Indicate by check mark whether the registrant files or will file annual reports under cover of Form
20-F
or
Form 40-F.
This document includes forward-looking statements. We have based these forward-looking statements on our current views and
assumptions about future events.
These forward-looking statements involve certain risks and uncertainties. Factors that could cause
actual results to differ materially from those contemplated by the forward-looking statements include, among others, the following factors:
We undertake no obligation to update or revise
any forward-looking statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this document might not occur.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
N
OTE
1S
UMMARY
OF
SIGNIFICANT
ACCOUNTING
POLICIES
CGG S.A. (the Company), along with its subsidiaries (together, the Group) is a global
participant in the geophysical and geological services industry, providing a wide range of data acquisition, processing and interpretation services as well as related imaging and interpretation software to clients in the oil and gas exploration and
production business. It is also a global manufacturer of geophysical equipment.
Given that the Company is listed on a European Stock
Exchange and pursuant to European regulation n°1606/2002 dated July 19, 2002, the accompanying interim condensed consolidated financial statements have been prepared in accordance with IAS34 as issued by the International Accounting
Standards Board (IASB) and adopted by the European Union.
These interim condensed consolidated financial statements have been authorized
for issue by the Audit Committee on May 16, 2018.
The interim condensed consolidated financial statements are presented in U.S.
dollars and have been prepared on a historical cost basis, except for certain financial assets and liabilities that have been measured at fair value.
The preparation of consolidated financial statements in accordance with IFRS requires management to make estimates, assumptions and judgments
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual
results could differ materially from those estimates due to changes in economic conditions, changes in laws and regulations, changes in strategy and the inherent imprecision associated with the use of estimates.
1.1 - Critical accounting policies
The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial
statements, and should be read in conjunction with the Groups annual financial statements as of and for the year ended December 31, 2017 included in its report on Form
20-F
for the year 2017 filed
with the SEC on March 29, 2018 and approved by the Companys General Meeting of shareholders on April 26, 2018.
The
accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Groups annual financial statements for the year ended December 31,
2017, except for the adoption of the following new Standards, Amendments, and Interpretations:
|
|
|
IFRS 9 Financial instrument classification and valuation of financial assets
|
|
|
|
IFRS 15 Revenue from Contracts with Customers
|
|
|
|
Amendments to IFRS 15 Revenue from Contracts with Customers
|
|
|
|
Annual Improvements (2014-2016)
|
|
|
|
Amendments to IFRS 2 Share-based payment
|
|
|
|
IFRIC 22 Foreign Currency Transactions and Advance Consideration
|
The impacts of the
application of IFRS 15 (Revenue from Contracts with Customers) and IFRS 9 (Financial instrument classification and valuation of financial assets) are detailed below. The adoption of the other Standards, Amendments, and Interpretations listed
above had no impact on the Groups interim financial statements.
The Group decided not to early adopt those Standards, Amendments
and Interpretations that the European Union had adopted but that were not effective as of March 31, 2018, namely:
|
|
|
Amendments to IFRS 9 Prepayment features with negative compensation and modifications of financial liabilities
|
A preliminary analysis of the impact of the application of IFRS 16 (Leases) is described below.
At the date of issuance of these consolidated financial statements, the following Standards, Amendments, and Interpretations were issued but
not yet adopted by the European Union and were thus not effective:
|
|
|
Amendments to IAS 28 Long-term interests in associates and joint ventures
|
|
|
|
Amendments to IAS 19 Employee Benefits
|
|
|
|
Annual Improvements (2015-2017)
|
|
|
|
IFRIC 23 Uncertainty over income tax treatments
|
|
|
|
Amendments to the Conceptual Framework in IFRS Standards
|
We are currently reviewing these Standards,
Amendments, and Interpretations to measure their potential impact on our consolidated financial statements.
- 9 -
IFRS 9 Financial instruments
IFRS 9, issued on July 24, 2014, replaced IAS 39 - Financial Instruments: Recognition and Measurement on January 1, 2018. The
application of IFRS 9 had no material impact on the Groups consolidated financial statements.
Impairment of financial assets and
contract assets
IFRS 9 introduced a new forward-looking expected loss impairment model which replaced the existing
incurred loss impairment model. The Group assessed the actual credit losses experienced over the past several years. Since our customers are generally large national or international oil and gas companies, our credit losses were
insignificant over those years and the application of IFRS 9s expected loss impairment model would not generate material differences as compared to the previous model. As a result, the Group continues to use the previous impairment
model and will continue to regularly monitor the absence of material credit losses.
IFRS 15 Revenue from Contracts with Customers
The IASB issued a new revenue recognition standard, IFRS 15, replacing all existing IFRS standards on revenues. This standard became effective
on January 1, 2018 and requires either a full retrospective application (i.e. financial statements must be presented as if this standard had always been in force) or a limited retrospective application (i.e. with cumulative impact reflected in
the opening statement of financial position of the year of first adoption). CGG implemented IFRS 15 on January 1, 2018 with a limited retrospective application.
IFRS 15 defines the framework of revenue recognition as a five step process: (i) identifying the contract, (ii) identifying the
performance obligations, (iii) determining the transaction price, (iv) allocating the transaction price, and (v) recognizing revenue. The second step still allows for revenue recognition over time provided that certain criteria are
met, depending on how control of the goods or services provided is transferred to the customer.
The Group analyzed this new standard at
the corporate level starting in 2014. Because CGG has various business lines and considering that the application of this new standard requires significant familiarity with its operations, the Group initiated a bottom up assessment in June 2016 with
the aim of applying the five steps of the standard for each business line.
Based on such assessment, the application of IFRS 15 does not
result in any change to the Groups revenue recognition policies for the following business lines: exclusive surveys sales, after-sales of multi-client surveys and sales of equipment.
With respect to the application of IFRS 15 to the Groups multi-clients original participants contracts
(pre-commitments),
under which the Group obtains commitments from customers before a seismic project is completed and where the customer typically gains the right to direct or influence the
projects specifications and advance access to data as it is being acquired, the Group conducted an
in-depth
analysis of industry practice and, together with its auditors, of the Groups multi-client
business model. Such practices were also discussed with the Companys peers. CGGs preliminary interpretation of the new standard, which was shared by the International Association of Geophysical Contractors (IAGC), was that the historical
method, relying on percentage of completion principles (whereby
pre-commitment
revenue is fully recognized over time rather than only upon delivery), was the best accounting solution to timely provide a fair
vision of the industrial and financial performance of the Company and was compatible with the new IFRS standard. However, our auditors technical panel eventually concluded, in early 2018, that such method was not compliant with IFRS 15.
Following this determination, CGG investigated the merits and the practicability of an alternative revenue recognition policy that
recognizes the two distinct performance obligations under its original participants contracts. The first performance obligation is to provide services (representing on average between
[80%-95%]
of total
obligations and corresponding revenue under such contracts). Under the alternative revenue recognition proposal, revenue related to this performance obligation would be recognized over time based on the data acquisition and processing progress of
the survey. The second performance obligation (representing the remaining obligations and corresponding revenue under such contracts) is to deliver the license for the final processed data. For this second obligation, revenue would be recognized
only upon final delivery of the survey.
This alternative revenue recognition policy has, however, not yet been endorsed by the
Groups auditors and the regulators of the financial markets where the Groups securities are listed. In addition, some other seismic players have decided to implement IFRS 15 in the first quarter of 2018 through a revenue recognition
policy for
pre-commitments
based on a single performance obligation (i.e. delivery of final processed data), thereby deferring recognition of the full amount of revenue under the contact until the time of
delivery of the final processed data. In that context and in the absence of a finalized IFRS 15 accounting policy, CGG decided to present a dual approach in the Groups first quarter 2018 results including:
(i)
|
one set of figures (the Segment figures) corresponding to the figures used for internal management reporting purposes and produced in accordance with the Groups historical method (percentage of
completion) and
|
(ii)
|
a second set of figures (the as reported figures) in line with the accounting practice adopted by some other seismic players as described above, with
pre-commitment
revenue recognized in full only upon delivery of the final data.
|
- 10 -
CGG intends, through further discussions with its auditors and with the regulators of the
financial markets where its securities are listed, to continue advocating for the IFRS 15 compliance of the alternative revenue recognition policy described above based on the two distinct performance obligations contained in these contracts. This
approach would allow the Company going forward to base its financial communication only on its IFRS accounts rather than on multiple sets of figures. The Company aims to fix a definitive approach with its auditors and the regulators prior to the
release of the half-year 2018 financial statements.
Opening consolidated statement of financial position
The cumulative effects on our consolidated statement of financial position due to the changes related to the adoption of IFRS 15 are disclosed
in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions of US$
|
|
Balance as of
December 31, 2017
|
|
|
Balance as of
January 1, 2018
|
|
|
Adjustments
due to IFRS 15
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade accounts and notes receivables, net
|
|
|
522.6
|
|
|
|
509.2
|
|
|
|
(13.4
|
)
|
Deferred tax assets
|
|
|
21.9
|
|
|
|
23.4
|
|
|
|
1.5
|
|
Intangible assets, net
|
|
|
1,152.2
|
|
|
|
1,271.6
|
|
|
|
119.4
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Other current liabilities
|
|
|
123.1
|
|
|
|
253.7
|
|
|
|
130.6
|
|
Deferred tax liabilities
|
|
|
62.0
|
|
|
|
59.7
|
|
|
|
(2.3
|
)
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings
|
|
|
(1,354.6
|
)
|
|
|
(1,375.4
|
)
|
|
|
(20.8
|
)
|
The adjustments all relate to
pre-commitment
revenues. During the year
ended December 31, 2017, US$144.0 million of revenues were recognized over time on surveys which were not completed as of December 31, 2017. US$13.4 million of these revenues were unbilled and recorded in the Trade accounts
and notes receivables, net balance. To adjust for the application of IFRS 15, the US$130.6 million already invoiced and recognized as revenues should be considered deferred revenues and adjusted in the other current
liabilities balance accordingly. The corresponding depreciation amounted to US$119.4 million and impacted the intangible assets, net balance. The net negative impact on equity as of January 1, 2018 amounted to US$(20.8)
million.
First quarter consolidated statement of operations
The impacts of the adoption of IFRS 15 in our consolidated statement of operation are disclosed in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2018
|
|
In millions of US$
|
|
As reported
|
|
|
Balances without
adoption of IFRS 15
|
|
|
Adjustments
due to IFRS 15
|
|
Operating revenues
|
|
|
245.6
|
|
|
|
294.7
|
|
|
|
(49.1
|
)
|
Costs of operations
|
|
|
(238.8
|
)
|
|
|
(277.0
|
)
|
|
|
38.2
|
|
Operating income
|
|
|
(67.1
|
)
|
|
|
(56.2
|
)
|
|
|
(10.9
|
)
|
Income taxes
|
|
|
(17.2
|
)
|
|
|
(18.6
|
)
|
|
|
1.4
|
|
Net income (loss)
|
|
|
646.6
|
|
|
|
656.1
|
|
|
|
(9.5
|
)
|
- 11 -
Consolidated statement of financial position as of March
31, 2018
The impacts of the adoption of IFRS 15 in our consolidated statement of financial position are disclosed in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2018
|
|
In millions of US$
|
|
As reported
|
|
|
Balances without
adoption of IFRS 15
|
|
|
Adjustments
due to IFRS 15
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade accounts and notes receivables, net
|
|
|
402.5
|
|
|
|
442.5
|
|
|
|
(40.0
|
)
|
Deferred tax assets
|
|
|
21.8
|
|
|
|
19.7
|
|
|
|
2.1
|
|
Intangible assets, net
|
|
|
1,327.5
|
|
|
|
1,169.9
|
|
|
|
157.6
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Other current liabilities
|
|
|
258.0
|
|
|
|
104.9
|
|
|
|
153.1
|
|
Deferred tax liabilities
|
|
|
55.1
|
|
|
|
58.2
|
|
|
|
(3.1
|
)
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings
|
|
|
(729.9
|
)
|
|
|
(699.6
|
)
|
|
|
(30.3
|
)
|
Consolidated statement of cash flows as of March
31, 2018
The impacts of the adoption of IFRS 15 in our consolidated statement of cash flow are disclosed in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2018
|
|
In millions of US$
|
|
As reported
|
|
|
Balances without
adoption of IFRS 15
|
|
|
Adjustments
due to IFRS 15
|
|
Net income (loss)
|
|
|
646.6
|
|
|
|
656.1
|
|
|
|
(9.5
|
)
|
Multi-client surveys depreciation and amortization
|
|
|
6.4
|
|
|
|
44.6
|
|
|
|
(38.2
|
)
|
Less income tax expense
|
|
|
17.2
|
|
|
|
18.6
|
|
|
|
(1.4
|
)
|
Change in trade accounts and notes receivable
|
|
|
124.3
|
|
|
|
75.2
|
|
|
|
49.1
|
|
Preliminary analysis of the application of IFRS 16 Leases, applicable as from January 1, 2019 (approved by the
European Union in November 2017)
The IFRS 16 standard updates the accounting of leases, mainly for lessees. All leases will have to be
accounted for on the balance-sheet by recognizing the present value of the lease payments over the expected lease term as a liability and a corresponding
right-of-use
asset. Short-term leases and leases of
low-value
assets are exempted from this requirement.
CGG,
as a lessee, will have to recognize a
right-of-use
asset representing its right to use the underlying asset and a lease liability representing its obligation to make
lease payments.
An inventory of the Groups leases and an assessment of IFRS 16s impact on our consolidated financial
statements going forward are currently in progress.
