high volume supply chain engagements in Asia and weaker demand in industrial markets in our Americas region. As a result, revenue declined 7.6% sequentially in constant currency (1% excluding the extra week in our September quarter) and 3.4% year over year.  Year-over-year declines in our Asia and Americas regions were partially offset by

 


 

 

another strong quarter in our EMEA region where revenue grew 7.5% in constant currency. Our EMEA team leveraged their multi-quarter trend of organic growth into improved profitability as operating income grew nearly twice as fast as revenue in constant currency and operating income margin expanded year over year for the seventh consecutive quarter. Despite this performance in EMEA, EM’s operating income declined 9.1% from the year ago quarter driven by the declines in the other regions and the translation impact of the stronger U.S. Dollar. Our book to bill ratio of 0.98 to 1.0 finished below parity for the third consecutive quarter. In this environment of slower growth and mixed economic signals, we will continue to focus on aligning our resources with current market conditions.”

 

Avnet Technology Solutions Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

Year-over-Year Growth Rates

 

 

 

Q2 FY16

 

Reported

 

 

Organic

 

 

    

Sales

    

Sales

    

    

Sales

    

 

 

(in millions)

 

 

 

 

 

 

TS Total

 

$

2,733.4

 

 

(12.3)

%

 

(13.2)

%

Constant Currency (1)

 

 

 

 

 

(7.6)

%

 

(8.5)

%

Americas

 

$

1,625.4

 

 

(12.2)

%

 

(12.2)

%

EMEA

 

$

794.4

 

 

(7.3)

%

 

(10.6)

%

Constant Currency (1)

 

 

 

 

 

1.7

%

 

(2.0)

%

Asia

 

$

313.6

 

 

(23.3)

%

 

(23.3)

%

Constant Currency (1)

 

 

 

 

 

(15.5)

%

 

(15.5)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Q2 FY16

    

Q2 FY15

    

Change

Operating Income

    

$

117.1

 

 

$

117.6

 

    

(0.4)

%

Operating Income Margin

 

 

4.3

%

 

 

3.8

%

 

51

bps


(1)

Year-over-year sales growth rate excluding the impact of changes in foreign currency exchange rates.

 

·

Reported sales decreased 7.6% in constant currency and reported sales decreased 12.3% year over year to $2.73 billion, organic sales declined 13.2% year over year and 8.5% in constant currency

·

Operating income decreased 0.4% to $117.1 million and operating income margin increased 51 basis points year over year to 4.3%

·

ROWC increased 318 basis points year over year primarily due to continued progress in EMEA and the realized benefits from portfolio actions taken in prior quarters 

·

At a product level, year-over-year growth in networking, software, and services was offset by a decline in storage and computing components

 

Mr. Hamada further added, "TS experienced a  weaker than expected close in our Americas region, which led to below seasonal growth in the typically strong December quarter.  Revenue declined 12.2% year over year in our Americas region driven by declines in storage and computing components, coupled with softer demand in Latin America. This resulted in TS sequential growth of 19.6% (after adjusting for currency and the extra week in the September quarter) as compared with our typical seasonal growth of 26% to 30%. TS EMEA’s organic revenue declined 2% year over year in constant currency as 5% growth in our core business was offset by a decline in our computing components business. TS Asia’s revenue declined 23% year over year with a third of this decline related to the translation impact of the stronger U.S. Dollar. Despite this revenue decline,  our ongoing 

 


 

 

portfolio and expense management had a positive impact on profitability as both gross profit and operating income margins improved year over year in all three regions.  For calendar 2015, TS’ operating income margin improved 40 basis points over calendar 2014 to 3.3%, representing meaningful progress toward our target range of 3.4% to 3.9%.  With continued momentum at TS EMEA and our investments in higher growth third platform technologies gaining traction, we expect to drive further improvements in margins and returns over time.

 

Cash Flow/Dividend

 

·

Cash generated from operations was $118.0 million in the December quarter and for the trailing twelve months cash generated from operations was $443.7 million

·

Cash and cash equivalents at the end of the quarter was $916.1 million; net debt (total debt less cash and cash equivalents) was $1.29 billion

·

During the past twelve months, the Company repurchased 5.7 million shares, or 4.1% of diluted shares outstanding, representing an aggregate investment of $239.6 million

·

Entering the third fiscal quarter, the Company had $367.4 million remaining under the current repurchase authorization

·

The Company paid a dividend of $0.17 per share or $22.4 million during the quarter

 

Kevin Moriarty, Chief Financial Officer, stated, Cash flow from operations for the December quarter was approximately $118 million and $444 million for the trailing twelve months. During the quarter, we repurchased $40 million of our shares and following the recent decline in equity markets, we have invested an additional $65 million in our share repurchase program quarter to date. We still have approximately $303 million remaining in our share repurchase program and are prepared to continue to invest in our stock when it presents a compelling value. Our focus on operating efficiencies, including our Avnet Advantage initiative, contributed toward operating leverage in the first half of fiscal 2016 as adjusted operating expense as a percentage of gross profit declined 106 basis points to 68.4%, compared to the first half of fiscal 2015. We ended the quarter with approximately $916 million in cash, which when combined with our strong cash flow generation, provides ample liquidity to invest in profitable growth going forward.”

 

Outlook for Third Quarter of Fiscal 2016 Ending on April 2, 2016

 

·

EM sales are expected to be in the range of $3.85 billion to $4.15 billion and TS sales are expected to be in the range of $2.15 billion to $2.45 billion

·

Avnet sales are expected to be in the range of $6.0 billion to $6.6 billion.

·

Adjusted diluted earnings per share is expected to be in the range of $0.93 to $1.03 per share

·

The guidance assumes 134 million average diluted shares outstanding and a tax rate of 26% to 30%

 

The above guidance excludes the amortization of intangibles and any potential restructuring, integration and other expenses. In addition, the above guidance assumes that the average U.S. Dollar to Euro currency exchange rate is $1.09 to 1.00. This compares with an average exchange rate of $1.13 to 1.00 in the third quarter of fiscal 2015.

 

 


 

 

Forward-Looking Statements

 

This document contains certain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on management’s current expectations and are subject to uncertainty and changes in facts and circumstances. The forward-looking statements herein include statements addressing future financial and operating results of Avnet and may include words such as “will,” “anticipate,” “intend,” “estimate,” “forecast,” “expect,” "feel," “believe,” and “should,” and other words and terms of similar meaning in connection with any discussions of future operating or financial performance, business prospects or market conditions. Actual results may differ materially from the expectations contained in the forward-looking statements.

 

The following factors, among others, could cause actual results to differ materially from those described in the forward-looking statements: the Company’s ability to retain and grow market share and to generate additional cash flow, risks associated with any acquisition activities and the successful integration of acquired companies, declines in sales, changes in business conditions and the economy in general, changes in market demand and pricing pressures, any material changes in the allocation of product or product rebates by suppliers, and other competitive and/or regulatory factors affecting the businesses of Avnet generally.

 

More detailed information about these and other factors is set forth in Avnet’s filings with the Securities and Exchange Commission, including the Company’s reports on Form 10-K, Form 10-Q and Form 8-K. Except as required by law, Avnet is under no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

 

Non-GAAP Financial Information

 

In addition to disclosing financial results that are determined in accordance with generally accepted accounting principles in the United States (“GAAP”), the Company also discloses in this document certain non-GAAP financial information including adjusted operating income, adjusted operating expenses, adjusted net income and adjusted diluted earnings per share, as well as sales adjusted for the impact of acquisitions and other items (as defined in the Organic Sales section of this document). There are also references to the impact of foreign currency in the discussion of the Company’s results of operations. When the U.S. Dollar strengthens and the stronger exchange rates of the current year are used to translate the results of operations of Avnet’s subsidiaries denominated in foreign currencies, the resulting impact is a decrease in U.S. Dollars of reported results. Conversely, when the U.S. Dollar weakens and the weaker exchange rates of the current year are used to translate the results of operations of Avnet’s subsidiaries denominated in foreign currencies, the resulting impact is an increase in U.S. Dollars of reported results. In the discussion of the Company’s results of operations, results excluding this impact are referred to as “excluding the impact of changes in foreign currency exchange rates” or “constant currency.” Management believes organic sales and sales in constant currency are useful measures for evaluating current period performance as compared with prior periods and for understanding underlying trends. In order to determine the translation impact of changes in foreign currency exchange rates for sales, income or expense items, the Company adjusts the exchange rates used in current periods to be consistent with the exchange rates in effect during prior periods.

