UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE
13a-16
OR
15d-16
UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of May 2019
Commission File Number:
001-38353
PagSeguro Digital Ltd.
(Name
of Registrant)
Av. Brigadeiro Faria Lima, 1384, 4º andar, parte A
São Paulo, SP,
01451-001,
Brazil
+55 11 3038 8127
(Address
of Principal Executive Office)
Indicate by check mark whether the registrant files or will file annual reports under cover of
Form 20-F
or Form
40-F.
Indicate by check mark if the registrant is submitting the Form
6-K
in paper as
permitted by Regulation
S-T
Rule 101(b)(1):
Indicate by check mark if the registrant is submitting the Form
6-K
in paper as
permitted by Regulation
S-T
Rule 101(b)(7):
PagSeguro Reports First Quarter
Results
1Q19 Net Income
of
R$309.7
million
, up
108.6%
compared to 1Q18.
1Q19
Non-GAAP
Net Income
of
R$325.4
million
.
S
ã
o Paulo,
May
14, 2019
PagSeguro
Digital Ltd.
(
PagSeguro
or
we
) announced today its first quarter results for the period ended March
31, 2019.
Our consolidated financial statements are presented in Reais (R$) and prepared in accordance with International Financial Reporting Standards (
IFRS
) as issued by the International Accounting Standards Board
(
IASB
).
First Quarter 2019 Financial & Operational Highlights:
|
|
|
R$
24.4
billion in total payment volume (TPV), up
69.8
% compared with 1Q18;
|
|
|
|
R$
309.7
million in Net Income, up
108.6
% compared with 1Q18;
|
|
|
|
R$
325.4
million in
non-GAAP
Net Income, up
52.8
%
compared with 1Q18;
|
|
|
|
Net Margin of
24.8
%, up
8.8
percentage points compared with 1Q18;
|
|
|
|
Non-GAAP
Net Margin of
26.0%
, up
0.6
percentage points
compared with 1Q18;
|
|
|
|
R$
1,251.3
million in total Net Revenue*, up
34.8
% compared to 1Q18 or up
49.3%
after
non-GAAP
adjustments to 1Q18;
|
|
|
|
Net Revenue from Transaction Activities and Other Services and Financial Income of R$
1,143.5
million
up
59.3
% compared to 1Q18; and
|
|
|
|
Active merchants in the last 12 months at close of period of
4.4
million, up
42.5
% compared
with 1Q18, with growth of
1.3
million net new merchants.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At and for the Three
Months Ended
March 31,
|
|
|
|
|
Main Operational and Financial Indicators (R$ millions, except
otherwise indicated)
|
|
2019
|
|
|
2018
|
|
|
Var.%
|
|
TPV
|
|
|
24,412.8
|
|
|
|
14,378.1
|
|
|
|
69.8
|
%
|
Active Merchants (last 12 months)(millions)
|
|
|
4.4
|
|
|
|
3.1
|
|
|
|
42.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Net Revenue*
|
|
|
1,251.3
|
|
|
|
928.0
|
|
|
|
34.8
|
%
|
Net Income
|
|
|
309.7
|
|
|
|
148.5
|
|
|
|
108.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Margin (%)
|
|
|
24.8
|
%
|
|
|
16.0
|
%
|
|
|
8.8 pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
(EPS)
(**)
(R$)
|
|
|
0.9666
|
|
|
|
0.4988
|
|
|
|
|
|
Diluted earnings per common share (EPS)(R$)
|
|
|
0.9648
|
|
|
|
0.4969
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
Main Financial Indicators (R$ millions, except
otherwise indicated)
|
|
2019
|
|
|
2018
|
|
|
Var.%
|
|
Non-GAAP
Total Net Revenue
(*)
|
|
|
1,251.3
|
|
|
|
838.2
|
|
|
|
49.3
|
%
|
Non-GAAP
Net Income
|
|
|
325.4
|
|
|
|
212.9
|
|
|
|
52.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
Net Margin (%)
|
|
|
26.0
|
%
|
|
|
25.4
|
%
|
|
|
0.6 pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
Basic earnings per common share (EPS)
(**)
(R$)
|
|
|
1.0158
|
|
|
|
0.7153
|
|
|
|
|
|
Non-GAAP
Diluted earnings per common share
(EPS)(R$)
|
|
|
1.0138
|
|
|
|
0.7126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For a
reconciliation of
these non-GAAP financial
measures to the most directly comparable GAAP financial measures, see the last page of this earnings release.
(*)
|
Total revenue and income.
|
(**)
|
Weighted average number of common shares of 297.5 million at March 31, 2018 and 320.0 million
at March 31, 2019.
|
1Q19 Earnings Release
1
Financial Discussion:
IStatement of Income
Non-GAAP
disclosure
This press release includes certain
non-GAAP
measures. We present
non-GAAP
measures when we believe that the additional information is useful and meaningful to investors. These
non-GAAP
measures are provided to
enhance investors overall understanding of our current financial performance and its prospects for the future. Specifically, we believe the
non-GAAP
measures provide useful information to both management
and investors by excluding certain expenses, gains and losses, as the case may be, that may not be indicative of our core operating results and business outlook.
These measures may be different from
non-GAAP
financial measures used by other companies. The presentation of this
non-GAAP
financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be considered separately from, or as a substitute for, our financial
information prepared and presented in accordance with IFRS as issued by the IASB.
Non-GAAP
measures have limitations in that they do not reflect all of the amounts associated with our results of operations as
determined in accordance with IFRS. These measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP measures.
Our
non-GAAP
results consist of our GAAP results as adjusted to exclude the following items:
Stock-based compensation expenses and related employer payroll taxes:
This consists of expenses for equity awards under our long-term
incentive plan (LTIP). We exclude stock-based compensation expenses from our
non-GAAP
measures primarily because they are
non-cash
expenses and they depend on our stock
price and the exchange rate from U.S. dollars into Brazilian
reais
at the time of the vesting of the equity awards. The related employer payroll taxes depend on our stock price and the exchange rate from U.S. dollars into Brazilian
reais
at the time of the exercises and the vesting date of the equity awards, over which management has limited to no control, and as such management does not believe these expenses correlate to the operation of our business.
Foreign exchange gain on IPO primary share proceeds:
This consists of financial income related to the impact of exchange rate variation
on the conversion from U.S. dollars into Brazilian
reais
of the proceeds from our sale of new shares in our initial public offering (IPO). We exclude this foreign exchange variation from our
non-GAAP
measures for the three months ended March 31, 2018 primarily because it is an unusual gain.
