TIDMAPPS
RNS Number : 8999R
appScatter Group PLC
27 September 2017
27 September 2017
appScatter Group PLC
('appScatter' or the 'Company')
Unaudited interim report for the six months ended 30 June
2017
appScatter Group plc (AIM: APPS), the scalable
business-to-business ('B2B') Software as a Service ('SaaS')
platform that allows paying users to distribute and manage their
apps on multiple app stores around the world, announces its first
unaudited interim results for the six months ended 30 June 2017
('HY2017'). The Board is pleased to report a successful first six
months of the financial year, reporting maiden revenues with the
business progressing well against the objectives set out at the
time of admission to AIM in early September.
Highlights
-- Successful soft launch of the appScatter platform in January
2017, generating recurring revenues of GBP874,670 in HY2017
-- c.10,000 businesses and individuals self-registered their
interest to use the platform and will be given access following the
targeted public launch in Q4 2017
-- Telemetry system integrated to power appScatter backend
systems which is now tracking over 900 million unique app URLs
daily
Post-period highlights
-- Oversubscribed placing of GBP9 million of new equity and
admission to AIM on 5 September 2017
-- As at 25 September 2017, estimated unaudited net cash of GBP6.5m
-- Increased headcount in sales, marketing and engineering to accelerate growth
-- The appScatter SDK(1) for in-app purchasing and data APIs(2)
are now available to the developer community
1. Software development kit
2. Application programming interface
Philip Marcella, Founder and Chief Executive Officer of
appScatter, commented:
"We are very pleased to report our first results as a public
company. After three years of design, development and testing, this
year we began selecting companies to use the appScatter platform,
giving the group its first revenues. Each week, hundreds of
companies have joined our waiting list and we now have c.10,000
businesses registered to use our platform.
The second half of the year has started better than anticipated
due to significant contract wins, as well as agreeing new strategic
partnerships with B2B companies in our sector. After a successful
listing on the AIM market, plans to officially open the appScatter
platform to all businesses involved in developing or publishing
mobile apps are progressing well and we are on track for the public
launch of the appScatter platform later this year. Alongside the
public platform launch, appScatter's new automated payment system
will become fully functional, which will reduce the need for
traditional invoicing as well as reducing our debtor collection
period.
The strong demand for the appScatter platform, coupled with the
significant first-mover advantage in a fast growth market, gives
the Board confidence in appScatter's ability to grow its user base
and convert its pipeline of blue chip companies to paying
users."
For more information please visit www.appscatterplc.com or
contact:
appScatter Group plc +44 (0)20 7466
Philip Marcella, Chief Executive 5000
Officer www.appscatterplc.com
Manish Kotecha, Finance Director
Smith & Williamson Corporate Finance +44 (0)20 7131
Limited 4000 www.smithandwilliamson.com
Nominated Adviser and Joint Broker
Azhic Basirov / Ben Jeynes / David
Jones
Stifel Nicolaus Europe Limited +44 (0)20 7710
Joint Broker 7600
Fred Walsh / Neil Shah / Ben Maddison www.stifel.com
Media enquiries +44 (0)20 7466
Buchanan 5000 www.buchanan.uk.com
Financial Public Relations
Ben Romney / Stephanie Watson /
Catriona Flint
About appScatter Group plc
appScatter is a scalable B2B SaaS platform that allows paying
users to distribute their apps to, and manage their apps on,
multiple app stores. Additionally, the centralised platform enables
app developers and publishers to manage and track performance of
their own and competing apps across all of the app stores on the
platform.
Note:
appScatter Group PLC was incorporated on 3 April 2017. The
company acquired the share capital of the trading entity,
appScatter Limited, on 21 August 2017. Therefore, at 30 June 2017,
appScatter Group PLC had no trading activity to report, nor had
formed a group including appScatter Limited. Therefore, these
consolidated interim financial statements for six months ended 30
June 2017 ('HY2017'), including the comparative financials for the
six months ended 30 June 2016 ('HY2016') and the year ended 31
December 2016 ('FY2016') represent the trading results of
appScatter Limited (a company with the same registered address as
the appScatter Group PLC and the registered number 09786498) and
its subsidiaries (appScatter LLC and DSH Labs LLC).