 

Management believes that operating income and operating expenses adjusted for (i) restructuring, integration and other expenses and (ii) amortization of acquired intangible assets and other, are useful measures to help investors better assess and understand the Company’s operating performance, especially when comparing results with previous periods or forecasting performance

 


 

 

for future periods, primarily because management views the excluded items to be outside of Avnet’s normal operating results or non-cash in nature. Management analyzes operating income and operating expenses without the impact of these items as an indicator of ongoing margin performance and underlying trends in the business. Management also uses these non-GAAP measures to establish operational goals and, in many cases, for measuring performance for compensation purposes.

 

Additional non-GAAP metrics management uses are adjusted operating income margin, which is defined as adjusted operating income (as defined above) divided by sales and adjusted operating expense to gross profit ratio, which is defined as adjusted operating expenses (as defined above) divided by gross profit.

 

Management also believes net income and diluted EPS adjusted for (i) the impact of the items described above, (ii) certain items impacting other expense and (iii) certain items impacting income tax expense is useful to investors because it provides a measure of the Company’s net profitability on a more comparable basis to historical periods and provides a more meaningful basis for forecasting future performance. Additionally, because of management’s focus on generating shareholder value, of which net profitability is a primary driver, management believes net income and diluted EPS excluding the impact of these items provides an important measure of the Company’s net profitability for the investing public.

 

Other metrics management monitors in its assessment of business performance include return on working capital (ROWC), return on capital employed (ROCE) and working capital velocity (WC velocity).

 

·

ROWC is defined as annualized adjusted operating income (as defined above) divided by the sum of the monthly average balances of receivables and inventories less accounts payable.

 

·

ROCE is defined as annualized, tax effected adjusted operating income (as defined above) divided by the monthly average balances of interest-bearing debt and equity (including the impact of adjustments to operating income discussed above) less cash and cash equivalents.

 

·

WC velocity is defined as annualized sales divided by the sum of the monthly average balances of receivables and inventories less accounts payable.

 

Any analysis of results and outlook on a non-GAAP basis should be used as a complement to, and in conjunction with, results presented in accordance with GAAP.

 

 


 

 

Fiscal 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Year 2016

 

 

 

 

 

Quarters Ended

 

 

 

 

 

 

January 2,

 

October 3,

 

 

 

Fiscal 2016*

 

2016

 

2015

 

 

 

$ in thousands, except per share amounts

 

GAAP selling, general and administrative expenses

 

$

1,089,387

 

$

530,831

 

$

558,556

 

Amortization of intangible assets and other

 

 

15,412

 

 

7,921

 

 

7,491

 

Adjusted operating expenses

 

$

1,073,975

 

$

522,910

 

$

551,065

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating income

 

$

433,077

 

$

226,115

 

$

206,962

 

Restructuring, integration and other expenses

 

 

47,180

 

 

21,222

 

 

25,958

 

Amortization of intangible assets and other

 

 

15,412

 

 

7,921

 

 

7,491

 

Total adjustments

 

 

62,592

 

 

29,143

 

 

33,449

 

Adjusted operating income

 

$

495,669

 

$

255,258

 

$

240,411

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income

 

$

286,266

 

$

156,012

 

$

130,254

 

Restructuring, integration and other expenses (net of tax)

 

 

31,225

 

 

14,100

 

 

17,125

 

Amortization of intangible assets and other (net of tax)

 

 

10,697

 

 

5,513

 

 

5,184

 

Income tax adjustments

 

 

(10,916)

 

 

(11,295)

 

 

379

 

Total adjustments to net income (net of tax)

 

 

31,006

 

 

8,318

 

 

22,688

 

Adjusted net income

 

$

317,273

 

$

164,330

 

$

152,942

 

 

 

 

 

 

 

 

 

 

 

 

GAAP diluted EPS

 

$

2.11

 

$

1.16

 

$

0.96

 

Restructuring, integration and other expenses (net of tax)

 

 

0.23

 

 

0.10

 

 

0.12

 

Amortization of intangible assets and other (net of tax)

 

 

0.08

 

 

0.04

 

 

0.04

 

Income tax adjustments

 

 

(0.08)

 

 

(0.08)

 

 

 -

 

Total adjustments to diluted EPS (net of tax)

 

 

0.23

 

 

0.06

 

 

0.16

 

Adjusted EPS

 

$

2.34

 

$

1.22

 

$

1.12

 

* Does not foot due to rounding

 

 

 

 

 


 

 

Fiscal 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal  2015

 

 

 

 

 

 

Quarters Ended

 

 

 

 

 

June 27,

    

March 28,

 

 

December 27,

 

September 27,

 

 

 

Fiscal 2015*

 

2015

 

2015

 

2014

 

2014

 

 

 

$ in thousands, except per share amounts

 

GAAP selling, general and administrative expenses

 

$

2,274,642

 

$

561,585

  

$

555,148

 

$

573,962

 

$

583,946

 

Amortization of intangible assets and other

 

 

54,049

 

 

19,603

 

 

11,187

 

 

11,052

 

 

12,208

 

Adjusted operating expenses

 

$

2,220,593

 

$

541,982

 

$

543,961

 

$

562,910

 

$

571,738

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating income

 

$

827,673

 

$

180,477

 

$

203,712

 

$

250,287

 

$

193,197

 

Restructuring, integration and other expenses

 

 

90,805

 

 

43,734

 

 

15,494

 

 

13,257

 

 

18,320

 

Amortization of intangible assets and other

 

 

54,049

 

 

19,603

 

 

11,187

 

 

11,052

 

 

12,208

 

Total adjustments

 

 

144,854

 

 

63,337

 

 

26,681

 

 

24,309

 

 

30,528

 

Adjusted operating income

 

$

972,527

 

$

243,814

 

$

230,393

 

$

274,596

 

$

223,725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP other (expense) income, net

 

$

(19,043)

 

$

(3,080)

 

$

(8,945)

 

$

(5,524)

 

$

(1,493)

 

Venezuela foreign currency loss

 

 

3,737

 

 

3,737

 

 

 -

 

 

 -

 

 

 -

 

Adjusted other (expense) income, net

 

$

(15,306)

 

$

657

 

$

(8,945)

 

$

(5,524)

 

$

(1,493)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total adjustments to income before income taxes

 

$

148,591

 

$

67,074

 

$

26,681

 

$

24,309

 

$

30,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income

 

$

571,913

 

$

158,733

 

$

121,529

 

$

163,706

 

$

127,946

 

Restructuring, integration and other expenses (net of tax)

 

 

65,897

 

 

30,514

 

 

12,035

 

 

10,188

 

 

13,160

 

Amortization of intangible assets and other (net of tax)

 

 

36,643

 

 

12,287

 

 

7,708

 

 

7,675

 

 

8,973

 

Venezuela foreign currency loss (net of tax)

 

 

3,737

 

 

3,737

 

 

 -

 

 

 -

 

 

 -

 

Income tax adjustments

 

 

(55,101)

 

 

(45,770)

 

 

2,192

 

 

(5,597)

 

 

(5,926)

 

Total adjustments to net income (net of tax)

 

 

51,176

 

 

768

 

 

21,935

 

 

12,266

 

 

16,207

 

Adjusted net income

 

$

623,089

 

$

159,501

 

$

143,464

 

$

175,972

 

$

144,153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP diluted EPS

 

$

4.12

 

$

1.15

 

$

0.88

 

$

1.18

 

$

0.91

 

Restructuring, integration and other expenses (net of tax)

 

 

0.47

 

 

0.22

 

 

0.09

 

 

0.07

 

 

0.09

 

Amortization of intangible assets and other (net of tax)

 

 

0.26

 

 

0.09

 

 

0.06

 

 

0.06

 

 

0.07

 

Venezuela foreign currency loss (net of tax)

 

 

0.03

 

 

0.03

 

 

 -

 

 

 -

 

 

 -

 

Income tax adjustments

 

 

(0.39)

 

 

(0.33)

 

 

0.02

 

 

(0.04)

 

 

(0.04)

 

Total adjustments to diluted EPS (net of tax)

 

 

0.37

 

 

0.01

 

 

0.16

 

 

0.09

 

 

0.12

 

Adjusted EPS*

 

$

4.49

 

$

1.16

 

$

1.04

 

$

1.27

 

$

1.02

 

* Does not foot due to rounding

 

 

 


 

 

Organic Sales

 

Organic sales is defined as reported sales adjusted for the impact of more than insignificant acquisitions and divestitures by adjusting Avnet’s prior periods to include the sales of acquired businesses and exclude the sales of divested businesses as if the acquisitions and divestitures had occurred at the beginning of the earliest period presented. In addition, fiscal 2016 sales are adjusted for the estimated impact of the extra week of sales in the first quarter of fiscal 2016 due to it being a 14-week quarter and 53-week fiscal year. Organic sales in constant currency is defined as organic sales (as defined above) excluding the impact of changes in foreign currency exchange rates as discussed above.

