TIDMDKL
RNS Number : 9321R
Dekeloil Public Limited
27 September 2017
The information contained within this announcement is deemed by
the Company to constitute inside information as stipulated under
the Market Abuse Regulations (EU) No. 596/2014 ("MAR"). Upon the
publication of this announcement via a Regulatory Information
Service ("RIS"), this inside information is now considered to be in
the public domain.
DekelOil Public Limited / Index: AIM / Epic: DKL / Sector: Food
Producers
27 September 2017
DekelOil Public Limited ('DekelOil' or 'the Company')
2017 Interim Results
DekelOil Public Limited, operator and 100% owner of the
vertically integrated Ayenouan palm oil project in Côte d'Ivoire
(the "Project"), is pleased to announce its interim results for the
six months ended 30 June 2017.
Highlights
Record H1 financial performance
-- Record H1 financial performance due to stronger pricing and
the increase in CPO storage capacity from 5,000 to 8,000 tonnes
which enabled the Company to sell CPO at a premium to international
prices
-- 22.6% increase in revenues to EUR19.6 million (H1 2016:
EUR16.0 m) - includes sale of Crude Palm Oil ('CPO'), Palm Kernel
Oil ('PKO'), Palm Kernel Cake ('PKC') and Nursery Plants
-- 19.4% increase in EBITDA to EUR3.7 million (H1 2016: EUR3.1 m)
-- 33.3% increase in net profit after tax to EUR2.4million (H1 2016: EUR1.8m)
-- 26,947 tonnes of CPO produced in H1 2017 (H1 2016: 28,550
tonnes) - record Q1 like-for-like production was followed by lower
Q2 CPO volumes due to now rectified mechanical issues
100% interest in Ayenouan secured
-- Acquisition of outstanding 14.25% interest in CS DekelOil
Siva Limited ('CSDS'), the owner of Ayenouan, from Biopalm Energy
Limited ('Biopalm') by way of a share conversion
o Executed on value accretive terms for shareholders - share
conversion at 13.25p per DekelOil Ordinary share, a 19.2% premium
to the closing price on 6 January 2017
-- Secures 100% of Ayenouan's growing revenues and cash flows
which will be used to accelerate the Company's strategy to build a
leading West African palm oil producer
Maiden final dividend
-- Progressive dividend policy adopted and final dividend of
0.17p per ordinary share declared and paid on 4 September 2017
-- Follows conversion of all outstanding capital notes into
12,578,616 new ordinary shares at 13.25p per share, a 10.4% premium
to the closing share price on 13 January 2016
DekelOil Executive Director Lincoln Moore said, "The record
first half financial performance, specifically in terms of
revenues, EBITDA and net profit, demonstrates how cash generative
our 100%-owned palm oil project at Ayenouan is becoming. Not only
does it generate funds for additional investment into the project
to increase profitability further, such as the new 3,000 tonne
storage tank, but also sufficient cash to pay down debt and to fund
a progressive dividend policy.
"Ayenouan proves our strategy to work closely with local
smallholders works for all parties and we are keen to roll-out our
vertically integrated model, which includes a state of the art
nursery, mill, and company-owned estates, elsewhere in the region.
We are already making progress: as announced post period end,
operations at Guitry, our second 100%-owned project in Côte
d'Ivoire have formally commenced; and we remain in discussions to
acquire an interest in Norpalm Ghana Limited, a vertically
integrated palm oil producer in Western Ghana which produces
approximately 15,000 tonnes of CPO a year from a 30t/hr mill.
Becoming a multi-project palm oil producer is key to delivering on
our goal to transform DekelOil into a leading palm oil company in
West Africa and I look forward to providing further updates on our
progress in due course."
Exercise of Warrants and Issue of Equity
The Company has received notice of exercise of warrants of
1,070,000 ordinary shares of EUR0.0003367 each ("Ordinary Shares")
at a price of 10 pence per share. The gross proceeds of this
exercise amounts to GBP107,000.
Application has been made to the London Stock Exchange for the
admission of the 1,070,000 Ordinary Shares ("Admission") and it is
expected that Admission will become effective on 6 October 2017.