Chairman's Statement
Introduction
I am pleased to present the Company's first set of interim
financial statements following our AIM IPO in September 2017, with
appScatter's ordinary shares commencing trading on AIM on 5
September 2017. This marked an important landmark in the Company's
development as it both underlines the progress made to date and
provides the mechanism to accelerate further growth.
It is particularly pleasing that a number of the leading
technology investors in London have joined our shareholder
register, demonstrating a strong belief in the Company's model,
strategy and ability to generate significant shareholder returns in
the medium term.
Strategy
Our stated strategy is to grow the business by broadening the
licensed user base through product development, targeted sales and
partnerships.
Our initial focus is to rapidly grow free users and to convert
them to paying users in order to build critical mass. The public
version of the appScatter platform will be launched in Q4 2017 and
will be available to the world's community of app developers and
publishers worldwide registered via the Platform's self-service web
portal.
Further, we aim to launch an add-on marketplace in Q4 2017,
targeting an increase in average revenue per user by selling add-on
services, and in addition increasing user retention by integrating
other business-critical third-party tools with the appScatter
platform.
Outlook
The Company is in advanced discussions with numerous app
development houses and blue-chip companies worldwide in order to
grow the number of revenue generating customers. We look forward to
updating shareholders in this regard, as appropriate, in due
course. To date, the Company has built a pipeline of c.10,000
businesses and individuals who have registered their interest in
the unique platform, and using the funds raised at IPO, intends to
convert these interested parties into licensed users following the
public launch of the appScatter platform.
In order to consolidate our market leading position, we will
continue to look to grow the business internationally with
representation in key growth markets in Europe and Asia in the near
future.
I would like to take this opportunity to thank our partners and
staff for their hard work in supporting appScatter in our journey
so far. The market drivers are compelling and our unique position
as the only full-service offering in this space gives us confidence
in our ability to deliver rapid growth and create value for our
shareholders. We look forward to the future with confidence.
Clive Carver
Non-Executive Chairman
27 September 2017
Chief Executive's Report
Business Review
The significant interest across the app development community
and from blue-chip companies, coupled with maiden revenues in the
first half of the financial year, demonstrates the demand for a
platform that manages and distributes mobile apps. Since the
opening of Apple and Google's app stores, companies have created
large app portfolios, many with hundreds of individual apps. They
constantly face issues of brand consistency, territory compliance,
piracy and IP infringement, not to mention their global
distribution and maintenance needs. The appScatter platform has
been designed to specifically address those needs, and the Company
believes that the appScatter platform is the only full-service
offering in the market. Furthermore, the significant level of data
that appScatter has amassed to date represents a high barrier to
entry that cannot be easily replicated within the competitive
landscape.
appScatter's original target customers were app developers and
publishers, but we are now seeing increasing demand from businesses
within regulated industries including finance, automotive, aviation
and real money gaming where the ability to, inter alia, control
territorial compliance is of critical importance.
Big Data & Telemetry
appScatter has integrated a new telemetry system to power its
backend systems to cope with the significant volume of big data
requirements from the customer base. The system tracks time series
data such as revenues, downloads, ranking and analytics. Soon the
telemetry system will also monitor in-app metrics such as load time
and memory usage on client applications.
This product has been built to be agnostic of data capture, so
it can also be used to orchestrate complex metrics from high
performance environments. These can be software applications,
physical devices or business logic; meaning the product can be
extended to monitor security related devices. It is already able to
monitor AWS (Amazon Web Services) infrastructure and security
metrics from any device that supports collectD - a collection
Daemon used in Linux systems and many embedded devices.
appScatter Marketplace
Following the public launch of the appScatter platform scheduled
for Q4 2017, the Company will introduce the appScatter Marketplace
to support third party integrations. We have analysed client needs
to establish a roadmap of initial services. Some will be available
free of charge and others will be available on a subscription basis
as per our core distribution fees.
