UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 under

the Securities Exchange Act of 1934

For the month of August, 2014

Commission File Number 001-35052

 

 

Adecoagro S.A.

(Translation of registrant’s name into English)

 

 

13-15 Avenue de la Liberté

L-1931 Luxembourg

R.C.S. Luxembourg B 153 681

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

   Form 20-F   x    Form 40-F   ¨   

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):   ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):   ¨

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

   Yes   ¨    No   x   

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-        .

 

 

 


UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS AS OF AND FOR THE THREE MONTH PERIOD ENDED JUNE 30, 2014

This report on Form 6-K is being furnished for the purpose of providing a copy of the registrant’s unaudited condensed consolidated financial statements as of and for the three months ended June 30, 2014 (the “Consolidated Financial Statements”). The Consolidated Financial Statements are presented in U.S. Dollars and prepared in accordance with International Financial Reporting Standards.

The attachment contains forward-looking statements. The registrant desires to qualify for the “safe-harbor” provisions of the Private Securities Litigation Reform Act of 1995, and consequently is hereby filing cautionary statements identifying important factors that could cause the registrant’s actual results to differ materially from those set forth in the attachment.

The registrant’s forward-looking statements are based on the registrant’s current expectations, assumptions, estimates and projections about the registrant and its industry. These forward-looking statements can be identified by words or phrases such as “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “is/are likely to,” “may,” “plan,” “should,” “would,” or other similar expressions.

The forward-looking statements included in the attached relate to, among others: (i) the registrant’s business prospects and future results of operations; (ii) weather and other natural phenomena; (iii) developments in, or changes to, the laws, regulations and governmental policies governing the registrant’s business, including limitations on ownership of farmland by foreign entities in certain jurisdictions in which the registrant operate, environmental laws and regulations; (iv) the implementation of the registrant’s business strategy, including its development of the Ivinhema mill and other current projects; (v) the registrant’s plans relating to acquisitions, joint ventures, strategic alliances or divestitures; (vi) the implementation of the registrant’s financing strategy and capital expenditure plan; (vii) the maintenance of the registrant’s relationships with customers; (viii) the competitive nature of the industries in which the registrant operates; (ix) the cost and availability of financing; (x) future demand for the commodities the registrant produces; (xi) international prices for commodities; (xii) the condition of the registrant’s land holdings; (xiii) the development of the logistics and infrastructure for transportation of the registrant’s products in the countries where it operates; (xiv) the performance of the South American and world economies; and (xv) the relative value of the Brazilian Real, the Argentine Peso, and the Uruguayan Peso compared to other currencies; as well as other risks included in the registrant’s other filings and submissions with the United States Securities and Exchange Commission.

These forward-looking statements involve various risks and uncertainties. Although the registrant believes that its expectations expressed in these forward-looking statements are reasonable, its expectations may turn out to be incorrect. The registrant’s actual results could be materially different from its expectations. In light of the risks and uncertainties described above, the estimates and forward-looking statements discussed in the attached might not occur, and the registrant’s future results and its performance may differ materially from those expressed in these forward-looking statements due to, inclusive, but not limited to, the factors mentioned above. Because of these uncertainties, you should not make any investment decision based on these estimates and forward-looking statements.

The forward-looking statements made in the attached relate only to events or information as of the date on which the statements are made in the attached. The registrant undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Adecoagro S.A.
By   /s/ Carlos A. Boero Hughes
Name:   Carlos A. Boero Hughes
Title:  

Chief Financial Officer and

Chief Accounting Officer

Date: August 14, 2014


Adecoagro S.A.

Condensed Consolidated Interim Financial Statements as of June 30, 2014 and for the six-month periods ended June 30, 2014 and 2013


Legal information

Denomination: Adecoagro S.A.

Legal address: Vertigo Naos Building, 6, Rue Eugène Ruppert, L-2453, Luxembourg

Company activity: Agricultural and agro-industrial

Date of registration: June 11, 2010

Expiration of company charter: No term defined

Number of register (RCS Luxembourg): B153.681

Capital stock : 122,381,815 common shares (of which 1,933,741 are treasury shares)

Majority shareholder: Quantum Partners LP

Legal address: 1300 Thames St. 5 th FL, Baltimore MD 21231-3495, United States of America

Parent company activity: Investing

Capital stock: 25,910,004 common shares

 

F - 2


Adecoagro S.A.

Condensed Consolidated Interim Statements of Financial Position

as of June 30, 2014 and December 31, 2013

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

     Note      June 30,
2014
    December 31,
2013
 
            (unaudited)        

ASSETS

       

Non-Current Assets

       

Property, plant and equipment

     6         867,036        790,520   

Investment property

     7         8,136        10,147   

Intangible assets

     8         25,459        27,341   

Biological assets

     9         293,389        225,203   

Investments in joint ventures

        3,660        3,179   

Deferred income tax assets

     19         47,079        48,368   

Trade and other receivables

     11         55,876        53,252   

Other assets

        698        707   
     

 

 

   

 

 

 

Total Non-Current Assets

        1,301,333        1,158,717   
     

 

 

   

 

 

 

Current Assets

       

Biological assets

     9         25,147        66,941   

Inventories

     12         150,600        108,389   

Trade and other receivables

     11         169,728        141,180   

Derivative financial instruments

     10         4,445        4,102   

Cash and cash equivalents

     13         199,327        232,147   
     

 

 

   

 

 

 

Total Current Assets

        549,247        552,759   
     

 

 

   

 

 

 

TOTAL ASSETS

        1,850,580        1,711,476   
     

 

 

   

 

 

 

SHAREHOLDERS EQUITY

       

Capital and reserves attributable to equity holders of the parent

       

Share capital

     15         183,573        183,573   

Share premium

     15         932,741        939,072   

Cumulative translation adjustment

        (298,718     (311,807

Equity-settled compensation

        14,680        17,352   

Cash flow hedge

        (12,384     (15,782

Other reserves

        —          (161

Reserve from the sale of non controlling interests in subsidiaries

        25,575        —     

Treasury shares

        (2,902     (961

Retained earnings

        47,195        43,018   
     

 

 

   

 

 

 

Equity attributable to equity holders of the parent

        889,760        854,304   
     

 

 

   

 

 

 

Non controlling interest

        7,972        45   
     

 

 

   

 

 

 

TOTAL SHAREHOLDERS EQUITY

        897,732        854,349   
     

 

 

   

 

 

 

LIABILITIES

       

Non-Current Liabilities

       

Trade and other payables

     17         2,451        2,951   

Borrowings

     18         646,677        512,164   

Deferred income tax liabilities

     19         48,552        57,623   

Payroll and social security liabilities

     20         1,179        1,458   

Derivatives financial instruments

     10         5,311        —     

Provisions for other liabilities

     21         2,421        2,293   
     

 

 

   

 

 

 

Total Non-Current Liabilities

        706,591        576,489   
     

 

 

   

 

 

 

Current Liabilities

       

Trade and other payables

     17         76,332        92,965   

Current income tax liabilities

        1,350        310   

Payroll and social security liabilities

     20         30,086        26,139   

Borrowings

     18         135,669        147,967   

Derivative financial instruments

     10         2,247        12,600   

Provisions for other liabilities

     21         573        657   
     

 

 

   

 

 

 

Total Current Liabilities

        246,257        280,638   
     

 

 

   

 

 

 

TOTAL LIABILITIES

        952,848        857,127   
     

 

 

   

 

 

 

TOTAL SHAREHOLDERS EQUITY AND LIABILITIES

        1,850,580        1,711,476   
     

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 3


Adecoagro S.A.

Condensed Consolidated Interim Statements of Income

for the six-month and three-month periods ended June 30, 2014 and 2013

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

            Six-months ended June 30     Three-months ended June 30  
     Note      2014     2013     2014     2013  
            (unaudited)  

Sales of manufactured products and services rendered

     22         189,737        179,421        120,926        109,390   

Cost of manufactured products sold and services rendered

     23         (126,095     (119,306     (79,755     (69,626
     

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit from Manufacturing Activities

        63,642        60,115        41,171        39,764   
     

 

 

   

 

 

   

 

 

   

 

 

 

Sales of agricultural produce and biological assets

     22         113,422        118,938        83,104        83,256   

Cost of agricultural produce sold and direct agricultural selling expenses

     23         (113,422     (118,938     (83,104     (83,256

Initial recognition and changes in fair value of biological assets and agricultural produce

     9         39,860        (15,888     915        (17,924

Changes in net realizable value of agricultural produce after harvest

        (1,704     4,538        (2,565     3,139   
     

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit/(Loss) from Agricultural Activities

        38,156        (11,350     (1,650     (14,785
     

 

 

   

 

 

   

 

 

   

 

 

 

Margin on Manufacturing and Agricultural Activities Before Operating Expenses

        101,798        48,765        39,521        24,979   
     

 

 

   

 

 

   

 

 

   

 

 

 

General and administrative expenses

     23         (23,634     (26,060     (12,854     (14,722

Selling expenses

     23         (31,393     (28,309     (19,757     (17,866

Other operating (expense)/ income, net

     25         (2,384     20,054        11,186        6,937   

Share of loss of joint ventures

        (231     (36     (6     (36
     

 

 

   

 

 

   

 

 

   

 

 

 

Profit /(loss) from Operations Before Financing and Taxation

        44,156        14,414        18,090        (708
     

 

 

   

 

 

   

 

 

   

 

 

 

Finance income

     26         4,301        3,442        2,136        (406

Finance costs

     26         (39,180     (56,309     (20,842     (41,923
     

 

 

   

 

 

   

 

 

   

 

 

 

Financial results, net

     26         (34,879     (52,867     (18,706     (42,329
     

 

 

   

 

 

   

 

 

   

 

 

 

Profit (Loss) Before Income Tax

        9,277        (38,453     (616     (43,037
     

 

 

   

 

 

   

 

 

   

 

 

 

Income tax (expense)/ benefit

     19         (5,229     12,339        2,068        13,711   
     

 

 

   

 

 

   

 

 

   

 

 

 

Profit (Loss) for the Period from Continuing Operations

        4,048        (26,114     1,452        (29,326
     

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) for the Period from discontinued operations

        —          1,767        —          2,469   
     

 

 

   

 

 

   

 

 

   

 

 

 

Profit / (Loss) for the Period

        4,048        (24,347     1,452        (26,857
     

 

 

   

 

 

   

 

 

   

 

 

 

Attributable to:

           

Equity holders of the parent

        4,069        (24,338     1,479        (26,852

Non controlling interest

        (21     (9     (27     (5

Income / (Loss) per share from continuing and discontinued operations attributable to the equity holders of the parent during the period:

           

Basic earnings per share

           

From continuing operations

        0.034        (0.214     0.012        (0.240

From discontinued operations

        —          0.014        —          0.020   

Diluted earnings per share

           

From continuing operations

        0.033        (0.214     0.012        (0.240

From discontinued operations

        —          0.014        —          0.020   

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 4


Adecoagro S.A.

