NOTE 6: Diavik Joint Venture The following represents Aber's 40% proportionate interest in the Joint Venture as at October 31, 2006 and January 31, 2006. October 31, January 31, 2006 2006 ------------------------------------------------------------------------- Current assets $ 76,495 $ 52,845 Long-term assets 457,629 408,967 Current liabilities 27,083 14,600 Long-term liabilities and participant's account 507,041 447,212 Three months Three months Nine months Nine months ended ended ended ended Oct. 31, 2006 Oct. 31, 2005 Oct. 31, 2006 Oct. 31, 2005 Net expense 46,209 33,778 127,127 97,874 Cash flows resulting from operating activities (28,960) (16,679) (80,079) (66,778) Cash flows resulting from financing activities 59,597 28,641 161,640 121,080 Cash flows resulting from investing activities (35,354) (15,597) (74,076) (51,478) ------------------------------------------------------------------------- The Company is contingently liable for the other participant's portion of the liabilities of the Joint Venture and, to the extent the Company's participating interest has increased because of the failure of the other participant to make a cash contribution when required, the Company would have access to an increased portion of the assets of the Joint Venture to settle such liabilities. NOTE 7: Share Capital (a) Authorized Unlimited common shares without par value. (b) Issued Number of shares Amount --------------------------------------------------------------------- Balance, January 31, 2006 58,133,780 $ 297,114 Shares issued for: Cash on exercise of options 221,450 2,786 --------------------------------------------------------------------- Balance, October 31, 2006 58,355,230 $ 299,900 --------------------------------------------------------------------- --------------------------------------------------------------------- (c) Restricted and Deferred Share Unit Plans ("RSU" and "DSU" Plans) Number of units --------------------------------------------------------------------- Balance, January 31, 2006 145,038 Awards during the period (net): RSU 64,898 DSU 17,083 --------------------------------------------------------------------- Balance, October 31, 2006 227,019 --------------------------------------------------------------------- --------------------------------------------------------------------- Three months Three months Nine months Nine months Expenses ended ended ended ended for the Oct. 31, Oct. 31, Oct. 31, Oct. 31, period: 2006 2005 2006 2005 --------------------------------------------------------------------- RSU $ 151 $ 324 $ 676 $ 657 DSU 404 373 367 625 --------------------------------------------------------------------- $ 555 $ 697 $ 1,043 $ 1,282 --------------------------------------------------------------------- During the three months ended October 31, 2006, the Company granted 4 RSUs (net of decreases) and 3,683 DSUs under an employee and director incentive compensation program, respectively. The RSU and DSU Plans are full value phantom shares that mirror the value of Aber's publicly traded common shares. Grants under the RSU Plan are on a discretionary basis to employees of the Company subject to Board of Director approval. Each RSU grant vests on the third anniversary of the grant date, subject to special rules for death and disability. The Company anticipates paying out cash on maturity of RSUs and DSUs. Only non-executive directors of the Company are eligible for grants under the DSU Plan. Each DSU grant vests immediately on the grant date. The expenses related to the RSUs and DSUs are accrued based on the price of Aber's common shares at the end of the period and the probability of vesting. This expense is recognized on a straight-line basis over the term of the grant. NOTE 8: Commitments and Guarantees (a) Environmental Agreement Through negotiations of environmental and other agreements, the Joint Venture must provide funding for the Environmental Monitoring Advisory Board. Aber's share of this funding requirement was $0.2 million for calendar 2006. Further funding will be required in future years; however, specific amounts have not yet been determined. These agreements also state the Joint Venture must provide security deposits for the performance by the Joint Venture of its reclamation and abandonment obligations under all environmental laws and regulations. Aber's share of the Joint Venture's letters of credit outstanding with respect to the environmental agreements as at October 31, 