The Marketplace will include app analytics, mobile advertising
networks, team management tools, project management boards, and
repository integration. The Marketplace roadmap includes over 300
third party products to be added.
Business model
appScatter is a B2B SaaS platform where licensed users pay a
monthly subscription based on the number of users and managed apps.
New additional charges will be introduced next year on a
subscription basis for products purchased through the appScatter
Marketplace.
Financial performance
HY2017 was appScatter's first period of revenue generation and
for the six months to 30 June 2017 appScatter generated recurring
revenues of GBP0.9 million (HY2016: nil). Loss for the period was
GBP2.4 million compared to GBP6.2(1) million at HY2016. Loss per
share for the period was GBP0.18 (HY2016: GBP0.62).
Growth
Along with the technical enhancements being implemented, our
short-term objective is to significantly increase the number of
paying users. We intend to accomplish this by converting a
percentage of the c.10,000 potential customers that have registered
to use the platform and are in the waiting list until the public
launch later this year and through partnerships to reach app
developers and publishers. Longer term we plan to extract value
from the huge volume of data we capture from the appScatter
platform.
Philip Marcella
Chief Executive Officer
27 September 2017
1. This loss includes a GBP5.2m charge relating to the reverse
takeover in 2016. Refer to 'basis of consolidation' in note 2
Accounting Policies for more details.
Consolidated Income Statement
For the six months ended 30 June 2017
Six months Six months Year ended
to 30 to 30 31 December
June 2017 June 2016 2016
Notes GBP GBP GBP
Revenue 874,670 - -
Cost of sales (905,155) - -
Gross loss (30,485) - -
Other income 218,946 - -
Administrative expenses (2,463,233) (1,013,593) (3,535,818)
Deemed cost on reverse
takeover - (5,167,128) (5,167,128)
Operating loss (2,274,772) (6,180,721) (8,702,946)
Finance expenses (34,813) (34,860) (87,276)
Loss before income tax (2,309,585) (6,215,581) (8,790,222)
Tax credit - - -
Loss for the period (2,309,585) (6,215,581) (8,790,222)
Other comprehensive income
Exchange gains / (losses)
arising on the translation
of foreign subsidiaries 34,721 (24,643) (31,352)
-------------------------------- ------ ------------- ------------- -------------
Total comprehensive Losses
attributable to equity
holders (2,274,864) (6,240,224) (8,821,574)
-------------------------------- ------ ------------- ------------- -------------
Loss per ordinary share
- basic and diluted (sterling
GBP) 3 (0.18) (0.62) (0.70)
Consolidated Statement of Financial Position
At 30 June 2017
30 June 30 June 31 December
2017 2016 2016
Notes GBP GBP GBP
--------------------------- ------ -------------- ------------- --------------
Non-current assets
Intangible assets 905,430 885,581 959,101
Total non-current
assets 905,430 885,581 959,101
--------------------------- ------ -------------- ------------- --------------
Current assets
Trade and other
receivables 4 2,853,044 134,503 5,101,587
Cash and cash equivalents 222,940 6,114 226
--------------------------- ------ -------------- ------------- --------------
Total Current Assets 3,075,984 140,617 5,101,813
--------------------------- ------ -------------- ------------- --------------
Total Assets 3,981,414 1,026,198 6,060,914
--------------------------- ------ -------------- ------------- --------------
Current liabilities
Trade and other
payables 5 1,620,443 1,522,500 2,613,613
Loans and borrowings 6 134,042 - 285,495
--------------------------- ------ -------------- ------------- --------------
Total Current Liabilities 1,754,485 1,522,500 2,899,108
--------------------------- ------ -------------- ------------- --------------
Total Liabilities 1,754,485 1,522,500 2,899,108
--------------------------- ------ -------------- ------------- --------------
Net assets 2,226,929 (496,302) 3,161,806
