TIDMFCRE 
 
To:                   RNS 
Date:               28 September 2016 
From:              F&C UK Real Estate Investments Limited 
 
  * NAV total return of 7.5 per cent for the year 
 
  * Portfolio ungeared total return of 7.1 per cent for the year 
 
  * Dividend of 5.0 pence per share for the year, giving a yield of 5.6 per 
    cent on the year end share price 
 
  * Dividend cover increased to 91.7 per cent as compared to 76.8 per cent for 
    the previous year 
 
  * The Company entered into two new loan agreements totalling GBP110 million. 
    Weighted average interest rate reduced to 3.3 per cent, from 5.8 per cent 
    under the previous loan arrangements. 
 
Chairman's Statement 
 
The UK commercial property market has been going through a period of adjustment 
with capital returns stabilising following six years of capital growth. The 
Group's net asset value ('NAV') total return for the year was 7.5 per cent with 
a NAV as at 30 June 2016 of 99.2 pence per share, up from 97.0 pence per share 
at the prior year-end. 
 
The share price total return for the year was -6.5 per cent with the shares 
trading at 88.5 pence per share at the year-end, a discount of 10.8 per cent to 
the NAV. The share price had generally been trading at a small premium until 
the last two months of the year as sentiment towards the sector shifted and 
property valuations began to level off. Following on from the initial drop in 
the share price, the result of the EU referendum on 23 June 2016 prompted a 
sharper reaction as investors responded to the climate of uncertainty following 
the leave vote. This was very close to the year-end and the Group's share price 
has subsequently recovered. As at 26 September 2016, the share price was 
trading at a 3.2 per cent discount to the year-end NAV. 
 
Property Market and Portfolio 
 
The UK commercial property market delivered a total return of 9.1 per cent as 
measured by the Investment Property Databank ('IPD') UK Quarterly Index for all 
assets in the year to June 2016. Performance moderated in the second half of 
the review period, as investors became more concerned about pricing, the slow 
pace of economic growth in the UK and abroad and the approach of the EU 
referendum. The referendum vote took place on 23 June, limiting the impact of 
the outcome during this reporting period. 
 
In the year to June 2016, All Property performance was driven by a 4.7 per cent 
benchmark income return and 4.3 per cent benchmark capital growth. Industrials 
and offices out-performed retail with London out-performing the regions. The 
occupier market continued to see a broadening of rental growth beyond London 
and core South East. The strength of investment demand and yield compression 
that has driven the market over recent years moderated and investment activity 
was around 75 per cent of the equivalent period a year ago. 
 
The end of the reporting period was marked by increased uncertainty in the 
capital markets, which translated into more mixed market sentiment and a wider 
range of transactional evidence than might ordinarily be expected. This was 
relevant to the valuation of the Company's assets. The Company's property 
valuers Cushman & Wakefield therefore issued the valuations for the quarter 
ended 30 June 2016 under a 'Health Warning', stating that the probability of 
their opinion of value exactly coinciding with the price achieved, were there 
to be a sale, had reduced, and that they would recommend that the valuation is 
kept under regular review and that specific market advice should be obtained in 
the event of disposal. The Board recognise the heightened risk inherent in the 
market at this time and the Manager continues to monitor the situation closely 
on behalf of the Board. 
 
There has been market uncertainty and evidence of a pricing adjustment in the 
immediate aftermath of the Brexit vote, although this does appear to be 
moderating as transactional evidence to support pricing improves. Market 
indicators suggest some weakening of values since the end of June 2016 with the 
IPD Monthly Index pointing to capital falls of 2.8 per cent and 0.7 per cent 
over July and August respectively.  The Manager believes that the monthly data 
is relevant as a lead indicator for the September quarter Company valuation. 
 
The Group's property portfolio produced an ungeared return of 7.1 per cent over 
the year to June 2016, driven primarily by an income return of 5.6 per cent. 
Against a backdrop of economic and political uncertainty, and historic low 
yields, the Company has been cautious in its approach to the deployment of 
capital, evidenced by the fact that three sales and no purchases were 
undertaken over the year. Much like the wider market, the portfolio's 
industrial and distribution assets were again the key contributors at the 
sector level, producing a total return in excess of both the IPD UK Quarterly 
Index and the market average for the sector for the period. Unsurprisingly, 
most of the top performing assets were from this sector, the majority being 
located within the South East. They delivered strong capital growth over the 
early part of the year, benefitting from both yield shift and underlying income 
growth. The portfolio's Central London assets continued to make a valuable 
contribution, though the office sector in general struggled against its peers 
and remains a focus for near term asset management initiatives. 
 
The portfolio offers an above market income yield, a void rate of only 4.2 per 
cent and income with an weighted average lease term of over 7 years, secured on 
an institutional grade portfolio.  With the capital cycle at its end and 
returns from UK real estate now likely to be income driven for the foreseeable 
future the Board believes that the portfolio is well placed to deliver on the 
Company objective of providing shareholders with an attractive income, together 
with the potential for income and capital growth. 
 