- 12 -
1.2 - Use of judgment and estimates
Key judgments and estimates used in the financial statements are summarized in the following table:
|
|
|
Judgments and estimates
|
|
Key assumptions
|
|
|
Fair value of assets and liabilities acquired through purchase accounting
|
|
Pattern used to determine the fair value of assets and liabilities
|
|
|
Recoverability of client receivables
|
|
Assessment of clients credit default risk
|
|
|
Valuation of investments
|
|
Financial assets fair value
Equity method
companies fair value
|
|
|
Amortization and impairment of multi-client surveys
|
|
Expected margin rate for each category of surveys
|
|
|
Depreciation and amortization of tangible and intangible assets
|
|
Assets useful lives
|
|
|
Recoverable value of goodwill and intangible assets
|
|
Expected geophysical market trends and timing of recovery
Discount rate (WACC)
|
|
|
Classification of financial debts as current or
non-current
|
|
Progress of the negotiations on Financial Restructuring
|
|
|
Post-employment benefits
|
|
Discount rate
Participation rate to post
employment benefit plans
Inflation rate
|
|
|
Provisions for restructuring and onerous contracts
|
|
Assessment of future costs related to restructuring plans and onerous contracts
|
|
|
Provisions for risks, claims and litigations
|
|
Assessment of risks considering court rulings and attorneys positions
|
|
|
Revenue recognition
|
|
Contract completion rates
Assessment of fair
value of customer loyalty programs
Assessment of fair value of contracts identifiable parts
|
|
|
Development costs
|
|
Assessment of future benefits of each project
|
|
|
Deferred tax assets
|
|
Hypothesis supporting the achievement of future taxable benefits
|
1.3 - Accounting policies
Operating revenues
Revenues from
contracts with customers are recognized using the five-step model of the IFRS 15 standard. The following provides a description of the main nature of our performances obligations broken down by business line, the timing of their satisfaction, and
detail on the transaction prices and their allocations, if applicable.
Acquisition
Marine exclusive contracts
Under our
marine exclusive contracts, we acquire seismic data for a specific customer. We recognize these revenues over time as the services are rendered. The measure of revenue recognized is based on the data acquired and delivered to the customer.
Either the total price of the contract, for turnkey and lump sum contracts, or the unitary prices, for
day-rate
contracts or contracts based on square kilometers are specified in the contract. With respect to contracts for both the acquisition and processing of data, the allocation is based on the stand alone
sale price of each service with revenue recognized along each percentage of completion.
In most cases, invoicing is carried out on a
monthly basis, based on the amount of data acquired and delivered to the customer, as evidenced by a customer acceptance. As the acceptance is often obtained a few days after the close of the receivables ledger, the counterpart of the revenue during
the month is recorded as unbilled revenue, i.e. as a contract asset.
When the costs are expected to be recovered, i.e. when the contract
margin is positive, the costs related to the transit of the vessel toward a survey are recognized as an asset to fulfil the contract. They are then amortized over the duration of the survey.
Land exclusive and Multi Physics contracts
Under our land exclusive and multi physics contracts, we acquire seismic data for a specific customer. We recognize these revenues over time as
the services are rendered. For Land turnkey contracts, the measure of revenue recognized is based on direct cash costs. For land day rate and multi physics contracts, the measure of revenue recognized is based on monthly reports of data acquired or
services rendered.
- 13 -
Either the total price of the contract, for turnkey and lump sum contracts, or the unitary
prices, for
day-rate
or contracts on square kilometers, are specified in the contract. With respect to contracts for both the acquisition and processing of data, the allocation is based on the stand alone sale
price of each service with revenue recognized along each percentage of completion.
In most cases, invoicing is carried out on a monthly
basis, based on the amount of data acquired and delivered to the customer, evidenced by a customer acceptance. As the acceptance is often obtained after the close of the receivables ledger, the counterpart of the revenue during the month is recorded
as unbilled revenue, i.e. as a contract asset.
When the costs are expected to be recovered, i.e. when the contract margin is positive,
the costs related to the mobilization of a Land crew are recognized as an asset to fulfil the contract. They are then amortized over the duration of the survey.
GGR
Subsurface Imaging and Reservoir
contracts
Under our subsurface imaging and reservoir contracts, we process seismic data for a specific customer. These contracts may
encompass one or several performance obligations. For each performance obligation, we recognize the revenues over time as the services are rendered. The measure of revenue recognized is based on the time spent over the total duration of the
performance obligation. The balance of Revenue recognized that has not been invoiced to the Clients is recorded as an unbilled revenue, i.e. as a contract asset.
We recognize revenue related to the sale of software upon delivery of the software and of the access code/key as the case may be, to the
client. We recognize revenue related to the maintenance of the software over time during the specific contractual period. In case of a contract providing for both the sale and maintenance of software, the price allocation is based on the stand alone
sale price of each component and the revenue for the software is recognized upon delivery, while the maintenance revenue is recognized over time. In most cases, only one invoice is issued for such contracts upon license delivery and the amount
corresponding to the maintenance is recorded as deferred revenues, i.e. as a contract liability, at inception.
We also provide geological
consulting services or training for specific customers. We recognize the revenues over time as the services are rendered, the measure of revenue recognized being based on the time spent over the total duration of the contract.
We provide licenses to use geological data to several clients. We recognize the revenue upon delivery of the data to the client.
In addition, we provide licenses to access dynamic geological databases for a specific duration. We recognize the revenue related to such
licenses over the duration of the contract. In most cases, only one invoice is issued for such contracts at the beginning of the year and the total amount is recorded as deferred revenues, i.e. as a contract liability, at inception.
Multi-clients after sales contracts
Pursuant to our multi-client after sales contracts, we provide
non-exclusive
licenses to use seismic
processed data to several clients. We recognize the revenue upon delivery of the data to the client. In certain cases, significant after sales agreements contain multiple deliverable elements, and the associated revenues are allocated to the various
elements based on specific objective evidence of the stand-alone sale price for such elements, regardless of any separate allocations stated within the contract for each element. In these cases, one invoice is issued upon delivery of the data for
the total contractual amount.
In certain circumstances, revenue can also be recognized relating to a performance obligation that has
already been fulfilled in the past. This happens when one client is already in possession of the license for certain data and either (i) the client is taken-over by a competitor who does not yet have the license for such data (and thus is
required to pay a transfer fee) or (ii) the client involves another partner, not already having access to the licensed data, for the exploration of the bloc
(farm-in,
uplift). Such revenue is recognized
when there is an agreement on the fee and, in the case of transfer fee, when the buyer notifies us that they will not return the data to the Group.
Multi-clients pre commitments contracts
Please refer to note 1.1 Critical accounting policies IFRS 15 Revenue from Contracts with Customers.
Equipment
We recognize
revenues on equipment sales upon delivery to the customer, i.e. when control is transferred. When such contracts require a partial or total advance payment, such payments are recorded as advance billings to customers, i.e. as a contract liability.
- 14 -
We recognize the sale of software upon delivery of the software to the client. We recognize the
maintenance of the software over time during the specific contractual period. In case of a contract providing for both the sale and maintenance of software, the price allocation is based on the stand alone sale price of the software and the revenue
for the software is recognized upon delivery, while the maintenance revenue is recognized over time. In most cases, we issue only one invoice, issued upon license delivery, and the amount corresponding to the maintenance is recorded as deferred
revenues, i.e. as a contract liability, at inception.
Multi-client surveys
Multi-client surveys consist of seismic surveys to be licensed to customers on a
non-exclusive
basis.
All costs directly incurred in acquiring, processing and otherwise completing seismic surveys are capitalized into the multi-client surveys (including transit costs when applicable). The carrying amount of our multi-client library is stated on our
statement of financial position as the aggregate of those costs less accumulated amortization. Whenever there is an indication that a survey may be impaired, an impairment test is performed. A systematic impairment test of all delivered surveys is
performed at least yearly for the closing of our annual financial statements.
Each survey is amortized in a manner that reflects the
pattern of consumption of its economic benefits during both prefunding and after-sale periods. An amortization rate of 80% corresponding to the ratio of capitalized costs to total expected sales over the accounting life of the survey is applied to
each normative sale, unless specific indications lead to the application of a different rate. If that is the case, the amortization rate is adjusted to reflect the commercial effects of price elements. Given the life cycle of a multi-client project,
our surveys are generally fully amortized or impaired within five years after delivery.
Multi-client surveys are classified in the same
category when they are located in the same area with the same estimated sales ratio, with such estimates generally relying on historical patterns.
Development costs
Expenditures on
research activities undertaken with the prospect of gaining new scientific or technological knowledge and understanding are recognized in the income statement as expenses as incurred and are presented as Research and development expenses
net. Expenditures on development activities, whereby research findings are applied to a plan or design for the production of new or substantially improved products and processes, are capitalized if:
|
|
|
the project is clearly defined, and costs are separately identified and reliably measured,
|
|
|
|
the product or process is technically and commercially feasible,
|
|
|
|
we have sufficient resources to complete development, and
|
|
|
|
the intangible asset is likely to generate future economic benefits, either because it is useful to us or through an existing market for the intangible asset itself or for its products.
|
The expenditures capitalized include the cost of materials, direct labor and an appropriate proportion of overhead. Other development
expenditures are recognized in the income statement as expenses as incurred and are presented as Research and development expenses net.
Capitalized development expenditures are stated at cost less accumulated amortization and impairment losses.
Capitalized development costs are amortized over five years.
Research and development expenses in our income statement represent the net cost of development costs that are not capitalized and of research
costs, offset by government grants acquired for research and development.
N
OTE
2 S
IGNIFICANT
E
VENTS
Financial restructuring process
For more information regarding the steps of our financial restructuring process undertaken in 2017, please refer to note 2
Significant events to the consolidated annual financial statements included in our annual report on Form
20-F
for the year ended December 31, 2017.
The extraordinary general meeting of shareholders held on November 13, 2017 decided to reduce the Companys share capital by a total
amount of 17,485,188, by reducing the nominal value of each share from 0.80 to 0.01. The completion of such share capital reduction was acknowledged by the Board of Directors on January 15, 2018, with the Boards approval
of a reduction of the share capital from 17,706,519 to 221,331 by reducing the nominal value of the Companys shares from 0.80 to 0.01. The amount of 17,485,188, corresponding to the share capital reduction, was
allocated in full to the additional paid in capital account.
- 15 -
On February 21, 2018, CGG successfully completed a rights issue with preferential
subscription rights for an amount of 112,215,060.36 (including the share premium), through the issuance of 71,932,731 shares of the Company (the New Shares) each with one warrant attached (the Warrants #2 and together
with the New Shares, the ABSA) at a subscription price of 1.56 per ABSA (i.e. 0.01 nominal value and 1.55 share premium).
At the end of the subscription period, on February 2, 2018, the total demand, which amounted to 132.5 million, was
20.3 million higher than the target amount (amounting to a subscription rate of 118.06%). The number of ABSA subscribed on a
non-reducible
basis (à titre irréductible) was 65,283,036
and represented 90.76 % of the ABSA to be issued. Additionally, 19,639,466 ABSA were subscribed on a reducible basis and such subscription has therefore been only partially satisfied, up to 6,649,695 ABSA.
On February 21, 2018, CGG finalized the implementation of its financial restructuring plan, which meets the Companys objectives of
strengthening its balance sheet and providing financial flexibility to continue investing in the future. This plan comprised (i) the equitization of nearly all of the unsecured senior debt, (ii) the extension of the maturities of the
secured senior debt and (iii) the provision of additional liquidity to meet various business scenarios.
As part of the
implementation of its financial restructuring plan, the following securities were issued on February 21, 2018:
|
|
|
US$663.6 million in principal amount of first lien senior secured notes due 2023, bearing floating rate interest at Libor (floor of 1%) + 6.5% in cash, and 2.05%
paid-in-kind
(PIK) issued by CGG Holding (U.S.) Inc. in exchange for the balance of the Secured Loans (taking into account an upfront paydown of US$150 million of the Secured Loans). The first lien
senior secured notes due 2023 were refinanced with the New First Lien Notes on April 24, 2018 (see note 9 Subsequent events for more information);
|
|
|
|
US$355.1 million and 80.4 million in principal amount of second lien senior secured notes due 2024, bearing floating rate interest at Libor/Euribor (floor of 1%) depending on the currency + 4% in cash,
and 8.5%
paid-in-kind
(PIK) issued by CGG SA. This issuance comprised US$275 million and 80.4 million as new money and US$80.2 million in exchange
for part of the accrued interest claims under the Groups existing senior notes (the Senior Notes) (with the US$ new money notes and accrued interest notes being fungible);
|
|
|
|
71,932,731 shares of the Company (the New Shares) each with one share purchase warrant (the Warrants #2 and together with the New Shares, the ABSA), all of which were subscribed by
holders of preferential subscription rights. The final gross proceeds amounted to 112 million;
|
|
|
|
35,311,528 new shares (the Creditor Shares 1) resulting from the equitization of the Convertible Bonds;
|
|
|
|
449,197,594 new shares (the Creditor Shares 2) resulting from the equitization of the Senior Notes;
|
|
|
|
22,133,149 warrants allocated to the shareholders of CGG (the Warrants #1);
|
|
|
|
113,585,276 warrants in favor of the subscribers to the Second Lien Notes (the Warrants #3);
|
|
|
|
7,099,079 warrants allocated to the members of the ad hoc committee of holders of Senior Notes (the Coordination Warrants);
|
|
|
|
10,648,619 warrants allocated to the members of the ad hoc committee of holders of Senior Notes (the Backstop Warrants).
|
Following the issuance of New Shares, Creditor Shares 1 and Creditor Shares 2, the Companys share capital as of February 21, 2018
amounted to 5,785,750.02, divided into 578,575,002 shares with a nominal value of 0.01 per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants #1
|
|
|
Warrants #2
|
|
|
Warrants #3
|
|
|
Coordination
Warrants
|
|
|
Backstop
Warrants
|
|
Number of warrants issued
|
|
|
22,133,149
|
|
|
|
71,932,731
|
|
|
|
113,585,276
|
|
|
|
7,099,079
|
|
|
|
10,648,619
|
|
Exercise ratio
|
|
|
3 Warrants #1 for
4 new shares
|
|
|
|
3 Warrants #2 for
2 new shares
|
|
|
|
1 Warrant #3
for 1 new share
|
|
|
|
1 Coordination
Warrant for
1 new share
|
|
|
|
1 Backstop
Warrant for
1 new share
|
|
Exercise price
|
|
|
3.12 euros
per new share
|
|
|
|
4.02 euros
per new share
|
|
|
|
0.01 euro
per new share
|
|
|
|
0.01 euro
per new share
|
|
|
|
0.01 euro
per new share
|
|
Maximum number of shares to be issued upon exercise of the warrants (subject to
adjustments)
|
|
|
29,477,536
|
|
|
|
47,955,154
|
|
|
|
113,585,276
|
|
|
|
7,099,079
|
|
|
|
10,648,619
|
|
Expiry date of the warrants
|
|
|
February 21, 2022
|
|
|
|
February 21, 2023
|
|
|
|
August 21, 2018
|
|
|
|
August 21, 2018
|
|
|
|
August 21, 2018
|
|
Please refer to note 8 for more information regarding the exercise of Warrants between February 21, 2018
and March 31, 2018.
