false--12-31Q2201900014870520.160.160.250.250.010.019000000090000000485052614883323811391401112663.8800P1Y067428000922190000.010.011000000010000000001323813238132381323814757646254198809129168 0001487052 2019-01-01 2019-06-30 0001487052 2019-07-22 0001487052 2018-12-31 0001487052 ltxb:WarehouseLoansReceivableMember 2019-06-30 0001487052 2019-06-30 0001487052 ltxb:LoansReceivableExcludingWarehouseLoansMember 2018-12-31 0001487052 ltxb:WarehouseLoansReceivableMember 2018-12-31 0001487052 ltxb:LoansReceivableExcludingWarehouseLoansMember 2019-06-30 0001487052 2018-04-01 2018-06-30 0001487052 2019-04-01 2019-06-30 0001487052 2018-01-01 2018-06-30 0001487052 us-gaap:AdditionalPaidInCapitalMember 2019-01-01 2019-03-31 0001487052 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-04-01 2019-06-30 0001487052 2019-01-01 2019-03-31 0001487052 us-gaap:CommonStockMember 2018-12-31 0001487052 us-gaap:CommonStockMember 2019-01-01 2019-03-31 0001487052 us-gaap:CommonStockMember 2018-06-30 0001487052 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-01-01 2018-03-31 0001487052 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-01-01 2019-03-31 0001487052 us-gaap:RetainedEarningsMember 2019-04-01 2019-06-30 0001487052 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-12-31 0001487052 2019-03-31 0001487052 us-gaap:AdditionalPaidInCapitalMember 2019-06-30 0001487052 2017-12-31 0001487052 us-gaap:RetainedEarningsMember 2018-04-01 2018-06-30 0001487052 ltxb:UnearnedEsopSharesMember 2019-01-01 2019-03-31 0001487052 us-gaap:AdditionalPaidInCapitalMember 2018-06-30 0001487052 us-gaap:AdditionalPaidInCapitalMember 2019-04-01 2019-06-30 0001487052 ltxb:UnearnedEsopSharesMember 2018-12-31 0001487052 2018-01-01 2018-03-31 0001487052 us-gaap:CommonStockMember 2018-01-01 2018-03-31 0001487052 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-06-30 0001487052 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-04-01 2018-06-30 0001487052 ltxb:UnearnedEsopSharesMember 2017-12-31 0001487052 ltxb:UnearnedEsopSharesMember 2019-06-30 0001487052 us-gaap:CommonStockMember 2018-03-31 0001487052 us-gaap:AdditionalPaidInCapitalMember 2018-04-01 2018-06-30 0001487052 2018-03-31 0001487052 us-gaap:RetainedEarningsMember 2019-06-30 0001487052 us-gaap:RetainedEarningsMember 2018-06-30 0001487052 us-gaap:AdditionalPaidInCapitalMember 2018-01-01 2018-03-31 0001487052 us-gaap:RetainedEarningsMember 2019-01-01 2019-03-31 0001487052 us-gaap:AdditionalPaidInCapitalMember 2019-03-31 0001487052 us-gaap:RetainedEarningsMember 2018-12-31 0001487052 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-03-31 0001487052 us-gaap:AdditionalPaidInCapitalMember 2018-03-31 0001487052 us-gaap:RetainedEarningsMember 2018-03-31 0001487052 us-gaap:CommonStockMember 2019-03-31 0001487052 us-gaap:AdditionalPaidInCapitalMember 2017-12-31 0001487052 ltxb:UnearnedEsopSharesMember 2019-04-01 2019-06-30 0001487052 ltxb:UnearnedEsopSharesMember 2018-01-01 2018-03-31 0001487052 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2017-12-31 0001487052 ltxb:UnearnedEsopSharesMember 2019-03-31 0001487052 us-gaap:CommonStockMember 2017-12-31 0001487052 ltxb:UnearnedEsopSharesMember 2018-06-30 0001487052 us-gaap:AdditionalPaidInCapitalMember 2018-12-31 0001487052 2018-06-30 0001487052 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-06-30 0001487052 us-gaap:RetainedEarningsMember 2018-01-01 2018-03-31 0001487052 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-03-31 0001487052 us-gaap:CommonStockMember 2019-06-30 0001487052 ltxb:UnearnedEsopSharesMember 2018-04-01 2018-06-30 0001487052 us-gaap:CommonStockMember 2019-04-01 2019-06-30 0001487052 us-gaap:RetainedEarningsMember 2019-03-31 0001487052 ltxb:UnearnedEsopSharesMember 2018-03-31 0001487052 us-gaap:RetainedEarningsMember 2017-12-31 0001487052 ltxb:ProsperityBancsharesInc.Member srt:ScenarioForecastMember ltxb:LegacyTexasFinancialGroupMember 2019-12-31 0001487052 ltxb:ProsperityBancsharesInc.Member srt:ScenarioForecastMember ltxb:LegacyTexasFinancialGroupMember 2019-10-01 2019-12-31 0001487052 ltxb:ProsperityBancsharesInc.Member ltxb:LegacyTexasFinancialGroupMember 2019-06-14 0001487052 ltxb:CardServicesMember 2019-04-01 2019-06-30 0001487052 ltxb:OtherRealEstateOwnedSalesMember 2019-04-01 2019-06-30 0001487052 ltxb:DepositServiceChargesMember 2019-04-01 2019-06-30 0001487052 ltxb:CardServicesMember 2018-04-01 2018-06-30 0001487052 ltxb:OtherRealEstateOwnedSalesMember 2018-01-01 2018-06-30 0001487052 ltxb:CardServicesMember 2018-01-01 2018-06-30 0001487052 ltxb:OtherRealEstateOwnedSalesMember 2019-01-01 2019-06-30 0001487052 ltxb:TitleInsurancePoliciesMember 2018-04-01 2018-06-30 0001487052 ltxb:OtherRealEstateOwnedSalesMember 2018-04-01 2018-06-30 0001487052 ltxb:CardServicesMember 2019-01-01 2019-06-30 0001487052 ltxb:TitleInsurancePoliciesMember 2018-01-01 2018-06-30 0001487052 ltxb:TitleInsurancePoliciesMember 2019-04-01 2019-06-30 0001487052 ltxb:DepositServiceChargesMember 2018-01-01 2018-06-30 0001487052 ltxb:TitleInsurancePoliciesMember 2019-01-01 2019-06-30 0001487052 ltxb:DepositServiceChargesMember 2019-01-01 2019-06-30 0001487052 ltxb:DepositServiceChargesMember 2018-04-01 2018-06-30 0001487052 us-gaap:CommercialMortgageBackedSecuritiesMember 2018-12-31 0001487052 us-gaap:ResidentialMortgageBackedSecuritiesMember 2018-12-31 0001487052 us-gaap:ResidentialMortgageBackedSecuritiesMember 2019-06-30 0001487052 ltxb:AgencyCollateralizedMortgageBackedSecuritiesMember 2018-12-31 0001487052 us-gaap:MunicipalBondsMember 2019-06-30 0001487052 ltxb:AgencyCollateralizedMortgageBackedSecuritiesMember 2019-06-30 0001487052 us-gaap:CommercialMortgageBackedSecuritiesMember 2019-06-30 0001487052 us-gaap:MunicipalBondsMember 2018-12-31 0001487052 us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2018-12-31 0001487052 us-gaap:CollateralPledgedMember 2019-06-30 0001487052 us-gaap:CollateralPledgedMember 2018-12-31 0001487052 us-gaap:CommercialRealEstatePortfolioSegmentMember 2018-12-31 0001487052 us-gaap:CommercialRealEstatePortfolioSegmentMember 2019-06-30 0001487052 ltxb:ConstructionAndLandPortfolioSegmentMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2018-12-31 0001487052 us-gaap:ResidentialMortgageMember 2019-06-30 0001487052 us-gaap:ResidentialMortgageMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2019-06-30 0001487052 ltxb:ConstructionAndLandPortfolioSegmentMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2019-06-30 0001487052 us-gaap:CommercialPortfolioSegmentMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2019-06-30 0001487052 us-gaap:FinancingReceivables60To89DaysPastDueMember 2018-12-31 0001487052 us-gaap:ResidentialMortgageMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2019-06-30 0001487052 us-gaap:ConsumerPortfolioSegmentMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2019-06-30 0001487052 us-gaap:ConsumerPortfolioSegmentMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2019-06-30 0001487052 us-gaap:FinancingReceivables30To59DaysPastDueMember 2018-12-31 0001487052 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2019-06-30 0001487052 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2018-12-31 0001487052 us-gaap:CommercialPortfolioSegmentMember 2019-06-30 0001487052 ltxb:ConstructionAndLandPortfolioSegmentMember 2019-06-30 0001487052 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2018-12-31 0001487052 us-gaap:CommercialPortfolioSegmentMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2019-06-30 0001487052 us-gaap:ConsumerPortfolioSegmentMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2018-12-31 0001487052 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2019-06-30 0001487052 ltxb:ConstructionAndLandPortfolioSegmentMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2018-12-31 0001487052 us-gaap:ConsumerPortfolioSegmentMember 2019-06-30 0001487052 us-gaap:ResidentialMortgageMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2018-12-31 0001487052 us-gaap:CommercialPortfolioSegmentMember 2018-12-31 0001487052 ltxb:ConstructionAndLandPortfolioSegmentMember 2018-12-31 0001487052 us-gaap:ConsumerPortfolioSegmentMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2018-12-31 0001487052 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2018-12-31 0001487052 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2018-12-31 0001487052 us-gaap:ResidentialMortgageMember 2018-12-31 0001487052 us-gaap:ResidentialMortgageMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2018-12-31 0001487052 us-gaap:ResidentialMortgageMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2019-06-30 0001487052 us-gaap:ConsumerPortfolioSegmentMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2018-12-31 0001487052 us-gaap:CommercialPortfolioSegmentMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2018-12-31 0001487052 us-gaap:CommercialPortfolioSegmentMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2018-12-31 0001487052 us-gaap:ConsumerPortfolioSegmentMember 2018-12-31 0001487052 us-gaap:CommercialPortfolioSegmentMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2019-06-30 0001487052 us-gaap:ConsumerPortfolioSegmentMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2019-06-30 0001487052 ltxb:ConstructionAndLandPortfolioSegmentMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2018-12-31 0001487052 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2019-06-30 0001487052 us-gaap:CommercialPortfolioSegmentMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2018-12-31 0001487052 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2019-06-30 0001487052 ltxb:ConstructionAndLandPortfolioSegmentMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2019-06-30 0001487052 us-gaap:FinancingReceivables30To59DaysPastDueMember 2019-06-30 0001487052 ltxb:ConstructionAndLandPortfolioSegmentMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2019-06-30 0001487052 us-gaap:FinancingReceivables60To89DaysPastDueMember 2019-06-30 0001487052 us-gaap:ResidentialMortgageMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2018-12-31 0001487052 us-gaap:NonperformingFinancingReceivableMember ltxb:ConstructionAndLandPortfolioSegmentMember 2018-12-31 0001487052 us-gaap:NonperformingFinancingReceivableMember us-gaap:ResidentialMortgageMember 2019-06-30 0001487052 us-gaap:NonperformingFinancingReceivableMember us-gaap:CommercialPortfolioSegmentMember 2018-12-31 0001487052 us-gaap:NonperformingFinancingReceivableMember 2018-12-31 0001487052 us-gaap:NonperformingFinancingReceivableMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2019-06-30 0001487052 us-gaap:NonperformingFinancingReceivableMember 2019-06-30 0001487052 us-gaap:NonperformingFinancingReceivableMember ltxb:ConstructionAndLandPortfolioSegmentMember 2019-06-30 0001487052 us-gaap:NonperformingFinancingReceivableMember us-gaap:CommercialPortfolioSegmentMember 2019-06-30 0001487052 us-gaap:NonperformingFinancingReceivableMember us-gaap:ResidentialMortgageMember 2018-12-31 0001487052 us-gaap:NonperformingFinancingReceivableMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2018-12-31 0001487052 us-gaap:NonperformingFinancingReceivableMember us-gaap:ConsumerPortfolioSegmentMember 2019-06-30 0001487052 us-gaap:NonperformingFinancingReceivableMember us-gaap:ConsumerPortfolioSegmentMember 2018-12-31 0001487052 us-gaap:CommercialPortfolioSegmentMember 2018-01-01 2018-06-30 0001487052 ltxb:ConstructionAndLandPortfolioSegmentMember 2017-12-31 0001487052 ltxb:ConstructionAndLandPortfolioSegmentMember 2018-01-01 2018-06-30 0001487052 us-gaap:ConsumerPortfolioSegmentMember 2018-04-01 2018-06-30 0001487052 us-gaap:ResidentialMortgageMember 2018-06-30 0001487052 us-gaap:ConsumerPortfolioSegmentMember 2018-03-31 0001487052 ltxb:ConstructionAndLandPortfolioSegmentMember 2018-06-30 0001487052 ltxb:ConstructionAndLandPortfolioSegmentMember 2018-03-31 0001487052 us-gaap:CommercialPortfolioSegmentMember 2018-04-01 2018-06-30 0001487052 us-gaap:ConsumerPortfolioSegmentMember 2018-06-30 0001487052 us-gaap:CommercialRealEstatePortfolioSegmentMember 2018-01-01 2018-06-30 0001487052 us-gaap:CommercialPortfolioSegmentMember 2018-06-30 0001487052 us-gaap:CommercialPortfolioSegmentMember 2018-03-31 0001487052 ltxb:ConstructionAndLandPortfolioSegmentMember 2018-04-01 2018-06-30 0001487052 us-gaap:ResidentialMortgageMember 2018-04-01 2018-06-30 0001487052 us-gaap:ConsumerPortfolioSegmentMember 2018-01-01 2018-06-30 0001487052 us-gaap:CommercialRealEstatePortfolioSegmentMember 2018-06-30 0001487052 us-gaap:ResidentialMortgageMember 2017-12-31 0001487052 us-gaap:CommercialRealEstatePortfolioSegmentMember 2018-04-01 2018-06-30 0001487052 us-gaap:CommercialRealEstatePortfolioSegmentMember 2017-12-31 0001487052 us-gaap:CommercialPortfolioSegmentMember 2017-12-31 0001487052 us-gaap:CommercialRealEstatePortfolioSegmentMember 2018-03-31 0001487052 us-gaap:ResidentialMortgageMember 2018-01-01 2018-06-30 0001487052 us-gaap:ConsumerPortfolioSegmentMember 2017-12-31 0001487052 us-gaap:ResidentialMortgageMember 2018-03-31 0001487052 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:SpecialMentionMember 2019-06-30 0001487052 us-gaap:CommercialPortfolioSegmentMember us-gaap:SubstandardMember 2019-06-30 0001487052 ltxb:ConstructionAndLandPortfolioSegmentMember us-gaap:SpecialMentionMember 2019-06-30 0001487052 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:DoubtfulMember 2018-12-31 0001487052 ltxb:ConstructionAndLandPortfolioSegmentMember us-gaap:PassMember 2019-06-30 0001487052 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:SubstandardMember 2019-06-30 0001487052 ltxb:ConstructionAndLandPortfolioSegmentMember us-gaap:SubstandardMember 2019-06-30 0001487052 us-gaap:CommercialPortfolioSegmentMember us-gaap:SpecialMentionMember 2019-06-30 0001487052 us-gaap:ResidentialMortgageMember us-gaap:PassMember 2018-12-31 0001487052 us-gaap:ResidentialMortgageMember us-gaap:PassMember 2019-06-30 0001487052 ltxb:ConstructionAndLandPortfolioSegmentMember us-gaap:DoubtfulMember 2019-06-30 0001487052 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:DoubtfulMember 2019-06-30 0001487052 us-gaap:ResidentialMortgageMember us-gaap:SpecialMentionMember 2019-06-30 0001487052 ltxb:ConstructionAndLandPortfolioSegmentMember us-gaap:PassMember 2018-12-31 0001487052 ltxb:ConstructionAndLandPortfolioSegmentMember us-gaap:SpecialMentionMember 2018-12-31 0001487052 us-gaap:ResidentialMortgageMember us-gaap:SubstandardMember 2018-12-31 0001487052 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:SubstandardMember 2018-12-31 0001487052 us-gaap:CommercialPortfolioSegmentMember us-gaap:PassMember 2018-12-31 0001487052 ltxb:ConstructionAndLandPortfolioSegmentMember us-gaap:SubstandardMember 2018-12-31 0001487052 us-gaap:CommercialPortfolioSegmentMember us-gaap:SubstandardMember 2018-12-31 0001487052 us-gaap:CommercialPortfolioSegmentMember us-gaap:DoubtfulMember 2019-06-30 0001487052 us-gaap:ResidentialMortgageMember us-gaap:SubstandardMember 2019-06-30 0001487052 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:SpecialMentionMember 2018-12-31 0001487052 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:PassMember 2019-06-30 0001487052 ltxb:ConstructionAndLandPortfolioSegmentMember us-gaap:DoubtfulMember 2018-12-31 0001487052 us-gaap:CommercialPortfolioSegmentMember us-gaap:DoubtfulMember 2018-12-31 0001487052 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:PassMember 2018-12-31 0001487052 us-gaap:ResidentialMortgageMember us-gaap:SpecialMentionMember 2018-12-31 0001487052 us-gaap:CommercialPortfolioSegmentMember us-gaap:SpecialMentionMember 2018-12-31 0001487052 us-gaap:CommercialPortfolioSegmentMember