SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

☒

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended January 31, 2023

or

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ________________

 

Commission file number: 000-55233

 

My City Builders, Inc.

(Exact name of registrant as specified in its charter)

 

Nevada

 

27-3816969

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

100 Biscayne Blvd., #1611

Miami FL 33132

(Address of principal executive offices)

 

786-553-4006

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading

 Symbol(s)

Name of each exchange on which registered

 

 

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

☐

Accelerated filer

☐

Non-accelerated Filer

☒

Smaller reporting company

☒

 

Emerging growth company

☐

 

If an emerging growth company, indicate by a check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act   ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

As of March 10, 2023, there were 596,686 shares of the issuer’s common stock, par value $0.001 per share, outstanding.

 

 

 

TABLE OF CONTENTS

 

 

Page No.

 

Part I: Financial Information

4

 

 

 

Item 1:

Financial Statements

4 

 

Consolidated Balance Sheets as of January 31, 2023 and July 31, 2022 (Unaudited)

 

 

Consolidated Statements of Operations for the six months ended January 31, 2023 (Unaudited)

5

 

Consolidated Statements of Changes in Stockholders’ Deficit for the six months ended January 31, 2023 (Unaudited)

 

 

Consolidated Statements of Cash Flows for the six months ended January 31, 2023 (Unaudited)

6

 

Notes to Unaudited Consolidated Financial Statements

 

 

Item 2:

Management’s Discussion and Analysis of Financial Condition and Results of Operations

7

 

Item 3:

Quantitative and Qualitative Disclosures about Market Risk

 

 

Item 4:

Controls and Procedures

8

 

 

Part II: Other Information

 

 

Item 1

Legal Proceedings

 

16

 

 

 

 

 

 

Item 6:

Exhibits

17

 

 
2

Table of Contents

 

FORWARD LOOKING STATEMENTS

 

This report contains forward-looking statements regarding our business, financial condition, results of operations and prospects. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and similar expressions or variations of such words are intended to identify forward-looking statements but are not deemed to represent an all-inclusive means of identifying forward-looking statements as denoted in this report. Additionally, statements concerning future matters are forward-looking statements.

 

Although forward-looking statements in this report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by us. Consequently, forward-looking statements are inherently subject to risks and uncertainties and actual results and outcomes may differ materially from the results and outcomes discussed in or anticipated by the forward-looking statements. Factors that could cause or contribute to such differences in results and outcomes include, without limitation, those specifically addressed under the headings “Risks Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10-K for the year ended July 31, 2022, in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Form 10-Q, and information contained in other reports that we file with the SEC. You are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this report.

 

We file reports with the SEC. The SEC maintains a website (www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, including us.

 

We undertake no obligation to revise or update any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this report, except as required by law. Readers are urged to carefully review and consider the various disclosures made throughout the entirety of this quarterly report, which are designed to advise interested parties of the risks and factors that may affect our business, financial condition, results of operations and prospects.

 

All references in this Form 10-Q to the “Company,” “My City Builders,” “we,” “us,” “our” and words of like import relate to My City Builders, Inc. and its wholly-owned subsidiary, RAC Real Estate Acquisition Corp., a Wyoming corporation, unless the context indicates otherwise.

 

 
3

Table of Contents

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

My City Builders, Inc.

(Formerly iMine Corporation)

Consolidated Balance Sheets

(Unaudited)

 

 

 

January 31,

 

 

July 31,

 

 

 

2023

 

 

2022

 

ASSETS

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

Cash

 

$9,553

 

 

$718

 

Loan receivable

 

 

453,690

 

 

 

336,480

 

Total Current Assets

 

 

463,243

 

 

 

337,198

 

 

 

 

 

 

 

 

 

 

Construction in progress

 

 

159,958

 

 

 

-

 

Investment

 

 

1,945,200

 

 

 

-

 

TOTAL ASSETS

 

$2,568,401

 

 

$337,198

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$94,449

 

 

$13,075

 

Deferred interest income

 

 

-

 

 

 

6,748

 

Due to related parties

 

 

2,238,592

 

