Third quarter summary:

  • GAAP revenue increased 5.9% and GAAP operating income increased 3.4% for the fiscal three months ended March 31, 2024, compared to the prior fiscal year quarter.
  • Non-GAAP adjusted revenue increased 7.0% and non-GAAP adjusted operating income increased 8.6% for the fiscal three months ended March 31, 2024, compared to the prior fiscal year quarter.1
  • GAAP EPS was $1.19 per diluted share for the fiscal three months ended March 31, 2024, compared to $1.12 in the prior fiscal year quarter.

Fiscal year-to-date summary:

  • GAAP revenue increased 7.3% and GAAP operating income increased 2.0% for the fiscal nine months ended March 31, 2024, compared to the prior fiscal year period.
  • Non-GAAP adjusted revenue increased 7.7% and non-GAAP adjusted operating income increased 12.0% for the fiscal nine months ended March 31, 2024, compared to the prior fiscal year period.1
  • GAAP EPS was $3.85 per diluted share for the fiscal nine months ended March 31, 2024, compared to $3.68 in the prior fiscal year period.
  • Cash and cash equivalents were $27 million at March 31, 2024, and 2023.
  • Debt related to credit facilities was $250 million at March 31, 2024, and $375 million at March 31, 2023.

Full year fiscal 2024 guidance:2


Current


Previous

GAAP

Low

High


Low

High

Revenue updated

$2,215

$2,228


$2,215

$2,228

Operating margin

21.9 %

22.0 %


21.8 %

21.9 %

EPS updated

$5.15

$5.19


$5.09

$5.13







Non-GAAP3






Adjusted revenue updated

$2,197

$2,210


$2,197

$2,210

Adjusted operating margin updated

22.4 %

22.4 %


22.3 %

22.3 %

Call-outs of key financial figures

MONETT, Mo., May 7, 2024 /PRNewswire/ -- Jack Henry & Associates, Inc. (Nasdaq: JKHY), a leading financial technology provider, today announced results for the fiscal third quarter ended March 31, 2024.

According to David Foss, Board Chair and CEO, "We are very pleased to report another quarter of strong revenue growth and overall financial performance. Our sales teams produced a record third quarter for sales bookings, and our sales pipeline remains near its all-time high. We continue to execute on our strategy to provide modern technology to help community and regional financial institutions strengthen connections with the people and businesses they serve. As a well-rounded financial technology company, we are well positioned to serve clients of all sizes through a comprehensive suite of innovative solutions and our cloud-native technology modernization strategy."

1 See tables below on page 4 reconciling non-GAAP financial measures to GAAP.
2 The full year guidance assumes no acquisitions are made during fiscal year 2024.
3 See tables below on page 8 reconciling fiscal year 2024 GAAP to non-GAAP guidance.
4 See table below on page 14 reconciling net income to non-GAAP EBITDA.

Operating Results

Revenue, operating expenses, operating income, and net income for the three and nine months ended March 31, 2024, compared to the three and nine months ended March 31, 2023, were as follows (all dollar amounts in this section are in thousands, except per share amounts):

Revenue












(Unaudited, In Thousands)