us-gaap:PassMember 2019-06-30 0001487052 us-gaap:ResidentialMortgageMember us-gaap:DoubtfulMember 2018-12-31 0001487052 us-gaap:ResidentialMortgageMember us-gaap:DoubtfulMember 2019-06-30 0001487052 us-gaap:CommercialPortfolioSegmentMember ltxb:CombinationOfRateAndMaturityMember 2018-01-01 2018-06-30 0001487052 us-gaap:CommercialPortfolioSegmentMember ltxb:CombinationOfRateAndMaturityMember 2019-01-01 2019-06-30 0001487052 us-gaap:ResidentialMortgageMember 2019-04-01 2019-06-30 0001487052 ltxb:CombinationOfRateAndMaturityMember 2019-01-01 2019-06-30 0001487052 us-gaap:CommercialPortfolioSegmentMember ltxb:CombinationOfRateAndMaturityMember 2019-04-01 2019-06-30 0001487052 us-gaap:ResidentialMortgageMember ltxb:CombinationOfRateAndMaturityMember 2019-01-01 2019-06-30 0001487052 us-gaap:ConsumerPortfolioSegmentMember ltxb:CombinationOfRateAndMaturityMember 2019-01-01 2019-06-30 0001487052 us-gaap:CommercialPortfolioSegmentMember ltxb:PrincipalDeferralsMember 2019-01-01 2019-06-30 0001487052 us-gaap:ConsumerPortfolioSegmentMember 2019-04-01 2019-06-30 0001487052 us-gaap:CommercialPortfolioSegmentMember ltxb:PrincipalDeferralsMember 2018-01-01 2018-06-30 0001487052 us-gaap:ConsumerPortfolioSegmentMember 2019-01-01 2019-06-30 0001487052 us-gaap:CommercialPortfolioSegmentMember 2019-01-01 2019-06-30 0001487052 us-gaap:CommercialPortfolioSegmentMember ltxb:CombinationOfRateAndMaturityMember 2018-04-01 2018-06-30 0001487052 ltxb:CombinationOfRateAndMaturityMember 2018-01-01 2018-06-30 0001487052 ltxb:CombinationOfRateAndMaturityMember 2018-04-01 2018-06-30 0001487052 ltxb:PrincipalDeferralsMember 2018-01-01 2018-06-30 0001487052 ltxb:CombinationOfRateAndMaturityMember 2019-04-01 2019-06-30 0001487052 us-gaap:ConsumerPortfolioSegmentMember ltxb:CombinationOfRateAndMaturityMember 2019-04-01 2019-06-30 0001487052 us-gaap:ResidentialMortgageMember 2019-01-01 2019-06-30 0001487052 ltxb:PrincipalDeferralsMember 2019-01-01 2019-06-30 0001487052 us-gaap:ConsumerPortfolioSegmentMember ltxb:PrincipalDeferralsMember 2019-01-01 2019-06-30 0001487052 us-gaap:ResidentialMortgageMember ltxb:CombinationOfRateAndMaturityMember 2019-04-01 2019-06-30 0001487052 us-gaap:ResidentialMortgageMember ltxb:PrincipalDeferralsMember 2019-01-01 2019-06-30 0001487052 us-gaap:CommercialPortfolioSegmentMember 2019-04-01 2019-06-30 0001487052 us-gaap:CommercialPortfolioSegmentMember ltxb:LoansReceivableExcludingWarehouseLoansMember 2018-12-31 0001487052 us-gaap:CommercialPortfolioSegmentMember ltxb:LoansReceivableExcludingWarehouseLoansMember 2019-06-30 0001487052 ltxb:ConstructionAndLandPortfolioSegmentMember ltxb:LoansReceivableExcludingWarehouseLoansMember 2018-12-31 0001487052 us-gaap:ConsumerPortfolioSegmentMember ltxb:LoansReceivableExcludingWarehouseLoansMember 2018-12-31 0001487052 us-gaap:CommercialRealEstatePortfolioSegmentMember ltxb:LoansReceivableExcludingWarehouseLoansMember 2018-12-31 0001487052 us-gaap:CommercialRealEstatePortfolioSegmentMember ltxb:LoansReceivableExcludingWarehouseLoansMember 2019-06-30 0001487052 us-gaap:ConsumerPortfolioSegmentMember ltxb:LoansReceivableExcludingWarehouseLoansMember 2019-06-30 0001487052 us-gaap:ResidentialMortgageMember ltxb:LoansReceivableExcludingWarehouseLoansMember 2019-06-30 0001487052 ltxb:ConstructionAndLandPortfolioSegmentMember ltxb:LoansReceivableExcludingWarehouseLoansMember 2019-06-30 0001487052 us-gaap:ResidentialMortgageMember ltxb:LoansReceivableExcludingWarehouseLoansMember 2018-12-31 0001487052 us-gaap:CommercialRealEstatePortfolioSegmentMember 2019-03-31 0001487052 us-gaap:CommercialRealEstatePortfolioSegmentMember 2019-04-01 2019-06-30 0001487052 ltxb:ConstructionAndLandPortfolioSegmentMember 2019-01-01 2019-06-30 0001487052 us-gaap:CommercialRealEstatePortfolioSegmentMember 2019-01-01 2019-06-30 0001487052 ltxb:ConstructionAndLandPortfolioSegmentMember 2019-04-01 2019-06-30 0001487052 ltxb:ConstructionAndLandPortfolioSegmentMember 2019-03-31 0001487052 us-gaap:CommercialPortfolioSegmentMember 2019-03-31 0001487052 us-gaap:ResidentialMortgageMember 2019-03-31 0001487052 us-gaap:ConsumerPortfolioSegmentMember 2019-03-31 0001487052 us-gaap:OtherLiabilitiesMember 2019-01-01 2019-06-30 0001487052 us-gaap:OtherLiabilitiesMember 2018-06-30 0001487052 us-gaap:OtherLiabilitiesMember 2018-03-31 0001487052 us-gaap:OtherLiabilitiesMember 2018-04-01 2018-06-30 0001487052 us-gaap:OtherLiabilitiesMember 2019-04-01 2019-06-30 0001487052 us-gaap:OtherLiabilitiesMember 2018-12-31 0001487052 us-gaap:OtherLiabilitiesMember 2018-01-01 2018-06-30 0001487052 us-gaap:OtherLiabilitiesMember 2017-12-31 0001487052 us-gaap:OtherLiabilitiesMember 2019-03-31 0001487052 us-gaap:OtherLiabilitiesMember 2019-06-30 0001487052 us-gaap:PerformingFinancingReceivableMember 2019-06-30 0001487052 us-gaap:PerformingFinancingReceivableMember 2018-12-31 0001487052 us-gaap:NonperformingFinancingReceivableMember us-gaap:ConsumerPortfolioSegmentMember 2018-12-31 0001487052 us-gaap:ConsumerPortfolioSegmentMember 2018-12-31 0001487052 us-gaap:PerformingFinancingReceivableMember us-gaap:ConsumerPortfolioSegmentMember 2019-06-30 0001487052 us-gaap:NonperformingFinancingReceivableMember us-gaap:ConsumerPortfolioSegmentMember 2019-06-30 0001487052 us-gaap:PerformingFinancingReceivableMember us-gaap:ConsumerPortfolioSegmentMember 2018-12-31 0001487052 us-gaap:ConsumerPortfolioSegmentMember 2019-06-30 0001487052 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:ResidentialMortgageBackedSecuritiesMember us-gaap:NondesignatedMember 2018-12-31 0001487052 ltxb:FinancialInstitutionCounterpartyMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:InterestRateSwapMember 2019-06-30 0001487052 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:ResidentialMortgageBackedSecuritiesMember us-gaap:NondesignatedMember 2019-06-30 0001487052 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:NondesignatedMember 2019-06-30 0001487052 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:ForwardContractsMember 2018-12-31 0001487052 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:InterestRateLockCommitmentsMember 2019-06-30 0001487052 ltxb:LoanCustomerCounterpartyMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:InterestRateSwapMember 2019-06-30 0001487052 ltxb:FinancialInstitutionCounterpartyMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:InterestRateSwapMember 2018-12-31 0001487052 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember ltxb:AgencyCollateralizedMortgageBackedSecuritiesMember us-gaap:NondesignatedMember 2018-12-31 0001487052 ltxb:LoanCustomerCounterpartyMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:InterestRateSwapMember 2018-12-31 0001487052 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:NondesignatedMember 2018-12-31 0001487052 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:ForwardContractsMember 2019-06-30 0001487052 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:CommercialMortgageBackedSecuritiesMember us-gaap:NondesignatedMember 2018-12-31 0001487052 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:CommercialMortgageBackedSecuritiesMember us-gaap:NondesignatedMember 2019-06-30 0001487052 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember ltxb:AgencyCollateralizedMortgageBackedSecuritiesMember us-gaap:NondesignatedMember 2019-06-30 0001487052 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2018-12-31 0001487052 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentAgenciesDebtSecuritiesMember us-gaap:NondesignatedMember 2018-12-31 0001487052 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentAgenciesDebtSecuritiesMember us-gaap:NondesignatedMember 2019-06-30 0001487052 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:InterestRateLockCommitmentsMember 2018-12-31 0001487052 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2019-06-30 0001487052 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:MunicipalBondsMember us-gaap:NondesignatedMember 2018-12-31 0001487052 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:MunicipalBondsMember us-gaap:NondesignatedMember 2019-06-30 0001487052 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember ltxb:OtherPortfolioSegmentMember 2018-12-31 0001487052 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2018-12-31 0001487052 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:ResidentialMortgageMember 2019-06-30 0001487052 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember ltxb:OtherPortfolioSegmentMember 2019-06-30 0001487052 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:ResidentialMortgageMember 2018-12-31 0001487052 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2019-06-30 0001487052 us-gaap:FairValueMeasurementsNonrecurringMember 2019-06-30 0001487052 us-gaap:FairValueInputsLevel3Member 2018-12-31 0001487052 us-gaap:FairValueInputsLevel1Member 2019-06-30 0001487052 us-gaap:FairValueInputsLevel1Member ltxb:WarehouseLoansReceivableMember 2019-06-30 0001487052 us-gaap:FairValueInputsLevel2Member 2018-12-31 0001487052 us-gaap:FairValueInputsLevel3Member 2019-06-30 0001487052 us-gaap:FairValueInputsLevel1Member 2018-12-31 0001487052 us-gaap:FairValueInputsLevel2Member 2019-06-30 0001487052 us-gaap:FairValueInputsLevel2Member ltxb:LoansReceivableExcludingWarehouseLoansMember 2018-12-31 0001487052 us-gaap:FairValueInputsLevel2Member ltxb:LoansReceivableExcludingWarehouseLoansMember 2019-06-30 0001487052 us-gaap:FairValueInputsLevel2Member ltxb:WarehouseLoansReceivableMember 2018-12-31 0001487052 us-gaap:FairValueInputsLevel3Member ltxb:WarehouseLoansReceivableMember 2019-06-30 0001487052 us-gaap:FairValueInputsLevel1Member ltxb:LoansReceivableExcludingWarehouseLoansMember 2018-12-31 0001487052 us-gaap:FairValueInputsLevel1Member ltxb:WarehouseLoansReceivableMember 2018-12-31 0001487052 us-gaap:FairValueInputsLevel3Member ltxb:LoansReceivableExcludingWarehouseLoansMember 2018-12-31 0001487052 us-gaap:FairValueInputsLevel1Member ltxb:LoansReceivableExcludingWarehouseLoansMember 2019-06-30 0001487052 us-gaap:FairValueInputsLevel3Member ltxb:WarehouseLoansReceivableMember 2018-12-31 0001487052 us-gaap:FairValueInputsLevel3Member ltxb:LoansReceivableExcludingWarehouseLoansMember 2019-06-30 0001487052 us-gaap:FairValueInputsLevel2Member ltxb:WarehouseLoansReceivableMember 2019-06-30 0001487052 us-gaap:FairValueMeasurementsNonrecurringMember 2018-12-31 0001487052 ltxb:FinancialInstitutionCounterpartyMember us-gaap:InterestRateSwapMember 2019-06-30 0001487052 us-gaap:InterestRateSwapMember 2018-12-31 0001487052 us-gaap:InterestRateSwapMember 2019-06-30 0001487052 ltxb:LoanCustomerCounterpartyMember us-gaap:InterestRateSwapMember us-gaap:CommercialLoanMember us-gaap:NondesignatedMember 2019-06-30 0001487052 ltxb:LoanCustomerCounterpartyMember us-gaap:InterestRateSwapMember us-gaap:CommercialLoanMember us-gaap:NondesignatedMember 2018-12-31 0001487052 ltxb:LoanCustomerCounterpartyMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:InterestRateSwapMember 2018-12-31 0001487052 ltxb:FinancialInstitutionCounterpartyMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:InterestRateSwapMember 2018-12-31 0001487052 ltxb:FinancialInstitutionCounterpartyMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:InterestRateSwapMember 2019-06-30 0001487052 ltxb:LoanCustomerCounterpartyMember us-gaap:CommercialLoanMember us-gaap:NondesignatedMember 2019-06-30 0001487052 us-gaap:ForwardContractsMember us-gaap:NondesignatedMember 2019-06-30 0001487052 us-gaap:ForwardContractsMember us-gaap:NondesignatedMember 2018-12-31 0001487052 ltxb:FinancialInstitutionCounterpartyMember us-gaap:CommercialLoanMember us-gaap:NondesignatedMember 2019-06-30 0001487052 ltxb:LoanCustomerCounterpartyMember us-gaap:CommercialLoanMember us-gaap:NondesignatedMember 2018-12-31 0001487052 us-gaap:InterestRateLockCommitmentsMember us-gaap:NondesignatedMember 2018-12-31 0001487052 us-gaap:FairValueMeasurementsRecurringMember us-gaap:ForwardContractsMember 2019-06-30 0001487052 us-gaap:InterestRateLockCommitmentsMember us-gaap:NondesignatedMember 2019-06-30 0001487052 us-gaap:FairValueMeasurementsRecurringMember us-gaap:ForwardContractsMember 2018-12-31 0001487052 ltxb:LoanCustomerCounterpartyMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:InterestRateSwapMember 2019-06-30 0001487052 us-gaap:FairValueMeasurementsRecurringMember us-gaap:InterestRateLockCommitmentsMember 2018-12-31 0001487052 us-gaap:FairValueMeasurementsRecurringMember us-gaap:InterestRateLockCommitmentsMember 2019-06-30 0001487052 ltxb:FinancialInstitutionCounterpartyMember us-gaap:CommercialLoanMember us-gaap:NondesignatedMember 2018-12-31 0001487052 us-gaap:ForwardContractsMember 2018-01-01 2018-06-30 0001487052 us-gaap:ForwardContractsMember 2019-04-01 2019-06-30 0001487052 us-gaap:InterestRateLockCommitmentsMember 2018-04-01 2018-06-30 0001487052 us-gaap:InterestRateLockCommitmentsMember 2019-01-01 2019-06-30 0001487052 us-gaap:ForwardContractsMember 2018-04-01 2018-06-30 0001487052 us-gaap:InterestRateLockCommitmentsMember 2018-01-01 2018-06-30 0001487052 us-gaap:InterestRateLockCommitmentsMember 2019-04-01 2019-06-30 0001487052 us-gaap:ForwardContractsMember 2019-01-01 2019-06-30 0001487052 us-gaap:EmployeeStockOptionMember 2019-04-01 2019-06-30 0001487052 us-gaap:RestrictedStockMember 2018-01-01 2018-06-30 0001487052 us-gaap:EmployeeStockOptionMember 2019-01-01 2019-06-30 0001487052 us-gaap:RestrictedStockMember 2019-04-01 2019-06-30 0001487052 us-gaap:EmployeeStockOptionMember 2018-01-01 2018-06-30 0001487052 us-gaap:RestrictedStockMember 2018-04-01 2018-06-30 0001487052 us-gaap:RestrictedStockMember 2019-01-01 2019-06-30 0001487052 us-gaap:EmployeeStockOptionMember 2018-04-01 2018-06-30 0001487052 ltxb:TimeVestedRestrictedStockMember 2019-06-30 0001487052 ltxb:TimeVestedRestrictedStockMember 2018-12-31 0001487052 ltxb:TimeVestedRestrictedStockMember 2019-01-01 2019-06-30 0001487052 ltxb:PerformanceBasedRestrictedStockMember 2019-01-01 2019-06-30 0001487052 ltxb:PerformanceBasedRestrictedStockMember 2019-06-30 0001487052 ltxb:PerformanceBasedRestrictedStockMember 2018-12-31 0001487052 us-gaap:EmployeeStockOptionMember 2019-06-30 0001487052 us-gaap:RestrictedStockMember 2019-06-30 0001487052 us-gaap:AccountingStandardsUpdate201602Member 2019-01-01 0001487052 srt:MaximumMember 2019-06-30 0001487052 srt:MinimumMember 2019-06-30 0001487052 us-gaap:OtherLiabilitiesMember us-gaap:ReserveForOffBalanceSheetActivitiesMember 2019-06-30 0001487052 us-gaap:FinancialGuaranteeMember 2018-12-31 0001487052 us-gaap:FederalHomeLoanBankCertificatesAndObligationsFHLBMember 2019-06-30 0001487052 us-gaap:FinancialGuaranteeMember 2019-06-30 0001487052 us-gaap:FederalHomeLoanBankCertificatesAndObligationsFHLBMember 2018-12-31 0001487052 us-gaap:OtherLiabilitiesMember us-gaap:ReserveForOffBalanceSheetActivitiesMember 2018-12-31 0001487052 us-gaap:UnusedLinesOfCreditMember us-gaap:StandbyLettersOfCreditMember 2018-12-31 0001487052 ltxb:UnusedCapacityonWarehousePurchaseProgramLoansMember 2018-12-31 0001487052 us-gaap:CommitmentsToExtendCreditMember 2019-06-30 0001487052 us-gaap:UnusedLinesOfCreditMember us-gaap:StandbyLettersOfCreditMember 2019-06-30 0001487052 ltxb:UnusedCapacityonWarehousePurchaseProgramLoansMember 2019-06-30 0001487052 us-gaap:CommitmentsToExtendCreditMember 2018-12-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares ltxb:Holding ltxb:Contract xbrli:pure
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2019
OR
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission file number 001-34737
LEGACYTEXAS FINANCIAL GROUP, INC.
(Exact name of registrant as specified in its charter)
Maryland
 
