UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of August, 2017

Commission File Number 001-37928

 

 

ChipMOS TECHNOLOGIES INC.

(Translation of Registrant’s Name Into English)

 

 

No. 1, R&D Rd. 1, Hsinchu Science Park

Hsinchu, Taiwan

Republic of China

(Address of Principal Executive Offices)

 

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

Form 20-F  ☒            Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

 

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

      ChipMOS TECHNOLOGIES INC.
     

(Registrant)

Date: August 10, 2017     By  

/S/ S. J. Cheng

    Name:   S. J. Cheng
    Title:   Chairman & President


LOGO

 

Contacts:

 

In Taiwan

Dr. S.K. Chen

ChipMOS TECHNOLOGIES INC.

+886-6-507-7712

s.k._chen@chipmos.com

  

 

In the U.S.

David Pasquale

Global IR Partners

+1-914-337-8801

dpasquale@globalirpartners.com

ChipMOS REPORTS SECOND QUARTER 2017 RESULTS

2Q17 Highlights (as compared to 1Q17):

 

    Net Revenue at US$149.5 Million Compared to US$150.1 Million

 

    Gross Profit of US$30.0 Million Compared to US$26.9 Million

 

    Gross Margin at 20.1% Compared to 17.9%

 

    Net Earnings of US$0.25 Per Diluted ADS Compared to US$1.82 Per Diluted ADS; Net Earnings of US$0.01 Per Diluted Common Share Compared to US$0.09 Per Diluted Common Share; 1Q17 Includes a Net Income Benefit of US$62.8 Million from the ChipMOS Shanghai Equity Interest Transfer to Tsinghua Unigroup Led Strategic Investors, which Did Not Repeat in 2Q17

 

    Distributed Cash Dividend of NT$1.0 Per Common Share on July 12, 2017 and US$0.655 Per ADS on July 19, 2017

 

    Retained Balance of Cash and Cash Equivalents at US$364.7 Million, with Net Debt Balance of US$48.8 Million

 

    ChipMOS Shanghai Joint-Venture Funded, Ramping Production, and Qualifying Additional Customer Programs

Hsinchu, Taiwan - 08 /10/2017 - ChipMOS TECHNOLOGIES INC. (“ChipMOS” or the “Company”) (Taiwan Stock Exchange: 8150 and NASDAQ: IMOS), an industry leading provider of outsourced semiconductor assembly and test services (“OSAT”), today reported unaudited consolidated financial results for the second quarter ended June 30, 2017. All U.S. dollar figures in this release are based on the exchange rate of NT$30.38 against US$1.00 as of June 30, 2017.

All the figures were prepared in accordance with Taiwan-International Financial Reporting Standards (“Taiwan-IFRS”). In March 2017, the Company completed the sale and transfer of 54.98% equity interests of its former wholly-owned subsidiary ChipMOS TECHNOLOGIES (Shanghai) LTD. (“ChipMOS Shanghai”) to Tsinghua Unigroup led investors (“Strategic Investors”). Under Taiwan-IFRS, starting in Q1 2017 the revenue generated by ChipMOS Shanghai is no longer included in the Company’s consolidated revenue. The Company, however, recognizes 45.02% of the net income generated from ChipMOS Shanghai on an ongoing basis. Revenue from ChipMOS Shanghai has been excluded from all periods indicated.

Net revenue for the second quarter of 2017 was NT$4,541.2 million or US$149.5 million, a decrease of 0.4% from NT$4,560.3 million or US$150.1 million in the first quarter of 2017 and an increase of 0.8% from NT$4,504.0 million or US$148.3 million for the same period in 2016.

Net earnings for the second quarter of 2017 was US$0.25 per diluted ADS, compared to US$1.82 per diluted ADS for the first quarter of 2017. Net income for the first quarter of 2017 included US$62.8 million related to the completion of ChipMOS Shanghai equity interest transfer to Strategic Investors. Net income attributable to equity holders of the Company for the second quarter of 2017 was NT$321.4 million or US$10.6 million, and NT$0.38 or US$0.01 per basic common share and NT$0.38 or US$0.01 per diluted common share, as compared to net income attributable to equity holders of the Company for the first quarter of 2017 of NT$2,380.1 million or US$78.3 million, and NT$2.82 or US$0.09 per basic common share and NT$2.77 or US$0.09 per diluted common share, and compared to net income attributable to equity holders of the Company in the second quarter of 2016 of NT$314.9 million or US$10.3 million, and NT$0.37 or US$0.01 per basic common share and NT$0.36 or US$0.01 per diluted common share.