Following Admission, the Company's issued share capital will
consist of 298,381,700 Ordinary Shares.
Chairman's Statement
As the table below highlights our 100% owned vertically
integrated palm oil project at Ayenouan in Côte d'Ivoire has
generated a fourth consecutive set of record H1 numbers:
H1 2017 H1 2016 H1 2015 H1 2014
--------------------- -------- --------- --------- ----------
EUR19.6
Sales m EUR16.0m EUR12.9m EUR4.5m
--------------------- -------- --------- --------- ----------
EBITDA EUR3.7m EUR3.1m EUR2.3m EUR0.3m
--------------------- -------- --------- --------- ----------
Net Profit / (Loss)
after Tax EUR2.4m EUR1.8m (EUR93k) (EUR764k)
--------------------- -------- --------- --------- ----------
In four years, we have more than quadrupled our total half
yearly sales to EUR19.6m; increased EBITDA more than 12 times to
EUR3.7m; and grown net profit to EUR2.4m in H1 2017 having reported
a loss of (EUR764k) in 2014. In our view, this is testament to the
strategy we adopted at the outset to rapidly build a palm oil
producing operation at Ayenouan by working closely with local
smallholders to effectively turn the traditional palm oil business
model on its head.
Instead of investing considerable capital in planting out
company-owned estates and having to wait at least five years for
these to mature, DekelOil hit the ground running in terms of
generating early cash flows by building a state of the art nursery
to supply local smallholders with plants and one of West Africa's
largest CPO processing mills. This has allowed us to capitalise on
the major shortfall in regional CPO processing capacity which we
had identified in the Ayenouan region, a shortfall which had
resulted in DekelOil securing supply with thousands of local
smallholders to provide fresh fruit bunches ('FFB') well before
construction work had started at the mill site.
Execution has been and continues to be key. Not only was the
mill built and commissioned on time and on schedule but the
implementation of a comprehensive logistics solution in the
surrounding area centred on collection hubs and a fleet of trucks
have been crucial to rapidly growing CPO production from a standing
start to 39,498 tonnes of CPO during the last full year. While we
are focused on increasing capacity utilisation at the mill further,
we continue to work hard to squeeze as much value as possible from
each FFB that passes through our mill. In 2015, we added a Kernel
Crushing Plant ('KCP') at Ayenouan which allowed us to increase
sales and profitability via the production of Palm Kernel Oil and
Palm Kernel Cake. 2016 saw us acquire an Empty Fruit Press to
extract additional CPO from empty fruit bunches which is estimated
to have increased the total CPO extraction rate by at least a half
a percentage point, the benefits of which were felt in H1 2017
despite FFB oil content being lower than we have seen in previous
years.
Our strategy to maximise returns is not limited to extracting
the maximum oil from FFB. The installation during the period of an
additional 3,000 tonne tank has increased the Project's overall CPO
storage capacity to 8,000 tonnes. This provides us with the
flexibility to finesse the timing of CPO sales, thereby allowing us
to maximise sale prices. Coupled with stronger CPO pricing, this
contributed to a 30.4% year on year increase in average CPO prices
achieved by the Company to EUR707 per tonne in H1 2017 (H1 2016:
EUR542), a 5% premium to average international CPO prices of EUR674
per tonne during H1 2017.
In terms of our half yearly revenues the more favourable pricing
environment more than offset unscheduled downtime at the Mill
during May and June 2017 following two separate mechanical issues,
both of which have since been rectified. The first related to
blockages in production flow in the kernel separation process. The
second related to an equipment failure within the de-oiling tank
which the Mill's original engineer Modipalm has taken
responsibility for. The Company is in discussions with Modipalm in
pursuit of capital reimbursement. As a result of lost hours, we
estimate CPO production during this period was reduced by
approximately 3,500 - 4,000 tonnes. However, thanks to record like
for like CPO production in Q1 2017, the impact on overall CPO
volumes produced during the half year was limited to a shortfall of
1,603 tonnes. Needless to say we are working hard to ensure similar
mechanical issues do not happen again.
