TIDMKEFI
RNS Number : 7543K
KEFI Minerals plc
26 September 2016
26 September 2016
KEFI Minerals plc
("KEFI" or the "Company")
INTERIM RESULTS FOR THE HALF-YEARED 30 JUNE 2016
KEFI Minerals (AIM: KEFI), the gold exploration and development
company with projects in the Kingdom of Saudi Arabia and Democratic
Republic of Ethiopia, is pleased to provide an update on
development funding and announces its unaudited interim results for
the half-year ended 30 June 2016. The statement below encompasses
the activities of the Company's subsidiary, KEFI Minerals
(Ethiopia) Limited ("KME"), in Ethiopia and its joint venture, Gold
& Minerals Limited ("G&M"), in the Kingdom of Saudi
Arabia.
H1 2016 Highlights
-- Despite the expansion of activities since the full
permitting, in April 2015, of the Tulu Kapi Gold Project ("Tulu
Kapi" or "the Project"), KEFI has maintained tight cost control,
illustrated by Administrative costs at GBP861,000 (H1 2015:
GBP876,000)
-- At Tulu Kapi, the Company has assembled an experienced
development team and first-tier backers, including government,
industry and financial organisations, and is poised to trigger the
development by the end of 2016. The Project targets:
o Steady-state gold production of 115,000 oz pa from 2018 from
the open pit at an impressive All-in Sustaining Costs ("AISC")
level of c. US$746/oz
o Cash flows in the first 3 production years sufficient to repay
all project debt, fund the development of the Tulu Kapi underground
mine as well as the equity component of the initial operation in
Saudi Arabia, exploration and consideration of the commencement of
dividends
-- In Saudi Arabia, KEFI's gold discovery at Jibal Qutman has
shaped up to be a viable project based on preliminary analysis,
with a low-capex requirement and an apparent capacity to generate
the net cash flows for financing an ambitious Saudi exploration
program by the G&M joint venture, of which KEFI is 40% owner
and operator. G&M targets:
o To apply for a mining licence at Jibal Qutman after assessing
the outcomes of the Government sectoral policy review, which is
expected by year-end 2016
o To explore its large portfolio of licences and applications,
starting with the large target for precious and base metals at
Hawiah, where G&M has commenced fieldwork, focusing on
depth-measurement of large buried targets using geophysical
surveys, as a prelude to drilling
-- Raised GBP1.75 million (c. US$2.5 million) through the
placing of new ordinary shares at 0.35p per share to provide
working capital pending arrangement of Tulu Kapi project
finance
-- As part of preparations for the development phase, Mr John
Leach has joined the senior executive team as Finance Director and
Mr Mark Wellesley-Wood, experienced African mining operator, joined
the Board as Non-Executive Director
-- Since 30 June 2016, the Company has fully discharged the
inherited VAT liability and is now entitled to an ETB73,497,020
refund (approximately GBP2.5 million) and also raised approximately
GBP3.8 million (approximately US$5 million) on the 26 July 2016,
before expenses, through the issue of 761,921,740 Placing Shares at
a price of 0.5p per share.
Harry Anagnostaras-Adams, Executive Chairman of KEFI Minerals,
commented: "We are pleased with the tremendous progress made in the
first six months of the year as we built on the momentum of 2015.
In particular, the progress made on the ground at the Tulu Kapi
Gold Project in Ethiopia has been excellent. The project economics
are better today than at any time and with all-in costs estimated
at US$746/oz, we believe it puts the Tulu Kapi project in the
lowest cost quartile of gold producers globally.
"In the second half of the year, our focus is on working with
the Government of Ethiopia on the community resettlement,
livelihood restoration and community resettlement programmes. Also,
we are in advanced discussions with potential finance syndicate
participants. As a result, the Board looks to the future with
confidence."
ENQUIRIES
KEFI Minerals plc SP Angel Corporate Finance
LLP (Nominated Adviser)
Harry Anagnostaras-Adams, Ewan Leggat, Jeff Keating
Executive Chairman Tel: +44 20 3470 0470
Tel: + 357 99457843
John Leach, Finance Director
Tel: +357 99208130
------------------------------ ---------------------------
Brandon Hill Capital Ltd RFC Ambrian Ltd (Joint
(Joint Broker) Broker)
Oliver Stansfield, Alex Jonathan Williams
Walker, Jonathan Evans Tel: +44 20 3440 6817
Tel: +44 20 7936 5200
------------------------------ ---------------------------
Luther Pendragon (Financial Beaufort Securities Ltd
PR) (Joint Broker)
Harry Chathli, Claire Elliot Hance
Norbury, Ana Ribeiro Tel: +44 20 7382 8300
Tel: +44 20 7618 9100
------------------------------ ---------------------------
Further information can be viewed on KEFI's website at
www.kefi-minerals.com
Operational Review
Tulu Kapi Gold Project, Ethiopia
In the first six months of the year, the Company further
de-risked the Project, reinforcing robust economics with advanced
plans and preparation of contractual arrangements. All-in costs
estimated at US$746/oz puts the project in the lowest cost quartile
of gold producers globally. On the financing side, the foundation
of risk management for the finance plan is that all scheduled
commitments are met even if the price of gold sits at
US$900/oz.
