c/o Magnachip Semiconductor, Ltd. false 0001325702 0001325702 2024-02-28 2024-02-28

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of report (Date of earliest event reported): February 28, 2024

 

 

Magnachip Semiconductor Corporation

(Exact name of Registrant as specified in its charter)

 

 

 

Delaware   001-34791   83-0406195

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

c/o Magnachip Semiconductor, Ltd.

15F, 76 Jikji-daero 436beon-gil, Heungdeok-gu

Cheongju-si, Chungcheongbuk-do, 28581, Republic of Korea

  Not Applicable
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: +82 (2) 6903-3000

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol

 

Name of each exchange

on which registered

Common Stock, par value $0.01 per share   MX   New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02.

Results of Operations and Financial Condition.

Attached hereto as Exhibit 99.1 and incorporated by reference herein is financial information for Magnachip Semiconductor Corporation and its consolidated subsidiaries for the fourth quarter and full year ended December 31, 2023, as presented in a press release dated February 28, 2024.

The information disclosed under this Item 2.02, including Exhibit 99.1 hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and shall not be deemed incorporated by reference into any filing made under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.

 

Item 9.01.

Financial Statements and Exhibits.

 

(d)

Exhibits.

The following exhibit is furnished as part of this report:

 

Exhibit
No.
  

Description

99.1    Press release for Magnachip Semiconductor Corporation dated February 28, 2024, announcing the results for the fourth quarter and full year ended December 31, 2023.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)

 


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    MAGNACHIP SEMICONDUCTOR CORPORATION
Dated: February 28, 2024     By:  

/s/ Theodore Kim

      Theodore Kim
      Chief Compliance Officer, General Counsel and Secretary

Exhibit 99.1

 

LOGO

Magnachip Reports Results for Fourth Quarter and Full-Year 2023

Announces successful design-wins with Smartphone Chinese OEMs

Financial Highlights

 

   

Q4 revenue of $50.8 million was near the low-end of our guidance range.

 

   

Q4 gross profit margin was 22.7%, near the low-end of our guidance range.

 

   

Ended Q4 with no debt and cash of $158.1 million.

 

   

Repurchased approximately $8.2 million of stock during the quarter.

 

   

Full-year revenue of $230.1 million decreased 31.9% YoY.

 

   

Full-year gross profit margin was 22.4%, down 760 bps YoY.

Operational Highlights

 

   

Secured 1st design-win and began initial shipment in Q4 for first generation OLED DDIC for after-service market.

 

   

Secured 2nd design-win following quarter close with leading Chinese smartphone OEM for spring launch.

 

   

Entered into strategic commercial partnership with Chinese watch solution provider to collaborate on OLED smartwatch display market.

 

   

Display and Power business separation and entity restructuring completed effective with the start of 2024; New businesses MSS (Mixed-Signal Solutions) and PAS (Power-Analog Solutions)*

SEOUL, South Korea, February 28, 2024 – Magnachip Semiconductor Corporation (NYSE: MX) (“Magnachip” or the “Company”) today announced financial results for the fourth quarter and full-year 2023.

YJ Kim, Magnachip’s Chief Executive Officer commented, “As we reflect on the past year and look ahead, we’re shaping our future with the transformation of our business. First, we have shifted our Display business to be laser-focused on the burgeoning OLED market in China and our efforts there are already showing promising results. We now have two design-wins and a dedicated team on the ground to help build on this momentum. Additionally, we are working to optimize our Gumi Fab to transition from lower-margin Transitional Foundry Services to higher-margin Power products. Finally, we’ve restructured our company to streamline operations, enhance shareholder value and increase transparency for our investors with the completion of our legal separation of historical Display and Power businesses into MSS and PAS.”

YJ continued, “Looking ahead, for full year 2024, we currently expect double-digit revenue growth in both the newly organized MSS and PAS businesses. We currently expect total consolidated company revenue for full year 2024 to remain relatively flat to slightly up due to the phase-out of Transitional Foundry Services. We also anticipate PAS gross margin to be challenged during the transition period while we convert the Transitional Foundry Services capacity to Power capacity, but we are committed to navigating this period with a clear focus on long-term value creation for shareholders.”