--------------------------- ------ -------------- ------------- --------------
Share capital 19 14 15
Share premium 19,971,826 12,680,769 14,113,751
Shares to be issued - - 4,824,227
Share option reserve 306,135 - -
Reverse acquisition
reserve (4,422,859) (4,405,107) (4,422,859)
Foreign exchange
reserve 11,299 (16,713) (23,422)
Retained earnings (13,639,491) (8,755,265) (11,329,906)
--------------------------- ------ -------------- ------------- --------------
Total Equity 2,226,929 (496,302) 3,161,806
--------------------------- ------ -------------- ------------- --------------
Consolidated Statement of Changes in Equity
At 30 June 2017
Share Share Shares to Other Reverse acq FX Retained
capital premium be issued reserves reserve reserve earnings Total
GBP GBP GBP GBP GBP GBP GBP GBP
--------------- ----------- ------------ ------------- ---------- ------------- ---------- ------------- -------------
At 1 January
2016 1 - - - - 7,930 (2,539,684) (2,531,753)
Loss for the
period (6,215,581) (6,215,581)
Other
comprehensive
income -
FX reserve (24,643) (24,643)
--------------- ----------- ------------ ------------- ---------- ------------- ---------- ------------- -------------
Total
comprehensive
Loss - - - - (24,643) (6,215,581) (6,240,224)
Shares issued
- appScatter
LLC 586,326 586,326
Reverse acq
reserve (586,326) 586,326 -
Shares issued
- appScatter
Ltd 13 12,680,769 12,680,782
Reverse acq
reserve (4,991,433) (4,991,433)
--------------- ----------- ------------ ------------- ---------- ------------- ---------- ------------- -------------
At 30 June
2016 14 12,680,769 - - (4,405,107) (16,713) (8,755,265) (496,302)
--------------- ----------- ------------ ------------- ---------- ------------- ---------- ------------- -------------
Loss for the
year (2,574,641) (2,574,641)
Other
comprehensive
income -
FX reserve (6,709) (6,709)
--------------- ----------- ------------ ------------- ---------- ------------- ---------- ------------- -------------
Total
comprehensive
Loss - - - - (6,709) (2,574,641) (2,581,350)
Shares issued
- appScatter
LLC 29,869 (17,313) 12,556
Reverse acq
reserve (29,869) 17,313 12,556 -
Shares issued
- appScatter
Ltd 1 1,432,982 1,432,983
Unpaid shares
to be issued 4,824,227 4,824,227
Reverse acq
reserve (30,308) (30,308)
--------------- ----------- ------------ ------------- ---------- ------------- ---------- ------------- -------------
At 31 December
2016 15 14,113,751 4,824,227 - (4,422,859) (23,422) (11,329,906) 3,161,806
--------------- ----------- ------------ ------------- ---------- ------------- ---------- ------------- -------------
Loss for the
period (2,309,585) (2,309,585)
Other
comprehensive
income -
FX reserve 34,721 34,721
--------------- ----------- ------------ ------------- ---------- ------------- ---------- ------------- -------------
Total
comprehensive
Loss - - - - 34,721 (2,309,585) (2,274,864)
Shares issued
- appScatter
Ltd 4 5,858,075 5,858,079
Unpaid shares
to be issued (4,824,227) (4,824,227)
Share option
reserve 306,135 306,135
--------------- ----------- ------------ ------------- ---------- ------------- ---------- ------------- -------------
At 30 June
2017 19 19,971,826 - 306,135 (4,422,859) 11,299 (13,639,491) 2,226,929
--------------- ----------- ------------ ------------- ---------- ------------- ---------- ------------- -------------
Consolidated Statement of Cash flows
For the six months ended 30 June 2017
Six months Six months Year ended
to 30 to June 31 December
June 2017 2016 2016
GBP GBP GBP
---------------------------------- ------------- ------------- -------------
Cash flows from operating
activities
Operating loss before taxation (2,309,585) (6,215,581) (8,790,222)
Adjustments for:
Finance expenses 34,812 34,860 87,276
Share based payment charge 306,135 - -
Deemed cost on reverse takeover - 5,167,128 5,167,128
Unrealised currency gains 67,594 10,083 10,027
---------------------------------- ------------- ------------- -------------
Operating loss before working
capital changes (1,901,044) (1,003,510) (3,525,791)
