TIDMMBW

RNS Number : 3679S

Mobilewave Group PLC

30 November 2012

MobileWave Group Plc

("MobileWave" or the "Company")

Unaudited Interim Results

for the period ended 31 August 2012

Chairman's Statement

I am pleased to present the interim results for MobileWave Group plc for the period ended 31 August 2012.

The period under review has remained an extremely challenging one for the Company. We had, as previously reported to shareholders, signed a convertible preference share investment agreement with a Singapore based investor. While this investment contract contained no conditional clauses, the nature of the investors trading business required that in order for them to have sufficient funds to make the investment into the Company, they needed to complete a substantial transaction that they are involved in prior to making the investment into MobileWave. This transaction is, at the time of writing, still to complete. In late August, I temporarily relocated to Asia to work alongside the Singapore based investor in seeking to complete the transaction. This has been a positive move as the Board is now extremely well informed as to the status of the transaction and the resulting investment into the Company. The Board remains positive that a beneficial outcome for MobileWave Group plc is likely.

Review of Operations

The shortage of funding has been limiting in allowing the Company to move forward operationally. The company was unable to close the proposed acquisition of Ariose Software during the period under review and indeed, given the time that has elapsed since originally signing this agreement, will need to renegotiate this acquisition once the Company has received the contracted for funding. I have been in regular communication with Amit Goenke of Ariose Software throughout the period under review and a strong relationship exists between the parties who remain committed to working closely together.

People

At the beginning of April, Kurt Pakendorf left the company and I assumed full executive responsibility. While my time has by necessity been spent on fund raising and other financial issues, significant time and energy has been spent by the Board on continuing to analyse and update the strategy and business plan of the Company. The board are convinced that the strategy is appropriate and with further funding the strategy can be accelerated so as to share in the fantastic growth of the smart phone industry. Potential acquisition targets are often considered and discussed and shareholders will be informed about these at the appropriate time.

Litigation update

The company would not be in the difficult financial position that it is in, had Devin Narang fulfilled his commitment to pay the final tranche of the Freeplay Energy purchase price. We have aggressively pursued Mr Narang for payment of this debt both in the UK and Indian courts. As shareholders are aware, the Company obtained a High Court judgement against Mr Narang in the amount of GBP1,070,000. Application was made in the High Court of India for execution of the judgement in India, under the treaty that exists between the two countries. Separately but in parallel, the Company has applied to the UK courts for Mr Narang to be made bankrupt in the UK. A court date early in the newyear is expected. In tandem with aggressive legal action, the Company has always sought to find a negotiated settlement with Mr Narang. To this end, I met with Mr Narang in Kuala Lumpur, Malaysia on 24 November. The meeting, which was without prejudice on both sides, was cordial and constructive and the Board is hopeful that a realistic payment schedule will be received early in the new year and prior to the court date. Until an agreement is in place, legal action will proceed.

Financial Review

MobileWave Group PLC has not traded during the period to 31 August 2012, other than incurring expenditure in raising funds, maintaining the administrative functions of the company and considering investment opportunities . We continue to drive cost out of the business during this difficult period and we have reduced administrative expenses to $523,000 for the period (period to August 31 2011 $953,000 year to 28 February 2012 $1,908,000). Cash flow is a significant issue for the Company whilst we await investor funding and the Narang settlement and the company was predominately financed via shareholder loans during the period.

Outlook

Shareholders have had to be very patient as the Company has continued to deal with significant funding related issues. The Board acknowledges this fact and reiterates its optimism that, upon receipt of fresh funding, the Company will be well placed to move decisively forward.

Rory Stear

Chairman

30 November 2012

For further information, please contact:

MobileWave Group plc rstear@mobilewave.com

Rory Stear, Chairman

Charles Stanley Securities 020 7149 6000

Nominated Adviser & Broker

Dugald J. Carlean / Carl Holmes

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the period ended 31 August 2012

 
   6 months     6 months 
      ended        ended  12 months ended 
  31 August    31 August      28 February 
       2012         2011             2012 
(Unaudited)  (Unaudited)        (Audited) 
     US$000       US$000           US$000 
 
 
                   Notes 
 Revenue                                                                -                                           -                                           - 
 
 Cost of sales                                                          -                                           -                                           - 
 