The estimated total capital requirement for Tulu Kapi remains c.
US$130-140 million, inclusive of financing costs and an allowance
for contingencies, which is a significant reduction in capital
expenditure from the inherited estimate of c. US$289 million. At
present, the Company is structuring the remainder of the finance
syndicate around the commitments from project contractors Ausdrill
and Lycopodium and from the Government of Ethiopia for
project-level equity of US$20 million, and for long-term loans from
the Development Bank of Ethiopia for approximately half of the
senior secured debt of US$65-85 million, depending upon the final
preferred structure.
The Company is engaged in encouraging dialogue with a number of
potential lenders as possible participants in the finance syndicate
alongside the Development Bank of Ethiopia, as well as existing and
potential new equity investors. The range of choices has expanded
during the past few months, mainly attributable to a higher gold
price, and are being advanced in parallel with the Project
timetable.
On the operational side, the Company is actively working with
the Government of Ethiopia at all levels, on the community
resettlement, livelihood restoration and community development
programs. The first phase of the community resettlement programme
is anticipated to commence by the end of 2016. This would trigger
minor works at Tulu Kapi with major works to commence in Q2
2017.
On the 7 June 2016, the Company announced the appointment of
market leader Lycopodium as its Engineering, Procurement and
Construction ("EPC") contractor. The Front End Engineering and
Design ("FEED"), procurement, detailed engineering and preparation
of contractual documentation are being conducted in parallel with
the community resettlement schedule.
During the period, the Company completed an internal Preliminary
Economic Assessment ("PEA") of Tulu Kapi's underground mining
potential, confirming the economic viability of an underground mine
based on current Mineral Resources and increased combined
production from the open pit and underground mine to approximately
150,000 oz pa.
Gold & Minerals Ltd Joint Venture, Saudi Arabia
(40%-owned by the Company with KEFI as operator)
In Saudi Arabia, the Company has been focusing on its near-term
development proposition at Jibal Qutman where the Mineral Resources
currently stand at 28.4Mt at 0.80 g/t Au for 733,045 oz of gold.
This G&M discovery is shaping up to be a viable cash flow
producer with a low-capex requirement and with a capacity to
generate the net cash flows for financing the ambitious Saudi
exploration program. G&M awaits clearance from the regulator to
submit a Mining Licence for potential development after Tulu Kapi
starts up in Ethiopia.
At Hawiah, G&M has identified a huge target for precious and
base metals based on the surface-sampling of a six-kilometre long
gossan (oxidised mineralisation exposed on the surface) and the
results of the geophysical surveys of the ground beneath the
gossan. The Saudi venture is a strategic long-term priority and the
Company is confident of having established an early-entrant
position in what will emerge as a world-class minerals
province.
Corporate
Shareholders, existing and new, continued to support the Company
and, on 22 March 2016, KEFI announced the successful fundraising of
GBP1.75 million (c. US$2.5 million) through the placing of new
ordinary shares at 0.35p per share (the "Placing") to provide
working capital pending the arrangement of Tulu Kapi project
finance.
Post period, the Company appointed RFC Ambrian Ltd as joint
brokers. In addition, it welcomed Mr Mark Wellesley-Wood, an
experienced African mining operator, to the Board as Non-Executive
Director and appointed Mr John Leach as Finance Director as this
function expands in scale and responsibility.
In addition, since 30 June 2016, the Company has fully
discharged the inherited VAT liability and is now entitled to an
ETB73,497,020 refund (approximately GBP2.5 million) and also raised
approximately GBP3.8 million (approximately US$5 million) on the 26
July 2016, before expenses, through the issue of 761,921,740
Placing Shares at a price of 0.5p per share.