2006 was $46.1 million. The agreement specifically provides that these funding requirements will be reduced by amounts incurred by the Joint Venture on reclamation and abandonment activities. (b) Participation Agreements The Joint Venture has signed participation agreements with various native groups. These agreements are expected to contribute to the social, economic and cultural well-being of the Aboriginal bands. The agreements are each for an initial term of twelve years and shall be automatically renewed on terms to be agreed for successive periods of six years thereafter until termination. The agreements terminate in the event the mine permanently ceases to operate. (c) Commitments Commitments include the cumulative maximum funding commitments secured by letters of credit of the Joint Venture's environmental and participation agreements at Aber's 40% share, before any reduction of future reclamation activities and future minimum annual rentals under non-cancellable operating and capital leases for retail salons and corporate office space, and are as follows: 2006 $ 67,802 2007 80,132 2008 82,013 2009 82,546 2010 79,842 Thereafter 132,254 --------------------------------------------------------------------- NOTE 9: Employee Benefit Plans Three months Three months Nine months Nine months ended ended ended ended Expenses for the Oct. 31, Oct. 31, Oct. 31, Oct. 31, period: 2006 2005 2006 2005 ------------------------------------------------------------------------- Defined benefit pension plan at Harry Winston $ 70 $ 36 $ 130 $ 108 Defined contribution plan at Harry Winston 90 66 270 198 Defined contribution plan at the Diavik Mine 174 137 538 420 ------------------------------------------------------------------------- $ 334 $ 239 $ 938 $ 726 ------------------------------------------------------------------------- NOTE 10: Related Parties Transactions with related parties for the nine months ended October 31, 2006 include $1.3 million (fiscal 2006 - $1.3 million) of rent relating to the New York salon, payable to an employee. NOTE 11: Segmented Information The Company operates in two segments within the diamond industry, mining and retail, for the three months ended October 31, 2006. The mining segment consists of the Company's rough diamond business. This business includes the 40% interest in the Diavik group of mineral claims and the sale of rough diamonds in the market-place. The retail segment consists of the Company's ownership in Harry Winston. This segment consists of the marketing of fine jewelry and watches on a worldwide basis. For the three months ended October 31, 2006 Mining Retail Total ------------------------------------------------------------------------- Sales Canada $ 90,754 $ - $ 90,754 United States - 24,919 24,919 Europe - 18,724 18,724 Asia - 10,835 10,835 Cost of sales 45,461 29,175 74,636 ------------------------------------------------------------------------- 45,293 25,303 70,596 Selling, general and administrative expenses 4,665 28,815 33,480 ------------------------------------------------------------------------- Earnings (loss) from operations 40,628 (3,512) 37,116 ------------------------------------------------------------------------- Interest and financing expenses (3,484) (2,086) (5,570) Other income (expenses) 1,782 (18) 1,764 Foreign exchange loss (836) (724) (1,560) ------------------------------------------------------------------------- Segmented earnings (loss) before income taxes $ 38,090 $ (6,340) $ 31,750 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Segmented assets as at October 31, 2006 Canada $ 726,180 $ - $ 726,180 United States - 417,211 417,211 Other foreign countries 20,316 82,777 103,093 ------------------------------------------------------------------------- $ 746,496 $ 499,988 $ 1,246,484 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Goodwill as at October 31, 2006 $ - $ 154,915 $ 154,915 Capital expenditures $ 35,524 $ 5,102 $ 40,626 Other significant non-cash items: Income tax expense (recovery) $ 9,628 $ (571) $ 9,057 ------------------------------------------------------------------------- For the three months ended October 31, 2005 Mining Retail Total ------------------------------------------------------------------------- Sales Canada $ 112,243 $ - $ 112,243 United States - 15,953 15,953 Europe - 14,740 14,740 Asia - 10,576 10,576 Cost of sales 38,929 18,712 57,641 ------------------------------------------------------------------------- 