Borrowings and Refinancing 
 
The Group underwent a refinancing exercise during the year and secured a GBP90 
million 11-year non-amortising term loan facility agreement with Canada Life 
Investments and a GBP20 million 5-year revolving credit facility agreement with 
Barclays Bank plc. 
 
Under the new facilities, the Group drew down GBP110 million to finance the 
repayment of the term loan facility provided by Lloyds Bank plc, of which GBP102 
million was drawn down, and was due for repayment in January 2017. There was no 
early repayment penalty in respect of the previous facility but the Group did 
terminate the interest rate hedging arrangements entered into in connection 
with this facility. The swap liability had already been accounted for in the 
NAV and the cost of termination amounted to GBP5.3 million. No further swap was 
required given the fixed nature of the new principal loan. 
 
Following the refinancing, the Group's gearing level, net of cash, represents 
29.1 per cent of investment properties at 30 June 2016. The weighted average 
interest rate (including amortisation of refinancing costs) on the Group's 
total current borrowings is 3.3 per cent. The rate on the Group's total 
borrowings has therefore fallen by 2.5 per cent from 5.8 per cent following the 
refinancing. The Company continues to maintain a prudent attitude to gearing. 
 
The savings achieved following the refinancing have helped the level of 
dividend cover which was 91.7 per cent for the year, compared to 76.8 per cent 
for last year. 
 
The Group had GBP11.9 million of cash available at 30 June 2016. 
 
Dividends 
 
Three interim dividends of 1.25 pence per share were paid during the year with 
a fourth interim dividend of 1.25 pence per share to be paid on 30 September 
2016. This gives a total dividend for the year ended 30 June 2016 of 5.0 pence 
per share, a yield of 5.6 per cent on the year-end share price. In the absence 
of unforeseen circumstances, it is the intention of the Group to continue to 
pay quarterly interim dividends at this rate. 
 
Share Issues 
 
The Group experienced continued market demand for its shares in the first half 
of the year and has issued 4.85 million Ordinary Shares at a premium to the 
published net asset value at the time of each issuance, raising proceeds of GBP 
4.8 million. As highlighted above, the share price has been trading at a 
discount to NAV in recent months and further share issues have therefore not 
been deemed appropriate by the Board. 
 
At the year-end, there were 238,705,539 Ordinary Shares in issue. 
 
Board Composition 
 
As mentioned in our Interim Results announcement in February 2016, Quentin 
Spicer retired from the Board and did not offer himself for re-election at the 
Annual General Meeting in November 2015. I have taken on the role of Chairman 
following his departure. I would like to reiterate our sincerest thanks to 
Quentin for his commitment and strong leadership over the years. 
 
We also highlighted the appointment of a new Non-Executive Director, Alexa 
Henderson with effect from 21 December 2015. Alexa brings with her a wealth of 
financial experience and she has taken on the role of Chair of the Audit 
Committee. 
 
Outlook 
 
Investor sentiment has weakened following the UK's vote to leave the EU. A 
period of uncertainty is in prospect, both with regard to the negotiation 
process and the likely tone of economic policy under a new administration. 
Monetary policy has already eased and market expectations are for a prolonged 
period of low interest rates. 
 
Consensus expectations are that economic growth will be lower, particularly 
over the next year or so but that there will be no prolonged recession. This is 
unlikely to be good news for property values in the short term, however in this 
environment, income is likely to be the main driver of performance, which is in 
keeping with both the Manager's strategy and the Company objective. 
 
While nervousness in the investment markets does present some downside risk to 
near term values, the Manager reports that initial post Brexit demand is still 
evident across the majority of sectors and geographical areas with increased 
focus on defensive assets, longer leases and core locations. 
 
Manager's Review 
 
 
The UK commercial property market delivered a total return of 9.1 per cent in 
the year to June 2016, as measured by the Investment Property Databank ('IPD') 
UK Quarterly Index. This compares with 15.7 per cent in the previous 12-month 
period. Performance was supported by an annual income return of 4.7 per cent, 
with capital values rising by 4.3 per cent. The income return varied from 3.0 
per cent for West End offices to 5.8 per cent for regional industrials. 
 
UK Economy 
 
The UK economy continued to deliver solid growth with real GDP rising by 2.2 
per cent in the year to June 2016. Employment reached record highs during the 
year and annual inflation, as measured by the CPI, helped by lower fuel and 
food prices was a modest 0.5 per cent. The Budget in March 2016 was notable for 
the increase in stamp duty, which adversely affected capital values during that 
quarter. Monetary policy was supportive, with official rates remaining at 0.5 
per cent throughout the period. Gilt yields continued to fall finishing the 
period at 1.0 per cent. In February 2016, it was announced that a referendum on 
UK membership of the EU would take place on 23 June 2016. Uncertainty 
surrounding the outcome of this vote coupled with slower growth overseas 
contributed to some slowdown in the pace of economic growth in the later part 
of the review period. 
 