 Gross profit                                                           -                                           -                                           - 
 
 Administrative expenses 
  (before 
  separately identifiable 
  costs)                                                            (523)                                       (953)                                     (1,908) 
 Separately identifiable 
  costs                                                                 -                                           -                                     (1,566) 
 
 Loss from operations                                               (523)                                       (953)                                     (3,474) 
 
 
 Finance expenses                                                    (69)                                        (31)                                       (112) 
 
 Finance income                                                         -                                           -                                           - 
                                  ---------------------------------------     ---------------------------------------     --------------------------------------- 
 Loss before taxation                                               (592)                                       (984)                                     (3,586) 
                                  ---------------------------------------     ---------------------------------------     --------------------------------------- 
 Taxation                                                               -                                           -                                           - 
                                  ---------------------------------------     ---------------------------------------     --------------------------------------- 
 Loss for the period 
  attributable 
  to the equity holders 
  of the 
  parent                                                            (592)                                       (984)                                     (3,586) 
                                =========================================   =========================================   ========================================= 
 Other 
 comprehensive 
 income, 
 net of tax 
 
 Currency translation 
  difference                                                            -                                        (11)                                        (20) 
                                  ---------------------------------------     ---------------------------------------     --------------------------------------- 
 Other comprehensive 
  income                                                                -                                        (11)                                        (20) 
                                  ---------------------------------------     ---------------------------------------     --------------------------------------- 
 Total comprehensive 
  expense 
  for the period 
  attributable 
  to the equity holders 
  of the 
  parent                                                            (592)                                       (995)                                     (3,606) 
                                =========================================   =========================================   ========================================= 
 
                                                                      US$                                         US$                                         US$ 
 
 Basic and fully diluted 
  loss 
  per share                 1                                     (0.005)                                      (0.01)                                      (0.04) 
 
 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

as at 31 August 2012

 
   6 months     6 months 
      ended        ended  12 months ended 
  31 August    31 August      28 February 
       2012         2011             2012 
(Unaudited)  (Unaudited)        (Audited) 
     US$000       US$000           US$000 
 
 
 Assets 
 Non-current assets 
 Intangible assets                                59                1,647                   59 
 Property, plant and equipment                     4                   16                    6 
 
                                                  63                1,663                   65 
 Current assets 
 Trade and other receivables                      53                   96                   42 
 Cash and cash equivalents                         2                   30                  104 
 
 Total current assets                             55                  126                  146 
 
 Total assets                                    118                1,789                  211 
 
 Equity 
 Share capital                                15,110               15,426               15,101 
 Share premium                                29,333               28,761               29,289 
 Preference shares                               129                                       129 
 Merger reserve                              (1,047)              (1,047)              (1,047) 
 Other reserves                                   60                   60                   60 
 Foreign currency translation 
  reserve                                       (23)                 (14)                 (23) 
 Share based payment reserve                     351                1,278                  351 
 Retained losses                            (46,832)             (44,568)             (46,240) 
 
 Total equity attributable 
  to the owners of the parent 
  company                                    (2,919)                (104)              (2,380) 
 
 Current liabilities 
 Trade and other payables                      2,730                1,893                2,284 
 
                                               2,730                1,893                2,284 
 
 
 Non-current liabilities 
 Debt element of preference 
  shares                                         271                    -                  271 
 Accrued preference share 
  interest                                        36                    -                   36 
                                  ------------------   ------------------   ------------------ 
                                                 307                    -                  307 
 
 
                                                                            ------------------ 
 TOTAL EQUITY AND LIABILITIES                    118                1,789                  211 
 
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the period ended 31 August 2012

 
                            Share             Share        Preference          Merger             Share              Share             Foreign           Retained             Total 
                          Capital           Premium            Shares         Reserve           Warrant              based            currency            Deficit 
                                            Account                                             Reserve            payment         translation 
                                                                                                                   reserve             reserve 
                           US$000            US$000            US$000          US$000            US$000             US$000              US$000             US$000            US$000 
 