Prior to the equitization of the unsecured senior debt, the Senior Notes and the Convertible Bonds were delisted
from the Euro MTF market of the Luxembourg Stock Exchange and Euronext Paris, respectively.
CGGs financial restructuring plan was
finalized on February 21, 2018.
- 16 -
Following its financial restructuring, and with the settlement and delivery of all securities and
instruments contemplated thereby, CGG benefits from a healthier balance sheet with notably:
|
|
|
net proceeds from the completion of the financial restructuring on February 21, 2018 of US$308 million (or US$260 million after payment of financial restructuring fees) converted at the
February 21, 2018 exchange rate of US$1.2312 per 1.00,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Part denominated in Euros
In millions of Euro
|
|
|
Part denominated in US$
In millions of US$
|
|
|
Total
In millions of US$
|
|
Rights issue with preferential subscription rights net proceeds
|
|
|
103.3
|
|
|
|
|
|
|
|
127.2
|
|
Second lien senior secured notes due 2024 net proceeds
|
|
|
72.1
|
|
|
|
247.8
|
|
|
|
336.5
|
|
First lien senior secured notes due 2023 repayment
|
|
|
|
|
|
|
(150.0
|
)
|
|
|
(150.0
|
)
|
Convertible Bonds interests payment
|
|
|
(4.5
|
)
|
|
|
|
|
|
|
(5.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from financial restructuring
|
|
|
170.9
|
|
|
|
97.8
|
|
|
|
308.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial restructuring fees payment
|
|
|
(20.3
|
)
|
|
|
(22.9
|
)
|
|
|
(48.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds
|
|
|
150.6
|
|
|
|
74.9
|
|
|
|
260.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In the first quarter of 2018, the financial restructuring and the settlement and delivery of all securities and instruments contemplated thereby resulted in a US$759 million gain in our consolidated
statement of operations. In addition, the equity increased by US$1,323 million through the issuance of new shares (as a result of the equitization of the unsecured debt, the rights issue and the future exercise of Warrants #3, Coordination
Warrants and Backstop Warrants), to reach a total equity increase of US$2,081 million.
|
The table below details the
impacts of the financial restructuring:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statements of Operations
|
|
|
Other retained earnings
|
|
|
Total
In millions of US$
|
|
Unsecured debt equitization
|
|
|
1,062.1
|
|
|
|
930.6
|
|
|
|
1,992.7
|
|
Rights issue with preferential subscription rights
|
|
|
|
|
|
|
127.2
|
|
|
|
127.2
|
|
Future exercise of Warrants #3, Coordination Warrants and Backstop Warrants
|
|
|
(250.6
|
)
|
|
|
250.6
|
|
|
|
|
|
Second lien backstop & commitment fees
|
|
|
(37.4
|
)
|
|
|
|
|
|
|
(37.4
|
)
|
Rollover Fees
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Consulting Fees
|
|
|
(12.5
|
)
|
|
|
|
|
|
|
(12.5
|
)
|
Deferred tax impact
|
|
|
|
|
|
|
12.6
|
|
|
|
12.6
|
|
Others
|
|
|
(2.9
|
)
|
|
|
1.5
|
|
|
|
(1.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
758.7
|
|
|
|
1,322.5
|
|
|
|
2,081.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Pursuant to the indenture governing the first lien senior secured notes issued on February 21, 2018 in connection with the financial restructuring, a 3% rollover
fee (US$19.9 million) would have applied if the notes were not refinanced within three months following the financial restructuring. However given the refinancing of such notes on April 24, 2018 as described in note 9 Subsequent
events no such rollover fee is due.
|
The conversion into shares of the unsecured debt impacts the equity up to the
debt carrying value. Under IFRS (IFRIC 19), the impact on the Statements of Operations (in other financial income) is the difference between the carrying value of the debt converted and the fair value of the shares received. Considering the share
price evolution between February 21 and 22, 2018, the Group concluded that 1.56 per share was a reasonable fair value estimation.
The issuance of Warrants #3, Coordination Warrants and Backstop Warrants negatively impacted other financial income in the Statement of
Operations, according to IFRS 2, without any impact on the equity. Given the strike price of 0.01 and the very short maturity of six months, the Black & Sholes fair value is equivalent to
1.56-0.01
= 1.55 per warrant. The equity impact will be determined when the warrants are exercised, up to the cash consideration received (which will be marginal given the 0.01 strike price).
All the fees have been expensed (in other financial income for the second lien backstop and commitment fees and in other income and
expenses for the consulting fees) without any portion capitalized.
The deferred tax liabilities linked to the equity portion of the
convertible bonds have been reversed in equity without impact on the Statements of Operations.
- 17 -
N
OTE
3REVENUE
Disaggregation of revenues
The following
table disaggregates our operating revenues by major sources for the period ended March 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2018
|
|
In millions of US$
|
|
Contractual Data
Acquisition
|
|
|
Non
Operated
Resources
|
|
|
GGR
|
|
|
Equipment
|
|
|
Consolidated
Total
|
|
Marine Contractual Data Acquisition
|
|
|
28.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.9
|
|
Land and Multi Physics Acquisition
|
|
|
32.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.4
|
|
Multi Clients
pre-commitments
|
|
|
|
|
|
|
|
|
|
|
49.2
|
|
|
|
|
|
|
|
49.2
|
|
Multi Clients after sales
|
|
|
|
|
|
|
|
|
|
|
35.2
|
|
|
|
|
|
|
|
35.2
|
|
Total multi-clients
|
|
|
|
|
|
|
|
|
|
|
84.4
|
|
|
|
|
|
|
|
84.4
|
|
Subsurface Imaging and Reservoir
|
|
|
|
|
|
|
|
|
|
|
100.7
|
|
|
|
|
|
|
|
100.7
|
|
Equipment, Land equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51.2
|
|
|
|
51.2
|
|
Equipment, Marine equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.5
|
|
|
|
14.5
|
|
Total equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65.7
|
|
|
|
65.7
|
|
Internal revenues
|
|
|
(0.9
|
)
|
|
|
|
|
|
|
|
|
|
|
(16.5
|
)
|
|
|
(17.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues before IFRS 15 impact
|
|
|
60.4
|
|
|
|
|
|
|
|
185.1
|
|
|
|
49.2
|
|
|
|
294.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IFRS 15 impact on
pre-commitments
|
|
|
|
|
|
|
|
|
|
|
(49.1
|
)
|
|
|
|
|
|
|
(49.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Group operating revenues as reported
|
|
|
60.4
|
|
|
|
|
|
|
|
136.0
|
|
|
|
49.2
|
|
|
|
245.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracts balances
The contracts balances, including the impact of IFRS 15 are presented below:
|
|
|
|
|
|
|
|
|
In millions of US$
|
|
Balance as of
March 31, 2018
|
|
|
Balance as of
December 31, 2017
|
|
Receivables
|
|
|
252.9
|
|
|
|
361.9
|
|
|
|
|
Unbilled revenues
|
|
|
149.7
|
|
|
|
147.3
|
|
Total contracts assets
|
|
|
149.7
|
|
|
|
147.3
|
|
|
|
|
Advance billing
|
|
|
(6.8
|
)
|
|
|
(7.4
|
)
|
Deferred revenues
|
|
|
(201.3
|
)
|
|
|
(180.3
|
)
|
Contracts liabilities
|
|
|
(208.1
|
)
|
|
|
(187.7
|
)
|
The decrease of the receivables is mainly explained by the sequential decrease in revenues from the three
months ended December 31, 2017 compared to the three months ended March 31, 2018. The high level of deferred revenues is a direct consequence of the impact of IFRS 15 as described in note 1.1. The
pre-commitment
revenues not recognized before delivery of the final data increase the deferred revenues balance (and decrease the unbilled revenues to a lesser extent).
Excluding IFRS 15 impact, the contracts balances would have been the followings:
|
|
|
|
|
|
|
|
|
In millions of US$
|
|
Balance as of
March 31, 2018
|
|
|
Balance as of
December 31, 2017
|
|
Receivables
|
|
|
252.9
|
|
|
|
361.9
|
|
Unbilled revenues
|
|
|
189.7
|
|
|
|
160.7
|
|
Total contracts assets
|
|
|
189.7
|
|
|
|
160.7
|
|
Advance billing
|
|
|
(6.8
|
)
|
|
|
(7.4
|
)
|
Deferred revenues
|
|
|
(48.1
|
)
|
|
|
(49.7
|
)
|
Contracts liabilities
|
|
|
(54.9
|
)
|
|
|
(57.1
|
)
|
The revenues generated during the period ended March 31, 2018 from contract liabilities balances as of
December 31, 2017 amounts to US$17.3 million.
- 18 -
The revenues generated during the period ended March 31, 2018 from performance obligation
satisfied (or partially satisfied) prior to January 1, 2018 amounts to US$11.3 million.
Backlog - Transaction price allocated to
remaining performance obligations
The aggregate amount of the transaction price allocated to the performance obligations that are
unsatisfied or partially unsatisfied (i.e. the contractual backlog) as of March 31, 2018 equaled US$700.1 million. Out of this amount, the Group expects to recognize US$515.5 million in 2018, US$134.7 million in 2019 and
US$49.9 million in 2020 and beyond. These amounts are calculated for multi-clients
pre-commitments
revenues recognized at delivery. If the revenues from
pre-commitments
were recognized over time according to the historical method (excluding IFRS 15 adjustments), the aggregate amount would have been US$506.9 million, out of which US$389.1 million
would have been expected in 2018, US$67.9 million would have been expected in 2019 and US$49.9 million would have been expected in 2020.
Assets recognized from costs to obtain or fulfill a contract
|
|
|
|
|
|
|
|
|
In millions of US$
|
|
Balance as of
March 31, 2018
|
|
|
Balance as of
December 31, 2017
|
|
Assets from costs to obtain a contract
|
|
|
|
|
|
|
|
|
Assets from costs to fulfill a contract
|
|
|
|
|
|
|
0.9
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
0.9
|
|
|
|
|
|
|
|
|
|
|
The Group has no cost falling into the definition of a cost to obtain a contract.
The costs to fulfill a contract can be the costs of a seismic vessel transit towards a survey or the mobilization costs of a land crew,
provided these costs could be recovered (i.e. contracts with positive margin).
N
OTE
4 F
INANCIAL
DEBT
AND
C
ASH
Gross financial debt as of March 31, 2018 was US$1,197.4 million
compared to US$2,955.3 million as of December 31, 2017. Refer to note 2 Significant events for information on the impact on financial debt of the financial restructuring completed on February 21, 2018.
Our gross debt as of March 31, 2018 breaks down as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
|
|
|
(in millions of US$)
|
|
|
|
Current
|
|
|
Non-current
|
|
|
Total
|
|
First lien senior secured notes due 2023 (including PIK)
(1)
|
|
|
|
|
|
|
665.0
|
|
|
|
665.0
|
|
Second lien senior secured notes due 2024 (including PIK)
(1)
|
|
|
|
|
|
|
458.2
|
|
|
|
458.2
|
|
Bank loans and other loans
|
|
|
3.9
|
|
|
|
3.4
|
|
|
|
7.3
|
|
Finance lease debt
|
|
|
5.9
|
|
|
|
52.3
|
|
|
|
58.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total
|
|
|
9.8
|
|
|
|
1,178.9
|
|
|
|
1,188.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest
|
|
|
8.6
|
|
|
|
|
|
|
|
8.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial debt
|
|
|
18.4
|
|
|
|
1,178.9
|
|
|
|
1,197.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank overdrafts
|
|
|
0.1
|
|
|
|
|
|
|
|
0.1
|
|
Total
|
|
|
18.5
|
|
|
|
1,178.9
|
|
|
|
1,197.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
PIK :
paid-in-kind
interests
|
Our gross debt before accrued interests and bank overdraft as of March 31, 2018 breaks down by currency as follows:
|
|
|
|
|
In millions of US$
|
|
March 31,
2018
|
|
US dollar
|
|
|
1,032.5
|
|
Euro
|
|
|
158.9
|
|
|
|
|
|
|
Total financial debt, excluding accrued interests and bank overdrafts
|
|
|
1,197.4
|
|
|
|
|
|
|
- 19 -
As part of the implementation of the Groups financial restructuring plan, CGG Holding
(U.S.) Inc. issued on February 21, 2018 first lien senior secured notes and CGG SA issued second lien senior secured notes. At the same time, nearly all of the Groups unsecured debt was equitized.