UK Property Market 
 
The year witnessed a moderation in investment activity to GBP57 billion from GBP77 
billion in the previous year. While investors may have been influenced by wider 
economic and political developments, there was also concern at the level of 
pricing in some parts of the market, especially in London. Overseas buyers 
continued to drive parts of the market, although the volume of their net 
investment faded as the year under review drew to a close. Institutions were 
net sellers over the period with net disinvestment focused on the final three 
months of the reporting period. Investment into regional offices and retail 
warehousing proved relatively resilient but most segments recorded an annual 
decline. This was most pronounced for leisure and non-traditional property 
assets, which had seen both strong transactional volumes and relative 
performance in the prior period. Banks continued to wind down their problem 
loans but also were more willing to undertake new lending, competing alongside 
new entrants, for well-let standing investments. 
 
Investors still favoured prime stock but a lack of availability and low yields 
led to a search for higher yielding assets. CBRE data indicates that for 
outside London the yield gap between prime and secondary remained broadly 
stable over the course of the year. 
 
The year saw investors becoming more cautious with some thinning in the depth 
of demand, but there was still competition for quality stock that met investor 
requirements. This fed through to further modest yield compression. Quarterly 
IPD data showed initial yields at the all-property level moving in from 5.0 per 
cent to 4.8 per cent in the year to June 2016. 
 
Performance by sector, as measured by IPD, followed the pattern of the previous 
yearly reporting period. Industrials and offices both out-performed with each 
delivering an 11.6 per cent total return. The performance of offices was helped 
by a strong performance in London and the South East. The regional office 
market delivered an 8.2 per cent annual total return. In retail, there was 
considerable polarisation with Central London shops out-performing, but 
standard retail outside London, shopping centres, retail warehousing and 
supermarkets all relatively weak, bringing the all-retail average down to 6.3 
per cent. 
 
Rental growth was 3.3 per cent at the all-property level, slightly less than 
the 3.8 per cent recorded in the previous year. This in part reflected the 
slowdown in the pace of rental growth for Central London offices. Despite this, 
rental growth in the City and West End still drove the market forward. Central 
London retail and South East industrials also saw rental growth exceeding 5 per 
cent annually. There were rental growth hotspots for offices in Bristol, 
Cambridge and Guildford. In contrast, rental growth remained negative for 
standard retail outside the South East, variety stores and supermarkets, 
underscoring the structural issues faced by those parts of the market. 
 
This underlying rental growth translated into net income growth for the year to 
June 2016 of 3.0 per cent, improved from 1.7 per cent for the year to June 
2015. This was the strongest June out-turn since 2008. Again, there was 
polarisation as income from West End retail and Midtown offices recorded rates 
above 10 per cent, while income growth was still negative for regional retail. 
 
The property market delivered another year of strong performance in the year to 
June 2016 but the pace has slowed following two annual reporting periods where 
total returns were in the mid-teen range. The result of the UK referendum came 
towards the end of the period and this is expected to have a marked effect on 
the economy, economic policy and the property market. At the time of writing 
monthly data suggests an early easing of pricing as open-ended property funds 
seek to satisfy liquidity requirements and buyers apply a watching brief to the 
market place. 
 
Portfolio 
 
The Company's property portfolio produced an ungeared total return of 7.1 per 
cent over the year to June 2016, driven primarily by an income return of 5.6 
per cent, which was some way above the income return derived from the IPD UK 
Quarterly Index of 4.7 per cent. Pleasingly, gross income growth from standing 
investments was also well in excess of the Quarterly Index over the year, at 
5.3 per cent, providing valuable support to dividend cover.  This reflected the 
Manager's continued focus on driving performance from the existing portfolio at 
a time when market pricing has offered few attractive opportunities to acquire 
assets suitable to satisfy the Company objective.  At 30 June the value of the 
portfolio had increased to GBP339.2 million (after sales), compared to GBP337.5 
million this time last year. Over the three years to June 2016 the portfolio 
has delivered an ungeared total return of 12.8 per cent per annum. 
 
At the sector level the portfolio's industrial and distribution assets 
continued their run of outperformance, producing a total return of 11.8 per 
cent, in excess of both the IPD Quarterly Index and the sector average for the 
period. This is the third year in a row that industrial holdings have led the 
portfolio's returns. Performance has been driven by robust occupational demand 
and limited supply, complimented by successful asset management which has 
translated to income growth. The Fund's industrial assets have also benefitted 
from a general market preference for modern, well-specified property located 
within the South East. Retail and offices both underperformed their respective 
peers, particularly in terms of capital growth, the latter by some distance, 
however both delivered meaningful yield premium, providing valuable dividend 
cover. 
 