Condensed Consolidated Interim Statements of Comprehensive Income

for the six-month and three-month periods ended June 30, 2014 and 2013

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

     Six-months ended June 30     Three-months ended June 30  
     2014     2013     2014     2013  
     (unaudited)  

Profit (Loss) for the Period

     4,048        (24,347     1,452        (26,857

Other comprehensive income:

        

Exchange differences on translating foreign operations

     (2,792     (66,656     10,993        (67,880

Cash flow hedge

     3,393        —          7,775        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive loss for the period

     601        (66,656     18,768        (67,880
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss income for the period

     4,649        (91,003     20,220        (94,737
  

 

 

   

 

 

   

 

 

   

 

 

 

Attributable to:

        

Equity holders of the parent

     4,731        (90,991     20,296        (94,729

Non controlling interest

     (82     (12     (76     (8

Total comprehensive income attributable to owners of the parent arising from:

        

Continuing operations

     4,731        (92,758     20,296        (97,298

Discontinued operations

     —          1,767        —          2,569   

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 5


Adecoagro S.A.

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity

for the six-month periods ended June 30, 2014 and 2013

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

    Attributable to equity holders of the parent              
    Share Capital
(Note 15)
    Share Premium     Cumulative
Translation
Adjustment
    Equity-settled
Compensation
    Other reserves     Treasury shares     Retained
Earnings
    Subtotal     Non Controlling
Interest
    Total
Shareholders’
Equity
 

Balance at January 1, 2013

    183,331        940,332        (182,929     17,952        (349     (6     67,647        1,025,978        65        1,026,043   

Loss for the period

    —          —          —          —          —          —          (24,338     (24,338     (9     (24,347

Other comprehensive income:

                   

- Items that may be reclassified subsequently to profit or loss:

                   

Exchange differences on translating foreign operations

    —          —          (66,653     —          —          —          —          (66,653     (3     (66,656
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income for the period

    —          —          (66,653     —          —          —          (24,338     (90,991     (12     (91,003
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

    —          —          —          —          —          —          —          —          —          —     

Employee share options (Note 16):

                   

- Value of employee services

    —          —          —          39        —          —          —          39        —          39   

- Forfeited

    —          —          —          (122     —          —          122        —          —          —     

Restricted shares (Note 16):

                   

- Value of employee services

    —          —          —          1,872        —          —          —          1,872        —          1,872   

- Vested

    242        2,721        —          (3,152     179        —          —          (10     —          (10

- Forfeited

    —          —          —          —          6        5        —          11        —          11   

Disposal of interest in joint ventures

    —          —          684        —          —          —          —          684        —          684   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2013 (unaudited)

    183,573        943,053        (248,898     16,589        (164     (1     43,431        937,583        53        937,636   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 6


Adecoagro S.A.

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity

for the six-month periods ended June 30, 2014 and 2013 (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

    Attributable to equity holders of the parent              
    Share Capital
(Note 15)
    Share
Premium
    Cumulative
Translation
Adjustment
    Equity-settled
Compensation
    Cash flow
hedge
(*)
    Other
reserves
    Treasury
shares
    Reserve
from the
sale of non
controlling
interests in
subsidiaries
(Note 14)
    Retained
Earnings
    Subtotal     Non
Controlling
Interest
    Total
Shareholders’
Equity
 

Balance at January 1, 2014

    183,573        939,072        (311,807     17,352        (15,782     (161     (961     —          43,018        854,304        45        854,349   

Profit (Loss) for the period

    —          —          —          —          —          —          —          —          4,069        4,069        (21     4,048   

Other comprehensive income:

                   

- Items that may be reclassified subsequently to profit or loss:

                   

Exchange differences on translating foreign operations

    —          —          (2,736     —          —          —          —          —          —          (2,736     (56     (2,792

Cash flow hedge

    —          —          —          —          3,398        —          —          —          —          3,398        (5     3,393   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

    —          —          (2,736     —          3,398        —          —          —          4,069        4,731        (82     4,649   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Employee share options (Note 16)

                   

- Value of employee services

    —          —          —          6        —          —          —          —          —          6        —          6   

- Exercised

    —          649        —          (218     —          —          148        —          —          579        —          579   

- Forfeited

    —          —          —          (108     —          —          —          —          108        —          —          —     

Restricted shares (Note 16):

                   

- Value of employee services

    —          —          —          1,701        —          —          —          —          —          1,701        —          1,701   

- Vested

    —          3,444        —          (4,053     —          160        446        —          —          (3     —          (3

- Forfeited

    —          —          —          —          —          1        (1     —          —          —          —          —     

Purchase of own shares (Note 15)

    —          (10,424     —          —          —          —          (2,534     —          —          (12,958     —          (12,958

Sale of non controlling interests in subsidiaries (Note 14)

    —          —          15,825        —          —          —          —          25,575        —          41,400        8,009        49,409   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2014 (unaudited)

    183,573        932,741        (298,718     14,680        (12,384     —          (2,902     25,575        47,195        889,760        7,972        897,732   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*) Net of 1,557 of Income Tax.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 7


Adecoagro S.A.

Condensed Consolidated Interim Statements of Cash Flows

for the six-month periods ended June 30, 2014 and 2013

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

     Note      June 30,
2014
    June 30,
2013
 
            (unaudited)  

Cash flows from operating activities:

       

Profit for the period

        4,048        (24,347

Adjustments for :

       

Income tax benefit

     19         5,229        (12,339

Depreciation

     23         34,273        28,902   

Amortization

     23         192        177   

Gain from disposal of farmland and other assets

     25         —          (5,082

Gain from of disposal of other property items

     25         (606     (495

Gain from disposal of subsidiary

        —          (2,119

Equity settled share-based compensation granted

     24         1,707        1,911   

Loss/(Gain) from derivative financial instruments and forwards

     25, 26         2,620        1,162   

Interest and other expense, net

     26         25,768        21,407   

Initial recognition and changes in fair value of non harvested biological assets (unrealized)

        (11,199     19,617   

Changes in net realizable value of agricultural produce after harvest (unrealized)

        2,305        (1,640

Provision and allowances

        42        377   

Share of loss from joint venture

        231        36   

Foreign exchange gains, net

     26         3,268        16,713   

Cash flow hedge – transfer from equity

     26         4,609        —     

Discontinued operations

        —          (1,767
     

 

 

   

 

 

 

Subtotal

        72,487        42,513   

Changes in operating assets and liabilities:

       

Increase in trade and other receivables

        (23,700     (31,425

Increase in inventories

        (49,251     (29,303

Decrease in biological assets

        45,059        61,820   

Decrease in other assets

        10        143   

(Increase) in derivative financial instruments

        (8,107     5,913   

Decrease in trade and other payables

        (13,583     (12,594

Increase in payroll and social security liabilities

        3,721        1,579   

Increase/(Decrease) in provisions for other liabilities

        191        (239
     

 

 

   

 

 

 

Net cash generated in operating activities before interest and taxes paid

        26,827        38,407   

Income tax paid

        (268     (187
     

 

 

   

 

 

 

Net cash generated from operating activities

        26,559        38,220   
     

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 8


Adecoagro S.A.

Condensed Consolidated Interim Statements of Cash Flows

for the six-month periods ended June 30, 2014 and 2013 (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

     Note      June 30,
2014
    June 30,
2013
 
            (unaudited)  

Cash flows from investing activities:

       

Continuing operations:

       

Purchases of property, plant and equipment

        (113,081     (76,795

Purchases of intangible assets

     8         (658     (844

Purchase of cattle and non current biological assets planting cost

        (56,402     (48,774

Interest received

     26         3,393        3,279   

Investments in joint ventures

        (1,372     (4,164

Proceeds from sale of farmland and other assets

        —          3,018   

Proceeds from sale of property, plant and equipment

        745        2,179   

Proceeds from disposal of subsidiaries

        1,003        12,843   

Proceeds from sales of financial assets

        —          4,924   

Discontinued operations

        —          5,100   
     

 

 

   

 

 

 

Net cash used in investing activities

        (166,372     (99,234
     

 

 

   

 

 

 

Cash flows from financing activities:

       

Proceeds from equity settled share-based compensation exercised

        576        —     

Proceeds from long-term borrowings

        159,104        110,191   

Payments of long-term borrowings

        (59,539     (41,022

Net proceeds from the sale of minority interest in subsidiaries

        49,414        —     

Net (decrease)/increase in short-term borrowings

        (28,800     2,756   

Interest paid

        (25,182     (14,540

Purchase of own shares

        (12,992     —     
     

 

 

   

 

 

 

Net cash generated from financing activities

        82,581        57,385   
     

 

 

   

 

 

 

Net decrease in cash and cash equivalents

        (57,232     (3,629
     

 

 

   

 

 

 

Cash and cash equivalents at beginning of period

        232,147        218,809   

Effect of exchange rate changes on cash and cash equivalents

        24,412        (11,160
     

 

 

   

 

 

 

Cash and cash equivalents at end of period

        199,327        204,020   
     

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 9


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

1. General information

Adecoagro S.A. (the “Company” or “Adecoagro”) is the Group’s ultimate parent company and is a société anonyme (stock corporation) organized under the laws of the Grand Duchy of Luxembourg. Adecoagro is a holding company primarily engaged through its operating subsidiaries in agricultural and agro-industrial activities. The Company and its operating subsidiaries are collectively referred to hereinafter as the “Group”. These activities are carried out through three major lines of business, namely, Farming; Sugar, Ethanol and Energy and Land Transformation. Farming is further comprised of three reportable segments, which are described in detail in Note 5 to these condensed consolidated interim financial statements.