Tax related to remittance of IPO primary share proceeds (IOF tax):
This relates to the impact of Brazilian IOF tax (currency remittance
tax) payable when we remitted the proceeds from our sale of new shares in our IPO from the Cayman Islands to Brazil. We exclude this IOF tax on the remittance of IPO primary share proceeds, from our
non-GAAP
measures for the three months ended March 31, 2018 primarily because it is an unusual expense.
Income tax and social contribution
on
non-GAAP
adjustments
: This represents the income tax effect related to the
non-GAAP
adjustments mentioned above, except the Foreign exchange gain on IPO primary
share proceeds.
For a reconciliation of these
non-GAAP
financial measures to the most directly
comparable GAAP measures, see Reconciliation of Revenue and Income to
Non-GAAP
Revenue and Income, Reconciliation of Expenses to
Non-GAAP
Expenses, Reconciliation of Income Tax and Social Contribution to
Non-GAAP
Income Tax and Social Contribution, Reconciliation of Net Income to
Non-GAAP
Net Income, Reconciliation of Basic and diluted EPS to
Non-GAAP
Basic and diluted EPS, and Reconciliation of GAAP Measures to
Non-GAAP
Measures.
1Q19 Earnings Release
2
Total revenue and income
Our Total revenue and income amounted to R$
1,251.3
million in the three months ended March 31, 2019, an increase of
34.8%
from
R$
928.0
million in the three months ended March 31, 2018, or an increase of
49.3%
after
non-GAAP
adjustments in the three months ended March 31, 2018.
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Total Revenue and Income to
non-GAAP
Total Revenue and Income (R$ millions):
|
|
At and
for the
three
months
ended
March 31,
2019
|
|
|
At and
for the
three
months
ended
March 31,
2018
|
|
|
Var.%
|
|
Total Revenue and Income
|
|
|
1,251.3
|
|
|
|
928.0
|
|
|
|
34.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(-) Foreign exchange gain on IPO proceeds
[1]
|
|
|
|
|
|
|
(89.8
|
)
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
Total Revenue and Income
|
|
|
1,251.3
|
|
|
|
838.2
|
|
|
|
49.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1]
|
Foreign exchange gain on IPO primary share proceeds: financial income in the amount of
R$
89.8
million related to the impact of exchange rate variation on the conversion from U.S. dollars into Brazilian reais of the proceeds from our sale of new shares in our IPO. We exclude this foreign exchange
variation from our
non-GAAP
measures primarily because it is an unusual gain.
|
Net
revenue from transaction activities and other services
Our Gross revenue from transaction activities and other services in the three months ended
March 31, 2019 amounted to R$
826.2
million, an increase of R$
312.1
million, or
60.7%
, from R$
514.1
million in the three months ended March 31, 2018. This increase was principally due to a
continued increase in our active merchant base, average spending per merchant and, consequently, TPV.
Our Gross revenue from transaction activities and
other services during the three months ended March 31, 2019 increased by a lesser percentage than our TPV, which increased to R$
24.4
billion from R$
14.4
billion in the three months ended March 31,
2018. This difference in the growth rate was driven by the mix of debit and credit card payments processed containing a higher percentage of debit card payments and within the credit card payments processed, a lower percentage of credit card
transactions made in installments in the three months ended March 31, 2019 compared to the three months ended March 31, 2018.
Our Deductions
from gross revenue from transaction activities and other services, which consist principally of sales taxes, amounted to R$
113.2
million in the three months ended March 31, 2019, or
13.7%
of our Gross revenue from transaction
activities and other services for the quarter. In the three months ended March 31, 2018, Deductions from gross revenue from transaction activities and other services totaled R$
71.2
million, or
13.9%
of our Gross revenue from
transaction activities and other services for the quarter. The R$
42.0
million, or
59.0%
, increase in these Deductions is directly related to the increase in the gross revenue.
As a result, our Net revenue from transaction activities and other services in the three months ended March 31, 2019 amounted to
R$
713.0
million, an increase of R$
270.2
million, or
61.0%
, from R$
442.8
million in the three months ended March 31, 2018.
1Q19 Earnings Release
3
Net revenue from sales
Our Gross revenue from sales in the three months ended March 31, 2019 amounted to R$
93.7
million, a decrease of R$
36.0
million, or
27.7
%, from R$
129.7
million in the three months ended March 31, 2018. This decrease was principally due to a different POS devices sales mix and hardware price reductions in the three months ended March 31, 2019 when
compared to the three months ended March 31, 2018.
Our Deductions from gross revenue from sales in the three months ended March 31, 2019
amounted to R$
26.1
million, or
27.9%
of our Gross revenues from sales for the period. In the three months ended March 31, 2018, these Deductions totaled R$
35.7
million, or
27.5%
of Gross revenues from sales
for the period. The small increase in these Deductions as a percentage of our Gross revenues from sales is due to a change in the mix of Brazilian states in which we sold POS devices since ICMS is levied by each state at a different rate.
As a result, our Net revenue from sales in the three months ended March 31, 2019 amounted to R$
67.6
million, a decrease of
R$
26.4
million, or
28.1
%, from R$
94.0
million in the three months ended March 31, 2018.
Financial income
Our Financial income, which represents the discount fees we withhold from credit card transactions in installments for the early payment of
receivables, amounted to R$
430.5
million in the three months ended March 31, 2019, an increase of R$
155.7
million, or
56.6
% from R$
274.8
million in the three months ended March 31,
2018. The growth in this activity compared to the three months ended March 31, 2018 was driven by growth in our TPV for credit card transactions with installments.
Other financial income
Our Other financial income
amounted to R$
40.2
million in the three months ended March
31, 2019, a decrease of R$
76.2
million from R$
116.4
million in the three months ended March
31, 2018.
This
decrease was due to the unusual impact of exchange rates in the conversion from U.S. dollars into Brazilian
reais
of the proceeds from our sale of new shares in our IPO, which impact amounted to R$
89.8
million in the three months
ended March 31, 2018.
Additionally,
interest income of financial investments amounted to R$
34.8
million in the three months ended March 31, 2019, an increase of R$
11.9
million or
52.0
%, compared
to R$
22.9
million in the three months ended March 31, 2018.
Expenses
Our total expenses amounted to R$
802.0
million in the three months ended March 31, 2019, an increase of R$
37.0
million, or
4.8%
,
from R$
765.0
million in the three months ended March 31, 2018.
As a percentage of our Total revenue and income, our total expenses in
the three months ended March 31, 2019 decreased by
18.3
percentage points, to
64.1%
in the three months ended March 31, 2019 from
82.4%
in the three months ended March 30, 2018.