At 28 February 
 2011                      15,051            28,761                 -         (1,047)                60              1,278                 (3)           (43,584)               516 
Loss for the 
 period                         -                 -                                 -                 -                  -                                  (984)             (984) 
Other 
comprehensive 
income: 
Currency 
 translation 
 difference                     -                 -                 -               -                 -                  -                (11)                  -              (11) 
                 ----------------    --------------   ---------------     -----------    --------------     --------------   -----------------     --------------     ------------- 
Total 
 comprehensive 
 expense for 
 the period                     -                 -                 -               -                 -                  -                (11)              (984)             (995) 
Issue of 
 shares                       375                 -                 -               -                 -                  -                                      -               375 
                -----------------    --------------    --------------    ------------    --------------   ----------------  ------------------  -----------------  ---------------- 
At 31 August 
 2011                      15,426            28,761                 -         (1,047)                60              1,278                (14)           (44,568)             (104) 
Loss for the 
 period                         -                 -                 -               -                 -                  -                   -            (2,602)           (2,602) 
Other 
comprehensive 
income: 
Currency 
 translation 
 difference                     -                 -                 -               -                 -                  -                 (9)                  -               (9) 
                 ----------------    --------------   ---------------    ------------    --------------  -----------------   -----------------  -----------------  ---------------- 
Total 
 comprehensive 
 expense for 
 the period                     -                 -                 -               -                 -                  -                 (9)            (2,602)           (2,611) 
Issue of 
 ordinary 
 shares incl 
 prior period 
 correction                 (325)               528                 -               -                 -                  -                   -                  -               203 
Issue of 
 preference 
 shares                         -                 -               129               -                 -                  -                   -                  -               129 
Share based 
 compensation                   -                 -                 -               -                 -                  3                   -                  -                 3 
Transfer due 
 to lapsed 
 options                        -                 -                 -               -                 -              (930)                   -                930                 - 
 
                -----------------    --------------   ---------------    ------------    --------------   ----------------   -----------------   ----------------  ---------------- 
At 28 February 
 2012                      15,101            29,289               129         (1,047)                60                351                (23)           (46,240)           (2,380) 
 
Loss for the 
 period                                                                                                                                                     (592)             (592) 
                 ----------------  ----------------  ----------------  --------------  ----------------  -----------------   -----------------  -----------------   --------------- 
Total 
 comprehensive 
 expense for 
 the period                                                                                                                                                 (592)             (592) 
Issue of 
 ordinary 
 shares                         9                44                                                                                                                              53 
                 ----------------  ----------------  ----------------  --------------  ----------------  -----------------   -----------------  -----------------  ---------------- 
At 31 August 
 2012                      15,110            29,333               129         (1,047)                60                351                (23)           (46,832)           (2,919) 
                     ============      ============      ============    ============      ============       ============        ============       ============       =========== 
 

CONSOLIDATED CASH FLOW STATEMENT

For the period ended 31 August 2012

 
   6 months     6 months 
      ended        ended  12 months ended 
  31 August    31 August      28 February 
       2012         2011             2012 
(Unaudited)  (Unaudited)        (Audited) 
     US$000       US$000           US$000 
 
 
 
Cash flow from operating activities 
Loss for period before tax            (592)  (984)  (3,586) 
 

Adjustments for:

 
    Finance cost                                                47                        31                       112 
    Share based payment expense                                  -                         -                         3 
    Depreciation                                                 2                         5                        37 
    Impairment                                                   -                         -                     1,566 
Changes in working capital 
    (Increase)/decrease in inventory, 
     accrued income, trade and other 
     receivables                                              (11)                      (30)                        24 
    Increase in trade and other payables                       225                       338                       508 
                                          ------------------------  ------------------------  ------------------------ 
Cash used in operating activities                            (329)                     (640)                   (1,336) 
 
    Income taxes credit received                                 -                         -                         - 
                                          ------------------------  ------------------------  ------------------------ 
Net cash used in operating activities                        (329)                     (640)                   (1,336) 
                                          ------------------------  ------------------------  ------------------------ 
 
 
Cash flows from financing activities 
 
 
Issue of preference share capital                                -                       375                       400 
Proceeds from the issue of shares                               53                         -                       578 
Increase in shareholder loans                                  174                       301                       477 
                                          ------------------------  ------------------------  ------------------------ 
Net cash outflow from financing 
 activities                                                    227                       676                     1,445 
                                          ------------------------  ------------------------  ------------------------ 
 
 
Net decrease in cash and cash equivalents   (102)  36  119 
 
 
Cash & cash equivalents at the beginning 
 of the financial period                                       104                         5                         5 
Effect of foreign exchange rate changes                                                 (11)                      (20) 
                                          ------------------------  ------------------------  ------------------------ 
Cash & cash equivalents at the end 
 of the financial period                                         2                        30                       104 
                                                  ================          ================          ================ 
 

NOTES TO THE FINANCIAL STATEMENTS

For the period ended 31 August 2012

GENERAL INFORMATION

The Group's results are made up to 31 August 2012.

