UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended December March 31, 2020
or
☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM __________ TO __________
COMMISSION FILE NUMBER: 000-54437
HYPERSOLAR, INC.
(Name of registrant in its charter)
Nevada |
|
26-4298300 |
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S.
Employer
Identification No.) |
10 E. Yanonali, Suite 36, Santa Barbara, CA 93101
(Address of principal executive offices) (Zip Code)
Issuer’s telephone Number: (805) 966-6566
Securities registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Ticker
symbol(s) |
|
Name
of each exchange on which registered |
N/A |
|
N/A |
|
N/A |
Indicate by check mark whether the registrant (1) has filed all
reports required by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90
days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files). Yes ☒ No
☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company or emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer”,
“smaller reporting company” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
|
Large accelerated filer |
☐ |
Accelerated
filer |
☐ |
|
Non-accelerated
filer |
☒ |
Smaller
reporting company |
☒ |
|
|
|
Emerging
growth company |
☐ |
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act). Yes ☐
No ☒
The number of shares of registrant’s common stock outstanding, as
of May 8, 2020 was 1,931,945,570.
HYPERSOLAR, INC.
INDEX
PART I – FINANCIAL
INFORMATION
ITEM 1. FINANCIAL
STATEMENTS
HYPERSOLAR, INC.
CONDENSED BALANCE SHEETS
|
|
March 31,
2020 |
|
|
June 30,
2019 |
|
|
|
(Unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
ASSETS |
|
|
|
|
|
|
Cash |
|
$ |
135,252 |
|
|
$ |
35,074 |
|
Prepaid expenses |
|
|
9,014 |
|
|
|
15,000 |
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT ASSETS |
|
|
144,266 |
|
|
|
50,074 |
|
|
|
|
|
|
|
|
|
|
PROPERTY & EQUIPMENT |
|
|
|
|
|
|
|
|
Computers and peripherals |
|
|
2,663 |
|
|
|
1,883 |
|
Less: accumulated depreciation |
|
|
(1,383 |
) |
|
|
(837 |
) |
|
|
|
|
|
|
|
|
|
NET PROPERTY AND EQUIPMENT |
|
|
1,280 |
|
|
|
1,046 |
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS |
|
|
|
|
|
|
|
|
Domain, net of amortization of $4,134 and $3,868, respectively |
|
|
1,181 |
|
|
|
1,447 |
|
Patents, net of amortization of $16,176 and $10,648,
respectively |
|
|
92,458 |
|
|
|
97,986 |
|
|
|
|
|
|
|
|
|
|
TOTAL OTHER ASSETS |
|
|
93,639 |
|
|
|
99,433 |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
239,185 |
|
|
$ |
150,553 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' DEFICIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
94,285 |
|
|
$ |
125,085 |
|
Accrued expenses |
|
|
647,061 |
|
|
|
592,327 |
|
Derivative liability |
|
|
7,522,845 |
|
|
|
3,905,721 |
|
Convertible promissory notes, net of debt discount of $350,730 and
$66,335, respectively |
|
|
90,675 |
|
|
|
256,103 |
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT LIABILITIES |
|
|
8,354,866 |
|
|
|
4,879,236 |
|
|
|
|
|
|
|
|
|
|
LONG TERM LIABILITIES |
|
|
|
|
|
|
|
|
Convertible promissory notes, net of debt discount of $0 and
$38,514, respectively |
|
|
1,588,140 |
|
|
|
1,782,600 |
|
|
|
|
|
|
|
|
|
|
TOTAL LONG TERM LIABILITIES |
|
|
1,588,140 |
|
|
|
1,782,600 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
9,943,006 |
|
|
|
6,661,836 |
|
|
|
|
|
|
|
|
|
|
COMMIMENTS AND CONTINGENCIES (SEE NOTE 8) |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' DEFICIT |
|
|
|
|
|
|
|
|
Preferred Stock, $0.001 par value; 5,000,000 authorized preferred
shares, no shares issued or outstanding |
|
|
- |
|
|
|
- |
|
Common Stock, $0.001 par value; 5,000,000,000 and 3,000,000
authorized common shares 1,836,106,500 and 1,077,319,339 shares
issued and outstanding, respectively |
|
|
1,836,106 |
|
|
|
1,077,319 |
|
Additional Paid in Capital |
|
|
11,589,711 |
|
|
|
10,432,575 |
|
Accumulated deficit |
|
|
(23,129,638 |
) |
|
|
(18,021,177 |
) |
|
|
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS' DEFICIT |
|
|
(9,703,821 |
) |
|
|
(6,511,283 |
) |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT |
|
$ |
239,185 |
|
|
$ |
150,553 |
|
The accompanying notes are an integral part of these condensed
unaudited financial statements
HYPERSOLAR, INC.
CONDENSED STATEMENTS OF OPERATIONS
FOR THE THREE AND NINE MONTHS ENDED MARCH 31, 2020 AND
2019
(Unaudited)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
March 31,
2020 |
|
|
March 31,
2019 |
|
|
March 31,
2019 |
|
|
March 31,
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
279,819 |
|
|
|
794,313 |
|
|
|
993,464 |
|
|
|
1,207,343 |
|
Research and development cost |
|
|
145,031 |
|
|
|
64,664 |
|
|
|
393,265 |
|
|
|
207,234 |
|
Depreciation and amortization |
|
|
2,093 |
|
|
|
1,962 |
|
|
|
6,340 |
|
|
|
5,026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL OPERATING EXPENSES |
|
|
426,943 |
|
|
|
860,939 |
|
|
|
1,393,069 |
|
|
|
1,419,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM OPERATIONS BEFORE OTHER
INCOME (EXPENSES) |
|
|
(426,943 |
) |
|
|
(860,939 |
) |
|
|
(1,393,069 |
) |
|
|
(1,419,603 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME/(EXPENSES) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on conversion of debt |
|
|
- |
|
|
|
(315,967 |
) |
|
|
- |
|
|
|
(550,800 |
) |
Gain (Loss) on change in derivative liability |
|
|
61,280 |
|
|
|
3,782,259 |
|
|
|
(3,019,081 |
) |
|
|
3,347,886 |
|
Interest expense |
|
|
(209,777 |
) |
|
|
(242,213 |
) |
|
|
(696,311 |
) |
|
|
(535,216 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL OTHER INCOME (EXPENSES) |
|
|
(148,497 |
) |
|
|
3,224,079 |
|
|
|
(3,715,392 |
) |
|
|
2,261,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) |
|
$ |
(575,440 |
) |
|
$ |
2,363,140 |
|
|
$ |
(5,108,461 |
) |
|
$ |
842,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC AND DILUTED LOSS PER SHARE |
|
$ |
(0.00 |
) |
|
$ |
0.00 |
|
|
$ |
(0.00 |
) |
|
$ |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING BASIC AND DILUTED |
|
|
1,662,190,201 |
|
|
|
930,733,288 |
|
|
|
1,425,819,359 |
|
|
|
892,481,566 |
|
The accompanying notes are an integral part of these condensed
unaudited financial statements
HYPERSOLAR, INC.
CONDENSED STATEMENTS OF SHAREHOLDERS' DEFICIT
FOR THE NINE MONTHS ENDED MARCH 31, 2020 AND 2019
|
|
NINE MONTHS ENDED MARCH 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
Common stock |
|
|
Paid-in |
|
|
Accumulated |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Total |
|
Balance
at June 30, 2018 |
|
|
- |
|
|
|
- |
|
|
|
852,458,018 |
|
|
$ |
852,458 |
|
|
$ |
8,131,621 |
|
|
$ |
(21,999,514 |
) |
|
$ |
(13,015,435 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock for conversion of debt and accrued
interest |
|
|
- |
|
|
|
- |
|
|
|
88,751,469 |
|
|
|
88,752 |
|
|
|
748,022 |
|
|
|
- |
|
|
|
836,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock for services |
|
|
- |
|
|
|
- |
|
|
|
7,536,250 |
|
|
|
7,536 |
|
|
|
52,754 |
|
|
|
- |
|
|
|
60,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
598,042 |
|
|
|
- |
|
|
|
598,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
841,267 |
|
|
|
841,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 3/31/2019 (unaudited) |
|
|
- |
|
|
$ |
- |
|
|
|
948,745,737 |
|
|
$ |
948,746 |
|
|
$ |
9,530,439 |
|
|
$ |
(21,158,247 |
) |
|
$ |
(10,679,062 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NINE MONTHS ENDED MARCH 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
Common stock |
|
|
Paid-in |
|
|
Accumulated |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Total |
|
Balance
at June 30, 2019 |
|
|
- |
|
|
|
- |
|
|
|
1,077,319,339 |
|
|
$ |
1,077,319 |
|
|
$ |
10,432,575 |
|
|
$ |
(18,021,177 |
) |
|
$ |
(6,511,283 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock for conversion of debt and accrued
interest |
|
|
- |
|
|
|
- |
|
|
|
683,999,878 |
|
|
|
684,000 |
|
|
|
392,540 |
|
|
|
- |
|
|
|
1,076,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock for services |
|
|
- |
|
|
|
- |
|
|
|
74,787,283 |
|
|
|
74,787 |
|
|
|
193,002 |
|
|
|
- |
|
|
|
267,789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
571,594 |
|
|
|
- |
|
|
|
571,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5,108,461 |
) |
|
|
(5,108,461 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 3/31/2020 (unaudited) |
|
|
- |
|
|
$ |
- |
|
|
|
1,836,106,500 |
|
|
$ |
1,836,106 |
|
|
$ |
11,589,711 |
|
|
$ |
(23,129,638 |
) |
|
$ |
(9,703,821 |
) |
The accompanying notes are an integral part of these condensed
unaudited financial statements
HYPERSOLAR, INC.