---------------------------------- ------------- ------------- -------------
Changes in working capital
Increase in trade and other
receivables (2,575,683) (98,453) (241,035)
Increase in trade and other
payables 1,716,917 943,984 2,083,891
---------------------------------- ------------- ------------- -------------
Net cash used in operating
activities (2,759,810) (157,979) (1,682,935)
---------------------------------- ------------- ------------- -------------
Investing activities
Acquisition of business (net
of cash balance)(1) - 3,487 3,487
Net cash flows from investing
activities - 3,487 3,487
---------------------------------- ------------- ------------- -------------
Financing activities
Net proceeds from loans (151,453) (12,613) 230,025
Interest paid (34,812) (34,860) (55,029)
Issue of ordinary shares
(net of expenses) 3,168,789 - 1,296,599
Issue of common stocks -
appScatter LLC - 204,872 204,872
---------------------------------- ------------- ------------- -------------
Net cash flows from financing
activities 2,982,524 157,399 1,676,467
---------------------------------- ------------- ------------- -------------
Net change in cash and cash
equivalents 222,714 2,907 (2,981)
Cash and cash equivalents
at the beginning of the period 226 3,207 3,207
---------------------------------- ------------- ------------- -------------
Cash and cash equivalents
at the end of the period 222,940 6,114 226
---------------------------------- ------------- ------------- -------------
(1) Acquisition of business (net of cash balance) in 2016
relates to the cash and cash equivalent of appScatter Limited as at
date of acquisition (18 May 2016).
Significant non-cash transaction
On 18 May 2016 appScatter Limited acquired the entire issued
share capital of appScatter LLC for a consideration of
GBP12,659,030, satisfied by the issue of 9,967,740 shares (non-cash
transaction).
NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS
1. General information
appScatter Group PLC (AIM: "APPS" or "appScatter Group") is a
B2B SaaS distribution platform for mobile application developers
and publishers. appScatter's app distribution tool provides the
ability to manage and automatically submit apps to over 50 of the
largest app stores, in addition to iTunes and Google Play, saving
time for the publishers' staff and increasing the potential for
both downloads and revenues.
appScatter Group PLC is a public limited company incorporated
and domiciled in England and Wales and quoted on AIM. The
registered office of the Company is Salisbury House, London Wall,
London, England, EC2M 5PS. The registered company number is
10706264.
The Directors of appScatter Group PLC are responsible for the
financial information.
2. Accounting policies
The principal accounting policies applied in the preparation of
the financial information are set out below. These policies have
been consistently applied to all periods presented, unless
otherwise stated below.
Basis of preparation
These interim financial statements are unaudited and have been
prepared in accordance with IAS 34 'Interim Financial Reporting'.
These financial statements do not constitute statutory accounts of
the Group within the meaning of sections 434(3) and 435(3) of the
Companies Act 2006. The figures for the year ended 31 December 2016
have been derived from the historical financial information
published in the appScatter Group PLC AIM admission document dated
29 August 2017 ('Admission Document') on which the report of the
independent auditors was unqualified and did not contain a
statement under either section 498(2) or section 498(3) of the
Companies Act 2006.
The results have been prepared in accordance with the accounting
policies set out in the historical financial information published
in the Admission Document, which are based on the recognition and
measurement principles of IFRS in issue as adopted by the European
Union ("EU"). No changes to accounting policies are expected for
the year ending 31 December 2017.