Adecoagro is a public company listed in the New York Stock Exchange as a foreign registered company under the symbol of AGRO.

These condensed consolidated interim financial statements have been approved for issue by the Board of Directors on August 12, 2014.

2. Basis of preparation and presentation

The information presented in the accompanying condensed consolidated interim financial statements(“interim financial statements”) as of June 30, 2014 and for the six-month periods ended June 30, 2014 and 2013 is unaudited and in the opinion of management reflect all adjustments necessary to present fairly the financial position of the Group as of June 30, 2014, results of operations and cash flows for the six month periods ended June 30, 2014 and 2013. All such adjustments are of a normal recurring nature. In preparing these accompanying interim financial statements, management has made certain estimates and assumptions that affect reported amounts in the financial statements and disclosures of contingencies. Actual results may differ from those estimates. The results for interim periods are not necessarily indicative of annual results.

These interim financial statements have been prepared in accordance with IAS 34, ‘Interim financial reporting’ and they should be read in conjunction with the annual financial statements for the year ended 31 December 2013, which have been prepared in accordance with IFRSs.

The accounting policies adopted in the preparation of the interim financial statements are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended December 31, 2013.

A complete list of standards, amendments and interpretations to existing standards published but not yet effective for the Group is described in Note 2.1 to the annual financial statements. None of those standards have a material impact on the information to be presented in the financial statements.

During the six months ended June 30, 2014, the IASB published new standards that would have an impact on the Group when they become effective:

In June 2014, the IASB issued amendments to IAS 16 “Property, plant and equipment” and IAS 41 “Agriculture”, in relation to bearer plants. The amendments define a bearer plant and exclude them from the scope of IAS 41 and include them within the scope of IAS 16. The amendments shall be applied for annual periods beginning on or after January 1, 2016, with earlier application permitted. The Group is currently analyzing the resulting effects on the presentation of the Group’s results of operations, financial position or cash flows.

In May 2014, the IASB issued IFRS 15, “Revenue from contracts with customers”, which sets out the requirements in accounting for revenue arising from contracts with customers and which is based on the principle that revenue is recognized when control of a good or service is transferred to the customer. IFRS 15 must be applied annual periods beginning on or after January 1, 2017, with earlier application permitted. This standard is not effective for the financial year beginning January 1, 2014 and has not been early adopted. The Group has not yet assessed the potential impact that the application of these standards may have on the Group’s financial condition or results of operations.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 10


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

2. Basis of preparation and presentation (continued)

 

Seasonality of operations

The Group’s business activities are inherently seasonal. The Group generally harvest and sell its grains (corn, soybean, rice and sunflower) between February and June, with the exception of wheat, which is harvested from December to January. Coffee and cotton are different in that while both are typically harvested from June to August, they require a conditioning process which takes about two to three months. Sales in other business segments, such as in Dairy business segments, tend to be more stable. However, the sale of milk is generally higher during the fourth quarter, when the weather is warmer and pasture conditions are more favorable. The sugarcane harvesting period typically begins April/May and ends in November/December. This creates fluctuations in sugar and ethanol inventory, usually peaking in December to cover sales between crop harvests (i.e., January through April). As a result of the above factors, there may be significant variations in the results of operations from one quarter to another, as planting activities may be more concentrated in one quarter whereas harvesting activities may be more concentrated in another quarter. In addition, quarterly results may vary as a result of the effects of fluctuations in commodities prices, production yields and costs on the determination of initial recognition and changes in fair value of biological assets and agricultural produce.

3. Financial risk management

Risk management principles and processes

The Group continues to be exposed to several risks arising from financial instruments including price risk, exchange rate risk, interest rate risk, liquidity risk and credit risk. A thorough explanation of the Group´s risks and the Group´s approach to the identification, assessment and mitigation of risks is included in Note 3 to the annual financial statements. There have been no changes to the Group´s exposure and risk management principles and processes since December 31, 2013 and refers readers to the annual financial statements for information.

However, the Group considers that the following tables below provide useful information to understand the Group´s interim results for the six month period ended June 30, 2014. These disclosures do not appear in any particular order of potential materiality or probability of occurrence.

    Exchange rate risk

The following tables show the Group’s net monetary position broken down by various currencies for each functional currency in which the Group operates at June 30, 2014. All amounts are shown in US dollars.

 

     June 30, 2014  
     (unaudited)  
     Functional currency  

Net monetary position

(Liability)/ Asset

   Argentine
Peso
    Brazilian
Reais
    Uruguayan
Peso
    US Dollar      Total  

Argentine Peso

     (6,689     —          —          —           (6,689

Brazilian Reais

     —          (346,704     —          —           (346,704

US Dollar

     (66,337     (271,939     31,895        94,464         (211,917

Uruguayan Peso

     —          —          (545     —           (545
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total

     (73,026     (618,643     31,350        94,464         (565,855
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

The Group’s analysis shown on the tables below is carried out based on the exposure of each functional currency subsidiary against the US dollar. The Group estimated that, other factors being constant, a 10% appreciation of the US dollar against the respective functional currencies for the period ended June 30, 2014 would have increased the Group’s Loss Before Income Tax for the period. A 10% depreciation of the US dollar against the functional currencies would have an equal and opposite effect on the income statement.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 11


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3. Financial risk management (continued)

 

     June 30, 2014  
     (unaudited)  
     Functional currency  

Net monetary position

   Argentine
Peso
    Brazilian
Reais
    Uruguayan
Peso
     US Dollar      Total  

Argentine Peso

     —          —          —           —           —     

Brazilian Reais

     —          —          —           —           —     

US Dollar

     (6,634     (27,194     3,190         —           (30,638

Uruguayan Peso

     —          —          —           —           —     
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

(Increase) or decrease in Loss Before Income Tax

     (6,634     (27,194     3,190         —           (30,638
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Hedge Accounting—Cash Flow Hedge

Effective July 1, 2013, the Group formally documented and designated cash flow hedging relationships to hedge the foreign exchange rate risk of a portion of its highly probable future sales in US dollars using a portion of its borrowings denominated in US dollars, currency forwards and foreign currency floating-to-fixed interest rate swaps.

The Company expects that the cash flows will occur and affect profit or loss between 2014 and 2020.

For the period ended June 30, 2014, a total amount before income tax of US$ 341 was recognized in other comprehensive income and an amount of US$ loss 4,609 was reclassified from equity to profit or loss within “Financial results, net”.

    Interest rate risk

The following table shows a breakdown of the Group’s fixed-rate and floating-rate borrowings per currency denomination and functional currency of the subsidiary issuing the loans (excluding finance leases) at June 30, 2014 (all amounts are shown in US dollars):

 

     June 30, 2014  
     (unaudited)  
     Functional currency  

Rate per currency denomination

   Argentine
Peso
     Brazilian
Reais
     Uruguayan
Peso
     Total  

Fixed rate:

           

Argentine Peso

     9,039         —           —           9,039   

Brazilian Reais

     —           226,956         —           226,956   

US Dollar

     30,494         31,548         —           62,042   
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Fixed-rate borrowings

     39,533         258,504         —           298,037   
  

 

 

    

 

 

    

 

 

    

 

 

 

Variable rate:

           

Brazilian Reais

     —           196,765         —           196,765   

US Dollar

     32,852         247,900         6,022         286,774   
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Variable-rate borrowings

     32,852         444,665         6,022         483,539   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total borrowings as per analysis

     72,385         703,169         6,022         781,576   
  

 

 

    

 

 

    

 

 

    

 

 

 

Finance leases

     763         7         —           770   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total borrowings at June 30, 2014

     73,148         703,176         6,022         782,346   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 12


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3. Financial risk management (continued)

 

At June 30, 2014, if interest rates on floating-rate borrowings had been 1 % higher (or lower) with all other variables held constant, Loss Before Income Tax for the period would decrease as follows:

 

     June 30, 2014  
     (unaudited)  
     Functional currency  

Rate per currency denomination

   Argentine
Peso
    Brazilian
Reais
    Uruguayan
Peso
    Total  

Variable rate:

        

Brazilian Reais

     —          (1,968     —          (1,968

US Dollar

     (324     (2,479     (60     (2,863
  

 

 

   

 

 

   

 

 

   

 

 

 

Total effects on Loss Before Income Tax

     (324     (4,447     (60     (4,831
  

 

 

   

 

 

   

 

 

   

 

 

 

    Credit risk

As of June 30, 2014, 3 banks accounted for more than 80% of the total cash deposited (Rabobank, HSBC,Banco do Brasil).

    Derivative financial instruments

The following table shows the outstanding positions for each type of derivative contract as of June 30, 2014:

    Futures / Options

 

     June 30, 2014  

Type of

derivative contract

   Quantities
(thousands)

(**)
     Notional
amount
    Market
Value Asset/
(Liability)
    (Loss)/Profit
(*)
 
         
                  (unaudited)     (unaudited)  

Futures:

         

Sale

         

Corn

     145         27,198        2,590        2,590   

Soybean

     89         32,554        (39     (171

Sugar

     3         1,023        (6     (6

Ethanol

     3         2,605        47        47   

Options:

         

Buy put

         

Corn

     114         908        960        53   

Soybean

     36         393        182        (210

Sell put

         

Corn

     8         (46     (32     14   

Sell call

         

Soybean

     36         (391     (480     (89

Buy Call

         

Corn

     8         44        27        (17
  

 

 

    

 

 

   

 

 

   

 

 

 

Total

     442         64,288        3,249        2,211   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

(*) Included in line “Gain from commodity derivative financial instruments” Note 25.
(**) All quantities expressed in tons except otherwise indicated.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 13


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3. Financial risk management (continued)

 

Commodity future contract fair values are computed with reference to quoted market prices on future exchanges.

•     Other derivative financial instruments

As of June 30, 2014, the Group has floating-to-fixed interest rate swap, foreign currency fixed-to-floating interest rate swap and foreign currency floating-to fixed interest rate swap agreements, which were also outstanding as of December 31, 2013.