 

*

MSS consists of historical Display and Power IC business, which is operated by Magnachip Mixed-Signal, Ltd., a limited liability company incorporated in Korea. PAS business is operated by Magnachip Semiconductor, Ltd., the existing limited liability company incorporated in Korea.


LOGO

 

Q4 and 2023 Financial Highlights

 

     In thousands of U.S. dollars, except share data  
     GAAP  
     Q4 2023     Q3 2023     Q/Q change     Q4 2022     Y/Y change  

Revenues

                

Standard Products Business

                

Display Solutions

     5,232       6,404       down        18.3     7,556       down        30.8

Power Solutions

     35,950       45,215       down        20.5     46,271       down        22.3

Transitional Fab 3 foundry services(1)

     9,640       9,626       up        0.1     7,163       up        34.6

Gross Profit Margin

     22.7     23.6     down        0.9 %pts      26.4     down        3.7 %pts 

Operating Loss

     (15,935     (9,235     down        n/a       (10,117     down        n/a  

Net Income (Loss)

     (6,040     (5,165     down        n/a       2,971       down        n/a  

Basic Earnings (Loss) per Common Share

     (0.16     (0.13     down        n/a       0.07       down        n/a  

Diluted Earnings (Loss) per Common Share

     (0.16     (0.13     down        n/a       0.07       down        n/a  
     In thousands of U.S. dollars, except share data  
     Non-GAAP(2)  
     Q4 2023     Q3 2023     Q/Q change     Q4 2022     Y/Y change  

Adjusted Operating Loss

     (14,095     (7,064     down        n/a       (8,567     down        n/a  

Adjusted EBITDA

     (9,972     (2,735     down        n/a       (4,768     down        n/a  

Adjusted Net Loss

     (8,044     (1,591     down        n/a       (15,848     up        n/a  

Adjusted Loss per Common Share—Diluted

     (0.21     (0.04     down        n/a       (0.36     up        n/a  

 

     In thousands of U.S dollars, except share data  
     GAAP  
     2023     2022     Y/Y Change  

Revenues

         

Standard Products Business

         

Display Solutions

     32,134       71,432       down        55.0

Power Solutions

     163,556       230,464       down        29.0

Transitional Fab 3 foundry services(1)

     34,361       35,762       down        3.9

Gross Profit Margin

     22.4     30.0     down        7.6 pts  

Operating Loss

     (57,644     (5,244     down        n/a  

Net Loss

     (36,622     (8,036     down        n/a  

Basic Loss per Common Share

     (0.89     (0.18     down        n/a  

Diluted Loss per Common Share

     (0.89     (0.18     down        n/a  

 

     In thousands of U.S dollars, except share data  
     Non-GAAP(2)  
     2023     2022      Y/Y Change  

Adjusted Operating Income (Loss)

     (41,170     4,091        down        n/a  

Adjusted EBITDA

     (24,174     19,517        down        n/a  

Adjusted Net Income (Loss)

     (22,474     8,752        down        n/a  

Adjusted Earnings (Loss) per Common Share—Diluted

     (0.55     0.19        down        n/a  

 

(1)

Following the consummation of the sale of the Foundry Services Group business and Fab 4 in Q3 2020, we provided transitional foundry services to the buyer for foundry products manufactured in our fabrication facility located in Gumi, Korea, known as “Fab 3” (“Transitional Fab 3 Foundry Services”). The contractual obligation to provide the Transitional Fab 3 Foundry Services ended August 31, 2023, and we are planning to wind down these foundry services and convert portions of the idle capacity to PAS products beginning around the second half of 2024. Because these foundry services during the wind-down period are still provided to the same buyer by us using our Fab 3 based on mutually agreed terms and conditions, we will continue to report our revenue from providing these foundry services and related cost of sales within the Transitional Fab 3 Foundry Services line in our consolidated statement of operations until such wind down is completed. Management believes that disclosing revenue of Transitional Fab 3 Foundry Services separately from the standard products business allows investors to better understand the results of our core standard products display solutions and power solutions businesses.