27-2176993
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
 
5851 Legacy Circle
 
 
Plano,
Texas
 
75024
(Address of Principal Executive Offices)
 
(Zip Code)
Registrant’s telephone number, including area code: ( 972 578-5000
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
 
Trading Symbol
 
Name of Each Exchange on Which Registered
 
 
 
 
 
Common Stock, par value $0.01 per share
 
LTXB
 
Nasdaq Global Select Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large accelerated filer
 
Accelerated filer
 
 
 
Non-accelerated filer
 
Smaller reporting company
 
 
 
Emerging growth company
 
 
 
 
 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
 
 
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class: Common Stock
 
Shares Outstanding as of July 22, 2019:
 
 
48,836,238




LEGACYTEXAS FINANCIAL GROUP, INC.
FORM 10-Q
June 30, 2019
INDEX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 






PART 1 - FINANCIAL INFORMATION        Item 1. Financial Statements
LEGACYTEXAS FINANCIAL GROUP, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share and per share data)
 
June 30,
2019
 
December 31,
2018
ASSETS
(unaudited)
 
 
Cash and due from financial institutions
$
56,949

 
$
60,416

Short-term interest-bearing deposits in other financial institutions
206,894

 
208,777

Total cash and cash equivalents
263,843

 
269,193

Securities available for sale, at fair value
459,749

 
471,746

Securities held to maturity (fair value: June 30, 2019 — $128,864;
December 31, 2018— $144,791)
127,836

 
146,046

Loans held for sale, at fair value
46,571

 
23,193

Loans held for investment:
 
 
 
Loans held for investment (net of allowance for loan losses of $92,219 at June 30, 2019 and $67,428 at December 31, 2018)
6,999,607

 
6,733,692

Loans held for investment - Warehouse Purchase Program
1,542,684

 
960,404

Total loans held for investment
8,542,291

 
7,694,096

Federal Home Loan Bank (“FHLB”) stock and other restricted securities, at cost
79,195

 
56,226

Bank-owned life insurance
59,724

 
59,036

Premises and equipment, net
106,313

 
73,073

Goodwill
178,559

 
178,559

Other assets
71,853

 
79,974

Total assets
$
9,935,934

 
$
9,051,142

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
Deposits
 
 
 
Non-interest-bearing demand
$
1,847,229

 
$
1,773,762

Interest-bearing demand
855,026

 
826,755

Savings and money market
2,548,966

 
2,455,787

Time
1,804,569

 
1,785,411

Total deposits
7,055,790

 
6,841,715

FHLB advances
1,384,765

 
825,409

Repurchase agreements
52,414

 
50,340

Subordinated debt
135,257

 
135,012

Accrued expenses and other liabilities
165,063

 
104,299

Total liabilities
8,793,289

 
7,956,775

Commitments and contingent liabilities (See Note 11)


 


Shareholders’ equity
 
 
 
Preferred stock, $.01 par value; 10,000,000 shares authorized; 0 shares issued — June 30, 2019 and December 31, 2018

 

Common stock, $.01 par value; 90,000,000 shares authorized; 48,833,238 shares issued —
June 30, 2019 and 48,505,261 shares issued — December 31, 2018
488

 
485

Additional paid-in capital
628,730

 
619,983

Retained earnings
523,693

 
491,948

Accumulated other comprehensive income (loss), net
860

 
(6,658
)
Unearned Employee Stock Ownership Plan (ESOP) shares; 1,112,664 shares at June 30, 2019 and 1,139,140 shares at December 31, 2018
(11,126
)
 
(11,391
)
Total shareholders’ equity
1,142,645

 
1,094,367

Total liabilities and shareholders’ equity
$
9,935,934

 
$
9,051,142

See accompanying notes to consolidated financial statements.

3


LEGACYTEXAS FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
(Dollars in thousands, except per share data)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Interest and dividend income
 
 
 
 
 
 
 
Loans, including fees
$
108,154

 
$
98,570

 
$
208,455

 
$
189,201

Taxable securities
3,460

 
3,132

 
7,062

 
6,043

Nontaxable securities
410

 
641

 
753

 
1,316

Interest-bearing deposits in other financial institutions
1,370

 
1,097

 
2,647

 
2,066

FHLB and FRB stock and other
683

 
551

 
1,264

 
1,031

 
114,077

 
103,991

 
220,181

 
199,657

Interest expense
 
 
 
 
 
 
 
Deposits
20,444

 
13,732

 
38,659

 
25,764

FHLB advances
5,794

 
4,131

 
10,250

 
6,811

Repurchase agreements and other borrowings
2,285

 
2,199

 
4,554

 
4,540

 
28,523

 
20,062

 
53,463

 
37,115

Net interest income
85,554

 
83,929

 
166,718

 
162,542

Provision for credit losses
16,100

 
17,478

 
25,900

 
33,141

Net interest income after provision for credit losses
69,454

 
66,451

 
140,818

 
129,401

Non-interest income
 
 
 
 
 
 
 
Service charges and other fees
9,882

 
8,844

 
17,137

 
16,771

Net gain on sale of mortgage loans held for sale
2,879

 
1,668

 
4,404

 
3,477

Bank-owned life insurance income
489

 
479

 
971

 
926

Net gain (loss) on securities transactions

 

 
6

 
(128
)
Gain (loss) on sale and disposition of assets
18

 
(153
)
 
4

 
2,060

Other
(1,036
)
 
14

 
(396
)
 
644

 
12,232

 
10,852

 
22,126

 
23,750

Non-interest expense
 
 
 
 
 
 
 
Salaries and employee benefits
26,586

 
24,313

 
53,457

 
51,389

Merger costs
2,362

 

 
2,362

 

Advertising
982

 
1,358

 
1,885

 
2,246

Occupancy and equipment
3,950

 
3,980

 
7,849

 
7,840

Outside professional services
1,674

 
1,382

 
2,959

 
2,632

Regulatory assessments
831

 
731

 
1,449

 
1,885

Data processing
5,739

 
5,145

 
11,672

 
9,848

Office operations
2,568

 
2,224

 
4,903

 
4,524

Other
2,834

 
3,058

 
5,297

 
5,706

 
47,526

 
42,191

 
91,833

 
86,070

Income before income tax expense
34,160

 
35,112

 
71,111

 
67,081

Income tax expense
7,177

 
7,275

 
15,048

 
13,482

Net income
$
26,983

 
$
27,837

 
$
56,063

 
$
53,599

 
 
 
 
 
 
 
 
Earnings per share:
 
 
 
 
 
 
 
Basic
$
0.57

 
$
0.59

 
$
1.18

 
$
1.14

Diluted
$
0.56

 
$
0.58

 
$
1.17

 
$
1.12

Dividends declared per share
$
0.25

 
$
0.16

 
$
0.50

 
$
0.32

 
 
 
 
 
 
 
 
See accompanying notes to consolidated financial statements.



4


LEGACYTEXAS FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
(Dollars in thousands)
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
Net income
$
26,983

 
$
27,837

 
$
56,063

 
$
53,599

Change in unrealized gains (losses) on securities available for sale
4,169

 
(1,532
)
 
9,522

 
(6,377
)
Reclassification of amount realized through securities transactions

 

 
(6
)
 
128

Tax effect
(876
)
 
322

 
(1,998
)
 
1,310

Reclassification of income tax effects of the Tax Cuts and Jobs Act

 

 

 
(741
)
Other comprehensive income (loss), net of tax
3,293

 
(1,210
)
 
7,518

 
(5,680
)
Comprehensive income
$
30,276

 
$
26,627

 
$
63,581

 
$
47,919

 
 
 
 
 
 
 
 
See accompanying notes to consolidated financial statements.