These unaudited interim results have been prepared on a going
concern basis. At the balance sheet date, the Group had net cash of
GBP0.2m and net assets of GBP2.2m, and as such the Directors have a
reasonable expectation that the Group has adequate resources to
continue operations for the next twelve months.
The results for the six months ended 30 June 2017 were approved
by the Board on 26 September 2017. A copy of these interim results
will be available on the Group's web site www.appscatterplc.com
from 27 September 2017.
The presentation currency of the financial information is Pound
Sterling (GBP). appScatter Limited's functional currency is Pound
Sterling (GBP) and its subsidiaries' (appScatter LLC and DSH Labs
LLC) functional currency is US Dollar (US$).
Basis of consolidation
The consolidated financial statements include the results of
appScatter Limited ("the Company") and its subsidiaries (together
"the Group") as if they formed a single entity for the full period
or, in the case of acquisitions, from the date control is
transferred to the Group. The Company controls an entity, when the
Company has the power, either directly or indirectly, to govern the
financial and operating policies of another entity or business so
as to obtain benefits from its activities, it is classified as a
subsidiary. Intercompany transactions and balances between Group
companies are therefore eliminated in full.
On 18 May 2016 appScatter Merger Sub LLC, a subsidiary of
appScatter Limited was merged with and into appScatter LLC, with
the latter company continuing as the surviving entity. The entire
issued share capital of appScatter LLC was for a consideration of
GBP12,659,030 and this was satisfied by the issue of 9,967,740
shares in appScatter Limited.
Management has treated the acquisition as a reverse takeover,
after identifying appScatter LLC (the accounting acquirer) as the
acquirer under IFRS 3 'Business Combinations'. In addition, this
transaction cannot be considered a business combination, as
appScatter Limited did not meet the definition of a business, under
IFRS 3 'Business Combinations'. However; the accounting for such
transaction should be treated as a share-based payment transaction
and therefore accounted for under IFRS 2 'Share-based payment'. Any
difference between the consideration transferred, which is the fair
value of the shares deemed to have been issued by appScatter LLC
and the fair value of the appScatter Limited's identifiable net
assets represents a service received by the accounting acquirer.
This deemed cost on reverse takeover is expensed to profit or
loss.
The fair value of the consideration transferred is calculated
using the number of appScatter LLC shares that would have been
issued to the owners of appScatter Limited on the acquisition date
to give them an equivalent ownership interest in appScatter LLC as
it has in the combined company at the share price of appScatter
Limited at the acquisition date. The fair value of each share of
the appScatter Limited is deemed to have been issued by appScatter
LLC is based on the fair value of the share price of appScatter
Limited at the time of the acquisition, which was the market price
third party investors were subscribing for new shares at shortly
before the transaction.
Although the consolidated financial information for HY2016 and
FY2016 has been issued in the name of appScatter Limited, the legal
parent, it represents in substance a continuation of the financial
information of appScatter LLC and DSH LLC, its subsidiary
("appScatter subgroup").
The assets and liabilities of appScatter subgroup are recognised
and measured in the Group financial statements at the
pre-combination carrying amounts and not restated at fair
value.
The financial information has been prepared as follows:
Six months ended 30 June 2017
The financial information for this reporting period is that of
appScatter Limited and its subsidiaries. This is in accordance with
IFRS.
Year ended 31 December 2016 / six months ended 30 June 2016
The financial information for this reporting year is that of
appScatter subgroup and the post-acquisition results of appScatter
Limited from 18 May 2016 (date of reverse takeover) to 31 December
2016. appScatter Limited's pre-acquisition results from 1 January
2016 to 18 May 2016 have been transferred and included in the
reverse takeover reserve (see table below). This is in accordance
with IFRS.