Condensed interim consolidated statements of comprehensive
income
(unaudited) (All amounts in GBP thousands unless otherwise
stated)
Six Six
months months
ended ended
30 30
Notes June June
2016 2015
-------- --------
Revenue - -
Exploration expenses (38) (55)
-------- --------
Gross loss (38) (55)
Administration expenses (861) (876)
Share-based payments (208) (200)
Share of loss from jointly
controlled entity (635) (444)
Change in value of financial - -
assets at fair value through
profit and loss
Operating loss (1,742) (1,575)
Foreign exchange gain/(loss) (42) 96
Interest income - -
Interest expense (91) (149)
-------- --------
Loss before tax (1,875) (1,628)
Tax - -
-------- --------
Loss for the period (1,875) (1,628)
======== ========
Loss for the period (1,875) (1,628)
Other comprehensive loss:
Exchange differences on translating
foreign operations 415 66
-------- --------
Total comprehensive loss for
the period (1,460) (1,562)
======== ========
Basic and fully diluted loss
per share (pence) 4 (0.07) (0.12)
======= =======
The notes are an integral part of these condensed interim
consolidated financial statements.
Condensed interim consolidated statements of financial
position
(unaudited) (All amounts in GBP thousands unless otherwise
stated)
30 June 31 Dec
Notes 2016 2015
--------- ---------
ASSETS
Non-current assets
Property, plant and equipment 5 84 81
Intangible assets 6 12,762 11,845
12,846 11,926
--------- ---------
Current assets
Financial assets at fair
value through profit or loss 97 92
Trade and other receivables 7 147 358
Cash and cash equivalents 149 562
--------- ---------
393 1,012
--------- ---------
Total assets 13,239 12,938
========= =========
EQUITY AND LIABILITIES
Equity attributable to owners
of the Company
Share capital 8 3,122 2,623
Deferred Shares 8 12,436 12,436
Share premium 8 13,480 12,347
Share options reserve 9 1,358 1,212
Foreign exchange reserve 385 (30)
Accumulated losses (19,458) (17,645)
--------- ---------
Total equity 11,323 10,943
Current liabilities
Trade and other payables 10 1,916 1,995
--------- =========
1,916 1,995
--------- =========
Total liabilities 1,916 1,995
--------- ---------
Total equity and liabilities 13,239 12,938
========= =========
The notes are an integral part of these condensed interim
consolidated financial statements.
On 26 September 2016, the Board of Directors of KEFI Minerals
Plc authorised these financial statements for issue.
John Leach
Finance Director
Condensed interim consolidated statement of changes in
equity
(unaudited) (All amounts in GBP thousands unless otherwise
stated)
Attributable to the owners of the Company
Share Deferred Share Share Foreign Accumulated Non-controlling Total
capital shares premium options exchange losses interest
reserve reserve
--------- --------- --------- --------- ---------- ------------ ---------------- --------
At 1 January
2015 12,352 - 8,433 848 (86) (14,389) - 7,158
Loss for
the year - - - - - (3,206) - (3,206)
Other comprehensive
income - - - - 56 - - 56
--------- --------- --------- --------- ---------- ------------ ---------------- --------
Total Comprehensive
Income - - - - 56 (3,206) - (3,150)
Recognition
of share
based payments - - - 378 - - - 378
Cancellation
of options - - - (14) - 14 - -
Issue of
share capital 2,707 - 4,293 - - - - 7,000
Share issue
costs - - (379) - - (64) - (443)
Restructuring
of share
capital (12,436) 12,436 - - - - - -
At 31 December
2015 2,623 12,436 12,347 1,212 (30) (17,645) - 10,943
Loss for
the period - - - - - (1,875) - (1,875)
Other comprehensive
income - - - - 415 - - 415
--------- --------- --------- --------- ---------- ------------ ---------------- --------
Total Comprehensive
Income - - - - 415 (1,875) - (1,460)
Recognition
of share
based payments - - - 208 - - - 208
Cancellation
of options - - - (62) - 62 - -
Issue of
share capital 499 - 1,249 - - - - 1,748
Share issue
costs - - (116) - - - - (116)
--------- --------- --------- --------- ---------- ------------ ---------------- --------
At 30 June
2016 3,122 12,436 13,480 1,358 385 (19,458) 0 11,323
========= ========= ========= ========= ========== ============ ================ ========
The following describes the nature and purpose of each reserve
within owner's equity:
Reserve Description and purpose
Share capital amount subscribed for share capital at nominal
value
Deferred shares on 16 June 2015, under the restructuring of
share capital, ordinary shares of 1p each in the capital of the
Company were sub-divided into one new ordinary share of 0.1p and
one deferred share of 0.9p
Share premium amount subscribed for share capital in excess of
nominal value, net of issue costs
Share options reserve reserve for share options granted but not
exercised or lapsed
Foreign exchange reserve cumulative foreign exchange net gains
and losses recognized on consolidation
Accumulated losses cumulative net gains and losses recognized in
the statement of comprehensive income, excluding foreign exchange
gains within other comprehensive income
Non-controlling interest (NCI) the portion of equity ownership
in a subsidiary not attributable to the parent company
The notes are an integral part of these condensed consolidated
financial statements.
