TIDMEHG
RNS Number : 0022I
Elegant Hotels Group PLC
14 June 2017
14 June 2017
This announcement contains inside information
Elegant Hotels Group plc - Half Year Results Statement
A strong platform for continued expansion
Elegant Hotels Group plc ("Elegant Hotels", the "Company" or the
"Group"), the owner and operator of seven upscale freehold hotels
and a beachfront restaurant on the island of Barbados, today
announces its unaudited results for the six months ended 31 March
2017.
The Board is pleased to report that the Group continues to trade
comfortably in line with market expectations and that the Directors
are confident that the Group will meet its full year
expectations.
All currency amounts are in US$ unless otherwise stated.
Highlights
-- Management agreement signed in October for Hodges Bay Resort
in Antigua, the Company's first property outside Barbados
-- Agreement signed in March to provide sales and marketing
services to The Landings Resort & Spa in St. Lucia
-- Room count at 31 March 2017 up 15% to 553 (H1 2016: 483) as a
result of the acquisition of Waves, which is performing ahead of
the Group's expectations
-- Implied Net Asset Value (NAV) of 175 pence per share (219 cents per share*)
-- Interim dividend declared at 3.5 pence per share (H1 2016: 3.5 pence per share)
-- Post-period end, successful acquisition of Treasure Beach Hotel in Barbados
* based on an exchange rate of GBP1 : $1.25
As compared to the same period last year, the results for this
period have been affected by a number of factors, primarily the
weakness in Sterling. Although revenue has been broadly maintained,
Average Daily Rate (ADR) and Revenue Per Available Room (RevPar)
have both been lower, partly as a result of market factors, and
partly as a result of the inclusion of Waves Hotel & Spa at a
lower ADR.
Key Financials and Operating Metrics
-- Occupancy rates of 66% (H1 2016: 69%)
-- ADR of $425 (H1 2016: $464)
-- RevPAR of $279 (H1 2016: $320)
-- Revenue of $35.8m (H1 2016: $36.5m)
-- Adjusted EBITDA* of $15.3m (H1 2016: $16.7m)
-- Adjusted profit before tax of $12.2m (H1 2016: $14.4m)
-- Adjusted EPS (cents per share) of 11.0c (H1 2016: 12.9c)
* The Group uses adjusted EBITDA as a measure of performance as
it better represents underlying performance. Adjusted EBITDA is
earnings before interest, tax, depreciation, amortisation and
one-off costs that are outside the ordinary course of business.
Adjusted profit and adjusted EPS reflect the adjusted EBITDA
figure.
Commenting on the results, Sunil Chatrani, CEO of Elegant
Hotels, said:
"The business has performed in line with our expectations for
the first half of the financial year, against the backdrop of a
difficult market that has been rebased due to the ongoing weakness
of Sterling. Performance was also impacted by the Easter falling
after the period end, as well as the closure of Daphne's for
refurbishment before Christmas.
Following the period end we were delighted to acquire Treasure
Beach Hotel, in Barbados, a 4-star 35-room property that will be a
great earnings-enhancing addition to the portfolio once it has been
refurbished, repositioned and repriced, in line with our ongoing
strategy. Combined with our existing portfolio in Barbados, as well
as our new contracts in Antigua and St. Lucia, we believe that we
have a strong platform for continued expansion. The Group has
continued to trade in line with management expectations since the
period end and the strength of our bookings pipeline for the
remainder of the financial year is encouraging. As a result, we
remain confident in the Group's prospects for FY17 and beyond."
Analyst Presentation
A presentation of the results for analysts and institutional
investors will take place at 9.00am today at the London Stock
Exchange, 10 Paternoster Square, London, EC4M 7LS.