 

 

8,812

 

Total Current Liabilities

 

 

2,333,041

 

 

 

28,635

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

2,333,041

 

 

 

28,635

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

 

 

Preferred stock: 10,000,000 authorized; $0.001 par value

 

 

 

 

 

 

 

 

Series A preferred stock 100,000 designated; $0.001 par value

 

 

 

 

 

 

 

 

100,000 shares issued and outstanding

 

 

100

 

 

 

100

 

Common stock: 300,000,000 authorized; $0.001 par value

 

 

 

 

 

 

 

 

595,986 shares issued and outstanding

 

 

596

 

 

 

596

 

Additional paid in capital

 

 

331,105

 

 

 

331,105

 

Accumulated deficit

 

 

(96,441)

 

 

(23,238)

Total Stockholders' Equity

 

 

235,360

 

 

 

308,563

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$2,568,401

 

 

$337,198

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 
4

Table of Contents

 

My City Builders, Inc.

(Formerly iMine Corporation)

Consolidated Statement of Operations

 (Unaudited)

 

 

 

Three Months Ended

 

 

Six months ended

 

 

 

January 31,

 

 

January 31,

 

 

 

2023

 

 

2023

 

 

 

 

 

 

 

 

Interest income

 

$13,569

 

 

$27,824

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

General and administrative

 

 

558

 

 

 

883

 

Professional fees

 

 

22,017

 

 

 

58,144

 

Total operating expenses

 

 

22,575

 

 

 

59,027

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(9,006)

 

 

(31,203)

 

 

 

 

 

 

 

 

 

Other income and expense

 

 

 

 

 

 

 

 

Interest expense -related party

 

 

(42,000)

 

 

(42,000)

Total other expense

 

 

(42,000)

 

 

(42,000)

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(51,006)

 

 

(73,203)

Provision for income taxes

 

 

-

 

 

 

-

 

Net Loss

 

$(51,006)

 

$(73,203)

 

 

 

 

 

 

 

 

 

Basic and diluted loss per share of common stock

 

$(0.09)

 

$(0.12)

Basic weighted average number of common shares outstanding

 

 

595,986

 

 

 

595,986

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 
5

Table of Contents

 

My City Builders, Inc.

(Formerly iMine Corporation)

Consolidated Statement of Changes in Stockholders’ Equity

 (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid in

 

 

Accumulated

 

 

Total

Stockholders' 

 

 

 

 Shares

 

 

 Amount

 

 

 Shares

 

 

 Amount

 

 

 Capital

 

 

 Deficit

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - July 31, 2022

 

 

100,000

 

 

$100

 

 

 

595,986

 

 

$596

 

 

$331,105

 

 

$(23,238)

 

$308,563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(22,197)

 

 

(22,197)

Balance - October 31, 2022

 

 

100,000

 

 

 

100

 

 

 

595,986

 

 

 

596

 

 

 

331,105

 

 

 

(45,435)

 

 

286,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(51,006)

 

 

(51,006)

Balance - January 31, 2023

 

 

100,000

 

 

$100

 

 

 

595,986

 

 

$596

 

 

$331,105

 

 

$(96,441)

 

$235,360

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 
6

Table of Contents

 

My City Builders, Inc.

(Formerly iMine Corporation)

Consolidated Statement of Cash Flows

 (Unaudited)

 

 

 

Six months ended

 

 

 

January 31,

 

 

 

2023

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

Net loss

 

$(73,203)

Changes in operating assets and liabilities:

 

 

 

 

Accounts payable and accrued liabilities

 

 

1,278

Deferred interest income

 

 

(6,748)

Due to related parties

 

 

33,780

 

Net cash used in operating activities

 

 

(44,893)

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

Investment

 

 

(1,945,200)

Advance on loan receivable

 

 

(179,310)

Collection of loan receivable

 

 

62,100

 

Collection of loan receivable for third party investor

 

 

78,896

 

Payment for construction

 

 

(158,758)

Net cash used in investing activities

 

 

(2,142,272)

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

Advance from related parties

 

 

2,616,000

 

Repayment to related parties

 

 

(420,000)

Net cash provided by financing activities

 

 

2,196,000

 

 

 

 

 

 

Net change in cash

 

 

8,835

 

Cash, beginning of period

 

 

718

 

Cash, end of period

 

$9,553

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

Cash paid for interest

 

$42,000

 

Cash paid for taxes

 

$-

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 
7

Table of Contents

 

My City Builders, Inc.