Condensed interim consolidated statements of cash flows
(unaudited) (All amounts in GBP thousands unless otherwise
stated)
Six Six
months months
ended ended
to to
30 30
June June
2016 2015
-------- --------
Cash flows from operating activities
Loss before tax (1,875) (1,628)
Adjustments for:
Share-based benefits 208 200
Share of loss in joint venture 635 444
Gain on disposal of plant and
equipment (23) (70)
Depreciation 25 52
Interest expense 91 149
Foreign exchange losses on
financing activities 42 (96)
Foreign exchange gains on operating
activities 21 88
-------- --------
Cash outflows from operating
activities before working capital
changes (876) (861)
Interest paid (91) (149)
Changes in working capital:
Trade and other receivables 206 (87)
Trade and other payables (85) (758)
-------- --------
Net cash used in operating
activities (846) (1,855)
-------- --------
Cash flows from investing activities
Purchases of plant and equipment (28) (5)
Proceeds on disposal of plant
and equipment 70
Deferred exploration costs (428) (545)
Project evaluation costs (489) (898)
Advances to joint venture (255) (408)
-------- --------
Net cash used in investing
activities (1,200) (1,786)
-------- --------
Cash flows from financing activities
Proceeds from issue of share
capital 1,748 4,259
Listing and issue costs (116) (235)
-------- --------
Net cash from financing activities 1,632 4,024
-------- --------
Net (decrease)/increase in
cash and cash equivalents (414) 383
Cash and cash equivalents:
At beginning of period 562 640
--------
At end of period 148 1,023
======== =========
The notes are an integral part of these condensed interim
consolidated financial statements.
Notes to the condensed interim consolidated financial
statements
For the six months to 30 June 2015 and 2016 (unaudited) (All
amounts in GBP thousands unless otherwise stated)
1. Incorporation and principal activities
Country of incorporation
The Company was incorporated in United Kingdom as a public
limited company on 24 October 2006. Its registered office is at
27/28 Eastcastle Street, London W1W 8DH.
Principal activities
The principal activities of the Group for the period are:
-- To explore for mineral deposits of precious and base metals
and other minerals that appear capable of commercial exploitation,
including topographical, geological, geochemical and geophysical
studies and exploratory drilling.
-- To evaluate mineral deposits determining the technical
feasibility and commercial viability of development, including the
determination of the volume and grade of the deposit, examination
of extraction methods, infrastructure requirements and market and
finance studies.
-- To develop, operate mineral deposits and market the metals produced.
2. Summary of significant accounting policies
The principal accounting policies applied in the preparation of
these condensed interim consolidated financial statements are set
out below. These policies have been applied consistently throughout
the period presented in these condensed interim consolidated
financial statements unless otherwise stated.
Basis of preparation and consolidation
The condensed interim consolidated financial statements have
been prepared in accordance with International Accounting Standards
(IFRS) including International Accounting Standard 34 "Interim
Financial Reporting" and using the historical cost convention.
These condensed interim consolidated financial statements ('the
statements") are unaudited and include the financial statements of
the Company and its subsidiary undertakings. They have been
prepared using accounting bases and policies consistent with those
used in the preparation of the financial statements of the Company
and the Group for the year ended 31 December 2015. These statements
do not include all of the disclosures required for annual financial
statements, and accordingly, should be read in conjunction with the
financial statements and other information set out in the Company's
31 December 2015 Annual Report. The accounting policies are
unchanged from those disclosed in the annual consolidated financial
statements.
Going concern
The Directors have formed a judgment at the time of approving
the condensed interim consolidated financial statements that there
is a reasonable expectation that the Company has adequate resources
to continue in operational existence for the foreseeable future.
The financial statements have been prepared on a going concern
basis, the validity of which depends principally on the discovery
of economically viable mineral deposits, obtaining the necessary
mining licences and the availability of subsequent funding to
extract the resource or alternatively the availability of funding
to extend the Company's exploration activities. The financial
statements do not include any adjustment that would arise from a
failure to complete any of the above. Changes in future conditions
could require write downs of the carrying values of property, plant
and equipment, intangible assets and/or deferred tax.