Our non-GAAP total
expenses amounted to R$
778.2
million in the three months ended March 31,
2019, an increase of R$
236.9
million, or
43.8
%, from R$
541.3
million in the three months ended March 31, 2018.
1Q19 Earnings Release
4
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Expenses to
non-GAAP
Expenses (R$ millions):
|
|
At and for the
three months
ended
March 31, 2019
|
|
|
At and for the
three months
ended
March 31, 2018
|
|
|
Var.%
|
|
Expenses
|
|
|
(802.0
|
)
|
|
|
(765.0
|
)
|
|
|
4.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(-) Share-based long-term incentive plan
(LTIP)
[1]
|
|
|
23.8
|
|
|
|
210.6
|
|
|
|
(88.7
|
)%
|
(-) Tax related to remittance of IPO proceeds (IOF tax)
[2]
|
|
|
|
|
|
|
13.1
|
|
|
|
(100.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
non-GAAP
expenses adjustments
|
|
|
23.8
|
|
|
|
223.7
|
|
|
|
(89.3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
Expenses
|
|
|
(778.2
|
)
|
|
|
(541.3
|
)
|
|
|
43.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1]
|
Share-based long-term incentive plan (LTIP):
Stock-based compensation expenses and related employer
payroll taxes. This consists of expenses for equity awards under our long-term incentive plan (LTIP). We exclude stock-based compensation expenses from our
non-GAAP
measures primarily because they are
non-cash
expenses and they depend on our stock price and the exchange rate from U.S. dollars into Brazilian
reais
at the time of the vesting of the equity awards. The related employer payroll taxes depend on
our stock price and the exchange rate from U.S. dollars into Brazilian
reais
at the time of the exercises and the vesting date of the equity awards, over which management has limited to no control, and as such management does not believe
these expenses correlate to the operation of our business. In the three months ended March 31, 2019, the amount of R$
23.8
million is mainly composed of the recurrent quarterly provision. In the three months ended
March 31, 2018 the amount of R$
210.6
million, is mainly composed of the expense amount that was recognized on the date of our IPO with the issuance of
1.8
million shares under LTIP awards that vested on or before
the IPO date.
|
[2]
|
Tax related to remittance of IPO
offering
proceeds (IOF tax
):
R$
13.1
million related to Brazilian IOF tax (currency remittance tax) payable when we remitted the proceeds from our sale of new shares in our IPO from the Cayman Islands to Brazil. We exclude this IOF tax on the remittance of
IPO primary share proceeds from our
non-GAAP
measures primarily because it is an unusual expense.
|
Cost of sales and services
Our Cost of sales and
services amounted to R$
617.8
million in the three months ended March 31, 2019, an increase of R$
173.0
million, or
38.9%
, from R$
444.8
million in the three months ended March 31, 2018. As a
percentage of the total of our Net revenue from transaction activities and other services and our Net revenue from sales, our Cost of sales and services posted a decrease of
3.8
percentage points, to
79.1%
in the three months ended
March 31, 2019 from
82.9%
in the three months ended March 31, 2018.
Within our Cost of sales and services line item, our Cost of
services, expressed as a percentage of our Net revenue from transaction activities and other services, decreased to
63.1%
in the three months ended March 31, 2019 from
74.2%
in the three months ended March 31, 2018, due to
the mix of debit and credit card payments processed containing a higher percentage of debit card payments and lower debit interchange fee expenses than credit interchange fee expenses. Our Cost of sales, expressed as a percentage of our Net revenue
from sales, increased to
248.1%
in the three months ended March 31, 2019 from
123.4%
in the three months ended March 31, 2018 due to hardware price reductions.
In the three months ended March 31, 2019, our
non-GAAP
Cost of sales and services amounted to
R$
615.9
million (reflecting the exclusion of the LTIP adjustment of R$
1.9
million in the three months ended March 31, 2019), an increase of R$
209.4
million, or
51.5
%, from
R$
406.5
million in the three months ended March 31, 2018 (reflecting the exclusion of the LTIP adjustment of R$
38.2
million in the three months ended March 31, 2018). For a reconciliation of our
non-GAAP
Cost of sales and services to our Cost of sales and services, see the last page of this earnings release.
Selling expenses
Our Selling expenses amounted to
R$
82.4
million in the three months ended March 31, 2019, a decrease of R$
1.2
million, or
1.4%
, from R$
83.6
million in the three months ended March 31, 2018. As a percentage of our Total revenue and income,
our Selling expenses decreased by
2.4
percentage points, to
6.6%
in the three months ended March 31, 2019 from
9.0%
in the three months ended March 31, 2018, as we continue to leverage our selling expenses.
1Q19 Earnings Release
5
Administrative expenses
Our Administrative expenses amounted to R$
92.4
million in the three months ended March 31, 2019, a decrease of R$
126.6
million, or
57.8%
, from R$
219.0
million in the three months ended March 31, 2018. This decrease in the three months ended March 31, 2019 was mainly due to the Share based long-term incentive plan (LTIP) expense, which amounted to
R$
21.9
million in the three months ended March 31, 2019 compared to R$
172.4
million in the three months ended March 31, 2018. As a percentage of our Total revenue and income, our Administrative expenses decreased by
16.2
percentage points, to
7.4%
in the three months ended March 31, 2019 from
23.6%
in the three months ended March 31, 2018.
For the three months ended March 31, 2019 our
non-GAAP
Administrative expenses amounted to
R$
70.5
million, an increase of R$
23.9
million, or
51.3
%, from R$
46.6
in the three months ended March 31, 2018, which figures exclude the LTIP adjustment of R$
21.9
million in the three months
ended March 31, 2019 and R$
172.4
in the three months ended March 31, 2018. Our
non-GAAP
Administrative expenses represented
5.6
% of the total of our
non-GAAP
Net revenue and income in both the three months ended March 31, 2019 and the three months ended March 31, 2018. For a reconciliation of our
non-GAAP
Administrative expenses to our Administrative expenses, see the last page of this earnings release.
Financial expenses
Our Financial expenses
amounted to R$
5.8
million in the three months ended March 31, 2019, a decrease of R$
10.7
million, or
64.8%
, from expenses of R$
16.5
million in the three months ended March 31, 2018. Expressed as a
percentage of our Financial income, our Financial expenses represented
1.3%
in the three months ended March 31, 2019 and
6.0%
in the three months ended March 31, 2018. This decrease was mainly driven by the impact of
R$
13.1
million related to the impact of the IOF tax on the remittance of our sale of shares in our IPO from the Cayman Islands to Brazil in the three months ended March 31, 2018.
Our non-GAAP Financial
expenses, which exclude the IOF tax amount of R$
13.1
million, amounted to
R$
3.4
million in the three months ended March 31, 2018. For a reconciliation of our
non-GAAP
Financial expenses to our Financial expenses, see the last page of this earnings release.