1 January 2016
to 18 May 2016
GBP
------------------------------------ ----------------
Administrative expenses (110,272)
------------------------------------ ----------------
Operating loss (110,272)
Finance expenses -
------------------------------------ ----------------
Loss before income tax (110,272)
Tax credit -
------------------------------------ ----------------
Loss for the period (110,272)
Total comprehensive loss for the
period attributable to the owners (110,272)
Foreign Currency
The main functional currencies for the Company's subsidiaries
are US$.
Foreign currency transactions and balances
i) Foreign currency transactions are translated into the
functional currency using the exchange rates prevailing at the
dates of the transactions.
ii) Foreign exchange gains and losses resulting from the
settlement of such transactions and from the translation at the
reporting period end exchange rates of monetary assets and
liabilities denominated in foreign currencies are recognised in the
income statement.
iii) Share capital, share premium and brought forward earnings
are translated using the exchange rates prevailing at the dates of
the transactions.
Consolidation of foreign entities
On consolidation, results of the foreign entities are translated
from the local functional currency to Pound Sterling using average
exchange rates during the period. All asset and liabilities are
translated from the local functional currency to Pound Sterling
using the reporting period end exchange rates. These exchange
differences arising from the translation of the net investment in
foreign entities are recognised in other comprehensive income and
accumulated in a separate component of equity.
Post transition exchange differences are recycled to profit or
loss as a reclassification adjustment upon disposal of the foreign
operation.
Intangible assets
Externally acquired: developed technologies
The externally acquired developed technologies which are the
distribution platform for mobile applications are initially
recognised at cost. This asset will be amortised over its useful
life when it is being sold or used. Subsequent to initial
recognition, this intangible asset is reported at cost less
accumulated amortisation and accumulated impairment losses. The
carrying values are tested for impairment when there is an
indication that the value of the assets might be impaired during
the period. The amortisation period and amortisation method with a
finite useful life are reviewed annually at year end. The assets
have not been amortised in the three reporting years as they are
not in use.
The assessment of the future economic benefits generated by the
above intangible asset involves a significant degree of judgement
based on management estimation of future potential revenue and
profit and the useful life of the assets. Reviews are performed
regularly to ensure the recoverability of this intangible
asset.
3. Loss per share
Six months to 30 June 2017 Six months to 30 June 2016 Year ended 31 December 2016
GBP GBP GBP
----------------------------- --------------------------- --------------------------- -----------------------------
Basic and diluted
Loss for the period and
earnings used in basic &
diluted EPS (2,309,585) (6,215,581) (8,790,222)
Weighted average number of
shares used in basic and
diluted EPS 13,172,036 9,980,891 12,575,543
----------------------------- --------------------------- --------------------------- -----------------------------
Loss per share (GBP) (0.18) (0.62) (0.70)
----------------------------- --------------------------- --------------------------- -----------------------------
4. Trade and other receivables
Year
Six months Six months ended
to 30 to 30 31 December
June 2017 June 2016 2016
GBP GBP GBP
----------------------------------- ----------- ----------- --------------
Trade receivables 605,010 - -
Prepayments 571,738 10,040 20,285
Accrued Income 117,500 - -
Other receivables 325,915 43,406 106,355
Amounts receivable on shares
to be issued - 63,967 4,824,228
Shares issued for prepaid
services 1,060,500 - -
VAT receivable 172,381 17,090 150,719
----------------------------------- ----------- ----------- --------------
Total trade and other receivables 2,853,044 134,503 5,101,587
----------------------------------- ----------- ----------- --------------
Prepayments as at 30 June 2017 relate to IPO fundraising costs
incurred by appScatter Limited on behalf of appScatter Group PLC.
These will be recharged to appScatter Group PLC, post the share for
share exchange on the 21 August 2017.