5



LEGACYTEXAS FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(unaudited)
(Dollars in thousands, except share and per share data)
 
Common Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Income (Loss), Net
 
Unearned
ESOP Shares
 
Total
Shareholders’
Equity
For the six months ended June 30, 2019
 
 
 
 
 
 
 
 
Balance at January 1, 2019
$
485

 
$
619,983

 
$
491,948

 
$
(6,658
)
 
$
(11,391
)
 
$
1,094,367

Net income

 

 
29,080

 

 

 
29,080

Other comprehensive income, net of tax

 

 

 
4,225

 

 
4,225

Dividends declared ($0.25 per share)

 

 
(12,141
)
 

 

 
(12,141
)
ESOP shares earned (13,238 shares)

 
385

 

 

 
132

 
517

Share-based compensation expense

 
2,550

 

 

 

 
2,550

Activity in employee stock plans (198,809 shares)
2

 
2,487

 

 

 

 
2,489

Balance at March 31, 2019
$
487

 
$
625,405

 
$
508,887

 
$
(2,433
)
 
$
(11,259
)
 
$
1,121,087

Net income

 

 
26,983

 

 

 
26,983

Other comprehensive income, net of tax

 

 

 
3,293

 

 
3,293

Dividends declared, ($0.25 per share)

 

 
(12,177
)
 

 

 
(12,177
)
ESOP shares earned, (13,238 shares)

 
387

 

 

 
133

 
520

Share-based compensation expense

 
2,015

 

 

 

 
2,015

Activity in employee stock plans, (129,168 shares)
1

 
923

 

 

 

 
924

Balance at June 30, 2019
$
488

 
$
628,730

 
$
523,693

 
$
860

 
$
(11,126
)
 
$
1,142,645

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the six months ended June 30, 2018
 
 
 
 
 
 
 
 
Balance at January 1, 2018
$
481

 
$
603,884

 
$
370,858

 
$
(3,429
)
 
$
(11,920
)
 
$
959,874

Net income

 

 
25,762

 

 

 
25,762

Other comprehensive (loss), net of tax

 

 

 
(4,470
)
 

 
(4,470
)
Reclassification of income tax effects of the Tax Cuts and Jobs Act

 

 
741

 

 

 
741

Dividends declared ($0.16 per share)

 

 
(7,708
)
 

 

 
(7,708
)
ESOP shares earned (13,238 shares)

 
447

 

 

 
131

 
578

Share-based compensation expense

 
2,055

 

 

 

 
2,055

Activity in employee stock plans (147,576 shares)
2

 
2,660

 

 

 

 
2,662

Balance at March 31, 2018
$
483

 
$
609,046

 
$
389,653

 
$
(7,899
)
 
$
(11,789
)
 
$
979,494

Net income

 

 
27,837

 

 

 
27,837

Other comprehensive (loss), net of tax

 

 

 
(1,210
)
 

 
(1,210
)
Dividends declared, ($.16 per share)

 

 
(7,725
)
 

 

 
(7,725
)
ESOP shares earned, (13,238 shares)

 
427

 

 

 
133

 
560

Share-based compensation expense

 
1,398

 

 

 

 
1,398

Activity in employee stock plans, (46,254 shares)

 
1,096

 

 

 

 
1,096

Balance at June 30, 2018
$
483

 
$
611,967

 
$
409,765

 
$
(9,109
)
 
$
(11,656
)
 
$
1,001,450


See accompanying notes to consolidated financial statements.

6


LEGACYTEXAS FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(Dollars in thousands)

 
Six Months Ended June 30,
 
2019
 
2018
Cash flows from operating activities
 
 
 
Net income
$
56,063

 
$
53,599

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Provision for credit losses
25,900

 
33,141

Depreciation and amortization
5,678

 
3,401

Deferred tax benefit
(7,280
)
 
2,226

Premium amortization and accretion of securities, net
1,912

 
1,986

Accretion related to acquired loans
(491
)
 
(1,147
)
Net (gain) loss on securities transactions
(6
)
 
128

ESOP compensation expense
1,037

 
1,138

Share-based compensation expense
4,565

 
3,453

Excess tax benefit on vesting of stock awards
140

 
681

Net gain on loans held for sale
(4,404
)
 
(3,477
)
Loans originated or purchased for sale
(108,201
)
 
(100,470
)
Proceeds from sale of loans held for sale
89,227

 
87,106

FHLB stock dividends
(588
)
 
(391
)
Bank-owned life insurance income
(971
)
 
(926
)
(Gain) loss on sale and disposition of repossessed assets, premises and equipment
(31
)
 
190

Net change in deferred loan fees/costs
(1,354
)
 
(2,744
)
Net change in accrued interest receivable
(5,421
)
 
(1,093
)
Net change in other assets
10,972

 
(3,246
)
Net change in other liabilities
31,516

 
28,904

Net cash provided by operating activities
98,263

 
102,459

Cash flows from investing activities
 
 
 
Available-for-sale securities:
 
 
 
Maturities, prepayments and calls
343,727

 
1,087,449

Purchases
(347,545
)
 
(1,121,303
)
Proceeds from sale of AFS securities
23,886

 

Held-to-maturity securities:
 
 
 
Maturities, prepayments and calls
17,751

 
23,236

Purchases

 
(5,388
)
Originations of Warehouse Purchase Program loans
(10,460,194
)
 
(10,980,262
)
Proceeds from pay-offs of Warehouse Purchase Program loans
9,877,914

 
11,009,979

Net change in loans held for investment, excluding Warehouse Purchase Program loans
(290,389
)
 
(227,028
)
Purchase of FHLB and Federal Reserve Bank stock and other
(22,381
)
 
(880
)
Purchases of premises and equipment
(2,128
)
 
(4,454
)
Proceeds from sale of assets
1,146

 
1,225

Net cash (used in) investing activities
(858,213
)
 
(217,426
)

7


CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Dollars in thousands)

 
Six Months Ended June 30,
 
2019
 
2018
Cash flows from financing activities
 
 
 
Net change in deposits
214,075

 
113,665

Proceeds from FHLB advances
1,380,000

 
1,055,000

Repayments on FHLB advances
(820,644
)
 
(1,032,222
)
Proceeds from (repayments of) borrowings
2,074

 
(43,346
)
Payment of dividends
(24,318
)
 
(15,433
)
Activity in employee stock plans
3,413

 
3,758

Net cash provided by financing activities
754,600

 
81,422

Net change in cash and cash equivalents
(5,350
)
 
(33,545
)
Beginning cash and cash equivalents
269,193

 
293,456

Ending cash and cash equivalents
$
263,843

 
$
259,911

Supplemental noncash disclosures:
 
 
 
Transfers from loans to other real estate owned
$
286

 
$
25

Leased assets obtained in exchange for new operating lease liabilities
$
36,503

 
$

See accompanying notes to consolidated financial statements.

8

LEGACYTEXAS FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)


Note 1 - Basis of Financial Statement Presentation
The accompanying unaudited consolidated interim financial statements of LegacyTexas Financial Group, Inc. (the “Company”) have been prepared in accordance with U.S. generally accepted accounting principles (“US GAAP”) and with the rules and regulations of the Securities and Exchange Commission for interim financial reporting. Accordingly, they do not include all of the information and footnotes required for complete financial statements. In the opinion of management, all normal and recurring adjustments which are considered necessary to fairly present the results for the interim periods presented have been included. Certain items in prior periods were reclassified to conform to the current presentation. These statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 (“ 2018 Form 10-K”). Interim results are not necessarily indicative of results for a full year.
In preparing the financial statements, management is required to make estimates and assumptions that affect the recorded amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the period. Actual results could differ from those estimates. For further information with respect to significant accounting policies followed by the Company in preparation of its consolidated financial statements, refer to the 2018 Form 10-K.
The accompanying unaudited consolidated interim financial statements include the accounts of the Company, whose business primarily consists of the operations of its wholly owned subsidiary, LegacyTexas Bank (the “Bank”). All significant intercompany transactions and balances are eliminated in consolidation.
On June 17, 2019, the Company and Prosperity Bancshares, Inc. ® (“Prosperity”) jointly announced the signing of a definitive merger agreement (the “merger agreement”) pursuant to which the Company will merge with Prosperity, with Prosperity as the surviving entity.
 
Under the terms of the merger agreement, shareholders of the Company will receive 0.5280 shares of Prosperity common stock and $6.28 cash for each share of common stock, subject to certain conditions.  Based on Prosperity’s closing price of $67.24 on June 14, 2019, the total consideration was valued at approximately $2.1 billion , or approximately $41.78 per share.
 
Kevin Hanigan, the Company’s President and Chief Executive Officer, will join the Prosperity team as the President and Chief Operating Officer of Prosperity and President of Prosperity Bank; and Mays Davenport, the Company’s Chief Financial Officer, will be named Executive Vice President and Director of Corporate Strategy of Prosperity and Prosperity Bank.  Scott Almy, Tom Swiley, Chuck Eikenberg and Aaron Shelby will hold senior management positions at Prosperity Bank.
 
In addition, upon completion of the merger, Kevin Hanigan and two independent directors of the Company will join the Board of Directors of Prosperity, which will be expanded accordingly. Mays Davenport will join the Board of Directors of Prosperity Bank.
  
The merger has been unanimously approved by the Board of Directors of Prosperity and unanimously approved by the independent directors of LegacyTexas, with Mr. Hanigan abstaining, and is expected to close during the fourth quarter of 2019, although delays could occur. The transaction is subject to certain conditions, including the approval by the Company shareholders and Prosperity shareholders and customary regulatory approvals.


9

LEGACYTEXAS FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

Note 2 - Revenue Recognition

Revenue recognized from contracts with customers, which is accounted for under Accounting Standards Codification (“ASC”) 606, is entirely included in the Company’s non-interest income. Interest income and certain types of non-interest income are not accounted for under ASC 606 as it is accounted for under other accounting standards. Significant revenue streams recognized by the Company from contracts with customers accounted for under ASC 606 for the three and six months ended June 30, 2019 and 2018 , are below:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
2019
 
2018
Card services income
(a)
$
3,583

 
$
3,295

 
$
6,595

 
$
6,353

Service charges on deposits
(b)
2,058

 
1,957

 
4,030

 
3,730

Title income
(c)
1,562

 
1,196

 
2,348

 
2,253

Gains (losses) on the sale of other real estate owned
(d)
45

 
9

 
40

 
(31
)

(a) Card services income -
Card services income includes interchange income, which is income earned by the Company for each transaction a cardholder performs at a merchant. This performance obligation is settled on a daily basis as transactions are processed. Card services income also includes revenue earned from companies who provide our customers with debit cards and/or provide card processing services in exchange for the Company’s promotion of their card programs to the Company’s depositors. These payments are remitted based on contractual terms that dictate how much payment is remitted based on volume expectations. This performance obligation settles on a daily basis as our customers use cards and card processing services at merchants.

(b) Service charges on deposits -
The Company receives non-interest income for providing services related to deposit accounts, including fee income generated from non-sufficient funds transactions, wire transfers, ATM activity and treasury management services. This income is recorded when incurred in the case of deposit account service charges or when collected in the case of miscellaneous one-time fees, like wire transfer fees. Since most deposit agreements have a day-to-day term, the performance obligation between the Company and the depositor is satisfied on a daily basis, or as incurred.

(c) Title income -
Title services offered by the Company through its wholly-owned subsidiary, LegacyTexas Title, consists of referring title insurance policies to other title companies and performing real estate closing duties for a set fee. The performance obligation (referring title policies to other title insurance agencies and handling customary closing services) settles daily at each real estate closing.

(d) Gains/losses on the sale of other real estate owned -
The performance obligation in the sale of other real estate owned typically will be delivery of control over the property to the buyer. If the Company is not providing financing, the transaction price is typically identified in the purchase and sale agreement. However, if the Company provides seller financing, the Company must determine a transaction price, depending on if the sale contract is at market terms and taking into account the credit risk inherent in the sales arrangement.

The performance obligations described in (b), (c), and (d) above are typically related to contracts that have an original expected duration of less than one year.

In regards to card services income, because the Company has a right to consideration from card service providers in the form of transaction-based and support income, and from cardholders in the form of interchange income in an amount that corresponds directly with the value to the card service provider and cardholder of the Company’s performance completed to date, the Company recognizes revenue as incurred when transactions with merchants settle on a daily basis.

The Company has made no significant judgments in applying the revenue guidance prescribed in ASC 606 that affect the determination of the amount and timing of revenue from the above-described contracts with customers.


10

LEGACYTEXAS FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

The Company has applied ASC 606 using the modified retrospective approach effective on January 1, 2018 to all existing contracts with customers covered under the scope of the standard. The Company did not have an aggregate effect of modification resulting from adoption of ASC 606, and no financial statement line items were affected by this change in accounting standard.