 

The following tables present the reconciliation of reported sales to organic sales for the second quarter and first six months of fiscal 2016 and fiscal 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarter Ended

 

Six Months Ended

 

 

 

 

 

 

 

 

 

 

 

Acquisitions/

 

 

 

 

 

As

 

 

 

 

 

 

As

 

Divestitures (1)/

 

 

 

 

 

 

Reported -

 

Acquisitions/

 

Organic Sales -

 

Reported -

 

Estimated

 

Organic Sales -

 

 

    

Fiscal 2016

    

Divestitures (1)

    

Fiscal 2016

    

Fiscal 2016

    

Extra Week (2)

    

Fiscal 2016

 

 

 

(in thousands)

 

Avnet, Inc.

 

$

6,848,057

 

$

7,184

 

$

6,855,241

 

$

13,817,751

 

$

(477,986)

 

$

13,339,765

 

EM

 

 

4,114,614

 

 

 —

 

 

4,114,614

 

 

8,586,016

 

 

(300,000)

 

 

8,286,016

 

TS

 

 

2,733,443

 

 

7,184

 

 

2,740,627

 

 

5,231,735

 

 

(177,986)

 

 

5,053,749

 

EM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

1,125,160

 

$

 —

 

$

1,125,160

 

$

2,390,368

 

$

(82,000)

 

$

2,308,368

 

EMEA

 

 

1,141,076

 

 

 —

 

 

1,141,076

 

 

2,467,512

 

 

(92,000)

 

 

2,375,512

 

Asia

 

 

1,848,378

 

 

 —

 

 

1,848,378

 

 

3,728,136

 

 

(126,000)

 

 

3,602,136

 

TS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

1,625,400

 

$

 —

 

$

1,625,400

 

$

3,134,135

 

$

(137,000)

 

$

2,997,135

 

EMEA

 

 

794,373

 

 

7,184

 

 

801,557

 

 

1,483,156

 

 

(17,986)

 

 

1,465,170

 

Asia

 

 

313,670

 

 

 —

 

 

313,670

 

 

614,444

 

 

(23,000)

 

 

591,444

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarter Ended

 

Six Months Ended

 

 

 

As Reported -

 

Acquisitions/

 

Organic Sales -

 

As Reported -

 

Acquisitions/

 

Organic Sales -

 

 

    

Fiscal 2015

    

Divestitures (1)

    

Fiscal 2015

    

Fiscal 2015

    

Divestitures (1)

    

Fiscal 2015

 

 

 

(in thousands)

 

Avnet, Inc.

 

$

7,551,880

 

$

39,561

 

$

7,591,441

 

$

14,391,467

 

$

62,069

 

$

14,453,536

 

EM

 

 

4,435,190

 

 

 —

 

 

4,435,190

 

 

8,809,285

 

 

 —

 

 

8,809,285

 

TS

 

 

3,116,690

 

 

39,561

 

 

3,156,251

 

 

5,582,182

 

 

62,069

 

 

5,644,251

 

EM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

1,200,871

 

$

 —

 

$

1,200,871

 

$

2,414,902

 

$

 —

 

$

2,414,902

 

EMEA

 

 

1,205,310

 

 

 —

 

 

1,205,310

 

 

2,507,805

 

 

 —

 

 

2,507,805

 

Asia

 

 

2,029,009

 

 

 —

 

 

2,029,009

 

 

3,886,578

 

 

 —

 

 

3,886,578

 

TS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

1,851,017

 

$

 —

 

$

1,851,017

 

$

3,284,108

 

$

 —

 

$

3,284,108

 

EMEA

 

 

856,742

 

 

39,561

 

 

896,303

 

 

1,529,626

 

 

62,069

 

 

1,591,695

 

Asia

 

 

408,931

 

 

 —

 

 

408,931

 

 

768,448

 

 

 —

 

 

768,448

 

 

(1)

Includes the following acquisitions:

 


 

 

·

Orchestra Service Gmbh acquired in November 2015 in the TS EMEA Region.

·

ExitCertified acquired in January 2016 in the TS America Region (no impact on organic sales as it was acquired at the end of the second quarter of fiscal 2016.)

 

(2)

The impact of the additional week of sales in the first quarter of fiscal 2016 is estimated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

 

 

 

 

Organic

 

 

 

 

 

 

 

 

 

As Reported

 

 

 

 

 

 

 

Sales

 

 

 

Sales

 

Sales

 

Year-Year %

 

Organic

 

Organic

 

Year-Year %

 

 

 

As Reported

 

As Reported

 

Change in

 

Sales

 

Sales

 

Change in

 

 

 

Q2-Fiscal

 

Year-Year

 

Constant 

 

Q2-Fiscal

 

Year-Year

 

Constant

 

 

    

2016

    

% Change

    

Currency

    

2016

    

% Change

    

Currency

 

 

 

(Dollars in thousands)

 

Avnet, Inc.

 

$

6,848,057

 

(9.3)

%

 

(5.1)

%

 

$

6,855,241

 

(9.7)

%

 

(5.5)

%

EM

 

 

4,114,614

 

(7.2)

 

 

(3.4)

 

 

 

4,114,614

 

(7.2)

 

 

(3.4)

 

TS

 

 

2,733,443

 

(12.3)

 

 

(7.6)

 

 

 

2,740,627

 

(13.2)

 

 

(8.5)

 

EM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

1,125,160

 

(6.3)

%

 

 —

 

 

$

1,125,160

 

(6.3)

%

 

 —

 

EMEA

 

 

1,141,076

 

(5.3)

 

 

7.5

%

 

 

1,141,076

 

(5.3)

 

 

7.5

%

Asia/Pacific

 

 

1,848,378

 

(8.9)

 

 

(8.3)

 

 

 

1,848,378

 

(8.9)

 

 

(8.3)

 

TS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

1,625,400

 

(12.2)

%

 

 —

 

 

$

1,625,400

 

(12.2)

%

 

 —

 

EMEA

 

 

794,373

 

(7.3)

 

 

1.7

%

 

 

801,557

 

(10.6)

 

 

(2.0)

%

Asia/Pacific

 

 

313,670

 

(23.3)

 

 

(15.5)

 

 

 

313,670

 

(23.3)

 

 

(15.5)

 

 

ROWC, ROCE and WC Velocity

 

The following tables (in thousands) presents the calculation for ROWC, ROCE and WC velocity.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

FY16

 

    

Q2 FY16

 

    

Q1 FY16

 

Sales

 

 

 

$

13,817,751

 

 

$

6,848,057

 

 

$

6,969,694

 

Sales, annualized (1)

 

(a)

 

 

27,123,733

 

 

 

27,392,228

 

 

 

26,385,270

 

Adjusted operating income (2)

 

 

 

 

495,669

 

 

 

255,258

 

 

 

240,411

 

Adjusted annualized operating income (1)

 

(b)

 

 

972,980

 

 

 

1,021,032

 

 

 

910,127

 

Adjusted effective tax rate (3)

 

 

 

 

27.5

%

 

 

27.5

%

 

 

27.5

%

Adjusted annualized operating income, after tax

 

(c)

 

 

705,411

 

 

 

740,759

 

 

 

659,842

 

Average monthly working capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

 

 

4,882,049

 

 

 

4,982,198

 

 

 

4,787,201

 

Inventories

 

 

 

 

2,737,935

 

 

 

2,747,160

 

 

 

2,745,479

 

Accounts payable

 

 

 

 

(3,202,239)

 

 

 

(3,256,725)

 

 

 

(3,182,154)

 

Average working capital

 

(d)

 

$

4,417,745

 

 

$

4,472,633

 

 

$

4,350,526

 

Average monthly capital employed

 

(e)

 

$

5,974,843

 

 

$

6,026,327

 

 

$

5,909,334

 

ROWC = (b) / (d)

 

 

 

 

22.0

%

 

 

22.8

%

 

 

20.9

%

WC Velocity = (a) / (d)

 

 

 

 

6.1

 

 

 

6.1

 

 

 

6.1

 

ROCE = (c) / (e)

 