Use and revision of accounting estimates
The preparation of the condensed interim consolidated financial
statements requires the making of estimations and assumptions that
affect the recognised amounts of assets, liabilities, revenues and
expenses and the disclosure of contingent liabilities. The
estimates and associated assumptions are based on historical
experience and various other factors that are believed to be
reasonable under the circumstances, the results of which form the
basis of making the judgments about carrying values of assets and
liabilities that are not readily apparent from other sources.
Actual results may differ from these estimates. The estimates and
underlying assumptions are reviewed on an ongoing basis. Revisions
to accounting estimates are recognised in the period in which the
estimate is revised if the revision affects only that period or in
the period of the revision and future periods if the revision
affects both current and future periods.
2. Summary of significant accounting policies (continued)
Adoption of new and revised International Financial Reporting
Standards (IFRSs)
The Group has adopted all the new and revised IFRSs and
International Accounting Standards (IAS) which are relevant to its
operations and are effective for accounting periods commencing on 1
January 2016. The adoption of these Standards did not have a
material effect on the condensed interim consolidated financial
statements.
At the date of authorisation of these condensed interim
consolidated financial statements some Standards were in issue but
not yet effective. The Board of Directors expects that the adoption
of these Standards in future periods will not have a material
effect on the consolidated financial statements of the Group.
Critical accounting estimates and judgements
Estimates and judgments are continually evaluated and are based
on historical experience and other factors, including expectations
of future events that are believed to be reasonable under the
circumstances.
The Group makes estimates and assumptions concerning the future.
The resulting accounting estimates will, by definition, seldom
equal the related actual results. The estimates and assumptions
that have a significant risk of causing a material adjustment to
the carrying amounts of assets and liabilities within the next
financial year are unchanged from those disclosed in the annual
consolidated financial statements.
3. Operating segments
The Group has only one distinct operating segment, being that of
mineral exploration. The Group's exploration activities are located
in Ethiopia, Saudi Arabia through the jointly controlled entity and
its administration and management is based in Cyprus.
Six months ended 30 June 2016 Cyprus Ethiopia Total
-------- --------- ---------
Operating loss (1,095) (12) (1,107)
Interest paid (91) (91)
Foreign exchange (loss)/gain (42) (42)
======== ========= ---------
Loss before tax (1,228) (12) (1,240)
======== =========
Share of loss from jointly
controlled entities Saudi
Arabia (635)
Tax
---------
Loss for the period (1,875)
=========
Total assets 1,684 11,555 13,239
======== ========= =========
Total liabilities (1,387) (529) (1,916)
======== ========= =========
Depreciation of property,
plant and equipment (25) (25)
======== ========= =========
Six months ended 30 June 2015 Cyprus Ethiopia Total
-------- --------- ---------
Operating loss (1,144) 13 (1,131)
Interest paid (50) (99) (149)
Foreign exchange (loss)/gain (225) 321 96
======== ========= ---------
Loss before tax (1,362) 235 (1,194)
======== =========
Share of loss from jointly
controlled entities Saudi
Arabia (444)
Tax -
---------
Loss for the period (1,628)
=========
Total assets 3,098 9,125 12,223
======== ========= =========
Total liabilities (819) (1,477) (2,296)
======== ========= =========
Depreciation of property,
plant and equipment - (52) (52)
======== ========= =========
4. Loss per share
The calculation of the basic and fully diluted loss per share
attributable to the ordinary equity holders of the parent is based
on the following data:
Six Six
months months
ended ended
30 June 30 June
2016 2015
------------ ------------
Net loss attributable to equity
shareholders (1,875) (1,628)
============ ============
Average number of ordinary shares
for the purposes of basic loss
per share (000's) 2,871,319 1,327,832
============ ============
Basic and fully diluted loss per
share (pence) (0.07) (0.12)
============ ============
The effect of share options and warrants on losses per share is
anti-dilutive.