As this latest half year financial performance demonstrates,
Ayenouan's cash flow generative credentials are clear. Importantly,
having built up a track record of significant revenue and profit
growth we are able to embark on the next leg of DekelOil's
development, one which involves using Ayenouan as a platform from
which to fund the Company's transformation into a multi-project
palm oil producer, while at the same time rewarding our
shareholders through the adoption of a progressive dividend policy.
Major progress has already been made on both fronts. Firstly, in
July we announced the formal commencement of operations at Guitry,
our second project in Côte d'Ivoire, in which we hold a 100%
interest. As with Ayenouan, we plan to develop Guitry into a
vertically integrated palm oil operation including nursery,
company-owned estates and a mill producing CPO from FFB grown by
both the Company and local smallholders. Secondly, earlier this
month DekelOil paid out a maiden final dividend of 0.17 pence per
ordinary share for the year ending 31 December 2016. We are
confident this maiden dividend, which reflects the Company's status
as a financially
stable, established and fast-growing palm producer, will be the
first of many.
Financial
During the period, total sales amounted to EUR19.6m (H1 2016:
EUR16m), and the Company reported a net profit after tax of EUR2.4m
(H1 2016: EUR1.8m) and EBITDA of EUR3.7m (H1 2016: EUR3.1m).
At the beginning of the period, we increased our stake in
Ayenouan to 100% from 85.75% following the acquisition, by way of a
share conversion, of the remaining 14.25% interest we did not
already own in CSDS, which owns the Project, from Biopalm. This
completed the process initiated in May 2016 which has seen DekelOil
acquire full ownership of Ayenouan. The acquisition of this last
tranche of 285 shares in CSDS at EUR21,428.57 per share at a fixed
GBP/EUR exchange rate of 1.3, an 11.5 per cent premium to the
prevailing GBP/EUR exchange rate of c.1.17 was satisfied via the
issue of 35,455,111 ordinary shares in the Company at 13.25p per
share, a premium of 19.2 per cent to the closing share price on 6
January 2017. The premium achieved on both the conversion price and
the prevailing exchange rate resulted in DekelOil obtaining this
14.25% interest in the Project via the issue of only 12.52 per cent
in new shares, which in the Directors' view highlights the value
accretive credentials of the transaction.
As mentioned earlier, the Company has adopted a progressive
dividend policy for the next three years, after which the policy
will be reassessed based on future years' trading results, the
prevailing economic outlook, and the availability of distributable
reserves. The dividend policy not only follows the progress made on
the ground at Ayenouan, but also the cancellation of certain
capital notes during the period, the settlement of which was
required before dividends could be distributed to ordinary
shareholders and the reduction of interest costs with the
refinancing in H2 2016.
Outlook
The first half of the year has seen DekelOil acquire 100% of
Ayenouan, further strengthen our balance sheet, pay out a maiden
dividend and report record sales and profits. There is clear
momentum behind the business, both at the operational and corporate
level and we expect this momentum at the very least to be
maintained going forward. We will continue to optimise our
operations at Ayenouan, pay down debt as appropriate, develop our
second project at Guitry, and at the same time progress discussions
to acquire an interest in Norpalm Ghana Limited ('NGL'), a
vertically integrated palm oil producer with approximately 4,000
hectares of mature palm plantations in Western Ghana and a 30t/hr
mill which produces approximately 15,000 tonnes of CPO a year.
Having come a long way in such a short period of time, the Board
is committed to continue to drive the fast-growing, profitable,
dividend paying operator DekelOil further forward. We remain
resolutely focused on implementing our strategy to transform
DekelOil into a leading West African focused palm oil producer, and
thanks to the progress we have made to date, we believe we are well
on the way to achieving this objective.
I would like to take this opportunity to thank the Board and
management team, along with our advisers, local stakeholders and
partners for their continued hard work during the period. Finally,
I would like to thank all our valued shareholders for the support
they have provided to the Company. I look forward to keeping the
market updated regularly in the months ahead.