The interim financial information for MobileWave Group plc is presented in US Dollars and all values are rounded to the nearest thousands of dollars (US$000) except when otherwise indicated.

The company is a limited liability company incorporated in England & Wales whose shares are listed on the London AIM Stock Exchange.

The interim report was approved for issue by the Board of Directors on 29 November 2012.

BASIS OF PREPARATION

The financial information contained in this interim report does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. It does not therefore include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group's financial statements for the period ended 28 February 2012.

The financial information for the 6 months ended 31 August 2011 is also unaudited.

The Group's statutory accounts for the period ended 28 February 2012 have been delivered to the Registrar of Companies. The report of the auditors on these accounts contained a matter of emphasis in respect of going concern basis of preparation.

GOING CONCERN

The Directors of MobileWave Group plc have prepared these interim results on a going concern basis, which assumes the Group will continue in operational existence for the foreseeable future. The Group's ability to meet its future funding and working capital requirements, and therefore continue as a going concern, is dependent upon being able to generate further investment funding, additional shareholder loans and continuing agreement from its major creditors to defer payment of their debt. The Directors have prepared projected cash flow information for the period ending 12 months from the date of approval of these interim results.

On the basis of these projections, the Directors have identified the requirement to obtain further shareholder funding and it was announced on 31 July 2012 that Rory Stear, Executive Chairman and major shareholder had agreed further funding of US$ 150,000.00 and negotiations have also been commenced with other major shareholders. Current indications are that these will come to a satisfactory conclusion. Agreement of further investment would, based upon projections prepared by the Group, enable it to continue to meet its debts as they fall due for at least the next 12 months. As at the date of these interim results, however, there remains material uncertainty over the timing and success of these matters.

Should further investment not be secured or trading activities not meet anticipated targets, then the Group may be unable to realise its assets and discharge its liabilities in the normal course of business. Whilst there is a material uncertainty in relation to the timing and completion of the above matters, the Directors are continuing their negotiations with various parties and, based on indications so far, anticipate a positive outcome and consider that it is appropriate that the financial statements be prepared on a going concern basis.

SIGNIFICANT ACCOUNTING POLICIES

In accordance with AIM Rules, the interim report has been prepared using accounting policies consistent with those followed in the preparation of the Group's financial statements for the period ended 28 February 2012.

   1           LOSS PER SHARE 
 
                                  6 months ended 31 August      6 months ended 31 August   12 months ended 28 February 
                                                      2012                          2011                          2012 
                                               (Unaudited)                   (Unaudited)                     (Audited) 
                                                    US$000                        US$000                        US$000 
   Loss for period                                   (592)                         (984)                       (3,586) 
 
   Average number of 
    ordinary shares in issue                       112,411                        79,113                        82,209 
 
 
                                                       US$              US$                           US$ 
   Loss Per Share: 
   Basic loss per 5p 
    ordinary share (in US$)                        (0.005)             (0.01)                        (0.04) 
   Diluted loss per 5p 
    ordinary share (in US$)                        (0.005)             (0.01)                        (0.04) 
 
 

The calculation of the basic and diluted loss per ordinary share of 0.5 cents (period to 28 February 2012: 4 cents) each has been based on the loss for the relevant financial period and on 112,410,855 shares (period to 28 February 2012: 82,209,000 shares). This represents the weighted average number of ordinary shares in issue. The loss for the year from continuing operations and the weighted average number of ordinary shares for the purposes of calculating the diluted loss per share from continuing operations are the same as for the basic loss per share calculation. This is because the outstanding share options and convertible preference shares would have the effect of reducing the loss per ordinary share and are therefore not dilutive.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR PGGPAGUPPGQB

Mobilewave (LSE:MBW)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Mobilewave Charts.
Mobilewave (LSE:MBW)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Mobilewave Charts.