Other (expenses) income, net
Our Other (expenses)
income, net recorded an expense of R$
3.6
million in the three months ended March 31, 2019 and an expense of R$
1.1
million in the three months ended March 31, 2018. In the three months ended March 31, 2019, this
net amount mainly related to civil litigation proceedings expenses.
Profit before income taxes
Our Profit before income taxes amounted to R$
449.4
million in the three months ended March 31, 2019, an increase of
R$
286.3
million, or
175.6%
, from R$
163.0
million in the three months ended March 31, 2018.
Our non-GAAP Profit
before income taxes amounted to R$
473.2
million in the three months ended March 31, 2019, an increase of R$
176.3
million, or
59.4
% from
R$
296.9
million in the three months ended March 31, 2018. For a reconciliation of our
non-GAAP
Profit before income taxes to our Profit before income taxes, see the last page of this earnings
release.
1Q19 Earnings Release
6
Income tax and social contribution
Income tax and social contribution amounted to an expense of R$
139.7
million in the three months ended March 31, 2019, an increase of
R$
125.2
million from R$
14.5
million in the three months ended March 31, 2018. This item consists of current income tax and social contribution and deferred income tax and social contribution.
Our effective tax rate increased by
22.2
percentage points to
31.1
% in the three months ended March 31, 2019 from
8.9
% in the three
months ended March 31, 2018. In the three months ended March 31, 2018 we had a benefit of the exchange variation from U.S. dollars to
reais
which is not taxable under the Companies Law of 1960 of the Cayman Islands. In the three
months ended March 31, 2019, the difference between the effective income tax and social contribution rate and the rate computed by applying the Brazilian federal statutory rate was mainly related to the Technological Innovation Law (
Lei do
Bem
), which reduces income tax charges based on investments made in innovation and technology, such as those made by PagSeguro Brazil, our Brazilian operating subsidiary.
Our non-GAAP income
tax and social contribution expense for the three months ended March 31, 2019
amounted to R$
8.1
million, a decrease of R$
61.4
million, or
88.3
%, compared to R$
69.5
in the three months ended March 31, 2018.
Our
non-GAAP
effective tax rate increased by
22.3
percentage points to
31.2
% in the three months ended
March 31, 2019, from
8.9
% in the three months ended March 31, 2018.
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Income Tax and Social Contribution to
non-GAAP
Income Tax and Social Contribution (R$ millions):
|
|
At and
for the
three
months
ended
March 31,
2019
|
|
|
At and
for the
three
months
ended
March 31,
2018
|
|
|
Var.%
|
|
Income tax and social contribution
|
|
|
(139.7
|
)
|
|
|
(14.5
|
)
|
|
|
862.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(-) Income tax and social contribution on
non-GAAP
adjustments
[1]
|
|
|
(8.1
|
)
|
|
|
(69.5
|
)
|
|
|
-88.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
Income tax and social
contribution
|
|
|
(147.8
|
)
|
|
|
(84.0
|
)
|
|
|
75.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1]
|
Income tax and social contribution on
non-GAAP
adjustments
: the
amount of R$
8.1
million and R$
69.5
consists of income tax at the rate of 34% calculated on the
non-GAAP
adjustments.
|
Net income for the period
Our Net income for the
period in the three months ended March 31, 2019 amounted to R$
309.7
million, an increase of R$
161.2
million, or
108.6
%
from R$
148.5
million in the three months ended March 31, 2018.
As a percentage of our Total revenue and income, our Net income for the period increased by
8.8
percentage points, to
24.8%
in the three months
ended March 31, 2019 compared with
16.0%
in the three months ended March 31, 2018.
1Q19 Earnings Release
7
Our non-GAAP Net
income for the three months ended March 31, 2019 amounted to
R$
325.4
million, an increase of R$
112.5
million, or
52.8
%, from R$
212.9
in the three months ended March 31, 2018, reflecting the sum of the
non-GAAP
adjustments described below.
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net Income to
Non-GAAP
Net Income (R$ millions):
|
|
At and for the
three months
ended
March 31, 2019
|
|
|
At and for the
three months
ended
March 31, 2018
|
|
|
Var.%
|
|
Net Income
|
|
|
309.7
|
|
|
|
148.5
|
|
|
|
108.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange gain on IPO proceeds
[1]
|
|
|
|
|
|
|
(89.8
|
)
|
|
|
(100.0
|
)%
|
Share-based long-term incentive plan
(LTIP)
[2]
|
|
|
23.8
|
|
|
|
210.6
|
|
|
|
(88.7
|
)%
|
Tax related to remittance of IPO proceeds (IOF tax)
[3]
|
|
|
|
|
|
|
13.1
|
|
|
|
(100.0
|
)%
|
Income tax on
non-GAAP
adjustments
[4]
|
|
|
(8.1
|
)
|
|
|
(69.5
|
)
|
|
|
(88.3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
non-GAAP
net income adjustments
|
|
|
15.7
|
|
|
|
64.4
|
|
|
|
(75.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
Net Income
|
|
|
325.4
|
|
|
|
212.9
|
|
|
|
52.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1]
|
Foreign exchange gain on IPO
offering
proceeds:
financial income in the amount of
R$
89.8
million related to the impact of exchange rate variation on the conversion from U.S. dollars into Brazilian
reais
of the proceeds from our sale of new shares in our IPO. We exclude this foreign exchange variation
from our
non-GAAP
measures primarily because it is an unusual gain.
|
[2]
|
Share-based long-term incentive plan (LTIP):
Stock-based compensation expenses and related employer
payroll taxes. This consists of expenses for equity awards under our long-term incentive plan (LTIP). We exclude stock-based compensation expenses from our
non-GAAP
measures primarily because they are
non-cash
expenses and they depend on our stock price and the exchange rate from U.S. dollars into Brazilian
reais
at the time of the vesting of the equity awards. The related employer payroll taxes depend on
our stock price and the exchange rate from U.S. dollars into Brazilian
reais
at the time of the exercises and the vesting date of the equity awards, over which management has limited to no control, and as such management does not believe
these expenses correlate to the operation of our business. In the three months ended March 31, 2019, the amount of R$
23.8
million is mainly composed of the recurrent quarterly provision. In the three months ended March 31,
2018, the amount of R$
210.6
million, is mainly composed of the expense amount that was recognized on the date of our IPO with the issuance of
1.8
million shares under LTIP awards that vested on or before the IPO
date.
|
[3]
|
Tax related to remittance of IPO
offering
proceeds (IOF tax):
R$
13.1
million related to Brazilian IOF tax (currency remittance tax) payable when we remitted the proceeds from our sale of new shares in our IPO from the Cayman Islands to Brazil. We exclude this IOF tax on the remittance of
IPO primary share proceeds from our
non-GAAP
measures primarily because it is an unusual expense.
|
[4]
|
Income tax and social contribution on
Non-GAAP
adjustments
: the
amount of R$
8.1
million consists of income tax at the rate of 34% calculated on the
non-GAAP
adjustments.