The majority of top performing assets hailed from the industrial and 
distribution sectors. Despite the capital cycle having now run its course, this 
was not necessarily the case in the first half of the year and the majority of 
top performers were again those assets experiencing the strongest capital 
growth. While yield shift had a key part to play in this, these assets were 
also the beneficiary of underlying rental growth and/or associated income 
growth. Some of the addresses are familiar from last year, with Lakeside Road, 
Colnbrook, Hemel Gateway, Hemel Hempstead and Eastern Road, Bracknell all 
featuring in the top 5 performing assets.  Whilst Lakeside Road, Colnbrook was 
the key asset by weighted contribution to overall portfolio return, the two 
highest total returns over the period were from Chippenham Drive, Milton Keynes 
and 24 Haymarket, London delivering 31 per cent and 28 per cent respectively. 
The refurbishment of the vacant industrial unit at Milton Keynes is now 
complete and terms have been agreed to let the property at levels in excess of 
historic valuation expectations. The positive performance is therefore on 
account of delivering the project below the initial budget and attracting a 
tenant on competitive terms on a relatively short timetable, alongside the 
general continued improvement in sentiment towards the sector. At the time of 
writing this property accounts for over half of total portfolio void and the 
successful letting will make a telling improvement to portfolio yield. 
 
Despite the continued depth of investment demand for central London property, 
particularly strong in the first half of the year, the performance of 24 
Haymarket has primarily been driven by growth in the underlying rental tone 
derived from a competitive occupational market. This has been felt strongest on 
the restaurant element of the building. Similarly, the ground and basement 
retail unit at the portfolio's largest asset at Berkeley Street, London is now 
set to offer an attractive improvement in rental income following agreement of 
the outstanding 2015 rent review. Despite the prevalence of South East 
industrial assets in the Company's top performers, more recently we have seen a 
welcome return to asset specific fundamentals rather than sector preference 
driven yield shift, such that the top performers over the latter 6 months to 
June include representatives from a wider variety of sectors and geographies. 
 
The above market income yield, low void rate (4.2 per cent for the Company 
versus 7.1 per cent for the IPD Quarterly Index), attractive and contractually 
backed weighted average income term of over 7 years, leave the Company well 
placed to benefit in today's income driven environment. Property returns over 
anything other than the shortest time scales are income dominated and against 
this backdrop the portfolio is appropriately positioned to deliver on the 
Company objective. 
 
Nevertheless, overall portfolio returns were below that of the Quarterly Index 
over 2016 pointing to some underlying challenges. Given the attractive annual 
income return and the absence of any significant transaction costs, asset level 
underperformance was predominantly a result of lower capital growth than for 
the wider market. This was particularly prevalent in the offices sector where 
the shorter unexpired lease terms, and expectations of associated capital 
expenditure has weighed more heavily on recent valuations. In the event that 
the upcoming lease events in this sector can be successfully negotiated then 
this ought not to represent an insurmountable challenge. With this in mind a 
number of lease events in the Central London and South Eastern office holdings 
are now close to early settlement. In some circumstances the goal is to 
mitigate leasing risk and in the case of the Central London market, there still 
selectively exists the opportunity to generate income growth. 
 
Given the weight of money that has been targeting the sector over recent years, 
driving yields to historic lows, the Manager has been particularly discerning 
where new purchases are concerned. We are at a point in the capital cycle where 
it has been challenging to source new stock at a price which satisfies the 
Company objective and certainly the lack of recent purchases has been a 
conscious decision on the part of both the Manager and the Board. The burden of 
transaction costs are also particularly relevant in an income driven, lower 
returns environment and made even more of a consideration following the recent 
adjustment to Stamp Duty Land Tax rates. The current cash position and the 
flexibility of a revolving debt facility does however provide scope for 
opportunistic purchases that fulfil the necessary criteria and complement the 
existing portfolio.  The Manager remains vigilant in this regard, particularly 
given the recent vote to leave the European Union and corresponding potential 
for some near term market turbulence. 
 
The priority instead has been to address the future of the smaller, more 
secondary or legacy regional assets. Three sales have been completed over the 
year (Bridge Street, Guildford, Northbrook Street, Newbury and Newcombe Drive, 
Swindon) realising GBP3.5 million. The sale of a fourth property at King William 
House, Hull has now completed post the financial year end, providing a further 
GBP2.6 million of net proceeds. Historically these assets provided both liquidity 
and attractive dividend cover; however, the rather compromised specification, 
upcoming requirement for capital expenditure, combined with reduced lease terms 
and occupational risk present at Swindon and Hull in particular, no longer 
satisfied the Manager's strategy.  Given the recent re-pricing of risk, the 
timing of disposal now feels even more appropriate. 
 
Borrowings 
 
As highlighted in the Chairman's Statement, the Company successfully refinanced 
its existing GBP115 million loan facility with Lloyds Bank plc, due for repayment 
in 2017, with a GBP90 million 11 year non-amortising term loan facility agreement 
with Canada Life Investments and a GBP20 million 5 year revolving credit facility 
agreement with Barclays Bank plc. The fixed interest rate that will be payable 
over the term of the loan with Canada Life Investments is at the all-in rate of 
3.36 per cent per annum and the interest rate that will be payable in respect 
of the revolving credit facility with Barclays Bank plc is 1.45 per cent per 
annum over 3 month LIBOR. 
 