5. Trade and other payables
Six months to 30 June 2017 Six months to 30 June 2016 Year ended 31 December 2016
GBP GBP GBP
----------------------------- --------------------------- --------------------------- -----------------------------
Trade payables 749,082 191,194 510,604
Accruals 499,177 515,103 1,299,299
Social security & other
taxes payable 259,425 204,231 308,706
Other payables 105,507 189,625 196,792
Loans from related parties 7,252 422,347 298,212
----------------------------- --------------------------- --------------------------- -----------------------------
Total trade and other
payables 1,620,443 1,522,500 2,613,613
----------------------------- --------------------------- --------------------------- -----------------------------
Post 30 June 2017 balance date, all trade payables owing as at
June 2017 have been paid. Accruals as at 30 June 2017 largely
relate to a historical onerous lease accrual which was settled in
September 2017.
6. Loans and borrowings
Six months Six months Year
to 30 to 30 ended
June June 31 December
2017 2016 2016
GBP GBP GBP
---------------------------- ----------- ----------- --------------
Current
Loans 134,042 - 285,495
Total loans and borrowings 134,042 - 285,495
---------------------------- ----------- ----------- --------------
The carrying value of the loans and borrowings approximates to
their fair value. The interest-bearing loan as at 30 June 2017 of
GBP134,042 was due to Kuflink Bridging Ltd and is repayable on
demand. William Booth, a related party, is a director of this
company. The monthly interest rate is 2%. This loan was fully
repaid in September 2017.
7. Commitments
Operating lease commitments
The Company leases office facilities under several cancellable
operating lease agreements, with a month's notice period
The Company has an onerous property lease which has expired in
April 2017 and has accrued GBP345,929 (HY2017), GBP277,955 (HY2016)
and GBP300,884 (FY2016) to cover rental costs due after the company
vacated the property in November 2015.
8. Fair value of share options
The estimate of the fair value of the share options is measured
based on the Black-Scholes model. The following inputs were used in
the calculation of the fair value of share options granted:
8 May 2017
-------------------------------------- -----------
Number of options granted 891,472
Share price at 8 May 2017 GBP1.61
Exercise price GBP1.29
Expected periods to exercise options 5 years
Risk-free interest rate 0.51%
Volatility 60.00%
Fair value GBP802,411
-------------------------------------- -----------
The expected volatility has been checked against the historical
share prices of a group of companies deemed to be comparable to
appScatter Limited. As at 30 June 2017, 340,113 share options had
vested; therefore, GBP306,135 was expensed in the consolidated
income statement.
9. Contingent liability
Payments have been made to individuals providing services to the
Group who have been treated as contractors. The Directors have
concluded that this treatment is appropriate based on the
circumstances; however, a potential tax liability exists if they
are deemed to be employees. It is not possible to accurately
quantify the potential liability, but the maximum possible
liability it is not expected to exceed GBP590,000. To mitigate this
risk, the Group has put in place appropriate indemnification
arrangements. The Company could also seek to recover from the
individuals and/or offset against tax already settled with the
relevant authorities.
10. Events after the reporting date
- During July 2017, appScatter Limited successfully raised
GBP763,828 which concluded the Series A fundraise.
- On the 21 August 2017, appScatter Group PLC acquired
appScatter Limited and its subsidiaries via a share for share
exchange (2.5 shares in appScatter Group PLC for every 1 share held
in appScatter Limited). The share options issued in appScatter
Limited were transferred to appScatter Group PLC.
- On 5 September 2017, appScatter Group PLC (appScatter
Limited's parent company as at 21 August 2017), successfully raised
GBP9 million on admission to the AIM market of the London Stock
Exchange.
11. Market Abuse Regulation (MAR) Disclosure
Certain information contained in this announcement would have
been deemed inside information for the purposes of Article 7 of
Regulation (EU) No 596/2014 until the release of this
announcement.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR BCGDCUDDBGRL
(END) Dow Jones Newswires
September 27, 2017 02:01 ET (06:01 GMT)
Appscatter (LSE:APPS)
Historical Stock Chart
From Apr 2024 to May 2024
Appscatter (LSE:APPS)
Historical Stock Chart
From May 2023 to May 2024