LOGO

 

S.J. Cheng, Chairman and President of ChipMOS, said, “We are pleased that we were able to expand our gross margin to 20.1% in 2Q17 from 17.9% in 1Q17 on relatively flat revenue. This underscores the leverage in our business model, as we further improved our overall utilization level to 77%, led by strength in our higher margin testing business. Revenue growth was offset primarily by a lower allocation from our largest DRAM customer, and continued China handset market softness, which is impacting small panel LCD driver demand. We are confident we will be able to offset the softness with more financially attractive business diversification led by new programs we are now ramping with some of world’s largest consumer and technology product companies, combined with the progress we are making at our Shanghai facility. We also expect DDIC demand will continue to improve as we benefit from the ongoing 4K2K/UHD TV market development, combined with new model/feature introductions and requirements from smartphones, including OLED, TDDI, narrow bezel and larger screens. In addition to increased driver volumes, these trends mean longer test times. With respect to the China market, we were pleased to report that our China JV is now funded, ramping production and qualifying a variety of new customer programs. Our strategic partners’ buildout of their semiconductor ecosystem is now expected to be even more aggressive and on a larger scale than originally contemplated. The fact that ChipMOS is positioned as the OSAT services company within the Unigroup ecosystem gives us excellent growth prospects as DDIC ramps in the near-term followed by growth in domestic China memory production over the longer-term.”

S.K. Chen, Chief Financial Officer of ChipMOS, said, “This was an unfavorable quarter on quarter comparison as net income in the first quarter of 2017 included US$62.8 million related to the completion of ChipMOS Shanghai equity interest transfer to Strategic Investors, which did not repeat in the second quarter of 2017. Our gross margin moved to 20.1%, with some additional room for improvement likely as the DRAM revenue declining is being replaced with higher margin revenue opportunities. We also expect to see some improvement for stabile to higher utilization levels. We remain in a financially strong position, ending the second quarter with a balance of cash and cash equivalents of US$364.7 million, and a net debt balance of US$48.8 million with net debt to equity ratio of 8.3%. This is after CapEx of US$45.9 million in the quarter, the majority of which was invested in expanding our DDIC test capacity to meet customer demand levels. We continue to execute on our core business, target sustainable higher margin growth opportunities, and prioritize capital expenditures in support of our long-term growth strategy in both Taiwan and China.”

 

Selected Operation Data             
     2Q17     1Q17  

Revenue by segment

    

Testing

     28     27

Assembly

     32     31

LCD Driver

     25     25

Bumping

     15     17

Utilization by segment

    

Testing

     82     81

Assembly

     73     68

LCD Driver

     87     85

Bumping

     63     70

Overall

     77     76

CapEx

     US$45.9 million       US$37.3 million  

Testing

     19     27

Assembly

     13     12

LCD Driver

     51     43

Bumping

     17     18

Depreciation and amortization expenses

     US$23.3 million       US$21.9 million  


LOGO

 

Condensed consolidated statements of cash flows    Period ended
Jun. 30, 2017
US$ million
     Period ended
Jun. 30, 2016
US$ million
 
     
Net cash generated from (used in) operating activities      101.2        62.1  
Net cash generated from (used in) investing activities      (44.6      (67.6
Net cash generated from (used in) financing activities      58.3        34.4  
Net increase (decrease) in cash and cash equivalents      114.9        28.9  
Effect of exchange rate changes on cash      0.6        (1.1
Cash and cash equivalents at beginning of period      249.2        399.2  

Cash and cash equivalents at end of period

     364.7        427.0  

Investor Conference Call / Webcast Details

ChipMOS will host two conference calls on Thursday, August 10, 2017 to discuss the Company’s financial results for the second quarter of 2017.