The amount of R$
69.5
million consists of income tax at the rate of 34%
calculated on the
non-GAAP
adjustments, other than the foreign exchange gain on IPO primary share proceeds of R$
89.8
million, which is not taxable, and the tax benefits related to other
non-GAAP
adjustments.
|
1Q19
Earnings Release
8
IICash Flow
Our cash and cash equivalents at the beginning of the three months ended March 31, 2019 amounted to R$
2,763.0
million.
Our Profit before income taxes in the three months ended March 31, 2019 was R$
449.4
million.
The adjustments for revenue, income and expenses recorded in our statement of income in the three months ended March 31, 2019 but which did not affect
our cash flows totaled the positive amount of R$
72.5
million, mainly due to R$
16.3
million of Share-based long-term incentive plan (LTIP) expenses, R$
32.8
million in Chargebacks and R$
26.4
million of
Depreciation and amortization recorded in our statement of income. LTIP expenses relate to equity awards under our LTIP. Chargebacks relate to amounts that we initially recorded as revenues but for which we did not receive the related cash payment
due to fraud.
The adjustments for changes in our operating assets and liabilities in the three months ended March 31, 2019 amounted to a negative
cash flow of R$
817.3
million:
|
|
|
Our Note receivables item, which is presented net of transaction costs and financial expenses we incur when we
elect to receive early payment of the note receivables owed to us by card issuers, consists of the difference between the opening and closing balances of the Note receivables item of Current Assets on our balance sheet (R$
8,851.8
million
at March 31, 2019 compared to R$
8,104.7
million
at year-end 2018)
excluding interest income received in cash and chargebacks, which are presented separately in the statement of cash
flows. Note receivables represented a negative cash flow of R$
904.9
million in the three months ended March 31, 2019. In addition, for the three months ended in March 31, 2018 there was R$
1,137.2
million in note
receivables for which we received early payment from issuing banks as of December 31, 2017 and which were subsequently repaid during 2018 with our IPO primary share proceeds. We do not expect this line item to have any further impact on our
cash flow in 2019.
|
|
|
|
Our Payables to third parties item, which is presented net of revenue from transaction activities and financial
income we receive when merchants elect to receive early payments, consists of the difference between the opening and closing balances of the Payables to third parties item of Current Liabilities on our balance sheet (R$
4,368.1
million at
March 31, 2019 compared to R$
4,324.2
million
at year-end 2018).
Payables to third parties represented positive cash flow of R$
43.9
million in the three months ended
March 31, 2019.
|
|
|
|
Our Receivables from (payables to) related parties item consists of the difference between the opening and
closing balances of the Payables to related parties item (i.e., UOL) of Current Liabilities on our balance sheet (R$
30.5
million at March 31, 2019 compared to R$
30.8
million
at year-end 2018).
Receivables from (payables to) related parties represented negative cash flow of R$
0.3
million in the three months ended March 31, 2019.
|
|
|
|
Our Inventories item represents changes in the carrying value of the Inventories item of Current Assets on our
balance sheet. This item represented positive cash flow of R$
44.1
million in the three months ended March 31, 2019.
|
|
|
|
Our Salaries and social charges item represent amounts that were recorded on our statement of income, but which
remained unpaid at the end of the period, principally because they related to the final month of the period. This item represented negative cash flow of R$
3.3
million in the three months ended March 31, 2019.
|
|
|
|
Our Taxes and contributions item represents sales taxes (ISS, ICMS, PIS and COFINS). This item represented
positive cash flow of R$
0.1
million in the three months ended March 31, 2019.
|
1Q19 Earnings Release
9
Since our statement of cash flows begins with our Profit before income taxes, it also adjusts for cash amounts paid in respect of our income tax and social
contribution, which totaled R$
29.4
million in the three months ended March 31, 2019. Our statement of cash flows also adjusts for interest income received in cash, which represented a positive cash flow of
R$
124.9
million in the three months ended March 31, 2019. Our cash flows in the three months ended March 31, 2019 show no amount adjusted for interest paid.
As a result of the above, our Net Cash used in operating activities in the three months ended March 31, 2019 totaled R$
199.9
million.
Our Cash flows used in investing activities in the three months ended March 31, 2019 totaled R$
1,716.6
million. This amount consisted of
R$
81.0
million in purchases and development of intangible assets, which represent purchases of third-party software and salaries and other amounts that we paid to develop internally software and technology, which we capitalize as
intangible assets, and R$
1,589.7
million related to our conversion of cash and cash equivalents to investments in Brazils government treasury bonds (LFTs).
Our Cash flows used in financing activities in the three months ended March 31, 2019 totaled R$
13.6
million, principally related to our
acquisition of the remaining
49
% of R2Tech Informática S.A. in February 2019.
After accounting for the total decrease in Cash and cash
equivalents of R$
1,930.1
million
discussed above, our Cash and cash equivalents at March 31, 2019 amounted to R$
832.9
million.
New Products launched
In March 2019, we announced
the launch of our
Cash Card
. PagSeguro and Visa are promoting financial inclusion and offering the account card to all of our merchants. The cash card is linked directly to the balance of a merchant´s digital account, bringing more
convenience and a better experience to our merchants. The cash card is also NFC enabled for purchases up to R$50.
Also, in March 2019, we acquired a
minority stake in NetPOS
Serviços de Informática S.A.
(NetPOS).
NetPOS is an
ERP software
provider, focused on retail and food service in the small and medium businesses (SMB) market.
Built for front and back office, with sales and management tools like inventory control, detailed reports and cash management, NetPOS will be fully integrated
with our mPOS, POS and SmartPOS devices and will be integrated into our sales app. NetPOS has more than 30 thousand clients.
In April 2019, we
launched the
Instant Payment
feature for debit and credit card transactions (both with and without installments) for all merchants. This feature has been available since May 1, 2019 and allows all of our merchants to receive payments
from all of their credit and debit card transactions at about the same time of the sale, even during weekends and holidays, at the same cost of our
one-day
settlement option.
In May 2019, we launched our
Payroll Portability
cash-in
method, allowing our customers to receive their salary
directly in their digital accounts. With this new
cash-in
method, our customers can pay bills, make purchases, top up credits on their prepaid mobile phones, make transfers (including
peer-to-peer
transfer), withdraw funds and reload their prepaid cards with their monthly salary.