5. Property, plant and equipment
Furniture,
fixtures
Motor and
vehicles office Total
Cost Property equipment
----------- --------- ----------- ----------
At 1 January 2015 60 198 61 319
Additions - - 4 5
=========== ========== =========== ========
At 30 June 2015 60 198 65 324
Acquisitions - 7 6
Disposals (17) (70) (6) (93)
=========== ========== =========== ========
At 31 December 2015
/ 1 January 2016 43 135 59 237
Additions 28 - - 28
----------- ---------- ----------- --------
At 30 June 2016 71 135 59 265
=========== ========== =========== ========
Accumulated Depreciation
At 1 January 2015 39 73 47 159
Charge for the period 33 18 51
----------- ---------- ----------- --------
At 30 June 2015 39 106 65 210
Charge for the period 5 34 39
Disposals (17) (70) (6) (93)
=========== ========== =========== ========
At 31 December 2015
/ 1 January 2016 27 70 59 156
Charge for the period - 25 - 25
----------
At 30 June 2016 27 95 59 181
=========== ========== =========== ========
Net Book Value at 30
June 2016 44 40 - 84
=========== ========== =========== ========
Net Book Value at 31
December 2015 16 65 - 81
=========== ========== =========== ========
6. Intangible assets
Project Deferred Total
evaluation exploration
costs costs
Cost
At 1 January 2015 976 8,163 9,139
Additions 898 545 1,443
============= -------
At 30 June 2015 1,874 8,708 10,582
Additions 841 422 1,263
============= ============== -------
At 31 December 2015 2,715 9,130 11,845
Additions 489 428 917
============= ============== -------
At 30 June 2016 3,204 9,558 12,762
============= ============== =======
Project Deferred Total
evaluation exploration
Accumulated Impairment costs costs
At 1 January 2015 - - -
Impairment charge - - -
for the period
============= ============== -------
At 30 June 2015 - - -
Impairment charge - - -
for the period
============= ============== -------
At 31 December 2015 - - -
============= ============== =======
Impairment charge - - -
for the period
At 30 June 2016 - - -
============= ============== =======
Net Book Value at
31 December 2015 2,715 9,130 11,845
============= ============== =======
Net Book Value at
30 June 2016 3,204 9,558 12,762
============= ============== =======
Management performed an impairment review for the above
intangible assets at 30 June 2016, which relate to development work
at the Tulu Kapi license area, and assessing its economic
feasibility. The net present value of the Tulu Kapi asset
significantly exceeded the book value at 30 June 2016.
The impairment review compared the recoverable amount of assets
to the carrying value. The recoverable amount of an asset is
assessed by reference to the higher of value in use ("VIU"), being
the net present value ("NPV") of future cash flows expected to be
generated by the assets, and fair value less costs to dispose
("FVLCD"). The FVLCD is based on an estimate of the amount that the
company may obtain in a sale transaction on an arms-length
basis.
30 31 Dec
June 2015
7. Trade and other receivables 2016
-------- ----------
Other receivables 36 45
Placing funds - 207
Amount receivable from Saudi
Arabia Joint Venture (Note
12.4) - 6
VAT 106 95
Deposits and prepayments 5 5
------ -------
147 358
====== =======
8. Share capital
Number
of shares Share Deferred Share
000's capital shares premium Total
---------- --------- ----------- --------- -------
Issued and fully paid
At 1 January 2016 2,621,639 2,623 12,436 12,347 27,406
Issued 22 March 2016
at GBP 0.01 499,360 499 - 1,249 1,748
Share issue costs - - - (116) (116)
---------- --------- ----------- --------- -------
At 30 June 2016 3,120,999 3,122 12,436 13,480 29,038
========== ========= =========== ========= =======
Issued capital
2016
On 22 March 2016, 499,359,791 shares of 0.1p were issued at a
price of 0.35 per share. On issue of the shares, an amount of
GBP1,249,000 was credited to the Company's share premium
reserve.
Restructuring of share capital into deferred shares
On 16 June 2015 the Company issued ordinary shares of 1p each in
the capital of the Company which were sub-divided into one new
ordinary share of 0.1p and one deferred share of 0.9p. The Deferred
Shares have no value or voting rights. After the share capital
reorganisation there were the same number of New Ordinary Shares in
issue as there are existing Ordinary Shares. The New Ordinary
Shares have the same rights as those currently accruing to the
existing Ordinary Shares in issue under the Company's articles of
association, including those relating to voting and entitlement to
dividends.
Warrants
2016
On 22 March 2016, the Company issued 24,967,989 warrants to
subscribe for new ordinary shares of 0.1p each at 0.35p per
share.
On 21 February 2016, 780,000 warrants were cancelled/expired
during the period from 1 January 2016 to 30 June 2016.
Details of warrants outstanding as at 30 June 2016:
Grant date Expiry date Exercise price Number of warrants
000's
20 February 2012 19 February 2017 3p 2,917
4 July 2013 3 July 2018 2.1p 1,310
16 October 2013 15 October 2018 2.25p 1,111
27 December 2013 26 December 2016 2p 13,500
16 June 2014 15 June 2016 1.5p 8,500
2 December 2014 1 December 2017 1p 4,000
16 December 2014 15 December 2017 1p 5,500
18 March 2015 17 March 2018 1p 4,000
14 May 2015 13 May 2018 1p 1,681
19 June 2015 18 June 2018 0.8p 14,500
11 December 2015 10 December 2018 0.30p 43,860
22 March 2016 21 March 2019 0.35p 24,968
-------------------
125,846
===================
These warrants were issued to advisers of the Group.