(Formerly iMine Corporation)

Notes to Unaudited Consolidated Financial Statements

 

NOTE 1 - ORGANIZATION AND BUSINESS OPERATIONS

 

My City Builders, Inc. (the “Company” or “My City Builders”) is a Nevada corporation incorporated on October 26, 2010 under the name Oconn Industries Corp. The Company’s name was changed on March 11, 2014 from Oconn Industries Corp. to Diamante Minerals, Inc., and to iMine Corporation on March 20, 2018 and to My City Builders, Inc on January 31, 2023.

 

In July 2022, the Company acquired RAC Real Estate Acquisition Corp, a Wyoming Corporation ("RAC"). RAC is now a wholly owned subsidiary of the Company. The Company, through RAC, plans to focus on real estate transactions, in which the Company will buy and develop real estate for sale or rent of low-income housing. The Company plans to invest in three sectors of this market by (i) buying, refurbishing and selling traditional foreclosures, (ii) buying, developing and renting “Land Banks” that have an average pool of homes or lots in excess of 100 in one location and (iii) buying, refurbishing or developing and selling homes made available by the government through HECM pools. The Company is currently working with a third-party vendor to facilitate this plan.

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Presentation of Interim Information

 

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”) for interim financial information and with Rule 8-03 of Regulation S-X promulgated by the Securities and Exchange Commission. Accordingly, the consolidated financial statements do not include all of the information and footnotes required by US GAAP for complete financial statements. Notes to the unaudited interim consolidated financial statements that would substantially duplicate the disclosures contained in the audited consolidated financial statements for the year ended July 31,2022 have been omitted. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the footnotes thereto for the fiscal year ended July 31,2022 included within the Company’s Annual Report on Form 10-K.

 

In the opinion of management, all adjustments consisting of normal recurring entries necessary for a fair statement of the periods presented for: (a) the financial position; (b) the result of operations; and (c) cash flows, have been made in order to make the consolidated financial statements presented not misleading. The results of operations for such interim periods are not necessarily indicative of operations for a full year.

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company’s periodic filings with the SEC include, where applicable, disclosures of estimates, assumptions, uncertainties and markets that could affect the financial statements and future operations of the Company.

 

Cash and Cash Equivalents

 

For purposes of balance sheet presentation and reporting of cash flows, the Company considers all unrestricted demand deposits, money market funds and highly liquid debt instruments with an original maturity of less than 90 days to be cash and cash equivalents. The Company had no cash equivalents at January 31, 2023.

 

Periodically, the Company may carry cash balances at financial institutions more than the federally insured limit of $250,000 per institution. The Company has not experienced losses on account balances and management believes, based upon the quality of the financial institutions, that the credit risk with regard to these deposits is not significant.

 

 
8

Table of Contents

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of My City Builders and its wholly owned subsidiaries. Intercompany transactions and balances have been eliminated.

 

Fair Value Measurements

 

As defined in ASC 820” Fair Value Measurements,” fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. The Company classifies fair value balances based on the observability of those inputs. ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurement).

 

Investments in Equity and Debt

 

Equity investments with readily determinable fair values are measured at fair value. Equity investments without readily determinable fair values are measured using the equity method or measured at cost with adjustments for observable changes in price or impairments. We perform a qualitative assessment on a periodic basis and recognize an impairment if there are sufficient indicators that the fair value of the investment is less than carrying value. Changes in value are recorded in other income (expense), net.