11

LEGACYTEXAS FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

Note 3 - Earnings Per Common Share
Earnings per common share is computed using the two-class method as more fully described in the Company’s 2018 Form 10-K. A reconciliation of the numerator and denominator of the basic and diluted earnings per common share computation for the three and six months ended June 30, 2019 and 2018 is as follows:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Basic earnings per share:
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Net income
$
26,983

 
$
27,837

 
$
56,063

 
$
53,599

Distributed and undistributed earnings to participating securities
(146
)
 
(67
)
 
(273
)
 
(143
)
Income available to common shareholders
$
26,837

 
$
27,770

 
$
55,790

 
$
53,456

Denominator:
 
 
 
 
 
 
 
Weighted average common shares outstanding
48,762,922

 
48,287,755

 
48,674,727

 
48,242,925

Less: Average unallocated ESOP shares
(1,121,344
)
 
(1,174,297
)
 
(1,127,926
)
 
(1,180,879
)
  Average unvested restricted stock awards
(258,264
)
 
(113,053
)
 
(231,625
)
 
(125,323
)
Average shares for basic earnings per share
47,383,314

 
47,000,405

 
47,315,176

 
46,936,723

Basic earnings per common share
$
0.57

 
$
0.59

 
$
1.18

 
$
1.14

Diluted earnings per share:
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Income available to common shareholders
$
26,837

 
$
27,770

 
$
55,790

 
$
53,456

Denominator:
 
 
 
 
 
 
 
Average shares for basic earnings per share
47,383,314

 
47,000,405

 
47,315,176

 
46,936,723

Dilutive effect of share-based compensation plan
540,077

 
617,752

 
561,917

 
651,373

Average shares for diluted earnings per share
47,923,391

 
47,618,157

 
47,877,093

 
47,588,096

Diluted earnings per common share
$
0.56

 
$
0.58

 
$
1.17

 
$
1.12

Share awards excluded in the computation of diluted earnings per share because the exercise price was greater than the common stock average market price and were therefore antidilutive
254,171

 
479,531

 
348,630

 
553,390




12

LEGACYTEXAS FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

Note 4 - Securities
The amortized cost, related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) and the fair value of securities available for sale (“AFS”) were as follows:
June 30, 2019
Amortized Cost
 
Gross Unrealized Gains
 
Gross
Unrealized
Losses
 
Fair Value
Agency residential mortgage-backed securities 1
$
135,233

 
$
344

 
$
970

 
$
134,607

Agency commercial mortgage-backed securities 1
8,187

 

 
34

 
8,153

Agency residential collateralized mortgage obligations 1
292,946

 
2,387

 
961

 
294,372

Municipal bonds
22,294

 
330

 
7

 
22,617

Total securities
$
458,660

 
$
3,061

 
$
1,972

 
$
459,749

December 31, 2018
 
 
 
 
 
 
 
Agency residential mortgage-backed securities 1
$
153,671

 
$
283

 
$
4,083

 
$
149,871

Agency commercial mortgage-backed securities 1
9,063

 

 
143

 
8,920

Agency residential collateralized mortgage obligations 1
284,886

 
603

 
4,850

 
280,639

US government and agency securities
1,500

 
43

 

 
1,543

Municipal bonds
31,053

 
87

 
367

 
30,773

Total securities
$
480,173

 
$
1,016

 
$
9,443

 
$
471,746

1  
Mortgage-backed securities and collateralized mortgage obligations are issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
The amortized cost (carrying amount), related gross unrealized gains and losses and fair value of securities held to maturity (“HTM”) were as follows:
June 30, 2019
Amortized Cost
 
Gross Unrealized Gains
 
Gross
Unrealized
Losses
 
Fair Value
Agency residential mortgage-backed securities 1
$
47,615

 
$
613

 
$
230

 
$
47,998

Agency commercial mortgage-backed securities 1
21,612

 
343

 

 
21,955

Agency residential collateralized mortgage obligations 1
13,890

 
96

 
31

 
13,955

Municipal bonds
44,719

 
300

 
63

 
44,956

Total securities
$
127,836

 
$
1,352

 
$
324

 
$
128,864

December 31, 2018
 
 
 
 
 
 
 
Agency residential mortgage-backed securities 1
$
53,377

 
$
266

 
$
1,151

 
$
52,492

Agency commercial mortgage-backed securities 1
21,872

 
60

 
167

 
21,765

Agency residential collateralized mortgage obligations 1
17,645

 
25

 
124

 
17,546

Municipal bonds
53,152

 
305

 
469

 
52,988

Total securities
$
146,046

 
$
656

 
$
1,911

 
$
144,791

1  
Mortgage-backed securities and collateralized mortgage obligations are issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.


13

LEGACYTEXAS FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

The amortized cost (carrying amount) and fair value of HTM debt securities and the fair value of AFS debt securities at June 30, 2019 by contractual maturity are set forth in the table below. Securities with contractual payments not due at a single maturity date, including mortgage-backed securities and collateralized mortgage obligations, are shown separately. During the quarter ended March 31, 2019, the Company adopted Accounting Standards Update (“ASU”) 2017-08, Premium Amortization on Purchased Callable Debt , which required certain premiums on callable debt securities to be amortized to the earliest call date. The amortization period for callable debt securities purchased at a discount was not impacted by this ASU. The adoption of this ASU did not have a significant impact on the Company’s financial statements and disclosures.
 
HTM
 
AFS
 
Amortized Cost
 
Fair Value
 
Fair Value
Due in one year or less
$
967

 
$
972

 
$
1,800

Due after one to five years
16,619

 
16,725

 
7,129

Due after five to ten years
26,241

 
26,343

 
11,455

Due after ten years
892

 
916

 
2,233

Agency residential mortgage-backed securities
47,615

 
47,998

 
134,607

Agency commercial mortgage-backed securities
21,612

 
21,955

 
8,153

Agency residential collateralized mortgage obligations
13,890

 
13,955

 
294,372

Total
$
127,836

 
$
128,864

 
$
459,749


Securities with a carrying value of $219,119 and $211,198 at June 30, 2019 and December 31, 2018 , respectively, were pledged to secure public deposits, repurchase agreements and for other purposes required or permitted by law.
At June 30, 2019 and December 31, 2018 , there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies of U.S. Government Sponsored Enterprises, in an amount greater than 10% of shareholders’ equity.
Securities sales activity during the three and six months ended June 30, 2019 and 2018 is shown below. All securities sold were classified as AFS, and gains and losses are recorded using the specific-identification method.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Proceeds
$

 
$

 
$
23,886

 
$

Gross gains

 

 
161

 

Gross losses

 

 
155

 

Tax expense of securities gains/losses

 

 
1

 





14

LEGACYTEXAS FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

Securities with unrealized losses at June 30, 2019 and December 31, 2018 , aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:
AFS
Less than 12 Months
 
12 Months or More
 
Total
June 30, 2019
Fair Value
 
Unrealized Loss
 
Fair Value
 
Unrealized Loss
 
Fair Value
 
Unrealized Loss
Agency residential mortgage-backed securities 1
$

 
$

 
$
100,776

 
$
970

 
$
100,776

 
$
970

Agency commercial mortgage-backed securities 1

 

 
8,152

 
34

 
8,152

 
34

Agency residential collateralized mortgage obligations 1
15,025

 
35

 
104,469

 
926

 
119,494

 
961

Municipal bonds
1,033

 
1

 
1,322

 
6

 
2,355

 
7

Total temporarily impaired
$
16,058

 
$
36

 
$
214,719

 
$
1,936

 
$
230,777

 
$
1,972

December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Agency residential mortgage-backed securities 1
$
4,770

 
$
27

 
$
123,413

 
$
4,056

 
$
128,183

 
$
4,083

Agency commercial mortgage-backed securities  1

 

 
8,921

 
143

 
8,921

 
143

Agency residential collateralized mortgage obligations 1
32,668

 
195

 
153,131

 
4,655

 
185,799

 
4,850

Municipal bonds
6,326

 
59

 
16,260

 
308

 
22,586

 
367

Total temporarily impaired
$
43,764

 
$
281

 
$
301,725

 
$
9,162

 
$
345,489

 
$
9,443



HTM
Less than 12 Months
 
12 Months or More
 
Total
June 30, 2019
Fair Value
 
Unrealized Loss
 
Fair Value
 
Unrealized Loss
 
Fair Value
 
Unrealized Loss
Agency residential mortgage-backed securities 1
$

 
$

 
$
22,801

 
$
230

 
$
22,801

 
$
230

Agency residential collateralized mortgage obligations 1

 

 
3,799

 
31

 
3,799

 
31

Municipal bonds
1,435

 
9

 
8,696

 
54

 
10,131

 
63

Total temporarily impaired
$
1,435

 
$
9

 
$
35,296

 
$
315

 
$
36,731


$
324

December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Agency residential mortgage-backed securities 1
$
5,002

 
$
15

 
$
30,180

 
$
1,136

 
$
35,182

 
$
1,151

Agency commercial mortgage-backed securities  1
6,465

 
41

 
6,964

 
126

 
13,429

 
167

Agency residential collateralized mortgage obligations 1
3,994

 
11

 
6,213

 
113

 
10,207

 
124

Municipal bonds
7,131

 
17

 
20,244

 
452

 
27,375

 
469

Total temporarily impaired
$
22,592

 
$
84

 
$
63,601

 
$
1,827

 
$
86,193

 
$
1,911

1  
Mortgage-backed securities and collateralized mortgage obligations are issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
Other-than-Temporary Impairment
In determining other-than-temporary impairment for debt securities, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than amortized cost; (2) the financial condition and near-term prospects of the issuer; (3) whether the market decline was affected by macroeconomic conditions; and (4) whether the Company has the intent and ability to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.
As of June 30, 2019 , 171 securities had unrealized losses, 163 of which had been in an unrealized loss position for over 12 months. The Company does not believe these unrealized losses are other-than-temporary and expects full collection of the carrying amount of these securities. At June 30, 2019 , the Company does not intend to sell the securities in an unrealized loss position, and it is not more-likely-than-not that the Company will be required to sell the securities prior to recovery of amortized cost. All principal and interest payments are being received on time and in full.


15

LEGACYTEXAS FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

Note 5 - Loans
Loans consist of the following.
 
June 30,
2019
 
December 31,
2018
Loans held for sale, at fair value
$
46,571

 
$
23,193

 
 
 
 
Loans held for investment:
 
 
 
Commercial real estate
$
3,180,582

 
$
3,026,754

Commercial and industrial
2,102,917

 
2,057,791

Construction and land
288,491

 
270,629

Consumer real estate
1,460,417

 
1,390,378

Other consumer
47,668

 
45,171

Gross loans held for investment, excluding Warehouse Purchase Program
7,080,075

 
6,790,723

Net of:
 
 
 
Deferred costs (fees) and discounts, net
11,751

 
10,397

Allowance for loan losses
(92,219
)
 
(67,428
)
Net loans held for investment, excluding Warehouse Purchase Program
6,999,607

 
6,733,692

Warehouse Purchase Program
1,542,684

 
960,404

Total loans held for investment
$
8,542,291

 
$
7,694,096




16

LEGACYTEXAS FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

Activity in the allowance for loan losses during the three and six months ended June 30, 2019 and 2018 , segregated by portfolio segment and evaluation for impairment, is set forth below. The below activity does not include Warehouse Purchase Program loans, which are collectively evaluated for impairment and are purchased under several contractual requirements, providing safeguards to the Company. To date, the Company has not experienced a loss on its Warehouse Purchase Program loans and no allowance for loan losses has been allocated to them. At June 30, 2019 and 2018 , the allowance for loan losses related to purchased credit impaired (“PCI”) loans totaled $163 and $310 , respectively.
For the three months ended June 30, 2019
Commercial Real Estate
 
Commercial and Industrial
 
Construction and Land
 
Consumer Real Estate
 
Other Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
21,525

 
$
44,721

 
$
3,837

 
$
6,072

 
$
1,375

 
$
77,530

Charge-offs

 
(1,348
)
 

 

 
(276
)
 
(1,624
)
Recoveries

 
112

 

 
4

 
74

 
190

Provision expense (benefit)
3,279

 
12,119

 
713

 
(170
)
 
182

 
16,123

Ending balance
$
24,804

 
$
55,604

 
$
4,550

 
$
5,906

 
$
1,355

 
$
92,219

For the six months ended June 30, 2019

 

 

 

 

 

Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
20,045

 
$
36,398

 
$
3,910

 
$
5,843

 
$
1,232

 
$
67,428

Charge-offs

 
(1,440
)
 

 
(23
)
 
(520
)
 
(1,983
)
Recoveries

 
667

 

 
24

 
121

 
812

Provision expense
4,759

 
19,979

 
640

 
62

 
522

 
25,962

Ending balance
$
24,804

 
$
55,604

 
$
4,550

 
$
5,906

 
$
1,355

 
$
92,219

Allowance ending balance:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
2,092

 
$
29,116

 
$

 
$
72

 
$
83

 
$
31,363

Collectively evaluated for impairment
22,712

 
26,488

 
4,550

 
5,834

 
1,272

 
60,856

Loans:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
7,292

 
48,366

 
228

 
3,403

 
5

 
59,294

Collectively evaluated for impairment
3,173,069

 
2,054,472

 
288,263

 
1,456,850

 
47,488

 
7,020,142

PCI loans
221

 
79

 

 
164

 
175

 
639

Ending balance
$
3,180,582

 
$
2,102,917

 
$
288,491

 
$
1,460,417

 
$
47,668

 
$
7,080,075


17

LEGACYTEXAS FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

For the three months ended June 30, 2018
Commercial Real Estate
 
Commercial and Industrial
 
Construction and Land
 
Consumer Real Estate
 
Other Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
21,538

 
$
42,764

 
$
3,938

 
$
5,029

 
$
1,239

 
$
74,508

Charge-offs
(236
)
 
(27,289
)
 

 

 
(212
)
 
(27,737
)
Recoveries

 
28

 

 
9

 
37

 
74

Provision expense (benefit)
374

 
17,369

 
(264
)
 
(41
)
 
162

 
17,600

Ending balance
$
21,676

 
$
32,872

 
$
3,674

 
$
4,997

 
$
1,226

 
$
64,445

For the six months ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
21,587

 
$
39,005

 
$
4,644

 
$
4,838

 
$
1,227

 
$
71,301

Charge-offs
(239
)
 
(39,525
)
 

 

 
(500
)
 
(40,264
)
Recoveries

 
50

 

 
20

 
103

 
173

Provision expense (benefit)
328

 
33,342

 
(970
)
 
139

 
396

 
33,235

Ending balance
$
21,676

 
$
32,872

 
$
3,674

 
$
4,997

 
$
1,226

 
$
64,445

Allowance ending balance:
 
 
 
 
 
 
 
 
 
 

Individually evaluated for impairment
$
69

 
$
1,749

 
$

 
$
225

 
$
28

 
$
2,071

Collectively evaluated for impairment
21,607

 
31,123

 
3,674

 
4,772

 
1,198

 
62,374

Loans:
 
 
 
 
 
 
 
 
 
 

Individually evaluated for impairment
3,656

 
10,222

 

 
2,784

 
16

 
16,678

Collectively evaluated for impairment
3,015,188

 
2,041,619

 
265,745

 
1,284,168

 
44,402

 
6,651,122

PCI loans
2,304

 
114

 