8. Share capital (Continued)
Weighted Number
average ex. of warrants
price 000's
------------------------- -------------
Outstanding warrants at 1 January
2016 101,658
- granted 0.35p 24,968
- cancelled/forfeited 5.00p (780)
Outstanding warrants at 30
June 2016 125,846
=============
9. Share options reserve
Details of share options outstanding as at 30 June 2016:
Grant Expiry date Exercise price Number
date of
shares
000's
---------------- ------------- ----------------- --------- ---------
29-Sep-11 28-Sep-16 3.78p 1,000
13-Sep-12 12-Sep-18 4.00p 14,150
24-May-13 23-May-19 2.915p 1,000
03-Sep-13 02-Sep-18 2.94p 1,000
08-Oct-13 07-Oct-18 2.27p 350
08-Jan-14 07-Jan-20 1.88p 400
16-Jan-14 15-Jan-20 1.99p 100
01-Feb-14 31-Jan-20 1.89p 100
27-Mar-14 26-Mar-20 2.30p 27,225
04-Apr-14 03-Apr-20 1.83p 100
12-Sep-14 11-Sep-20 1.76p 2,250
20-Mar-15 19-Mar-21 1.32p 27,000
16-Jun-15 15-Jun-21 1.32p 6,500
12-Jan-16 11-Jan-22 0.42p 80,190
23-Feb-16 22-Feb-22 0.74p 3.000
---------
164,365
=========
30 June 31 Dec
2016 2015
Opening amount 1,212 848
Warrants issued costs 63 163
Share options issued
to employees 35 69
Share options issued
to directors and key
management 110 146
Forfeit of options or
cancellations (62) (14)
-------- ----------
Closing amount 1,358 1,212
======== ==========
Weighted average Number
ex. price of shares
000's
----------------- ----------
Outstanding options at
1 January 2016 81,275
- granted 0.43p 83,190
- cancelled/forfeited 7.1p (100)
----------
Outstanding options at
30 June 2015 164,365
==========
9. Share options reserve
On 19 January 2016, 48,114,000 options were issued to the
Directors and a further 32,076,000 options have been granted to
other non-board members of the senior management team at a price of
0.42p per KEFI ordinary share. The Options expire after 6 years
and, in normal circumstances, vest in two equal annual instalments,
the first upon the achievement of practical completion of the
planned processing plant at the Tulu Kapi Gold Project and the
second upon the achievement of nameplate capacity for a
twelve-month period.
On 23 February 2016, 3,000,000 options were issued for new
ordinary shares of 0.1p each at 0.74p per share. The Options expire
after 6 years and vest immediately.
10. Trade and other payables
30 31
June Dec
2016 2015
------ ------
Accruals and other payables 1,356 1,011
Other loans 244 236
Payable to shareholders (Note
12.3) 9 8
Payable to joint venture partner
(Note 12.5) 97 90
VAT Liability 210 650
------ ------
1,916 1,995
====== ======
In January 2014 an agreement was made with Ethiopian Revenue and
Customs Authority ("ERCA") to repay the balance of the VAT
liability plus interest accruing on the unpaid principal amount
over a three-year payment plan in accordance with the relevant tax
proclamation, 25% of the assessed outstanding amount is payable
immediately and the balance under an agreed payment schedule. This
initial payment, of ETB27,111,509 (approximately GBP848,590),
equivalent to 25% of the assessed tax amount outstanding, was made
in January 2014. The balance of the liability plus interest
accruing on the unpaid principal amount was agreed to be paid
subject to a three-year payment plan formally agreed with ERCA. The
Company has fully discharged the inherited VAT liability and now
entitled to an ETB73,497,020 refund (Approximately GBP2.5
million).
11. Joint venture agreements
In May 2009, KEFI Minerals formed the Gold & Minerals
exploration joint venture, "G&M" Joint Venture, with Saudi
construction and investment group Abdul Rahman Saad Al-Rashid &
Sons Company Limited ("ARTAR"). KEFI Minerals is the operating
partner with a 40% shareholding of the G&M Joint Venture with
ARTAR holding the other 60%.
KEFI Minerals provides the G&M Joint Venture with technical
advice and assistance, including personnel to manage and supervise
all exploration and technical studies. ARTAR provides
administrative advice and assistance to ensure that the G&M
Joint Venture remains in compliance with all governmental and other
procedures.