 

The Company’s debt securities are primarily invested in a third-party vendor and asset management company, to purchase, develop and manage real estate properties. Given the nature of lending to these types of businesses, substantially all of the Company’s investments in these portfolio companies are considered Level 3 assets under ASC Topic 820 because there generally is no known or accessible market or market indexes for debt instruments for these investment securities to be traded or exchanged. The Company may, from time to time, invest in public debt of companies that meet the Company’s investment objectives, and to the extent market quotations or other pricing indicators (i.e. broker quotes) are available, these investments are considered Level 1 or 2 assets in line with ASC Topic 820.

 

Construction in progress

 

Construction in progress generally involves short-term capital projects and is not depreciated until the development has reached completion and has been put into service.

 

Revenue Recognition

 

The Company recognizes revenue in accordance with Topic 606, which requires the Company to recognize revenues when control of the promised goods or services is transferred to customers at an amount that reflects the consideration to which the Company expects to be entitled to in exchange for those goods or services. The Company recognizes revenue based on the five criteria for revenue recognition established under Topic 606: 1) identify the contract, 2) identify separate performance obligations, 3) determine the transaction price, 4) allocate the transaction price among the performance obligations, and 5) recognize revenue as the performance obligations are satisfied.

 

The Company records interest income on an accrual basis and recognizes it as earned in accordance with the contractual terms of the loan agreement and underlying debt instrument, to the extent that such amounts are expected to be collected. Debt investments are placed on non-accrual status when it is probable that principal, interest or fees will not be collected according to contractual terms. When a debt investment is placed on non-accrual status, the Company ceases to recognize interest and fee income until the portfolio company has paid all principal and interest due or demonstrated the ability to repay its current and future contractual obligations to the Company. The Company may not apply the non-accrual status to a loan where the investment has sufficient collateral value to collect all of the contractual amount due and is in the process of collection. Interest collected on non-accrual investments are generally applied to principal.

 

 
9

Table of Contents

 

Net Loss per Share of Common Stock

 

The Company calculates net loss per share in accordance with ASC Topic 260, “Earnings per Share.” Basic loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding during the period. Diluted earnings per share of common stock are computed by dividing net earnings by the weighted average number of shares and potential shares outstanding during the period. Potential shares of common stock consist of shares to be issued taken into account the effect of dilutive instruments. As of January 31, 2023, there were 100,000 shares of series A preferred stock, that were not included in the calculation of dilutive earnings per share as their effect would be anti-dilutive.

 

Recent Accounting Pronouncements

 

The Company has implemented all new pronouncements that are in effect and that may impact its consolidated financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its consolidated financial statements or results of operations.

 

NOTE 3 - GOING CONCERN AND LIQUIDITY CONSIDERATIONS

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. During the period ended January 31, 2023, the Company incurred a net loss of $73,203. As of January 31, 2023, the Company had an accumulated deficit of $96,441. In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plans to raise necessary funding through equity financing arrangements, which may be insufficient to fund its capital expenditures, working capital and other cash requirements for the year ended July 31, 2023. However, until the Company engages in an active business or makes an acquisition the Company is likely to not be able to raise any significant debt or equity financing.

 

The ability of the Company to begin operations in its new business model is dependent upon, among other things, obtaining financing to commence operations and develop a business plan or making an acquisition. The Company cannot give any assurance as to its ability to develop or acquire a business or to operate profitably.

 

These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

NOTE 4 – LOAN RECEIVABLE

 

On July 22, 2022, the Company received a promissory note, in the principal amount of $672,960 from, and entered into a Loan Agreement dated July 18, 2022 with, Fix Pads Holdings, LLC. The note has a 12% interest rate per annum payable of $672,960 and all principal and accrued interest are paid in full by July 1, 2023. Consideration for the note was paid in part by the Company in the amount of $328,626, net of prepayment interest and in part by a third-party investor in the amount of $328,626.

 

On August 18, 2022, the Company issued the promissory note. The note has a 12% interest rate per annum payable of $358,620 and is due on August 1, 2023. Consideration for the note was paid in part by the Company in the amount of $175,007, net of prepayment interest and in part by a third-party investor in the amount of $175,007.