In accordance with the Company policy to adopt a prudent approach to borrowing, 
net gearing at 30 June was 29.1 per cent, in line with the majority of the peer 
group and a level at which the Manager considers is appropriate. This figure 
includes the fully drawn revolving debt facility. The near term intention is to 
pay a proportion of this down on account of the favourable cash position of the 
Company, further bolstered by recent sales proceeds.  In the event that 
suitable investment opportunity is identified, this arrangement provides 
valuable flexibility to access the market. 
 
Outlook 
 
The impact of the UK's decision to leave the EU may well lead to slower 
economic growth and, in the short term at least, has the potential to lead to 
wider uncertainty and increased volatility in the capital markets.  Weakening 
sentiment does pose a threat to near term values with the impact of recent 
transactions, some of them from motivated sellers such as the UK open-ended 
funds, likely to become apparent in the third quarter valuations. There is 
little doubt that the weekly and monthly valuations in the weeks since the 
vote, while reflecting a range of outcomes, point towards a softening of 
values. City offices, properties with short leases, secondary and development 
led stock have been most affected in the immediate aftermath. Quality, well-let 
properties in established centres, particularly in the industrial and 
distribution sector have been more resilient. Sentiment towards alternative 
property assets remains robust with concerns persisting about the health of the 
secondary retail market. 
 
Following a three-year run of capital appreciation across the majority of the 
market, the Manager considers that the portfolio is well placed to capitalise 
on the likelihood of income dominated returns over the foreseeable future.  The 
Fund's defensive characteristics, including a yield premium and attractive 
duration of income, low void rate, and appropriate exposure to London and the 
South East in particular, leave the Company well placed to weather any near 
term correction in pricing. Despite historic low valuation yields the case for 
property still stands up to scrutiny, offering an attractive premium over 
gilts, with potential for at least some further income growth in selected 
markets. Against this backdrop, management of the income stream is more 
important than ever and this will be the primary focus of the Manager. In more 
turbulent markets, stock selection is paramount, and as has been demonstrated 
in recent quarters, the Company will continue its commitment to retaining a 
resilient asset base, disposing of smaller, non-core assets and using the 
favourable cash position to access the market on an opportunistic basis in 
search of new acquisitions. 
 
The UK offers a large diverse economy and provides a transparent and mature 
property market, which has delivered solid risk adjusted performance over the 
long term alongside the opportunity to access a consistent, relatively high 
income return. These are all attractive characteristics in uncertain times. 
 
 
 
 
 
                    F&C UK Real Estate Investments Limited 
 
                Consolidated Statement of Comprehensive Income 
 
 
 
                                                 Year ended 30      Year ended 
                                                     June 2016    30 June 2015 
 
                                                         GBP'000           GBP'000 
 
Revenue 
 
Rental income                                           19,562          18,932 
 
Total revenue                                           19,562          18,932 
 
Gains on investment properties                           4,807          31,665 
 
                                                        24,369          50,597 
 
Expenditure 
 
Investment management fee                              (2,084)         (1,974) 
 
Other expenses                                         (1,883)         (1,929) 
 
Total expenditure                                      (3,967)         (3,903) 
 
Net operating profit before finance costs               20,402          46,694 
 
Net finance costs 
 
Interest receivable                                          9              15 
 
Finance costs                                          (4,455)         (5,955) 
 
Gain on redemption of interest rate swap                 1,485               - 
 
                                                       (2,961)         (5,940) 
 
Net profit from ordinary activities before              17,441          40,754 
taxation 
 
Taxation on profit on ordinary activities                (264)           (163) 
 
Profit for the year                                     17,177          40,591 
 
Other comprehensive income 
Items that are or may be reclassified 
subsequently to profit or loss 
 
Net change in fair value of swap reclassified          (1,485)               - 
to profit or loss 
Movement in fair value of effective interest             1,293           2,649 
rate swap 
 
Total other comprehensive income                         (192)           2,649 
 
Total comprehensive income for the year, net of         16,985          43,240 
tax 
 
Basic and diluted earnings per share                      7.2p           17.5p 
 
 
All items in the above statement derive from continuing operations. 
 
All of the profit and other comprehensive income for the year is attributable 
to the owners of the Company. 
 