 
751

 
170

 
3,339

Ending balance
$
3,021,148

 
$
2,051,955

 
$
265,745

 
$
1,287,703

 
$
44,588

 
$
6,671,139

The allowance for loan losses and related provision expense are susceptible to change if the credit quality of our loan portfolio changes, which is evidenced by many factors, including but not limited to charge-offs and non-performing loan trends. Generally, consumer real estate lending has a lower credit risk profile compared to other consumer lending (such as automobile loans). Commercial real estate and commercial and industrial lending, however, can have higher risk profiles than consumer loans due to these loans being larger in amount and non-homogeneous in structure and term. Changes in economic conditions, the mix and size of the loan portfolio, and individual borrower conditions can dramatically impact our level of allowance for loan losses in relatively short periods of time.
The allowance for loan losses is maintained to cover incurred losses that are estimated in accordance with US GAAP. It is our estimate of credit losses inherent in our loan portfolio at each balance sheet date. Our methodology for analyzing the allowance for loan losses consists of general and specific components. For the general component, we stratify the loan portfolio into homogeneous groups of loans that possess similar loss potential characteristics and apply a loss ratio to these groups of loans to estimate the credit losses in the loan portfolio. We use both historical loss ratios and qualitative loss factors assigned to major loan collateral types to establish general component loss allocations, inclusive of estimated loss emergence periods. Qualitative loss factors are based on management’s judgment of company, market, industry or business specific data and external economic indicators, which are not yet reflected in the historical loss ratios, and that could impact the Company’s specific loan portfolios. The Allowance for Loan Loss Committee sets and adjusts qualitative loss factors by regularly reviewing changes in underlying loan composition and the seasonality of specific portfolios. The Allowance for Loan Loss Committee also considers credit quality and trends relating to delinquency, non-performing and adversely rated loans within the Company’s loan portfolio when evaluating qualitative loss factors. Additionally, the Allowance for Loan Loss Committee adjusts qualitative factors to account for the potential impact of external economic factors, including the unemployment rate, vacancy and capitalization rates and other pertinent economic data specific to our primary market area and lending portfolios.
For the specific component, the allowance for loan losses includes loans where management has concerns about the borrower’s ability to repay and on individually analyzed loans found to be impaired. Management evaluates current information and events regarding a borrower’s ability to repay its obligations and considers a loan to be impaired when the ultimate collectability of amounts due, according to the contractual terms of the loan agreement, is in doubt. If an impaired loan is collateral-dependent,

18

LEGACYTEXAS FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

the fair value of the collateral, less the estimated cost to sell, is used to determine the amount of impairment. If an impaired loan is not collateral-dependent, estimated discounted cash flows are used to determine the amount of impairment, if any. For impaired loans, the amount of the impairment can be adjusted, based on current data, until such time as the actual basis is established by acquisition of the collateral or until the basis is collected. Impairment losses are reflected in the allowance for loan losses through a charge to the provision for credit losses. Subsequent recoveries are credited to the allowance for loan losses. Cash receipts for accruing loans are applied to principal and interest under the contractual terms of the loan agreement. Cash receipts on impaired loans for which the accrual of interest has been discontinued are applied first to principal.
Large groups of smaller-balance homogeneous loans are collectively evaluated for impairment. As a result, the Company does not separately identify consumer real estate loans less than $417 or individual consumer non-real estate secured loans for impairment disclosures. The Company considers these loans to be homogeneous in nature due to the smaller dollar amount and the similar underwriting criteria.
Changes in the allowance for off-balance sheet credit losses on lending-related commitments and guarantees on credit card debt, included in “accrued expenses and other liabilities” on the consolidated balance sheets, are summarized in the following table. Please see Note 11 - Commitments and Contingent Liabilities for more information.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Beginning balance
$
690

 
$
957

 
$
729

 
$
929

Charge-offs on lending-related commitments

 

 

 

Provision (benefit) for credit losses on lending-related commitments
(23
)
 
(122
)
 
(62
)
 
(94
)
Ending balance
$
667

 
$
835

 
$
667

 
$
835


Impaired loans at June 30, 2019 and December 31, 2018 , were as follows 1 :
June 30, 2019
 
Unpaid
Contractual Principal
Balance
 
Recorded
Investment With No Allowance
 
Recorded
Investment With Allowance
 
Total Recorded Investment
 
Related
Allowance
Commercial real estate
 
$
7,312

 
$
628

 
$
6,664

 
$
7,292

 
$
2,082

Commercial and industrial
 
48,821

 
837

 
47,529

 
48,366

 
29,116

Construction and land
 
228

 
228

 

 
228

 

Consumer real estate
 
3,905

 
3,403

 

 
3,403

 

Other consumer
 
8

 
1

 
4

 
5

 
2

Total
 
$
60,274

 
$
5,097

 
$
54,197

 
$
59,294

 
$
31,200

December 31, 2018
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
177

 
$
159

 
$

 
$
159

 
$

Commercial and industrial
 
17,124

 
1,844

 
14,864

 
16,708

 
4,109

Consumer real estate
 
2,865

 
2,370

 
5

 
2,375

 
4

Other consumer
 
35

 

 
3

 
3

 
3

Total
 
$
20,201

 
$
4,373

 
$
14,872

 
$
19,245

 
$
4,116

1  
No Warehouse Purchase Program loans were impaired at June 30, 2019 or December 31, 2018 . Loans reported do not include PCI loans.

19

LEGACYTEXAS FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

Income on impaired loans for the three and six months ended June 30, 2019 and 2018 , was as follows 1 :
 
 
Three Months Ended June 30,
 
 
2019
 
2018
 
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
Commercial real estate
 
$
7,057

 
$
2

 
$
6,025

 
$
2

Commercial and industrial
 
48,921

 

 
32,942

 

Construction and land
 
114

 

 

 

Consumer real estate
 
2,980

 
10

 
2,846

 
8

Other consumer
 
5

 

 
19

 
1

Total
 
$
59,077

 
$
12

 
$
41,832

 
$
11

 
 
Six Months Ended June 30,
 
 
2019
 
2018
Commercial real estate
 
$
4,100

 
$
4

 
$
5,124

 
$
4

Commercial and industrial
 
34,947

 

 
49,213

 

Construction and land
 
65

 

 

 

Consumer real estate
 
2,760

 
20

 
2,897

 
16

Other consumer
 
5

 

 
25

 
2

Total
 
$
41,877

 
$
24

 
$
57,259

 
$
22

1  
Loans reported do not include PCI loans.
Past due status is based on the contractual terms of the loan. Loans that are past due 30 days are considered delinquent. Interest income on loans is discontinued at the time the loan is 90 days delinquent unless the loan is well-secured and in process of collection. Non-mortgage consumer loans are typically charged off no later than 120 days past due. In all cases, loans are placed on nonaccrual status or charged-off at an earlier date if collection of principal or interest is considered doubtful. Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and larger individually classified impaired loans.
All interest accrued but not received for loans placed on nonaccrual status is reversed against interest income. Subsequent receipts on non-accrual loans are recorded as a reduction of principal, and interest income is recorded only after principal recovery is reasonably assured. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
No loans past due over 90 days were still accruing interest at June 30, 2019 . Loans past due over 90 days that were still accruing interest at December 31, 2018 totaled $58 , which consisted entirely of PCI loans. At June 30, 2019 , no PCI loans were considered non-performing loans. No Warehouse Purchase Program loans were non-performing at June 30, 2019 or December 31, 2018 . Non-performing (nonaccrual) loans were as follows:
 
June 30, 2019
 
December 31, 2018
Commercial real estate
$
7,293

 
$
159

Commercial and industrial
48,367

 
16,710

Construction and land
228

 

Consumer real estate
6,144

 
5,506

Other consumer
24

 
46

Total
$
62,056

 
$
22,421


A loan that has been modified is considered a troubled debt restructuring (“TDR”) when two conditions are met: 1) the borrower is experiencing financial difficulty and 2) concessions are made for the borrower’s benefit that would not otherwise be considered for a borrower or transaction with similar credit risk characteristics. Modifications to loan terms may include a modification of the contractual interest rate to a below-market rate (even if the modified rate is higher than the original rate),

20

LEGACYTEXAS FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

forgiveness of accrued interest, forgiveness of a portion of principal, an extended repayment period or a deed in lieu of foreclosure or other transfer of assets other than cash to fully or partially satisfy a debt. The Company’s policy is to place all TDRs on nonaccrual for a minimum period of six months . Loans qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement for a minimum of six months and the collection of principal and interest under the revised terms is deemed probable. All TDRs are considered to be impaired loans.
The outstanding balances of TDRs as of June 30, 2019 and December 31, 2018 are shown below:
 
June 30, 2019
 
December 31, 2018
Nonaccrual TDRs (1)
$
8,938

 
$
1,160

Performing TDRs (2)
837

 
926

Total
$
9,775

 
$
2,086

Outstanding commitments to lend additional funds to borrowers with TDR loans

 

1  
Nonaccrual TDR loans are included in the nonaccrual loan totals.
2  
Performing TDR loans are loans that have been performing under the restructured terms for at least six months and the Company is accruing interest on these loans.
The following tables provide the recorded balances of loans modified as a TDR during the three and six months ended June 30, 2019 and 2018 .
 
Three Months Ended June 30, 2019
 
Six Months Ended June 30, 2019
 
Combination of Rate Reduction and Principal Deferral
 
Total
 
Principal Deferrals
 
Combination of Rate Reduction and Principal Deferral
 
Total
Commercial and industrial
$

 
$

 
$
7,401

 
$

 
$
7,401

Consumer real estate
600

 
600

 

 
600

 
600

Other consumer

 

 
3

 

 
3

Total
$
600

 
$
600

 
$
7,404

 
$
600

 
$
8,004

 
Three Months Ended June 30, 2018
 
Six Months Ended June 30, 2018
Commercial and industrial
$

 
$

 
$
83

 
$

 
$
83

Total
$

 
$

 
$
83

 
$

 
$
83


No loans modified as a TDR during the three and six months ended June 30, 2019 or 2018 , experienced a subsequent payment default in the preceding twelve months. A payment default is defined as a loan that was 90 days or more past due.
Loans acquired with evidence of credit quality deterioration at acquisition, for which it was probable that the Company would not be able to collect all contractual amounts due, were accounted for as PCI loans. The carrying amount of PCI loans included in the consolidated balance sheets and the related outstanding balances at June 30, 2019 and December 31, 2018 are set forth in the table below. The outstanding balance represents the total amount owed, including accrued but unpaid interest, and any amounts previously charged off.
 
June 30, 2019
 
December 31, 2018
Carrying amount 1
$
476

 
$
939

Outstanding balance
585

 
1,170

1  
The carrying amounts are reported net of allowance for loan losses of $163 and $250 as of June 30, 2019 and December 31, 2018 , respectively.

21

LEGACYTEXAS FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

Changes in the accretable yield for PCI loans for the three and six months ended June 30, 2019 and 2018 were as follows:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Beginning balance
$
609

 
$
2,167

 
$
624

 
$
2,279

Reclassifications (to) from nonaccretable
(467
)
 
10

 
(432
)
 
61

Disposals
287

 
17

 
287

 
(47
)
Accretion
(37
)
 
(96
)
 
(87
)
 
(195
)
Balance at end of period
$
392

 
$
2,098

 
$
392

 
$
2,098


Below is an analysis of the age of recorded investment in loans that were past due at June 30, 2019 and December 31, 2018 . No Warehouse Purchase Program loans were delinquent at June 30, 2019 or December 31, 2018 and therefore these loans are not included in the following tables.
June 30, 2019
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days and Greater Past Due
 
Total Loans Past Due
 
Current Loans
 
Total Loans
Commercial real estate
$
2,746

 
$
5

 
$
7,264

 
$
10,015

 
$
3,170,567

 
$
3,180,582

Commercial and industrial
4,519

 
1,340

 
26,450

 
32,309

 
2,070,608

 
2,102,917

Construction and land
1,345

 

 
228

 
1,573

 
286,918

 
288,491

Consumer real estate
1,912

 
6,073

 
1,836

 
9,821

 
1,450,596

 
1,460,417

Other consumer
256

 
61

 

 
317

 
47,351

 
47,668

Total
$
10,778

 
$
7,479

 
$
35,778

 
$
54,035

 
$
7,026,040

 
$
7,080,075

December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
6

 
$

 
$

 
$
6

 
$
3,026,748

 
$
3,026,754

Commercial and industrial
289

 

 
217

 
506

 
2,057,285

 
2,057,791

Construction and land
557

 

 

 
557

 
270,072

 
270,629

Consumer real estate
18,885

 
4,241

 
1,632

 
24,758

 
1,365,620

 
1,390,378

Other consumer
271

 
15

 
29

 
315

 
44,856

 
45,171

Total
$
20,008

 
$
4,256

 
$
1,878

 
$
26,142

 
$
6,764,581

 
$
6,790,723


For loans collateralized by real property and commercial and industrial loans, credit exposure is monitored by internally assigned grades used for classification of loans. A loan is considered “special mention” when management has determined that there is a potential weakness that deserves management’s close attention. Loans rated as “special mention” are not adversely classified according to regulatory classifications and do not expose the Company to sufficient risk to warrant adverse classification. A loan is considered “substandard” if it is inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any. “Substandard” loans include those characterized by the “distinct possibility” that the insured institution will sustain “some loss” if the deficiencies are not corrected, and the loan may or may not meet the criteria for impairment. Loans classified as “doubtful” have all of the weaknesses of those classified as “substandard” with the added characteristic that the weaknesses present makes “collection or liquidation in full,” on the basis of currently existing facts, conditions and values, “highly questionable and improbable.” All other loans that do not fall into the above mentioned categories are considered “pass” loans. Updates to internally assigned grades are made monthly and/or upon significant developments.
For other consumer loans (non-real estate), credit exposure is monitored by payment history of the loans. Non-performing other consumer loans are on nonaccrual status and are generally greater than 90 days past due.

22

LEGACYTEXAS FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

The recorded investment in loans by credit quality indicators at June 30, 2019 and December 31, 2018 , was as follows:
Real Estate and Commercial and Industrial Credit Exposure
Credit Risk Profile by Internally Assigned Grade
June 30, 2019
 
Commercial Real Estate
 
Commercial and Industrial
 
Construction and Land
 
Consumer Real Estate
Grade: 1
 
 
 
 
 
 
 
 
Pass
 
$
3,153,794

 
$
1,928,987

 
$
288,263

 
$
1,449,095

Special Mention
 
18,074

 
53,919

 

 
2,668

Substandard
 
8,714

 
120,010

 
228

 
8,333

Doubtful
 

 
1

 

 
321

Total
 
$
3,180,582

 
$
2,102,917

 
$
288,491

 
$
1,460,417

December 31, 2018
 
 
 
 
 
 
 
 
Grade: 1
 
 
 
 
 
 
 
 
Pass
 
$
3,007,810

 
$
1,935,786

 
$
270,629

 
$
1,382,388

Special Mention
 
17,322

 
56,016

 

 
1,218

Substandard
 
1,622

 
65,987

 

 
6,429

Doubtful
 

 
2

 

 
343

Total
 
$
3,026,754

 
$
2,057,791

 
$
270,629

 
$
1,390,378

1  
PCI loans are included in the substandard or doubtful categories. These categories are consistent with the “substandard” and “doubtful” categories as defined by regulatory authorities.
Warehouse Purchase Program Credit Exposure
All Warehouse Purchase Program loans were graded pass as of June 30, 2019 and December 31, 2018 .
Other Consumer Credit Exposure
Credit Risk Profile Based on Payment Activity
 
June 30, 2019
 
December 31, 2018
Performing
$
47,644

 
$
45,125

Non-performing
24

 
46

Total
$
47,668

 
$
45,171




23

LEGACYTEXAS FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

Note 6 - Fair Value     
ASC 820, “Fair Value Measurements and Disclosures”, establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Prices or valuation techniques that require inputs that are both significant and unobservable in the market. These instruments are valued using the best information available, some of which is internally developed, and reflects a reporting entity’s own assumptions about the risk premiums that market participants would generally require and the assumptions they would use.
Assets and Liabilities Measured on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized below.
 