CONDENSED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED MARCH 31, 2020 AND 2019
(Unaudited)
|
|
Nine Months Ended |
|
|
|
March 31,
2020 |
|
|
March 31,
2019 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
Net
Income (loss) |
|
$ |
(5,108,461 |
) |
|
$ |
842,267 |
|
Adjustment to reconcile net income (loss) to net cash (used in)
provided by operating activities |
|
|
|
|
|
|
|
|
Depreciation
& amortization expense |
|
|
6,340 |
|
|
|
5,026 |
|
Stock based
compensation expense |
|
|
571,594 |
|
|
|
598,043 |
|
Stock issued
for services |
|
|
267,789 |
|
|
|
161,122 |
|
(Gain) Loss on
change in derivative liability |
|
|
3,019,081 |
|
|
|
(3,347,886 |
) |
Loss on
conversion of debt |
|
|
- |
|
|
|
550,800 |
|
Amortization of
debt discount recorded as interest expense |
|
|
529,097 |
|
|
|
376,030 |
|
(Increase)
Decrease in change in assets: |
|
|
|
|
|
|
|
|
Prepaid
expense |
|
|
5,986 |
|
|
|
1,120 |
|
Other
asset |
|
|
- |
|
|
|
900 |
|
Increase
(Decrease) in change in liabilities : |
|
|
|
|
|
|
|
|
Accounts
payable |
|
|
(30,800 |
) |
|
|
(45,919 |
) |
Accrued expenses |
|
|
213,832 |
|
|
|
173,012 |
|
|
|
|
|
|
|
|
|
|
NET
CASH USED IN OPERATING ACTIVITIES |
|
|
(525,542 |
) |
|
|
(685,485 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES |
|
|
|
|
|
|
|
|
Purchase of tangible assets |
|
|
(780 |
) |
|
|
(13,059 |
) |
|
|
|
|
|
|
|
|
|
NET CASH USED
IN INVESTING ACTIVITIES: |
|
|
(780 |
) |
|
|
(13,059 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from convertible notes payable |
|
|
626,500 |
|
|
|
683,500 |
|
|
|
|
|
|
|
|
|
|
NET
CASH PROVIDED BY FINANCING ACTIVITIES |
|
|
626,500 |
|
|
|
683,500 |
|
|
|
|
|
|
|
|
|
|
NET INCREASE
(DECREASE) IN CASH |
|
|
100,178 |
|
|
|
(15,044 |
) |
|
|
|
|
|
|
|
|
|
CASH, BEGINNING OF PERIOD |
|
|
35,074 |
|
|
|
97,326 |
|
|
|
|
|
|
|
|
|
|
CASH, END OF PERIOD |
|
$ |
135,252 |
|
|
$ |
82,282 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
INFORMATION |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
1,511 |
|
|
$ |
760 |
|
Taxes paid |
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF NON CASH
TRANSACTIONS |
|
|
|
|
|
|
|
|
Fair value of common stock upon conversion of convertible notes ,
accrued interest and other fees |
|
$ |
1,076,540 |
|
|
$ |
735,940 |
|
Fair
value of common stock issued for services |
|
$ |
267,789 |
|
|
$ |
161,122 |
|
The accompanying notes are an integral part of these condensed
unaudited financial statements
HYPERSOLAR, INC.
CONDENSED NOTES TO FINANCIAL STATEMENTS - UNAUDITED
MARCH 31, 2020 AND 2019
The accompanying unaudited condensed financial statements have been
prepared in accordance with accounting principles generally
accepted in the United States of America for interim financial
information and with the instructions to Form 10-Q and Rule 10-01
of Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting
principles for complete financial statements. In the opinion of
management, all normal recurring adjustments considered necessary
for a fair presentation have been included. Operating results for
the nine months ended March 31, 2020 are not necessarily indicative
of the results that may be expected for the year ended June 30,
2020. For further information refer to the financial statements and
footnotes thereto included in the Company's Form 10-K for the year
ended June 30, 2019.
Going Concern
The accompanying condensed unaudited financial statements have been
prepared on a going concern basis of accounting, which contemplates
continuity of operations, realization of assets and liabilities and
commitments in the normal course of business. The accompanying
condensed unaudited financial statements do not reflect any
adjustments that might result if the Company is unable to continue
as a going concern. The Company does not generate revenue, and has
negative cash flows from operations, which raise substantial doubt
about the Company’s ability to continue as a going concern. The
ability of the Company to continue as a going concern and
appropriateness of using the going concern basis is dependent upon,
among other things, raising additional capital. The Company has
historically obtained funds through private placement offerings of
equity and debt. Management believes that it will be able to
continue to raise funds by sale of its securities to its existing
shareholders and prospective new investors to provide the
additional cash needed to meet the Company’s obligations as they
become due and will allow the development of its core business.
There is no assurance that the Company will be able to continue
raising the required capital.
|
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES |
This summary of significant accounting policies of HyperSolar, Inc.
is presented to assist in understanding the Company’s financial
statements. The financial statements and notes are representations
of the Company’s management, which is responsible for their
integrity and objectivity. These accounting policies conform to
accounting principles generally accepted in the United States of
America and have been consistently applied in the preparation of
the financial statements.
Cash and Cash Equivalent
The Company considers all highly liquid investments with an
original maturity of three months or less to be cash
equivalents.
Use of
Estimates
In accordance with accounting principles generally accepted in the
United States, management utilizes estimates and assumptions that
affect the reported amounts of assets and liabilities and the
disclosure of contingent assets and liabilities at the date of the
financial statements as well as the reported amounts of revenues
and expenses during the reporting period. Actual results could
differ from those estimates. These estimates and assumptions relate
to useful lives and impairment of tangible and intangible assets,
accruals, income taxes, stock-based compensation expense, Binomial
lattice valuation model inputs, derivative liabilities and other
factors. Management believes it has exercised reasonable judgment
in deriving these estimates. Consequently, a change in conditions
could affect these estimates.
Intangible Assets
The Company has patent applications to protect the inventions and
processes behind its proprietary bio-based back-sheet, a protective
covering for the back of photovoltaic solar modules traditionally
made from petroleum-based film. Intangible assets that have finite
useful lives continue to be amortized over their useful lives.
The Company recognized amortization expense of $5,794 and $4,555
for the nine months ended March 31, 2020 and 2019,
respectively.
HYPERSOLAR, INC.
CONDENSED NOTES TO FINANCIAL STATEMENTS - UNAUDITED
MARCH 31, 2020 AND 2019
|
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (Continued) |
Net Earnings (Loss) per Share Calculations
Net earnings (Loss) per share dictates the calculation of basic
earnings (loss) per share and diluted earnings per share. Basic
earnings (loss) per share are computed by dividing by the weighted
average number of common shares outstanding during the year.
Diluted net earnings (loss) per share is computed similar to basic
earnings (loss) per share except that the denominator is increased
to include the effect of stock options and stock-based awards (Note
4), plus the assumed conversion of convertible debt (Note
5).
For the nine months ended March 31, 2020, the Company calculated
the dilutive impact of the outstanding stock options of
196,250,000, and the convertible debt of $2,029,545, which is
convertible into shares of common stock. The stock options and
convertible debt were not included in the calculation of net
earnings per share, because their impact was antidilutive.
For the nine months ended March 31, 2019, the Company calculated
the dilutive impact of the outstanding stock options of
186,250,000, and the convertible debt of $2,456,100, which is
convertible into shares of common stock. The stock options and the
convertible debt were not included in the calculation of net
earnings per share, because their impact was antidilutive.
Equity Incentive Plan and Stock Options
Equity Incentive Plan
On December 17, 2018, the Board of Directors approved and adopted
the 2019 Equity Incentive Plan (“the Plan”), with 300,000,000
shares of common stock set aside and reserved for issuance pursuant
to the Plan. The purpose of the Plan is to promote the success of
the Company and to increase stockholder value by providing an
additional means through the grant of awards to attract, motivate,
retain and reward selected employees and other eligible persons.
The awards are performance-based compensation that are granted
under the Plan as incentive stock options (ISO) or nonqualified
stock options. The per share exercise price for each option shall
not be less than 100% of the fair market value of a share of common
stock on the date of grant of the option. The Company periodically
issues stock options and warrants to employees and non-employees in
non-capital raising transactions for services and for financing
cost. The Company accounts for stock option grants issued and
vesting to employees and non-employees in accordance with the
authoritative guidance of the Financial Accounting Standards Board
whereas the value of the stock compensation is based upon the
measurement date as determined at either a) the date at which a
performance commitment is reached, or b) at the date at which the
necessary performance to earn the equity instruments is complete.
Non-employee stock-based compensation charges generally are
amortized over the vesting period on a straight-line basis. In
certain circumstances where there are no future performance
requirements by the non-employee, option grants are immediately
vested, and the total stock-based compensation charge is recorded
in the period of the measurement date. As of March 31, 2020, the
Company has granted 186,000,000 equity incentive stock options
leaving a reserve of 114,000,000. The options are exercisable for
common stock.
Stock based Compensation
The Company periodically issues stock options and warrants to
employees and non-employees in non-capital raising transactions for
services and for financing costs. The Company accounts for stock
option and warrant grants issued and vesting to employees based on
the authoritative guidance provided by the Financial Accounting
Standards Board whereas the value of the award is measured on the
date of grant and recognized over the vesting period. The Company
accounts for stock option and warrant grants issued and vesting to
non-employees in accordance with the authoritative guidance of the
Financial Accounting Standards Board whereas the value of the stock
compensation is based upon the measurement date as determined at
either a) the date at which a performance commitment is reached, or
b) at the date at which the necessary performance to earn the
equity instruments is complete. Non-employee stock-based
compensation charges generally are amortized over the vesting
period on a straight-line basis. In certain circumstances where
there are no future performance requirements by the non-employee,
the option grants immediately vest, and the total stock-based
compensation charge is recorded in the period of the measurement
date. As of March 31, 2020, the Company has granted 10,250,000
stock-based compensation stock options, which are exercisable for
common stock.
Fair Value of Financial Instruments
Fair value of financial instruments, requires disclosure of the
fair value information, whether or not recognized in the balance
sheet, where it is practicable to estimate that value. As of March
31, 2020, the amounts reported for cash, accrued interest and other
expenses, notes payables, convertible notes, and derivative
liability approximate the fair value because of their short
maturities.
HYPERSOLAR, INC.
CONDENSED NOTES TO FINANCIAL STATEMENTS - UNAUDITED
MARCH 31, 2020 AND 2019
|
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (Continued) |
Fair Value of Financial Instruments
We adopted ASC Topic 820 for financial instruments measured as fair
value on a recurring basis. ASC Topic 820 defines fair value,
established a framework for measuring fair value in accordance with
accounting principles generally accepted in the United States and
expands disclosures about fair value measurements.
Fair value is defined as the price that would be received to sell
an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. ASC Topic 820
established a three-tier fair value hierarchy which prioritizes the
inputs used in measuring fair value. The hierarchy gives the
highest priority to unadjusted quoted prices in active markets for
identical assets or liabilities (level 1 measurements) and the
lowest priority to unobservable inputs (level 3 measurements).
These tiers include:
|
● |
Level 1, defined as observable
inputs such as quoted prices for identical instruments in active
markets; |
|
● |
Level 2, defined as inputs other
than quoted prices in active markets that are either directly or
indirectly observable such as quoted prices for similar instruments
in active markets or quoted prices for identical or similar
instruments in markets that are not active; and |
|
● |
Level 3, defined as unobservable
inputs in which little or no market data exists, therefore
requiring an entity to develop its own assumptions, such as
valuations derived from valuation techniques in which one or more
significant inputs or significant value drivers are
unobservable. |
We measure certain financial instruments at fair value on a
recurring basis. Assets and liabilities measured at fair value on a
recurring basis are as follows at March 31, 2020 (See Note 6):
|
|
Total |
|
|
(Level
1) |
|
|
(Level
2) |
|
|
(Level
3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability measured at fair value at 3/31/20 |
|
$ |
7,522,845 |
|
|
|
- |
|
|
$ |
- |
|
|
$ |
7,522,845 |
|
The following is a reconciliation of the derivative liability for
which Level 3 inputs were used in determining the
approximate fair value:
Balance as of June 30, 2019 |
|
|
3,905,721 |
|
Fair value of derivative liabilities
issued |
|
|
598,043 |
|
Loss on change
in derivative liability |
|
|
3,019,081 |
|
Balance as of March 31, 2020 |
|
$ |
7,522,845 |
|
Research and Development
Research and development costs are expensed as incurred.
Total research and development costs were $393,265 and $207,234 for
the nine months ended March 31, 2020 and 2019, respectively
Accounting for Derivatives
The Company evaluates all of its financial instruments to determine
if such instruments are derivatives or contain features that
qualify as embedded derivatives. For derivative financial
instruments that are accounted for as liabilities, the derivative
instrument is initially recorded at its fair value and is then
re-valued at each reporting date, with changes in the fair value
reported in the statements of operations. For stock-based
derivative financial instruments, the Company uses a probability
weighted average series Binomial lattice formula pricing models to
value the derivative instruments at inception and on subsequent
valuation dates.
The classification of derivative instruments, including whether
such instruments should be recorded as liabilities or as equity, is
evaluated at the end of each reporting period. Derivative
instrument liabilities are classified in the balance sheet as
current or non-current based on whether or not net-cash settlement
of the derivative instrument could be required within 12 months of
the balance sheet date.
HYPERSOLAR, INC.
CONDENSED NOTES TO FINANCIAL STATEMENTS - UNAUDITED
MARCH 31, 2020 AND 2019
|
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (Continued) |
Recently Issued Accounting Pronouncements
In August 2017, FASB issued accounting standards update
ASU-2017-12, (Topic 815) – “Targeted Improvements to Accounting for
Hedging Activities”, to require an entity to present the earnings
effect of the hedging instrument in the same statement line item in
which the earnings effect of the hedged item is reported. The
amendments in this update are effective for fiscal years beginning
after December 15, 2018, and interim periods within those fiscal
years. For all other entities, the amendments are effective for
fiscal years beginning after December 15, 2019, and interim periods
with the fiscal years beginning after December 15, 2020. Early
adoption is permitted in any interim period after issuance of the
update. The Company does not believe the adoption of ASU-2017 would
have a material impact on the Company’s financial statements.
In June 2018, FASB issued accounting standards update ASU 2018-07,
(Topic 505) – “Shared-Based Payment Arrangements with
Nonemployees”, which simplifies the accounting for share-based
payments granted to nonemployees for goods and services. Under the
ASU, most of the guidance on such payments to nonemployees will be
aligned with the requirements for share-based payments granted to
employees. Under the ASU 2018-07, the measurement of
equity-classified nonemployee share-based payments will be fixed on
the grant date, as defined in ASC 718, and will use the term
nonemployee vesting period, rather than requisite service period.
The amendments in this update are effective for fiscal years
beginning after December 15, 2018, including interim periods within
those fiscal years. For all other entities, the amendments are
effective for fiscal years beginning after December 15, 2019, and
interim periods within fiscal years beginning after December 15,
2020. Early adoption is permitted if financial statements have not
yet been issued. The Company is currently evaluating the impact of
the adoption of ASU 2018-07 on the Company’s financial
statements.
In August 2018, the FASB issued accounting standards update ASU
2018-13, (Topic 820) - "Fair Value Measurement”, which changes the
unrealized gains and losses, the range and weighted average of
significant unobservable inputs used to develop Level 3 fair value
measurements, and the narrative description of measurement
uncertainty should be applied prospectively for only the most
recent interim or annual period presented in the initial fiscal
year of adoption. All other amendments should be applied
retrospectively to all periods presented upon their effective date.
The amendments in this update are effective for fiscal years, and
interim periods within those fiscal years, beginning after December
15, 2019. Early adoption is permitted upon issuance. The Company is
currently evaluation the impact of the adoption of ASU 2018-13, on
the Company’s financial statements.
Management does not believe that any other recently issued, but not
yet effective, accounting standards if currently adopted would have
a material effect on the accompanying condensed financial
statements.
Nine months ended March 31, 2020
During the nine months ended March 31, 2020, the Company issued
683,999,878 shares of common stock upon conversion of convertible
notes in the amount of $917,441 in principal, plus accrued interest
of $149,000 and other fees of $10,100 based upon conversion prices
ranging from $0.00095 - $0.0041.
During the nine months ended March 31, 2020, the Company issued
74,787,283 shares of common stock for services rendered at fair
value prices of $0.002 - $0.0072 per share in the amount of
$267,789.
Nine months ended March 31, 2019
During the nine months ended March 31, 2019, the Company issued
79,148,469 shares of common stock upon conversion of convertible
notes in the amount of $152,200, plus accrued interest of $32,940,
with an aggregate fair value loss on conversion of debt of
$550,800, based upon conversion prices ranging from $0.0083-
$0.0099.
During the nine months ended March 31, 2019, the Company issued
17,139,250 shares of common stock for services rendered at air
value prices of $0.008 - $0.0105 per share in the amount of
$161,122.
HYPERSOLAR, INC.
CONDENSED NOTES TO FINANCIAL STATEMENTS - UNAUDITED
MARCH 31, 2020 AND 2019
Stock Option Plan
As of March 31, 2020, 10,250,000 non-qualified common stock options
were outstanding. Each option expires on the date specified in the
option agreement, which date is not later than the fifth
(5th) anniversary from the grant date of the options. As
of March 31, 2020, 250,000 options are fully vested with a maturity
date of March 31, 2020, and are exercisable at an exercise price of
$0.02245 per share; 10,000,000 non-qualified common stock options,
which vest one-third immediately, and one-third the second and
third year, whereby, the options are fully vested with a maturity
date of October 2, 2022, and are exercisable at an exercise price
of $0.01 per share.
On January 23, 2019, the Company issued 170,000,000 stock options,
of which one-third (1/3) vest immediately, and the remaining shall
vest one-twenty fourth (1/24) after the date of these options
(remaining block). The first block shall become exercisable
immediately and is exercisable for a period of seven (7) years. The
options fully vest by January 23, 2022.
On January 31, 2019, the Company issued 6,000,000 stock options, of
which two-third (2/3) vest immediately, and the remaining shall
vest one-twelfth (1/12) per month from after the date of these
options (remaining block). The first block shall become exercisable
immediately and is exercisable for a period of seven (7) years. The
options fully vested on January 31, 2020.
On July 22, 2019, the Company issued 10,000,000 stock options, of
which one-third (1/3) vest immediately, and the remaining shall
vest one-twenty fourth (1/24) per month from after the date of
these options (remaining block). The first block shall become
exercisable immediately and is exercisable for a period of seven
(7) years. The options fully vest by July 22, 2020.
A summary of the Company’s stock option activity and related
information follows:
|
|
3/31/2020 |
|
|
3/31/2019 |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
Weighted |
|
|
|
Number |
|
|
average |
|
|
Number |
|
|
average |
|
|
|
of |
|
|
exercise |
|
|
of |
|
|
exercise |
|
|
|
Options |
|
|
price |
|
|
Options |
|
|
price |
|
Outstanding, beginning of period |
|
|
186,250,000 |
|
|
$ |
0.01 |
|
|
|
10,250,000 |
|
|
$ |
0.01 |
|
Granted |
|
|
10,000,000 |
|
|
$ |
0.01 |
|
|
|
176,000,000 |
|
|
$ |
0.01 |
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Forfeited/Expired |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Outstanding, end of period |
|
|
196,250,000 |
|
|
$ |
0.01 |
|
|
|
186,250,000 |
|
|
$ |
0.01 |
|
Exercisable at
the end of period |
|
|
179,117,579 |
|
|
$ |
0.01 |
|
|
|
67,583,334 |
|
|
$ |
0.01 |
|
The weighted average remaining contractual life of options
outstanding as of March 31, 2020 and 2019 was as follows:
3/31/20 |
|
|
3/31/19 |
|
Exercisable
Price |
|
|
Stock Options Outstanding |
|
|
Stock Options Exercisable |
|
|
Weighted Average Remaining Contractual Life (years) |
|
|
Exercisable Price |
|
|
Stock Options Outstanding |
|
|
Stock Options Exercisable |
|
|
Weighted Average Remaining Contractual Life (years) |
|
$ |
0.02 |
|
|
|
250,000 |
|
|
|
250,000 |
|
|
|
0.25 |
|
|
$ |
0.02 |
|
|
|
250,000 |
|
|
|
250,000 |
|
|
|
1.00 |
|
$ |
0.01 |
|
|
|
10,000,000 |
|
|
|
10,000,000 |
|
|
|
2.76 |
|
|
$ |
0.01 |
|
|
|
10,000,000 |
|
|
|
6,666,667 |
|
|
|
3.51 |
|
$ |
0.0097-0.0099 |
|
|
|
176,000,000 |
|
|
|
162,867,579 |
|
|
|
6.07 - 6.09 |
|
|
$ |
- |
|
|
|
176,000,000 |
|
|
|
60,666,667 |
|
|
|
6.82 -
6.84 |
|
$ |
0.0046 |
|
|
|
10,000,000 |
|
|
|
6,000,000 |
|
|
|
6.56 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
196,250,000 |
|
|
|
179,117,579 |
|
|
|
|
|
|
|
|
|
|
|
186,250,000 |
|
|
|
67,583,334 |
|
|
|
|
|
The stock-based compensation expense recognized in the statement of
operations during the nine months ended March 31, 2020 and 2019,
related to the granting of these options was $571,594 and $598,043,
respectively.
HYPERSOLAR, INC.
CONDENSED NOTES TO FINANCIAL STATEMENTS - UNAUDITED
MARCH 31, 2020 AND 2019
|
5. |
CONVERTIBLE PROMISSORY NOTES |
As of March 31, 2020, the outstanding convertible promissory notes,
net of debt discount of $350,730 are summarized as follows:
Convertible Promissory
Notes, net of debt discount |
|
$ |
1,678,815 |
|
Less current
portion |
|
|
90,675 |
|
Total long-term
liabilities |
|
$ |
1,588,140 |
|
Maturities of long-term debt net of debt discount for the next five
years are as follows:
Period Ended March 31, |
|
Amount |
|
2021 |
|
|
90,675 |
|
2022 |
|
|
518,140 |
|
2023 |
|
|
725,000 |
|
2024 |
|
|
345,000 |
|
|
|
$ |
1,678,815 |
|
At March 31, 2020, the $2,029,545 in convertible promissory notes
had a remaining debt discount of $350,730, leaving a net balance of
$1,678,815.
On April 9, 2015, the Company issued a 10% convertible promissory
note (the “April 2015 Note”) in the aggregate principal amount of
up to $500,000. Upon execution of the convertible promissory note,
the Company received a tranche of $50,000. The Company received
additional tranches in the amount of $450,000 for an aggregate sum
of $500,000. The April 2015 Note matured nine (9) months from the
effective dates of each respective tranche. A second extension was
granted to October 9, 2016. On January 19, 2017, the investor
extended the April 2015 Note for an additional (60) months from the
effective date of each tranche, which matures on April 9, 2020. The
April 2015 Note is convertible into shares of common stock of the
Company at a price equal to a variable conversion price of the
lesser of $0.01 per share or fifty percent (50%) of the lowest
trading price since the original effective date of each respective
advance or the lowest effective price per share granted to any
person or entity after the effective date to acquire common stock.
If the Company fails to deliver shares in accordance with the
timeframe of three (3) business days of the receipt of a notice of
conversion, the lender, at any time prior to selling all of those
shares, may rescind any portion, in whole or in part of that
particular conversion attributable to the unsold shares and have
the rescinded conversion amount returned to the principal sum with
the rescinded conversion shares returned to the Company. In no
event shall the lender be entitled to convert any portion of the
April 2015 Note such that would result in beneficial ownership by
the lender and its affiliates of more than 4.99% of the outstanding
shares of common stock of the Company. In addition, for each
conversion, in the event, that shares are not delivered by the
fourth business day (inclusive of the day of conversion), a penalty
of $1,500 per day shall be assessed for each day after the third
business day (inclusive of the day of the conversion) until the
shares are delivered. During the nine months ended March 31, 2020,
the Company issued 212,079,164 common shares, upon conversion of
$192,600, plus accrued interest of $74,285. The balance of the
April 2015 Note as of March 31, 2020 was $0.
On January 28, 2016, the Company issued a 10% convertible
promissory note (the “Jan 2016 Note”) in the aggregate principal
amount of up to $500,000. Upon execution of the convertible
promissory note, the Company received a tranche of $10,000. The
Company received additional tranches in the amount of $490,000 for
an aggregate sum of $500,000. The Jan 2016 Note matures twelve (12)
months from the effective dates of each respective tranche. On
January 19, 2017, the investor extended the Jan 2016 Note for an
additional sixty (60) months from the effective date of each
tranche, which matures on January 27, 2022.The Jan 2016 Note is
convertible into shares of common stock of the Company at a price
equal to a variable conversion price of the lesser of $0.01 per
share or fifty percent (50%) of the lowest trading price since the
original effective date of each respective tranche or the lowest
effective price per share granted to any person or entity after the
effective date to acquire common stock. If the Company fails to
deliver shares in accordance with the timeframe of three (3)
business days of the receipt of a notice of conversion, the lender,
at any time prior to selling all of those shares, may rescind any
portion, in whole or in part of that particular conversion
attributable to the unsold shares and have the rescinded conversion
amount returned to the principal sum with the rescinded conversion
shares returned to the Company. In no event shall the lender be
entitled to convert any portion of the Jan 2016 Note such that
would result in beneficial ownership by the lender and its
affiliates of more than 4.99% of the outstanding shares of common
stock of the Company. In addition, for each conversion, in the
event that shares are not delivered by the fourth business day
(inclusive of the day of conversion), a penalty of $1,500 per day
shall be assessed for each day after the third business day
(inclusive of the day of the conversion) until the shares are
delivered. During the nine months ended March 31, 2020, the Company
issued 150,217,622 common shares upon conversion of principal in
the amount of $101,860, plus interest of $40,847. The balance of
the Jan 2016 Note as of March 31, 2020 was $398,140.
HYPERSOLAR, INC.
CONDENSED NOTES TO FINANCIAL STATEMENTS - UNAUDITED
MARCH 31, 2020 AND 2019
|
5. |
CONVERTIBLE PROMISSORY NOTES
(Continued) |
On February 3, 2017, the Company issued a 10% convertible
promissory note (the “Feb 2017 Note”) in the aggregate principal
amount of up to $500,000. Upon execution of the convertible
promissory note, the Company received a tranche of $60,000. The
Company received additional tranches in the amount of $440,000 for
an aggregate sum of $500,000. The Feb 2017 Note matures twelve (12)
months from the effective dates of each respective tranche. The Feb
2017 Note matures on February 3, 2018, with an automatic extension
of sixty (60) months from the effective date of each tranche. The
Feb 2017 Note is convertible into shares of common stock of the
Company at a price equal to a variable conversion price of the
lesser of $0.01 per share or fifty percent (50%) of the lowest
trading price since the original effective date of each respective
tranche or the lowest effective price per share granted to any
person or entity after the effective date to acquire common stock.
If the Company fails to deliver shares in accordance with the
timeframe of three (3) business days of the receipt of a notice of
conversion, the lender, at any time prior to selling all of those
shares, may rescind any portion, in whole or in part of that
particular conversion attributable to the unsold shares and have
the rescinded conversion amount returned to the principal sum with
the rescinded conversion shares returned to the Company. In no
event shall the lender be entitled to convert any portion of the
Feb 2017 Note such that would result in beneficial ownership by the
lender and its affiliates of more than 4.99% of the outstanding
shares of common stock of the Company. In addition, for each
conversion, in the event, that shares are not delivered by the
fourth business day (inclusive of the day of conversion), a penalty
of $1,500 per day shall be assessed for each day after the third
business day (inclusive of the day of the conversion) until the
shares are delivered. The balance of the Feb 2017 Note as of March
31, 2020 was $500,000.
On November 9, 2017, the Company issued a 10% convertible
promissory note (the “Nov 2017 Note”) in the aggregate principal
amount of up to $500,000. Upon execution of the convertible
promissory note, the Company received a tranche of $45,000. The
Company received additional tranches in the amount of $455,000 for
an aggregate sum of $500,000. The Nov 2017 Note matures twelve (12)
months from the effective dates of each respective tranche. The Nov
2017 Note matures on November 9, 2018, with an automatic extension
of sixty (60) months from the effective date of each tranche. The
Nov 2017 Note is convertible into shares of common stock of the
Company at a price equal to a variable conversion price of the
lesser of $0.01 per share or fifty percent (50%) of the lowest
trading price since the original effective date of each respective
tranche or the lowest effective price per share granted to any
person or entity after the effective date to acquire common stock.
If the Company fails to deliver shares in accordance with the
timeframe of three (3) business days of the receipt of a notice of
conversion, the lender, at any time prior to selling all of those
shares, may rescind any portion, in whole or in part of that
particular conversion attributable to the unsold shares and have
the rescinded conversion amount returned to the principal sum with
the rescinded conversion shares returned to the Company. In no
event shall the lender be entitled to convert any portion of the
Nov 2017 Note such that would result in beneficial ownership by the
lender and its affiliates of more than 4.99% of the outstanding
shares of common stock of the Company. In addition, for each
conversion, in the event that shares are not delivered by the
fourth business day (inclusive of the day of conversion), a penalty
of $1,500 per day shall be assessed for each day after the third
business day (inclusive of the day of the conversion) until the
shares are delivered. The balance of the Nov 2017 Note as of March
31, 2020 was $500,000.
On June 27, 2018, the Company issued a 10% convertible promissory
note (the “Jun 2018 Note”) in the aggregate principal amount of up
to $500,000. Upon execution of the convertible promissory note, the
Company received a tranche of $50,000. On October 9, 2018, the
Company received another tranche of $40,000, for a total aggregate
of $90,000 as of December 31, 2019. The Jun 2018 Note matures
twelve (12) months from the effective dates of each respective
tranche. The Jun 2018 Note matured on June 27, 2019, which was
automatically extended for sixty (60) months from the effective
date of each tranche. The Jun 2018 Note is convertible into shares
of common stock of the Company at a price equal to a variable
conversion price of the lesser of $0.01 per share or fifty percent
(50%) of the lowest trading price since the original effective date
of each respective tranche or the lowest effective price per share
granted to any person or entity after the effective date to acquire
common stock. If the Company fails to deliver shares in accordance
with the timeframe of three (3) business days of the receipt of a
notice of conversion, the lender, at any time prior to selling all
of those shares, may rescind any portion, in whole or in part of
that particular conversion attributable to the unsold shares and
have the rescinded conversion amount returned to the principal sum
with the rescinded conversion shares returned to the Company. In no
event shall the lender be entitled to convert any portion of the
Jun 2018 Note such that would result in beneficial ownership by the
lender and its affiliates of more than 4.99% of the outstanding
shares of common stock of the Company. In addition, for each
conversion, in the event, that shares are not delivered by the
fourth business day (inclusive of the day of conversion), a penalty
of $1,500 per day shall be assessed for each day after the third
business day (inclusive of the day of the conversion) until the
shares are delivered. The Company recorded amortization of debt
discount, which was recognized as interest expense in the amount of
$2,823 during the nine months ended March 31, 2020. The balance of
the Jun 2018 Note as of March 31, 2020 was $90,000.
HYPERSOLAR, INC.
CONDENSED NOTES TO FINANCIAL STATEMENTS - UNAUDITED
MARCH 31, 2020 AND 2019
|
5. |
CONVERTIBLE PROMISSORY NOTES
(Continued) |
On August 10, 2018, the Company issued a 10% convertible promissory
note to an investor, (the “Aug 2018 Note”) in the aggregate
principal amount of up to $100,000. The Aug 2018 Note matures on
August 10, 2019, with an extension of sixty (60) months from the
date of the note. The Aug 2018 Note may be converted into shares of
the Company’s common stock at a conversion price of the lesser of
a) $0.005 per share or b) sixty-one (61%) percent of the lowest
trading price per common stock recorded on any trade day after the
effective date. The conversion feature of the Aug 2018 Note was
considered a derivative in accordance with current accounting
guidelines because of the reset conversion features of the Note.
The Company recorded amortization of debt discount, which was
recognized as interest expense in the amount of $11,233 during the
nine months ended March 31, 2020. The balance of the Aug 2018 Note
as of March 31, 2020 was $100,000.
On February 14, 2019 thru August 12, 2019, the Company issued 10%
convertible promissory notes to an investor (the “Feb-Aug Notes”)
in the aggregate principal amount of up to $252,000. The Feb-Aug
Notes matures on February 14, 2020 thru August 12, 2020. The
Feb-Aug Notes may be converted into shares of the Company’s common
stock at a conversion price of sixty-one (61%) percent of the
lowest average two (2) trading prices per common stock during the
fifteen (15) trading day prior to the conversion date. The
conversion feature of the Feb-Aug Notes was considered a derivative
in accordance with current accounting guidelines because of the
reset conversion features of the Notes. During the nine months
ended March 31, 2020, the Company issued 116,025,867 shares of
common stock upon conversion of principal in the amount of
$252,000, plus accrued interest of $12,600. The Company recorded
amortization of debt discount, which was recognized as interest
expense in the amount of $176,288 during the nine months ended
March 31, 2020. The balance of the Feb-Aug Notes as of March 31,
2020 was $0.
On December 14, 2018, January 18, 2019, and July 3, 2019, the
Company issued 10% convertible promissory notes (the “Dec-Jul
Notes”) to an investor (the “Dec-Jan Notes”) in the total aggregate
principal amount of $86,500. The Dec-Jan Notes matures on December
14, 2019 and January 18, 2020. The Dec-Jul Notes may be converted
into shares of the Company’s common stock at a conversion price of
sixty-one (61%) percent of the lowest trading prices per common
stock during the fifteen (25) trading day prior to the conversion
date. The conversion feature of the Dec-Jul Notes was considered a
derivative in accordance with current accounting guidelines because
of the reset conversion features of the Note. During the nine
months ended March 31, 2020, the Company issued 98,857,592 shares
of common stock upon conversion of $130,981 in principal, plus
accrued interest of $8,650, and legal fees of $8,000. The Company
recorded amortization of debt discount, which was recognized as
interest expense in the amount of $79,136 during the nine months
ended March 31, 2020. The balance of the Dec-Jul Notes as of March
31, 2020 was $1,405.
On January 31, 2019 and March 6, 2019, the Company issued 10%
convertible promissory notes (the “Jan-Mar Note”) to an investor in
the total aggregate principal amount of $160,000. The Jan-Mar Notes
mature on January 31, 2020 and March 6, 2020. The Jan-Mar Notes may
be converted into shares of the Company’s common stock at a
conversion price of sixty-one (61%) percent of the lowest two (2)
trading prices per common stock during the fifteen (15) trading day
prior to the conversion date. The conversion feature of the Jan-Mar
Notes was considered a derivative in accordance with current
accounting guidelines because of the reset conversion features of
the Jan-Mar Notes. The Company issued 76,591,844 shares of common
stock upon the conversion of principal in the amount of $160,000,
plus accrued interest of $8,399, and legal fees of $1,500. The
Company recorded amortization of debt discount, which was
recognized as interest expense in the amount of $101,698 during the
nine months ended March 31, 2020. The balance of the Jan-Mar Notes
as of March 31, 2020 was $0.
On August 28, 2019, the Company issued 10% convertible promissory
note (the “Aug Note”) to an investor (the “Aug Note”) in the
principal amount of $80,000. The Company received funds of $78,000,
less other fees of $2,000. The Aug Note matures on August 28, 2020.
The Aug Note may be converted into shares of the Company’s common
stock at a conversion price of sixty-one (61%) percent of the
lowest two (2) trading prices per common stock during the fifteen
(15) trading day prior to the conversion date. The conversion
feature of the Aug Note was considered a derivative in accordance
with current accounting guidelines because of the reset conversion
features of the Aug Note. During the nine months ended March 31,
2020, the Company issued 30,227,789 shares of common stock upon
conversion of principal in the amount of $80,000, plus accrued
interest of $4,219, and legal fees of $600. The Company recorded
amortization of debt discount, which was recognized as interest
expense in the amount of $58,835 during the nine months ended March
31, 2020. The balance of the Aug Note as of March 31, 2020 was
$0.
HYPERSOLAR, INC.
CONDENSED NOTES TO FINANCIAL STATEMENTS - UNAUDITED
MARCH 31, 2020 AND 2019
|
5. |
CONVERTIBLE PROMISSORY NOTES
(Continued) |
On October 2, 2019, the Company issued a 10% convertible promissory
note (the “Oct Note”) to an investor (the “Oct Note”) in the
principal amount of $80,000. The Company received funds of $78,000,
less other fees of $2,000. The Oct Note matures on October 2, 2020.
The Oct Note may be converted into shares of the Company’s common
stock at a conversion price of sixty-one (61%) percent of the
lowest two (2) trading prices per common stock during the fifteen
(15) trading day prior to the conversion date. The conversion
feature of the Oct Note was considered a derivative in accordance
with current accounting guidelines because of the reset conversion
features of the Oct Note. The Company recorded amortization of debt
discount, which was recognized as interest expense in the amount of
$39,563, during the nine months ended March 31, 2020. The balance
of the Oct Note as of March 31, 2020 was $80,000.
On December 4, 2019, the Company issued convertible promissory note
(the “Dec Note”) with an investor, providing for the sale by the
Company of a 10% unsecured convertible note (the “Dec Note”) in the
principal amount of $80,000. The Company received funds of $78,000,
less other fees of $2,000. The Dec Note matures on December 2,
2020. The Dec Note may be converted into shares of the Company’s
common stock at a conversion price of sixty-one (61%) percent of
the lowest two (2) trading prices per common stock during the
fifteen (15) trading day prior to the conversion date. The
conversion feature of the Dec Note was considered a derivative in
accordance with current accounting guidelines because of the reset
conversion features of the Dec Note. The Company recorded
amortization of debt discount, which was recognized as interest
expense in the amount of $25,792 during the nine months ended March
31, 2020. The balance of the Dec Note as of March 31, 2020 was
$80,000.
On January 20, 2020, the Company issued a 10% convertible
promissory note (the “Jan 2020 Note”) to an investor (the “Jan 2020
Note”) in the principal amount of $80,000. The Company received
funds of $78,000, less other fees of $2,000. The Jan 2020 Note
matures on January 20, 2021. The Jan 2020 Note may be converted
into shares of the Company’s common stock at a conversion price of
sixty-one (61%) percent of the lowest two (2) trading prices per
common stock during the fifteen (15) trading day prior to the
conversion date. The conversion feature of the Jan 2020 Note was
considered a derivative in accordance with current accounting
guidelines because of the reset conversion features of the Jan 2020
Note. The Company recorded amortization of debt discount, which was
recognized as interest expense in the amount of $17,705 during the
nine months ended March 31, 2020. The balance of the Jan 2020 Note
as of March 31, 2020 was $80,000.
On February 11, 2020, the Company issued a convertible promissory
note (the “Feb 2020 Note”) to an investor (the “Feb 2020 Note”) in
the principal amount of $80,000. The Company received funds of
$78,000, less other fees of $2,000. The Feb 2020 Note matures on
February 11, 2021. The Feb 2020 Note may be converted into shares
of the Company’s common stock at a conversion price of sixty-one
(61%) percent of the lowest two (2) trading prices per common stock
during the fifteen (15) trading day prior to the conversion date.
The conversion feature of the Feb 2020 Note was considered a
derivative in accordance with current accounting guidelines because
of the reset conversion features of the Feb 2020 Note. The Company
recorded amortization of debt discount, which was recognized as
interest expense in the amount of $10,710 during the nine months
ended March 31, 2020. The balance of the Feb 2020 Note as of March
31, 2020 was $80,000.
On March 9, 2020, the Company issued a convertible promissory note
(the “Mar 2020 Note”) to an investor, (the “Mar 2020 Note”) in the
principal amount of $40,000. The Company received funds of $38,000,
less other fees of $2,000. The Mar 2020 Note matures on March 9,
2021. The Mar 2020 Note may be converted into shares of the
Company’s common stock at a conversion price of sixty-one (61%)
percent of the lowest two (2) trading prices per common stock
during the fifteen (15) trading day prior to the conversion date.
The conversion feature of the Mar 2020 Note was considered a
derivative in accordance with current accounting guidelines because
of the reset conversion features of the Mar 2020 Note. The Company
recorded amortization of debt discount, which was recognized as
interest expense in the amount of $2,244 during the nine months
ended March 31, 2020. The balance of the Mar 2020 Note as of March
31, 2020 was $40,000.
HYPERSOLAR, INC.
CONDENSED NOTES TO FINANCIAL STATEMENTS - UNAUDITED
MARCH 31, 2020 AND 2019
|
5. |
CONVERTIBLE PROMISSORY NOTES
(Continued) |
On March 17, 2020, the Company issued a 10% convertible promissory
note (the “March 2020 Note”) to an investor (the “March 2020 Note”)
in the principal amount of $80,000. The Company received funds of
$78,000, less other fees of $2,000. The March 2020 Note matures on
March 17, 2021. The March 2020 Note may be converted into shares of
the Company’s common stock at a conversion price of sixty-one (61%)
percent of the lowest two (2) trading prices per common stock
during the fifteen (15) trading day prior to the conversion date.
The conversion feature of the March 2020 Note was considered a
derivative in accordance with current accounting guidelines because
of the reset conversion features of the March 2020 Note. The
Company recorded amortization of debt discount, which was
recognized as interest expense in the amount of $3,068 during the
nine months ended March 31, 2020. The balance of the March 2020
Note as of March 31, 2020 was $80,000.
|
6. |
DERIVATIVE LIABILITIES |
ASC Topic 815 provides guidance applicable to convertible debt
issued by the Company in instances where the number into which the
debt can be converted is not fixed. For example, when a convertible
debt converts at a discount to market based on the stock price on
the date of conversion, ASC Topic 815 requires that the embedded
conversion option of the convertible debt be bifurcated from the
host contract and recorded at their fair value. In accounting for
derivatives under accounting standards, the Company recorded a
liability representing the estimated present value of the
conversion feature considering the historic volatility of the
Company’s stock, and a discount representing the imputed interest
associated with the embedded derivative. The discount is amortized
over the life of the convertible debt, and the derivative liability
is adjusted periodically according to stock price fluctuations.
The convertible notes (the “Notes”) issued do not have fixed
settlement provisions because their conversion prices are not
fixed. The conversion features have been characterized as
derivative liabilities to be re-measured at the end of every
reporting period with the change in value reported in the statement
of operations.
During the nine months ended March 31, 2020, as a result of the
Notes issued that were accounted for as derivative liabilities, we
determined that the fair value of the conversion feature of the
convertible notes at issuance was $598,043, based upon the Binomial
lattice formula. We recorded the full value of the derivative as a
liability at issuance with an offset to valuation discount, which
will be amortized over the life of the Notes.
During the nine months ended March 31, 2020, the Company recorded a
net loss in change in derivative of $3,019,081 in the statement of
operations due to the change in fair value of the remaining notes,
for the nine months ended March 31, 2020. At March 31, 2020, the
fair value of the derivative liability was $7,522,845.
For purpose of determining the fair market value of the derivative
liability for the embedded conversion, the Company used the
Binomial lattice formula. The significant assumptions used in the
Binomial lattice formula of the derivatives are as follows:
Risk free interest
rate |
|
|
0.15% - 2.55% |
|
Stock volatility factor |
|
|
103.0%
- 267.0% |
|
Weighted average expected option life |
|
|
3
months - 5 year |
|
Expected dividend yield |
|
|
None |
|
Management evaluated subsequent events as of the date of the
financial statements pursuant to ASC TOPIC 855, and reported the
following events:
On April 7, 2020, the Company issued 18,735,363 shares of common
stock upon conversion of principal in the amount of $40,000.
On April 7, 2020, the Company issued 7,365,750 shares of common
stock for services in the amount of $29,456.
HYPERSOLAR, INC.
CONDENSED NOTES TO FINANCIAL STATEMENTS - UNAUDITED
MARCH 31, 2020 AND 2019
On April 14, 2020, the Company issued 20,941,259 shares of common
stock upon conversion of principal in the amount of $40,000, plus
accrued interest of $4,710.
On April 14, 2020, the Company received $80,000 for issuance of a
10% convertible promissory note. The Note is convertible into
shares of common stock of the Company, at a conversion price of
sixty-one (61%) percent of the lowest two (2) trading prices per
common stock during the fifteen (15) trading day prior to the
conversion date.
On April 15, 2020, the Company received $10,000 for issuance of a
10% convertible promissory note in an aggregate amount of $50,000.
The Note is convertible into shares of common stock of the Company
at the lesser of (a) $0.01 per share of common stock or (b) Fifty
percent (50%) of the lowest trading price of common stock recorded
on any trade day after the effective date or (c) the lowest
effective price granted after the effective date. The Note matures
on April 15, 2021, with an extended maturity of sixty (60) months
from the effective date upon written notice.
On April 30, 2020, the Company issued 4,298,840 shares of common
stock for services in the amount of $29,662.
On May 1, 2020, the Company issued 4,344,593 shares of common stock
upon conversion of principal in the amount of $1,405, plus accrued
interest of $5,350.
On May 8, 2020, the Company issued 40,153,265 shares of common
stock upon conversion of principal in the amount of $27,140, plus
accrued interest of $11,005.
ITEM 2. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
Cautionary Statement Regarding Forward-Looking
Statements
The information in this discussion may contain forward-looking
statements. These forward-looking statements involve risks and
uncertainties, including statements regarding our capital needs,
business strategy and expectations. Any statements that are not of
historical fact may be deemed to be forward-looking statements.
These forward-looking statements involve substantial risks and
uncertainties. In some cases you can identify forward-looking
statements by terminology such as “may,” “will,” “should,”
“expect,” “plan,” “intend,” “anticipate,” “believe,” “estimate,”
“predict,” “potential,” or “continue”, the negative of the terms or
other comparable terminology. Actual events or results may differ
materially from the anticipated results or other expectations
expressed in the forward-looking statements. In evaluating these
statements, you should consider various factors, including the
risks included from time to time in our reports filed with the
United States Securities and Exchange Commission. These factors may
cause our actual results to differ materially from any
forward-looking statements. We disclaim any obligation to publicly
update these statements, or disclose any difference between actual
results and those reflected in these statements, except as may be
required under applicable law.
Unless the context otherwise requires, references in this Form
10-Q to “we,” “us,” “our,” or the “Company” refer to Hypersolar,
Inc.
Overview
At HyperSolar, Inc., our goal is to replace all forms of energy on
earth with renewable energy.
We refer to our technology as the HyperSolar H2Generator which is
comprised of the following components:
|
1. |
The
Generator Housing - Novel (patent pending) device design is the
first of its type to safely separate oxygen and hydrogen in the
water splitting process without sacrificing efficiency. This device
houses the water, the solar particles/cells and is designed with
inlets and outlets for water and gasses. Utilizing a special
membrane for separating the oxygen side from the hydrogen side,
proton transport is increased which is the key to safely increasing
solar-to-hydrogen efficiency. Our design can be scaled up and
manufactured for commercial use. |
|
2. |
The
NanoParticle or Solar Cell - Our patented nanoparticle consists
of thousands of tiny solar cells that are electrodeposited into one
tiny structure to provide the charge that splits the water molecule
when the sun excites the electron. In the process of optimizing our
nanoparticles to be efficient and only use earth abundant materials
(an ongoing process), we experimented with commercially available
triple junction silicon solar cells to perform tests with our
generator housing and other components. Through this
experimentation, our discovery leads us to believe that we can
bring a system to market utilizing these readily available cells
while our nanoparticles are still being optimized. These solar
cells also absorb the sunlight and produce the necessary charge for
splitting the water molecule into hydrogen and oxygen. |
|
3. |
Oxygen
Evolution Catalyst - This proprietary catalyst developed at the
University of Iowa lab is uniformly applied onto the solar cell or
nanoparticle and efficiently oxidize water molecule to generate
oxygen gas. The oxygen evolution catalyst must be robust to
withstand the long operating hours of the hydrogen generation
device to ensure long lifetime. It must be stable in alkaline,
neutral and acidic environments. |
|
4. |
Hydrogen
Evolution Catalyst - Necessary for collecting electrons to
reduce protons for generating hydrogen gas, we have successfully
integrated a low-cost hydrogen catalyst into our generator system
successfully coating a triple junction solar cell with a catalyst
comprised primarily of ruthenium, carbon and nitrogen that can
function as well as platinum, the current catalyst used for
hydrogen production, but at one twentieth of the cost. |
|
5. |
Coating
Technologies - Two major coating technologies were developed to
protect the nanoparticles and solar cells from photocorrosion under
water. A transparent conducive coating to protect our nanoparticles
and solar cells from photo corrosion and efficiently transfer
charges to catalysts for oxygen and hydrogen evolution reactions. A
polymer combination that protects the triple junction solar cells
from any corrosive water environments for long lifetime of the
hydrogen generation device. |
|
6. |
A
concentrator equal to two suns - This inexpensive Fresnel lens
concentrator to increase sunlight to equal two suns reduces our
necessary footprint for a 1000 KG per day system by
40%. |
Our business and commercialization plan calls for two generations
of our panels or generators. The first
generation utilizes readily available commercial solar
cells, coated with a stability polymer and catalysts and inserted
into our proprietary panels to efficiently and safely split water
into hydrogen and oxygen to produce very pure and green hydrogen
that can be piped off the panel, pressurized, and stored for use in
a fuel cell to power anything electric.
The second generation of our panels will feature a
nanoparticle based technology where billions of autonomous solar
cells are electrodeposited onto porous alumina sheets and
manufactured in a roll to roll process and inserted into our
proprietary panels. For this generation, we have received multiple
patents and it is estimated that it will produce hydrogen for less
than $4 per kilogram before pressurization.
Our team at the University of Iowa, led by our CTO Dr. Joun Lee,
has reached a milestone of 1000 consecutive hours of continuous
hydrogen production utilizing completely immersed solar cells with
no external biases achieving simulated production equal to one
year. We believe this to be a record for completely immersed cells.
Now ready to take our technology out of the lab, we are working
with several vendors to commercialize and manufacturer our first
generation of renewable hydrogen panels that use sunlight and water
to generate hydrogen. We are currently working towards building a
pilot plant in mid 2020 adjacent to a large company distribution or
fulfillment center so they can power their fuel cell forklifts and
materials handling equipment with completely renewable hydrogen vs.
having to transport steam-reformed hydrogen where the production
process emits tons of harmful emissions and must be
transported.
We anticipate that the HyperSolar H2Generator will be a
self-contained renewable hydrogen production system that requires
only sunlight and any source of water. As a result, it can be
installed almost anywhere to produce hydrogen fuel at or near the
point of distribution, for local use. We believe this model of
hydrogen production addresses one of the biggest challenges of
using clean hydrogen fuel on a large scale - the transportation of
hydrogen.
Each stage of the HyperSolar H2Generator can be scaled
independently according to the hydrogen demands and length of
storage required for a specific application. A small-scale system
can be used to produce continuous renewable electricity for a small
house, or a large scale system can be used to produce hydrogen to
power a community.
Critical Accounting Policies
Our discussion and analysis of our financial condition and results
of operations are based upon our financial statements, which have
been prepared in accordance with accounting principles generally
accepted in the United States of America. The preparation of these
financial statements requires us to make estimates and judgments
that affect the reported amounts of assets, liabilities, revenues
and expenses, and related disclosures of contingent assets and
liabilities. On an ongoing basis, we evaluate our estimates,
including those related to impairment of property, plant and
equipment, intangible assets, deferred tax assets and fair value
computation using the Binomial valuation option pricing model. We
base our estimates on historical experience and on various other
assumptions, such as the trading value of our common stock and
estimated future undiscounted cash flows, that we believe to be
reasonable under the circumstances, the results of which form the
basis for making judgments about the carrying value of assets and
liabilities that are not readily apparent from other sources.
Actual results may differ from these estimates under different
assumptions or conditions; however, we believe that our estimates,
including those for the above-described items, are reasonable.
Use of Estimates
In accordance with accounting principles generally accepted in the
United States, management utilizes estimates and assumptions that
affect the reported amounts of assets and liabilities and the
disclosure of contingent assets and liabilities at the date of the
financial statements as well as the reported amounts of revenues
and expenses during the reporting period. Actual results could
differ from those estimates. These estimates and assumptions relate
to useful lives and impairment of tangible and intangible assets,
accruals, income taxes, stock-based compensation expense, Binomial
lattice valuation model inputs, derivative liabilities and other
factors. Management believes it has exercised reasonable judgment
in deriving these estimates. Consequently, a change in conditions
could affect these estimates.
Fair Value of Financial Instruments
Fair value of financial instruments requires disclosure of the fair
value information, whether or not recognized in the balance sheet,
where it is practicable to estimate that value. As of March 31,
2020, the amounts reported for cash, accrued interest and other
expenses, notes payables, and derivative liability approximate the
fair value because of their short maturities.
We adopted ASC Topic 820 for financial instruments measured as fair
value on a recurring basis. ASC Topic 820 defines fair value,
established a framework for measuring fair value in accordance with
accounting principles generally accepted in the United States and
expands disclosures about fair value measurements.
Recently Issued Accounting Pronouncements
Management reviewed currently issued pronouncements during the nine
months ended March 31, 2020, and does not believe that any recently
issued, but not yet effective, accounting standards if currently
adopted would have a material effect on the accompanying condensed
financial statements. Pronouncements disclosed in notes to the
financials.
Results of Operations for the Three Months Ended March 31, 2020
compared to Three Months Ended March 31, 2019.
Operating Expenses
Operating expenses for the three months ended March 31, 2020 were
$426,943 and $860,939 for the prior period ended March 31, 2019.
The net decrease of $433,996 in operating expenses consisted
primarily of decreases in non-cash stock compensation expense of
$430,294, and consulting fees of $89,500, partially offset byan
increase in research and development cost of $80,363, and other
operating expenses of $5,435.
Other Income/(Expenses)
Other income and (expenses) for the three months ended March 31,
2020 were $(148,497) and $3,224,079 for the prior period ended
March 31, 2019. The increase in other expenses of $3,372,576 was
the result of the non-cash loss in net change in derivative of
$3,720,979, interest expense of $32,436, which includes the net
change in amortization of debt discount of $32,172, and the
non-cash loss on conversion of debt of $315,967.