 
 
                    F&C UK Real Estate Investments Limited 
 
                          Consolidated Balance Sheet 
 
                                                           30 June 2016    30 June 2015 
                                                                  GBP'000           GBP'000 
 
Non-current assets 
 
Investment properties                                           333,798         331,874 
 
Current assets 
 
Trade and other receivables                                       7,014           6,861 
 
Cash and cash equivalents                                        11,931           4,656 
 
                                                                 18,945          11,517 
 
Total assets                                                    352,743         343,391 
 
Non-current liabilities 
 
Interest-bearing bank loans                                   (108,845)       (102,986) 
 
Interest rate swap                                                    -         (1,929) 
 
                                                              (108,845)       (104,915) 
 
Current liabilities 
 
Trade and other payables                                        (6,872)         (6,912) 
 
Income tax payable                                                (284)            (77) 
 
Interest rate swap                                                    -         (4,658) 
 
                                                                (7,156)        (11,647) 
 
Total liabilities                                             (116,001)       (116,562) 
 
Net assets                                                      236,742         226,829 
 
Represented by: 
 
Share capital                                                     2,387           2,339 
 
Special distributable reserve                                   175,367         170,620 
 
Capital reserve                                                  58,485          53,678 
 
Other reserve                                                         -             192 
 
Revenue reserve                                                     503               - 
 
Equity shareholders' funds                                      236,742         226,829 
 
Net asset value per share                                         99.2p           97.0p 
 
 
 
                    F&C UK Real Estate Investments Limited 
 
                  Consolidated Statement of Changes in Equity 
 
 
For the year ended 30 June 2016 
 
 
                                       Special 
                          Share  Distributable   Capital      Other  Revenue 
                        Capital        Reserve   Reserve    Reserve  Reserve    Total 
                          GBP'000          GBP'000     GBP'000      GBP'000    GBP'000    GBP'000 
 
 
At 1 July 2015            2,339        170,620    53,678        192        -  226,829 
 
 
Profit for the year           -              -         -          -   17,177   17,177 
 
Other comprehensive           -              -         -      (192)        -    (192) 
losses 
 
Total comprehensive           -              -         -      (192)   17,177   16,985 
income for the year 
 
Issue of ordinary            48          4,747         -          -        -    4,795 
shares 
 
Dividends paid                -              -         -          - (11,867) (11,867) 
 
Transfer in respect of 
gains on investment           -              -     4,807          -  (4,807)        - 
properties 
 
 
At 30 June 2016           2,387        175,367    58,485          -      503  236,742 
 
 
For the year ended 30 June 2015 
 
 
                                     Special 
                         Share Distributable  Capital    Other   Revenue 
                       Capital       Reserve  Reserve  Reserve   Reserve    Total 
                         GBP'000         GBP'000    GBP'000    GBP'000     GBP'000    GBP'000 
 
 
At 1 July 2014           2,309       170,704   22,013  (2,457)         -  192,569 
 
 
Profit for the year          -             -        -        -    40,591   40,591 
 
Other comprehensive          -             -        -    2,649         -    2,649 
gains 
 
Total comprehensive          -             -        -    2,649    40,591   43,240 
income for the year 
 
Issue of ordinary           30         2,608        -        -         -    2,638 
shares 
 
Dividends paid               -             -        -        -  (11,618) (11,618) 
 
Transfer in respect of       -             -   31,665        -  (31,665)        - 
gains on investment 
properties 
 
Transfer to revenue          -       (2,692)        -        -     2,692        - 
reserve 
 
 
At 30 June 2015          2,339       170,620   53,678      192         -  226,829 
 
 
 
                    F&C UK Real Estate Investments Limited 
 
                       Consolidated Cash Flow Statement 
 
 
                                                             Year ended      Year ended 
                                                           30 June 2016    30 June 2015 
 
                                                                  GBP'000           GBP'000 
 
Cash flows from operating activities 
 
Net profit for the year before taxation                          17,441          40,754 
 
Adjustments for: 
 
     Gains on investment properties                             (4,807)        (31,665) 
 
     Increase in operating trade and other receivables            (153)           (800) 
 
     (Decrease)/increase in operating trade and other              (40)             802 
payables 
 
     Interest received                                              (9)            (15) 
 
     Finance costs                                                4,455           5,955 
 
     Gain on redemption of interest rate swap                   (1,485)               - 
 
                                                                 15,402          15,031 
 
     Taxation paid                                                 (58)           (462) 
 
Net cash inflow from operating activities                        15,344          14,569 
 
Cash flows from investing activities 
 
Purchase of investment properties                                     -        (10,054) 
 
Capital expenditure                                               (636)           (403) 
 
Sale of investment properties                                     3,519           5,635 
 
Interest received                                                     9              15 
 
Net cash inflow/(outflow) from investing activities               2,892         (4,807) 
 
Cash flows from financing activities 
 
Shares issued (net of costs)                                      4,795           2,638 
 
Dividends paid                                                 (11,867)        (11,618) 
 
Bank loan interest paid                                         (2,057)         (1,202) 
 
Interest on interest rate swap arrangement                      (2,561)         (4,697) 
 
Redemption of interest rate swap arrangement                    (5,294)               - 
 
Bank loan repaid - Lloyds Loan                                (102,000)         (7,000) 
 
Bank loan drawn down, net of costs - Canada Life Loan            88,503               - 
 