 

 

 

11.8

%

 

 

12.3

%

 

 

11.2

%

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

FY15

 

    

Q4 FY15

 

    

Q3 FY15

 

    

Q2 FY15

 

    

Q1 FY15

 

Sales

 

 

 

$

27,924,657

 

 

$

6,796,331

 

 

$

6,736,860

 

 

$

7,551,880

 

 

$

6,839,587

 

Sales, annualized

 

(a)

 

 

27,924,657

 

 

 

27,185,324

 

 

 

26,947,440

 

 

 

30,207,520

 

 

 

27,358,348

 

Adjusted operating income (2)

 

 

 

 

972,527

 

 

 

243,814

 

 

 

230,393

 

 

 

274,596

 

 

 

223,725

 

Adjusted annualized operating income

 

(b)

 

 

972,527

 

 

 

975,256

 

 

 

921,572

 

 

 

1,098,384

 

 

 

894,900

 

Adjusted effective tax rate (3)

 

 

 

 

27.7

%

 

 

27.7

%

 

 

27.7

%

 

 

27.7

%

 

 

27.7

%

Adjusted annualized operating income, after tax

 

(c)

 

 

703,332

 

 

 

705,305

 

 

 

666,481

 

 

 

794,351

 

 

 

647,192

 

Average monthly working capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

 

 

5,109,326

 

 

 

4,979,668

 

 

 

5,251,882

 

 

 

5,318,083

 

 

 

4,993,653

 

Inventories

 

 

 

 

2,667,351

 

 

 

2,593,545

 

 

 

2,564,071

 

 

 

2,700,424

 

 

 

2,729,194

 

Accounts payable

 

 

 

 

(3,274,382)

 

 

 

(3,234,283)

 

 

 

(3,344,479)

 

 

 

(3,437,897)

 

 

 

(3,231,037)

 

Average working capital

 

(d)

 

$

4,502,295

 

 

$

4,338,930

 

 

$

4,471,474

 

 

$

4,580,610

 

 

$

4,491,810

 

Average monthly capital employed

 

(e)

 

$

6,077,926

 

 

$

5,898,475

 

 

$

6,028,015

 

 

$

6,161,858

 

 

$

6,101,274

 

ROWC = (b) / (d)

 

 

 

 

21.6

%

 

 

22.5

%

 

 

20.6

%

 

 

24.0

%

 

 

19.9

%

WC Velocity = (a) / (d)

 

 

 

 

6.2

 

 

 

6.3

 

 

 

6.0

 

 

 

6.6

 

 

 

6.1

 

ROCE = (c) / (e)

 

 

 

 

11.6

%

 

 

12.0

%

 

 

11.1

%

 

 

12.9

%

 

 

10.6

%


(1)

Annualized amounts are based on a 53-week fiscal year.

(2)

See reconciliation to GAAP amounts in the preceding tables in this Non-GAAP Financial Information section.

(3)

Adjusted effective tax rate for each quarterly period in a fiscal year is based upon the currently anticipated annual effective tax rate, excluding the tax effect of the income tax adjustments quantified above in the reconciliation to GAAP amounts in this Non-GAAP Financial Information section.

 

Teleconference and Upcoming Events

 

Avnet will host a quarterly teleconference today at 2:00 p.m. Eastern Time. Financial information including financial statement reconciliations of GAAP to non-GAAP financial measures, will be available through www.ir.avnet.com. Please log onto the site 15 minutes prior to the start of the event to register or download any necessary software. An archive copy of the teleconference will also be available after the call.

 

For a listing of Avnet’s upcoming events and other information, please visit Avnet’s investor relations website at www.ir.avnet.com.

 

About Avnet

 

From components to cloud and design to disposal, Avnet, Inc. (NYSE: AVT) accelerates the success of customers who build, sell and use technology globally by providing them with a comprehensive portfolio of innovative products, services and solutions. Avnet is a Fortune 500 company with revenues of $27.9 billion in fiscal year 2015. For more information, visit www.avnet.com. (AVT_IR)

 

Investor Relations Contact

Avnet, Inc.

Vincent Keenan

Investor Relations

(480) 643-7053

investorrelations@avnet.com 

 


 

 

AVNET, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarters Ended

 

Six Months Ended

 

 

    

January 2,

    

December 27,

    

January 2,

    

December 27,

 

 

 

2016

 

2014

 

2016

 

2014

 

 

 

(Thousands, except per share data)

 

Sales

 

$

6,848,057

 

$

7,551,880

 

$

13,817,751

 

$

14,391,466

 

Cost of sales

 

 

6,069,889

 

 

6,714,374

 

 

12,248,107

 

 

12,758,497

 

Gross profit

 

 

778,168

 

 

837,506

 

 

1,569,644

 

 

1,632,969

 

Selling, general and administrative expenses

 

 

530,831

 

 

573,962

 

 

1,089,387

 

 

1,157,908

 

Restructuring, integration and other expenses

 

 

21,222

 

 

13,257

 

 

47,180

 

 

31,577

 

Operating income

 

 

226,115

 

 

250,287

 

 

433,077

 

 

443,484

 

Other expense, net

 

 

(6,485)

 

 

(5,524)

 

 

(12,338)

 

 

(7,017)

 

Interest expense

 

 

(22,423)

 

 

(24,666)

 

 

(46,025)

 

 

(48,066)

 

Income before income taxes

 

 

197,207

 

 

220,097

 

 

374,714

 

 

388,401

 

Income tax expense

 

 

41,195

 

 

56,391

 

 

88,448

 

 

96,749

 

Net income

 

$

156,012

 

$

163,706

 

$

286,266

 

$

291,652

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.18

 

$

1.20

 

$

2.15

 

$

2.12

 

Diluted

 

$

1.16

 

$

1.18

 

$

2.11

 

$

2.08

 

Shares used to compute earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

131,909

 

 

136,541

 

 

132,846

 

 

137,425

 

Diluted

 

 

134,918

 

 

138,972

 

 

135,622

 

 

139,911

 

Cash dividends paid per common share

 

$

0.17

 

$

0.16

 

$

0.34

 

$

0.32

 

 

 


 

 

AVNET, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

    

January 2,

    

June 27,

 

 

 

2016

 

2015

 

 

 

(Thousands)

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

916,088

 

$

932,553

 

Receivables, net

 

 

5,395,005

 

 

5,054,307

 

Inventories

 

 

2,650,220

 

 

2,482,183

 

Prepaid and other current assets

 

 

181,074

 

 

173,030

 

Total current assets

 

 

9,142,387

 

 

8,642,073

 

Property, plant and equipment, net

 

 

587,216

 

 

568,779

 

Goodwill

 

 

1,283,408

 

 

1,278,756

 

Intangible assets, net

 

 

91,371

 

 

99,731

 

Other assets

 

 

197,970

 

 

210,614

 

Total assets

 

$

11,302,352

 

$

10,799,953

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Short-term debt

 

$

1,136,218

 

$

331,115

 

Accounts payable

 

 

3,628,073

 

 

3,338,052

 

Accrued expenses and other

 

 

599,007

 

 

603,129

 

Total current liabilities

 

 

5,363,298

 

 

4,272,296

 

Long-term debt

 

 

1,072,188

 

 

1,646,501

 

Other liabilities

 

 

192,864

 

 

196,135

 

Total liabilities

 

 

6,628,350

 

 

6,114,932

 

Shareholders’ equity

 

 

4,674,002

 

 

4,685,021

 

Total liabilities and shareholders’ equity

 

$

11,302,352

 

$

10,799,953

 

 

 


 

 

AVNET, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

    

January 2,

    

December 27,

 

 

 

2016

 

2014

 

 

 

(Thousands)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

 

$

286,266

 

$

291,652

 

Non-cash and other reconciling items:

 

 

 

 

 

 

 

Depreciation

 

 

47,612

 

 

46,972

 

Amortization

 

 

14,307

 

 

21,990

 

Deferred income taxes

 

 

(708)

 

 

15,275

 

Stock-based compensation

 

 

38,424

 

 

36,130

 

Other, net

 

 

28,596

 

 

34,523

 

Changes in (net of effects from businesses acquired):

 

 

 

 

 

 

 

Receivables

 

 

(413,149)

 

 

(711,060)

 

Inventories

 

 

(197,800)

 

 

(5,957)

 

Accounts payable

 

 

323,447

 

 

583,337

 

Accrued expenses and other, net

 

 

(42,753)

 

 

(88,438)

 

Net cash flows provided by operating activities

 

 

84,242

 

 

224,424

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Repayment of notes

 

 

(250,000)

 

 

 —

 

Borrowings under accounts receivable securitization program, net

 

 

40,000

 

 

77,000

 

Borrowings (repayments) of bank and revolving debt, net

 

 

444,343

 

 

(37,414)

 

Repurchases of common stock

 

 

(184,704)

 

 

(109,129)

 

Dividends paid on common stock

 

 

(45,020)

 

 

(43,875)

 

Other, net

 

 

(1,080)

 

 

(5,439)

 

Net cash flows provided (used) for financing activities

 

 

3,539

 

 

(118,857)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(74,806)

 

 

(83,642)

 

Acquisitions of businesses, net of cash acquired

 

 

(19,199)

 

 

 —

 

Other, net

 

 

7,736

 

 

(8,795)

 

Net cash flows used for investing activities

 

 

(86,269)

 

 

(92,437)

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

 

(17,977)

 

 

(38,770)

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

— (decrease)

 

 

(16,465)

 

 

(25,640)

 

— at beginning of period

 

 

932,553

 

 

928,971

 

— at end of period

 

$

916,088

 

$

903,331

 

 

 


 

 

AVNET, INC.