First lien senior secured notes due 2023
On February 21, 2018, CGG Holding (U.S.) Inc. issued US$663.6 million in principal amount (US$665.0 million as of March 31,
2018, including the
paid-in-kind
(PIK) interests from February 21, 2018 to March 31, 2018) of first lien senior secured notes due 2023, bearing floating rate
interest at Libor (floor of 1%) + 6.5% in cash, and 2.05% PIK in exchange for the balance of the Secured Loans taking into account an upfront paydown of US$150 million.
Refer to note 9 Subsequent events for information on the refinancing of the first lien senior secured notes due 2023.
Following this refinancing, the weight of the debt denominated in euro has increased.
Second lien senior secured notes due
2024
On February 21, 2018, CGG SA issued US$355.1 million and 80.4 million in principal amount of second lien
senior secured notes due 2024 (US$458.2 million as of March 31, 2018, including the
paid-in-kind
(PIK) from February 21, 2018 to March 31, 2018 and
converted at the March 31, 2018 exchange rate of US$1.2321 per 1.00), bearing floating rate interest at Libor /Euribor (floor of 1%) depending on the currency + 4% in cash, and 8.5% PIK. This issuance comprises US$275 million and
80.4 million as new money and US$80.2 million in exchange for part of the accrued interest claims under the Senior Notes (with the US$ new money notes and accrued interest notes being fungible).
The first lien senior secured notes due 2023 and the second lien senior secured notes due 2024 share the same security package encompassing
notably the US Multi-Client Library, the shares of the main Sercel operating entities (Sercel SAS and Sercel Inc.), the shares of significant GGR operating entities, and some intercompany loans.
N
OTE
5A
NALYSIS
BY
OPERATING
SEGMENT
AND
GEOGRAPHIC
AREA
Since September 30, 2015, we have organized our activities in four segments for
financial reporting: (i) Contractual Data Acquisition, (ii) Geology, Geophysics & Reservoir, (iii) Equipment and
(iv) Non-Operated
Resources. Financial information by segment is
reported in accordance with our internal reporting system and provides internal segment information that is used by the chief operating decision maker to manage and measure performance.
Taking into account the long cyclical trough of the seismic market, which further worsened during the summer of 2015 as a consequence of a
renewed bearish forward view on the price of oil, CGG decided, during the third quarter of 2015, to implement new adaptation measures throughout the Group as a new step in its Transformation Plan and to further reduce its marine fleet to five
vessels mainly dedicated to multi-client surveys. Going forward, the downsized CGG fleet will be dedicated, on average,
two-thirds
to multi-client surveys and only
one-third
to exclusive surveys. As a result of the reduction of the fleet, part of our owned vessels will not be operated for a certain period of time. The costs of these
non-operated
resources, as well as the costs of the Transformation Plan are reported, in the
Non-Operated
Resources segment.
A summary of our four segments is set out below:
|
|
|
Contractual Data Acquisition
. This Operating segment comprises the following business lines:
|
|
|
|
Marine: offshore seismic data acquisition undertaken by us on behalf of a specific client;
|
|
|
|
Land and Multi-Physics: other seismic data acquisition undertaken by us on behalf of a specific client.
|
|
|
|
Geology, Geophysics
& Reservoir
(GGR). This operating segment comprises the Multi-client business line (development and management of seismic surveys that we undertake and
license to a number of clients on a
non-exclusive
basis) and the Subsurface Imaging and Reservoir business lines (processing and imaging of geophysical data, reservoir characterization, geophysical consulting
and software services, geological data library and data management solutions). Both business lines regularly combine their offerings, generating overall synergies between their respective activities. The GGR segment includes the costs, industrial
capital expenditures and capital employed related to the vessels dedicated to multi-client surveys.
|
|
|
|
Equipment
. This operating segment comprises our manufacturing and sales activities for seismic equipment used for data acquisition, both on land and marine. The Equipment segment carries out its activities
through our subsidiary Sercel.
|
|
|
|
Non-Operated
Resources
. This segment mainly comprises the costs of the
non-operated
marine resources as well as all the costs of our
Transformation Plan (mainly restructuring provisions and provisions for onerous contracts). The capital employed includes the
non-operated
marine assets and the provisions related to the Transformation Plan.
In this segment, the recoverable value retained is the fair value less costs of disposal.
|
- 20 -
As a complement to Operating Income, EBIT and EBITDAs may be used by management as performance
indicators for segments.
We define EBIT as Operating Income plus our share of income in companies accounted for under the equity method.
It captures the contribution to our results of the significant businesses that are managed through our joint ventures.
We define EBITDAs
as earnings before interest, tax, income from equity affiliates, depreciation, amortization net of amortization expense capitalized to multi-client, and share-based compensation cost. Share-based compensation includes both stock options and shares
issued under our share allocation plans. EBITDAs is presented as additional information because we understand that it is one measure used by certain investors to determine our operating cash flow and historical ability to meet debt service and
capital expenditure requirements.
Inter-company analytical transactions between segments are made at arms length prices. They
relate primarily to geophysical equipment sales made by the Equipment segment to the Contractual Data Acquisition and GGR segments (with the reference being the spot market). As GGR includes marine capacity dedicated to multi-client surveys, there
are no longer any services rendered by Contractual Data Acquisition to GGR for multi-client surveys. Transactions between subsidiaries of the Group are made at market prices.
These inter-segment revenues and the related earnings are eliminated in consolidation in the tables that follow under the column
Eliminations and other.
The inter-segment sales and the related earnings recognized by the Equipment segment are eliminated
and presented in the tables that follow as follows: (i) Operating Income and EBIT for our Contractual Data Acquisition and GGR segments are presented after elimination of amortization expenses corresponding to capital expenditures between our
Equipment segment and Contractual Data Acquisition and GGR segments; and (ii) capital expenditures for our Contractual Data Acquisition and GGR segments are presented after elimination of inter-segment margin.
General corporate expenses, which include Group management, financing, and legal activities, have been included in the column
Eliminations and other in the tables that follow. The Group does not disclose financial expenses or financial revenues by segment because they are managed at the Group level.
Identifiable assets are those used in the operations of each segment. Unallocated and corporate assets consist of investments and other
financial assets and cash and cash equivalents of our consolidated statement of financial position. The Group does not track its assets based on country of origin.
Capital employed is defined as total assets excluding cash and cash equivalents less (i) current
liabilities excluding bank overdrafts and current portion of financial debt and (ii)
non-current
liabilities excluding financial debt.
The following tables also present operating revenues, Operating Income, EBITDAs, and EBIT by segment, and operating revenues by geographic
area (by location of customers).
- 21 -
Analysis by segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2018
|
|
In millions of US$, except for assets and capital
employed in billions of US$
|
|
Contractual
Data
Acquisition
|
|
|
Non
Operated
Resources
|
|
|
GGR
|
|
|
Equipment
|
|
|
Eliminations
and other
|
|
|
Segment
figures
|
|
|
IFRS 15
adjustments
|
|
|
Transformation
Plan / Financial
restructuring
|
|
|
Consolidated
Total /
As reported
|
|
Revenues from unaffiliated customers
|
|
|
60.4
|
|
|
|
|
|
|
|
185.1
|
|
|
|
49.2
|
|
|
|
|
|
|
|
294.7
|
|
|
|
(49.1
|
)
|
|
|
|
|
|
|
245.6
|
|
Inter-segment revenues
|
|
|
0.9
|
|
|
|
|
|
|
|
|
|
|
|
16.5
|
|
|
|
(17.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues
|
|
|
61.3
|
|
|
|
|
|
|
|
185.1
|
|
|
|
65.7
|
|
|
|
(17.4
|
)
|
|
|
294.7
|
|
|
|
(49.1
|
)
|
|
|
|
|
|
|
245.6
|
|
Depreciation and amortization (excluding multi-client surveys)
|
|
|
(9.2
|
)
|
|
|
|
|
|
|
(19.3
|
)
|
|
|
(7.3
|
)
|
|
|
(0.1
|
)
|
|
|
(35.9
|
)
|
|
|
|
|
|
|
|
|
|
|
(35.9
|
)
|
Depreciation and amortization of multi-client surveys
|
|
|
|
|
|
|
|
|
|
|
(44.6
|
)
|
|
|
|
|
|
|
|
|
|
|
(44.6
|
)
|
|
|
38.2
|
|
|
|
|
|
|
|
(6.4
|
)
|
Operating income
(2)
|
|
|
(34.4
|
)
|
|
|
(7.0
|
)
|
|
|
38.4
|
|
|
|
(9.9
|
)
|
|
|
(9.4
|
)
|
|
|
(22.3
|
)
|
|
|
(10.9
|
)
|
|
|
(33.9
|
)
|
|
|
(67.1
|
)
|
EBITDAS
|
|
|
(25.1
|
)
|
|
|
(7.0
|
)
|
|
|
96.9
|
|
|
|
(2.6
|
)
|
|
|
(9.2
|
)
|
|
|
53.0
|
|
|
|
(49.1
|
)
|
|
|
(33.9
|
)
|
|
|
(30.0
|
)
|
Share of income in companies accounted for under equity method
(1)
|
|
|
5.3
|
|
|
|
(3.5
|
)
|
|
|
(0.5
|
)
|
|
|
|
|
|
|
|
|
|
|
1.3
|
|
|
|
|
|
|
|
|
|
|
|
1.3
|
|
Earnings Before Interest and Tax
(2)
|
|
|
(29.1
|
)
|
|
|
(10.5
|
)
|
|
|
37.9
|
|
|
|
(9.9
|
)
|
|
|
(9.4
|
)
|
|
|
(21.0
|
)
|
|
|
(10.9
|
)
|
|
|
(33.9
|
)
|
|
|
(65.8
|
)
|
Capital expenditures (excluding multi-client surveys)
(3)
|
|
|
14.7
|
|
|
|
|
|
|
|
14.9
|
|
|
|
2.1
|
|
|
|
(3.2
|
)
|
|
|
28.5
|
|
|
|
|
|
|
|
|
|
|
|
28.5
|
|
Investments in multi-client surveys, net cash
|
|
|
|
|
|
|
|
|
|
|
62.0
|
|
|
|
|
|
|
|
|
|
|
|
62.0
|
|
|
|
|
|
|
|
|
|
|
|
62.0
|
|
Capital employed
|
|
|
0.3
|
|
|
|
0.1
|
|
|
|
2.2
|
|
|
|
0.6
|
|
|
|
|
|
|
|
3.2
|
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
3.1
|
|
Total identifiable assets
|
|
|
0.5
|
|
|
|
0.1
|
|
|
|
2.6
|
|
|
|
0.6
|
|
|
|
|
|
|
|
3.8
|
|
|
|
0.1
|
|
|
|
|
|
|
|
3.9
|
|
|
|
|
|
Three months ended March 31, 2017
|
|
In millions of US$, except for assets and capital
employed in billions of US$
|
|
Contractual
Data
Acquisition
|
|
|
Non
Operated
Resources
|
|
|
GGR
|
|
|
Equipment
|
|
|
Eliminations
and other
|
|
|
Segment
figures
|
|
|
|
|
|
Transformation
Plan
|
|
|
Consolidated
Total /
As reported
|
|
Revenues from unaffiliated customers
|
|
|
65.8
|
|
|
|
|
|
|
|
158.0
|
|
|
|
25.6
|
|
|
|
|
|
|
|
249.4
|
|
|
|
|
|
|
|
|
|
|
|
249.4
|
|
Inter-segment revenues
|
|
|
0.7
|
|
|
|
|
|
|
|
|
|
|
|
6.8
|
|
|
|
(7.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues
|
|
|
66.5
|
|
|
|
|
|
|
|
158.0
|
|
|
|
32.4
|
|
|
|
(7.5
|
)
|
|
|
249.4
|
|
|
|
|
|
|
|
|
|
|
|
249.4
|
|
Depreciation and amortization (excluding multi-client surveys)
|
|
|
(13.4
|
)
|
|
|
(12.3
|
)
|
|
|
(19.4
|
)
|
|
|
(7.6
|
)
|
|
|
(0.2
|
)
|
|
|
(52.9
|
)
|
|
|
|
|
|
|
|
|
|
|
(52.9
|
)
|
Depreciation and amortization of multi-client surveys
|
|
|
|
|
|
|
|
|
|
|
(47.7
|
)
|
|
|
|
|
|
|
|
|
|
|
(47.7
|
)
|
|
|
|
|
|
|
|
|
|
|
(47.7
|
)
|
Operating income
(2)
|
|
|
(38.6
|
)
|
|
|
(20.3
|
)
|
|
|
18.3
|
|
|
|
(16.4
|
)
|
|
|
(10.2
|
)
|
|
|
(67.2
|
)
|
|
|
|
|
|
|
(29.7
|
)
|
|
|
(96.9
|
)
|
EBITDAS
|
|
|
(25.2
|
)
|
|
|
(8.0
|
)
|
|
|
80.2
|
|
|
|
(8.7
|
)
|
|
|
(9.6
|
)
|
|
|
28.7
|
|
|
|
|
|
|
|
(29.7
|
)
|
|
|
(1.0
|
)
|
Share of income in companies accounted for under equity method
(1)
|
|
|
2.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.5
|
|
|
|
|
|
|
|
|
|
|
|
2.5
|
|
Earnings Before Interest and
Tax
(2)
|
|
|
(36.1
|
)
|
|
|
(20.3
|
)
|
|
|
18.3
|
|
|
|
(16.4
|
)
|
|
|
(10.2
|
)
|
|
|
(64.7
|
)
|
|
|
|
|
|
|
(29.7
|
)
|
|
|
(94.4
|
)
|
Capital expenditures (excluding multi-client surveys)
(3)
|
|
|
4.6
|
|
|
|
|
|
|
|
11.2
|
|
|
|
3.1
|
|
|
|
0.5
|
|
|
|
19.4
|
|
|
|
|
|
|
|
|
|
|
|
19.4
|
|
Investments in multi-client surveys, net cash
|
|
|
|
|
|
|
|
|
|
|
48.3
|
|
|
|
|
|
|
|
|
|
|
|
48.3
|
|
|
|
|
|
|
|
|
|
|
|
48.3
|
|
Capital employed
|
|
|
0.4
|
|
|
|
|
|
|
|
2.3
|
|
|
|
0.6
|
|
|
|
|
|
|
|
3.3
|
|
|
|
|
|
|
|
|
|
|
|
3.3
|
|
Total identifiable assets
|
|
|
0.6
|
|
|
|
0.4
|
|
|
|
2.5
|
|
|
|
0.6
|
|
|
|
0.1
|
|
|
|
4.2
|
|
|
|
|
|
|
|
|
|
|
|
4.2
|
|
(1)
|
Share of operating results of companies accounted for under equity method was US$3.9 million and US$3.7 million for the three months ended March 31, 2018 and 2017, respectively.