Andrew Tillery
Non-Executive Chairman
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
30 June 31 December
2017 2016
--------- -----------
Unaudited Audited
--------- -----------
Euros in thousands
----------------------
ASSETS
CURRENT ASSETS:
Cash and cash equivalents 1,918 1,978
Inventory 2,215 1,129
Accounts and other receivables 549 583
--------- -----------
Total current assets 4,682 3,690
--------- -----------
NON-CURRENT ASSETS:
Property and equipment, net 31,060 30,325
--------- -----------
Total non-current assets 31,060 30,325
--------- -----------
Total assets 35,742 34,015
========= ===========
LIABILITIES AND EQUITY
CURRENT LIABILITIES:
Short-term loans and current maturities
of long-term loans 2,699 2,737
Trade payables 535 538
Advance payments from customers 1,956 1,265
Other accounts payable and accrued
expenses 404 524
--------- -----------
Total current liabilities 5,594 5,064
--------- -----------
NON-CURRENT LIABILITIES:
Long-term financial lease 56 62
Accrued severance pay, net 63 61
Long-term loans 14,461 15,722
Capital notes - 1,979
--------- -----------
Total non-current liabilities 14,580 17,824
--------- -----------
Total liabilities 20,174 22,888
--------- -----------
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS
OF THE COMPANY 15,568 11,127
Total equity 15,568 11,127
--------- -----------
Total liabilities and equity 35,742 34,015
========= ===========
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Six months Six months
ended ended Year ended
30 June 30 June 31 December
2017 2016 2016
----------- ----------- -------------
Unaudited Unaudited Audited
----------- ----------- -------------
Euros in thousands (except
share and per share amounts)
Revenues 19,598 15,983 26,551
Cost of revenues (14,610) (11,818) (19,921)
----------- ----------- -------------
Gross profit 4,988 4,165 6,630
General and administrative (1,756) (1,503) (3,192)
----------- ----------- -------------
Operating profit 3,232 2,662 3,438
Finance cost (847) (810) (2,079)
----------- ----------- -------------
Income before taxes on income 2,385 1,852 1,359
Taxes on income (18) (3) (13)
----------- ----------- -------------
Net income and total comprehensive
income 2,367 1,849 1,346
=========== =========== =============
Attributable to:
Equity holders of the Company 2,367 815 316
Non-controlling interests - 1,034 1,030
----------- ----------- -------------
Net income and total comprehensive
income 2,367 1,849 1,346
=========== =========== =============
Net income per share attributable
to equity
holders of the Company:
Basic and diluted income
per share 0.008 0.005 0.002
Weighted average number of
shares used in computing
basic and diluted income
per share 294,796,829 161,005,396 205,798,786
----------- ----------- -------------
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
Attributable to equity holders of the Company
------------------------------------------------------------------- --------------- --------
Capital
reserve
from
transactions
Additional with
Share paid-in Accumulated Capital non-controlling Non-controlling Total
capital capital deficit reserve interests Total interests equity
------- ---------- ----------- ------- --------------- ------- --------------- --------
Euros in thousands
----------------------------------------------------------------------------------------------
Balance as of 1
January
2016 (audited) 50 7,535 (11,207) 2,532 5,526 4,436 5,041 9,477
Net income and
total
comprehensive
income - - 316 - - 316 1,030 1,346
Issuance of
shares,
net of expenses 33 14,760 - - - 14,793 - 14,793
Acquisition of
non-controlling
interests 12 4529 - - (13,280) (8,739) (6,071) (14,810)
Share-based
compensation - 321 - - - 321 - 321
Balance as of 31
December
2016 (audited) 95 27,145 (10,891) 2,532 (7,754) 11,127 - 11,127
Net income and
other
comprehensive
income - - 2,367 - - 2,367 - 2,367
Issuance of
shares *) 26 - - - 26 - 26
Conversion of
capital
notes to equity 4 1,975 - - - 1,979 - 1,979
Share-based
compensation - 69 - - - 69 - 69
------- ---------- ----------- ------- --------------- ------- --------------- --------
Balance as of 30
June
2017 (unaudited) 99 29,215 (8,524) 2,532 (7,754) 15,568 - 15,568
======= ========== =========== ======= =============== ======= =============== ========
*) Represents an amount lower than EUR1.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
Attributable to equity holders of the Company