SEGMENT INFORMATION

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarters Ended

 

Six Months Ended

 

 

    

January 2,

    

December 27,

    

January 2,

    

December 27,

 

 

 

2016

 

2014

 

2016*

 

2014

 

 

 

(Millions)

 

Sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronics Marketing

 

$

4,114.6

 

$

4,435.2

 

$

8,586.0

 

$

8,809.3

 

Technology Solutions

 

 

2,733.4

 

 

3,116.7

 

 

5,231.7

 

 

5,582.2

 

Avnet Sales

 

$

6,848.0

 

$

7,551.9

 

$

13,817.7

 

$

14,391.5

 

Operating Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronics Marketing

 

$

174.0

 

$

191.4

 

$

387.0

 

$

394.2

 

Technology Solutions

 

 

117.1

 

 

117.6

 

 

191.6

 

 

180.0

 

Corporate

 

 

(35.8)

 

 

(34.4)

 

 

(83.0)

 

 

(75.8)

 

 

 

 

255.3

 

 

274.6

 

 

495.6

 

 

498.4

 

Restructuring, integration and other expenses

 

 

(21.2)

 

 

(13.3)

 

 

(47.2)

 

 

(31.6)

 

Amortization of intangible assets and other

 

 

(7.9)

 

 

(11.1)

 

 

(15.4)

 

 

(23.3)

 

Operating Income

 

$

226.1

 

$

250.2

 

$

433.1

 

$

443.5

 


*Sub-totals and totals may not foot due to rounding

 




Exhibit 99.2

 

Avnet, Inc. Q2 Fiscal Year 2016

$ in millions - except per share data

January 28, 2016

 

CFO Review of Fiscal 2016 Second Quarter Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Q2' FY15

Q1' FY16

Q2' FY16

Y/Y Chg

Seq. Chg

Sales

    

$

7,551.9

    

$

6,969.7

    

$

6,848.1

    

$

(703.8)

    

$

(121.6)

 

Gross Profit

 

$

837.5

 

$

791.5

 

$

778.2

 

$

(59.3)

 

$

(13.3)

 

GP Margin

 

 

11.1

%  

 

11.4

%  

 

11.4

%  

 

27

 bps  

 

 —

 bps 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP SG&A Expenses

 

$

574.0

 

$

558.6

 

$

530.8

 

$

(43.1)

 

$

(27.7)

 

Adjusted Operating Expenses (1)

 

$

562.9

 

$

551.1

 

$

522.9

 

$

(40.0)

 

$

(28.2)

 

Adjusted Operating Expenses as % of Sales (1)

 

 

7.5

%  

 

7.9

%  

 

7.6

%  

 

19

 bps  

 

(27)

 bps 

Adjusted Operating Expenses as % of Gross Profit (1)

 

 

67.2

%  

 

69.6

%  

 

67.2

%  

 

(1)

 bps  

 

(242)

 bps 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Operating Income

 

$

250.3

 

$

207.0

 

$

226.1

 

$

(24.2)

 

$

19.2

 

Adjusted Operating Income (1)

 

$

274.6

 

$

240.4

 

$

255.3

 

$

(19.3)

 

$

14.8

 

Adjusted Operating Income Margin (1)

 

 

3.6

%  

 

3.5

%  

 

3.7

%  

 

9

 bps  

 

28

 bps 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Net Income

 

$

163.7

 

$

130.3

 

$

156.0

 

$

(7.7)

 

$

25.8

 

Adjusted Net Income (1)

 

$

176.0

 

$

152.9

 

$

164.3

 

$

(11.6)

 

$

11.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Diluted EPS

 

$

1.18

 

$

0.96

 

$

1.16

 

 

(1.7)

%  

 

20.8

Adjusted Diluted EPS (1)

 

$

1.27

 

$

1.12

 

$

1.22

 

 

(3.9)

%  

 

8.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Working Capital (ROWC) (1)

 

 

24.0

%  

 

20.9

%  

 

22.8

%  

 

(115)

 bps  

 

191

 bps 

Return on Capital Employed (ROCE) (1)

 

 

12.9

%  

 

11.2

%  

 

12.3

%  

 

(60)

 bps  

 

112

 bps 

Working Capital Velocity (1)

 

 

6.6

 

 

6.1

 

 

6.1

 

 

(0.5)

 

 

0.1

 

 

(1)

A reconciliation of non-GAAP financial measures is presented in the Non-GAAP Financial Information section of the press release attached as Exhibit 99.1 included in this Current Report on Form 8-K.

Key Highlights

·

As highlighted on the October earnings call, the Company’s fiscal 2016 is a 53-week year and the additional week impacts the first quarter of fiscal 2016. When discussing sequential organic sales (defined later in this document), the first quarter of fiscal 2016 reported sales have been reduced to adjust for the estimated impact of the extra week.

·

Sales for the second quarter of fiscal 2016, decreased 9.3% year over year to $6.8 billion. Excluding the translation impact of changes in foreign currency exchange rates (also referred to as “constant currency” or “CC” in the graphs that follow) sales decreased 5.1% year over year due to declines at both operating groups.

o

Sequentially, reported sales decreased 1.8% (1.1% in constant currency) as an increase at Technology Solutions (TS) was offset by a decline at Electronics Marketing (EM). Sequentially, organic sales which exclude the impact of the extra week in the September quarter, increased 6.4% in constant currency, below the normal seasonal range of +10% to +14% primarily due to below seasonal growth at TS.

·

Gross profit margin increased 27 basis points from the year ago quarter to 11.4% and was essentially flat sequentially. The year-over-year increase was primarily due to an improvement at TS. 

·

Adjusted operating income decreased 7.0% year over year to $255.3 million and adjusted operating income margin increased 9 basis points to 3.7% as an improvement at TS was partially offset by a decline at EM.

o

Sequentially, adjusted operating income increased 6.2% and adjusted operating income margin increased 28 basis points driven by an increase at TS.

·

Adjusted diluted earnings per share of $1.22 decreased $0.05, or 3.9% year over year, primarily due to the decline in operating income and was negatively impacted by approximately $0.07, or 5.5%, due to the translation impact of changes in foreign currency exchange rates.

·

Cash generated from operations was $118.0 million in the second quarter of fiscal 2016 and cash generated from operations for the trailing twelve months was $443.7 million.

·

During the second quarter of fiscal 2016, the Company paid a dividend $0.17 per share or $22.4 million, and has paid $45.0 million fiscal year to date.

·

During the second quarter of fiscal 2016, the Company repurchased $39.9 million worth of stock, or 0.9 million shares, and has repurchased $185 million worth of stock, or 4.4 million shares fiscal year to date.

o

The Company repurchased an additional $65 million worth of stock quarter to date and still has approximately $303 million remaining in the authorized share repurchase program.

 


 

Avnet, Inc. Q2 Fiscal Year 2016

$ in millions - except per share data

January 28, 2016

 

Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

Year-over-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Growth

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rates

 

 

Q2' FY15

Q3' FY15

Q4' FY15

Q1' FY16

Q2' FY16

Reported

Avnet, Inc.