|
(2)
|
For the three months ended March 31, 2018, eliminations and other includes US$(8.1) million of general corporate expenses and US$(1.3) million of intra-group margin. For the three months ended
March 31, 2017, eliminations and other included US$(8.1) million of general corporate expenses and US$(2.1) million of intra-group margin.
|
(3)
|
Capital expenditures include capitalized development costs of US$(8.0) million and US$(6.5) million for the three months ended March 31, 2018 and 2017, respectively. Eliminations and other corresponds
to the variance of suppliers of assets for the period.
|
- 22 -
Analysis by geographic area before IFRS 15 (Segment operating revenue)
The following table set forth our Segment operating revenues for all segments by location of customers, and the percentage of total Segment
operating revenues represented thereby (excluding IFRS 15 impact):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
In millions of US$, except percentages
|
|
2018
|
|
|
2017
|
|
North America
|
|
|
57.2
|
|
|
|
19
|
%
|
|
|
77.5
|
|
|
|
31
|
%
|
Central and South Americas
|
|
|
59.6
|
|
|
|
20
|
%
|
|
|
60.6
|
|
|
|
24
|
%
|
Europe, Africa and Middle East
|
|
|
103.2
|
|
|
|
36
|
%
|
|
|
73.1
|
|
|
|
30
|
%
|
Asia Pacific
|
|
|
74.7
|
|
|
|
25
|
%
|
|
|
38.2
|
|
|
|
15
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Segment operating revenues
|
|
|
294.7
|
|
|
|
100
|
%
|
|
|
249.4
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N
OTE
6 O
THER
REVENUES
AND
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
In millions of US$
|
|
2018
|
|
|
2017
|
|
Impairment of assets
|
|
|
|
|
|
|
|
|
Restructuring costs
|
|
|
(39.8
|
)
|
|
|
(113.8
|
)
|
Change in restructuring reserves
|
|
|
5.9
|
|
|
|
84.1
|
|
Impairment and restructuring expenses net
|
|
|
(33.9
|
)
|
|
|
(29.7
|
)
|
Other revenues (expenses)
|
|
|
|
|
|
|
|
|
Exchange gains (losses) on hedging contracts
|
|
|
|
|
|
|
|
|
Gains (losses) on sales of assets
|
|
|
1.1
|
|
|
|
0.8
|
|
|
|
|
|
|
|
|
|
|
Other revenues (expenses) net
|
|
|
(32.8
|
)
|
|
|
(28.9
|
)
|
|
|
|
|
|
|
|
|
|
Three months period ended March 31, 2018
Restructuring costs and change in restructuring reserves
As part of the Group Transformation Plan, we recognized US$(33.9) million of restructuring costs. These restructuring costs include:
|
(i)
|
US$12.5 million of professional fees mainly linked to the US Chapter 11 and French Safeguard procedures (see note 2 Financial restructuring process); and
|
|
(ii)
|
US$21.4 million of other costs related to our Transformation Plan.
|
Gains (losses)
on sales of assets
This line item included sales of assets and also losses related to damaged or scrapped marine seismic
equipment.
Three months period ended March 31, 2017
Restructuring costs and change in restructuring reserves
As part of the Group Transformation Plan, we expensed US$113.8 million during the three months ended March 31, 2017, partially offset
by the use of the corresponding provisions for a net cost of US$29.7 million.
These restructuring costs also included
US$66.2 million to reduce the cash burden of the charter agreements in respect of three cold-stacked seismic vessels and one vessel in operation, partially offset by the use of provisions (see note 2 Significant events to the
consolidated annual financial statements included in our annual report on Form
20-F
for the year ended December 31, 2017).
Gains (losses) on sales of assets
This line item included sales of assets and also losses related to damaged or scrapped marine seismic equipment.
- 23 -
N
OTE
7 C
URRENT
L
IABILITIES
ASSOCIATED
WITH
FUNDED
RECEIVABLES
In 2017, we entered into an agreement
with a financial institution to obtain advance payments for a marine acquisition and processing project with a client. The collection right of the invoices to be issued to the client based on the clients monthly acceptance of the work in
progress was transferred to the financial institution. Nonetheless the terms of this agreement do not allow for
de-recognition
of the funded work in progress (which is thus recorded in Trade accounts and
notes receivables). The debt corresponding to the cash received has been accounted for in Current liabilities associated to funded receivables in the consolidated statement of financial position.
As of March 31, 2018, an amount of US$9.8 million has been accounted for in Current liabilities associated with funded
receivables in the consolidated statement of financial position in respect of the above agreement.
We also entered into a factoring
agreement with the same financial institution. As of March 31, 2018, we have transferred US$37.2 million of notes receivable as part of this agreement. The risks retained by the Group were mainly the risk of payment delay up to 60 days and
the risk of commercial litigation. These risks were historically low with the transferred client. As a consequence, the Group retained an amount of US$3.7 million to the extent of its continuing involvement. Related costs recorded in operating
income are not significant.
N
OTE
8 C
OMMON
STOCK
AND
STOCK
OPTION
PLANS
Common stock and warrants
Common stock operations for the three months ended March 31, 2018 were:
|
|
|
a reduction of the nominal value of each share from 0.80 to 0.01 (refer to note 2 Significant events for more information),
|
|
|
|
the issuance on February 21, 2018 of (refer to note 2 Significant events for more information):
|
|
|
|
71,932,731 shares of the Company (the New Shares) each with one share purchase warrant (the Warrants #2 and together with the New Shares, the ABSA), all of which were subscribed by
holders of preferential subscription rights. The final gross proceeds amounted to 112 million;
|
|
|
|
35,311,528 new shares (the Creditor Shares 1) resulting from the equitization of the Convertible Bonds;
|
|
|
|
449,197,594 new shares (the Creditor Shares 2) resulting from the equitization of the Senior Notes;
|
|
|
|
22,133,149 warrants allocated to the shareholders of CGG (the Warrants #1);
|
|
|
|
113,585,276 warrants in favor of the subscribers to the Second Lien Notes (the Warrants #3);
|
|
|
|
7,099,079 warrants allocated to the members of the ad hoc committee of holders of Senior Notes (the Coordination Warrants);
|
|
|
|
10,648,619 warrants allocated to the members of the ad hoc committee of holders of Senior Notes (the Backstop Warrants).
|
Following the issuance of the New Shares, Creditor Shares 1 and Creditor Shares 2, the Companys share capital amounted to
5,785,750.02, divided into 578,575,002 shares with a nominal value of 0.01 per share.
The exercise of warrants between
February 21, 2018 and March 31, 2018 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants #1
|
|
|
Warrants #2
|
|
|
Warrants #3
|
|
|
Coordination
Warrants
|
|
|
Backstop
Warrants
|
|
Number of warrants issued
|
|
|
22,133,149
|
|
|
|
71,932,731
|
|
|
|
113,585,276
|
|
|
|
7,099,079
|
|
|
|
10,648,619
|
|
Number of warrants exercised
|
|
|
22,233
|
|
|
|
24,567
|
|
|
|
93,162,051
|
|
|
|
5,450,007
|
|
|
|
8,175,015
|
|
Number of warrants remaining
|
|
|
22,110,916
|
|
|
|
71,908,164
|
|
|
|
20,423,225
|
|
|
|
1,649,072
|
|
|
|
2,473,604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise ratio
|
|
|
3 Warrants #1 for
4 new shares
|
|
|
|
3 Warrants #2 for
2 new shares
|
|
|
|
1 Warrant #3 for
1 new share
|
|
|
|
1 Coordination
Warrant for
1 new share
|
|
|
|
1 Backstop
Warrant for
1 new share
|
|
Exercise price
|
|
|
3.12 euros
per new share
|
|
|
|
4.02 euros
per new share
|
|
|
|
0.01 euro
per new share
|
|
|
|
0.01 euro
per new share
|
|
|
|
0.01 euro
per new share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum number of shares to be issued upon exercise of the warrants (subject to
adjustments)
|
|
|
29,477,536
|
|
|
|
47,955,154
|
|
|
|
113,585,276
|
|
|
|
7,099,079
|
|
|
|
10,648,619
|
|
Number of shares issued
|
|
|
29,644
|
|
|
|
16,378
|
|
|
|
93,162,051
|
|
|
|
5,450,007
|
|
|
|
8,175,015
|
|
Number of shares to be issued
|
|
|
29,447,892
|
|
|
|
47,938,776
|
|
|
|
20,423,225
|
|
|
|
1,649,072
|
|
|
|
2,473,604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expiry date of the warrants
|
|
|
February 21, 2022
|
|
|
|
February 21, 2023
|
|
|
|
August 21, 2018
|
|
|
|
August 21, 2018
|
|
|
|
August 21, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 24 -
Following the issuance of the New Shares, Creditor Shares 1 and Creditor Shares 2 and the
exercises of warrants, the Companys share capital as of March 31, 2018, amounted to 6,854,080.97, divided into 685,408,097 shares with a nominal value of 0.01 per share.
Stock option plans
Information related to options outstanding as of March 31, 2018 is summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date of Board of Directors resolution
|
|
Options granted
|
|
|
Options
outstanding as of
March 31, 2018
|
|
|
Exercise price
per share ()
|
|
|
Expiration date
|
|
|
Remaining
duration
|
|
October 21, 2010
|
|
|
120,000
|
|
|
|
3,994
|
|
|
|
167.95
|
|
|
|
October 21, 2018
|
|
|
|
6.7 months
|
|
March 24, 2011
|
|
|
1,164,363
|
|
|
|
98,064
|
|
|
|
253.30
|
|
|
|
March 24, 2019
|
|
|
|
11.8 months
|
|
June 26, 2012
|
|
|
1,410,625
|
|
|
|
50,436
|
|
|
|
186.62
|
|
|
|
June 26, 2020
|
|
|
|
26.9 months
|
|
June 24, 2013
|
|
|
1,642,574
|
|
|
|
78,892
|
|
|
|
193.27
|
|
|
|
June 24, 2021
|
|
|
|
38.8 months
|
|
June 26, 2014
|
|
|
1,655,843
|
|
|
|
105,711
|
|
|
|
107.66
|
|
|
|
June 26, 2022
|
|
|
|
50.9 months
|
|
June 25, 2015
|
|
|
1,769,890
|
|
|
|
122,189
|
|
|
|
62.92
|
|
|
|
June 25, 2023
|
|
|
|
62.9 months
|
|
June 23, 2016
|
|
|
6,658,848
|
|
|
|
471,856
|
|
|
|
8.52
|
|
|
|
June 23, 2024
|
|
|
|
74.8 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
14,422,143
|
|
|
|
931,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Following the capital increase in February 2018, the stock options were adjusted as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Date of stock options
|
|
Number
of options as of
February 21, 2018
|
|
|
Exercise price
before
adjustment
per share ()
|
|
|
Adjusted
exercise price
per share ()
|
|
October 21, 2010
|
|
|
3,994
|
|
|
|
428.80
|
|
|
|
167.95
|
|
March 24, 2011
|
|
|
98,064
|
|
|
|
646.72
|
|
|
|
253.30
|
|
June 26, 2012
|
|
|
50,436
|
|
|
|
476.48
|
|
|
|
186.62
|
|
June 24, 2013
|
|
|
78,892
|
|
|
|
493.44
|
|
|
|
193.27
|
|
June 26, 2014
|
|
|
105,711
|
|
|
|
274.88
|
|
|
|
107.66
|
|
June 25, 2015
|
|
|
122,189
|
|
|
|
160.64
|
|
|
|
62.92
|
|
June 23, 2016
|
|
|
471,856
|
|
|
|
21.76
|
|
|
|
8.52
|
|
N
OTE
9 S
UBSEQUENT
EVENTS
First lien senior secured notes due 2023 refinancing
Because the terms of the first lien senior secured notes due 2023 issued on February 21, 2018 by CGG Holding (U.S.) Inc., a wholly-owned
indirect subsidiary of CGG SA, as part of the restructuring plan (the Refinanced First Lien Notes) provided a window to refinance them at par, on April 6, 2018, we commenced an offering of new first lien senior secured notes to
refinance the Refinanced First Lien Notes.