-------------------------------------------------------------------- --------------- ----------
Capital
reserve
from
transactions
Additional with
Share paid-in Accumulated Capital non-controlling Non-controlling Total
capital capital deficit reserve interests Total interests equity
------- ---------- ----------- ------- --------------- -------- --------------- --------
Euros in thousands
-------------------------------------------------------------------------------------------------
Balance as of 1
January
2016 (audited) 50 7,535 (11,207) 2,532 5,526 4,436 5,041 9,477
Net income and
other
comprehensive
income - - 815 - - 815 1,034 1,849
Issuance of
shares 31 14,692 - - - 14,723 - 14,723
Transaction with
non-controlling
interests in
subsidiary - - - - (10,566) (10,566) (4,246) (14,812)
Share-based
compensation - 160 - - - 160 - 160
------- ---------- ----------- ------- --------------- -------- --------------- --------
Balance as of 30
June
2016 (unaudited) 81 22,387 (10,392) 2,532 (5,040) 9,568 1,829 11,397
======= ========== =========== ======= =============== ======== =============== ========
CONSOLIDATED STATEMENTS OF CASH FLOWS
Six months Six months
ended ended Year ended
30 June 30 June 31 December
2017 2016 2016
---------- ---------- -------------
Unaudited Unaudited Audited
---------- ---------- -------------
Euros in thousands
Cash flows from operating activities:
Net income 2,367 1,849 1,346
---------- ---------- -------------
Adjustments to reconcile net
income to net cash provided
by in operating activities:
Adjustments to the profit
or loss items:
Depreciation 502 431 705
Share-based compensation 69 160 321
Accrued interest on long-term
loan and non-current liabilities 727 782 1,995
Change in employee benefit
liabilities, net 2 16 21
Changes in asset and liability
items:
Increase in inventories (1,086) (1,358) (257)
Decrease (increase) in accounts
and other receivable 34 126 (298)
Increase (decrease) in trade
payables 23 (51) (272)
Increase in advances from customers 691 1,029 984
Increase (decrease) in accrued
expenses and other accounts
payable (120) 30 (540)
3,209 1,165 2,659
---------- ---------- -------------
Cash received (paid) during
the year for:
Taxes - (7) (23)
Interest (721) (876) (2,456)
---------- ---------- -------------
(721) (883) (2,479)
---------- ---------- -------------
Net cash provided by operating
activities 2,488 2,131 1,526
---------- ---------- -------------
CONSOLIDATED STATEMENTS OF CASH FLOWS
Six months Six months
ended ended Year ended
30 June 30 June 31 December
2017 2016 2016
---------- ---------- -------------
Unaudited Unaudited Audited
---------- ---------- -------------
Euros in thousands
Cash flows from investing
activities:
Purchase of property and equipment (1,237) (537) (2,024)
Net cash used in investing
activities (1,237) (537) (2,024)
---------- ---------- -------------
Cash flows from financing
activities:
Acquisition of non-controlling
interests - (14,812) (14,810)
Net proceeds from issuance
of shares - 14,723 14,793
Receipt (repayment) of long-term
lease (6) - (11)
Receipt of long term loans - 9,217 18,266
Repayment of long-term loans (1,305) (8,930) (16,173)-
Net cash provided by (used
in) financing activities (1,311) 198 2,065
---------- ---------- -------------
Increase (decrease) in cash
and cash equivalents (60) 1,792 1,567
Cash and cash equivalents
at beginning of period 1,978 411 411
---------- ---------- -------------
Cash and cash equivalents
at end of period 1,918 2,203 1,978
========== ========== =============
Supplemental disclosure of
non-cash financing activities:
Conversion of capital notes
to equity 1,979 - -
========== ========== ===============
Issuance of shares for services 26 - -
========== ========== ===============
Purchase of non-controlling
interests by issuance of shares - - 4,541
========== ========== ===============
Non-cash purchase of property
and equipment - - 42
========== ========== ===============
NOTE 1: GENERAL
a. DekelOil Public Limited ("the Company") is a public limited
company incorporated in Cyprus on 24 October 2007. The Company's
Ordinary shares are admitted for trading on the AIM, a market
operated by the London Stock Exchange. The Company is engaged
through its subsidiaries in developing and cultivating palm oil
plantations in Cote d'Ivoire for the purpose of producing and
marketing Crude Palm Oil ("CPO"). The Company's registered office
is in Limassol, Cyprus.