 

  1. Date: Thursday, August 10, 2017

Time: 4:00PM Taiwan (4:00AM New York)

Dial-In: +886-2-21928016

Password: 625427#

Replay Starting 2 Hours After Live Call Ends: www.chipmos.com

Language: Mandarin

 

  2. Date: Thursday, August 10, 2017

Time: 8:00PM Taiwan (8:00AM New York)

Dial-In: +1-201-689-8562

Password: 13666216

Replay Starting 2 Hours After Live Call Ends: +1-412-317-6671, with ID 13666216

Webcast of Live Call and Replay: www.chipmos.com

Language: English

About ChipMOS TECHNOLOGIES INC.:

ChipMOS TECHNOLOGIES INC. (“ChipMOS” or the “Company”) (Taiwan Stock Exchange: 8150 and NASDAQ: IMOS) (http://www.chipmos.com) is an industry leading provider of outsourced semiconductor assembly and test services. With advanced facilities in Hsinchu Science Park, Hsinchu Industrial Park and Southern Taiwan Science Park in Taiwan, ChipMOS provide assembly and test services to a broad range of customers, including leading fabless semiconductor companies, integrated device manufacturers and independent semiconductor foundries.

Forward-Looking Statements

This press release may contain certain forward-looking statements. These forward-looking statements may be identified by words such as ‘believes,’ ‘expects,’ ‘anticipates,’ ‘projects,’ ‘intends,’ ‘should,’ ‘seeks,’ ‘estimates,’ ‘future’ or similar expressions or by discussion of, among other things, strategy, goals, plans or intentions. These statements may include financial projections and estimates and their underlying assumptions, statements regarding plans, objectives and expectations with respect to future operations, products and services, and statements regarding future performance. Actual results may differ materially in the future from those reflected in forward-looking statements contained in this document, due to various factors. Further information regarding these risks, uncertainties and other factors are included in the Company’s most recent Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission (the “SEC”) and in the Company’s other filings with the SEC.


LOGO

 

About Non-Generally Accepted Accounting Principles (“Non-GAAP”) Financial Measures

To supplement the consolidated financial results presented in accordance with the Taiwan-IFRS, ChipMOS uses non-GAAP free cash flow, non-GAAP earnings before interest, taxes, depreciation and amortization (“EBITDA”) and non-GAAP net debt to equity ratio in this press release. The non-GAAP free cash flow represents operating profit plus depreciation, amortization and interest income and less capital expenditures, predecessors’ interests, interest expenses, income tax expense and dividend. The non-GAAP EBITDA represents operating profit plus depreciation and amortization. The non-GAAP net debt to equity ratio represents the ratio of net debt, the sum of debt less cash and cash equivalent, divided by equity attributable to equity holders of the Company. These non-GAAP financial measures may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently.

The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with the Taiwan-IFRS.

ChipMOS considers the use of non-GAAP free cash flow, non-GAAP EBITDA and non-GAAP net debt to equity ratio provides useful information to management to manage the Company’s business and make financial and operational decisions and also to the investors to understand and evaluate the Company’s business and operating performance. For more information on these non-GAAP financial measures, please refer to the table captioned “Reconciliations of Non-GAAP Measures to the Nearest Comparable GAAP Measures” in this press release.

- FINANCIAL TABLES FOLLOW BELOW -


LOGO

 

ChipMOS TECHNOLOGIES INC.

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the Three Months Ended Jun. 30, Mar. 31, 2017, and Jun. 30, 2016

Figures in Millions of U.S. dollars (USD) (1)

Except for Per Share Amounts and Shares Outstanding

 

     Three months ended  
     Jun. 30, 2017     Mar. 31, 2017     Jun. 30, 2016  
     USD     USD     USD  

Revenue (2)

     149.5       150.1       148.3  

Cost of revenue

     (119.5     (123.2     (121.1
  

 

 

   

 

 

   

 

 

 

Gross profit

     30.0       26.9       27.2  
  

 

 

   

 

 

   

 

 

 

Research and development expenses

     (8.0     (8.5     (7.2

Sales and marketing expenses

     (0.4     (0.7     (0.6

General and administrative expenses

     (7.8     (5.4     (6.5

Other operating income (expenses), net

     1.0       22.4       1.2  
  

 

 

   

 

 

   

 

 

 

Operating profit

     14.8       34.7       14.1  
  

 

 

   

 

 

   

 

 

 

Non-operating income (expenses), net

     (1.9     (14.2     (1.2
  

 

 

   

 

 

   

 

 

 

Profit (Loss) before tax

     12.9       20.5       12.9  

Income tax benefit (expense)

     (2.3     (4.0     (10.6
  

 

 

   

 

 

   

 

 

 

Profit from continuing operations

     10.6       16.5       2.3  

Income (Loss) from discontinued operations

     —         61.8       (0.9
  

 

 

   

 

 

   

 

 

 

Profit (Loss) for the year

     10.6       78.3       1.4  
  

 

 

   

 

 

   

 

 

 

Attributable to:

      

Equity holders of the Company

– Continuing operations

     10.6       16.5       11.2  

– Discontinued operations

     —         61.8       (0.9

Predecessors’ interests under common control

     —         —         (8.9
  

 

 

   

 

 

   

 

 

 
     10.6       78.3       1.4  
  

 

 

   

 

 

   

 

 

 


LOGO

 

ChipMOS TECHNOLOGIES INC.