 

During the six months ended January 31, 2023, the Company collected principal of $124,200 and interest of $37,872, of which principal of $62,100 and interest of $16,796 were collected on behalf of a third-party investor. During the six months ended January 31, 2023, the Company recorded interest income of $27,824.

 

As of January 31, 2023 and July 31, 2022, the Company recorded deferred interest income of $0 and $6,748, respectively.

 

 
10

Table of Contents

 

NOTE 5 – INVESTMENT

 

On October 4, 2022, the Company, through RAC, entered into a Limited Liability Agreement with Fix Pads Holdings, LLC ("Fix Pads"). As a result of the agreement, RAC and Fix Pads formed a limited liability company called RAC FIXPADS II, LLC (“LLC”), incorporated in the state of Delaware. The LLC has two members RAC and Fix Pads, both providing an initial contribution to the LLC of $1,000 in exchange for a 50% membership interest represented by an issuance of 1,000 Units of the LLC to each party. Each member is entitled to 1 vote per member. The LLC is managed by a manager, Fix Pads. The agreement provides that additional capital contributions of the members will be made to the LLC as follows: (i) Fix Pads will transfer and assign all rights to and incidents of ownership for up to 60 residential properties it has title, or will have title, to the LLC, as set forth in the Agreement; and (ii) RAC will make additional cash contributions to the capital of the LLC, up to a maximum of $5,214,000, on such dates and in such amounts as requested by the LLC, in the manner set forth in the agreement. From the sale of each Property by the LLC, the Company shall receive $13,000 and the average additional cash capital contribution per Property.

 

During the six months ended January 31, 2023, the Company invested $1,945,200 and did not record any impairment loss.

 

NOTE 6 - RELATED PARTY TRANSACTIONS

 

During the six months ended January 31, 2023, the Company's shareholders paid operating expenses of $33,780 on behalf of the Company. The advances are unsecured, due on demand and non-bearing interest.

 

During the six months ended January 31, 2023, the Company’s related party advanced $1,716,000 to the Company. The advances are unsecured, due on demand and non-bearing interest.

 

During the six months ended January 31, 2023, the Company’s related parties advanced $900,000 and the Company repaid $420,000. The advances are unsecured, payable during the period of five to ten months with interest of a range from 12% to 24% annual. During the six months ended January 31, 2023, the Company recognized interest expense of $42,000.

 

As of January 31, 2023, and July 31, 2022, the Company had due to related parties of $2,238,592 and $8,812, respectively.

 

NOTE 7 - EQUITY

 

Authorized Preferred Stock

 

The Company has authorized 10,000,000 shares of preferred stock at par value of $0.001 per share.

 

Series A Preferred stick

 

The Company has designated 100,000 shares of preferred stock at par value of $0.001 per share.

 

As of January 31, 2023 and July 31, 2022, the Company had 100,000 shares of Series A preferred stock issued and outstanding.

 

Authorized Common Stock

 

The Company has authorized 300,000,000 shares of common stock at par value of $0.001 per share. Each share of common stock entitles the holder to one vote on any matter on which action of the stockholders of the corporation is sought.

 

As of January 31, 2023 and July 31, 2022, the Company had 595,986 shares of common stock issued and outstanding.

 

As of January 31, 2023 and July 31, 2022, the Company had no options and warrants outstanding.

 

NOTE 8 - SUBSEQUENT EVENTS

 

Management has evaluated subsequent events through January 31, 2023, the date on which the financial statements are available to be issued. All subsequent events requiring recognition as of January 31, 2023 have been incorporated into these consolidated financial statements.

 

 
11

Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Overview

 

In July of 2022 we acquired RAC Real Estate Acquisition Corp, a Wyoming Corporation (RAC). RAC is now a wholly owned subsidiary of the Company. The Company, through RAC, plans to focus on real estate transactions, in which we will buy and develop real estate for sale or rent of low-income housing. We plan to invest in three sectors of this market by (i) buying, refurbishing and selling traditional foreclosures, (ii) buying, developing and renting “Land Banks” that have an average pool of homes or lots in excess of 100 in one location and (iii) buying, refurbishing or developing and selling homes made available by the government through HECM pools. We are currently working with a third-party vendor to facilitate this plan.