During the period ended on June 2014, the Group entered into several currency forward contracts with Argentinian banks in order to hedge the fluctuation of the Argentinian peso against US Dollar for a total notional amount of US$ 24.2 million. The currency forward contracts had maturity dates between April 2014 and July 2014. The outstanding contracts resulted in the recognition of a gain amounting to US$ 0.32 million in 2014. Gain and losses on currency forward contracts are included within “Financial results, net” in the statement of income.

4. Critical accounting estimates and judgments

The Group’s critical accounting policies are also consistent with those of the audited annual financial statements for the year ended December 31, 2013 described in Note 4.

5. Segment information

IFRS 8 “Operating Segments” requires an entity to report financial and descriptive information about its reportable segments, which are operating segments or aggregations of operating segments that meet specified criteria. Operating segments are components of an entity about which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and in assessing performance. The CODM evaluates the business based on the differences in the nature of its operations, products and services. The amount reported for each segment item is the measure reported to the CODM for these purposes.

The Group operates in three major lines of business, namely, Farming; Sugar, Ethanol and Energy; and Land Transformation. As from January 1, 2014 the Group’s management does not consider its Coffee and Cattle businesses to be of continuing significance and they do not meet the quantitative threshold for disclosure. The Coffee and Cattle businesses are now presented within “Farming – All Other Segments” and prior years disclsoures have been recast to conform to this presentation.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 14


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

5. Segment information (continued)

 

    The Group’s ‘Farming’ line of business is further comprised of three reportable segments:

 

    The Group’s ‘Crops’ Segment consists of planting, harvesting and sale of grains, oilseeds and fibers (including wheat, corn, soybeans, cotton and sunflowers, among others), and to a lesser extent the provision of grain warehousing/conditioning, handling and drying services to third parties, and the purchase and sale of crops produced by third parties crops. Each underlying crop in the Crops segment does not represent a separate operating segment. Management seeks to maximize the use of the land through the cultivation of one or more type of crops. Types and surface amount of crops cultivated may vary from harvest year to harvest year depending on several factors, some of them out of the Group´s control. Management is focused on the long-term performance of the productive land, and to that extent, the performance is assessed considering the aggregated combination, if any, of crops planted in the land. A single manager is responsible for the management of operating activity of all crops rather than for each individual crop.

 

    The Group’s ‘Rice’ Segment consists of planting, harvesting, processing and marketing of rice;

 

    The Group’s ‘Dairy’ Segment consists of the production and sale of raw milk;

 

    The Group’s ‘All Other Segments’ column consists of the aggregation of the remaining non-reportable operating segments, which do not meet the quantitative thresholds for disclosure and for which the Group’s management does not consider them to be of continuing significance as from January 1, 2014, namely, Coffee and Cattle.

 

    The Group’s ‘Sugar, Ethanol and Energy’ Segment consists of cultivating sugarcane which is processed in owned sugar mills, transformed into ethanol, sugar and electricity and marketed;

 

    The Group’s ‘Land Transformation’ Segment comprises the (i) identification and acquisition of underdeveloped and undermanaged farmland businesses; and (ii) realization of value through the strategic disposition of assets (generating profits).

The measurement principles for the Group’s segment reporting structure are based on the IFRS principles adopted in the interim financial statements. Revenue generated and goods and services exchanged between segments are calculated on the basis of market prices.

Total segment assets and liabilities are measured in a manner consistent with that of the condensed consolidated interim financial statements. These assets and liabilities are allocated based on the operations of the segment and the physical location of the asset. The Group’s investment in the joint venture CHS S.A. is allocated to the ‘Crops’ segment.

The following table presents information with respect to the Group’s reportable segments. Certain other activities of a holding function nature not allocable to the segments are disclosed in the column ‘Corporate’ .

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 15


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

5. Segment information (continued)

 

Segment analysis for the six-month period ended June 30, 2014 (unaudited)

 

    Farming     Sugar,
Ethanol and
Energy
    Land
Transformation
    Corporate     Total  
    Crops     Rice     Dairy     All Other
Segments
    Farming
subtotal
         

Sales of manufactured products and services rendered

    117        51,883        322        788        53,110        136,627        —          —          189,737   

Cost of manufactured products sold and services rendered

    —          (39,328     (322     (33     (39,683     (86,412     —          —          (126,095
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit from Manufacturing Activities

    117        12,555        —          755        13,427        50,215        —          —          63,642   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sales of agricultural produce and biological assets

    98,341        1,460        13,621        —          113,422        —          —          —          113,422   

Cost of agricultural produce sold and direct agricultural selling expenses

    (98,341     (1,460     (13,621     —          (113,422     —          —          —          (113,422

Initial recognition and changes in fair value of biological assets and agricultural produce

    42,871        11,557        3,890        (386     57,932        (18,072     —          —          39,860   

Changes in net realizable value of agricultural produce after harvest

    (1,704     —          —          —          (1,704     —          —          —          (1,704
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit / (loss) from Agricultural Activities

    41,167        11,557        3,890        (386     56,228        (18,072     —          —          38,156   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Margin on Manufacturing and Agricultural Activities Before Operating Expenses

    41,284        24,112        3,890        369        69,655        32,143        —          —          101,798   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

General and administrative expenses

    (2,083     (1,602     (777     (84     (4,546     (10,132     —          (8,956     (23,634

Selling expenses

    (2,029     (9,126     (272     (13     (11,440     (19,225     —          (728     (31,393

Other operating (loss)/income, net

    (5,245     235        20        (15     (5,005     2,484        —          137        (2,384

Share of loss of joint ventures

    (231     —          —          —          (231     —          —          —          (231
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit / (loss) from Operations Before Financing and Taxation

    31,696        13,619        2,861        257        48,433        5,270        —          (9,547     44,156   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reserve from the sale of non controlling interests in subsidiaries

    —          —          —          —          —          —          25,575        —          25,575   

Depreciation and amortization

    (994     (1,672     (775     (209     (3,650     (30,815     —          —          (34,465

Initial recognition and changes in fair value of biological assets (unrealized)

    726        —          —          —          726        (3,337     —          —          (2,611

Initial recognition and changes in fair value of agricultural produce (unrealized)

    14,722        6,106        —          —          20,828        (7,018     —          —          13,810   

Initial recognition and changes in fair value of biological assets and agricultural produce (realized)

    27,423        5,451        3,890        (386     36,378        (7,717     —          —          28,661   

Changes in net realizable value of agricultural produce after harvest (unrealized)

    (2,305     —          —          —          (2,305     —          —          —          (2,305

Changes in net realizable value of agricultural produce after harvest (realized)

    601        —          —          —          601        —          —          —          601   

Property, plant and equipment, net

    133,342        44,670        16,314        9,339        203,665        663,371        —          —          867,036   

Investment property

    —          —          —          8,136        8,136        —          —          —          8,136   

Goodwill

    8,091        3,394        —          1,247        12,732        9,903        —          —          22,635   

Biological assets

    20,324        4,502        7,968        2,247        35,041        283,495        —          —          318,536   

Investment in joint ventures

    —          —          —          3,660        3,660        —          —          —          3,660   

Inventories

    61,117        30,822        4,209        226        96,374        54,226        —          —          150,600   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment assets

    222,874        83,388        28,491        24,855        359,608        1,010,995        —          —          1,370,603   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Borrowings

    63,737        31,793        (1,399     1,642        95,773        686,573        —          —          782,346   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment liabilities

    63,737        31,793        (1,399     1,642        95,773        686,573        —          —          782,346   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 16


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

5. Segment information (continued)

 

Segment analysis for the six-month period ended June 30, 2013 (unaudited)

 

    Farming     Sugar, ethanol
and energy
    Land
transformation
             
    Crops     Rice     Dairy     All Other
Segments
    Farming
subtotal
        Corporate     Total  

Sales of manufactured products and services rendered

    342        52,167        —          1,864        54,373        125,048        —          —          179,421   

Cost of manufactured products sold and services rendered

    —          (45,217     —          (48     (45,265     (74,041     —          —          (119,306
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit from Manufacturing Activities

    342        6,950        —          1,816        9,108        51,007        —          —          60,115   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sales of agricultural produce and biological assets

    102,595        1,243        14,244        856        118,938        —          —          —          118,938   

Cost of agricultural produce sold and direct agricultural selling expenses

    (102,595     (1,243     (14,244     (856     (118,938     —          —          —          (118,938

Initial recognition and changes in fair value of biological assets and agricultural produce

    17,754        5,473        2,730        (6,937     19,020        (34,908     —          —          (15,888

Changes in net realizable value of agricultural produce after harvest

    4,417        —          —          121        4,538        —          —          —          4,538   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit/ (Loss) from Agricultural Activities

    22,171        5,473        2,730        (6,816     23,558        (34,908     —          —          (11,350
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Margin on Manufacturing and Agricultural Activities Before Operating Expenses

    22,513        12,423        2,730        (5,000     32,666        16,099        —          —          48,765   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

General and administrative expenses

    (2,106     (2,390     (536     (556     (5,588     (10,358     —          (10,114     (26,060

Selling expenses

    (2,646     (8,246     (206     (440     (11,538     (16,612     —          (159     (28,309

Other operating loss, net

    4,028        274        39        (313     4,028        9,051        6,919        56        20,054   

Share of loss of joint ventures

    (36     —            —          (36     —          —          —          (36
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit/ (Loss) from Operations Before Financing and Taxation

    21,753        2,061        2,027        (6,309     19,532        (1,820     6,919        (10,217     14,414   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit from discontinued operations

    —          —          1,767        —          1,767        —          —          —          1,767   

Depreciation and amortization

    (1,118     (2,534     (535     (191     (4,378     (24,701     —          —          (29,079

Initial recognition and changes in fair value of biological assets (unrealized)

    688        —          (98     (7,277     (6,687     (17,827     —          —          (24,514

Initial recognition and changes in fair value of agricultural produce (unrealized)

    5,343        3,339        —          294        8,976        (4,079     —          —          4,897   

Initial recognition and changes in fair value of biological assets and agricultural produce (realized)

    11,723        2,134        2,828        46        16,731        (13,002     —          —          3,729   

Changes in net realizable value of agricultural produce after harvest (unrealized)

    1,640        —          —          —          1,640        —          —          —          1,640   

Changes in net realizable value of agricultural produce after harvest (realized)

    2,777        —          —          121        2,898        —          —          —          2,898   

As of December 31, 2013:

                 

Property, plant and equipment, net

    157,664        55,411        20,097        10,333        243,505        547,015        —          —          790,520   

Investment property

    —          —          —          10,147        10,147        —          —          —          10,147   

Goodwill

    9,956        4,233        —          1,367        15,556        9,313        —          —          24,869   

Biological assets

    35,982        30,596        9,450        2,340        78,368        213,776        —          —          292,144   

Investment in joint ventures

    3,179        —          —          —          3,179        —          —          —          3,179   

Inventories

    27,240        10,128        1,563        213        39,144        69,245        —          —          108,389   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment assets

    234,021        110,368        31,110        24,400        389,899        839,349        —          —          1,229,248   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Borrowings

    68,886        41,906        10,477        —          121,269        538,862        —          —          660,131   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment liabilities

    68,886        41,906        10,477        —          121,269        538,862        —          —          660,131   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 17


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

6. Property, plant and equipment

Changes in the Group’s property, plant and equipment in the six-month periods ended June 30, 2014 and 2013 were as follows:

 

     Farmlands     Farmland
improvements
    Buildings and
facilities
    Machinery,
equipment,
furniture and

fittings
    Computer
equipment
    Vehicles     Work in
progress
    Total  

Six-month period ended June 30, 2013

                

Opening net book amount.