Three Months Ended

March 31,


% Change


Nine Months Ended

March 31,


% Change


2024


2023




2024


2023



Revenue












Services and Support

$      305,017


$        291,922


4.5 %


$      959,214


$        902,771


6.3 %

Percentage of Total Revenue

56.6 %


57.4 %




57.9 %


58.5 %



Processing

233,545


216,630


7.8 %


696,417


640,298


8.8 %

Percentage of Total Revenue

43.4 %


42.6 %




42.1 %


41.5 %



REVENUE

$     538,562


$      508,552


5.9 %


$   1,655,631


$    1,543,069


7.3 %

  • Services and support revenue increased for the three months ended March 31, 2024, primarily driven by growth in data processing and hosting revenue of 10.6%. Processing revenue increased for the three months ended March 31, 2024, primarily driven by growth in Jack Henry digital revenue (including Banno) of 26.1%. Other drivers were increases in card, payment processing and other processing revenues.
  • Services and support revenue increased for the nine months ended March 31, 2024, primarily driven by growth in public cloud revenue of 10.0%. Other drivers were increases in on-premise support and product delivery and services revenues. Processing revenue increased for the nine months ended March 31, 2024, primarily driven by growth in transaction and digital revenue of 19.1%. Other drivers were increases in card and remittance revenues.
  • For the three months ended March 31, 2024, core segment revenue increased 7.4%, payments segment revenue increased 5.3%, complementary segment revenue increased 5.1%, and corporate and other segment revenue increased 5.8%. Non-GAAP adjusted core segment revenue increased 8.2%, non-GAAP adjusted payments segment revenue increased 5.7%, non-GAAP adjusted complementary segment revenue increased 7.7%, and non-GAAP adjusted corporate and other segment revenue increased 5.8% (see revenue lines of segment break-out tables on pages 5 and 6 below).
  • For the nine months ended March 31, 2024, core segment revenue increased 7.6%, payments segment revenue increased 6.2%, complementary segment revenue increased 7.1%, and corporate and other segment revenue increased 17.1%. Non-GAAP adjusted core segment revenue increased 8.0%, non-GAAP adjusted payments segment revenue increased 6.1%, non-GAAP adjusted complementary segment revenue increased 8.3%, and non-GAAP adjusted corporate and other segment revenue increased 17.1% (see revenue lines of segment break-out tables on pages 6 and 7 below).

Operating Expenses and Operating Income










(Unaudited, In Thousands)

Three Months Ended

March 31,


% Change


Nine Months Ended

March 31,


% Change



2024


2023




2024


2023




Cost of Revenue

$     328,224


$      307,345


6.8 %


$      972,205


$         910,195


6.8 %


Percentage of Total Revenue5

60.9 %


60.4 %




58.7 %


59.0 %




Research and Development

35,993


34,625


4.0 %


108,363


104,179


4.0 %


Percentage of Total Revenue5

6.7 %


6.8 %




6.5 %


6.8 %




Selling, General, and Administrative

62,246


58,192


7.0 %


211,298


172,205


22.7 %


Percentage of Total Revenue5

11.6 %


11.4 %




12.8 %


11.2 %




OPERATING EXPENSES

426,463


400,162


6.6 %


1,291,866


1,186,579


8.9 %















OPERATING INCOME

$       112,099


$       108,390


3.4 %


$     363,765


$      356,490


2.0 %


Operating Margin5

20.8 %


21.3 %




22.0 %


23.1 %




  • Cost of revenue increased for the three and nine months ended March 31, 2024, primarily due to higher direct costs generally consistent with increases in the related revenue, increased personnel costs due to an increase in employee headcount in the trailing twelve months, and higher internal licenses and fees.
  • Research and development expense increased for the three months ended March 31, 2024, primarily due to cloud consumption costs, net of capitalization. Research and development expense increased for the nine months ended March 31, 2024, primarily due to higher personnel costs (net of capitalized personnel costs) related to the Payrailz, LLC ("Payrailz") acquisition6 and Jack Henry Platform.
  • Selling, general, and administrative expense increased for the three months ended March 31, 2024, primarily due to higher personnel costs from increased commissions and medical benefits expenses. Selling, general, and administrative expense increased for the nine months ended March 31, 2024, primarily due to higher personnel costs from the voluntary employee departure incentive payment (VEDIP) program7 and a decrease in the gain on sale of assets, net, period over period.

Net Income

(Unaudited, In Thousands,

Except Per Share Data)

Three Months Ended

March 31,


% Change


Nine Months Ended

March 31,


% Change


2024


2023




2024


2023



Income Before Income Taxes

$           114,165


$            106,115


7.6 %


$         367,635


$          350,624


4.9 %

Provision for Income Taxes

27,066


24,566


10.2 %


86,892


81,751


6.3 %

NET INCOME

$             87,099


$            81,549


6.8 %


$         280,743


$          268,873


4.4 %

Diluted earnings per share

$                 1.19


$                   1.12


6.9 %


$               3.85


$                3.68


4.6 %

  • Effective tax rates for the three months ended March 31, 2024, and 2023 were 23.7% and 23.2%, respectively. Effective tax rates for the nine months ended March 31, 2024, and 2023 were 23.6% and 23.3%, respectively.

According to Mimi Carsley, CFO and Treasurer, "For the third quarter of the fiscal year, our private cloud and processing services continued to drive strong revenue growth. We had strong, organic revenue growth of over 7% on a non-GAAP basis and non-GAAP operating income grew over 8%.  These results reflect the Jack Henry team's disciplined approach to cost control."

5 Operating margin is calculated by dividing operating income by revenue. Operating margin plus operating expense components as a percentage of total revenue may not equal 100% due to rounding.
6 On August 31, 2022, the Company acquired all the equity interest in Payrailz.
7 The VEDIP program was a Company voluntary separation program offered to certain eligible employees beginning in July 2023.