 

$

7,551.9

 

$

6,736.9

 

$

6,796.3

 

$

6,969.7

 

$

6,848.1

 

(9.3)

Constant Currency (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronics Marketing (EM)

 

$

4,435.2

 

$

4,219.5

 

$

4,315.9

 

$

4,471.4

 

$

4,114.6

 

(7.2)

Constant Currency (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3.4)

Americas

 

$

1,200.9

 

$

1,237.2

 

$

1,269.9

 

$

1,265.2

 

$

1,125.1

 

(6.3)

EMEA

 

$

1,205.3

 

$

1,251.9

 

$

1,245.0

 

$

1,326.4

 

$

1,141.1

 

(5.3)

Constant Currency (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7.5

Asia

 

$

2,029.0

 

$

1,730.4

 

$

1,801.0

 

$

1,879.8

 

$

1,848.4

 

(8.9)

Constant Currency (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8.3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Technology Solutions (TS)

 

$

3,116.7

 

$

2,517.3

 

$

2,480.5

 

$

2,498.3

 

$

2,733.4

 

(12.3)

Constant Currency (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7.6)

Americas

 

$

1,851.0

 

$

1,440.5

 

$

1,497.3

 

$

1,508.7

 

$

1,625.4

 

(12.2)

EMEA

 

$

856.8

 

$

717.2

 

$

624.8

 

$

688.8

 

$

794.4

 

(7.3)

Constant Currency (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.7

Asia

 

$

408.9

 

$

359.6

 

$

358.4

 

$

300.8

 

$

313.6

 

(23.3)

Constant Currency (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15.5)

(1)

Year-over-year sales growth rate excluding the impact of changes in foreign currency exchange rates.

Picture 1

 

·

Avnet’s second quarter fiscal 2016 reported sales decreased 5.1% in constant currency (9.3% in reported dollars) year over year to $6.85 billion with both operating groups contributing toward this decline. Organic sales, decreased 5.5% in constant currency primarily due to declines in the Americas and the Asia regions.    

o

Year over year, the change in foreign currency exchange rates negatively impacted Avnet sales by $316 million or approximately 4.2%, with a majority of this impact in the EMEA region.

o

On a sequential basis, excluding the impact of the extra week in the September quarter, Avnet organic sales increased 6.4% in constant currency, which was below the normal seasonal range of +10% to +14% primarily due to weak demand in the Americas region at both operating groups. 

 

 

 

 


 

Avnet, Inc. Q2 Fiscal Year 2016

$ in millions - except per share data

January 28, 2016

 

Picture 9

·

EM’s second quarter fiscal 2016 sales of $4.1 billion decreased 3.4% year over year in constant currency (7.2% in reported dollars) primarily due to slower than expected sequential growth in high volume supply chain engagements in Asia and weaker demand in industrial markets in the Americas region.

o

Americas’ sales declined 6.3% year over year.

o

EMEA’s sales increased 7.5% year over year in constant currency and reported sales decreased 5.3%. The year-over-year growth in constant currency marks the tenth consecutive quarter of at least high single digit growth.

o

Asia’s sales decreased 8.3% year over year in constant currency and reported sales decreased 8.9% primarily due to a decline in high volume supply chain engagements and a decline in computing components.  

·

EM’s organic sales, which excludes the impact of the extra week in the September quarter, declined 1.4% (1% in constant currency), which is below the low end of the normal seasonal range of 0% to +3%.

Picture 12

 

·

TS’ second quarter fiscal 2016 reported sales of $2.7 billion decreased 7.6% year over year in constant currency (12.3% in reported dollars) primarily due to a weaker than expected close in the Americas region and continued weakness in the Asia region driven by computing components and the translation impact of the stronger U.S. Dollar. Organic sales, declined 8.5% in constant currency.

o

America’s sales decreased 12.2% year over year primarily due to declines in storage and computing components, coupled with softer demand in Latin America.

o

EMEA’s organic sales decreased 2.0% year over year in constant currency and reported sales declined 10.6%.

o

Asia’s sales decreased 15.5% year over year in constant currency and reported sales declined 23.3% primarily due to a decline in the computing components business and the strengthening of the U.S. Dollar against local currencies.  

·

TS’ sequential organic sales, which excludes the impact of the extra week of sales in the September quarter and the acquisition of Orchestra GmbH in EMEA, increased 19.6% in constant currency, below the normal seasonal range of +26% to +30% primarily due to the weaker than expected close in the Americas region.

·

At a product level, year-over-year growth in networking, software and services was offset by a decline in storage and computing components.

 


 

Avnet, Inc. Q2 Fiscal Year 2016

$ in millions - except per share data

January 28, 2016

 

 

 

Gross Profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q2' FY15

Q3' FY15

Q4' FY15

Q1' FY16

Q2' FY16

Y/Y Change

Gross Profit

    

$

837.5

    

$

774.4

    

$

785.8

    

$

791.5

    

$

778.2

    

$

(59.3)

 

Gross Profit Margin

 

 

11.1

%  

 

11.5

%  

 

11.6

%  

 

11.4

%  

 

11.4

%  

 

27

 bps 

 

Picture 16

 

·

Gross profit of $778.2 million, decreased 7.1% year over year primarily due to decreased sales and the translation impact of the strengthening of the U.S. Dollar year over year, partially offset by gross profit margin improvements at TS. 

o

Gross profit margin of 11.4%, increased 27 basis points from the year ago quarter primarily due to improvements at TS partially offset by a modest decline at EM. 

o

Gross profit margin was essentially flat sequentially.

·

EM gross profit margin declined year over year and sequentially.

o

The year-over-year decline was primarily due to a decline in the EMEA region partially offset by an increase in the Americas region.

o

The sequential decrease was primarily due to a decrease in the Asia region related to an increase in the high volume supply chain engagements, partially offset by an increase in the EMEA and Americas regions.

·

TS gross profit margin increased year over year and sequentially primarily due to improvements across all three regions as a result of portfolio management and product mix difference between years.

 

 


 

Avnet, Inc. Q2 Fiscal Year 2016

$ in millions - except per share data

January 28, 2016

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Q2' FY15

Q3' FY15

Q4' FY15

Q1' FY16

Q2' FY16

Y/Y Change

Selling, General and Administrative Expenses

    

$

574.0

    

$

555.1

    

$

561.6

    

$

558.6

    

$

530.8

    

$

(43.1)

 

Amortization of Intangible Assets and Other

 

 

(11.1)

 

 

(11.2)

 

 

(19.6)

 

 

(7.5)

 

 

(7.9)

 

 

3.1

 

Adjusted Operating Expenses (1)

 

$

562.9

 

$

543.9

 

$

542.0

 

$

551.1

 

$

522.9

 

$

(40.0)

 

Adjusted Operating Expenses as a % of Gross Profit (1)

 

 

67.2

%  

 

70.3

%  

 

69.0

%  

 

69.6

%  

 

67.2

%  

 

(1)

 bps 

(1)

A reconciliation of non-GAAP financial measures is presented in the Non-GAAP Financial Information section of the press release attached as Exhibit 99.1 included in this Current Report on Form 8-K.

 

 

Picture 2

·

Adjusted operating expenses were $522.9 million in the second quarter of fiscal 2016, a decrease of $40 million, or 7.1%, from the second quarter of fiscal 2015. 

o

The year-over-year decrease in adjusted operating expenses was primarily due to the translation impact of changes in foreign currency exchange rates and from the impact of prior restructuring actions and expense efficiencies including from the Avnet Advantage initiative.  

o

Sequentially, adjusted operating expenses decreased $28.2 million, or 5.1%, primarily due to the impact of the extra week of sales in the September quarter.    

·

Adjusted operating expenses as a percentage of gross profit of 67.2% was essentially flat from the year ago quarter.

o

EM operating expenses as a percentage of gross profit increased 38 basis points from the year ago quarter primarily due to lower gross profit related to the decline in revenue.

o

TS operating expenses as a percentage of gross profit decreased 212 basis points from the year ago quarter primarily due to portfolio and expense management initiatives in prior quarters.