For those unable to attend in person, the dial-in details are as
follows:
+44 (0) 20 3003
International access 2666
UK Toll Free 0808 109 0700
Barbados Toll Free 1 877 562 2218
USA Toll Free 1 866 966 5335
Password Elegant
For further information:
Elegant Hotels Group plc
Sunil Chatrani, Chief Executive Officer +1 246 432 6500
Jeff Singleton, Chief Financial Officer
Zeus Capital Limited (NOMAD and Joint Broker)
Dan Bate / Andrew Jones / John Goold +44 (0) 203 829 5000
Liberum Capital Limited (Joint Broker)
Clayton Bush / Chris Clarke / Dominik Götzenberger +44 (0) 203
100 2222
Powerscourt
Rob Greening / Lisa Kavanagh +44 (0) 207 250 1446
Email: eleganthotels@powerscourt-group.com
Notes to Editors:
Elegant Hotels owns and operates seven luxury hotels and a
beachfront restaurant, Daphne's, on the island of Barbados. The
Group's portfolio currently comprises 588 rooms, making it twice as
large (by room number) as the closest competitor in the Barbados
luxury hotel room market. Six of the seven properties are situated
along the prestigious west coast of Barbados commonly known as the
"Platinum Coast". The properties are all freehold, with a total
aggregate plot size of approximately 23 acres and an aggregate
beachfront of 2,600 feet.
In the year ended 30 September 2016, the Group achieved revenue
of $57.0 million and EBITDA before non-recurring items of $19.6
million.
Together, the Group's seven existing hotels - Colony Club,
Tamarind, The House, Crystal Cove, Turtle Beach, Waves Hotel &
Spa and Treasure Beach - offer styles encompassing classic and
contemporary, family-friendly and adults-only. The Group also has a
management contract for Hodges Bay Resort in Antigua, which is
expected to open at the end of 2017, and a sales and marketing
contract for The Landings Resort & Spa in St. Lucia.
The Group's shares were admitted to trading on the London Stock
Exchange's AIM in May 2015. Its objective since then has been to
leverage its position as a leading hotel operator in Barbados and
to expand both on Barbados as well as further into the
Caribbean.
Investor website: http://www.eleganthotelsgroup.com/
Commercial website: http://www.eleganthotels.com/
BUSINESS REVIEW
Revenue and Demand
Revenue for the first half of the year was $35.8 million,
slightly lower than H1 2016 at $36.5 million. The reduction in
revenue was driven by reduced occupancy, the closure of Daphne's
restaurant for renovations (resulting in a reduction of revenue of
circa $0.2m versus the prior comparative period) and a decline in
Average Daily Rate (ADR). These factors were partially offset by
the inclusion of Waves Hotel & Spa (Waves) in the Group's
results following its opening in August 2016.
The 3 percentage point decline in occupancy to 66% was in part
due to the timing of Easter as, in the prior comparative period,
Easter was in March, whilst in the current year Easter was in
April. The additional room nights sold in the Easter period would
have had the effect of increasing occupancy by circa 2 percentage
points. At the Group's H1 2017 ADR, this would have contributed
circa $800k to the Group's revenue in the period.
ADR fell in the period from $464 to $425, a decrease of 8%. This
movement is due to two main factors:
-- Firstly, this period has been the first full period since the
decline in the value of Sterling. The Group's rates are priced in
USD while the majority of customers are from the UK (around 80% on
a room nights basis). The continued weakness of Sterling (average
of US$1.25:GBP1 versus US$1.55:GBP1 in the same period in the prior
year) has had a marked effect both on the rates the Group is
currently able to achieve at some of its properties, as well as
demand for Barbados as a luxury tourist destination.
While airlift and visitor numbers continue to increase, the
trend towards lower cost accommodation continues. This is due in
part to the increase in capacity on low-cost airlines which are
driving more short-term, value-focused travellers. Recent data from
Barbados Tourism Marketing Inc. shows that, for the first quarter
of calendar 2017, demand for luxury accommodation from UK
travellers decreased while overall arrivals increased.
-- Secondly, the inclusion of Waves at a lower average rate has
reduced the blended average rate (excluding Waves, ADR was $443, a
reduction of 5%).
After several years of continuous ADR growth, the Group has
reviewed the pricing strategy for some of its properties in
response to the weakening of Sterling. Rates have been discounted
on a targeted and tactical basis in certain cases in order to drive
occupancy in the context of the rebased market. However, ADR was
maintained at The House and Colony Club, the Group's properties
with the highest rates. For these properties, which are priced at
the higher end of the market, maintaining rates has been a
strategic objective in order to maintain differentiation among the
hotels in the portfolio. This strategy had the expected
corresponding impact on occupancy during in H1 2017.
The performance of Waves has continued to exceed the Group's
expectations in H1 2017. It has filled a gap in the market as a
contemporary all-inclusive spa resort. As a result of the success
of the spa at Waves and the resulting margin improvement of having
this type of offering, the Group has reviewed its spa strategy
across the portfolio. In the latter half of 2017, the Group's spa
propositions will be bolstered by new spas for Colony Club and The
House.
Profitability
After adjusting for one-off items, EBITDA was $15.3 million (H1
2016: $16.7 million), 8% lower than the prior period.
During the period, Daphne's restaurant was closed for unforeseen
repairs which could not be delayed until the off-peak time of the
year. This contributed to a loss of EBITDA of circa $400k versus
the prior year for this site. Additionally, the Group increased its
corporate costs compared to the prior period with the appointment
of a Chief Financial Officer and Group Operations Director. Both of
these appointments were necessary in order to fulfil the Group's
strategic expansion strategies.
Adjusted EBITDA margin is three percentage points lower than the
prior period at 43%, primarily due to the above factors as well as
the higher flow-through to EBITDA of reductions in revenue
associated with rate.
Adjusted profit before tax decreased in the six months to 31
March 2017 to $12.2 million (H1 2016: $14.4 million), down 15% on
the previous year. This reflected increases in depreciation due to
the acquisition of Waves, as well as higher interest costs as a
result of movements in the US LIBOR rate and additional debt
associated with the Waves acquisition.
Cost Reduction
In the light of the reduction in revenue, cost control in the
Group has been a key focus. The Group continues to streamline and
centralise its functions in order to achieve economies of scale. In
addition, the Group is planning to commence direct importation of
goods in late 2017. This strategy is expected to deliver
significant savings on a large proportion of food and beverage
items.
The Group is confident of its ability to continue to reduce
costs and efficiencies without compromising the quality of its
properties or customer service. The training and development of
staff remains a key area of focus, and the rigorous programmes that
the Group has in place in this area have been key to improving its
guest satisfaction scores, which in turn will lead to a high level
of repeat business.
Net Debt and Net Asset Value
The Group's property, excluding Waves, was valued at $235
million by CBRE as at 15 April 2015 and Waves Hotel & Spa was
valued by Terra Caribbean at $22 million as at 3 June 2016.
Using these valuations, the Group's properties excluding
Treasure Beach, would be valued at $257 million. Based on net debt
of $62 million as at 31 March 2017, this would equate to an implied
net asset value (NAV) of approximately $195 million (219 cents per
share or 175 pence share, based on an exchange rate of GBP1 :
$1.25).
The Group has third party debt with the Bank of Nova Scotia in
the form of a loan facility of $62 million. In addition, the Group
has an overdraft facility of $10 million, of which $1 million was
drawn down at 31 March 2017, and an undrawn revolving credit
facility of $5 million. The Group also has a vendor loan in
relation to the Waves acquisition of $2 million.
At 31 March 2017, the Group had gross cash, excluding overdraft,
of $3 million.
Cash Flow
The Group's free cash flow (defined as cash flow from operations
less capital expenditure) was $5 million (H1 2016: $9 million). The
decrease in free cash flow largely reflected the reduction in
adjusted EBITDA along with increases in working capital primarily
as a result of the acquisition of Waves, tax paid and capital
expenditure. These decreases were partly offset by a reduction in
cash one-off costs.
Delivering on the Expansion Strategy
During the period, the Group added two properties to its
portfolio via a management contract and a sales and marketing
contract. In October 2016, the Group entered into an agreement to
manage Hodges Bay Resort, a new 122-room luxury hotel in Antigua.
The hotel is currently under construction and is expected to open
its doors in late 2017.
In March 2017, the Group added The Landings Resort and Spa, an
85 villa property in St. Lucia, with an agreement to provide a
variety of services across the areas of sales, marketing,
reservations, revenue management and public relations across all
key feeder markets.
Arrangements of this kind represent a compelling opportunity for
the Group to expand beyond Barbados, given they require less
capital investment than full ownership.
In May 2017, post-period end, the Group acquired Treasure Beach
hotel, a 4-star, 35-room hotel in Barbados. It is the adjoining
property to Elegant Hotels' Tamarind hotel. As a result of this
acquisition, four of Elegant Hotels' properties will account for a
continuous 300 metre stretch of the prestigious west coast, or
"Platinum Coast", of Barbados. Treasure Beach occupies around 1.2
acres of land, and its amenities include a swimming pool, spa, and
restaurant.
The hotel will be operated under the existing brand until July
2017 whereupon it will be closed. It will be refurbished,
repositioned and ultimately repriced before being rebranded as
'Treasure Beach by Elegant Hotels', and it is expected to re-open
for business in November 2017. The Group plans to operate Treasure
Beach as an adults-only European Plan hotel with an emphasis on a
high-quality food offering. Guests of Treasure Beach will also be
able to make use of the facilities of the neighbouring Tamarind
hotel.
In addition to its expansion plans, refurbishing, repositioning
and re-pricing the existing portfolio remains a key part of Elegant
Hotels' long-term strategy, and the Group continues to invest in
making improvements to all of its properties on an ongoing
basis.
The Group is continuously looking for further expansion
opportunities, both on and off island. As set out at the time of
IPO, the Group's strategy continues to be the pursuit of further
hotel acquisitions, as with Waves and Treasure Beach, and signing
less capital intensive management contracts, like Hodges Bay and
Landings, as it looks for further growth outside of the existing
portfolio.
Dividend
The Board is pleased to report that an interim dividend of 3.5
pence per share has been declared.
This dividend for the period will be paid on 14 July 2017 to
shareholders on the register on 23 June 2017, and the Company's
ordinary shares will be marked ex-dividend on 22 June 2017.
Board
On 1 March 2017, Jeff Singleton was appointed to the Board as an
Executive Director. Jeff was appointed as the Group's Interim Chief
Financial Officer on 16 December 2016 and has taken over the role
on a permanent basis.
On 25 May 2017, after the period end, the Board appointed Luke
Johnson as a Non-Executive Director of the Group. Luke Johnson is
the Chairman of private equity house, Risk Capital Partners LLP. He
has extensive experience in the leisure industry in addition to a
proven track record of helping companies achieve their growth
plans.
Current Trading and Outlook
The Group has continued to trade comfortably in line with market
expectations since the period end, and the strength of its bookings
pipeline for the remainder of the financial year is encouraging. As
a result, the Group remains confident in its prospects for FY17 and
beyond.
Consolidated Statement of Comprehensive Income
for the 6 month period ended 31 March 2017 (unaudited)
(expressed in thousands of United States dollars)
Note 6 months 6 months
to to
31 March 31 March
2017 2016
Revenue 35,781 36,481
Cost of sales (12,330) (11,887)
--------- ---------
Gross profit 23,451 24,594
Selling, general and administrative
expenses
* Recurring (10,794) (10,014)
* Acquisition, IPO and listing expenses and other
one-off costs 5 (721) (1,545)
* Bargain purchase gain - 4,180
--------- ---------
(11,515) (7,379)
Other operating income 667 517
--------- ---------
Operating profit 12,603 17,732
Finance income 10 -
Finance expenses (1,100) (746)
--------- ---------
Finance expenses - net (1,090) (746)
Profit before taxation 11,513 16,986
Taxation (2,303) (3,397)
--------- ---------
Profit for the period and total
comprehensive income attributable
to equity holders of the Parent
Company 9,210 13,589
--------- ---------
Earnings per share
Basic earnings per share (cents) 6 10.3 15.3
Diluted earnings per share (cents) 6 10.3 15.3
Adjusted earnings per share
Adjusted basic earnings per share
(cents) 6 11.0 12.9
Adjusted diluted earnings per
share (cents) 6 11.0 12.9
EBITDA and Adjusted EBITDA
Operating profit 12,603 17,732
Depreciation 1,947 1,594
--------- ---------
EBITDA 14,550 19,326
Acquisition, IPO and listing expenses
and other one-off costs 5 721 1,545
Bargain purchase gain - (4,180)
--------- ---------
Adjusted EBITDA 15,271 16,691
--------- ---------
Adjusted EBITDA margin 42.7% 45.8%
Consolidated Statement of Financial Position
as at 31 March 2017 (unaudited)
(expressed in thousands of United States dollars)
As at As at
31 March 30 September
2017 2016
Non-current assets
Property, plant and equipment 173,760 172,788
Deferred tax 4,586 5,138
--------- -------------
Total non-current assets 178,346 177,926
--------- -------------
Current assets
Inventories 3,330 2,950
Trade and other receivables 7,407 3,618
Short-term investments 67 67
Cash and cash equivalents 2,747 3,704
--------- -------------
Total current assets 13,551 10,339
--------- -------------
Total assets 191,897 188,265
--------- -------------
Current liabilities
Loans and borrowings (5,789) (4,969)
Accounts payable and
accrued liabilities (6,884) (7,554)
Tax payable (1,970) (1,678)
Bank overdraft (636) -
--------- -------------
Total current liabilities (15,279) (14,201)
--------- -------------
Non-current liabilities
Loans and borrowings (57,886) (60,531)
Deferred tax (473) (574)
--------- -------------
Total non-current liabilities (58,359) (61,105)
--------- -------------
Total liabilities (73,638) (75,306)
--------- -------------
Net assets 118,259 112,959
Equity attributable to
equity holders of the
Parent
Share capital 1,367 1,367
Merger reserve 43,497 43,497
Share based payments
reserve 968 909
Retained earnings 72,427 67,186
--------- -------------
Total equity 118,259 112,959
========= =============
Consolidated Cashflow Statement
for the 6 month period ended 31 March 2017 (unaudited)
(expressed in thousands of United States dollars)
6 months 6 months
to to
31 March 31 March
2017 2016
Cash flows from operating activities
Profit after taxation 9,210 13,589
Depreciation 1,947 1,594
Income tax expense 2,303 3,397
Interest expense 1,100 746
Share-based payments 59 665
Bargain purchase gain - (4,180)
Operating profit before working
capital changes 14,619 15,811
Increase in inventories (380) (279)
Increase in trade and other receivables (3,799) (3,221)
Decrease in accounts payable and
accrued liabilities (900) (478)
Taxation paid (1,560) (598)
--------- ---------
Net cash generated from operating
activities 7,980 11,235
--------- ---------
Cash flows from investing activities
Acquisition of subsidiary, net of
cash acquired - (3,424)
Purchase of property, plant and
equipment (2,812) (2,041)
--------- ---------
Net cash used in investing activities (2,812) (5,465)
--------- ---------
Cash flows from financing activities
Repayment of bank borrowings (1,325) (12,226)
Repayment of third party loans (500) (1,414)
Receipt of bank and third party
loans - 18,500
Interest paid (1,072) (729)
Dividends paid (3,864) (4,741)
--------- ---------
Net cash used in financing activities (6,761) (610)
--------- ---------
Net (decrease)/increase in cash
and cash equivalents (1,593) 5,160
--------- ---------
Net cash and cash equivalents at
the beginning of the period 3,704 5,599
--------- ---------
Net cash and cash equivalents at
the end of the period 2,111 10,759
Bank overdraft 636 -
--------- ---------
Cash and cash equivalents at the
end of the period, excluding bank
overdraft 2,747 10,759
========= =========
Consolidated Statement of Changes in Equity
for the 6 month period ended 31 March 2017 (unaudited)
(expressed in thousands of United States dollars)
Share Merger Share Retained Total
capital reserve based earnings equity
payments
6 months to 31 March
2017
Balance at 1 October
2016 1,367 43,497 909 67,186 112,959
--------- --------- ---------- ---------- --------
Exchange differences
on translation of
foreign currency operations - - - (105) (105)
Profit for the period - - - 9,210 9,210
--------- --------- ---------- ---------- --------
Total comprehensive
income for the period - - - 9,105 9,105
--------- --------- ---------- ---------- --------
Dividends paid - - - (3,864) (3,864)
Share based payments - - 59 - 59
--------- --------- ---------- ---------- --------
Total contributions
by and distributions
to owners of the parent - - 59 (3,864) (3,805)
--------- --------- ---------- ---------- --------
Balance at 31 March
2017 1,367 43,497 968 72,427 118,259
========= ========= ========== ========== ========
6 months to 31 March
2016
Balance at 1 October
2015 1,367 43,497 494 60,483 105,841
--------- --------- ---------- ---------- --------
Exchange differences
on translation of
foreign currency operations - - - 2,308 2,308
Profit for the period - - - 13,589 13,589
--------- --------- ---------- ---------- --------
Total comprehensive
income for the period - - - 15,897 15,897
--------- --------- ---------- ---------- --------
Dividends paid - - - (4,741) (4,741)
Share based payments - - 665 - 665
--------- --------- ---------- ---------- --------
Total contributions
by and distributions
to owners of the parent - - 665 (4,741) (4,076)
--------- --------- ---------- ---------- --------
Balance at 31 March
2016 1,367 43,497 1,159 71,639 117,662
========= ========= ========== ========== ========
Notes to the interim financial statements
1. General information
Elegant Hotels Group plc ("Elegant Hotels" or the "Company") is
a public limited company incorporated in the United Kingdom. The
address of the registered office is 10 Norwich Street, London, EC4A
1BD. The principal activity of the Company and its subsidiaries
(collectively the "Group") is the ownership and operation of hotels
and a restaurant on the island of Barbados.
2. Basis of preparation
The interim financial information set out above does not
constitute statutory accounts within the meaning of the Companies
Act 2006. It has been prepared on a going concern basis in
accordance with the recognition and measurement criteria of
International Financial Reporting Standards (IFRS) as adopted by
the European Union. Statutory financial statements for the year
ended 30 September 2016 were approved by the Board of Directors on
16 January 2017 and delivered to the Registrar of Companies. The
report of the auditors on those financial statements was
unqualified.
The interim financial information for the six months ended 31
March 2017 has not been reviewed or audited. The interim financial
report has been approved by the Board on 13 June 2017.
Going concern
The Group meets its day-to-day working capital requirements with
the assistance of its bank facilities which were renewed on 26 May
2015. The Group's forecasts and projections take account of
reasonably possible changes in trading performance and show that
the Group should be able to operate within the level of its current
facilities, meet future debt repayments and will continue to comply
with its banking covenants for at least the foreseeable future. The
Group therefore continues to adopt the going concern basis in
preparing its consolidated interim financial statements.
Accounting estimates
The preparation of preliminary consolidated interim financial
statements requires management to make judgements, estimates and
assumptions that affect the application of accounting policies and
the reported amounts of assets, liabilities, income and expense.
Actual results may differ from these estimates.
Unless otherwise stated, the financial information is presented
in United States dollars. All amounts have been rounded to the
nearest thousand, unless otherwise indicated.
3. Significant accounting policies
The accounting policies applied are consistent with those of the
annual financial statements for the year ended 30 September 2016,
as described in those annual financial statements.
4. Segmental analysis
Based on the information presented to and reviewed by the
entity's Chief Operating Decision Maker, the entire operations of
the Elegant Hotels Group are considered as one operating segment
being the operation of hotels and a restaurant. All of the Group's
material operational activities are currently located on the island
of Barbados.
5. One-off costs
One-off costs incurred during the period principally relate to
the acquisition of Treasure Beach Limited, redundancy costs, costs
of acquiring management contracts and share based payments. Costs
incurred in the prior interim period were principally related to
the acquisition of Waves Hotel & Spa, IPO and listing costs,
and share-based payments.
6. Earnings per share
Earnings per share (EPS) is the amount of profit after tax
attributable to each share.
Basic EPS is calculated on the Group profit for the period
attributable to equity shareholders of $9.2 million (H1 2016 -
$13.6 million) divided by 88,815,789 (H1 2016 - 88,815,719) being
the weighted average number of shares in issue during the year.
Diluted EPS takes into account the dilutive effect of all
potentially issuable shares.
Adjusted EPS reflects the adjustment for one-off and
non-recurring items in order to more accurately show the business
performance of the Group in a consistent manner and reflect how the
business is managed and measured on a day-to-day basis. Earnings
used in adjusted basic and diluted EPS were $9.8m (H1 2016 -
$11.5m).
The Company has 2,900,856 potentially issuable shares all of
which relate to share options issued to Directors and key
management personnel of the Company. The dilutive number of
issuable shares is 215,361 for the purposes of calculating the
dilutive earnings per share.
7. Subsequent events
On 3 April 2017, the Group entered into a conditional agreement
to acquire the entire issued share capital of Treasure Beach
Limited, which holds the business, freehold property, and assets of
Treasure Beach Hotel in Barbados ("Treasure Beach"). The
consideration and renovation costs were expected to be
approximately US$10.5 million in aggregate.
The agreement to acquire Treasure Beach was conditional upon
completion of a credit agreement with the Group's bankers, the Bank
of Nova Scotia. All conditions to purchase Treasure Beach were
satisfied in May 2017 and the acquisition was completed.
The consideration and renovation costs are being funded by a
combination of operating cashflow and US$8 million from the Group's
existing credit agreement with the Bank of Nova Scotia.
8. Reconciliation of non-GAAP measures
6 months 6 months
to to
31 March 31 March
2017 2016
$000 $000
EBITDA and Adjusted EBITDA
Operating profit 12,603 17,732
Depreciation 1,947 1,594
--------- ----------
EBITDA 14,550 19,326
Acquisition, IPO and listing expenses
and other one-off costs 721 1,545
Bargain purchase gain - (4,180)
--------- ----------
Adjusted EBITDA 15,271 16,691
--------- ----------
Adjusted EBITDA margin 42.7% 45.8%
Adjusted operating profit
Operating profit 12,603 17,732
Acquisition, IPO and listing expenses
and other one-off costs 721 1,545
Bargain purchase gain - (4,180)
--------- ----------
Adjusted operating profit 13,324 15,097
--------- ----------
Adjusted profit before tax
Profit before tax 11,513 16,986
Acquisition, IPO and listing expenses
and other one-off costs 721 1,545
Bargain purchase gain - (4,180)
------- --------
Adjusted profit before tax 12,234 14,351
------- --------
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR BRGDLCSBBGRX
(END) Dow Jones Newswires
June 14, 2017 02:00 ET (06:00 GMT)
Elegant Hotels (LSE:EHG)
Historical Stock Chart
From Apr 2024 to May 2024
Elegant Hotels (LSE:EHG)
Historical Stock Chart
From May 2023 to May 2024