Impact of Non-GAAP Adjustments

The tables below show our revenue, operating income, and net income (in thousands) for the three and nine months ended March 31, 2024, compared to the three and nine months ended March 31, 2023, excluding the impacts of deconversions, acquisitions, the VEDIP program expense,** and the gain on sale of assets, net.

On August 31, 2022, the Company acquired all the equity interest in Payrailz (the "acquisition"). Payrailz related revenue, operating expenses, operating income, and net income excluded in the tables below in the column for the nine months ended March 31, 2024, include Payrailz activity for the first two months of the fiscal year only.

(Unaudited, In Thousands)

Three Months Ended March 31,


% Change


Nine Months Ended March 31,


% Change


2024


2023




2024


2023















GAAP Revenue*

$       538,562


$        508,552


5.9 %


$     1,655,631


$    1,543,069


7.3 %













Adjustments:












Deconversion revenue

(843)


(6,143)




(9,861)


(17,042)



Revenue from acquisition





(1,945)
















NON-GAAP ADJUSTED REVENUE*

$         537,719


$        502,409


7.0 %


$    1,643,825


$     1,526,027


7.7 %

























GAAP Operating Income

$          112,099


$         108,390


3.4 %


$       363,765


$       356,490


2.0 %













Adjustments:












Operating income from deconversions

6


(5,130)




(7,552)


(14,459)



Operating loss from acquisition





2,237




VEDIP program expense**





16,443




Gain on sale of assets, net






(7,384)















NON-GAAP ADJUSTED OPERATING INCOME

$           112,105


$         103,260


8.6 %


$       374,893


$       334,647


12.0 %

Non-GAAP Adjusted Operating Margin***

20.8 %


20.6 %




22.8 %


21.9 %















GAAP Net Income

$          87,099


$           81,549


6.8 %


$      280,743


$       268,873


4.4 %













*GAAP revenue is comprised of services and support and processing revenues (see page 2). Reducing services and support revenue by deconversion revenue for the three months ended March 31, 2024, and 2023, which was $843 for the current fiscal year quarter and $6,143 for the prior fiscal year quarter, results in non-GAAP adjusted services and support revenue growth of 6.4% quarter over quarter. There were no non-GAAP adjustments to processing revenue for the three months ended March 31, 2024, and 2023.

Reducing services and support revenue by deconversion revenue for the nine months ended March 31, 2024, and 2023, which was $9,861 for the current fiscal year-to-date period and $17,042 for the prior fiscal year-to-date period, and by $2 of revenue from acquisition in the current fiscal year-to-date period, results in non-GAAP adjusted services and support revenue growth of 7.2% period over period. Reducing processing revenue by revenue from acquisition for the nine months ended March 31, 2024, which was $1,943, results in non-GAAP adjusted processing revenue growth of 8.5% year-to-date period over year-to-date period.

**The VEDIP program expense for the nine months ended March 31, 2024, was related to a Company voluntary separation program offered to certain eligible employees beginning in July 2023.

***Non-GAAP adjusted operating margin is calculated by dividing non-GAAP adjusted operating income by non-GAAP adjusted revenue.

 

(Unaudited, In Thousands)

Three Months Ended March 31,


% Change


Nine Months Ended March 31,


% Change


2024


2023




2024


2023















GAAP Net Income

$              87,099


$             81,549


6.8 %


$          280,743


$          268,873


4.4 %













Adjustments:












Net income from deconversions

6


(5,130)




(7,552)


(14,459)



VEDIP program expense*





16,443




Net loss from acquisition





4,656




Gain on sale of assets, net






(7,384)



Tax impact of adjustments**

(1)


1,231




(3,250)


5,243















NON-GAAP ADJUSTED NET INCOME

$              87,104


$             77,650


12.2 %


$          291,040


$          252,273


15.4 %

*The VEDIP program expense for the nine months ended March 31, 2024, was related to a Company voluntary separation program offered to certain eligible employees beginning in July 2023.

**The tax impact of adjustments is calculated using a tax rate of 24% for the three and nine month periods of fiscal 2024 and for the three and nine month periods of fiscal 2023. Our tax rate for non-GAAP adjustment items takes a broad look at our recurring tax adjustments and applies them to non-GAAP revenue that does not have its own specific tax impacts.