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (CONTINUED)

For the Three Months Ended Jun. 30, Mar. 31, 2017, and Jun. 30, 2016

Figures in Millions of U.S. dollars (USD) (1)

Except for Per Share Amounts and Shares Outstanding

 

     Three months ended  
     Jun. 30, 2017      Mar. 31, 2017     Jun. 30, 2016  
     USD      USD     USD  

Profit (Loss) for the period

     10.6        78.3       1.4  

Other comprehensive income (loss)

       

Exchange differences on translation of foreign operations

     1.1        (9.9     (2.2
  

 

 

    

 

 

   

 

 

 

Total other comprehensive income (loss)

     1.1        (9.9     (2.2
  

 

 

    

 

 

   

 

 

 

Total comprehensive income (loss)

     11.7        68.4       (0.8
  

 

 

    

 

 

   

 

 

 

Attributable to:

       

Equity holders of the Company

– Continuing operations

     11.7        16.0       11.3  

– Discontinued operations

     —          52.4       (3.2

Predecessors’ interests under common control

     —          —         (8.9
  

 

 

    

 

 

   

 

 

 
     11.7        68.4       (0.8
  

 

 

    

 

 

   

 

 

 

Profit (Loss) attributable to the Company - basic

     10.6        78.3       10.3  
  

 

 

    

 

 

   

 

 

 

Earnings (Loss) per share attributable to the Company - basic

     0.01        0.09       0.01  
  

 

 

    

 

 

   

 

 

 

Earnings (Loss) per ADS equivalent – basic

     0.25        1.85       0.24  
  

 

 

    

 

 

   

 

 

 

Weighted average shares outstanding (in thousands) - basic

     845,206        845,078       861,608  
  

 

 

    

 

 

   

 

 

 

Profit (Loss) attributable to the Company - diluted

     10.6        78.3       10.3  
  

 

 

    

 

 

   

 

 

 

Earnings (Loss) per share attributable to the Company - diluted

     0.01        0.09       0.01  
  

 

 

    

 

 

   

 

 

 

Earnings (Loss) per ADS equivalent - diluted

     0.25        1.82       0.24  
  

 

 

    

 

 

   

 

 

 

Weighted average shares outstanding (in thousands) - diluted

     852,649        859,536       867,686  
  

 

 

    

 

 

   

 

 

 

Note:

(1) All U.S. dollar figures in this release are based on the exchange rate of NT$30.38 against US$1.00 as of Jun. 30, 2017. The convenience translation should not be construed as representations that the NT dollar amounts have been, or could be in the future be, converted into US dollars at this or any other exchange rate.
(2) In March 2017, the Company completed the sale and transfer of 54.98% equity interests of its former wholly-owned subsidiary ChipMOS Shanghai to Strategic Investors. Under Taiwan-IFRS, starting in Q1 2017 the revenue generated by ChipMOS Shanghai is no longer included in the Company’s consolidated revenue. The Company, however, recognizes 45.02% of the net income generated from ChipMOS Shanghai on an ongoing basis.


LOGO

 

ChipMOS TECHNOLOGIES INC.

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the Three Months Ended Jun. 30, Mar. 31, 2017, and Jun. 30, 2016

Figures in Millions of NT dollars (NTD)

Except for Per Share Amounts and Shares Outstanding

 

     Three months ended  
     Jun. 30, 2017     Mar. 31, 2017     Jun. 30, 2016  
     NTD     NTD     NTD  

Revenue (1)

     4,541.2       4,560.3       4,504.0  

Cost of revenue

     (3,630.8     (3,743.7     (3,679.0
  

 

 

   

 

 

   

 

 

 

Gross profit

     910.4       816.6       825.0  
  

 

 

   

 

 

   

 

 

 