 
Fair Value Measurements Using Level 2
 
 
June 30, 2019
 
December 31, 2018
Assets:
 
 
 
 
Agency residential mortgage-backed securities
 
$
134,607

 
$
149,871

Agency commercial mortgage-backed securities
 
8,153

 
8,920

Agency residential collateralized mortgage obligations
 
294,372

 
280,639

US government and agency securities
 

 
1,543

Municipal bonds
 
22,617

 
30,773

Total securities available for sale
 
$
459,749

 
$
471,746

 
 
 
 
 
Loans held for sale 1
 
$
46,571

 
$
23,193

Derivative financial instruments:
 
 
 
 
Interest rate lock commitments
 
968

 
459

Forward mortgage-backed securities trades
 
19

 

Loan customer counterparty
 
4,658

 
578

Financial institution counterparty
 
146

 
1,118

Liabilities:
 
 
 
 
Derivative financial instruments:
 
 
 
 
Interest rate lock commitments
 

 

Forward mortgage-backed securities trades
 
154

 
163

Loan customer counterparty
 
146

 
1,118

Financial institution counterparty
 
4,658

 
578

1  
At June 30, 2019 and December 31, 2018 , loans held for sale had an aggregate outstanding principal balance of $44,921 and $22,402 , respectively. There were no mortgage loans held for sale that were 90 days or greater past due or on non-accrual at June 30, 2019 or December 31, 2018 .
The following methodologies were used to measure the fair value of financial assets and liabilities valued on a recurring basis:
Securities available for sale - The fair values of securities available for sale are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

24

LEGACYTEXAS FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

Residential mortgage loans held for sale - Mortgage loans held for sale, which are sold on a servicing released basis, are valued using a market approach by utilizing either: (i) the fair value of securities backed by similar mortgage loans, adjusted for certain factors to approximate the fair value of a whole mortgage loan, including the value attributable to mortgage servicing and credit risk, (ii) current commitments to purchase loans or (iii) recent observable market trades for similar loans, adjusted to credit risk and other individual loan characteristics. As these prices are derived from market observable inputs, the Company classifies these valuations as Level 2 in the fair value disclosures. Interest income on mortgage loans held for sale is recognized based on the contractual rates and reflected in interest income on loans held for sale in the consolidated income statement. The Company has no continuing involvement in any residential mortgage loans sold.
Derivative instruments:
Interest rate lock commitments (“IRLCs”) - The estimated fair values of IRLCs utilize current secondary market prices for underlying loans and estimated servicing value with similar coupons, maturity and credit quality, subject to the anticipated loan funding. The fair value of IRLCs is subject to change primarily due to changes in interest rates. These commitments are classified as Level 2 in the fair value disclosures, as the assumptions used that have the most significant impact on valuations are based on observable market inputs.
Forward mortgage-backed securities trades - These forward mortgage-backed securities trades are exchange-traded or traded within highly active dealer markets. In order to determine the fair value of these instruments, the Company utilized the exchange price or dealer market price for the particular derivative contract; therefore these contracts are classified as Level 2. The estimated fair values are subject to change primarily due to changes in interest rates.
Loan customer counterparty and financial institution counterparty - The Company also enters into certain interest rate derivative positions that are not designated as hedging instruments. The estimated fair value of these commercial loan interest rate swaps are obtained from a pricing service that provides the swaps’ unwind value (Level 2 inputs). Please see Note 7 - Derivative Financial Instruments for more information.
Assets and Liabilities Measured on a Non-Recurring Basis

Assets measured at fair value on a non-recurring basis are summarized below. There were no liabilities measured at fair value on a non-recurring basis at June 30, 2019 or December 31, 2018 .
 
 
Fair Value Measurements Using Level 3
 
 
June 30, 2019
 
December 31, 2018
Assets:
 
 
 
 
Impaired loans
 
$
22,997

 
$
10,756

Foreclosed assets:
 
 
 
 
Consumer real estate
 

 
720

Other
 
584

 
613


Methodologies used to measure the fair value of financial assets and liabilities valued on a non-recurring basis are shown below:
Impaired loans - Impaired loans that are collateral dependent are measured for impairment using the fair value of the collateral adjusted by additional Level 3 inputs, such as discounts of market value, estimated marketing costs and estimated legal expenses. Impaired loans secured by real estate, receivables or inventory had discounts determined by management on an individual loan basis. Impaired loans that are not collateral dependent are measured for impairment by a discounted cash flow analysis using a net present value calculation that utilizes data from the loan file before and after the modification.
Foreclosed assets - These loans are measured at the lower of book or fair value less costs to sell using third party appraisals, listing agreements or sale contracts, which may be adjusted by additional Level 3 inputs, such as discounts of market value, estimated marketing costs and estimated legal expenses. Management may also consider additional adjustments on specific properties due to the age of the appraisal, expected holding period, lack of comparable sales, or if the other real estate owned is a special use property. At June 30, 2019 , the Company had $983 in residential mortgage loans in the process of foreclosure.
The Credit Risk Management department evaluates the valuations on impaired loans and foreclosed assets at least quarterly. The valuations on impaired loans are reviewed at least quarterly by the Allowance for Loan Loss Committee and are considered

25

LEGACYTEXAS FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

in the calculation of the allowance for loan losses. Unobservable inputs, such as discounts to collateral, are monitored and adjusted if market conditions change.
Fair value of financial instruments not recorded at fair value
The carrying amount and fair value information of financial instruments not recorded at fair value in their entirety on a recurring basis on the Company’s consolidated balance sheets at June 30, 2019 and at December 31, 2018 , were as follows:
 
 
 
 
Fair Value Measurement Using
June 30, 2019
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
Financial assets
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
263,843

 
$
263,843

 
$

 
$

Securities held to maturity
 
127,836

 

 
128,864

 

Loans held for investment, net
 
6,999,607

 

 

 
6,959,130

Loans held for investment - Warehouse Purchase Program
 
1,542,684

 

 

 
1,542,684

FHLB and other restricted securities, at cost
 
79,195

 

 
79,195

 

Accrued interest receivable
 
32,525

 
32,525

 

 

Financial liabilities
 
 
 
 
 
 
 
 
Deposits
 
$
7,055,790

 
$

 
$

 
$
7,059,481

FHLB advances
 
1,384,765

 

 

 
1,384,902

Repurchase agreements
 
52,414

 

 

 
47,117

Subordinated debt
 
135,257

 

 

 
136,767

Accrued interest payable
 
4,848

 
4,848

 

 

December 31, 2018
 
 
 
 
 
 
 
 
Financial assets
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
269,193

 
$
269,193

 
$

 
$

Securities held to maturity
 
146,046

 

 
144,791

 

Loans held for investment, net
 
6,733,692

 

 

 
6,664,703

Loans held for investment - Warehouse Purchase Program
 
960,404

 

 

 
960,404

FHLB and other restricted securities, at cost
 
56,226

 

 
56,226

 

Accrued interest receivable
 
27,104

 
27,104

 

 

Financial liabilities
 
 
 
 
 
 
 
 
Deposits 1
 
$
6,841,715

 
$

 
$

 
$
6,834,351

FHLB advances
 
825,409

 

 

 
825,496

Repurchase agreement
 
50,340

 

 

 
44,214

Subordinated debt
 
135,012

 

 

 
138,524

Accrued interest payable
 
4,428

 
4,428

 

 


1 The fair value of non-maturity deposits at December 31, 2018 was adjusted to report these deposits at their carrying value.


26

LEGACYTEXAS FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

Note 7 - Derivative Financial Instruments

The following table provides the outstanding notional balances and fair values of outstanding derivative positions at June 30, 2019 and December 31, 2018 .
 
June 30, 2019
 
December 31, 2018
 
Outstanding Notional Balance
 
Asset Derivative Fair Value
 
Liability Derivative Fair Value
 
Outstanding Notional Balance
 
Asset Derivative Fair Value
 
Liability Derivative Fair Value
IRLCs
$
31,993

 
$
968

 
$

 
$
12,287

 
$
459

 
$

Forward mortgage-backed securities trades
57,500

 
19

 
154

 
24,133

 

 
163

Commercial loan interest rate swaps and caps:
 
 
 
 
 
 
 
 
 
Loan customer counterparty
$
161,512

 
$
4,658

 
$
146

 
$
64,130

 
$
578

 
$
1,118

Financial institution counterparty
161,512

 
146

 
4,658

 
64,130

 
1,118

 
578

These financial instruments are not designated as hedging instruments and are used for asset and liability management and commercial customers’ financing needs. All derivatives are carried at fair value in either other assets or other liabilities.
IRLCs - In the normal course of business, the Company enters into IRLCs with consumers to originate mortgage loans at a specified interest rate. These commitments, which contain fixed expiration dates, offer the borrower an interest rate guarantee provided the loan meets underwriting guidelines and closes within the timeframe established by the Company.
Forward mortgage-backed securities trades - The Company manages the changes in fair value associated with changes in interest rates related to IRLCs by using forward sold commitments known as forward mortgage-backed securities trades. These instruments are typically entered into at the time the IRLC is made.
Interest rate swaps and caps - These derivative positions relate to transactions in which we enter into an interest rate swap or cap with a customer, while at the same time entering into an offsetting interest rate swap or cap with another financial institution. An interest rate swap transaction allows our customer to effectively convert a variable rate loan to a fixed rate. In connection with each swap, we agree to pay interest to the customer on a notional amount at a variable interest rate and receive interest from the customer on a similar notional amount at a fixed interest rate. At the same time, we agree to pay another financial institution the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. In connection with each interest rate cap, we sell a cap to the customer and agree to pay interest if the underlying index exceeds the strike price defined in the cap agreement.  Simultaneously we purchase a cap with matching terms from another financial institution which agrees to pay us if the underlying index exceeds the strike price.
The commercial loan customer counterparty weighted average received and paid interest rates for interest rate swaps outstanding at June 30, 2019 and December 31, 2018 are presented in the following table.

 
 
Weighted-Average Interest Rate
June 30, 2019
 
December 31, 2018
Received
 
Paid
 
Received
 
Paid
Loan customer counterparty
 
4.08
%
 
4.31
%
 
4.21
%
 
4.29
%


Our credit exposure on interest rate swaps is limited to the net favorable value of all swaps by each counterparty, which was approximately $4,658 at June 30, 2019 and $578 at December 31, 2018 . This credit exposure is partly mitigated as transactions with customers are generally secured by the collateral, if any, securing the underlying transaction being hedged. Our credit exposure, net of collateral pledged, relating to interest rate swaps with upstream financial institution counter-parties was approximately $150 at June 30, 2019 .  A credit support annex is in place and allows the Company to call collateral from upstream financial institution counter-parties. Collateral levels are monitored and adjusted on a regular basis for changes in interest rate swap values. Our cash collateral pledged for interest rate swaps and included in our interest-bearing deposits, which totaled $6,500 at June 30, 2019 and $2,480 at December 31, 2018 , is in excess of our credit exposure.

27

LEGACYTEXAS FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

The initial and subsequent changes in the fair value of IRLCs and the forward sales of mortgage-back securities are recorded in net gain on sale of mortgage loans. These gains and losses were not attributable to instrument-specific credit risk. For interest rate swaps and caps, because we act as an intermediary for our customer, changes in the fair value of the underlying derivative contracts substantially offset each other and do not have a material impact on our results of operations. Income (loss) for the three and six months ended June 30, 2019 and 2018 was as follows:

Derivatives not designated as hedging instruments
Three Months Ended June 30,
 
Six Months Ended June 30,
2019
 
2018
 
2019
 
2018
IRLCs
$
269

 
$
(10
)
 
$
509

 
$
77

Forward mortgage-backed securities trades
(543
)
 
52

 
(880
)
 
451




28

LEGACYTEXAS FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

Note 8 - Share-based Compensation

Compensation cost charged to income for share-based compensation, which is reported in non-interest expense as salaries and employee benefits, is presented below.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Restricted stock
$
1,291

 
$
578

 
$
3,170

 
$
1,642

Stock options
724

 
820

 
1,395

 
1,811

Income tax benefit
423

 
293

 
959

 
725



A summary of activity in the Company’s active share-based compensation plans (“Plans”) for the six months ended June 30, 2019 is presented below.
 
Time-Vested Restricted Shares Outstanding
 
Performance-Based Restricted Shares Outstanding
 
Stock Options Outstanding
 
Number of Shares
 
Weighted-Average Grant Date Fair Value per Share 1
 
Number of Shares
 
Weighted-Average Grant Date Fair Value per Share 2
 
Number of Shares
 
Weighted-
Average
Exercise Price
per Share
Beginning balance
191,803

 
$
38.90

 
78,958

 
$
32.09

 
1,832,887

 
$
26.97

Granted
135,985

 
40.46

 
28,600

3  
40.71

 

 

Additional performance-based shares issued at vesting

 

 
20,100

4  
35.13

 

 

Vested/exercised
(17,949
)
 
42.40

 
(60,300
)
 
35.13

 
(133,992
)
 
25.47

Forfeited/expired
(2,300
)
 
42.74

 

 

 
(36,917
)
 
32.01

Ending balance
307,539

 
$
39.36

 
67,358

 
$
40.71

 
1,661,978

 
$
26.97


1  
For restricted stock awards with time-based vesting conditions, the grant date fair value is based upon the closing stock price as quoted on the Nasdaq Stock Market on the grant date.
2  
For restricted stock awards with performance-based vesting conditions, the value of the award is based upon the closing stock price as quoted on the Nasdaq Stock Market on the date of vesting. Until the final value is determined on the vesting date, the Company estimates the fair value based upon the closing stock price as quoted on the Nasdaq Stock Market on the last business day of each month.
3  
The 28,600 performance-based shares granted are represented at target; however, if certain performance metrics are met at vesting, the actual number of shares awarded may be up to 200% of target amount, with an additional 20% increase or decrease in the total share award at vesting depending on the Company’s Total Shareholder Return percentage for the determined period.
4  
Performance-based restricted stock awards that achieved the maximum performance goals and vested at 150% based on Company return on average assets and return on average equity relative to a specified peer group of financial institutions over a three-year performance period that commenced in January 2016 and ended in December 2018. The 20,100 shares reflected in the table represent the additional shares issued to bring the vesting share amount from target ( 100% ) to maximum ( 150% .)
The total unrecognized compensation expense as of June 30, 2019 , related to the Plans is presented below.
 