 


 

Avnet, Inc. Q2 Fiscal Year 2016

$ in millions - except per share data

January 28, 2016

 

Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Q2' FY15

Q3' FY15

Q4' FY15

Q1' FY16

Q2' FY16

Y/Y Change

GAAP Operating Income

    

$

250.3

    

$

203.7

    

$

180.5

    

$

207.0

    

$

226.1

    

$

(24.2)

 

Adjusted Operating Income (1)

 

$

274.6

 

$

230.4

 

$

243.8

 

$

240.4

 

$

255.3

 

$

(19.3)

 

Adjusted Operating Income Margin (1)

 

 

3.6

%  

 

3.4

%  

 

3.6

%  

 

3.5

%  

 

3.7

%  

 

9

 bps 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronics Marketing (EM) Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

191.4

 

$

197.3

 

$

205.9

 

$

213.0

 

$

174.0

 

$

(17.5)

 

Operating Income Margin

 

 

4.3

%  

 

4.7

%  

 

4.8

%  

 

4.8

%  

 

4.2

%  

 

(9)

 bps 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Technology Solutions (TS) Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

117.6

 

$

68.1

 

$

77.6

 

$

74.5

 

$

117.1

 

$

(0.5)

 

Operating Income Margin

 

 

3.8

%  

 

2.7

%  

 

3.1

%  

 

3.0

%  

 

4.3

%  

 

51

 bps 

 

(1)

A reconciliation of non-GAAP financial measures is presented in the Non-GAAP Financial Information section of the press release attached as Exhibit 99.1 included in this Current Report on Form 8-K.

 

Picture 17

·

Avnet’s adjusted operating income of $255.3 million decreased 7.0% year over year primarily due to the translation impact of the stronger U.S. Dollar.  Adjusted operating income, increased $14.8 million, or 6.2% sequentially primarily due to the seasonal sequential increase at TS partially offset by a decline at EM.

o

Avnet adjusted operating income margin of 3.7% increased 9 basis points year over year and 28 basis points sequentially.

·

EM operating income margin of 4.2% decreased 9 basis points from the year ago quarter primarily due to the translation impact of the strengthening U.S. Dollar and declines in sales year over year, partially offset by a decline in SG&A expenses. Sequentially, operating income margin declined 53 basis points primarily due to the seasonal revenue decline in the western regions.

·

TS operating income margin of 4.3% increased 51 basis points from the year ago quarter as a result of improvements in gross profit margin and a decline in SG&A expenses, partially offset by a decline in sales. Operating income margin increased 130 basis points sequentially primarily due to the seasonal growth in sales all three regions.

 

 


 

Avnet, Inc. Q2 Fiscal Year 2016

$ in millions - except per share data

January 28, 2016

 

Interest Expense, Other Income (Expense) and Income Taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Q2' FY15

Q3' FY15

Q4' FY15

Q1' FY16

Q2' FY16

Y/Y Change

Interest Expense

    

$

24.7

    

$

23.9

    

$

23.7

    

$

23.6

    

$

22.4

    

$

(2.2)

  

Other Income (Expense)

 

$

(5.5)

 

$

(8.9)

 

$

(3.1)

 

$

(5.9)

 

$

(6.5)

 

$

1.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Income Tax Expense (Benefit)

 

$

56.4

 

$

49.4

 

$

(5.1)

 

$

47.3

 

$

41.2

 

$

(15.2)

 

Adjusted Income Tax Expense (1)

 

$

68.4

 

$

54.1

 

$

61.2

 

$

58.0

 

$

62.0

 

$

(6.4)

 

GAAP Effective Tax Rate

 

 

25.6

%  

 

28.9

%  

 

(3.3)

%  

 

26.6

%  

 

20.9

%  

 

(473)

 bps 

Adjusted Effective Tax Rate (1)

 

 

28.0

%  

 

27.4

%  

 

27.7

%  

 

27.5

%  

 

27.4

%  

 

(60)

 bps 

 

(1)

A reconciliation of non-GAAP financial measures is presented in the Non-GAAP Financial Information section of the press release attached as Exhibit 99.1 included in this Current Report on Form 8-K.

 

·

Interest expense of $22.4 million decreased $2.2 million from the year ago quarter primarily due to the repayment at maturity of the $250.0 million 6.0% Notes in September 2015 and a corresponding lower average borrowing rate.

·

The Company incurred $6.5 million of other expense in the second quarter of fiscal 2016 compared with $5.5 million of other expense in the second quarter of fiscal 2015. The increase in other expense was primarily due to the strengthening of the U.S. Dollar relative to foreign currencies versus the year ago quarter and the corresponding higher costs incurred to hedge foreign currency exposures.

·

The GAAP effective tax rate was 20.9% in the second quarter of fiscal 2016 as compared with 25.6% in the second quarter of fiscal 2015.  The Company’s effective tax rate was favorably impacted by (i) the mix of income in lower tax jurisdictions, (ii) the release of valuation allowances against deferred tax assets that were determined to be realizable and (iii) the release of reserves related to audit settlements and the expiration of statutes of limitation. 

 


 

Avnet, Inc. Q2 Fiscal Year 2016

$ in millions - except per share data

January 28, 2016

 

Net Income and EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q2' FY15

Q3' FY15

Q4' FY15

Q1' FY16

Q2' FY16

Y/Y Change

GAAP Net Income

    

$

163.7

    

$

121.5

    

$

158.7

    

$

130.3

    

$

156.0

    

$

(7.7)

 

Adjusted Net Income (1)

 

$

176.0

 

$

143.5

 

$

159.5

 

$

152.9

 

$

164.3

 

$

(11.6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Diluted EPS

 

$

1.18

 

$

0.88

 

$

1.15

 

$

0.96

 

$

1.16

 

 

(1.7)

Adjusted Diluted EPS (1)

 

$

1.27

 

$

1.04

 

$

1.16

 

$

1.12

 

$

1.22

 

 

(3.9)

 

(1)

A reconciliation of non-GAAP financial measures is presented in the Non-GAAP Financial Information section of the press release attached as Exhibit 99.1 included in this Current Report on Form 8-K.

 

 

Picture 18

·

GAAP net income decreased by 4.7% year over year to $156.0 million or $1.16 per share on a diluted basis, primarily due to the decrease in operating income.

·

Adjusted net income for the second quarter of fiscal 2016 was $164.3 million, or $1.22 per share on a diluted basis.

o

Adjusted net income decreased 6.6% from the year ago quarter primarily due to the decline in operating income and the negative impact of foreign currency when translating the results into U.S. Dollars. Adjusted diluted earnings per share declined $0.05, or 3.9% from the year ago quarter. The year-over-year change was negatively impacted by approximately $0.07 due to the translation impact of changes in foreign currency exchange rates.

o

Adjusted diluted earnings per share of $1.22 increased $0.10, or 8.9%, sequentially primarily due to the improvement in profitability at TS.

 


 

Avnet, Inc. Q2 Fiscal Year 2016

$ in millions - except per share data

January 28, 2016

 

Working Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Q2' FY15

Q3' FY15

Q4' FY15

Q1' FY16

Q2' FY16

Y/Y Change

Accounts Receivable

    

$

5,696.6

    

$

4,994.8

    

$

5,054.3

    

$

4,903.2

    

$

5,395.0

    

$

(301.6)

 

Inventories

 

$

2,493.6

 

$

2,474.4

 

$

2,482.2

 

$

2,805.0

 

$

2,650.2

 

$

156.6

 

Accounts Payable

 

$

(3,850.3)

 

$

(3,272.0)

 

$

(3,338.1)

 

$

(3,339.8)

 

$

(3,628.1)

 

$

222.2

 

Working Capital

 

$

4,339.9

 

$

4,197.2

 

$

4,198.4

 

$

4,368.4

 

$

4,417.1

 

$

77.2

 

Working Capital Velocity (1)

 

 

6.59

 

 

6.03

 

 

6.27

 

 

6.06

 

 

6.12

 

 

(0.47)

 

 

(1)

A reconciliation of non-GAAP financial measures is presented in the Non-GAAP Financial Information section of the press release attached as Exhibit 99.1 included in this Current Report on Form 8-K.

 

Picture 19

 

·

Working capital (accounts receivable plus inventories less accounts payable) increased $77.2 million, or 1.8%, and $256.5 million, or 5.9%, year over year in constant currency, primarily due to an increase in inventory at EM.

o

On a sequential basis, working capital increased $48.7 million, or 1.1%, and 2.1% when adjusted for the translation impact of changes in foreign currency exchange rates, primarily due to an increase in working capital at TS to support the seasonal sequential growth.

·

Working capital velocity was essentially flat sequentially and declined 0.47 turns from the year ago quarter due to the decrease in sales.

·

Inventories increased $156.6 million, or 6.3%, year over year and increased 11.0% in constant currency primarily due to an increase at EM.

o

On a sequential basis, inventories decreased $154.8 million, or 5.5%, and decreased 4.6% in constant currency, primarily due to a decline at EM Asia related to high volume supply chain engagements.