Bank loan drawn down, net of costs - Barclays Loan               19,520               - 
 
Net cash outflow from financing activities                     (10,961)        (21,879) 
 
Net increase/(decrease) in cash and cash equivalents              7,275        (12,117) 
 
Opening cash and cash equivalents                                 4,656          16,773 
 
Closing cash and cash equivalents                                11,931           4,656 
 
 
 
                    F&C UK Real Estate Investments Limited 
 
Principal Risks and Risk Management 
 
The Group's assets consist of direct investments in UK commercial property. 
Its principal risks are therefore related to the commercial property market in 
general, but also the particular circumstances of the properties in which it is 
invested and their tenants.  More detailed explanations of these risks and the 
way in which they are managed are contained under the headings of Credit Risk, 
Liquidity Risk, Interest Rate Risk and Market Price Risk.  The Manager also 
seeks to mitigate these risks through active asset management initiatives and 
carrying out due diligence work on potential tenants before entering into any 
new lease agreements. All of the properties in the portfolio are insured. 
 
Other risks faced by the Group include the following: 
 
  * Investment and strategic - poor investment processes and incorrect 
    strategy, including sector and geographic allocations and use of gearing, 
    could lead to poor returns for shareholders. 
  * Regulatory - breach of regulatory rules could lead to suspension of the 
    Company's Stock Exchange listing, financial penalties or a qualified audit 
    report. 
  * Tax efficiency - changes to the management and control of the Group or 
    changes in legislation could result in the Group no longer being a tax 
    efficient investment vehicle for shareholders. 
  * Financial - inadequate controls by the Manager or third party service 
    providers could lead to misappropriation of assets. Inappropriate 
    accounting policies or failure to comply with accounting standards could 
    lead to misreporting or breaches of regulations. 
  * Reporting - valuations of the investment property portfolio require 
    significant judgement by valuers which could lead to a material impact on 
    the net asset value.  Incomplete or inaccurate income recognition could 
    have an adverse effect on the Group's net asset value, earnings per share 
    and dividend cover. 
  * Operational - failure of the Manager's accounting systems or disruption to 
    the Manager's business, or that of third party service providers, could 
    lead to an inability to provide accurate reporting and monitoring, leading 
    to a loss of shareholders' confidence. 
 
The Board seeks to mitigate and manage these risks through continual review, 
policy-setting and enforcement of contractual obligations. It also regularly 
monitors the investment environment and the management of the Group's property 
portfolio, and applies the principles detailed in the internal control guidance 
issued by the Financial Reporting Council. 
 
Financial Instruments and Investment Property 
 
The Group's investment objective is to provide ordinary shareholders with an 
attractive level of income together with the potential for income and capital 
growth from investing in a diversified UK commercial property portfolio. 
 
Consistent with that objective, the Group holds UK commercial property 
investments.  In addition, the Group's financial instruments comprise cash, 
receivables, bank loans and payables. 
 
The Group is exposed to various types of risk that are associated with 
financial instruments.  The most important types are credit risk, liquidity 
risk, interest rate risk and market price risk. There was no foreign currency 
risk as at 30 June 2016 or 30 June 2015 as assets and liabilities are 
maintained in Sterling. 
 
 
Credit risk 
 
Credit risk is the risk that an issuer or counterparty will be unable or 
unwilling to meet a commitment that it has entered into with the Group. 
 
In the event of default by an occupational tenant, the Group will suffer a 
rental shortfall and incur additional costs, including legal expenses, in 
maintaining, insuring and re-letting the property until it is re-let. The Board 
receives regular reports on concentrations of risk and any tenants in arrears. 
The Manager monitors such reports in order to anticipate, and minimise the 
impact of, defaults by occupational tenants. 
 
The Group has a diversified tenant portfolio. The maximum credit risk from the 
rent receivables of the Group at 30 June 2016 is GBP597,000 (2015: GBP654,000). It 
is the practice of the Group to provide for rental debtors greater than three 
months overdue unless there is certainty of recovery. As at 30 June 2016 the 
provision was GBP17,000 (2015: GBP65,000). Of this amount GBPnil was subsequently 
written off and GBP5,000 has been recovered. 
 
All of the cash is placed with financial institutions with a credit rating of A 
or above.  Bankruptcy or insolvency may cause the Group's ability to access 
cash placed on deposit to be delayed or limited.  Should the credit quality or 
the financial position of the banks currently employed significantly 
deteriorate, the Manager would move the cash holdings to another financial 
institution. 
 
The Group can also spread counterparty risk by placing cash balances with more 
than one financial institution.  The Directors consider the residual credit 
risk to be minimal. 
 
 
Liquidity risk 
 
Liquidity risk is the risk that the Group will encounter in realising assets or 
otherwise raising funds to meet financial commitments.  The Group's investments 
comprise UK commercial property. 
 