 

On July 22, 2022, the Company received a promissory note, in the principal amount of $672,960 from, and entered into a Loan Agreement dated July 18, 2022 with, Fix Pads Holdings, LLC a South Carolina limited liability company. The note has a 12% interest rate per annum payable as follows: (1) a pre-payment on July 22, 2022 of pro-rated interest for the period from July 22, 2022 through July 30, 2022 in the amount of $2,212.47; (2) a pre-payment of interest on August 1, 2022 for the period from August 1, 2022 through September 30, 2022 in the amount of $13,496.07; and then (3) monthly payments of interest only beginning on October 1, 2022 and continuing on the 1st day of each month thereafter until all principal and accrued interest are paid in full by July 1, 2023. The note is secured by mortgages or deeds of trust on 7 properties. Consideration for the note was paid in part by the Company in the amount of $328,625.72 and in part by an investor, Frank Campanaro, in the amount of $328,625.73 (together both amounts equal $657,251.45 which represent the total note amount of $672,960 minus the two prepayments described above). On July 26, 2022, The Company entered into a partial assignment of the promissory note dated July 25, 2022, with Mr. Campanaro whereby the Company assigned to Mr. Campanaro the right to payment of principal in the amount of $336,480 and the right to half of the amount of any interest payments made on the principal amount of the note.

 

On August 18, 2022, the Company received a promissory note, in the principal amount of $358,620 from, and entered into a loan agreement, with, Fix Pads Holdings, LLC. The note has a 12% interest rate per annum payable as follows: (1) a pre-payment on August 19, 2022 of pro-rated interest for the period from August 19, 2022 through August 31, 2022 in the amount of $1,414.82; (2) a pre-payment of interest on August 19, 2022 for the period from September 1, 2022 through October 31, 2022 in the amount of $7,192.06; and then (3) monthly payments of interest only beginning on November 1, 2022 and continuing on the 1st day of each month thereafter until all principal and accrued interest are paid in full by August 1, 2023. The note is secured by mortgages or deeds of trust on 4 properties. Consideration for the note was paid in part by the Company in the amount of $175,006.56 and in part by Mr. Campanaro, in the amount of $175,006.56 (together both amounts equal $350,013.12 which represent the total note amount of $358,620 minus the two prepayments described above). On August 18, 2022, the Company entered into a partial assignment of the promissory note with Mr. Campanaro whereby the Company assigned to Mr. Campanaro the right to payment of principal in the amount of $179,310 and the right to half of the amount of any interest payments made on the principal amount of the note.

 

On October 4, 2022, the Company, through RAC, entered into a Limited Liability Agreement with Fixed Pads Holdings. As a result of the agreement, RAC and Fix Pads Holdings formed a limited liability company called RAC FIXPADS II, LLC, incorporated in the state of Delaware. The purpose of which is to purchase, finance, collateralize, improve, rehabilitate, market, sell or lease property, as well as carry on any lawful business, purpose or activity. The LLC has two members RAC and Fix Pads Holdings, LLC, both providing an initial contribution to the LLC of $1,000 in exchange for a 50% membership interest represented by an issuance of 1,000 Units of the LLC to each party. Each member is entitled to 1 vote per member. The LLC is managed by a manager, Fix Pads Management, LLC.

 

The Agreement provides that additional capital contributions of the members will be made to the LLC as follows: (i) Fix Pads Holdings, LLC will transfer and assign all rights to and incidents of ownership for up to 60 residential properties it has title, or will have title, to the LLC, as set forth in the Agreement; and (ii) RAC will make additional cash contributions to the capital of the LLC, up to a maximum of $5,214,000, on such dates and in such amounts as requested by the LLC, in the manner set forth in the Agreement.