     284,281        8,517        148,886        212,641        1,593        1,740        223,239        880,897   

Exchange differences

     (23,773     (710     (11,784     (15,738     (109     (140     (16,776     (69,030

Additions

     —          91        3,838        35,622        743        121        41,410        81,825   

Transfers

     —          229        74,732        108,770        20        —          (183,751     —     

Disposals

     (5,415     —          (411     (1,860     (14     (26     —          (7,726

Disposals of subsidiaries

     (2,031     —          (395     —          —          —          —          (2,426

Reclassification to non-income tax credits (*)

     —          —          (439     1,287        —          —          —          848   

Depreciation (Note 23)

     —          (1,034     (6,166     (20,914     (529     (259     —          (28,902
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing net book amount

     253,062        7,093        208,261        319,808        1,704        1,436        64,122        855,486   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At June 30, 2013 (unaudited)

                

Cost

     253,062        12,996        267,426        491,217        4,755        4,382        64,122        1,097,960   

Accumulated depreciation

     —          (5,903     (59,165     (171,409     (3,051     (2,946     —          (242,474
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net book amount

     253,062        7,093        208,261        319,808        1,704        1,436        64,122        855,486   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Six-month period ended June 30, 2014

                

Opening net book amount

     216,843        8,852        206,462        297,910        1,690        1,184        57,579        790,520   

Exchange differences

     (26,549     (1,721     4,741        15,155        75        (217     2,794        (5,722

Additions

     —          —          14,708        44,439        889        126        56,627        116,789   

Transfers

     —          —          13,649        7,924        32        —          (21,605     —     

Disposals

     —          —          (7     (443     (5     (21     —          (476

Reclassification to non-income tax credits (*)

     —          —          (173     (578     —          —          —          (751

Depreciation (Note 23)

     —          (843     (8,371     (23,553     (383     (174     —          (33,324
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing net book amount

     190,294        6,288        231,009        340,854        2,298        898        95,395        867,036   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At June 30, 2014 (unaudited)

                

Cost

     190,294        14,025        307,411        565,144        6,365        4,233        95,395        1,182,867   

Accumulated depreciation

     —          (7,737     (76,402     (224,290     (4,067     (3,335     —          (315,831
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net book amount

     190,294        6,288        231,009        340,854        2,298        898        95,395        867,036   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*) Brazilian federal tax law allows entities to take a percentage of the total cost of the assets purchased as a tax credit, As of December 31, 2013, ICMS tax credits were reclassified to trade and other receivables.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F-18


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

6. Property, plant and equipment (continued)

 

An amount of US$ 29,847 and US$ 25,358 of depreciation are included in “Cost of manufactured products sold and services rendered” for the six-month periods ended June 30, 2014 and 2013, respectively. An amount 3,109 and US$ 3,306 of depreciation are included in “General and administrative expenses” for the six-month periods ended June 30, 2014 and 2013, respectively. An amount of US$ 560 and US$ 238 of depreciation are included in “Selling expenses” for the six-month periods ended June 30, 2014 and 2013, respectively

As of June 30, 2014, borrowing costs of US$ 1,938 (June 30, 2013: US$ 6,830) were capitalized as components of the cost of acquisition or construction of qualifying assets.

Certain of the Group’s assets have been pledged as collateral to secure the Group’s borrowings and other payables. The net book value of the pledged assets amounts to US$ 23,932 as of June 30, 2014.

As of June 30, 2014 included within property, plant and equipment balances are US$ 736 related to the net book value of assets under finance leases.

7. Investment property

Changes in the Group’s investment property in the six-month periods ended June 30, 2014 and 2013 were as follows:

 

     June 30,
2014
    June 30,
2013
 
     (unaudited)  

Beginning of the period

     10,147        15,542   

Exchange differences

     (2,011     (1,356
  

 

 

   

 

 

 

End of the period

     8,136        14,186   
  

 

 

   

 

 

 

Cost

     8,136        14,186   

Accumulated depreciation

     —          —     
  

 

 

   

 

 

 

Net book amount

     8,136        14,186   
  

 

 

   

 

 

 

The following amounts have been recognized in the statement of income in the line “Sales of manufactured products and services rendered”:

 

     June 30,
2014
     June 30,
2013
 
     (unaudited)  

Rental income

     786         2,036   

As of June 30, 2014, the fair value of investment property was US$ 58 million (2013: US$ 67 million).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 19


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

8. Intangible assets

Changes in the Group’s intangible assets in the six-month periods ended June 30, 2014 and 2013 were as follows:

 

     Goodwill     Trademarks     Software     Others     Total  

Six-month period ended June 30, 2013

          

Opening net book amount

     31,100        1,356        341        83        32,880   

Exchange differences

     (2,586     (31     (33     (6     (2,656

Additions

     —          —          800        44        844   

Amortization charge (ii) (Note 23)

     —          (86     (91     —          (177
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing net book amount

     28,514        1,239        1,017        121        30,891   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At June 30, 2013 (unaudited)

          

Cost

     28,514        2,571        1,829        121        33,035   

Accumulated amortization

     —          (1,332     (812     —          (2,144
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net book amount

     28,514        1,239        1,017        121        30,891   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Six-month period ended June 30, 2014

          

Opening net book amount

     24,869        1,129        1,343        —          27,341   

Exchange differences

     (2,234     (17     (97     —          (2,348

Additions

     —          —          651        7        658   

Amortization charge (ii) (Note 23)

     —          (72     (120     —          (192
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing net book amount

     22,635        1,040        1,777        7        25,459   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At June 30, 2014 (unaudited)

          

Cost

     22,635        2,509        2,806        136        28,086   

Accumulated amortization

     —          (1,469     (1,029     (129     (2,627
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net book amount

     22,635        1,040        1,777        7        25,459   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(i) For the six-month period ended June 30, 2013 an amount of US$ 91 and US$ 86 of amortization charges are included in “General and administrative expenses” and “Selling expenses”, respectively. There were no impairment charges for any of the periods presented.
(ii) For the six-month period ended June 30, 2014 an amount of US$ 120 and US$ 72 of amortization charges are included in “General and administrative expenses” and “Selling expenses”, respectively. There were no impairment charges for any of the periods presented.

The Group tests annually whether goodwill has suffered any impairment. The last impairment test of goodwill was performed as of September 30, 2013.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 20


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

9. Biological assets

Changes in the Group’s biological assets in the six-month periods ended June 30, 2014 and 2013 were as follows:

 

                                                 
     June 30,
2014
    June 30,
2013
 
     (unaudited)  

Beginning of the period

     292,144        298,136   

Increase due to purchases

     526        561   

Initial recognition and changes in fair value of biological assets (i)

     39,860        (15,888

Decrease due to harvest

     (204,515     (197,958

Decrease due to disposals

     (13,621     (9,704

Costs incurred during the period

     200,292        185,914   

Exchange differences

     3,850        (20,066
  

 

 

   

 

 

 

End of the period year

     318,536        240,995   
  

 

 

   

 

 

 

 

(i) Biological asset with a production cycle of more than one year (that is, sugarcane, coffee, dairy and cattle) generated ‘Initial recognition and changes in fair value of biological assets’ amounting to US$ 14,568 loss for the six-month period ended June 30, 2014 (2013: US$ (39,115) loss). In 2014, an amount of US$ 27,624 gain (2013: US$ (10,189) loss) was attributable to price changes, and an amount of US$ 42,192 loss (2013: US$ (28,926) loss) was mainly attributable to physical changes.

Biological assets as of June 30, 2014 and December 31, 2013 were as follows:

 

                                                 
     June 30,
2014
     December 31,
2013
 
     (unaudited)         

Non-current

     

Cattle for dairy production

     7,620         9,450   

Other cattle

     27         33   

Sown land – coffee

     2,247         1,944   

Sown land – sugarcane

     283,495         213,776   
  

 

 

    

 

 

 
     293,389         225,203   
  

 

 

    

 

 

 

Current

     

Other cattle

     321         363   

Sown land – crops

     20,324         35,982   

Sown land – rice

     4,502         30,596   
  

 

 

    

 

 

 
     25,147         66,941   
  

 

 

    

 

 

 

Total biological assets

     318,536         292,144   
  

 

 

    

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 21


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

10. Financial instruments

As of June 30, 2014, the financial instruments recognized at fair value on the statement of financial position comprise derivative financial instruments.

In the case of Level 1, valuation is based on unadjusted quoted prices in active markets for identical financial assets that the Group can refer to at the date of the statement of financial position. A market is deemed active if transactions take place with sufficient frequency and in sufficient quantity for price information to be available on an ongoing basis. Since a quoted price in an active market is the most reliable indicator of fair value, this should always be used if available. The financial instruments the Group has allocated to this level mainly comprise crop futures and options traded on the stock market. In the case of securities, the Group allocates them to this level when either a stock market price is available or prices are provided by a price quotation on the basis of actual market transactions.