73,314 22,557 95,871 Selling, general and administrative expenses 4,809 19,380 24,189 ------------------------------------------------------------------------- Earnings from operations 68,505 3,177 71,682 ------------------------------------------------------------------------- Interest and financing expenses (2,097) (1,256) (3,353) Other income (expenses) 921 (126) 795 Foreign exchange loss (4,071) (113) (4,184) ------------------------------------------------------------------------- Segmented earnings before income taxes $ 63,258 $ 1,682 $ 64,940 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Segmented assets as at October 31, 2005 Canada $ 707,243 $ - $ 707,243 United States - 228,247 228,247 Other foreign countries 17,851 62,842 80,693 ------------------------------------------------------------------------- $ 725,094 $ 291,089 $ 1,016,183 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Goodwill as at October 31, 2005 $ - $ 41,966 $ 41,966 Capital expenditures $ 18,892 $ 1,670 $ 20,562 Other significant non-cash items: Income tax expense (recovery) $ 29,976 $ 399 $ 30,375 ------------------------------------------------------------------------- For the nine months ended October 31, 2006 Mining Retail Total ------------------------------------------------------------------------- Sales Canada $ 251,538 $ - $ 251,538 United States - 64,252 64,252 Europe - 49,959 49,959 Asia - 38,716 38,716 Cost of sales 127,466 79,473 206,939 ------------------------------------------------------------------------- 124,072 73,454 197,526 Selling, general and administrative expenses 13,824 74,120 87,944 ------------------------------------------------------------------------- Earnings (loss) from operations 110,248 (666) 109,582 ------------------------------------------------------------------------- Interest and financing expenses (8,996) (5,713) (14,709) Other income 5,156 35 5,191 Foreign exchange loss (595) (454) (1,049) ------------------------------------------------------------------------- Segmented earnings (loss) before income taxes $ 105,813 $ (6,798) $ 99,015 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Segmented assets as at October 31, 2006 Canada $ 726,180 $ - $ 726,180 United States - 417,211 417,211 Other foreign countries 20,316 82,777 103,093 ------------------------------------------------------------------------- $ 746,496 $ 499,988 $ 1,246,484 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Goodwill as at October 31, 2006 $ - $ 154,915 $ 154,915 Capital expenditures $ 75,865 $ 14,118 $ 89,983 Other significant non-cash items: Income tax expense (recovery) $ 12,306 $ (2,170) $ 10,136 ------------------------------------------------------------------------- For the nine months ended October 31, 2005 Mining Retail Total ------------------------------------------------------------------------- Sales Canada $ 251,545 $ - $ 251,545 United States - 48,897 48,897 Europe - 45,473 45,473 Asia - 33,428 33,428 Cost of sales 106,281 63,544 169,825 ------------------------------------------------------------------------- 145,264 64,254 209,518 Selling, general and administrative expenses 12,908 57,386 70,294 ------------------------------------------------------------------------- Earnings from operations 132,356 6,868 139,224 ------------------------------------------------------------------------- Interest and financing expenses (6,971) (3,451) (10,422) Other income 2,501 65 2,566 Foreign exchange loss (5,562) (389) (5,951) ------------------------------------------------------------------------- Segmented earnings before income taxes $ 122,324 $ 3,093 $ 125,417 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Segmented assets as at October 31, 2005 Canada $ 707,243 $ - $ 707,243 United States - 228,247 228,247 Other foreign countries 17,851 62,842 80,693 ------------------------------------------------------------------------- $ 725,094 $ 291,089 $ 1,016,183 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Goodwill as at October 31, 2005 $ - $ 41,966 $ 41,966 Capital expenditures $ 26,850 $ 3,755 $ 30,605 Other significant non-cash items: Income tax expense (recovery) $ 48,624 $ (141) $ 48,483 ------------------------------------------------------------------------- Sales to one customer in the mining segment totalled $22.1 million (fiscal 2006 - $19.5 million) for the nine months ended October 31, 2006. DATASOURCE: Aber Diamond Corporation CONTACT: PRNewswire - - 12/14/2006

Copyright