 

 
12

Table of Contents

 

Under the Agreement RAC will receive the net cost funded per property which currently is estimated at $92,000 per home refurbished along with the cost RAC paid to clear the Fix Pads Holdings title which currently is estimated at $6,900 per home, the value of the properties contributed by Fix Pads Holdings, LLC and the additional cash contributions by RAC. Distributions to the members under the Agreement will be made as follows: (i) from the sale of each property by the LLC, the LLC shall distribute $13,000 of the net sale proceeds to RAC and distribute and additional amount to RAC equal to the average RAC additional cash capital contribution per property, the balance net proceeds will be distributed to Fix Pads Holdings, LLC; (ii) for any property that is leased by the LLC, RAC will have the option to buy such property from the LLC and for any such property that is not bought by RAC, any net rental income will be retained by the LLC and distributed to the members based on (a) further written agreement of the members or (b) if the members are unable to agree then on such terms as provided in the Agreement.

 

Since the acquisition of RAC, the Company, through our third-party vendor, has financed the clearance of 55 titles in the name of Fix Pads Holdings, LLC and the 17 homes under construction in the LLC and 11 homes under the two promissory notes. Due to current interest rates and construction costs RAC has made the decision to reduce the homes to be remodeled in the LLC to 30 from 55 and move the focus to Land Bank projects where we have a minimum of 100 lots all in one location and will be able to rent all of the properties through qualified renters and Section 8 coupons from the local municipalities. Our first Land Bank project is in Gadsden Alabama with the Gadsden Land Bank Authority which we have purchased from the Land Bank 23 lots to start new construction of low income single family homes. The initial design is a 3 bedroom 1400 square foot home that will be constructed with new state of the art panel designed homes that will significantly reduce the time of construction for these homes to meet our targeted construction schedule of 20 homes every 60 days. We have ordered and have received the first three pre-engineered homes in Gadsden to determine if RAC will construct pre-engineered or traditional “stick built” homes.

 

On January 31,2023, the Company changed its corporate name to My City Builders, Inc., through the merger of the Company with its wholly owned subsidiary, My City Builders, Inc., a Nevada corporation (the “Subsidiary”). Pursuant to an agreement and plan of merger between the Company and the Subsidiary, the Subsidiary was merged with and into the Company and the Company’s name was changed to My City Builders, Inc. The only change to the Company’s articles of incorporation was the change of the Company’s corporate name. Pursuant to the Nevada Revised Statutes (NRS) 92A.180, the merger did not require stockholder approval. The change of name will take place in the marketplace upon approval by FINRA.

 

Results of Operations

 

Three Months Ended January 31, 2023

 

For the three months ended January 31, 2023, we generated revenue from interest income of $13,569.

 

For the three months ended January 31, 2023, we incurred operating expense of $22,575, primarily professional fees, and interest expense – related party of $42,000, resulting in a net loss of $51,006 or ($0.09) per share (basic and diluted).

  

Six Months Ended January 31, 2023

 

For the six months ended January 31, 2023, we generated revenue from interest income of $27,824.

 

For the six months ended January 31, 2023, we incurred operating expense of $59,027, primarily professional fees, and interest expense – related party of $42,000, resulting in a net loss of $73,203 or ($0.12) per share (basic and diluted).

  

Liquidity and Capital Resources

 

The following summarizes our change in working capital from July 31, 2022 to January 31, 2023:

 

 

 

January 31,

 

 

July 31,

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

Change

 

 

%

 

Current assets

 

$463,243

 

 

$337,198

 

 

$126,045

 

 

 

37%

Current liabilities

 

$2,333,041

 

 

$28,635

 

 

$2,304,406

 

 

 

8,048%

Working capital (deficiency)

 

$(1,869,798 )

 

$308,563

 

 

$(2,178,361 )

 

 

(706 )%

  

 
13

Table of Contents

 

The following table summarizes our cash flow for the six months ended January 31, 2023:

 

 

 

Six months ended January 31, 2023

 

Cash used in operating activities

 

$(44,893 )

Cash used in investing activities

 

$(2,142,272 )

Cash provided by financing activities

 

$2,196,000

 

Cash on hand

 

$9,553

 

 

The cash flow used in operating activities for the six months ended January 31, 2023, reflects our net loss of $73,203. This amount was decreased by amounts due to related parties of $33,780, and accounts payable and accrued interest of $1,278 and increased by deferred interest income of $6,748.