 


 

Avnet, Inc. Q2 Fiscal Year 2016

$ in millions - except per share data

January 28, 2016

 

Returns

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Q2' FY15

Q3' FY15

Q4' FY15

Q1' FY16

Q2' FY16

Y/Y Change

Return on Working Capital (ROWC) (1)

 

24.0

%  

20.6

%  

22.5

%  

20.9

%  

22.8

%  

(115)

 bps 

Return on Capital Employed (ROCE) (1)

 

12.9

%  

11.1

%  

12.0

%  

11.2

%  

12.3

%  

(60)

 bps 

 

(1)

A reconciliation of non-GAAP financial measures is presented in the Non-GAAP Financial Information section of the press release attached as Exhibit 99.1 included in this Current Report on Form 8-K.

 

Picture 20

 

 

·

ROWC for the second quarter of fiscal 2016 was 22.8%, a decrease of 115 basis points year over year and an increase of 191 basis points sequentially. The year-over-year decrease is primarily related to the decline in profitability at EM.

·

ROCE of 12.3% decreased 60 basis points year over year and increased 112 basis points sequentially.

 


 

Avnet, Inc. Q2 Fiscal Year 2016

$ in millions - except per share data

January 28, 2016

 

Cash Flow

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Q2' FY15

    

Q3' FY15

    

Q4' FY15

    

Q1' FY16

    

Q2' FY16

    

Y/Y Change

 

Net Income

    

$

163.7

    

$

121.5

    

$

158.7

    

$

130.3

    

$

156.0

    

$

(7.7)

 

Non-Cash Items

 

$

70.5

 

$

84.8

 

$

75.7

 

$

74.8

 

$

53.4

 

$

(17.1)

 

Working Capital and Other

 

$

30.9

 

$

(146.2)

 

$

64.9

 

$

(238.8)

 

$

(91.4)

 

$

(122.3)

 

Cash Flow from Operations

 

$

265.1

 

$

60.1

 

$

299.3

 

$

(33.7)

 

$

118.0

 

$

(147.1)

 

TTM CF from Operations

 

$

616.0

 

$

318.1

 

$

583.9

 

$

590.8

 

$

443.7

 

$

(172.3)

 

 

Picture 3

 

·

During the second quarter of fiscal 2016, cash flow from operations of $118.0 million declined from the year ago quarter primarily due to the sequential increase in working capital at TS as compared with a decline in working capital in the prior year at EM. The trailing twelve month cash flow generated from operations was $443.7 million and over the past four quarters, our trailing twelve month cash flow from operations has averaged $484 million.

·

During the second quarter of fiscal 2016, the Company repurchased approximately 900,000 shares representing an aggregate investment of $39.9 million. In addition, the Company purchased an additional $65 million worth of shares quarter to date and still has approximately $303 million remaining in the current authorization program.

·

During the second quarter of fiscal 2016, the Company paid a dividend of $0.17 per share, or $22.4 million in total.

·

Cash and cash equivalents at the end of the quarter were $916.1 million, of which $798.5 million was held outside the United States; net debt (total debt less cash and cash equivalents) was approximately $1.3 billion.

 


 

Avnet, Inc. Q2 Fiscal Year 2016

$ in millions - except per share data

January 28, 2016

 

Forward-Looking Statements

This document contains certain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on management’s current expectations and are subject to uncertainty and changes in facts and circumstances. The forward-looking statements herein include statements addressing future financial and operating results of Avnet and may include words such as “will,” “anticipate,” “estimate,” “forecast,” “expect,” “believe,” and “should,” and other words and terms of similar meaning in connection with any discussions of future operating or financial performance, business prospects or market conditions. Actual results may differ materially from the expectations contained in the forward-looking statements.

The following factors, among others, could cause actual results to differ materially from those described in the forward-looking statements: the Company’s ability to retain and grow market share and to generate additional cash flow, risks associated with any acquisition activities and the successful integration of acquired companies, declines in sales, changes in business conditions and the economy in general, changes in market demand and pricing pressures, any material changes in the allocation of product or product rebates by suppliers, and other competitive and/or regulatory factors affecting the businesses of Avnet generally.

More detailed information about these and other factors is set forth in Avnet’s filings with the Securities and Exchange Commission, including the Company’s reports on Form 10-K, Form 10-Q and Form 8-K. Except as required by law, Avnet is under no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

Organic Sales

Organic sales is defined as reported sales adjusted for the impact of more than insignificant acquisitions and divestitures by adjusting Avnet’s prior periods to include the sales of acquired businesses and exclude the sales of divested businesses as if the acquisitions and divestitures had occurred at the beginning of the earliest period presented. Additionally, fiscal 2016 sales are adjusted for the estimated impact of the extra week of sales in the first quarter of fiscal 2016 due to the 14-week fiscal first quarter and the 53-week fiscal year. Organic sales in constant currency is defined as organic sales excluding the impact of changes in foreign currency exchange rates.

Non-GAAP Financial Information

In addition to disclosing financial results that are determined in accordance with generally accepted accounting principles in the United States (“GAAP”), the Company also discloses in this document certain non-GAAP financial information including adjusted operating income, adjusted operating expenses, adjusted net income and adjusted diluted earnings per share, as well as sales adjusted for the impact of acquisitions and other items (as defined in the Organic Sales section of this document). There are also references to the impact of foreign currency in the discussion of the Company’s results of operations. When the U.S. Dollar strengthens and the stronger exchange rates of the current year are used to translate the results of operations of Avnet’s subsidiaries denominated in foreign currencies, the resulting impact is a decrease in U.S. Dollars of reported results. Conversely, when the U.S. Dollar weakens and the weaker exchange rates of the current year are used to translate the results of operations of Avnet’s subsidiaries denominated in foreign currencies, the resulting impact is an increase in U.S. Dollars of reported results. In the discussion of the Company’s results of operations, results excluding this impact are referred to as “excluding the translation impact of changes in foreign currency exchange rates” or “constant currency.” In order to determine the translation impact of changes in foreign currency exchange rates for sales, income or expense items, the Company adjusts the exchange rates used in current periods to be consistent with the exchange rates in effect during prior periods. Management believes organic sales and sales in constant currency are useful measures for evaluating current period performance as compared with prior periods and for understanding underlying trends. Management believes that operating income and operating expenses adjusted for (i) restructuring, integration and other expenses and (ii) amortization of acquired intangible assets and other, are useful measures to help investors better assess and understand the Company’s operating performance, especially when comparing results with previous periods or forecasting performance for future periods, primarily because management views the excluded items to be outside of Avnet’s normal operating results or non-cash in nature. Management analyzes operating income and operating expenses without the impact of these items as an indicator of ongoing margin performance and underlying trends in the business. Management also uses these non-GAAP measures to establish operational goals and, in many cases, for measuring performance for compensation purposes.

Additional non-GAAP metrics management uses are adjusted operating income margin, which is defined as adjusted operating income (as defined above) divided by sales and adjusted operating expense to gross profit ratio, which is defined as adjusted operating expenses (as defined above) divided by gross profit.

Management believes net income and diluted EPS adjusted for (i) the impact of the items described above, (ii) certain items impacting other expense and (iii) certain items impacting income tax expense is useful to investors because it provides a measure of the Company’s net profitability on a more comparable basis to historical periods and provides a more meaningful basis for forecasting future performance. Additionally, because of management’s focus on generating shareholder value, of which net profitability is a primary driver, management believes net income and diluted EPS excluding the impact of these items provides an important measure of the Company’s net results for the investing public.

 


 

Avnet, Inc. Q2 Fiscal Year 2016

$ in millions - except per share data

January 28, 2016

 

Other metrics management monitors in its assessment of business performance include return on working capital (ROWC), return on capital employed (ROCE) and working capital velocity (WC velocity).

·

ROWC is defined as annualized adjusted operating income (as defined above) divided by the sum of the monthly average balances of receivables and inventories less accounts payable.

·

ROCE is defined as annualized, tax effected adjusted operating income (as defined above) divided by the monthly average balances of interest-bearing debt and equity (including the impact of adjustments to operating income discussed above) less cash and cash equivalents.

·

WC velocity is defined as annualized sales divided by the sum of the monthly average balances of receivables and inventories less accounts payable.

Any analysis of results and outlook on a non-GAAP basis should be used as a complement to, and in conjunction with, results presented in accordance with GAAP. A reconciliation of the GAAP financial measures to the non-GAAP financial measures is included in the Company’s press release dated January  28, 2016 (Exhibit 99.1) in this Current Report on Form 8-K.

 


Avnet (NASDAQ:AVT)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Avnet Charts.
Avnet (NASDAQ:AVT)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Avnet Charts.