Also, in May 2019, we launched our
credit card
, targeted to our merchant base, with no annual or membership fees. Our credit card can be accepted by
merchants across Brazil and abroad. Additionally, our credit card can be stored in our merchants digital accounts, allowing contactless and QR code transactions.
1Q19 Earnings Release
10
Earnings webcast
PagSeguro (NYSE: PAGS) will host a conference call and earnings webcast on May 14, 2019 at 5:30 pm ET.
Event Details
Dialin (Brazil): +55 11
3193-1001 or + 55 11 2820-4001.
Dialin (US and Canada Toll Free):
1-800-492-3904
or
1-800-469-5743
Dial-in
(Other countries): +1 646
828-8246
or +1 646
291-8936
Password: PagSeguro
Webcast:
http://choruscall.com.br/pagseguro/1q19.htm
About PagSeguro:
PagSeguro is a disruptive
provider of financial technology solutions focused primarily on micro-merchants, small companies and
medium-sized
companies in Brazil. PagSeguros business model covers all of the following five pillars:
|
|
|
Multiple digital payment solutions;
|
|
|
|
In-person
payments via
point-of-sale
(POS) devices that PagSeguro sells to merchants;
|
|
|
|
Issuer of prepaid cards to clients for spending or withdrawing account balances; and
|
|
|
|
Operating as an acquirer.
|
PagSeguro is an UOL Group Company that provides an easy, safe and hassle-free way of accepting payments, where its clients can transact and manage their cash,
without the need to open a bank account. PagSeguros
end-to-end
digital ecosystem enables its customers to accept a wide range of online and
in-person
payment methods, including credit cards, debit cards, meal voucher cards, boletos, bank transfers, bank debits and cash deposits.
PagSeguros mission is to disrupt and democratize financial services in Brazil, a concentrated, underpenetrated and high interest rate market, by
providing an
end-to-end
digital ecosystem that is safe, affordable, simple and mobile-first for both merchants and consumers.
Contacts:
Investor Relations:
PagSeguro Digital Ltd.
+55 (11) 3914-9403
ir@pagseguro.com
investors.pagseguro.com
1Q19 Earnings Release
11
UNAUDITED CONDENSED CONSOLIDATED INTERIM
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
months
ended
March 31,
2019
|
|
|
Three
months
ended
March 31,
2018
|
|
|
%
|
|
|
|
(Amounts expressed in
R$ millions)
|
|
|
|
|
Net revenue from transaction activities and other services
|
|
|
713.0
|
|
|
|
442.8
|
|
|
|
61.0
|
%
|
Net revenue from sales
|
|
|
67.6
|
|
|
|
94.0
|
|
|
|
(28.1
|
)%
|
Financial income
|
|
|
430.5
|
|
|
|
274.8
|
|
|
|
56.6
|
%
|
Other financial income
|
|
|
40.2
|
|
|
|
116.4
|
|
|
|
(65.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue and income
|
|
|
1,251.3
|
|
|
|
928.0
|
|
|
|
34.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales and services
|
|
|
(617.8
|
)
|
|
|
(444.8
|
)
|
|
|
38.9
|
%
|
Selling expenses
|
|
|
(82.3
|
)
|
|
|
(83.6
|
)
|
|
|
(1.5
|
)%
|
Administrative expenses
|
|
|
(92.4
|
)
|
|
|
(219.0
|
)
|
|
|
(57.8
|
)%
|
Financial expenses
|
|
|
(5.8
|
)
|
|
|
(16.5
|
)
|
|
|
(64.7
|
)%
|
Other expenses, net
|
|
|
(3.6
|
)
|
|
|
(1.1
|
)
|
|
|
223.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE INCOME TAXES
|
|
|
449.4
|
|
|
|
163.0
|
|
|
|
175.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax and social contribution
|
|
|
(50.2
|
)
|
|
|
(20.9
|
)
|
|
|
139.5
|
%
|
Deferred income tax and social contribution result
|
|
|
(89.5
|
)
|
|
|
6.4
|
|
|
|
(1500.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAX AND SOCIAL CONTRIBUTION
|
|
|
(139.7
|
)
|
|
|
(14.5
|
)
|
|
|
860.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME FOR THE PERIOD
|
|
|
309.7
|
|
|
|
148.5
|
|
|
|
108.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Basic and diluted EPS to Non-GAAP Basic and diluted EPS
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
March 31,
2019
|
|
|
Three months
ended
March 31,
2018
|
|
|
|
(Amounts expressed in R$
thousands, except share
quantities and amounts per
share)
|
|
Net income attributable to:
|
|
|
|
|
|
|
|
|
Owners of the Company
|
|
|
309,312
|
|
|
|
148,378
|
|
Non-controlling
interests
|
|
|
422
|
|
|
|
78
|
|
Weighted average number of outstanding common shares
|
|
|
319,990,379
|
|
|
|
297,454,853
|
|
Weighted average number of common shares diluted
|
|
|
320,612,772
|
|
|
|
298,584,130
|
|
Basic earnings per common shareR$
|
|
|
0.9666
|
|
|
|
0.4988
|
|
Diluted earnings per common shareR$
|
|
|
0.9648
|
|
|
|
0.4969
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
Net income
|
|
|
325,036
|
|
|
|
212,778
|
|
Weighted average number of outstanding common shares
|
|
|
319,990,379
|
|
|
|
297,454,853
|
|
Weighted average number of common shares diluted
|
|
|
320,612,772
|
|
|
|
298,584,130
|
|
Non-GAAP
Basic earnings per common shareR$
|
|
|
1.0158
|
|
|
|
0.7153
|
|
Non-GAAP
Diluted earnings per common
shareR$
|
|
|
1.0138
|
|
|
|
0.7126
|
|
|
|
|
|
|
|
|
|
|
1Q19 Earnings Release
12
UNAUDITED CONDENSED CONSOLIDATED INTERIM BALANCE
SHEET
|
|
|
|
|
|
|
|
|
|
|
As of
March 31,
2019
|
|
|
As of
December 31,
2018
|
|
|
|
(Amounts expressed in R$
thousands)
|
|
Cash and cash equivalents
|
|
|
832,897
|
|
|
|
2,763,050
|
|
Financial investments
|
|
|
1,589,566
|
|
|
|
|
|
Note receivables
|
|
|
8,817,920
|
|
|
|
8,104,679
|
|
Inventories
|
|
|
50,443
|
|
|
|
88,551
|
|
Taxes recoverable
|
|
|
65,079
|
|
|
|
65,653
|
|
Other receivables
|
|
|
30,231
|
|
|
|
20,148
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
11,386,136
|
|
|
|
11,042,081
|
|
|
|
|
|
|
|
|
|
|
Judicial deposits
|
|
|
2,458
|
|
|
|
1,511
|
|
Note receivables
|
|
|
33,892
|
|
|
|
|
|
Prepaid expenses
|
|
|
1,257
|
|
|
|
968
|
|
Investment