(2)

Management believes that non-GAAP financial measures, when viewed in conjunction with GAAP results, can provide a meaningful understanding of the factors and trends affecting our business and operations and assist in evaluating our core operating performance. However, such non-GAAP financial measures have limitations and should not be considered as a substitute for net income (loss) or as a better indicator of our operating performance than measures that are presented in accordance with GAAP. A reconciliation of GAAP results to non-GAAP results is included in this press release.


LOGO

 

Q1 and 2024 Financial Guidance

Beginning in Q1, the Company will begin reporting results under its newly organized businesses: MSS (Mixed-Signal Solutions) and PAS (Power-Analog Solutions). While actual results may vary, Magnachip currently expects the following:

For Q1 2024:

 

   

Consolidated revenue to be in the range of $46 to $51 million, including approximately $3 million of Transitional Foundry Services.

 

   

MSS revenue to be in the range of $8 to $10 million. This compares with MSS equivalent revenue of $8.6 million in Q4 2023.

 

   

PAS revenue to be in the range of $35 to $38 million. This compares with PAS equivalent revenue of $32.6 million in Q4 2023.

 

   

Consolidated gross profit margin to be in the range of 17% to 20%.

 

   

MSS gross profit margin to be in the range of 40% to 43%, which includes the positive impact of expected one-time non-recurring engineering revenue. This compares with MSS equivalent gross profit margin of 41.3% in Q4 2023, which also included one-time non-recurring engineering revenue.

 

   

PAS gross profit margin to be in the range of 15% to 18% due primarily to the expected decline in Transitional Foundry Services revenue. This compares with PAS equivalent gross profit margin of 18.0% in Q4 2023.

For the full-year 2024:

 

   

MSS revenue to grow double digits year-over-year as compared with MSS equivalent revenue of $44.4 million in 2023.

 

   

PAS revenue to grow double digits year-over-year as compared with PAS equivalent revenue of $151.3 million in 2023.

 

   

Consolidated revenue flat-to-up-slightly year-over-year as recovery in MSS and PAS is offset by the phase-out of Transitional Foundry Services.

 

   

Consolidated gross profit margin between 17% to 20% due to idle capacity expected from the phase-out of Transitional Foundry Services. This compares with the consolidated gross profit margin of 22.4% in 2023.

Q4 2023 Earnings Conference Call

Magnachip will host a corresponding conference call at 2:00 p.m. PT / 5:00 p.m. ET on Wednesday, February 28, 2024, to discuss its financial results. In advance of the conference call, all participants must use the following link to complete the online registration process. Upon registering, each participant will receive access details for this event including the dial-in numbers, a PIN number, and an e-mail with detailed instructions to join the conference call. A live and archived webcast of the conference call and a copy of earnings release will be accessible from the ‘Investors’ section of the Company’s website at www.magnachip.com.

Online registration: https://register.vevent.com/register/BI736feb7bc081454c8d811cbbeb6b92dc

Safe Harbor for Forward-Looking Statements

Information in this release regarding Magnachip’s forecasts, business outlook, expectations and beliefs are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements include expectations about estimated historical or future operating results and financial performance, outlook and business plans, including first quarter and full year 2024 revenue and gross profit margin expectations, future growth and revenue opportunities from new and existing products and customers, the timing and extent of future revenue contributions by our products and businesses, and the impact of market conditions associated with inflation and higher interest rates, remaining effects from the COVID-19 pandemic, geopolitical conflicts between Russia-Ukraine and between Israel-Hamas, sustained military action and conflict in the Red Sea, and trade tensions between the U.S. and China, on Magnachip’s first quarter and full year 2024 and future operating results. All forward-looking statements included in this release are based upon information available to Magnachip as of the date of this release, which may change, and we assume no obligation to update any such forward-looking statements. These statements are not guarantees of future performance and actual results could differ materially from our current expectations. Factors that could cause or contribute to such differences include, among others: the impact of changes in macroeconomic conditions, including those caused by or related to inflation, potential recessions or other deteriorations, economic instability or civil unrest; remaining effects from the COVID-19 pandemic, the geopolitical conflicts between Russia-Ukraine and between Israel-Hamas, sustained military action and conflict in the Red Sea, and trade tensions between the U.S. and China; manufacturing capacity constraints or supply chain disruptions that may impact our ability to deliver our products or affect the price of components, which may lead