Research and development expenses

     (244.6     (256.7     (217.5

Sales and marketing expenses

     (13.2     (22.1     (19.2

General and administrative expenses

     (235.7     (162.5     (197.7

Other operating income (expenses), net

     31.7       679.1       37.9  
  

 

 

   

 

 

   

 

 

 

Operating profit

     448.6       1,054.4       428.5  
  

 

 

   

 

 

   

 

 

 

Non-operating income (expenses), net

     (56.4     (431.0     (37.3
  

 

 

   

 

 

   

 

 

 

Profit (Loss) before tax

     392.2       623.4       391.2  

Income tax benefit (expense)

     (70.8     (122.6     (320.0
  

 

 

   

 

 

   

 

 

 

Profit from continuing operations

     321.4       500.8       71.2  

Income (Loss) from discontinued operations

     —         1,879.3       (28.2
  

 

 

   

 

 

   

 

 

 

Profit (Loss) for the year

     321.4       2,380.1       43.0  
  

 

 

   

 

 

   

 

 

 

Attributable to:

      

Equity holders of the Company

– Continuing operations

     321.4       500.8       343.1  

– Discontinued operations

     —         1,879.3       (28.2

Predecessors’ interests under common control

     —         —         (271.9
  

 

 

   

 

 

   

 

 

 
     321.4       2,380.1       43.0  
  

 

 

   

 

 

   

 

 

 


LOGO

 

ChipMOS TECHNOLOGIES INC.

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (CONTINUED)

For the Three Months Ended Jun. 30, Mar. 31, 2017, and Jun. 30, 2016

Figures in Millions of NT dollars (NTD)

Except for Per Share Amounts and Shares Outstanding

 

     Three months ended  
     Jun. 30, 2017      Mar. 31, 2017     Jun. 30, 2016  
     NTD      NTD     NTD  

Profit (Loss) for the period

     321.4        2,380.1       43.0  

Other comprehensive income (loss)

       

Exchange differences on translation of foreign operations

     33.1        (302.2     (67.1
  

 

 

    

 

 

   

 

 

 

Total other comprehensive income (loss)

     33.1        (302.2     (67.1
  

 

 

    

 

 

   

 

 

 

Total comprehensive income (loss)

     354.5        2,077.9       (24.1
  

 

 

    

 

 

   

 

 

 

Attributable to:

       

Equity holders of the Company

– Continuing operations

     354.5        486.2       343.8  

– Discontinued operations

     —          1,591.7       (96.0

Predecessors’ interests under common control

     —          —         (271.9
  

 

 

    

 

 

   

 

 

 
     354.5        2,077.9       (24.1
  

 

 

    

 

 

   

 

 

 

Profit (Loss) attributable to the Company - basic

     321.4        2,380.1       314.9  
  

 

 

    

 

 

   

 

 

 

Earnings (Loss) per share attributable to the Company - basic

     0.38        2.82       0.37  
  

 

 

    

 

 

   

 

 

 

Earnings (Loss) per ADS equivalent – basic

     7.61        56.33       7.31  
  

 

 

    

 

 

   

 

 

 

Weighted average shares outstanding (in thousands) - basic

     845,206        845,078       861,608  
  

 

 

    

 

 

   

 

 

 

Profit (Loss) attributable to the Company - diluted

     321.4        2,380.1       314.9  
  

 

 

    

 

 

   

 

 

 

Earnings (Loss) per share attributable to the Company - diluted

     0.38        2.77       0.36  
  

 

 

    

 

 

   

 

 

 

Earnings (Loss) per ADS equivalent - diluted

     7.54        55.38       7.26  
  

 

 

    

 

 

   

 

 

 

Weighted average shares outstanding (in thousands) - diluted

     852,649        859,536       867,686  
  

 

 

    

 

 

   

 

 

 

Note:

(1) In March 2017, the Company completed the sale and transfer of 54.98% equity interests of its former wholly-owned subsidiary ChipMOS Shanghai to Strategic Investors. Under Taiwan-IFRS, starting in Q1 2017 the revenue generated by ChipMOS Shanghai is no longer included in the Company’s consolidated revenue. The Company, however, recognizes 45.02% of the net income generated from ChipMOS Shanghai on an ongoing basis.


LOGO

 

ChipMOS TECHNOLOGIES INC.

UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

As of Jun. 30, Mar. 31, 2017, and Jun. 30, 2016

Figures in Millions of U.S. dollars (USD) (1)

 

     Jun. 30, 2017     Mar. 31, 2017     Jun. 30, 2016  
     USD     USD     USD  

ASSETS

      

Current assets

      

Cash and cash equivalents

     364.7       384.9       427.0  

Accounts and notes receivable, net

     116.4       116.6       127.4  

Inventories

     63.6       63.7       71.1  

Other current financial assets

     2.3       2.5       2.2  

Other current assets

     9.6       14.3       12.7  
  

 

 

   

 

 

   

 

 

 

Total current assets

     556.6       582.0       640.4  
  

 

 

   

 

 

   

 

 

 

Non-current assets

      

Non-current financial assets carried at cost

     0.7       0.3       0.3  

Investments accounted for using equity method

     115.4       71.8       11.7  

Property, plant & equipment

     481.2       458.8       477.0  

Other non-current assets

     9.3       9.5       12.0  
  

 

 

   

 

 

   

 

 

 

Total non-current assets

     606.6       540.4       501.0  
  

 

 

   

 

 

   

 

 

 

Total assets

     1,163.2       1,122.4       1,141.4  
  

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

      

LIABILITIES

      

Current liabilities

      

Short-term bank loans

     59.7       34.7       47.3  

Accounts payable and payables to contractors and equipment suppliers

     49.2       46.7       42.4  

Long-term bank loans, current portion

     70.5       35.0       —    

Long-term lease obligations payable, current portion

     0.4       0.4       —    

Other current liabilities

     86.4       58.7       105.1  
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     266.2       175.5       194.8  
  

 

 

   

 

 

   

 

 

 

Non-current liabilities

      

Long-term bank loans

     282.1       317.5       271.3  

Long-term lease obligations payable

     0.8       0.9       —    

Other non-current liabilities

     23.5       22.5       19.8  
  

 

 

   

 

 

   

 

 

 

Total non-current liabilities

     306.4       340.9       291.1  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     572.6       516.4       485.9  
  

 

 

   

 

 

   

 

 

 

EQUITY

      

Capital stock – common stock

     291.9       291.9       295.3  

Capital surplus

     207.2       227.2       124.3  

Retained earnings

     127.4       125.3       185.8  

Other equity interest

     (2.7     (5.2     (11.1

Treasury stock

     (33.2     (33.2     (32.5
  

 

 

   

 

 

   

 

 

 

Equity attributable to equity holders of the Company

     590.6       606.0       561.8  

Predecessors’ interests under common control

     —         —         93.7  
  

 

 

   

 

 

   

 

 

 

Total equity

     590.6       606.0       655.5  
  

 

 

   

 

 

   

 

 

 

Total liabilities and equity

     1,163.2       1,122.4       1,141.4  
  

 

 

   

 

 

   

 

 

 

Note:

(1) All U.S. dollar figures in this release are based on the exchange rate of NT$30.38 against US$1.00 as of Jun. 30, 2017. The convenience translation should not be construed as representations that the NT dollar amounts have been, or could be in the future be, converted into US dollars at this or any other exchange rate.


LOGO

 

ChipMOS TECHNOLOGIES INC.

UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

As of Jun. 30, Mar. 31, 2017, and Jun. 30, 2016

Figures in Millions of NT dollars (NTD)

 

     Jun. 30, 2017     Mar. 31, 2017     Jun. 30, 2016  
     NTD     NTD     NTD  

ASSETS

      

Current assets

      

Cash and cash equivalents

     11,078.3       11,692.8       12,971.2  

Accounts and notes receivable, net

     3,536.1       3,543.6       3,872.4  

Inventories

     1,931.5       1,935.7       2,159.0  

Other current financial assets

     70.7       75.7       66.0  

Other current assets

     293.7       433.4       387.5  
  

 

 

   

 

 

   

 

 

 

Total current assets

     16,910.3       17,681.2       19,456.1  
  

 

 

   

 

 

   

 

 

 

Non-current assets

      

Non-current financial assets carried at cost

     20.9       10.0       10.0  

Investments accounted for using equity method

     3,506.0       2,180.3       355.1  

Property, plant & equipment

     14,619.8       13,937.2       14,490.9  

Other non-current assets

     280.4       288.4       364.7  
  

 

 

   

 

 

   

 

 

 

Total non-current assets

     18,427.1       16,415.9       15,220.7  
  

 

 

   

 

 

   

 

 

 

Total assets

     35,337.4       34,097.1       34,676.8  
  

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

      

LIABILITIES

      