On April 24, 2018, CGG Holding (U.S.) Inc. issued US$300 million in aggregate
principal amount of 9.000% first lien senior secured notes due 2023 and 280 million in aggregate principal amount of 7.875% first lien senior secured notes due 2023 (together, the New First Lien Notes).
These New First Lien Notes represent a total principal amount of US$645 million (using an exchange rate of $1.2323 per 1.00) at a
weighted average coupon of 8.40%. The refinancing of the Refinanced First Lien Notes by May 21, 2018 allowed the CGG group to save the 3% rollover fee (representing approximately US$20 million), reduces the Groups interest cost compared
to the Refinanced First Lien Notes (which bore cash interest at a rate equal to three-month LIBOR plus 6.50% per annum and interest
paid-in-kind
at 2.05% per annum) and
provides a shorter
non-call
period (April 2020 under the New First Lien Notes versus February 2021 under the Refinanced First Lien Notes).
CGG Holding (U.S.) Inc. used the net proceeds from the issuance, together with cash on hand, to redeem the Refinanced First Lien Notes in full
on May 9, 2018 in accordance with their terms.
The New First Lien Notes and the second lien senior secured notes due 2024 share the
same security package encompassing notably the US Multi- Client Library, the shares of the main Sercel operating entities (Sercel SAS and Sercel Inc.), the shares of significant GGR operating entities, and certain intercompany loans.
- 25 -
Renewing of the governance
On April 26, 2018, CGGs Board of Directors, elected Philippe Salle as Chairman of the Board of Directors. Sophie Zurquiyah took up
her position of CEO of the Group and was appointed as a director by the general meeting of shareholders on the same day. Since the beginning of the year, CGGs Board of Directors has completed the process of renewing its governance with the
cooptation of six new Directors.
The members of the Board of Directors are:
|
|
|
Name
|
|
Position
|
|
|
Mr. Philippe Salle
(a)
|
|
Independent director and Chairman of the Board
|
|
|
Mrs. Sophie Zurquiyah
(a)
|
|
Director and Chief Executive Officer
|
|
|
Mr. Mario Ruscev
(a)
|
|
Independent director
|
|
|
Mr. Robert F. Semmens
|
|
Director
|
|
|
Mrs. Anne-France Laclide
|
|
Independent director
|
|
|
Mrs. Gilberte Lombard
|
|
Independent director
|
|
|
Mrs. Colette Lewiner
(a)
|
|
Independent director
|
|
|
Mrs. Helen Lee Bouygues
(a)
|
|
Independent director
|
|
|
Mrs. Heidi Petersen
(a)
|
|
Independent director
|
|
|
Mr. Michael Daly
|
|
Independent director
|
|
|
Mr. Patrice Guillaume
(b)
|
|
Director representing the employees
|
(b)
|
Director representing employees pursuant to section
L.225-27-1
of the French commercial code
|
- 26 -
C G G
Item 2:
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
Group
organization
Since September 30, 2015, we have organized our activities in four segments for financial reporting:
(i) Contractual Data Acquisition, (ii) Geology, Geophysics & Reservoir (GGR), (iii) Equipment and
(iv) Non-Operated
Resources (NOR). Financial information by
segment is reported in accordance with our internal reporting system and provides internal segment information that is used by the chief operating decision maker to manage and measure performance.
As discussed further below under the heading Factors affecting our results of operations Fixed costs, Transformation Plan and
fleet reduction, we started implementing our Transformation Plan in the first quarter of 2014 to address the cyclical trough in the seismic market. In February 2015, when market conditions deteriorated further as a consequence of a renewed
bearish outlook on the price of oil, we decided to implement new measures throughout the Group as part of our Transformation Plan, ultimately reducing our marine fleet to five vessels mainly dedicated to multi-client surveys. Going forward, the
downsized CGG fleet will be dedicated on average
two-thirds
to multi-client surveys and only
one-third
to exclusive surveys. As a result of the reduction of the fleet,
part of our owned vessels will not be operated for a certain period of time. The costs of these
non-operated
resources, as well as the costs of the Transformation Plan, are reported in the
Non-Operated
Resources segment. Since April 2017, and the implementation of the new ownership set up of our fleet, the
non-operated
vessels and their related costs
(cold-stacking costs notably) have been transferred to Global Seismic Shipping AS (GSS).
For more
information, see
Note 2 to our consolidated annual financial statements included in our annual report on Form
20-F
for the year ended December
31, 2017
.
A summary of our four segments is set out below:
|
|
|
Contractual Data Acquisition
. This operating segment comprises the following business lines:
|
|
|
|
Marine: offshore seismic data acquisition undertaken by us on behalf of a specific client;
|
|
|
|
Land and Multi-Physics: other seismic data acquisition undertaken by us on behalf of a specific client.
|
|
|
|
GGR
. This operating segment comprises the Multi-client business line (development and management of seismic surveys that we undertake and license to a number of clients on a
non-exclusive
basis) and the Subsurface Imaging and Reservoir business lines (processing and imaging of geophysical data, reservoir characterization, geophysical consulting and software services, geological
data library and data management solutions). Both business lines regularly combine their offerings, generating overall synergies between their respective activities. The GGR segment includes the costs, industrial capital expenditures and capital
employed related to the vessels dedicated to multi-client surveys.
|
|
|
|
Equipment
. This operating segment comprises our manufacturing and sales activities for seismic equipment used for data acquisition, both on land and marine. The Equipment segment carries out its activities
through our subsidiary Sercel.
|
|
|
|
NOR
. This segment mainly comprises the costs of the
non-operated
marine resources as well as all of the costs of our Transformation Plan (mainly restructuring provisions
and provisions for onerous contracts). The capital employed includes the
non-operated
marine assets and the provisions related to the Transformation Plan. In this segment, the recoverable value retained is the
fair value less costs of disposal.
|
Financial restructuring process and first lien refinancing
On February 21, 2018, the Group finalized the implementation of its financial restructuring plan, which meets the Companys
objectives of strengthening its balance sheet and providing financial flexibility to continue investing in the future. This plan comprised in particular (i) the equitization of nearly all of the unsecured senior debt, (ii) the extension of
the maturities of the secured senior debt and (iii) the provision of additional liquidity to meet various business scenarios.
See
note 2 Significant events to our interim consolidated financial statements for further details on our financial restructuring process.
Because the terms of the first lien senior secured notes due 2023 issued on February 21, 2018 by CGG Holding (U.S.) Inc., a wholly-owned
indirect subsidiary of CGG SA, as part of the restructuring plan (the Refinanced First Lien Notes) provided a window to refinance them at par, on April 6, 2018, we commenced an offering of new first lien senior secured notes to
refinance the Refinanced First Lien Notes.
On April 24, 2018, CGG Holding (U.S.) Inc. issued US$300 million in aggregate
principal amount of 9.000% first lien senior secured notes due 2023 and 280 million in aggregate principal amount of 7.875% first lien senior secured notes due 2023 (together, the New First Lien Notes).
- 27 -
CGG Holding (U.S.) Inc. used the net proceeds from the issuance, together with cash on hand, to
redeem the Refinanced First Lien Notes in full on May 9, 2018 in accordance with their terms.
Please refer to Note 9
Subsequent events to our interim consolidated financial statements for information on the refinancing of Refinanced First Lien Notes.
IFRS
15 Application
The IASB issued a new revenue recognition standard, IFRS 15, replacing all existing IFRS standards on revenues. This
standard became effective on January 1, 2018 and requires either a full retrospective application (i.e. financial statements must be presented as if this standard had always been in force) or a limited retrospective application (i.e. with
cumulative impact reflected in the opening statement of financial position of the year of first adoption). CGG implemented IFRS 15 on January 1, 2018 with a limited retrospective application.
The application of IFRS 15 does not result in any change to the Groups revenue recognition policies for the following business lines:
exclusive surveys sales, after-sales of multi-client surveys and sales of equipment
The proper revenue recognition approach for
multi-clients original participants contracts
(pre-commitments)
is still under discussion with the Groups auditors and regulators of the financial markets where the Groups securities
are listed. In that context and in the absence of a finalized IFRS 15 accounting policy, CGG decided to present a dual approach in the Groups first quarter 2018 results including:
|
(i)
|
one set of figures (the Segment figures) corresponding to the figures used for internal management reporting purposes and produced in accordance with the Groups historical method (percentage of
completion) and
|
|
(ii)
|
a second set of figures (the as reported figures) in line with the accounting practice adopted by some other seismic players as described above, with
pre-commitment
revenue recognized in full only upon delivery of the final data.
|
We believe that this presentation is also helpful to users
of our financial information by improving comparability with prior periods.
Please refer to note 1.1: Critical Accounting
Policies- IFRS 15 Revenue from Contract with Customers and note 3: Revenues to our interim consolidated financial statements for more information.
Factors affecting our results of operations
Our operating results are generally affected by a variety of factors, some of which are described below and others that are set out in
Item 5: Operating and Financial Reviews and Prospects Factors affecting our results of operations and Trend Information of our annual report on Form
20-F
for the year ended
December 31, 2017.
Geophysical market environment
Overall demand for geophysical services and equipment is dependent on spending by oil and gas companies for exploration, development and
production and field management activities. We believe the level of spending of such companies depends on their assessment of their ability to efficiently supply the oil and gas market in the future and the current balance of hydrocarbon supply and
demand. The geophysical market has historically been extremely volatile.
We believe many factors contribute to the volatility of this
market, such as the geopolitical uncertainties that can harm the confidence and visibility that are essential to our clients long-term decision-making processes and the expected balance in the
mid-
to
long-term between supply and demand for hydrocarbons. Lower or volatile hydrocarbon prices tend then to limit the demand for seismic services and products. Since 2015, oil and gas companies reduced their exploration and production spending due to
falling oil prices, affecting demand for our products and services as reflected in our results.
The challenging market conditions that we
experienced in 2016 remained similar in 2017, with clients remaining extremely cautious. After a decline in earnings over the last three years, we recorded a 10% increase in revenue (US$1,320 million) and a 14% growth in EBITDAS (US$372 million) for
the full year 2017 compared to 2016. While the outlook remains uncertain with clients still cautious in their spending, in the current context of strengthening oil prices, we observe a gradual market improvement that should stabilize in 2018 and
progressively recover throughout 2019.
See Item 4: Information on the Company Industry Conditions of our annual
report on Form
20-F
for the year ended December 31, 2017 for a discussion of developments in the geophysical industry.
Fixed costs, Transformation Plan and fleet reduction
The Group has high fixed costs and seismic data acquisition activities that require substantial capital expenditures and long-term contractual
commitments. As a result, downtime or decreased productivity due to reduced demand, weather interruptions, equipment failures, permit delays or other circumstances that affect our ability to generate revenue could result in significant operating
losses. In particular, we operate certain of our marine acquisition vessels under long-term bareboat charters, which generate significant fixed costs that cannot easily be reduced before the expiration of the charters.
- 28 -
In order to lower our high fixed cost base in light of the difficult market environment, the
Group took drastic measures to reduce the operated seismic fleet, as part of the Transformation Plan, from 18 vessels in 2014 to an optimal size of five 3D
high-end
vessels by the end of 2016, with such
remaining vessels mainly dedicated to multi-client programs. As of December 31, 2016, the operated seismic fleet was composed of five 3D
high-end
vessels, in accordance with our Transformation Plan.
Beginning of 2017, the Group implemented additional measures to further reduce its maritime exposure and improve the fleets
competitiveness. In January 2017 and March 2017, we reduced the cash burden of various charter agreements, in respect of cold-stacked seismic vessels (the Pacific Finder, the Oceanic Phoenix and the Viking Vanquish) and an active seismic vessel (the
Oceanic Champion) through payments settled on a
non-cash
basis. In April 2017, we implemented the new ownership set up for our seismic fleet, allowing the Group to access
high-end
capacity at fair market price while externalizing the cold-stacking costs.
As of
March 31, 2018, the operated seismic fleet was composed of five 3D
high-end
vessels.
For
more information, please refer to Item 4: Information on the Company Contractual Data Acquisition Marine Data Acquisition Business Line Groups fleet of seismic vessels and note 2 to our consolidated financial
statements of our annual report on Form
20-F
for the year ended December 31, 2017.
Backlog
Our
backlog as of April 1, 2018 was US$507 million. Contracts for services are occasionally modified by mutual consent and in certain instances are cancelable by the customer on short notice without penalty. Consequently, backlog as of any
particular date may not be indicative of actual operating results for any succeeding period.
Three months ended March 31, 2018 compared to three
months ended March 31, 2017
Operating revenues
The following table sets forth our operating revenues by business line for each of the periods stated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
|
2018
|
|
|
2017
|
|
|
|
Segment
figures
|
|
|
IFRS 15
adjustment
|
|
|
As
reported
|
|
|
|
|
In millions of US$
|
|
Marine Contractual Data Acquisition
|
|
|
28.9
|
|
|
|
|
|
|
|
28.9
|
|
|
|
44.6
|
|
Land and Multi-Physics Acquisition
|
|
|
32.4
|
|
|
|
|
|
|
|
32.4
|
|
|
|
21.9
|
|
Contractual Data Acquisition Revenues
|
|
|
61.3
|
|
|
|
|
|
|
|
61.3
|
|
|
|
66.5
|
|
Multi-client data
|
|
|
84.4
|
|
|
|
(49.1
|
)
|
|
|
35.3
|
|
|
|
72.2
|
|
Subsurface Imaging and Reservoir
|
|
|
100.7
|
|
|
|
|
|
|
|
100.7
|
|
|
|
85.8
|
|
GGR Revenues
|
|
|
185.1
|
|
|
|
(49.1
|
)
|
|
|
136.0
|
|
|
|
158.0
|
|
Equipment Revenues
|
|
|
65.7
|
|
|
|
|
|
|
|
65.7
|
|
|
|
32.4
|
|
Eliminated revenues and others
|
|
|
(17.4
|
)
|
|
|
|
|
|
|
(17.4
|
)
|
|
|
(7.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues
|
|
|
294.7
|
|
|
|
(49.1
|
)
|
|
|
245.6
|
|
|
|
249.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our consolidated operating revenues as reported, following the implementation of IFRS 15 for the three months
ended March 31, 2018 decreased 2% to US$246 million from US$249 million for the comparable period of 2017.