12. Related party transactions
The following transactions were carried out with related
parties:
12.1. Compensation of key management
The total remuneration of the Directors and other key management
personnel was as follows:
Six Six
months months
ended ended
30 June 30 June
2016 2015
-------- --------
Directors' fees 240 220
Directors' other benefits 40 20
Share-based benefits to directors 82 76
Key management fees 125 83
Key management other benefits 17
Share-based benefits to key management 28 2
-------- --------
532 401
======== ========
12.2. Compensation of key management personnel
Share-based benefits
The Company has issued share options to directors and key
management. On 27 March 2014, the Board approved a new share option
scheme ("the Scheme") for directors, senior managers and employees.
The Scheme formalises the existing policy that options may be
granted over ordinary shares representing up to a maximum of 10 per
cent of the Group's issued share capital. The Scheme options vest
in equal annual instalments over a period of 2 years or on the
performance obligations set at the time of issuing the options and
expire after 6 years.
12.3 Payable to
shareholders 2016 2015
----------- ------------
Name Nature of transactions Relationship
Atalaya Mining
PLC (previously
EMED) Finance Shareholder 9 8
=========== ============
12.4 Receivable from
related parties
The Group 2016 2015
---- --------------
Name Nature of transactions Relationship
Jointly
Gold & Minerals Co. controlled
Limited Finance entity - 6
- 6
==== ==============
12.5 Payable to
related parties
The Group 2016 2015
---- -----
Name Nature of transactions Relationship
Abdul Rahman Saad
Al-Rashid & Sons
Company Limited Jointly controlled
("ARTAR") Finance entity 97 90
97 90
==== =====
13. Contingent liabilities
In 2006, EMED Mining Public Ltd acquired a proprietary
geological database that covers extensive parts of Turkey and
Greece and EMED transferred to the Company that part of the
geological database that relates to areas in Turkey.
Under the agreement, the Company has undertaken to make a
payment of approximately GBP51,100 (AUD105,000) for each tenement
it is subsequently awarded in Turkey and which was identified from
the database. The maximum number of such payments required under
the agreement is four, resulting in a contingent liability of up to
GBP204,400. These payments are to be settled by issuing shares in
the Company. To date, only one tranche of shares have been issued
under this agreement in June 2007 for GBP43,750 (AUD105,000).
14. Capital commitments
The Group has the following capital or other commitments,
14.1. Project program commitments
30 June 31
Dec
2016 2015
-------- -----
Project Evaluation Costs 330
Property Plant and Equipment - 27
-------- -----
330 27
======== =====
15. Legal allegation
Allegations were made against a subsidiary of
the Company in 2014 by 39 persons in the Oromiya
Regional State of Ethiopia, that exploration
drilling between 1998 and 2006 had caused damage
to land occupied (but not owned) by them, despite
rehabilitation having been completed, reported
and accepted by the regulatory authorities at
that time. They allege damage of BIRR249,589,430
(approximately GBP8.6million). The allegations
were dismissed in March 2014 but they have directed
the allegations to another arm of the judiciary.
Having sought legal advice on this matter, the
Group is of the opinion that the allegations
have no merit and that it is not appropriate
to recognise any contingent liability. The Group's
lawyers believe that the allegations are spurious
and that the chances of the judiciary holding
that there exists a bona fide damages case to
be heard are remote.
16. Events after the reporting date
The Company has conditionally raised approximately GBP3.8
million (approximately US$5 million) on the 26 July 2016, before
expenses, through the issue of 761,921,740 Placing Shares at a
price of 0.5p per share.
During August the Company granted 35 million new options of 0.1
pence per Ordinary Share of the Company to Directors and a senior
manager. The Options have an exercise price of 0.6 pence per
Ordinary Share. The Options vest in two equal annual instalments,
the first upon achievement of practical completion of the planned
processing plant at the Tulu Kapi Gold Project and the second upon
the achievement of nameplate capacity for a twelve month
period.
The Company repaid the VAT liability plus interest accruing on
the unpaid principal amount to the Ethiopian Revenue and Customs
Authority ("ERCA") in August 2016. .
17. Contingent Asset
The Company fully discharged the inherited VAT liability during
August 2016 and is entitled to a GBP2.5 million VAT refund. The
directors are of the opinion that the results of recent discussion
with the VAT office there are strong indications that this claim is
probable to be met in full in the near future.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR SEMESIFMSEIU
(END) Dow Jones Newswires
September 26, 2016 02:01 ET (06:01 GMT)
Kefi Gold And Copper (LSE:KEFI)
Historical Stock Chart
From Apr 2024 to May 2024
Kefi Gold And Copper (LSE:KEFI)
Historical Stock Chart
From May 2023 to May 2024