The tables below show the segment break-out of revenue and cost of revenue for each period presented, as adjusted for the items above, and include a reconciliation to non-GAAP adjusted operating income presented above.


Three Months Ended March 31, 2024

(Unaudited, In Thousands)

Core


Payments


Complementary


Corporate
and Other


Total

GAAP REVENUE

$ 166,655


$   201,919


$                 149,231


$     20,757


$ 538,562

Non-GAAP adjustments*

(1,291)


(910)


1,366


(8)


(843)

NON-GAAP ADJUSTED REVENUE

165,364


201,009


150,597


20,749


537,719











GAAP COST OF REVENUE

72,153


109,848


65,414


80,809


328,224

Non-GAAP adjustments*

(225)


(95)


(348)


(3)


(671)

NON-GAAP ADJUSTED COST OF REVENUE

71,928


109,753


65,066


80,806


327,553











GAAP SEGMENT INCOME

$   94,502


$     92,071


$                  83,817


$   (60,052)



Segment Income Margin**

56.7 %


45.6 %


56.2 %


(289.3) %













NON-GAAP ADJUSTED SEGMENT INCOME

$   93,436


$     91,256


$                  85,531


$   (60,057)



Non-GAAP Adjusted Segment Income Margin**

56.5 %


45.4 %


56.8 %


(289.4) %













Research and Development









35,993

Selling, General, and Administrative









62,246

Non-GAAP adjustments unassigned to a segment***








(178)

NON-GAAP TOTAL ADJUSTED OPERATING EXPENSES








425,614











NON-GAAP ADJUSTED OPERATING INCOME








$    112,105

*Revenue non-GAAP adjustments for all segments were deconversion revenue. Cost of revenue non-GAAP adjustments for all segments were deconversion costs.

**Segment income margin is calculated by dividing segment income by revenue. Non-GAAP adjusted segment income margin is calculated by dividing non-GAAP adjusted segment income by non-GAAP adjusted revenue.

***Non-GAAP adjustments unassigned to a segment were selling, general, and administrative deconversion costs.

 


Three Months Ended March 31, 2023

(Unaudited, In Thousands)

Core


Payments


Complementary


Corporate
and Other


Total

GAAP REVENUE

$   155,106


$    191,833


$                 141,987


$      19,626


$   508,552

Non-GAAP adjustments*

(2,315)


(1,643)


(2,170)


(15)


(6,143)

NON-GAAP ADJUSTED REVENUE

152,791


190,190


139,817


19,611


502,409











GAAP COST OF REVENUE

69,994


106,216


61,037


70,098


307,345

Non-GAAP adjustments*

(238)


(62)


(166)


(4)


(470)

NON-GAAP ADJUSTED COST OF REVENUE

69,756


106,154


60,871


70,094


306,875











GAAP SEGMENT INCOME

$      85,112


$     85,617


$                80,950


$   (50,472)



Segment Income Margin

54.9 %


44.6 %


57.0 %


(257.2) %













NON-GAAP ADJUSTED SEGMENT INCOME

$   83,035


$   84,036


$                 78,946


$   (50,483)



Non-GAAP Adjusted Segment Income Margin

54.3 %


44.2 %


56.5 %


(257.4) %













Research and Development









34,625

Selling, General, and Administrative









58,192

Non-GAAP adjustments unassigned to a segment**








(543)

NON-GAAP TOTAL ADJUSTED OPERATING EXPENSES








399,149











NON-GAAP ADJUSTED OPERATING INCOME








$    103,260


*Revenue non-GAAP adjustments for all segments were deconversion revenues. Cost of revenue non-GAAP adjustments for all segments were deconversion costs.

**Non-GAAP adjustments unassigned to a segment were selling, general, and administrative deconversion costs.

 












Nine Months Ended March 31, 2024

(Unaudited, In Thousands)

Core


Payments


Complementary


Corporate
and Other


Total

GAAP REVENUE

$  518,696


$    605,115


$              463,064


$     68,756


$ 1,655,631

Non-GAAP adjustments*

(4,885)


(5,415)


(1,440)


(66)


(11,806)

NON-GAAP ADJUSTED REVENUE

513,811


599,700


461,624


68,690


1,643,825











GAAP COST OF REVENUE

217,449


330,297


191,712


232,747


972,205

Non-GAAP adjustments*

(650)


(3,507)


(715)


(24)


(4,896)

NON-GAAP ADJUSTED COST OF REVENUE

216,799


326,790


190,997


232,723


967,309











GAAP SEGMENT INCOME

$   301,247


$   274,818


$                271,352


$   (163,991)



Segment Income Margin

58.1 %


45.4 %


58.6 %


(238.5) %













NON-GAAP ADJUSTED SEGMENT INCOME

$   297,012


$   272,910


$               270,627


$  (164,033)



Non-GAAP Adjusted Segment Income Margin

57.8 %


45.5 %


58.6 %


(238.8) %













Research and Development









108,363

Selling, General, and Administrative









211,298

Non-GAAP adjustments unassigned to a segment**








(18,038)

NON-GAAP TOTAL ADJUSTED OPERATING EXPENSES








1,268,932











NON-GAAP ADJUSTED OPERATING INCOME








$  374,893


*Revenue non-GAAP adjustments for the Core, Complementary, and Corporate and Other segments were deconversion revenue. Revenue non-GAAP adjustments for the Payments segment were deconversion revenue of $(3,470) and acquisition revenue of $(1,945). Cost of revenue non-GAAP adjustments for the Core and Complementary segments were deconversion costs. Cost of revenue non-GAAP adjustments for the Payments and Corporate and Other segments were deconversion costs of $(193) and $(4), respectively, and acquisition costs of $(3,314) and $(20), respectively.

**Non-GAAP adjustments unassigned to a segment were selling, general, and administrative VEDIP expenses, deconversion costs, and acquisition costs of $(16,443), $(747), and $(6), respectively, and research and development acquisition costs of $(842).

 












Nine Months Ended March 31, 2023

(Unaudited, In Thousands)

Core


Payments


Complementary


Corporate
and Other


Total

GAAP REVENUE

$   481,961


$ 569,843


$              432,526


$     58,739


$ 1,543,069

Non-GAAP adjustments*

(6,248)


(4,413)


(6,319)


(62)


(17,042)

NON-GAAP ADJUSTED REVENUE

475,713


565,430


426,207


58,677


1,526,027











GAAP COST OF REVENUE

207,265


314,181


178,085


210,664


910,195

Non-GAAP adjustments*

(656)


(221)


(538)


(20)


(1,435)

NON-GAAP ADJUSTED COST OF REVENUE

206,609


313,960


177,547


210,644


908,760











GAAP SEGMENT INCOME

$ 274,696


$ 255,662


$               254,441


$   (151,925)



Segment Income Margin

57.0 %


44.9 %


58.8 %


(258.6) %













NON-GAAP ADJUSTED SEGMENT INCOME

$  269,104


$  251,470


$              248,660


$   (151,967)



Non-GAAP Adjusted Segment Income Margin

56.6 %


44.5 %


58.3 %


(259.0) %













Research and Development









104,179

Selling, General, and Administrative









172,205

Non-GAAP adjustments unassigned to a segment**








6,236

NON-GAAP TOTAL ADJUSTED OPERATING EXPENSES








1,191,380











NON-GAAP ADJUSTED OPERATING INCOME








$   334,647


*Revenue non-GAAP adjustments for all segments were deconversion revenue. Cost of revenue non-GAAP adjustments for all segments were deconversion costs.

**Non-GAAP adjustments unassigned to a segment were the selling, general, and administrative gain on sale of assets, net, and deconversion costs of $7,384 and $(1,148), respectively.

The table below shows our GAAP to non-GAAP guidance for the fiscal year ending June 30, 2024. Non-GAAP guidance excludes the impacts of deconversion revenue and related operating expenses, acquisition revenue and costs related to the August 31, 2022, Payrailz acquisition,* costs related to the July 2023 VEDIP program, and assumes no acquisitions or dispositions are made during fiscal year 2024.

 


GAAP to Non-GAAP GUIDANCE (In Millions, except per share data)


Annual FY24**




Low


High


GAAP REVENUE


$   2,215


$  2,228


     Growth


6.6 %


7.2 %


Deconversions***


16


16


Acquisition


2


2


NON-GAAP ADJUSTED REVENUE**


$    2,197


$   2,210


     Non-GAAP Adjusted Growth


7.4 %


8.0 %








GAAP OPERATING EXPENSES


$    1,729


$   1,738


     Growth


8.3 %


8.8 %


Deconversion costs***


3


3


Acquisition costs


4


4


VEDIP Program****


16


16


NON-GAAP ADJUSTED OPERATING EXPENSES**


$   1,705


$    1,715


     Non-GAAP Adjusted Growth


6.8 %


7.3 %








GAAP OPERATING INCOME


$     486


$     490


     Growth


1.1 %


1.9 %








GAAP OPERATING MARGIN


21.9 %


22.0 %








NON-GAAP ADJUSTED OPERATING INCOME**


$     492


$     496


     Non-GAAP Adjusted Growth


9.6 %


10.5 %








NON-GAAP ADJUSTED OPERATING MARGIN


22.4 %


22.4 %








GAAP EPS


$     5.15


$     5.19


     Growth


2.6 %


3.5 %

*Excluded acquisition revenue and costs are for the first two months of the fiscal year only (see "Impact of Non-GAAP Adjustments") on page 4.

**GAAP to Non-GAAP revenue, operating expenses, and operating income may not foot due to rounding.

***Deconversion revenue and related operating expenses are based on actual results for the nine months ended March 31, 2024 and estimates for the remainder of fiscal year 2024 based on the lowest actual recent historical results. See the Company's Form 8-K filed with the Securities and Exchange Commission on April 29, 2024.

****This cost relates to the group of employees who participated in a Company VEDIP program offered in July 2023 to certain employees of a specified minimum age who had reached a specified minimum number of years of service with the Company.

Balance Sheet and Cash Flow Review

Charts highlighting key financial metrics

  • Cash and cash equivalents were $27 million at March 31, 2024, and 2023.
  • Trade receivables were $263 million at March 31, 2024, compared to $238 million at March 31, 2023.
  • The Company had $250 million of borrowings at March 31, 2024 compared to $375 million of borrowings at March 31, 2023.
  • Deferred revenue decreased to $214 million at March 31, 2024, compared to $226 million a year ago.
  • Stockholders' equity increased to $1,780 million at March 31, 2024, compared to $1,538 million a year ago.

*See table below for Net Cash Provided by Operating Activities and on page 14 for Return on Average Shareholders' Equity. Tables reconciling the non-GAAP measures Free Cash Flow and Return on Invested Capital (ROIC) to GAAP measures are also on page 14. See the Use of Non-GAAP Financial Information section below for the definitions of Free Cash Flow and ROIC.

The following table summarizes net cash from operating activities:

(Unaudited, In Thousands)

Nine Months Ended March 31,


2024


2023

Net income

$                      280,743


$                       268,873

Depreciation

34,943


36,740

Amortization

114,270


105,609

Change in deferred income taxes

(15,325)


(36,370)

Other non-cash expenses

22,677


14,225

Change in receivables

97,835


110,686

Change in deferred revenue

(185,784)


(184,130)

Change in other assets and liabilities

(13,117)


(108,602)

NET CASH FROM OPERATING ACTIVITIES

$                      336,242


$                        207,031

The following table summarizes net cash from investing activities:

(Unaudited, In Thousands)

Nine Months Ended March 31,


2024


2023

Payment for acquisitions, net of cash acquired*

$                                  —


$                    (229,628)

Capital expenditures

(34,347)


(27,237)

Proceeds from dispositions

900


27,885

Purchased software

(4,561)


(1,471)

Computer software developed

(125,351)


(124,110)

Purchase of investments

(1,146)


(1,000)

NET CASH FROM INVESTING ACTIVITIES

$                    (164,505)


$                     (355,561)


*During first quarter fiscal 2023, the Company completed its acquisition of Payrailz.

The following table summarizes net cash from financing activities:

(Unaudited, In Thousands)

Nine Months Ended March 31,


2024


2023

Borrowings on credit facilities*

$                   335,000


$                    550,000

Repayments on credit facilities and financing leases

(360,000)


(290,059)

Purchase of treasury stock

(20,000)


(25,000)

Dividends paid

(115,792)


(109,346)

Net cash from issuance of stock and tax related to stock-based compensation

4,066


700

NET CASH FROM FINANCING ACTIVITIES

$                   (156,726)


$                     126,295


*The Company's acquisition of Payrailz during first quarter fiscal 2023 was primarily funded by new borrowings under the Company's credit facilities.

Use of Non-GAAP Financial Information

Generally Accepted Accounting Principles (GAAP) is the term used to refer to the standard framework of guidelines for financial accounting in the United States. GAAP includes the standards, conventions, and rules accountants follow in recording and summarizing transactions in the preparation of financial statements. In addition to reporting financial results in accordance with GAAP, we have provided certain non-GAAP financial measures, including adjusted revenue, adjusted operating income, adjusted segment income, adjusted cost of revenue, adjusted operating expenses, adjusted operating margin, adjusted segment income margin, non-GAAP earnings before interest, taxes, depreciation, and amortization (non-GAAP EBITDA), free cash flow, return on invested capital (ROIC), and non-GAAP adjusted net income.

We believe non-GAAP financial measures help investors better understand the underlying fundamentals and true operations of our business. Adjusted revenue, adjusted operating income, adjusted operating margin, adjusted segment income, adjusted segment income margin, adjusted cost of revenue, adjusted operating expenses, and adjusted net income eliminate one-time deconversion revenue and associated costs, the effects of acquisitions and divestitures, the VEDIP program expense, and the gain on sale of assets, net, all of which management believes are not indicative of the Company's operating performance. Such adjustments give investors further insight into our performance. Non-GAAP EBITDA is defined as net income attributable to the Company before the effect of interest expense, taxes, depreciation, and amortization, adjusted for net income before the effect of interest expense, taxes, depreciation, and amortization attributable to eliminated one-time deconversions, acquisitions and divestitures, the VEDIP program expense, and the gain on sale of assets, net. Free cash flow is defined as net cash from operating activities, less capitalized expenditures, internal use software, and capitalized software, plus proceeds from the sale of assets. ROIC is defined as net income divided by average invested capital, which is the average of beginning and ending long-term debt and stockholders' equity for a given period. Management believes that non-GAAP EBITDA is an important measure of the Company's overall operating performance and excludes certain costs and other transactions that management deems one time or non-operational in nature; free cash flow is useful to measure the funds generated in a given period that are available for debt service requirements and strategic capital decisions; and ROIC is a measure of the Company's allocation efficiency and effectiveness of its invested capital. For these reasons, management also uses these non-GAAP financial measures in its assessment and management of the Company's performance.

Non-GAAP financial measures used by the Company may not be comparable to similarly titled non-GAAP measures used by other companies. Non-GAAP financial measures have no standardized meaning prescribed by GAAP and therefore, are unlikely to be comparable with calculations of similar measures for other companies.

Any non-GAAP financial measures should be considered in context with the GAAP financial presentation and should not be considered in isolation or as a substitute for GAAP measures. Reconciliations of the non-GAAP financial measures to related GAAP measures are included.

About Jack Henry & Associates, Inc.®

Jack HenryTM (Nasdaq: JKHY) is a well-rounded financial technology company that strengthens connections between financial institutions and the people and businesses they serve. We are an S&P 500 company that prioritizes openness, collaboration, and user centricity — offering banks and credit unions a vibrant ecosystem of internally developed modern capabilities as well as the ability to integrate with leading fintechs. For more than 47 years, Jack Henry has provided technology solutions to enable clients to innovate faster, strategically differentiate, and successfully compete while serving the evolving needs of their accountholders. We empower approximately 7,500 clients with people-inspired innovation, personal service, and insight-driven solutions that help reduce the barriers to financial health. Additional information is available at www.jackhenry.com.

Statements made in this news release that are not historical facts are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Because forward-looking statements relate to the future, they are subject to inherent risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. Such risks and uncertainties include, but are not limited to, those discussed in the Company's Securities and Exchange Commission filings, including the Company's most recent reports on Form 10-K and Form 10-Q, particularly under the heading Risk Factors. Any forward-looking statement made in this news release speaks only as of the date of the news release, and the Company expressly disclaims any obligation to publicly update or revise any forward-looking statement, whether because of new information, future events or otherwise.

Quarterly Conference Call

The Company will hold a conference call on May 8, 2024, at 7:45 a.m. Central Time, and investors are invited to listen at www.jackhenry.com. A webcast replay will be available approximately one hour after the event at ir.jackhenry.com/corporate-events-and-presentations and will remain available for one year.

Condensed Consolidated Statements of Income (Unaudited)

(In Thousands, except per share data)

Three Months Ended
March 31,


% Change


Nine Months Ended
March 31,


% Change


2024


2023




2024


2023















REVENUE

$           538,562


$           508,552


5.9 %


$        1,655,631


$        1,543,069


7.3 %













Cost of Revenue

328,224


307,345


6.8 %


972,205


910,195


6.8 %

Research and Development

35,993


34,625


4.0 %


108,363


104,179


4.0 %

Selling, General, and Administrative

62,246


58,192


7.0 %


211,298


172,205


22.7 %

EXPENSES

426,463


400,162


6.6 %


1,291,866


1,186,579


8.9 %













OPERATING INCOME

112,099


108,390


3.4 %


363,765


356,490


2.0 %













Interest income

6,499


2,391


171.8 %


16,365


3,783


332.6 %

Interest expense

(4,433)