Excluding IFRS
15 adjustments of US$49 million due to the absence of final data delivery for the three months ended March 31, 2018, our consolidated segment operating revenues for the three months ended March 31, 2018 increased 18% to
US$295 million from US$249 million for the comparable period of 2017 mainly due to strong rebound in volumes for our GGR and Equipment segments.
- 29 -
Contractual Data Acquisition
Operating revenues for our Contractual Data Acquisition segment decreased 8% to US$61 million for the three months ended March 31,
2018 from US$67 million for the comparable period of 2017 in a continued challenging market environment.
Marine Contractual Data
Acquisition
Total revenues of our Marine Contractual Data Acquisition business line for the three months ended March 31, 2018
decreased 35% to US$29 million from US$45 million for the comparable period of 2017, mainly due to the higher dedication of the fleet to multi-client programs at 44% for the three months ended March 31, 2018 compared to 29% for the
three months ended March 31, 2017. In the first quarter of 2017, we were performing a large contract for Pemex with
high-end
vessel
set-up,
which also contributed
to the relatively higher revenues during such period compared to the three months ended March 31, 2018.
The availability rate
increased to 93% for the three months ended March 31, 2018 compared to 91% for the three months ended March 31, 2017. The production rate reached 96% for the three months ended March 31, 2018 compared to 98% for the three months ended
March 31, 2017.
Land and Multi-Physics Acquisition
Total revenues of our Land and Multi-Physics Acquisition business lines increased 48% to US$32 million for the three months ended
March 31, 2018, compared to US$22 million for the three months ended March 31, 2017, driven by improved Land and Mining markets from a very low point in the first quarter of 2017.
GGR
The operating
revenues as reported from our GGR segment were US$136 million, a decrease of 14% from US$158 million for the comparable period of 2017. Excluding IFRS 15 adjustments, the segment operating revenues from our GGR segment for the three months
ended March 31, 2018 increased 17% to US$185 million from US$158 million for the comparable period of 2017 despite clients remaining cautious in their spending.
Multi-client Data
The
Multi-client Data revenues as reported were US$35 million, a decrease of 51% from US$72 million for the three months ended March 31, 2017. Excluding IFRS 15 adjustments of US$49 million resulting from the absence of final data
delivery during the first quarter of 2018, the multi-client data segment revenues increased 17% to US$84 million for the three months ended March 31, 2018 from US$72 million for the three months ended March 31, 2017. The sales
were highest in Brazil and the North Sea.
With the application of IFRS 15, prefunding revenues were nil in the first quarter of 2018 as
no final data delivery occurred during the period. Excluding IFRS 15 adjustment, prefunding segment revenues decreased 8% to US$49 million for the three months ended March 31, 2018 from US$53 million for the three months ended
March 31, 2017. The prefunding rate was 79% for the three months ended March 31, 2018 compared to a high of 110% for the three months ended March 31, 2017.
After-sales revenues increased 85% to US$35 million for the three months ended March 31, 2018 from US$19 million for the three
months ended March 31, 2017.
Subsurface Imaging & Reservoir (SIR)
Operating revenues from our SIR business lines increased 17% to US$101 million for the three months ended March 31, 2018 from
US$86 million for the comparable period of 2017, with solid activity increase in all the businesses despite clients remaining cautious.
Equipment
Total
production of our Equipment segment, including internal and external sales, increased 103% to US$66 million for the three months ended March 31, 2018 from US$32 million for the comparable period of 2017.
External revenues for our Equipment segment increased 92% to US$49 million for the three months ended March 31, 2018 from
US$26 million for the comparable period of 2017, showing sign of a stronger market, especially on the Land equipment side.
Internal
sales represented 26% of total revenues for the three months ended March 31, 2018 compared to 22% for the comparable period of 2017.
Land equipment sales represented 78% of total revenue, compared to 58% for the comparable period of 2017, driven notably by Unite deliveries.
Marine equipment sales represented 22% of total revenue, compared to 42% for the comparable period of 2017, driven notably by various Sentinel sections deliveries.
- 30 -
Operating Expenses
Cost of operations as reported, including depreciation and amortization, decreased 14% to US$239 million for the three months ended
March 31, 2018 from US$276 million for the comparable period of 2017. Excluding IFRS 15 adjustments of US$(38) million on multi-client surveys amortization, segment cost of operations for the three months ended March 31, 2018 remained
stable at US$277 million from US$276 million for the comparable period of 2017. The amortization expenses of our seismic library as reported corresponded to 18% of the Multi-client Data revenues as reported for the three months ended
March 31, 2018 compared to 66% for the comparable period of 2017. Excluding IFRS 15 adjustments, the segment amortization expenses of our seismic library corresponded to 53% of the Multi-client Data segment revenues for the three months ended
March 31, 2018.
As a percentage of the operating revenues as reported, cost of operations as reported decreased to 97% for the three
months ended March 31, 2018 from 111% for the comparable period of 2017. Excluding IFRS 15 adjustments, segment cost of operations, as a percentage of the segment operating revenues, decreased to 94% for the three months ended March 31,
2018 from 111% for the comparable period of 2017. Gross profit as reported was a profit of US$7 million for the three months ended March 31, 2018 from a loss of US$27 million for the comparable period of 2017, representing a profit of
3% and a loss of 11% of operating revenues as reported, respectively. Segment gross profit was a profit of US$18 million for the three months ended March 31, 2018 from a loss of US$27 million for the comparable period of 2017,
representing respectively a profit of 6% and a loss of 11% of segment operating revenues.
Research and development expenditures decreased
11% to US$7 million for the three months ended March 31, 2018, from US$8 million for the comparable period of 2017, representing 3% of operating revenues as reported in both periods. Research and development expenditures represented
2% of segment operating revenues for the three months ended March 31, 2018.
Marketing and selling expenses remain stable at
US$13 million for the three months ended March 31, 2018 and for the comparable period of 2017, mainly due to the finalization of our Transformation Plan.
General and administrative expenses slightly increased to US$21 million for the three months ended March 31, 2018 from
US$20 million for the comparable period of 2017, the positive effect of our Transformation Plan being more than compensated by the unfavorable exchange environment, with a rate of US$1.22 per euro for the three months ended March 31, 2018
compared to US$1.06 per euro for the three months ended March 31, 2017. General and administrative expenses represented 9% of operating revenues as reported in the three months ended March 31, 2018 and 8% in the three months ended
March 31, 2017. General and administrative expenses represented 7% of segment operating revenues in the three months ended March 31, 2018.
Other expenses amounted to net expense of US$33 million as reported, for the three months ended March 31, 2018, including mainly
(i) US$21 million of net restructuring costs related to our Transformation Plan and (ii) US$13 million of financial restructuring fees.
Other expenses amounted to net expense of US$29 million for the three months ended March 31, 2017, including mainly
(i) US$18 million of net restructuring costs related to the Transformation Plan, including US$12 million due to maritime liabilities management and (ii) US$12 million of financial restructuring costs.
For more information on our maritime liabilities management and our Financial Restructuring, see Note 2 to our consolidated annual
financial statements included in our annual report on Form
20-F
for the year ended December 31, 2017.
Operating Income
Operating Income as reported amounted to a loss of US$67 million for the three months ended March 31, 2018 (see note 5 to our interim
consolidated financial statements), as a result of the factors described above, compared to a loss of US$97 million for the three months ended March 31, 2017. Excluding IFRS 15 adjustments and Transformation Plan and Financial
Restructuring impacts, segment Operating Income amounted to a loss of US$22 million for the three months ended March 31, 2018 compared to a loss of US$67 million for the three months ended March 31, 2017.
Segment Operating Income from our Contractual Data Acquisition segment was a loss of US$34 million for the three months ended
March 31, 2018 compared to a loss of US$39 million for the three months ended March 31, 2017, mainly as a consequence of the continued challenging market environment, while weather downtimes, and more specifically an earthquake in
Papua New Guinea affecting Land surveys operations, further impacted our activities.
Segment Operating Income from our GGR segment was an
income of US$38 million for the three months ended March 31, 2018 compared to an income of US$18 million for the three months ended March 31, 2017. The increase in segment Operating Income is mainly due to a favorable revenue mix
with multi-client depreciation rate of 53% for the three months ended March 2018 compared to 66% for the three months ended March 31, 2017.
- 31 -
Segment Operating Income from our Equipment segment was a loss of US$10 million for three
months ended March 31, 2018 compared to a loss of US$16 million for the three months ended March 31, 2017, impacted by low volumes, unfavorable product mix and the adverse foreign exchange environment (with a rate of US$1.22 per euro
for the three months ended March 31, 2018 compared to US$1.06 per euro for the three months ended March 31, 2017) while the market showed strong sign of rebound, especially on the Land equipment side.
Segment Operating Income from our NOR segment was a loss of US$7 million for the three months ended March 31, 2018 compared to a
loss of US$20 million for three months ended March 31, 2017, mainly as a consequence of the new ownership
set-up
of the fleet.
Equity in Income of Affiliates
Income from investments accounted for under the equity method amounted to US$1 million for the three months ended March 31, 2018
compared to US$3 million for the three months ended March 31, 2017.
Earnings Before Interest and Tax (EBIT)
EBIT as reported amounted to a loss of US$66 million, for the three months ended March 31, 2018 (see note 5 to our
interim consolidated financial statements), as a result of the factors described above compared to a loss of US$94 million for the three months ended March 31, 2017. Excluding IFRS 15 adjustments and Transformation Plan and Financial
Restructuring impacts, segment EBIT amounted to a loss of US$21 million for the three months ended March 31, 2018 compared to a loss of US$65 million for the three months ended March 31, 2017.
Segment EBIT from our Contractual Data Acquisition segment was a loss of US$29 million for the three months ended March 31, 2018
compared to a loss of US$36 million for the three months ended March 31, 2017.
Segment EBIT for the three months ended
March 31, 2018 was an income of US$38 million compared to an income of US$18 million for the three months ended March 31, 2017
Segment EBIT from our Equipment segment was a loss of US$10 million for three months ended March 31, 2018 compared to a loss of
US$16 million for the comparable period of 2017.
Segment EBIT from our NOR segment was a loss of US$11 million for three months
ended March 31, 2018 compared to a loss of US$20 million for three months ended March 31, 2017.
Financial Income and
Expenses
Net cost of financial debt decreased 29% to US$33 million for the three months ended March 31, 2018 from
US$47 million for the comparable period of 2017 as a result of the reduction in our debt following our financial restructuring.
Other financial income and expenses amounted to an income of US$763 million for the three months ended March 31, 2018 compared to a
loss of US$2 million for the comparable period of 2017, mainly due to the strong positive impact of our financial restructuring for US$771 and first lien refinancing costs for $11million (on a prorata basis).
Income Taxes
Income taxes as reported amounted to an expense of US$17 million, for the three months ended March 31, 2018 compared to an expense of
US$2 million for the comparable period of 2017.
Net Income
Net income as reported was US$647 million, for the three months ended March 31, 2018 compared to a loss of US$145 million for
the comparable period of 2017 as a result of the factors discussed above.
- 32 -
Liquidity and Capital Resources
Financing Arrangements
On February 21, 2018, CGG finalized the implementation of its financial restructuring plan, issuing the first lien senior secured notes
due 2023 and the second lien senior secured notes due 2024. At the same time, all unsecured senior debts were fully equitized.
As of
March 31, 2018, our material financing arrangements consisted of the following:
|
|
|
US$665 million First Lien Senior Secured Notes due 2023, the Refinanced First Lien Notes (including cumulated PIK); and
|
|
|
|
US$458 million Second Lien Senior Secured Notes due 2024 (including cumulated PIK).
|
Because the terms of the Refinanced First Lien Notes provided a window to refinance them at par, on April 6, 2018, we commenced an
offering of new first lien senior secured notes to refinance the Refinanced First Lien Notes.
On April 24, 2018, CGG Holding (U.S.)
Inc. issued US$300 million in aggregate principal amount of 9.000% first lien senior secured notes due 2023 and 280 million in aggregate principal amount of 7.875% first lien senior secured notes due 2023 (together, the New
First Lien Notes).
CGG Holding (U.S.) Inc. used the net proceeds from the issuance, together with cash on hand, to redeem in full
the Refinanced First Lien Notes on May 9, 2018 in accordance with their terms.
Please refer to note 9: Subsequent
events to our interim consolidated financial statements for information on the refinancing of the first lien senior secured notes due 2023.
Cash Flows
Operating activities
Net cash provided by operating activities as reported was US$7 million for the three months ended March 31, 2018
compared to net cash used of US$11 million for the comparable period of 2017. Before changes in working capital, net cash used by operating activities as reported for the three months ended March 31, 2018 was US$58 million, compared
to net cash used of US$24 million for the comparable period for 2017. Changes in working capital as reported had a positive impact on cash from operating activities of US$65 million in the three months ended March 31, 2018 compared to
a positive impact of US$13 million for the comparable period of 2017.