  

For the six months ended January 31, 2023, the Company received cash from loan receivable of $140,996 and used $1,945,200 for investment, $179,310 for loan receivable and $158,758 for payment of construction. 

  

For the six months ended January 31, 2023, the Company received advance from related parties of $2,616,000 and repaid $420,000 to related parties. 

 

Going Concern

 

Our financial statements have been prepared assuming that we will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. During the six months ended January 31, 2023, we incurred net loss of $73,203 and net cash used in operating activities of $44,893. As of January 31, 2023, we had an accumulated deficit of $96,441. In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management plans to raise necessary funding through equity and debt financing arrangements, which may be insufficient to fund its capital expenditures, working capital and other cash requirements. The ability of the Company to continue operations in its new business model is dependent upon, among other things, obtaining financing to continue operations and continue developing the business plan. The Company cannot give any assurance as to the ability to develop or operate profitably. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

  

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements.

 

Critical Accounting Policies

 

Use of Estimates: The preparation of the accompanying consolidated financial statements in conformity with GAAP requires management to make certain estimates and assumptions that directly affect the results of reported assets, liabilities, revenue, and expenses, including the valuation of non-cash transactions. Actual results may differ from these estimates.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

As a smaller reporting company, we have elected not to provide the disclosure required by this item.

 

 
14

Table of Contents

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

We conducted an evaluation of the effectiveness of our “disclosure controls and procedures” (“Disclosure Controls”), as defined by Rules 13a-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of January 31, 2023, the end of the period covered by this quarterly report on Form 10-Q. The Disclosure Controls evaluation was done under the supervision and with the participation of management, including our chief executive officer and chief financial officer, which positions are held by the same person who assumed both positions on August 14, 2019, and who is our only executive officer. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. Based upon this evaluation, our chief executive officer and chief financial officer, concluded that, due to the inadequacy of our internal controls over financial reporting, our sole principal being our chief executive and financial officer and sole director, and our limited internal audit function, our disclosure controls were not effective as of January 31, 2023, such that the information required to be disclosed by us in reports filed under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to the president and treasurer, as appropriate, to allow timely decisions regarding disclosure.

 

Changes in Internal Control over Financial Reporting

 

As reported in our annual report on Form 10-K for the year ended July 31, 2022, management has determined that our internal controls contain material weaknesses due to the absence of segregation of duties, as well as lack of qualified accounting personnel and excessive reliance on third party consultants for accounting, financial reporting and related activities. The lack of any separation of duties, with the same person, who is our only principal who serves as both chief executive officer and chief financial officer, who is our sole director, and who does not have an accounting background and serves on a part-time basis, makes it unlikely that we will be able to implement effective internal controls over financial reporting in the near future.

 

During the period ended January 31, 2023, there was no change in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 
15

Table of Contents

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

We have no material pending legal proceedings required to be disclosed under this item.

 

Item 6. Exhibits.

 

Exhibits

 

Exhibit Number

 

Description of Exhibits

31.1

 

Section 302 Certificate of Chief Executive Officer and Principal Financial Officer.

32.1

 

Section 906 Certificate of Chief Executive Officer and Principal Financial Officer.

101

 

Inline XBRL DOCUMENT Set for the condensed consolidated financial statements and accompanying notes in Part I, Item 1, “Financial Statements” of this Quarterly Report on Form 10-Q.

104

 

Inline XBRL for the cover page of this Quarterly Report on Form 10-Q, included in the Exhibit 101 Inline XBRL Document Set.

 

 
16

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

MY CITY BUILDERS, INC.

 

Dated: March 15, 2023

/s/ Jose Maria Eduardo Gonzalez Romero

 

Jose Maria Eduardo Gonzalez Romero

 

Chief Executive Officer and Chief Financial Officer

 

 
17

 

iMine (PK) (USOTC:JRVS)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more iMine (PK) Charts.
iMine (PK) (USOTC:JRVS)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more iMine (PK) Charts.