Current liabilities

      

Short-term bank loans

     1,814.7       1,055.6       1,437.3  

Accounts payable and payables to contractors and equipment suppliers

     1,494.5       1,418.8       1,289.4  

Long-term bank loans, current portion

     2,142.0       1,062.6       —    

Long-term lease obligations payable, current portion

     11.4       11.3       —    

Other current liabilities

     2,624.8       1,783.1       3,193.5  
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     8,087.4       5,331.4       5,920.2  
  

 

 

   

 

 

   

 

 

 

Non-current liabilities

      

Long-term bank loans

     8,571.1       9,646.9       8,242.2  

Long-term lease obligations payable

     24.1       26.5       —    

Other non-current liabilities

     712.7       683.8       601.0  
  

 

 

   

 

 

   

 

 

 

Total non-current liabilities

     9,307.9       10,357.2       8,843.2  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     17,395.3       15,688.6       14,763.4  
  

 

 

   

 

 

   

 

 

 

EQUITY

      

Capital stock – common stock

     8,866.8       8,868.4       8,972.2  

Capital surplus

     6,293.8       6,901.4       3,776.7  

Retained earnings

     3,870.0       3,805.0       5,644.1  

Other equity interest

     (80.9     (158.7     (336.6

Treasury stock

     (1,007.6     (1,007.6     (989.6
  

 

 

   

 

 

   

 

 

 

Equity attributable to equity holders of the Company

     17,942.1       18,408.5       17,066.8  

Predecessors’ interests under common control

     —         —         2,846.6  
  

 

 

   

 

 

   

 

 

 

Total equity

     17,942.1       18,408.5       19,913.4  
  

 

 

   

 

 

   

 

 

 

Total liabilities and equity

     35,337.4       34,097.1       34,676.8  
  

 

 

   

 

 

   

 

 

 


LOGO

 

RECONCILIATIONS OF NON-GAAP MEASURES TO THE NEAREST COMPARABLE GAAP MEASURES

(Figures in Millions of U.S. dollars (USD))

The table below sets forth a reconciliation of our operating profit to non-GAAP free cash flow for the periods indicated:

 

     Three months ended  
     Jun. 30, 2017      Mar. 31, 2017      Jun. 30, 2016  
     USD      USD      USD  

Operating profit

     14.8        34.7        14.1  

Add: Depreciation

     23.3        21.9        26.4  

Amortization

     —          —          —    

Interest income

     0.5        0.3        0.4  

Less: Capital expenditures

     (45.9      (37.3      (10.8

Predecessors’ interests under common control

     —          —          8.9  

Interest expense

     (1.9      (1.5      (1.1

Income tax expense

     (2.3      (4.0      (10.6

Dividend

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Non-GAAP free cash flow

     (11.5      14.1        27.3  
  

 

 

    

 

 

    

 

 

 

The table below sets forth a reconciliation of our operating profit to non-GAAP EBITDA for the periods indicated:

 

     Three months ended  
     Jun. 30, 2017      Mar. 31, 2017      Jun. 30, 2016  
     USD      USD      USD  

Operating profit

     14.8        34.7        14.1  

Add: Depreciation

     23.3        21.9        26.4  

Amortization

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Non-GAAP EBITDA

     38.1        56.6        40.5  
  

 

 

    

 

 

    

 

 

 

The table below sets forth a calculation of our non-GAAP net debt to equity ratio for the periods indicated:

 

     Jun. 30, 2017     Mar. 31, 2017     Jun. 30, 2016  
     USD     USD     USD  

Short-term bank loans

     59.7       34.7       47.3  

Long-term bank loans (including current portion)

     352.6       352.5       271.3  

Long-term lease obligations payable (including current portion)

     1.2       1.3       —    

Less: Cash and cash equivalents

     (364.7     (384.9     (427.0
  

 

 

   

 

 

   

 

 

 

Net debt

     48.8       3.6       (108.4
  

 

 

   

 

 

   

 

 

 

Equity attributable to equity holders of the Company

     590.6       606.0       561.8  
  

 

 

   

 

 

   

 

 

 

Net debt to equity ratio

     8.3     0.6     -19.3
  

 

 

   

 

 

   

 

 

 
ChipMOS Technologies (NASDAQ:IMOS)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more ChipMOS Technologies Charts.
ChipMOS Technologies (NASDAQ:IMOS)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more ChipMOS Technologies Charts.