Excluding IFRS 15 adjustments and Transformation Plan and
Financial Restructuring impacts, net cash provided by segment operating activities was US$63 million for the three months ended March 31, 2018 compared to US$34 million for the comparable period of 2017. Before changes in segment
working capital, net cash provided by segment operating activities for the three months ended March 31, 2018 was US$31 million compared to net cash generated amounting to US$22 million for the comparable period for 2017. Changes in
segment working capital had a positive impact on cash from segment operating activities of US$32 million in the three months ended March 31, 2018 compared to US$13 million for the comparable period of 2017. This was mainly due to
reductions in inventories and trade accounts and notes receivable while, overall, payment terms gradually improved following the emergence from Chapter 11 in the U.S. and safeguard proceeding in France and the finalization of our financial
restructuring.
Investing activities
Net cash used in investing activities was US$87 million in the three months ended March 31, 2018 compared to US$61 million for
the three months ended March 31, 2017.
During the three months ended March 31, 2018, our industrial capital expenditures,
inclusive of Sercel lease pool and asset suppliers variance, amounted to US$21 million (US$24 million excluding asset suppliers variance). During the three months ended March 31, 2017, our industrial capital expenditures,
inclusive of Sercel lease pool and asset suppliers variance, amounted to US$13 million (US$13 million excluding asset suppliers variance).
During the three months ended March 31, 2018, our capitalized development costs amounted to US$8 million compared to
US$7 million for the same period last year.
During the three months ended March 31, 2018, we invested US$62 million in
Multi-client data, primarily in Latin America and Mozambique, compared to US$48 million for the three months ended March 31, 2017. As of March 31, 2018, the net book value of our Multi-client data library as reported was
US$1,012 million compared to US$951 million as of December 31, 2017. Excluding IFRS 15 adjustments, the segment net book value of our Multi-client data library was US$854 million as of March 31, 2018, compared to
US$831 million as of December 31, 2017.
- 33 -
Financing activities
Net cash provided by financing activities was US$299 million during the three months ended March 31, 2018 as the result of the
finalization of our financial restructuring plan on February, 21, 2018 compared to net cash used of US$70 million for the three months ended March 31, 2017.
Please refer to note 2: Significant events to our interim consolidated financial statements for further information on our
financial restructuring process.
Net Financial Debt
Net financial debt as of March 31, 2018 was US$659 million compared to US$2,640 million as of December 31, 2017 as the
result of the implementation of our financial restructuring. The ratio of net financial debt to equity was 27% as of March 31, 2018 compared to 540% as of December 31, 2017.
Gross financial debt is the amount of bank overdrafts, plus current portion of financial debt, plus financial debt, and net
financial debt is gross financial debt less cash and cash equivalents. Net financial debt is presented as additional information because we understand that certain investors believe that netting cash against debt provides a clearer picture of
our financial liability exposure. However, other companies may present net financial debt differently than we do. Net financial debt is not a measure of financial performance under IFRS and should not be considered as an alternative to any
other measures of performance derived in accordance with IFRS.
The following table presents a reconciliation of net financial debt to
financing items of our statement of financial position at March 31, 2018 and December 31, 2017:
|
|
|
|
|
|
|
|
|
In millions of US$
|
|
March 31, 2018
(unaudited)
|
|
|
December 31, 2017
|
|
Bank overdrafts
|
|
|
0.1
|
|
|
|
0.2
|
|
Current portion of long-term debt
|
|
|
18.4
|
|
|
|
2,902.8
|
|
Financial debt
|
|
|
1,178.9
|
|
|
|
52.3
|
|
Gross financial debt
|
|
|
1,197.4
|
|
|
|
2,955.3
|
|
Less cash and cash equivalents
|
|
|
(538.1
|
)
|
|
|
(315.4
|
)
|
|
|
|
|
|
|
|
|
|
Net financial debt
|
|
|
659.3
|
|
|
|
2,639.9
|
|
|
|
|
|
|
|
|
|
|
Please refer to note 2: Significant events and note 4: Financial Debt and Cash to
our interim consolidated financial statements for further information. See also Item 5: Operating and Financial Review and Prospects Liquidity and Capital Resources in our annual report on Form
20-F
for the year ended December 31, 2017.
EBIT and EBITDAS (unaudited)
EBIT is defined as operating income plus our share of income in companies accounted for under the equity method. As a complement to operating
income, EBIT may be used by management as a performance indicator for segments because it captures the contribution to our results of the significant businesses that we manage through our joint ventures.
EBITDAS is defined as earnings before interest, tax, income from equity affiliates, depreciation, amortization net of amortization expense
capitalized to multi-client, and share-based compensation cost. Share-based compensation includes both stock options and shares issued under our share allocation plans. EBITDAS is presented as additional information because we understand that it is
one measure used by certain investors to determine our operating cash flow and historical ability to meet debt service and capital expenditure requirements.
However, other companies may present EBIT and EBITDAS differently than we do. EBIT and EBITDAS are not a measure of financial performance
under IFRS and should not be considered as an alternative to cash flow from operating activities or as a measure of liquidity or an alternative to net income as indicators of our operating performance or any other measures of performance derived in
accordance with IFRS.
- 34 -
The following table presents a reconciliation of EBITDAS and EBIT to net income for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
|
2018
|
|
|
2017
|
|
|
|
Segment
figures
|
|
|
IFRS 15
adjustment and
Transformation
Plan / Financial
restructuring
|
|
|
As reported
|
|
|
Segment
figures
|
|
|
Transformation
Plan
|
|
|
As reported
|
|
|
|
In millions of US$
|
|
EBITDAS
|
|
|
53.0
|
|
|
|
(83.0
|
)
|
|
|
(30.0
|
)
|
|
|
28.7
|
|
|
|
(29.7
|
)
|
|
|
(1.0
|
)
|
Depreciation and amortization
|
|
|
(35.9
|
)
|
|
|
|
|
|
|
(35.9
|
)
|
|
|
(52.9
|
)
|
|
|
|
|
|
|
(52.9
|
)
|
Multi-client surveys depreciation and amortization
|
|
|
(44.6
|
)
|
|
|
38.2
|
|
|
|
(6.4
|
)
|
|
|
(47.7
|
)
|
|
|
|
|
|
|
(47.7
|
)
|
Depreciation and amortization capitalized to multi-client surveys
|
|
|
5.5
|
|
|
|
|
|
|
|
5.5
|
|
|
|
5.4
|
|
|
|
|
|
|
|
5.4
|
|
Stock based compensation expenses
|
|
|
(0.3
|
)
|
|
|
|
|
|
|
(0.3
|
)
|
|
|
(0.7
|
)
|
|
|
|
|
|
|
(0.7
|
)
|
Operating income
|
|
|
(22.3
|
)
|
|
|
(44.8
|
)
|
|
|
(67.1
|
)
|
|
|
(67.2
|
)
|
|
|
(29.7
|
)
|
|
|
(96.9
|
)
|
Share of (income) loss in companies accounted for under equity method
|
|
|
1.3
|
|
|
|
|
|
|
|
1.3
|
|
|
|
2.5
|
|
|
|
|
|
|
|
2.5
|
|
EBIT
|
|
|
(21.0
|
)
|
|
|
(44.8
|
)
|
|
|
(65.8
|
)
|
|
|
(64.7
|
)
|
|
|
(29.7
|
)
|
|
|
(94.4
|
)
|
Cost of financial debt, net
|
|
|
|
|
|
|
|
|
|
|
(33.2
|
)
|
|
|
|
|
|
|
|
|
|
|
(46.8
|
)
|
Other financial income (loss)
|
|
|
|
|
|
|
|
|
|
|
762.8
|
|
|
|
|
|
|
|
|
|
|
|
(1.6
|
)
|
Total income taxes
|
|
|
|
|
|
|
|
|
|
|
(17.2
|
)
|
|
|
|
|
|
|
|
|
|
|
(2.3
|
)
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
646.6
|
|
|
|
|
|
|
|
|
|
|
|
(145.1
|
)
|
For the three months ended March 31, 2018, Group EBITDAS as reported was a loss of US$30 million,
representing (12)% of operating revenues as reported compared to a loss of US$1 million, representing (0.4)% of operating revenues as for the comparable period of 2017.
For the three months ended March 31, 2018, EBITDAS as reported included US$34 million of restructuring expenses relating to our
Transformation Plan compared to US$30 million for the three months ended March 31, 2017.
For the three months ended
March 31, 2018, segment Group EBITDAS was a profit of US$53 million, representing 18% of segment operating revenues, compared to a profit of US$29 million, representing 12% of operating revenues for the comparable period of 2017.
The following table presents a reconciliation of EBITDAS to net cash provided by operating activities, from our cash-flow
statement, for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
|
2018
|
|
|
2017
|
|
|
|
Segment
figures
|
|
|
IFRS 15
adjustment and
Transformation
Plan / Financial
Restructuring
|
|
|
As reported
|
|
|
Segment
figures
|
|
|
Transformation
Plan
|
|
|
As reported
|
|
|
|
In millions of US$
|
|
EBITDAS
|
|
|
53.0
|
|
|
|
(83.0
|
)
|
|
|
(30.0
|
)
|
|
|
28.7
|
|
|
|
(29.7
|
)
|
|
|
(1.0
|
)
|
Other financial income (loss)
|
|
|
2.8
|
|
|
|
760.0
|
|
|
|
762.8
|
|
|
|
(1.6
|
)
|
|
|
|
|
|
|
(1.6
|
)
|
Variance on provisions
|
|
|
(1.3
|
)
|
|
|
(5.9
|
)
|
|
|
(7.2
|
)
|
|
|
1.1
|
|
|
|
(30.2
|
)
|
|
|
(29.1
|
)
|
Net gain on disposal of fixed assets
|
|
|
(1.2
|
)
|
|
|
|
|
|
|
(1.2
|
)
|
|
|
(0.8
|
)
|
|
|
|
|
|
|
(0.8
|
)
|
Dividends received from affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-cash
items
|
|
|
(19.9
|
)
|
|
|
(760.0
|
)
|
|
|
(779.9
|
)
|
|
|
(2.7
|
)
|
|
|
14.7
|
|
|
|
12.0
|
|
Income taxes paid
|
|
|
(2.9
|
)
|
|
|
|
|
|
|
(2.9
|
)
|
|
|
(3.1
|
)
|
|
|
|
|
|
|
(3.1
|
)
|
Change in working capital
|
|
|
32.3
|
|
|
|
33.2
|
|
|
|
65.5
|
|
|
|
12.8
|
|
|
|
|
|
|
|
12.8
|
|
Net cash provided by operating activities
|
|
|
62.8
|
|
|
|
(55.7
|
)
|
|
|
7.1
|
|
|
|
34.4
|
|
|
|
(45.2
|
)
|
|
|
(10.8
|
)
|
- 35 -
Contractual obligations (unaudited)
The following table sets forth our future cash obligations as of March 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
Less than 1
year
|
|
|
2-3 years
|
|
|
4-5 years
|
|
|
More than 5
years
|
|
|
Total
|
|
|
|
In millions of US$
|
|
Financial debt (including cumulated PIK)
|
|
|
4.0
|
|
|
|
0.7
|
|
|
|
737.7
|
|
|
|
757.2
|
|
|
|
1,499.6
|
|
Other long-term obligations (cash interests)
|
|
|
84.0
|
|
|
|
180.0
|
|
|
|
195.8
|
|
|
|
40.6
|
|
|
|
500.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long term debt obligations
|
|
|
88.0
|
|
|
|
180.7
|
|
|
|
933.5
|
|
|
|
797.8
|
|
|
|
2,000.0
|
|
Finance lease obligations (not discounted)
|
|
|
8.3
|
|
|
|
16.0
|
|
|
|
10.1
|
|
|
|
|
|
|
|
34.4
|
|
Operating leases
|
|
|
119.3
|
|
|
|
155.0
|
|
|
|
133.7
|
|
|
|
223.7
|
|
|
|
631.7
|
|
- Bareboat agreements
(a)
|
|
|
70.1
|
|
|
|
99.2
|
|
|
|
91.3
|
|
|
|
182.6
|
|
|
|
443.2
|
|
- Other operating lease agreement
|
|
|
49.2
|
|
|
|
55.8
|
|
|
|
42.4
|
|
|
|
41.1
|
|
|
|
188.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual cash obligations
(b)
|
|
|
215.6
|
|
|
|
351.7
|
|
|
|
1,077.3
|
|
|
|
1,021.5
|
|
|
|
2,666.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
As of March 31, 2018, the aggregate amount of our off balance sheet commitment for bareboat charters for our fleet was US$443.2 million. Of this amount:
|
|
|
|
US$390.3 million corresponded to the vessels operated through our Global Seismic Shipping AS JV and guaranteed by CGG SA,
|
|
|
|
US$12.1 million corresponded to the vessels that we have already coldstacked, and
|
|
|
|
US$40.8 million corresponded to the vessels operated in 2018 and beyond.
|
(b)
|
Payments in foreign currencies are converted into U.S. dollars at March 31, 2018 exchange rates.
|
- 36 -
Item 3:
|
CONTROLS AND PROCEDURES
|
There has been no change in our internal control over financial
reporting during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
THIS FORM
6-K
REPORT IS HEREBY INCORPORATED BY REFERENCE INTO THE PROSPECTUS CONTAINED IN CGGS REGISTRATION
STATEMENTS ON FORM
S-8
(REGISTRATION STATEMENT NO.
333-166250,
NO.
333-173638,
NO.
333-188120,
NO.
333-197785,
NO.
333-210768
AND NO.
333-212796)
AND SHALL BE A PART
THEREOF FROM THE DATE ON WHICH THIS REPORT IS FURNISHED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED.