RNS Number:9478T
BKN International AG
08 May 2008
08 May 2008
BKN International AG
("BKN" or the "Company")
Interim Results for the six months to 31 March 2008 (Record Earnings)
plus announcement of new Euro16 million ($25 million) debt facility
BKN, a global animation company engaged in the distribution and marketing of
animated children's television programmes and related consumer products, that
has been listed on the Deutsche Boerse of the Frankfurt Stock Exchange since
March 2000 and quoted on the AIM market of the London Stock Exchange since
December 2003, today reports its Interim Results for the six months ended 31
March 2008 with record net earnings for the Group (being the Company and its
subsidiaries).
> Financial Highlights
1st Half 2008 1st Half 2007
--------------- ---------------
Total Sales Euro 8.2 m Euro 7.6 m +9%
EBT Euro 2.9 m Euro 2.1 m +35%
Net income Euro 2.4 m Euro 1.9 m +28%
EPS Euro 0.125 Euro 0.121 +3.3%
EBITDA Euro 6.1 m Euro 4.2 m +44%
Net Cash generated by operating Euro 4.6 m Euro 1.1 m +330%
activities
> Financial Detail
* Total Sales increased 9% to Euro8.2 million (2007: Euro7.6 million). Total
Gross Income increased 7% to Euro8.7 million (2007: Euro8.1 million).
* Total expenses amounted to Euro5.1 million (2007: Euro5.4 million).
* Profit before tax increased 35% to Euro2.9 million (2007: Euro2.1 million).
* Net income increased 28% to Euro2.4 million (2007: Euro1.9 million).
* Earnings per share increased 3.3% to Euro0.125 per share (2007: Euro0.121 per
share). This is based on the capital increase and the dilution thereof in
July 2007.
* EBITDA increased 44% to Euro6.1 million (2007: Euro4.2 million).
* Net cash generated by operating activities increased 330% to Euro4.6
million (2007: Euro1.1 million).
* The Group invested Euro9.6 million in Film Rights in the period (2007: Euro7.3
million). We continue to invest in strengthening our catalogue.
* Film Assets on the balance sheet rise by 13% or Euro7.2 million to Euro60.9
million since 30 September 2007.
* Shareholder's equity increased 5% to Euro43.9 million from Euro41.7 million at
30 September 2007.
> New Digital High Definition Studio
The Group has expanded its production operations in London and Barcelona and is
producing all new series in all digital, high definition animation. The Group
plans to bring its Cologne operations online in the second half of 2008.
The Management believes that the market is converting from analogue or standard
definition to digital or high definition. In the United States, many channels
have already converted and most will do so by February 2009. In Europe, most
of the countries are working towards a 2010 or 2011 date with the United Kingdom
committing to do so prior to the next summer Olympics.
While it has now become common for major films, sporting events and news to be
broadcast on high definition, this is not the case in the animation space where
most of the key players have yet to make the investment required to be able to
produce in high definition. The Group believes that major players such as
Disney in the United States and Nelvana in Canada have been committed and are
successfully integrating the technology required to produce animation in high
definition, few companies in Europe have made this commitment.
In July 2007, the Company raised equity funding via a capital increase and has
invested in an all digital high definition studio in London and Barcelona and
has recently announced plans to expand its Cologne operation accordingly.
We believe that this leadership role will give us a competitive advantage, not
only in the near term as we deliver two major series in high definition in 2009,
but in the long term when all major broadcast channels convert to high
definition and yet the supply from our competition does not meet the demand.
The first two properties to be produced in high definition are Pocket Penguin
AdventuresTM and Stone AgeTM.
> Zorro: Generation Z(R) and Dork Hunters from Outer Space(R)
The Group is launching the properties recently completed including Zorro:
Generation Z(R) and Dork Hunters from Outer Space(R) into most key markets of
the world in fall 2008 on the back of the toy lines by Gulliver and Character
Group respectively.
The Company has recently announced a number of new broadcasters on board for the
Zorro: Generation Z(R) property including Telecinco and TVE in Spain, POP
Channel in the United Kingdom, ATV in Hong Kong, Star TV in Greece, SABC in
South Africa, MBC and Falcon Films in UAE and Middle East, Foxtel in Australia,
Record TV in Brasil, Mediaset in Italy, Telemundo in the US and CTC in Russia.
The anchor broadcasters for the Dork Hunters from Outer Space(R) property
include GMTV in the United Kingdom, RTL2 in Germany, CTC in Russia and Network
TEN in Australia as the Group plans for Season I to be broadcast in 2008 and
Season II to launch in fall 2009. GMTV has committed to broadcast the series in
both years.
Gulliver will be launching action figures, toy vehicles and accessories for
Zorro: Generation Z(R), while Character Group will be launching figures,
vehicles and plush for Dork Hunters from Outer Space(R) for Christmas 2008.
The Group will be hosting a major event at The New York Licensing Show on 10
June 2008.
> Film Catalogue
The Group's film catalogue now stands at 88 titles and 2,069 episodes. The
Management believe that this is the sixth largest worldwide for global
exploitation.
The back catalogue continues to deliver 58% of total sales. Notable revenue
earners from the back catalogue include Legend of the Dragon (produced in 2005)
which delivered approximately Euro1.6 million in the period, Scruff (acquired in
2004) and Kong: The Animated Series (produced in 2000) which each generated
revenues of over Euro1.0 million in the period.
> Internet and New Media
The market continues to grow for streaming and downloading and is expected to
make meaningful contributions in the years ahead. BKN is poised to benefit in
that it is an owner of intellectual properties and therefore owns such rights
globally.
At present, the contribution in terms of revenues is not meaningful to the
enterprise and is estimated to be between 5% - 7.5% of annual sales.
> Bank Financing
The Company signed a new debt facility with Commerzbank AG valued at Euro16 million
($25 million). The Company will repay current outstanding lines to the bank and
use the balance of the proceeds for production and general working capital. The
new facility carries a cost of EURIBOR +1.75% and an origination fee of 1.50%, a
substantial improvement over previously issued convertible bonds that carried
more onerous interest costs and fees.
This new facility gives the Group ample liquidity to run its business and
implement its productions.
> Currency Impact
The Group benefits from a natural hedge against currency fluctuations as some of
its costs, and revenues are denominated in Sterling and US Dollars. During the
period, it is estimated that the Group recorded a net loss on foreign currency
movements of approximately Euro110,000 as the Euro strengthened against both
Sterling and the US Dollar.
The Group continues to look to minimize its foreign currency exposure and, as
the proportion of Euro denominated costs increase, we are endeavouring to sign
most of our sales contracts in Euros. While Latin America and Asia continue to
favour US Dollars, we have been successful recently in signing Euro sales and
are making this a priority.
> The Management and Supervisor Boards, Key Talent
Both Boards, and all key managers, remain in place and constant since the 31
March 2007 Annual Report.
In the period, the Group has made a conscious effort to expand its licensing and
merchandising business and has hired several talented managers in London and
Barcelona. The London operation, in part due to its signing of the master toy
line with Character Group and major broadcast deal with GMTV in the UK, is
taking the lead in managing the Dork Hunters from Outer Space intellectual
property. The Barcelona operation, in part due to its signing of the master toy
line with Gulliver and major broadcast deals with Telecinco, TVE and Mediaset,
is taking the lead in managing the Zorro: Generation Z intellectual properties.
Accordingly, the Group appointed David Recasens, from Cromosoma, as Vice
President, Licensing & Merchandising and promoted Irene Civico to Licensing &
Merchandising Manager in the Barcelona office. In London, Jackie Ferguson,
recruited from Entertainment Rights, looks after the United Kingdom and Ireland
while Jane Kennedy, previously of 4Kids Entertainment, looks after international
agents and licensees.
The Spanish operation reports to Laura Tapias, while the London operation
reports to Nicola Andrews, both Managing Directors.
> Stock Options
In the first half of fiscal 2008, the Supervisory Board authorized the issuance
of 626,620 new stock options to the Management Board at an average price of
Euro2.97.
> Outlook
Allen Bohbot, Group CEO states 'These record earnings for the first half of
fiscal 2008, on top of record earnings recently published for full year 2007,
prove that our business model as an owner of intellectual properties is right.
While there can be no guarantee that the financial or economic slowdown in
various parts of the world do not negatively impact our second half 2008 and
full year 2009 results, we remain confident that our new product offerings and
established infrastructure will yield good results in the future.'
Wayne Mowat, Group CFO, adds 'Our costs remain under control and our film rights
are conservatively valued on the balance sheet. We feel positive about the
recently instituted credit facilities with Commerzbank in Cologne and that
we have the financial resources to achieve our plans.'
Consolidated Balance Sheet
(in thousands of Euro)
As at As at
31 Mar 2008 30 Sept 2007
---------- ----------
Assets
A. Fixed and intangible assets
-------------------
1. Intangible assets 60,857 53,668
2. Fixed assets 369 108
---------- ----------
61,226 53,776
B. Other long term assets
-------------------
1. Other assets 213 213
2. Deferred taxes 2,400 2,500
3. Deferred financing costs 437 486
---------- ----------
3,050 3,199
C. Current assets
-------------------
1. Stocks 9 12
2. Accounts receivable, trade 2,695 2,196
3. Other current assets 236 309
4. Own shares 532 773
5. Cash and cash equivalents 35 1,413
---------- ----------
3,507 4,703
--------- --------
67,783 61,678
========= ========
Liabilities
A. Shareholders equity
-------------------
1. Common stock 19,400 19,400
2. Additional paid in capital 12,824 12,824
3. Reserve for own shares 455 773
4. Other comprehensive income (245) (28)
4. Retained earnings 11,483 8,742
---------- ----------
43,917 41,711
B. Long term liabilities
-------------------
1. Bonds 1,050 1,050
2. Loans 20,156 16,500
3. Deferred tax liability 617 607
4. Deferred long term liabilities 3 7
---------- ----------
21,826 18,162
C. Short term liabilities
-------------------
1. Accrued expenses 1,313 1,189
2. Accounts payable, trade 701 581
3. Taxes payable 26 35
---------- ----------
2,040 1,805
--------- --------
67,783 61,678
========= ========
Consolidated Statements of Operations
(in thousands of Euro except share data and number of employees)
Six Months to
31 Mar 2008 31 Mar 2007
---------- ------------
Revenues
========
Television 4,072 3,649
Consumer Brands 4,124 3,904
----------------------- ---------- ------------
Total sales 8,196 7,553
Other Income 532 573
----------------------- ---------- ------------
Total Gross Income 8,728 8,126
----------------------- ---------- ------------
Expenses
========
Depreciation amortisation and Goodwill 2,463 1,545
Producer fees and other direct
operating costs 22 434
Salaries and employee benefits 1,505 1,594
Other Expenses 1,088 1,863
----------------------- ---------- ------------
Total expenses 5,078 5,436
----------------------- ---------- ------------
Interest cost 792 579
----------------------- ---------- ------------
Income before provision for income tax 2,858 2,111
Provision for tax 436 211
----------------------- ---------- ------------
Net income 2,422 1,900
----------------------- ---------- ------------
EBITDA 6,113 4,235
Earnings per share (Euro cent per share) 12.5 12.1
Basic number of shares 19,400,170 15,717,566
Number of employees including
Directors at the end of the period 35 38
The Group employs, at its London and Barcelona studios, approximately 65
freelance artists to produce its films and series.
Consolidated Statements of Cash Flows
(in thousands of Euro)
Six Months to
31 Mar 2008 31 Mar 2007
---------- ------------
Cash flow from Operations
---------------------------
Net Income 2,422 1,900
Depreciation and amortization 2,463 1,545
Deferred Taxes 112 0
---------- ---------
4,997 3,445
Changes in Operating assets and liabilities
---------------------------
Accounts receivable (499) (1,724)
Tax receivable/payable 26 185
Stocks 3 0
Other current assets 52 474
Other long term assets 0 14
Deferred financing costs 49 (141)
Accounts payable , trade 120 (474)
Accruals 124 (630)
Other (256) (76)
---------- ---------
Net cash generated by operating activities 4,616 1,073
Cash flow from investing activities
Intangible Assets/Programming rights (9,570) (7,251)
Property, equipment, and leasehold improvement (321) (16)
---------- ---------
Net cash used in investing activities (9,891) (7,267)
Cash flow from financing activities
---------------------------
Bank overdraft and other loans 3,656 17,000
Convertible bond 0 (6,223)
Purchase of own shares 241 0
---------- ---------
Net cash provided by financing activities 3,897 10,777
Net (decrease) / increase in cash and (1,378) 4,583
cash equivalents
Cash and cash equivalents at beginning of
period 1,413 1,648
---------- ---------
Cash and cash equivalents at end of period 35 6,231
========== =========
Copies of the interim financial statement have been posted at the Company's
website (www.bknkids.com) and at the website of the Deutsche Boerse. Further
copies are available from the Company's Registered Office in Germany at
Gustav-Heinemann-Ufer 56, 50968 Cologne, and in the United Kingdom at BKN New
Media Ltd, 77 Kingsway, London WC2B 6SR.
Enquiries:
BKN International AG
Allen Bohbot, Chief Executive Officer
Tel: +44 20 7269 8683
allen.bohbot@bknkids.com
--------------------------
Wayne Mowat, Chief Financial Officer
Tel: +44 20 7269 8687
wayne.mowat@bknkids.com
--------------------------
Sascha Ziemann, Finance Manager
Tel: +49 221 12608211
sascha.ziemann@bknkids.com
----------------------------
Martina Michels, Investor Relations
Tel: +49 221 12608210
martina.michels@bknkids.com
------------------------------
Laura Tapias, Managing Director
Tel: +34 93 368 18 00
laura.tapias@bknkids.com
---------------------------
Nicola Andrews, Managing Director
Tel: +44 20 7269 8677
nicola.andrews@bknkids.com
----------------------------
Matthew Graham-Clare, Managing Director
Tel: +44 20 7269 8678
matthew.graham-clare@bknkids.com
-----------------------------------
www.bknkids.com
------------------
Nominated Adviser & UK Broker:
Hanson Westhouse Limited
Louis Castro / Richard Baty
Tel: +44 20 7601 6100
louis.castro@hansonwesthouse.com
richard.baty@hansonwesthouse.com
Designated Sponsor in Germany:
Concord Investment bank
Tel: +49 69 50951 8211
Gunnar Anger
gunnar.anger@concord-ag.de
Notes to editors:
About BKN:
BKN International AG is a global animation group engaged in the distribution and
marketing of animated children's television programmes and the marketing of
related consumer products (licensing and merchandising) in all forms. BKN has
worked on numerous successful animation projects.
The Company is currently listed on the Deutsche Bourse and AIM and it operates
all over the world. BKN has successfully negotiated distribution deals in over
90 countries and territories in the children's programming market.
The Group's Film Library includes:
- Legend of the Dragon(R) - Robin Hood
- Kong: The Animated Series - Zorro: Generation Z(R)
- Kong: King of Atlantis - Roswell Conspiracies
- Kong II: Return to the Jungle - Dork Hunters from Outer Space(R)
- A Christmas Carol - Jungle Book
- Ends -
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR QVLBBVEBBBBD
Bkn Intl (BR) (LSE:BKN)
Historical Stock Chart
From May 2024 to May 2024
Bkn Intl (BR) (LSE:BKN)
Historical Stock Chart
From May 2023 to May 2024