Derivatives not traded on the stock market allocated to Level 2 are valued using models based on observable market data. For this, the Group uses inputs directly or indirectly observable in the market, other than quoted prices. If the financial instrument concerned has a fixed contract period, the inputs used for valuation must be observable for the whole of this period. The financial instruments the Group has allocated to this level mainly comprise interest-rate swaps and foreign-currency interest-rate swaps.

In the case of Level 3, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no observable market data are available. The inputs used reflect the Group’s assumptions regarding the factors, which market players would consider in their pricing. The Group uses the best available information for this, including internal company data. The Group does not have financial instruments allocated to this level for any of the periods presented.

The following tables present the Group’s financial assets and financial liabilities that are measured at fair value as of June 30, 2014 and their allocation to the fair value hierarchy:

 

     2014  
     Level 1     Level 2     Level 3      Total  

Assets

         

Derivative financial instruments

     4,445        —          —           4,445   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total assets

     4,445        —          —           4,445   
  

 

 

   

 

 

   

 

 

    

 

 

 

Liabilities

         

Derivative financial instruments

     (1,356     (6,202     —           (7,558
  

 

 

   

 

 

   

 

 

    

 

 

 

Total liabilities

     (1,356     (6,202     —           (7,558
  

 

 

   

 

 

   

 

 

    

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 22


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

10. Financial instruments (continued)

 

When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Group uses a range of valuation models for this purpose, details of which may be obtained from the following table:

 

Class

  

Pricing

Method

  

Parameters

   Pricing Model      Level      Total  

Futures

   Quoted price    —        —           1         2,592   

Foreign currency futures

   Quoted price    —        —           1         (160

Options

   Quoted price    —        —           1         657   

Interest-rate swaps

   Theoretical price   

Swap curve;

Money market

interest-rate curve

    
 
Present value
method
  
  
     2         (6,202
              

 

 

 
                 (3,113
              

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 23


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

11. Trade and other receivables, net

 

     June 20,
2014
    December 31,
2013
 
     (unaudited)        

Non current

    

Trade receivables

     3,552        4,676   
  

 

 

   

 

 

 

Trade receivables – net

     3,552        4,676   
  

 

 

   

 

 

 

Advances to suppliers

     16,915        10,658   

Income tax credits

     6,986        7,058   

Non-income tax credits (i)

     15,665        13,941   

Judicial deposits

     2,827        2,706   

Receivable from disposal of subsidiary

     4,890        9,202   

Cash collateral

     1,367        451   

Other receivables

     3,674        4,560   
  

 

 

   

 

 

 

Non current portion

     55,876        53,252   
  

 

 

   

 

 

 

Current

    

Trade receivables

     53,682        46,326   

Less: Allowance for trade receivables

     (419     (545
  

 

 

   

 

 

 

Trade receivables – net

     53,263        45,781   
  

 

 

   

 

 

 

Prepaid expenses

     4,400        7,786   

Advance to Suppliers

     36,374        16,088   

Income tax credits

     5,975        5,519   

Non-income tax credits (i)

     41,858        43,700   

Cash collateral

     7,287        6,554   

Receivable from disposal of subsidiary

     6,080        6,174   

Other receivables

     14,491        9,578   
  

 

 

   

 

 

 

Subtotal

     116,465        95,399   
  

 

 

   

 

 

 

Current portion

     169,728        141,180   
  

 

 

   

 

 

 

Total trade and other receivables, net

     225,604        194,432   
  

 

 

   

 

 

 

 

(i) Includes US$ 751 reclassified from property, plant and equipment (December 31, 2013: US$ 383).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 24


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

11. Trade and other receivables, net (continued)

 

The fair values of current trade and other receivables approximate their respective carrying amounts due to their short-term nature. The fair values of non-current trade and other receivables approximate their carrying amount, as the impact of discounting is not significant.

The carrying amounts of the Group’s trade and other receivables are denominated in the following currencies (expressed in US dollars):

 

     June 30,
2014
     December 31,
2013
 
     (unaudited)         

Currency

     

US Dollar

     40,735         30,054   

Argentine Peso

     47,347         50,512   

Uruguayan Peso

     1,002         520   

Brazilian Reais

     136,521         113,346   
  

 

 

    

 

 

 
     225,604         194,432   
  

 

 

    

 

 

 

As of June 30, 2014 trade receivables of US$ 20,925 (December 31, 2013: US$ 14,319) were past due but not impaired. The ageing analysis of these receivables is as follows:

 

     June 30,
2014
     December 31,
2013
 
     (unaudited)         

Up to 3 months

     20,012         13,432   

3 to 6 months

     110         827   

Over 6 months

     803         60   
  

 

 

    

 

 

 
     20,925         14,319   
  

 

 

    

 

 

 

The creation and release of allowance for trade receivables have been included in ‘Selling expenses’ in the statement of income. Amounts charged to the allowance account are generally written off, when there is no expectation of recovering additional cash.

The other classes within other receivables do not contain impaired assets.

The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above. The Group holds mortgage as collateral for the sale of Agrícola Ganadera San José S.R.L.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 25


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

12. Inventories

 

     June 30,
2014
     December 31,
2013
 
     (unaudited)         

Raw materials

     36,533         37,859   

Finished goods

     105,741         67,689   

Stocks held by third parties

     8,200         2,824   

Others

     126         17   
  

 

 

    

 

 

 
     150,600         108,389   
  

 

 

    

 

 

 

The cost of inventories recognized as expense are included in ‘Cost of manufactured products sold and services rendered’ amounted to US$ 126,095 for the six-month period ended June 30, 2014. The cost of inventories recognized as expense and included in ‘Cost of agricultural produce sold and direct agricultural selling expenses’ amounted to US$ 66,365 for the six-month period ended June 30, 2014.

13. Cash and cash equivalents

 

     June 30,
2014
     December 31,
2013
 
     (unaudited)         

Cash at bank and on hand

     123,695         165,362   

Short-term bank deposits

     75,632         66,785   
  

 

 

    

 

 

 
     199,327         232,147   
  

 

 

    

 

 

 

14. Disposals

Sale of 49% of interest in Global Anceo S.L.U. and Global Hisingen S.L.U.

In June, 2014, the Group sold 49% of its interest in Global Anceo S.L.U. and Global Hisingen S.L.U. The main underlying assets of such corporations are Guayacanes and La Guarida farms.

Sale price amounted US$ 50.5 million and US$ 49.4 million was collected as of the transaction´s day. As the Company did not lose control of its subsidiaries, this operation is classified as an equity’s transaction, and the margin of the operation was registered in Statement of Changes in Shareholders’ Equity under the line item “Reserve from the sale of non controlling interests in subsidiaries”. The transaction resulted in an increase of equity attributable to owners of the Company of US$ 25.6 million and also an increase in non-controlling interest of US$ 8.0 million.

Mimoso farm and coffee assets

In May 2013, the Group completed the sale of the Mimoso farm (through the sale of the Brazilian subsidiary Fazenda Mimoso Ltda,) and Lagoa do Oeste farm located in Luis Eduardo Magalhaes, Bahia, Brazil. The farms have a total area of 3,834 hectares of which 904 hectares are planted with coffee trees. In addition, the Group entered into an agreement whereby the buyer will operate and make use of 728 hectares of existing coffee trees in Adecoagro’s Rio de Janeiro farm during an 8-year period. Pursuant to the terms of the agreement, we will retain property to these coffee trees, which will still have an estimate useful life of 10 years upon the expiration of the agreement. The total consideration of this operation was a nominal amount of Brazilian Reais 49 million (US$ 24 million), from which Brazilian Reais 12,371 (US$ 6 million) were collected as of December 31, 2013. The remaining amount will be collected in three equal installments in 2014, 2015 and 2016. This transaction resulted in a gain of US$ 5,7 million recorded in other operating income in the statement of income.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 26


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

14. Disposals (continued)

 

In June 2013, the Group completed the sale of the remaining 49% interest in Santa Regina S.A., a company whose main underlying asset is the Santa Regina farm. This transaction resulted in a gain of US$ 1,2 million recorded in other operating income in the statement of income.

15. Shareholders’ contributions

 

     Number of
shares
(thousands)
     Share capital
and share
premium
 

At January 1, 2013

     122,220         1,123,663   

Restricted shares issued (Note 16)

     161         2,963   
  

 

 

    

 

 

 

At June 30, 2013

     122,381         1,126,626   
  

 

 

    

 

 

 

At January 1, 2014

     122,382         1,122,645   

Employee share options exercised (Note 16)

     —           649   

Restricted shares vested

     —           3,444   

Purchase of own shares

     —           (10,424
  

 

 

    

 

 

 

At June 30, 2014

     122,382         1,116,314   
  

 

 

    

 

 

 

Share Repurchase Program

On September 24, 2013, the Board of Directors of the Company has authorized a share repurchase program for up to 5% of its outstanding shares. The repurchase program has commenced on September 24, 2013 and will be reviewed by the Board of Directors after a 12-month period: repurchases of shares under the program are made from time to time in open market transactions in compliance with the trading conditions of Rule 10b-18 under the U.S. Securities Exchange Act of 1934, as amended, and applicable rules and regulations. The share repurchase program does not require Adecoagro to acquire any specific number or amount of shares and may be modified, suspended, reinstated or terminated at any time in the Company’s discretion and without prior notice. The size and the timing of repurchases will depend upon market conditions, applicable legal requirements and other factors.

As of June 30, 2014, the Company repurchased 2,343,846 shares under this program.

16. Equity-settled share-based payments

The Group has set a “2004 Incentive Option Plan” and a “2007/2008 Equity Incentive Plan” (collectively referred to as “Option Schemes”) under which the Group grants equity-settled options to senior managers and selected employees of the Group´s subsidiaries. Additionally, in 2010 the Group has set a “Adecoagro Restricted Share and Restricted Stock Unit Plan” (referred to as “Restricted Share Plan”) under which the Group grants restricted shares, or restricted stock units to senior and medium management and key employees of the Group’s subsidiaries.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 27


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

16. Equity-settled share-based payments (continued)

 

(a) Option Schemes

For the six-month periods ended June 30, 2014 and 2013 the Group incurred US$ nill million for the both period, related to the options granted under the Option Schemes.