Net Income/(Loss)
For the three months ended March 31, 2020, our net loss was
$(575,440) as compared to net income of $2,363,140 for the prior
period ended March 31, 2019. The majority of the decrease in net
income of $2,938,580, was related primarily to the decrease in net
change of derivative instruments estimated each period. These
estimates are based on multiple inputs, including the market price
of our stock, interest rates, our stock price, volatility, variable
conversion prices based on market prices defined in the respective
agreements and probabilities of certain outcomes based on
managements’ estimates. These inputs are subject to significant
changes from period to period, therefore, the estimated fair value
of the derivative liabilities will fluctuate from period to period,
and the fluctuation may be material. The Company has not generated
any revenues.
Results of Operations for the Nine Months Ended March 31, 2020
compared to Nine Months Ended March 31, 2019.
Operating Expenses
Operating expenses for the nine months ended March 31, 2020 were
$1,393,069 and $1,419,603 for the prior period ended March 31,
2019. The net decrease of $26,534 in operating expenses consisted
primarily of a decrease in non-cash stock compensation expense of
$26,449, consulting fees of $195,926, and insurance of $20,664,
partially offset by an increase in research and development of
$186,028, professional fees of $36,864, and an increase in overall
other operating expenses of $20,147.
Other Income/(Expenses)
Other income and (expenses) for the nine months ended March 31,
2020 were $(3,715,392) and $2,261,870 for the prior period ended
March 31, 2019. The increase in other expenses of $5,977,262 in
other income and (expenses) was the result of an increase in
non-cash loss on net change in derivative of $6,366,967, and an
increase in interest expense of $161,095, which includes
amortization of debt discount of $153,066, with a decrease in
non-cash loss on conversion of debt of $550,800.
Net Income/(Loss)
For the nine months ended March 31, 2020, our net loss was
$(5,108,461) as compared to net income of $842,267 for the prior
period March 31, 2019. The majority of the increase in net loss of
$5,950,728, was related primarily to the increase in net change of
derivative instruments estimated each period. These estimates are
based on multiple inputs, including the market price of our stock,
interest rates, our stock price, volatility, variable conversion
prices based on market prices defined in the respective agreements
and probabilities of certain outcomes based on managements’
estimates. These inputs are subject to significant changes from
period to period, therefore, the estimated fair value of the
derivative liabilities will fluctuate from period to period, and
the fluctuation may be material. The Company has not generated any
revenues.
LIQUIDITY AND CAPITAL RESOURCES
Liquidity is the ability of a company to generate funds to support
its current and future operations, satisfy its obligations, and
otherwise operate on an ongoing basis. Significant factors in the
management of liquidity are funds generated by operations, levels
of accounts receivable and accounts payable and capital
expenditures.
As of March 31, 2020, we had a working capital deficit of
$8,210,600 as compared to $4,829,162 as of June 30, 2019. This
increase in working capital deficit of $3,381,438 was due primarily
to an increase in cash, accrued expenses, derivative liability,
with a decrease in prepaid expenses, accounts payable and
convertible notes.
Cash used in operating activities was $(525,542) for the nine
months ended March 31, 2020 and $(685,485) for the prior period
ended March 31, 2019. The decrease in cash used in operating
activities was due to a decrease in consulting fees and insurance.
The Company has had no revenues.
Cash used in investing activities during the nine months ended
March 31, 2020 and 2019 was $780 and $13,059, respectively. The
decrease in investing activities was due to fewer tangible assets
purchased in the current period.
Cash provided by financing activities during the nine months ended
March 31, 2020 and 2019 was $626,500 and $683,500, respectively.
The decrease in cash provided in financing activities was a result
of less equity financing in the current period. Our ability to
continue as a going concern is dependent upon raising capital
through financing transactions and future revenue. Our capital
needs have primarily been met from the proceeds of private
placements of our securities, as we currently have not generated
any revenues.
The condensed financial statements have been prepared on a going
concern basis of accounting, which contemplates continuity of
operations, realization of assets and liabilities and commitments
in the normal course of business. The accompanying condensed
financial statements do not reflect any adjustments that might
result if we are unable to continue as a going concern. During the
nine months ended March 31, 2020, we did not generate any revenues,
and incurred a net loss of $5,108,461, which was primarily
associated with the non-cash loss in change in derivative
liability, and we had a working capital deficiency of $8,210,600
and a shareholders’ deficit of $9,703,821 as of March 31, 2020.
These factors, among others raise substantial doubt about our
ability to continue as a going concern. Our independent auditors,
in their report on our audited financial statements for the year
ended June 30, 2019, expressed substantial doubt about our ability
to continue as a going concern. Our ability to continue as a going
concern ultimately is dependent on our ability to generate revenue,
which is dependent upon our ability to obtain additional equity or
debt financing, attain further operating efficiencies and,
ultimately, achieve profitable operations. We have historically
obtained funds from our shareholders through the sale of our
securities. Management believes that we will be able to continue to
raise funds through the sale of our securities to existing and new
investors. Management believes that funding from existing and
prospective new investors and future revenue will provide the
additional cash needed to meet our obligations as they become due,
and will allow the development of our core business operations.
PLAN OF OPERATION AND FINANCING NEEDS
Our plan of operation within the next twelve months is to further
research, develop, and protect our technology.
We believe that our current cash balances will be sufficient to
support development activity, intellectual property protection, and
all general and administrative expenses for the next 30 days.
Management estimate that we will require additional cash resources
for the remainder of 2020, based upon its current operating plan
and condition. We are investigating additional financing
alternatives, including continued equity and/or debt financing.
There can be no assurance that capital in any form would be
available to us, and if available, on terms and conditions that are
acceptable. If we are unable to obtain sufficient funds, we may be
forced to reduce the size of our operations, which could have a
material adverse impact on, or cause us to curtail and/or cease the
development of our products.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that are
reasonably likely to have a current or future effect on our
financial condition, revenues or expenses, result of operations,
liquidity or capital expenditures.
ITEM 3. QUANTITATIVE AND
QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not required for Smaller Reporting Companies.
ITEM 4. CONTROLS AND
PROCEDURES
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, we conducted an
evaluation, under the supervision and with the participation of our
chief executive officer and chief financial officer of our
disclosure controls and procedures (as defined in Rule 13a-15(e)
and Rule 15d-15(e) of the Exchange Act). Based upon this
evaluation, our chief executive officer and chief financial officer
concluded that our disclosure controls and procedures are effective
to ensure that information required to be disclosed by us in the
reports that we file or submit under the Exchange Act is: (i)
recorded, processed, summarized and reported, within the time
periods specified in the Commission's rules and forms, and (ii)
accumulated and communicated to our management, including our chief
executive officer and chief financial officer, or person performing
similar functions, as appropriate to allow timely decisions
regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There was no change to our internal control over financial
reporting that occurred during our last fiscal quarter that has
materially affected, or is reasonably likely to materially affect,
our internal control over financial reporting.
PART II - OTHER
INFORMATION
ITEM 1. LEGAL
PROCEEDINGS
We are not
currently a party to, nor is any of our property currently the
subject of, any material legal proceeding..
ITEM 1A. RISK
FACTORS
Except
as set
forth below, there are no material changes from the risk factors
previously disclosed in our annual report on Form 10-K filed with
the SEC on September 30, 2019.
THE COVID-19 PANDEMIC MAY NEGATIVELY AFFECT OUR
OPERATIONS.
The COVID-19 pandemic may negatively affect our operations. The
COVID-19 pandemic has resulted in social distancing, travel bans
and quarantine, and this has limited and may continue to limit
access to our facilities by our, management, support staff and
professional advisors. These factors, in turn, may not only impact
our operations, financial condition and development of our products
but our overall ability to react timely to mitigate the impact of
this event. Also, it may hamper our efforts to comply with our
filing obligations with the Securities and Exchange Commission, and
our ability to raise capital on acceptable terms, or at all.
ITEM 2. UNREGISTERED SALES
OF EQUITY SECURITIES AND USE OF PROCEEDS
During the three months ended March 31, 2020, the Company issued
293,530,883 shares of common stock upon conversion of principal in
the amount of 330,755, plus accrued interest of $65,112 and other
fees of $4,600.
On March 17, 2020, the Company issued a 10% convertible promissory
note in the principal amount of $80,000. The Company received funds
of $78,000, less other fees of $2,000. The note may be converted
into shares of the Company’s common stock at a conversion price of
sixty-one (61%) percent of the lowest two (2) trading prices per
common stock during the fifteen (15) trading day prior to the
conversion date.
During the three months ended March 31, 2020, the Company issued
17,739,640 shares of common stock at fair value of $89,579 for
services.
In connection with the foregoing, the Company relied upon an
exemption from registration provided by Section 4(a)(2) of the
Securities Act of 1933, as amended, in connection with the
foregoing issuances.
ITEM 3. DEFAULTS UPON SENIOR
SECURITIES
None.
ITEM 4. MINE SAFETY
DISCLOSURES
No disclosure required.
ITEM 5. OTHER
INFORMATION
None.
ITEM 6. EXHIBITS
* |
Filed
herewith |
** |
Furnished
herewith |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
May
15, 2020 |
HYPERSOLAR,
INC. |
|
|
|
|
By: |
/s/ Timothy Young |
|
|
Timothy Young
Chief Executive Officer and
Acting Chief Financial Officer
(Principal Executive Officer and
Acting Principal Financial Officer and
Accounting Officer)
|
24