|
|
|
1,500
|
|
|
|
|
|
Property and equipment
|
|
|
93,408
|
|
|
|
67,104
|
|
Intangible assets
|
|
|
375,182
|
|
|
|
305,614
|
|
|
|
|
|
|
|
|
|
|
Total
non-current
assets
|
|
|
507,697
|
|
|
|
375,197
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
11,893,833
|
|
|
|
11,417,278
|
|
|
|
|
|
|
|
|
|
|
Payables to third parties
|
|
|
4,368,090
|
|
|
|
4,324,198
|
|
Trade payables
|
|
|
162,729
|
|
|
|
165,246
|
|
Payables to related parties
|
|
|
30,539
|
|
|
|
30,797
|
|
Salaries and social charges
|
|
|
70,596
|
|
|
|
73,936
|
|
Taxes and contributions
|
|
|
104,114
|
|
|
|
80,093
|
|
Provision for contingencies
|
|
|
7,697
|
|
|
|
7,004
|
|
Other payables
|
|
|
27,067
|
|
|
|
29,501
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
4,770,832
|
|
|
|
4,710,775
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax and social contribution
|
|
|
221,578
|
|
|
|
132,125
|
|
Other liabilities
|
|
|
15,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
non-current
liabilities
|
|
|
237,378
|
|
|
|
132,125
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
26
|
|
|
|
26
|
|
Capital reserve
|
|
|
5,704,397
|
|
|
|
5,688,134
|
|
Equity valuation adjustments
|
|
|
(19,704
|
)
|
|
|
(7,325
|
)
|
Profit retention reserve
|
|
|
1,218,579
|
|
|
|
909,267
|
|
Treasury shares
|
|
|
(39,532
|
)
|
|
|
(39,532
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
6,863,766
|
|
|
|
6,550,570
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interests
|
|
|
21,857
|
|
|
|
23,806
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
6,885,623
|
|
|
|
6,574,376
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY
|
|
|
11,893,833
|
|
|
|
11,417,278
|
|
|
|
|
|
|
|
|
|
|
1Q19 Earnings Release
13
UNAUDITED CONDENSED CONSOLIDATED INTERIM CASH
FLOWS STATEMENT
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
March 31, 2019
|
|
|
Three months
ended
March 31, 2018
|
|
|
|
(Amounts expressed in R$
thousands)
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
Profit before income taxes
|
|
|
449,377
|
|
|
|
163,000
|
|
Expenses (revenues) not affecting cash:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
26,421
|
|
|
|
18,007
|
|
Chargebacks
|
|
|
32,835
|
|
|
|
14,438
|
|
Accrual of provision for contingencies
|
|
|
609
|
|
|
|
725
|
|
Share based long term incentive plan (LTIP)
|
|
|
16,263
|
|
|
|
130,303
|
|
Inventory provisions
|
|
|
(5,974
|
)
|
|
|
(1,686
|
)
|
Other financial cost, net
|
|
|
2,313
|
|
|
|
274
|
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
|
Note receivables
|
|
|
(904,881
|
)
|
|
|
(1,449,214
|
)
|
Changes in receivables subject to early payment
|
|
|
|
|
|
|
(1,137,210
|
)
|
Changes in receivables not subject to early payment
|
|
|
(904,881
|
)
|
|
|
(312,004
|
)
|
Inventories
|
|
|
44,082
|
|
|
|
1,693
|
|
Taxes recoverable
|
|
|
3,707
|
|
|
|
(2,700
|
)
|
Other receivables
|
|
|
(11,006
|
)
|
|
|
3,948
|
|
Other payables
|
|
|
13,440
|
|
|
|
7,193
|
|
Payables to third parties
|
|
|
43,892
|
|
|
|
(105,272
|
)
|
Trade payables
|
|
|
(3,045
|
)
|
|
|
25,633
|
|
Receivables from (payables to) related parties
|
|
|
(258
|
)
|
|
|
129,643
|
|
Salaries and social charges
|
|
|
(3,340
|
)
|
|
|
(8,077
|
)
|
Taxes and contributions
|
|
|
104
|
|
|
|
19,350
|
|
Provision for contingencies
|
|
|
|
|
|
|
(331
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(295,461
|
)
|
|
|
(1,053,073
|
)
|
|
|
|
|
|
|
|
|
|
Income tax and social contribution paid
|
|
|
(29,356
|
)
|
|
|
(34,806
|
)
|
Interest income received
|
|
|
124,913
|
|
|
|
73,804
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
|
|
(199,904
|
)
|
|
|
(1,014,075
|
)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Amount paid on acquisitions
|
|
|
(15,753
|
)
|
|
|
|
|
Purchases of property and equipment
|
|
|
(30,203
|
)
|
|
|
(976
|
)
|
Purchases and development of intangible assets
|
|
|
(80,994
|
)
|
|
|
(29,695
|
)
|
Acquisition of financial investments
|
|
|
(1,589,655
|
)
|
|
|
|
|
Redemption of financial investments
|
|
|
|
|
|
|
211,116
|
|
|
|
|
|
|
|
|
|
|
NET CASH USED IN INVESTING ACTIVITIES
|
|
|
(1,716,605
|
)
|
|
|
180,445
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds from offering of shares
|
|
|
|
|
|
|
3,444,875
|
|
Transactional costs
|
|
|
|
|
|
|
(147,972
|
)
|
Transaction with
non-controlling
interest
|
|
|
(13,992
|
)
|
|
|
(4,650
|
)
|
Capital increase by
non-controlling
shareholders
|
|
|
348
|
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
|
|
(13,645
|
)
|
|
|
3,312,253
|
|
|
|
|
|
|
|
|
|
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
|
(1,930,153
|
)
|
|
|
2,478,622
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the year
|
|
|
2,763,050
|
|
|
|
66,767
|
|
Cash and cash equivalents at the end of the year
|
|
|
832,897
|
|
|
|
2,545,389
|
|
1Q19 Earnings Release
14
RECONCILIATION OF GAAP MEASURES TO NON-GAAP
MEASURES
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, 2019
|
|
|
Three Months Ended
March 31, 2018
|
|
|
|
(Amounts expressed
in R$ millions,
except amounts per
share)
|
|
|
(Amounts expressed
in R$ millions,
except amounts per
share)
|
|
Total revenue and income
|
|
|
1,251.3
|
|
|
|
928.0
|
|
Less: Foreign exchange gain on IPO proceeds
|
|
|
|
|
|
|
(89.8
|
)
|
|
|
|
|
|
|
|
|
|
Non-GAAP total revenue and
income
(1)
|
|
|
1,251,3
|
|
|
|
838.2
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
(801.9
|
)
|
|
|
(765.0
|
)
|
Less: Share-based long-term incentive plan (LTIP)
|
|
|
23.8
|
|
|
|
210.6
|
|
Less: Tax related to remittance of IPO proceeds (IOF tax)
|
|
|
|
|
|
|
13.1
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP total expenses
(2)
|
|
|
(778.1
|
)
|