Movements in the number of equity-settled options outstanding and their related weighted average exercise prices under plans are as follows:

2004 Incentive Option Plan

 

     June 30, 2014     June 30, 2013  
     Average
exercise
price per
share
     Options
(thousands)
    Average
exercise
price per
share
     Options
(thousands)
 

At January 1

     6,67         2,061        6,68         2,100   

Forfeited

     —           (5     8,62         (1

Exercised

     5,83         (99     —           —     

Expired

     —           —          —           —     
  

 

 

    

 

 

   

 

 

    

 

 

 

At June 30

     6,70         1,957        6,68         2,099   
  

 

 

    

 

 

   

 

 

    

 

 

 

2007/2008 Equity Incentive Plan

 

     June 30, 2014     June 30, 2013  
     Average
exercise
price per
share
     Options
(thousands)
    Average
exercise
price per
share
     Options
(thousands)
 

At January 1

     13,07         1,751        13,06         2,013   

Forfeited

     13,40         (22     13,22         (33
  

 

 

    

 

 

   

 

 

    

 

 

 

At June 30

     13,07         1,729        13,06         1,980   
  

 

 

    

 

 

   

 

 

    

 

 

 

Options outstanding under the plans have the following expiry date and exercise prices:

2004 Incentive Option Plan

 

     Exercise
price per
     Shares (in thousands)  
     share      June 30, 2014      June 30, 2013  

Expiry date:

        

May 1, 2014

     5,83         577         674   

May 1, 2015

     5,83         553         553   

May 1, 2016

     5,83         153         173   

February 16, 2016

     7,11         110         110   

October 1, 2016

     8,62         564         590   

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 28


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

16. Equity-settled share-based payments (continued)

 

2007/2008 Equity Incentive Plan

 

     Exercise
price per
     Shares (in thousands)  
     share      June 30, 2014      June 30, 2013  

Expiry date:

        

Dec 1, 2017

     12,82         950         1,129   

Jan 30, 2019

     13,40         599         670   

Nov 1, 2019

     13,40         8         8   

Jan 30, 2020

     12,82         26         26   

Jan 30, 2020

     13,40         65         65   

Jun 30, 2020

     13,40         22         22   

Sep 1, 2020

     13,40         44         44   

Sep 1, 2020

     12,82         15         15   

The following table shows the exercisable shares at period end under both the Adecoagro/ IFH 2004 Incentive Option Plan and the Adecoagro/ IFH 2007/ 2008 Equity Incentive Plan:

 

     Exercisable
shares in
thousands
 

June 30, 2014

     3,686   

June 30, 2013

     4,019   

(b) Restricted Share and Restricted Stock Unit Plan

The Restricted Share and Restricted Stock Unit Plan were effectively established in 2010 and amended in November 2011 and is administered by the Compensation Committee of the Company. Awards under this plan vest over a 3-year period from the date of grant at 33% on each anniversary of the grant date. Participants are entitled to receive one common share of the Company for each restricted share or restricted unit issued. For the Restricted Share Plan there are no performance requirements for the delivery of common shares, except that a participant’s employment with the Group must not have been terminated prior to the relevant vesting date. If the participant ceases to be an employee for any reason, any unvested restricted share shall not be converted into common shares and the participant shall cease for all purposes to be a shareholder with respect to such shares.

On July 18, 2011, the Group issued and registered 427,293 restricted shares with a nominal value of US$ 1.5 which were granted under the Restricted Share Plan. While the restricted shares are not vested, they are recognized in “Other reserves”. Once they are vested, the reserve is reversed and a share premium is recognized. As of June 30, 2014, all the restricted shares were vested.

The restricted shares under the Restricted Share Plan were measured at fair value at the date of grant.

As of June 30, 2014, the Group recognized compensation expense US$ 1.7 million related to the restricted shares granted under the Restricted Share Plan (2013: US$ 1,9 million).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 29


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

16. Equity-settled share-based payments (continued)

 

Key grant-date fair value and other assumptions under the Restricted Share and Restricted Stock Unit Plan are detailed below:

 

Grant Date    Apr 1,
2011
    Apr 1,
2011
    May 13,
2011
    Apr 1,
2012
    May 15,
2012
    Apr 1,
2013
    May 15,
2013
 

Fair value

     12,69        12,69        12,36        9,81        9,33        8,08        7,48   

Possibility of ceasing employment before vesting

     1,42     1,86     0     3     0     5     0

Movements in the number of restricted shares outstanding under the Restricted Share and Restricted Stock Unit Plan are as follows:

 

     Restricted shares
(thousands)
    Restricted stock
units

(thousands)
    Restricted shares
(thousands)
    Restricted stock
units

(thousands)
 
     2014     2014     2013     2013  

At January 1

     110        699        234        515   

Granted (1)

     —          470        —          346   

Forfeited

     (3     (15     (4     (6

Vested

     (107     (297     (119     (168
  

 

 

   

 

 

   

 

 

   

 

 

 

At June 30

     —          857        111        687   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Approved by the Board of Directors of March 13, 2014 and the Shareholders Meeting of April 16, 2014.

17. Trade and other payables

 

     June 30,
2014
     December 31,
2013
 
     (unaudited)         

Non-current

     

Payable from acquisition of property, plant and equipment (i)

     2,084         2,605   

Other payables

     367         346   
  

 

 

    

 

 

 
     2,451         2,951   
  

 

 

    

 

 

 

Current

     

Trade payables

     68,462         84,009   

Advances from customers

     2,488         2,900   

Amounts due to related parties (Note 27)

     491         1,069   

Taxes payable

     2,556         3,108   

Payables from acquisitions of property, plants and equipment

     1,075         —     

Escrows arising on business combinations

     1,063         1,030   

Other payables

     197         849   
  

 

 

    

 

 

 
     76,332         92,965   
  

 

 

    

 

 

 

Total trade and other payables

     78,783         95,916   
  

 

 

    

 

 

 

 

(i) These trades payable are mainly collateralized by property, plant and equipment.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 30


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

18. Borrowings

 

     June 30,
2014
     December 31,
2013
 
     (unaudited)         

Non-current

     

Votoratim

     3,357         3,388   

ABC Brazil Loan

     11,084         17,746   

Bradesco Loan (*)

     8,764         8,832   

BNDES Loan Facility(*)

     148,272         108,804   

IDB Facility (*)

     29,920         37,703   

Ciudad de Buenos Aires Loan

     14,286         14,286   

Galicia Loan

     461         1,150   

Banco do Brazil Loan Facility (*)

     85,905         82,997   

Itaú BBA Facility (*)

     51,898         44,327   

Rabobank Loan (*)

     34,688         32,482   

ING/ABN/Bladex(*)

     51,617         52,000   

Rabobank, Syndicated Loan (*)

     89,153         88,980   

ING Bank N,V, Syndicated Loan (*)

     97,813         —     

Other bank borrowings

     19,026         19,058   

Obligations under finance leases

     433         411   
  

 

 

    

 

 

 
     646,677         512,164   
  

 

 

    

 

 

 

Current

     

Bank overdrafts

     2,098         5,750   

BNDES Loan Facility (*)

     16,363         8,695   

IDB Facility (*)

     15,634         15,388   

Ciudad de Buenos Aires Loan

     2,974         2,992   

Galicia Loan

     1,509         5,733   

Banco do Brazil Loan Facility (*)

     12,508         6,888   

Rabobank Loan (*)

     45,184         32,249   

ITAU (*)

     8,639         10,924   

ABC Brazil Loan

     11,710         10,027   

Bradesco Loan (*)

     6,234         5,932   

Votoratim

     8,132         7,310   

ING/ABN/Bladex(*)

     —           17,003   

Rabobank, Syndicated Loan (*)

     249         365   

Other bank borrowings

     4,098         18,383   

Obligations under finance leases

     337         328   
  

 

 

    

 

 

 
     135,669         147,967   
  

 

 

    

 

 

 

Total borrowings

     782,346         660,131   
  

 

 

    

 

 

 

 

(*) The Group was in compliance with the related covenants under the respective loan agreements.

New loan of the period – ING Bank N.V. Syndicated Loan

In March 2014, Adecoagro Vale do Ivinhema entered into a US$ 100.0 million loan with syndicate of banks, led by ING Bank N.V., due 2017. This syndicate loan bears an interest of LIBOR 3 months + 4.20% per annum. Certain covenants are measured on a combined basis aggregating the borrowing subsidiaries and others are measured on an individual basis.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 31


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

18. Borrowings (continued)

 

Financial ratios:

 

         2014             2015             2016      

Net Bank Debt / EBITDA

     [< ]4,5      [< ]5      [< ]4,5 

Solvency Ratio

     [> ]40%     [> ]40%     [> ]40% 

Interest Coverage Ratio

     [< ]2     [< ]2     [< ]2

As of June 30, 2014, total bank borrowings include collateralized liabilities of US$ 679,237 (December 31, 2013: US$ 625,533). These loans are mainly collateralized by property, plant and equipment sugarcane plantations, sugar export contracts and shares of certain subsidiaries of the Group.

The maturity of the Group’s borrowings (excluding obligations under finance leases) and the Group’s exposure to fixed and variable interest rates is as follows:

 

     June 30,
2014
     December 31,
2013
 
     (unaudited)         

Fixed rate:

     

Less than 1 year

     51,501         56,932   

Between 1 and 2 years

     49,697         38,393   

Between 2 and 3 years

     41,348         37,762   

Between 3 and 4 years

     34,390         29,467   

Between 4 and 5 years

     30,128         27,803   

More than 5 years

     90,973         75,745   
  

 

 

    

 

 

 
     298,037         266,102   
  

 

 

    

 

 

 

Variable rate:

     

Less than 1 year

     83,831         90,707   

Between 1 and 2 years

     163,435         107,392   

Between 2 and 3 years

     141,938         100,949   

Between 3 and 4 years

     57,556         54,212   

Between 4 and 5 years

     11,123         12,586   

More than 5 years

     25,656         27,444   
  

 

 

    

 

 

 
     483,539         393,290   
  

 

 

    

 

 

 
     781,576         659,392   
  

 

 

    

 

 

 

The carrying amounts of the Group’s borrowings are denominated in the following currencies (expressed in US dollars):

 

     June 30,
2014
     December 31,
2013
 
     (unaudited)         

Currency

     

US Dollar

     349,121         257,283   

Brazilian Reais

     423,728         372,058   

Argentine Peso

     9,497         30,775   

Uruguayan Peso

     —           15   
  

 

 

    

 

 

 
     782,346         660,131   
  

 

 

    

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 32


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

19. Taxation

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.