LOGO

 

to an increase in our costs and impact demand for our products from customers who are similarly affected by such capacity constraints or disruptions; the impact of competitive products and pricing; timely acceptance of our designs by customers; timely introduction of new products and technologies; our ability to ramp new products into volume production; industry-wide shifts in supply and demand for semiconductor products; overcapacity within the industry or at Magnachip; effective and cost-efficient utilization of manufacturing capacity; financial stability in foreign markets and the impact of foreign exchange rates; unanticipated costs and expenses or the inability to identify expenses that can be eliminated; compliance with U.S. and international trade and export laws and regulations by us, our customers and our distributors; change to or ratification of local or international laws and regulations, including those related to environment, health and safety; public health issues, including the remaining effects of the COVID-19 pandemic; other business interruptions that could disrupt supply or delivery of, or demand for, Magnachip’s products; and other risks detailed from time to time in Magnachip’s filings with the U.S. Securities and Exchange Commission (the “SEC”), including our Form 10-K filed on February 22, 2023, and subsequent registration statements, amendments or other reports that we may file from time to time with the SEC and/or make available on our website. Magnachip assumes no obligation and does not intend to update the forward-looking statements provided, whether as a result of new information, future events or otherwise.

About Magnachip Semiconductor

Magnachip is a designer and manufacturer of analog and mixed-signal semiconductor platform solutions for communication, Internet of Things (“IoT”), consumer, computing, industrial and automotive applications. The Company provides a broad range of standard products to customers worldwide. Magnachip, with more than 40 years of operating history, owns a portfolio of approximately 1,100 registered patents and pending applications, and has extensive engineering, design, and manufacturing process expertise. For more information, please visit www.magnachip.com. Information on or accessible through Magnachip’s website is not a part of, and is not incorporated into, this release.

CONTACT:

Steven Pelayo

The Blueshirt Group

Tel. +1 (360) 808-5154

steven@blueshirtgroup.co


LOGO

 

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands of U.S. dollars, except share data)

(Unaudited)

 

     Three Months Ended     Year Ended  
     December 31,
2023
    September 30,
2023
    December 31,
2022
    December 31,
2023
    December 31,
2022
 

Revenues:

          

Net sales – standard products business

   $ 41,182     $ 51,619     $ 53,827     $ 195,690     $ 301,896  

Net sales – transitional Fab 3 foundry services

     9,640       9,626       7,163       34,361       35,762  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     50,822       61,245       60,990       230,051       337,658  

Cost of sales:

          

Cost of sales – standard products business

     31,754       36,829       37,150       143,762       202,347  

Cost of sales – transitional Fab 3 foundry services

     7,541       9,935       7,742       34,649       34,047  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of sales

     39,295       46,764       44,892       178,411       236,394  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     11,527       14,481       16,098       51,640       101,264  

Gross profit as a percentage of standard products business net sales

     22.9     28.7     31.0     26.5     33.0

Gross profit as a percentage of total revenues

     22.7     23.6     26.4     22.4     30.0

Operating expenses:

          

Selling, general and administrative expenses

     12,079       12,089       12,562       48,470       50,872  

Research and development expenses

     15,383       11,627       13,653       51,563       52,338  

Early termination and other charges, net

     —        —        —        9,251       3,298  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     27,462       23,716       26,215       109,284       106,508  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

     (15,935     (9,235     (10,117     (57,644     (5,244

Interest income

     2,519       2,382       2,420       10,435       5,980  

Interest expense

     (183     (189     (269     (828     (1,157

Foreign currency gain (loss), net

     5,241       (2,583     17,492       465       (3,019

Other income (loss), net

     (42     87       (42     13       561  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income tax expense (benefit)

     (8,400     (9,538     9,484       (47,559     (2,879

Income tax expense (benefit)

     (2,360     (4,373     6,513       (10,937     5,157  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (6,040   $ (5,165   $ 2,971     $ (36,622   $ (8,036
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings (loss) per common share—