|
|
(541.3
|
)
|
|
|
|
|
|
|
|
|
|
Profit before taxes
|
|
|
449.3
|
|
|
|
163.0
|
|
Plus: Total non-GAAP adjustments
|
|
|
23.8
|
|
|
|
133.9
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP profit before
taxes
(3)
|
|
|
473.2
|
|
|
|
296.9
|
|
|
|
|
|
|
|
|
|
|
Income tax and social contribution
|
|
|
(139.7
|
)
|
|
|
(14.5
|
)
|
Less: Income tax and social contribution on non-GAAP adjustments
|
|
|
(8.1
|
)
|
|
|
(69.5
|
)
|
|
|
|
|
|
|
|
|
|
Non-GAAP deferred income
tax
(4)
|
|
|
(147.8
|
)
|
|
|
(84.0
|
)
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
309.7
|
|
|
|
148.5
|
|
Plus: Total non-GAAP adjustments
|
|
|
15.7
|
|
|
|
64.4
|
|
Non-GAAP net income
(5)
|
|
|
325.4
|
|
|
|
212.9
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share - R$
|
|
|
0.9666
|
|
|
|
0.4988
|
|
Diluted earnings per common share - R$
|
|
|
0.9648
|
|
|
|
0.4969
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP basic earnings per common share -
R$
(6)
|
|
|
1.0158
|
|
|
|
0.7153
|
|
Non-GAAP diluted earnings per common share -
R$
(6)
|
|
|
1.0138
|
|
|
|
0.7126
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Non-GAAP total revenue and income excludes a foreign exchange gain on our IPO primary proceeds in the amount of
R$
89.8
million in the three months ended March 31, 2018, which relates to the impact of exchange rate variation on the conversion from U.S. dollars into Brazilian
reais
of the proceeds from our sale of new shares in our IPO. We exclude
this foreign exchange variation from our non-GAAP measures primarily because it is unusual income. The foreign exchange gain on our IPO primary proceeds is included within Other financial income. Other financial income in the amount of
R$
116.4
million is therefore adjusted by excluding the foreign exchange gain on our IPO primary proceeds, resulting in non-GAAP Other financial income in the amount of R$
26.6
million.
|
(2)
|
Non-GAAP total expenses excludes:
|
|
(a)
|
Stock-based compensation expenses in the total amount of R$
23.8
million (R$
210.6
million in the
three months ended March 31, 2018), consisting of expenses for equity awards under our LTIP. This consists of expenses for equity awards under our long-term incentive plan (LTIP). We exclude stock-based compensation expenses from our non-GAAP
measures primarily because they are non-cash expenses and they depend on our stock price and the exchange rate from U.S. dollars into Brazilian
reais
at the time of the vesting of the equity awards. The related employer payroll taxes depend
on our stock price and the exchange rate from U.S. dollars into Brazilian
reais
at the time of the exercises and the vesting date of the equity awards, over which management has limited to no control, and as such management does not believe
these expenses correlate to the operation of our business. The total of stock-based compensation expenses is allocated between Cost of sales and services and Administrative expenses. Excluding the stock-based compensation expenses, Cost of sales and
services in the amount of R$
617.8
million (R$
444.8
million in the three months ended March 31, 2018) is adjusted by R$
1.9
million (R$
38.2
million in the three months ended March 31, 2018) resulting in non-GAAP Cost of
sales and services of R$
615.9
million (R$
406.6
million in the three months ended March 31, 2018); and Administrative Expenses in the amount of R$
92.4
million (R$
219.0
million in the three months ended March 31, 2018)
is adjusted by R$
21.9
million (R$
172.4
million in the three months ended March 31, 2018) resulting in non-GAAP Administrative expenses of R$
70.5
million (R$
46.6
million in the three months ended March 31, 2018).
|
|
(b)
|
Tax related to remittance of IPO primary share proceeds (IOF tax) in the amount of R$
13.1
million in the
three months ended March 31, 2018, which represents the impact of Brazilian IOF tax (currency remittance tax) payable when we remitted the proceeds from our sale of new shares in our IPO from the Cayman Islands to Brazil. We exclude this IOF tax on
the remittance of IPO primary share proceeds from our non-GAAP measures primarily because it is an unusual expense. The IOF tax is fully allocated to Financial expenses. Financial expenses in the amount of R$
16.5
million is therefore adjusted
by excluding the IOF tax, resulting in non-GAAP Financial expenses in the amount of R$3.4 million.
|
(3)
|
Non-GAAP profit before taxes is equal to the sum of the adjustments described in footnotes (1) and (2) above.
|
(4)
|
Non-GAAP income tax and social contribution consists of income tax at the rate of 34% calculated on the non-GAAP
adjustments described in footnotes (1) and (2) above, other than the foreign exchange gain on IPO primary share proceeds of R$
89.8
million in the three months ended March 31, 2018, which is not taxable, and the tax benefits related to other
non-GAAP adjustments.
|
(5)
|
Non-GAAP net income is equal to the sum of the adjustments described in footnotes (1), (2) and (4) above.
|
(6)
|
Non-GAAP basic earnings per common share and non-GAAP diluted earnings per common share reflect the adjustments
to non-GAAP net income, which is allocated in full to Owners of the Company.
|
1Q19 Earnings Release
15
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
Date: May 14, 2019
|
|
|
PagSeguro Digital Ltd.
|
|
|
By:
|
|
/s/ Eduardo Alcaro
|
Name:
|
|
Eduardo Alcaro
|
Title:
|
|
Chief Financial and Investor Relations Officer, Chief Accounting Officer and Director
|
PagSeguro Digital (NYSE:PAGS)
Historical Stock Chart
From Mar 2024 to Apr 2024
PagSeguro Digital (NYSE:PAGS)
Historical Stock Chart
From Apr 2023 to Apr 2024