(4,666)


(5.0) %


(12,495)


(9,649)


29.5 %

Interest Income (Expense), net

2,066


(2,275)


(190.8) %


3,870


(5,866)


(166.0) %













INCOME BEFORE INCOME TAXES

114,165


106,115


7.6 %


367,635


350,624


4.9 %













Provision for Income Taxes

27,066


24,566


10.2 %


86,892


81,751


6.3 %













NET INCOME

$              87,099


$               81,549


6.8 %


$          280,743


$          268,873


4.4 %













Diluted net income per share

$                    1.19


$                     1.12




$                 3.85


$                 3.68



Diluted weighted average shares outstanding

73,031


73,074




73,010


73,119















Consolidated Balance Sheet Highlights (Unaudited)

(In Thousands)







March 31,


% Change








2024


2023



Cash and cash equivalents







$            27,254


$             26,552


2.6 %

Receivables







263,416


238,364


10.5 %

Total assets







2,770,498


2,607,597


6.2 %













Accounts payable and accrued expenses






$            227,715


$            163,794


39.0 %

Current and long-term debt







250,000


375,001


(33.3) %

Deferred revenue







213,945


226,146


(5.4) %

Stockholders' equity







1,779,931


1,538,309


15.7 %





































Calculation of Non-GAAP Earnings Before Income Taxes, Depreciation and Amortization (Non-GAAP EBITDA)


Three Months Ended
March 31,


% Change


Nine Months Ended
March 31,


% Change

(in thousands)

2024


2023




2024


2023



Net income

$              87,099


$               81,549




$          280,743


$          268,873



Net interest

(2,066)


2,275




(3,870)


5,865



Taxes

27,066


24,565




86,893


81,751



Depreciation and amortization

50,083


48,637




149,214


142,349



Less: Net income before interest expense, taxes, depreciation and
amortization attributable to eliminated one-time adjustments*

6


(5,130)




9,006


(21,843)



NON-GAAP EBITDA

$             162,188


$              151,896


6.8 %


$           521,986


$          476,995


9.4 %

*The fiscal third quarter adjustments for net income before interest expense, taxes, depreciation and amortization were for deconversions. The fiscal year-to-date period adjustments were for
deconversions, the VEDIP program expense, and the acquisition, and were $(7,551), $16,443, and $114, respectively. The prior fiscal third quarter adjustments for net income before interest
expense, taxes, depreciation and amortization were for deconversions. The prior fiscal year-to-date period adjustments were for deconversions and a gain on sale of assets, net, and were
$(14,459) and $(7,384), respectively.













Calculation of Free Cash Flow (Non-GAAP)






Nine Months Ended March 31,



(in thousands)







2024


2023



Net cash from operating activities






$          336,242


$            207,031



Capitalized expenditures







(34,347)


(27,237)



Internal use software







(4,561)


(1,471)



Proceeds from sale of assets







900


27,885



Capitalized software







(125,351)


(124,110)



FREE CASH FLOW







$           172,883


$            82,098















Calculation of the Return on Average Shareholders' Equity




March 31,



(in thousands)







2024


2023



Net income (trailing four quarters)






$           378,516


$          349,299



Average stockholder's equity (period beginning and ending balances)




1,659,120


1,433,459



RETURN ON AVERAGE SHAREHOLDERS' EQUITY






22.8 %


24.4 %















Calculation of Return on Invested Capital (ROIC) (Non-GAAP)



March 31,



(in thousands)







2024


2023



Net income (trailing four quarters)






$           378,516


$          349,299















Average stockholder's equity (period beginning and ending balances)




1,659,120


1,433,459



Average current maturities of long-term debt (period beginning and ending balances)


1


51



Average long-term debt (period beginning and ending balances)


312,500


300,001



Average invested capital







$          1,971,621


$           1,733,511















ROIC







19.2 %


20.1 %



 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/jack-henry--associates-inc-reports-third-quarter-fiscal-2024-results-302138809.html

SOURCE Jack Henry & Associates, Inc.

Copyright 2024 PR Newswire

Jack Henry and Associates (NASDAQ:JKHY)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Jack Henry and Associates Charts.
Jack Henry and Associates (NASDAQ:JKHY)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Jack Henry and Associates Charts.