   $ (0.16   $ (0.13   $ 0.07     $ (0.89   $ (0.18

Diluted earnings (loss) per common share—

   $ (0.16   $ (0.13   $ 0.07     $ (0.89   $ (0.18

Weighted average number of shares—

          

Basic

     38,834,451       40,145,290       44,054,275       41,013,069       44,850,791  

Diluted

     38,834,451       40,145,290       44,731,683       41,013,069       44,850,791  


LOGO

 

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands of U.S. dollars, except share data)

(Unaudited)

 

     December 31,
2023
    December 31,
2022
 

Assets

    

Current assets

    

Cash and cash equivalents

   $ 158,092     $ 225,477  

Accounts receivable, net

     32,641       35,380  

Inventories, net

     32,733       39,883  

Other receivables

     4,295       7,847  

Prepaid expenses

     7,390       10,560  

Hedge collateral

     1,000       2,940  

Other current assets

     9,283       15,766  
  

 

 

   

 

 

 

Total current assets

     245,434       337,853  

Property, plant and equipment, net

     100,122       110,747  

Operating lease right-of-use assets

     4,639       5,265  

Intangible assets, net

     1,537       1,930  

Long-term prepaid expenses

     5,736       10,939  

Deferred income taxes

     50,836       38,324  

Other non-current assets

     12,187       11,587  
  

 

 

   

 

 

 

Total assets

   $ 420,491     $ 516,645  
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities

    

Accounts payable

   $ 24,443     $ 17,998  

Other accounts payable

     5,292       9,702  

Accrued expenses

     10,457       9,688  

Accrued income taxes

     1,496       3,154  

Operating lease liabilities

     1,914       1,397  

Other current liabilities

     3,286       5,306  
  

 

 

   

 

 

 

Total current liabilities

     46,888       47,245  

Accrued severance benefits, net

     16,020       23,121  

Non-current operating lease liabilities

     2,897       4,091  

Other non-current liabilities

     10,088       14,035  
  

 

 

   

 

 

 

Total liabilities

     75,893       88,492  
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholders’ equity

    

Common stock, $0.01 par value, 150,000,000 shares authorized, 56,971,394 shares issued and 38,852,742 outstanding at December 31, 2023 and 56,432,449 shares issued and 43,824,575 outstanding at December 31, 2022

     569       564  

Additional paid-in capital

     273,256       266,058  

Retained earnings

     298,884       335,506  

Treasury stock, 18,118,652 shares at December 31, 2023 and 12,607,874 shares at December 31, 2022, respectively

     (213,454     (161,422

Accumulated other comprehensive loss

     (14,657     (12,553
  

 

 

   

 

 

 

Total stockholders’ equity

     344,598       428,153  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 420,491     $ 516,645  
  

 

 

   

 

 

 


LOGO

 

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of U.S. dollars)

(Unaudited)

 

     Three Months
Ended
    Year Ended  
     December 31,
2023
    December 31,
2023
    December 31,
2022
 

Cash flows from operating activities

      

Net loss

   $ (6,040   $ (36,622   $ (8,036

Adjustments to reconcile net loss to net cash provided by (used in) operating activities

      

Depreciation and amortization

     4,101       16,684       15,000  

Provision for severance benefits

     (25     5,333       6,289  

Loss (gain) on foreign currency, net

     (11,159     3,373       19,729  

Provision for inventory reserves

     850       3,885       9,574  

Stock-based compensation

     1,840       7,223       6,037  

Deferred income taxes

     (13,493     (13,405     278  

Other, net

     165       757       664  

Changes in operating assets and liabilities

      

Accounts receivable, net

     8,318       1,909       10,276  

Inventories

     (1,265     2,370       (12,626

Other receivables

     (1,146     3,847       18,146  

Prepaid expenses

     3,155       8,808       8,923  

Other current assets

     15,992       8,048       (13,073

Accounts payable

     1,086       7,152       (16,325

Other accounts payable

     (2,196     (8,934     (9,410

Accrued expenses

     (126     493       (7,228

Accrued income taxes

     1,445       (1,569     (8,400

Deferred revenue

     782       85       (1,261

Other current liabilities

     (65     (109     (645

Other non-current liabilities

     41       (238     749  

Contributions to severance insurance deposit accounts

     (4,278     (5,101     (7,899

Payment of severance benefits

     (799     (6,982     (6,012

Other, net

     (3     (21     415  
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     (2,820     (3,014     5,165  