 

     June 30,
2014
    June 30,
2013
 
     (unaudited)  

Current income tax

     (1,620     (929

Deferred income tax

     (3,609     13,268   
  

 

 

   

 

 

 

Income tax (expense)/benefit

     (5,229     12,339   
  

 

 

   

 

 

 

There has been no change in the statutory tax rates in the countries where the Group operates since December 31, 2013,

Argentine law includes a 10% withholding tax on dividend distributions made by Argentine companies to individuals and foreign beneficiaries. As of June 30, 2014, the Company did not record any liability on retain earnings at their Argentine subsidiaries due to its dividend policy which defines that the Company intends to retain any future earnings to finance operations and the expansion of their business and does not intend to distribute or pay any cash dividends on our common shares in the foreseeable future.

The gross movement on the deferred income tax account is as follows:

 

     June 30,
2014
    June 30,
2013
 
     (unaudited)  

Beginning of period asset/(liability)

     (9,255     39,998   

Exchange differences

     12,948        (2,706

Disposal of subsidiary

     —          (196

Tax charge relating to cash flow hedge (i)

     (1,557     —     

Income tax expense

     (3,609     (13,268
  

 

 

   

 

 

 

End of period asset/(liability)

     (1,473     23,828   
  

 

 

   

 

 

 

 

(i) Relates to the gain or loss before income tax of cash flow hedge recognized in other comprehensive income amounting to US$ 4,950 for the six-month period ended June 30, 2014.

The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:

 

     June 30,
2014
    June 30,
2013
 
     (unaudited)  

Tax calculated at the tax rates applicable to profits in the respective countries

     (3,796     12,431   

Non-deductible items

     (66     (2,409

(Loss) / income not subject to tax

     (1,564     2,349   

Others benefit/(expense)

     197        (32
  

 

 

   

 

 

 

Income tax (expense)/benefit

     (5,229     12,339   
  

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 33


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

20. Payroll and social security liabilities

 

     June 30,
2014
     December 31,
2013
 
     (unaudited)         

Non-current

     

Social security payable

     1,179         1,458   
  

 

 

    

 

 

 
     1,179         1,458   
  

 

 

    

 

 

 

Current

     

Salaries payable

     12,062         5,782   

Social security payable

     3,619         3,849   

Provision for vacations

     11,705         11,481   

Provision for bonuses

     2,700         5,027   
  

 

 

    

 

 

 
     30,086         26,139   
  

 

 

    

 

 

 

Total payroll and social security liabilities

     31,265         27,597   
  

 

 

    

 

 

 

21. Provisions for other liabilities

The Group is subject to several laws, regulations and business practices of the countries where it operates, In the ordinary course of business, the Group is subject to certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving tax, labor and social security, administrative and civil and other matters. The Group accrues liabilities when it is probable that future costs will be incurred and it can reasonably estimate them. The Group bases its accruals on up-to-date developments, estimates of the outcomes of the matters and legal counsel experience in contesting, litigating and settling matters. As the scope of the liabilities becomes better defined or more information is available, the Group may be required to change its estimates of future costs, which could have a material effect on its results of operations and financial condition or liquidity. There have been no material changes to claimed amounts and current proceedings since December 31, 2013.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 34


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

22. Sales

 

     June 30,
2014
     June 30,
2013
 
     (unaudited)  

Sales of manufactured products and services rendered:

     

Ethanol

     74,963         71,023   

Sugar (*)

     43,036         45,135   

Rice (*)

     50,478         50,841   

Energy

     18,628         8,765   

Operating leases

     867         2,036   

Services

     1,432         1,480   

Others

     333         141   
  

 

 

    

 

 

 
     189,737         179,421   
  

 

 

    

 

 

 

Sales of agricultural produce and biological assets:

     

Soybean (*)

     58,018         55,788   

Cattle for dairy production

     1,060         1,032   

Other cattle

     —           417   

Corn (*)

     28,939         28,327   

Cotton

     333         1,127   

Milk

     12,561         13,212   

Wheat

     5,704         7,610   

Sunflower

     3,896         8,083   

Barley

     916         1,224   

Sorghum

     43         1,314   

Seeds

     778         130   

Others

     1,174         674   
  

 

 

    

 

 

 
     113,422         118,938   
  

 

 

    

 

 

 

Total sales

     303,159         298,359   
  

 

 

    

 

 

 

 

(*) Includes sales of soybean, corn, rice and sugar produced by third parties for an amount of US$ 11,459, US$ 9,324, US$ 91 and US$ 2,105, respectively.

Commitments to sell commodities at a future date

The Group entered into contracts to sell non financial instruments, mainly, sugar, soybean and corn through sales forward contracts. Those contracts are held for purposes of delivery the non financial instrument in accordance with the Group’s expected sales. Accordingly, as the own use exception criteria are met, those contracts are not recorded as derivatives.

The notional amount of these contracts is US$ 78.9 million as of June 30, 2014 (2013: US$ 79.1 million) comprised primarily of 125,497 tons of sugar (US$ 47 million), 79,912 tons of corn (U$S 13.4 million), 70,949 tons of soybean (U$S 22 million) and 20,004 tons of soybean (U$S 6,1 million) which expire between August 2014 and September 2014.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 35


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

23. Expenses by nature

The following table provides the additional disclosure required on the nature of expenses and their relationship to the function within the Group:

 

     June 30,
2014
     June 30,
2013
 
     (unaudited)  

Cost of agricultural produce and biological assets sold

     79,986         104,546   

Raw materials and consumables used in manufacturing activities

     89,556         69,971   

Services

     7,162         7,615   

Salaries and social security expenses (Note 24)

     30,176         28,541   

Depreciation and amortization (*)

     34,465         29,079   

Taxes (**)

     1,683         2,452   

Maintenance and repairs

     6,404         5,884   

Lease expense and similar arrangements(***)

     1,239         1,473   

Freights

     18,763         19,411   

Export taxes / selling taxes

     14,646         11,965   

Fuel and lubricants

     4,042         3,391   

Others

     6,422         8,285   
  

 

 

    

 

 

 

Total expenses by nature

     294,544         292,613   
  

 

 

    

 

 

 

 

(*) Includes US$ 950 and nil of depreciation recognized in inventory as of December 31, 2013 and 2012 respectively,
(**) Excludes export taxes and selling taxes,
(***) Relates to various cancellable operating lease agreements for office and machinery equipment,

For the six-month period ended June 30, 2014, an amount of US$ 126,095 is included as “cost of manufactured products sold and services rendered” (June 30, 2013: US$ 119,306); an amount of US$ 113,422 is included as “cost of agricultural produce sold and direct agricultural selling expenses” (June 30, 2013: US$ 118,938); an amount of US$ 23,634 is included in “general and administrative expenses” (June 30, 2013: US$ 26,060); and an amount of US$ 31,393 is included in “selling expenses” as described above (June 30, 2013: US$ 28,309).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 36


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

24. Salaries and social security expenses

 

     June 30,
2014
     June 30,
2013
 
     (unaudited)  

Wages and salaries

     21,362         20,118   

Social security costs

     7,107         6,512   

Equity-settled share-based compensation

     1,707         1,911   
  

 

 

    

 

 

 
     30,176         28,541   
  

 

 

    

 

 

 

Number of employees

     8,020         7,655   
  

 

 

    

 

 

 

25. Other operating (loss)/income, net

 

     June 30,
2014
    June 30,
2013
 
     (unaudited)  

(Loss) / gain from commodity derivative financial instruments

     (3,208     11,641   

Loss from onerous contracts – forwards

     (132     (34

Gain from disposal of subsidiary

     —          779   

Gain from disposal of financial assets

     —          1,188   

Gain from disposal of other property items

     606        495   

Gain from disposal of farmland and other assets

     —          5,082   

Others

     350        903   
  

 

 

   

 

 

 
     (2,384     20,054   
  

 

 

   

 

 

 

26. Financial results, net

 

     June 30,
2014
    June 30,
2013
 
     (unaudited)  

Finance income:

    

- Interest income

     3,393        3,279   

- Gain from interest rate/foreign exchange rate derivative financial instruments

     720        —     

- Other income

     188        163   
  

 

 

   

 

 

 

Finance income

     4,301        3,442   
  

 

 

   

 

 

 

Finance costs:

    

- Interest expense

     (27,809     (23,286

- Cash flow hedge – transfer from equity

     (4,609     —     

- Foreign exchange losses, net

     (3,268     (16,713

- Loss from interest rate/foreign exchange rate derivative financial instruments

     —          (12,769

- Taxes

     (1,954     (1,978

- Other expenses

     (1,540     (1,563
  

 

 

   

 

 

 

Finance costs

     (39,180     (56,309
  

 

 

   

 

 

 

Total financial results, net

     (34,879     (52,867
  

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 37


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

27. Related-party transactions

The following is a summary of the balances and transactions with related parties:

 

Related party

   Relationship   Description of
transaction
  Income (loss) included
in the statement of
income
    Balance receivable
(payable)
 
       June 30,
2014
    June 30,
2013
    June 30,
2014
    December
31, 2013
 
             (unaudited)     (unaudited)     (unaudited)        

Grupo La Lácteo

   Joint venture   Sales of goods     —          5,971        —          —     
     Purchases of goods     —          (25     —          —     
     Interest income     —          330        —          —     

Mario Jorge de Lemos Vieira/ Cia Agropecuaria Monte Alegre/ Alfenas Agricola Ltda/ Marcelo Weyland Barbosa Vieira/ Paulo Albert Weyland Vieira

   (i)   Payables (Note 17)     —          —          (88     (667

CHS Agro

   Joint venture   Services     (18     —          —          —     
   Joint venture   Payables (Note 17)     —          —          (403     (402
   Employment   Compensation
selected employees
    (3,713     (3,390     (14,813     (17,472

Directors and senior management

            

 

(i) Shareholder of the Company.
(ii) Relates to agriculture partnership agreements (“parceria”)

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 38

Adecoagro (NYSE:AGRO)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Adecoagro Charts.
Adecoagro (NYSE:AGRO)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Adecoagro Charts.