b. In 2014 the Company completed the construction of its palm
oil extraction mill and commenced production and sale of palm oil.
Since then, the mill generated positive cash flows from its
operations. Company's management expects the positive cash flows to
continue to grow as the mill increases its production capacity.
However, there is no certainty that the mill will be able to meet
the Company's projections as to increased production and positive
cash flows from such production. Furthermore, the operations of the
mill are subject to various market conditions that are not under
the Company's control that could have an adverse effect on the
Company's cash flows.
Based on the Company's current resources and its projected cash
flows from its operations, Company management believes that it will
have sufficient funds necessary to finance its operations and meet
its obligations as they come due at least for the next twelve
months from the date the financial statements are approved.
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES
a. Basis of preparation:
The interim condensed financial statements as of 30 June 2017
and for the six months then ended have been prepared in accordance
with IAS 34, "Interim Financial Reporting", as adopted by the
European Union.
The interim condensed financial statements do not include all
the information and disclosures required in the annual financial
statements, and should be read in conjunction with the Company's
annual financial statements as of 31 December 2016 and the
accompanying notes.
b. Accounting policies:
The accounting policies adopted in the preparation of the
interim condensed financial statements are consistent with those
followed in the preparation of the Company's annual financial
statements for the year ended 31 December 2016.
Fair value of financial instruments:
The carrying amounts of the Company's financial instruments
approximate their fair value.
NOTE 3: SIGNIFICANT EVENTS DURING THE PERIOD
On 16 January 2017, all of the outstanding capital notes
amounting to EUR1,979 thousands were converted into 12,578,616 new
Ordinary shares at 13.25 pence per share. The carrying amount of
the capital notes was transferred to equity.
NOTE 4: SUBSEQUENT EVENTS
On 4 September 2017, the Company distributed its maiden dividend
of 0.17 pence per Ordinary share amounting to a total of GBP500,000
(EUR 544 thousands), in respect of the year ending 31 December
2016.
A scrip alternative was offered to receive DekelOil shares in
lieu of a cash payment. Certain shareholders elected to receive the
dividend in shares and a total of 1,192,242 additional Ordinary
Shares were issued.
For further information please visit the Company's website or
contact:
DekelOil Public Limited
Youval Rasin
Shai Kol +44 (0) 207 236
Lincoln Moore 1177
Cantor Fitzgerald Europe (Nomad
and Broker)
Andrew Craig +44 (0) 207 894
Richard Salmond 7000
Beaufort Securities Limited
(Broker)
Zoe Alexander +44 (0) 207 382
Elliot Hance 8300
Optiva Securities Limited (Broker)
Christian Dennis +44 (0) 203 137
Jeremy King 1903
St Brides Partners Ltd (Investor
Relations)
Frank Buhagiar +44 (0) 207 236
Megan Dennison 1177
** ENDS **
Notes:
DekelOil Public Limited is a low-cost producer of palm oil in
West Africa, which it is focused on rapidly expanding. Feedstock
for the Mill comes from several co-operatives and thousands of
smallholders, however it also has nearly 1,900 hectares of its own
plantations. Furthermore, it has a world-class nursery with a 1
million seedlings a year capacity.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR MMGZLKNNGNZG
(END) Dow Jones Newswires
September 27, 2017 02:01 ET (06:01 GMT)
Dekel Agri-vision (LSE:DKL)
Historical Stock Chart
From Mar 2024 to Apr 2024
Dekel Agri-vision (LSE:DKL)
Historical Stock Chart
From Apr 2023 to Apr 2024