Cash flows from investing activities

      

Proceeds from settlement of hedge collateral

     2,334       5,669       15,232  

Payment of hedge collateral

     (600     (3,754     (15,282

Proceeds from disposal of property, plant and equipment

     —        —        550  

Purchase of property, plant and equipment

     (4,675     (6,955     (23,394

Payment for intellectual property registration

     (33     (263     (390

Collection of guarantee deposits

     —        4,984       737

Payment of guarantee deposits

     (62     (7,338     (2,381
  

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (3,036     (7,657     (24,928

Cash flows from financing activities

      

Proceeds from exercise of stock options

     —        27       1,786  

Acquisition of treasury stock

     (8,695     (51,782     (13,960

Repayment of financing related to water treatment facility arrangement

     (122     (493     (500

Others

     (22     (91     (70
  

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (8,839     (52,339     (12,744

Effect of exchange rates on cash and cash equivalents

     6,143       (4,375     (21,563
  

 

 

   

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (8,552     (67,385     (54,070

Cash and cash equivalents

      

Beginning of the period

     166,644       225,477       279,547  
  

 

 

   

 

 

   

 

 

 

End of the period

   $ 158,092     $ 158,092     $ 225,477  
  

 

 

   

 

 

   

 

 

 


LOGO

 

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF OPERATING LOSS TO ADJUSTED OPERATING INCOME (LOSS)

(In thousands of U.S. dollars)

(Unaudited)

 

     Three Months Ended     Year Ended  
     December 31,
2023
    September 30,
2023
    December 31,
2022
    December 31,
2023
    December 31,
2022
 

Operating loss

   $ (15,935   $ (9,235   $ (10,117   $ (57,644   $ (5,244

Adjustments:

          

Equity-based compensation expense

     1,840       2,171       1,550       7,223       6,037  

Early termination and other charges, net

     —        —        —        9,251       3,298  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Operating Income (Loss)

   $ (14,095   $ (7,064   $ (8,567   $ (41,170   $ 4,091  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

We present Adjusted Operating Income (Loss) as a supplemental measure of our performance. We define Adjusted Operating Income (Loss) for the periods indicated as operating loss adjusted to exclude (i) Equity-based compensation expense and (ii) Early termination and other charges, net.

For the year ended December 31, 2023, Early termination and other charges includes $8,449 thousand of termination related charges in connection with the voluntary resignation program that we offered to certain employees during the first quarter of 2023 and $802 thousand of one-time employee incentives.

For the year ended December 31, 2022, Early termination and other charges, net includes $2,821 thousand of one-time employee incentives and professional service fees and expenses of $1,014 thousand, incurred in connection with certain strategic evaluations, both of which were offset in part by a $537 thousand gain on sale of certain legacy equipment of the closed back-end line in our fabrication facility in Gumi.


LOGO

 

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA AND ADJUSTED NET INCOME (LOSS)

(In thousands of U.S. dollars, except share data)

(Unaudited)

 

     Three Months Ended     Year Ended  
     December 31,
2023
    September 30,
2023
    December 31,
2022
    December 31,
2023
    December 31,
2022
 

Net Income (Loss)

   $ (6,040   $ (5,165   $ 2,971     $ (36,622   $ (8,036

Adjustments:

          

Interest income

     (2,519     (2,382     (2,420     (10,435     (5,980

Interest expense

     183       189       269       828       1,157  

Income tax expense (benefit)

     (2,360     (4,373     6,513       (10,937     5,157  

Depreciation and amortization

     4,101       4,081       3,775       16,684       15,000  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

     (6,635     (7,650     11,108       (40,482     7,298  

Equity-based compensation expense

     1,840       2,171       1,550       7,223       6,037  

Foreign currency loss (gain), net

     (5,241     2,583       (17,492     (465     3,019  

Derivative valuation loss (gain), net

     64       161       66       299       (135

Early termination and other charges, net

     —        —        —        9,251       3,298  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ (9,972   $ (2,735   $ (4,768   $ (24,174   $ 19,517  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income (Loss)

   $ (6,040   $ (5,165   $ 2,971     $ (36,622   $ (8,036

Adjustments:

          

Equity-based compensation expense

     1,840       2,171       1,550       7,223       6,037  

Foreign currency loss (gain), net

     (5,241     2,583       (17,492     (465     3,019  

Derivative valuation loss (gain), net

     64       161       66       299       (135

Early termination and other charges, net

     —        —        —        9,251       3,298  

Income tax effect on non-GAAP adjustments

     1,333       (1,341     (2,943     (2,160     4,569  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Net Income (Loss)

   $ (8,044   $ (1,591   $ (15,848   $ (22,474   $ 8,752  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Net Income (Loss) per common share—

          

- Basic

   $ (0.21   $ (0.04   $ (0.36   $ (0.55   $ 0.20  

- Diluted

   $ (0.21   $ (0.04   $ (0.36   $ (0.55   $ 0.19  

Weighted average number of shares – basic

     38,834,451       40,145,290       44,054,275       41,013,069       44,850,791  

Weighted average number of shares – diluted

     38,834,451       40,145,290       44,054,275       41,013,069       45,795,559  

We present Adjusted EBITDA and Adjusted Net Income (Loss) as supplemental measures of our performance. We define Adjusted EBITDA for the periods indicated as EBITDA (as defined below), adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss (gain), net, (iii) Derivative valuation loss (gain), net and (iv) Early termination and other charges, net. EBITDA for the periods indicated is defined as net income (loss) before interest income, interest expense, income tax expense (benefit) and depreciation and amortization.

We prepare Adjusted Net Income (Loss) by adjusting net income (loss) to eliminate the impact of a number of non-cash expenses and other items that may be either one time or recurring that we do not consider to be indicative of our core ongoing operating performance. We believe that Adjusted Net Income (Loss) is particularly useful because it reflects the impact of our asset base and capital structure on our operating performance. We define Adjusted Net Income (Loss) for the periods as net income (loss), adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss (gain), net, (iii) Derivative valuation loss (gain), net, (iv) Early termination and other charges, net and (v) Income tax effect on non-GAAP adjustments.

For the year ended December 31, 2023, Early termination and other charges includes $8,449 thousand of termination related charges in connection with the voluntary resignation program that we offered to certain employees during the first quarter of 2023 and $802 thousand of one-time employee incentives.

For the year ended December 31, 2022, Early termination and other charges, net includes $2,821 thousand of one-time employee incentives and professional service fees and expenses of $1,014 thousand, incurred in connection with certain strategic evaluations, both of which were offset in part by a $537 thousand gain on sale of certain legacy equipment of the closed back-end line in our fabrication facility in Gumi.

v3.24.0.1
Document and Entity Information
Feb. 28, 2024
Cover [Abstract]  
Document Type 8-K
Document Period End Date Feb. 28, 2024
Entity Registrant Name Magnachip Semiconductor Corporation
Entity Incorporation State Country Code DE
Entity File Number 001-34791
Entity Tax Identification Number 83-0406195
Entity Address Address Line 1 c/o Magnachip Semiconductor, Ltd.
Entity Address Address Line 2 15F, 76 Jikji-daero 436beon-gil, Heungdeok-gu
Entity Address Address Line 3 Cheongju-si
Entity Address City Or Town Chungcheongbuk-do
Entity Address Postal Zip Code 28581
Entity Address Country KR
Country Region 82
City Area Code 2
Local Phone Number 6903-3000
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Common Stock, par value $0.01 per share
Trading Symbol MX
Security Exchange Name NYSE
Entity Emerging Growth Company false
Amendment Flag false
Entity Central Index Key 0001325702

Magnachip Semiconductor (NYSE:MX)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Magnachip Semiconductor Charts.
Magnachip Semiconductor (NYSE:MX)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Magnachip Semiconductor Charts.