Property in which the Group invests is not traded in an organised public market 
and may be illiquid.  As a result, the Group may not be able to liquidate 
quickly its investments in these properties at an amount close to their fair 
value in order to meet its liquidity requirements. 
 
The Group's liquidity risk is managed on an ongoing basis by the Manager and 
monitored on a quarterly basis by the Board. 
 
In certain circumstances, the terms of the Group's bank loans entitle the 
lender to require early repayment, for example if covenants are breached, and 
in such circumstances the Group's ability to maintain dividend levels and the 
net asset value attributable to the Ordinary Shares could be adversely 
affected. 
 
Interest rate risk 
 
Some of the Group's financial instruments are interest-bearing.  These are a 
mix of both fixed and variable rate instruments with differing maturities.  As 
a consequence, the Group is exposed to interest rate risk due to fluctuations 
in the prevailing market rate. 
 
The Group's exposure to interest rate risk relates primarily to the Group's 
borrowings.  Interest rate risk on the GBP90 million Canada Life term loan is 
managed by fixing the interest rate on such at 3.36 per cent until maturity on 
9 November 2026. 
 
In addition, tenant deposits are held in interest-bearing bank accounts and the 
interest rate on these accounts was 0.2 per cent at the year end.  Interest 
accrued on these accounts is paid to the tenant. 
 
 
Market price risk 
 
The Group's strategy for the management of market price risk is driven by the 
investment policy. The management of market price risk is part of the 
investment management process and is typical of commercial property investment. 
The portfolio is managed with an awareness of the effects of adverse valuation 
movements through detailed and continuing analysis, with an objective of 
maximising overall returns to shareholders. Investments in property and 
property-related assets are inherently difficult to value due to the individual 
nature of each property. As a result, valuations are subject to substantial 
uncertainty. There is no assurance that the estimates resulting from the 
valuation process will reflect the actual sales price even where such sales 
occur shortly after the valuation date. Such risk is minimised through the 
appointment of external property valuers. 
 
 
Directors' Responsibilities in Respect of the Annual Report & Consolidated 
Accounts 
 
In accordance with International Financial Reporting Standards as adopted by 
the EU and applicable law, we confirm that to the best of our knowledge: 
 
  * the financial statements, prepared in accordance with IFRS as adopted by 
    the European Union, give a true and fair view of the assets, liabilities, 
    financial position and profit or loss of the Company and the undertakings 
    included in the consolidation taken as a whole and comply with The 
    Companies (Guernsey) Law, 2008; and 
 
  * the Strategic Report and Report of the Directors include a fair review of 
    the development and performance of the business and the position of the 
    Company and the undertakings included in the consolidation taken as a whole 
    together with a description of the principal risks and uncertainties that 
    it faces. 
 
 
On behalf of the Board 
 
 
 
V Lall 
Chairman 
27 September 2016 
 
 
 
 
                    F&C UK Real Estate Investments Limited 
 
                Notes to the Consolidated Financial Statements 
                        for the year ended 30 June 2016 
 
 
 
 
1.         The audited results of the Group which were approved by the Board on 
27 September 2016 have been prepared on the basis of International Financial 
Reporting Standards as adopted by the EU and the accounting policies set out in 
the statutory accounts of the Group for the year ended 30 June 2016. 
 
2.         The fourth interim dividend of 1.25p will be paid on 30 September 
2016 to shareholders on the register on 9 September 2016. The ex-dividend date 
was 8 September 2016. 
 
3.         There were 238,705,539 Ordinary Shares in issue at 30 June 2016. The 
earnings per Ordinary Share are based on the net profit for the year of GBP 
17,177,000 and on 237,264,306 Ordinary Shares, being the weighted average 
number of shares in issue during the year. 
 
4.         Three properties were sold during the year with net proceeds 
totalling GBP3.5 million.  No properties were purchased in the year. 
 
5.         These are not full statutory accounts. The full audited accounts for 
the year ended 30 June 2016 will be sent to shareholders in September 2016, and 
will be available for inspection at Trafalgar Court, Les Banques, St. Peter 
Port, Guernsey, the registered office of the Company.  The full annual report 
and consolidated accounts will be available on the Company's websites: 
www.fcre.co.uk or www.fcre.gg 
 
6.         The Annual General Meeting will be held on 30 November 2016. 
 
 
 
 
All enquiries to: 
Peter Lowe 
Scott Macrae 
F&C Investment Business Limited 
Tel: 0207 628 8000 
 
The Company Secretary 
Northern Trust International Fund Administration Services (Guernsey) Limited 
PO BOX 255 
Trafalgar Court 
Les Banques 
St Peter Port 
Guernsey GY1 3QL 
Tel: 01481 745001 
 
 
 
 
END 
 

(END) Dow Jones Newswires

September 28, 2016 02:00 ET (06:00 GMT)

F&C UK Real Estate (LSE:FCRE)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more F&C UK Real Estate  Charts.
F&C UK Real Estate (LSE:FCRE)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more F&C UK Real Estate  Charts.