Unrecognized Compensation Expense
 
Weighted-Average Period of Expense
Non-vested restricted shares
$
10,143

 
1.9
Non-vested stock options
$
1,855

 
0.6



29

LEGACYTEXAS FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

Note 9 - Leases

The Company adopted ASU 2016-02,  Leases (Topic 842), on January 1, 2019, using the alternative transition method whereby comparative periods were not restated. No cumulative effect adjustment to the opening balance of retained earnings was required. The Company also elected the package of practical expedients permitted under the transition guidance within the new standard, which among other things allowed the Company to carry forward the historical lease classifications. Additionally, the Company elected the hindsight practical expedient to determine the lease term for existing leases. In the application of hindsight, the Company evaluated the performance of the leased branches and the associated markets in relation to our overall real estate strategies, which resulted in the determination that most renewal options would not be reasonably certain in determining the expected lease term.

The Company leases certain branch locations, office space and equipment. All leases were classified as operating leases. Leases with an initial term of 12 months or less are not recorded on the balance sheet and the related lease expense is recognized on a straight-line basis over the lease term.

Certain leases include options to renew, with renewal terms that can extend the lease term from one to five years . Lease assets and liabilities include related options that are reasonably certain of being exercised. The depreciable life of leased assets are limited by the expected lease term. Two leases include rental payments that are adjusted periodically for inflation.

Adoption of this standard resulted in the Company recognizing a right of use asset of $36,140 and a corresponding lease liability of $39,843 on January 1, 2019.

Supplemental lease information at or for the six months ended June 30, 2019 is as follows:
Balance sheet:
 
 
Operating lease asset classified as premises and equipment
 
$
34,441

Operating lease liability classified as other liabilities
 
38,099

Income statement:
 
 
Operating lease cost classified as occupancy and equipment expense
 
$
2,981

Weighted average lease term, in years
 
9.36

Weighted average discount rate 1
 
4.88
%
Operating cash flows
 
$
3,027

1.  
The discount rate was developed by using the US Financials A+, A, A- BVAL curve (base curve), which represents the unsecured borrowing cost of banks with similar credit ratings as the Company.  A liquidity premium was derived from recent market transactions and applied to the base curve to determine final discount rates.

A maturity analysis of the Company’s lease liabilities at June 30, 2019 was as follows:
 
Balance
July 1, 2019 to June 30, 2020
$
6,026

July 1, 2020 to June 30, 2021
5,749

July 1, 2021 to June 30, 2022
5,392

July 1, 2022 to June 30, 2023
4,949

July 1, 2023 to June 30, 2024
4,740

Thereafter
21,062

Total lease payments
47,918

Less: Interest
(9,819
)
Present value of lease liabilities
$
38,099





30

LEGACYTEXAS FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

Note 10 - Income Taxes
A summary of the net deferred tax liabilities as of June 30, 2019 and December 31, 2018 , is presented below:
 
June 30, 2019
 
December 31, 2018
Net deferred tax liabilities
$
4,488

 
$
9,769

Estimated annual effective tax rate
21
%
 
 





31

LEGACYTEXAS FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

Note 11 - Commitments and Contingent Liabilities
In the normal course of business, the Company enters into various transactions which, in accordance with US GAAP, are not included in its consolidated balance sheets. The Company enters into these transactions to meet the financing needs of its customers. These transactions include commitments to extend credit and standby letters of credit which involve, to varying degrees, elements of credit and interest rate risk. Credit losses up to the face amount of these instruments could occur, although material losses are not anticipated. The Company’s credit policies applied to loan originations are also applied to these commitment requests, including obtaining collateral at the exercise of the commitment.
The contractual amounts of financial instruments with off‑balance sheet risk at June 30, 2019 and December 31, 2018 , are summarized below. Please see Part I-Item 2-“Off-Balance Sheet Arrangements, Contractual Obligations and Commitments” of this Form 10-Q for information related to commitment maturities.
 
June 30, 2019
 
December 31, 2018
Unused commitments to extend credit
$
1,785,281

 
$
1,850,351

Unused capacity on Warehouse Purchase Program loans
620,316

 
967,096

Standby letters of credit
61,853

 
46,383

Total unused commitments/capacity
$
2,467,450

 
$
2,863,830


Unused commitments to extend credit - The Company enters into contractual commitments to extend credit, normally with fixed expiration dates or termination clauses, at specified rates and for specific purposes. Since many commitments expire without being drawn upon, the total contractual amount of commitments does not necessarily represent future cash requirements of the Company. Substantially all of the Company’s commitments to extend credit are contingent upon customers maintaining specific credit standards at the time of future loan funding.
Unused capacity on Warehouse Purchase Program loans - In regard to unused capacity on Warehouse Purchase Program loans, the Company has established maximum purchase facility amounts, but reserves the right, at any time, to refuse to buy any mortgage loans offered for sale by each customer, for any reason in the Company’s sole and absolute discretion.
Standby letters of credit - Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
In addition to the commitments above, the Company guarantees the credit card debt of certain customers to the merchant bank that issues the credit cards. These guarantees are in place for as long as the guaranteed credit card is open. At June 30, 2019 and December 31, 2018 , these credit card guarantees totaled $2,223 and $1,973 , respectively. This amount represents the maximum potential amount of future payments under the guarantee, which the Company is responsible for in the event of customer non-payment.
The Company funds an allowance for credit losses on off-balance sheet lending-related commitments and guarantees on credit card debt through a charge to provision for credit losses on the Company’s consolidated statement of income. At June 30, 2019 and December 31, 2018 , this allowance for credit losses on off-balance sheet lending-related commitments and guarantees on credit card debt, included in “other liabilities” on the Company’s consolidated balance sheets, totaled $667 and $729 , respectively.
In addition to the commitments above, the Company had overdraft protection available in the amounts of $83,507 and $84,504 at June 30, 2019 and December 31, 2018 , respectively.
The Company, at June 30, 2019 and December 31, 2018 , had FHLB letters of credit of $889,480 and $932,200 , respectively, pledged to secure public deposits, repurchase agreements and for other purposes required or permitted by law.
At June 30, 2019 and December 31, 2018 , the Company had $730 and $830 , respectively, of unfunded commitments recorded in other liabilities in its consolidated balance sheet related to investments in community development-oriented private equity funds used for Community Reinvestment Act purposes.


32

LEGACYTEXAS FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

Note 12 - Recent Accounting Developments     
Effect of Newly Issued But Not Yet Effective Accounting Standards
In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments. This ASU removes the thresholds that companies apply to measure credit losses on financial instruments measured at amortized cost, such as loans, receivables, and held-to-maturity debt securities. Under current US GAAP, companies generally recognize credit losses when it is probable that the loss has been incurred. This revised guidance will remove all recognition thresholds and will require companies to recognize an allowance for lifetime expected credit losses. Credit losses will be immediately recognized through net income; the amount recognized will be based on the current estimate of contractual cash flows not expected to be collected over the financial asset’s contractual term. ASU 2016-13 also amends the credit loss measurement guidance for available for sale debt securities. For public business entities, this ASU is effective for financial statements issued for fiscal years and for interim periods within those fiscal years beginning after December 15, 2019. The Company is currently running its financial models to calculate lifetime expected credit losses in parallel with its current incurred loss methodology and is continuing to document the allowance for loan loss policy and procedures under the revised accounting method, validate and refine key model assumptions, and analyze new disclosure requirements.




33

LEGACYTEXAS FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

Note 13 Subsequent Events
The Company evaluated events from the date of the consolidated financial statements on June 30, 2019 through the issuance of those consolidated financial statements included in this Quarterly Report on Form 10-Q dated July 24, 2019 . No additional events were identified requiring recognition in and/or disclosures in the consolidated financial statements.

34


Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Special Note Regarding Forward-Looking Statements

This document and other filings by LegacyTexas Financial Group, Inc. (the “Company”) with the Securities and Exchange Commission (the “SEC”), as well as press releases or other public or stockholder communications released by the Company, may contain forward-looking statements, including, but not limited to, (i) statements regarding the financial condition, results of operations and business of the Company, (ii) statements about the Company’s plans, objectives, expectations and intentions and other statements that are not historical facts and (iii) other statements identified by the words or phrases “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “intends” or similar expressions that are intended to identify “forward-looking statements”, within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current beliefs and expectations of the Company’s management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: the expected cost savings, synergies and other financial benefits from our proposed merger with Prosperity Bancshares, Inc. (“Prosperity”) might not be realized within the expected time frames or at all and costs or difficulties relating to integration matters might be greater than expected; the requisite shareholder and regulatory approvals and other closing conditions for the proposed merger of the Company and Prosperity may be delayed or may not be obtained or the merger agreement may be terminated; business disruption may occur following or in connection with the proposed merger of the Company and Prosperity; the Company's businesses may experience disruptions due to transaction-related uncertainty or other factors making it more difficult to maintain relationships with employees, customers, other business partners or governmental entities; the diversion of managements' attention from ongoing business operations and opportunities as a result of the proposed merger or otherwise; changes in economic conditions; legislative changes; changes in policies by regulatory agencies; fluctuations in interest rates; the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses; the Company’s ability to access cost-effective funding; fluctuations in real estate values and both residential and commercial real estate market conditions; demand for loans and deposits in the Company’s market area; fluctuations in the price of oil, natural gas and other commodities; competition; changes in management’s business strategies; changes in the regulatory and tax environments in which the Company operates, including the impact of the “Tax Cuts and Jobs Act” (the “TCJA”) on the Company’s deferred tax asset, and the anticipated impact of the TCJA on the Company’s future earnings; and other factors set forth in the Company’s filings with the SEC.

The factors listed above could materially affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.

The Company does not undertake - and specifically declines any obligation - to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. When considering forward-looking statements, keep in mind these risks and uncertainties. Undue reliance should not be placed on any forward-looking statement, which speaks only as of the date made. Refer to the Company’s periodic and current reports filed with the SEC for specific risks that could cause actual results to be significantly different from those expressed or implied by any forward-looking statements.

Overview
The Company is a Maryland corporation and LegacyTexas Bank is its wholly owned principal operating subsidiary. Unless the context otherwise requires, references in this document to the “Company” refer to LegacyTexas Financial Group, Inc., and references to the “Bank” refer to LegacyTexas Bank. References to “we,” “us,” and “our” mean LegacyTexas Financial Group, Inc. and LegacyTexas Bank, as the context requires.
The Bank is regulated by the Texas Department of Banking (“TDOB”) and the Federal Reserve Bank (“FRB”) with back-up oversight by the Federal Deposit Insurance Corporation (“FDIC”). Additionally, the Bank is a Federal Reserve member bank required to have certain reserves and stock set by the FRB and a member of the Federal Home Loan Bank of Dallas, one of the 12 regional banks in the Federal Home Loan Bank System (“FHLB”). The Company is regulated by the FRB.

35



On June 17, 2019, the Company and Prosperity jointly announced the signing of a definitive merger agreement (the “merger agreement”) pursuant to which the Company will merge with Prosperity. Under the terms of the merger agreement, shareholders of the Company will receive 0.5280 shares of Prosperity common stock and $6.28 cash for each share of Company common stock, subject to certain conditions.  Based on Prosperity’s closing price of $67.24 on June 14, 2019, the total consideration was valued at approximately $2.1 billion , or approximately $41.78 per share. Kevin Hanigan, the Company’s President and Chief Executive Officer, will join the Prosperity team as the President and Chief Operating Officer of Prosperity and President of Prosperity Bank; and Mays Davenport, the Company’s Chief Financial Officer, will be named Executive Vice President and Director of Corporate Strategy of Prosperity and Prosperity Bank.  Scott Almy, Tom Swiley, Chuck Eikenberg and Aaron Shelby will hold senior management positions at Prosperity Bank. In addition, upon completion of the merger, Kevin Hanigan, Bruce Hunt and George Fisk will join the Board of Directors of Prosperity. Mays Davenport will join the Board of Directors of Prosperity Bank. The merger has been unanimously approved by the Board of Directors of Prosperity and unanimously approved by the independent directors of LegacyTexas, with Mr. Hanigan abstaining, and is expected to close during the fourth quarter of 2019, although delays could occur. The transaction is subject to certain conditions, including the approval by the Company shareholders and Prosperity shareholders and customary regulatory approvals.
Business Strategies
Our principal business consists of attracting retail deposits from the general public and the business community and investing those funds, along with borrowed funds, in commercial real estate loans, secured and unsecured commercial and industrial loans, as well as permanent loans secured by first and second mortgages on one- to four-family residences and consumer loans. Additionally, the Warehouse Purchase Program loans allow mortgage banking company customers to close one- to four-family real estate loans in their own name and manage their cash flow needs until the loans are sold to investors. Our operating revenues are derived principally from interest earned on interest-earning assets, including loans and investment securities and service charges and fees on deposits and other account services. Our primary sources of funds are deposits, FHLB advances and other borrowings, and payments received on loans and securities. We offer a variety of deposit accounts that provide a wide range of interest rates and terms, generally including savings, money market, term certificate and demand accounts.
Our principal objective is to be a commercially-oriented, customer-focused financial services company, providing outstanding service and innovative products in our primary market area of North Texas. Our Board of Directors has adopted a strategy designed to maintain growth and profitability, a strong capital position and high asset quality.
Performance Summary

Net income for the three months ended June 30, 2019 was $27.0 million , a decrease of $854,000 , or 3.1% , from net income of $27.8 million for the three months ended June 30, 2018 . The decrease in net income was driven by higher interest and non-interest expense, which was partially offset by higher interest income on loans, increased non-interest income and a lower provision for credit losses.

The net interest margin for the three months ended June 30, 2019 was 3.77% , a 16 basis point decrease from the three months ended June 30, 2018 .

Assets totaled $9.94 billion at June 30, 2019 , which generated basic earnings per share for the three months ended June 30, 2019 of $0.57 .
 
Gross loans held for investment at June 30, 2019 , excluding Warehouse Purchase Program loans, grew $289.4 million , or 4.3% , from December 31, 2018 , while Warehouse Purchase Program loans, which totaled $1.54 billion at June 30, 2019 , increased by $582.3 million , or 60.6% , from December 31, 2018 .

Total deposits at June 30, 2019 grew $214.1 million , or 3.1% , from December 31, 2018 , which included increases in all deposit categories.

Non-performing loans increased by $39.6 million , or 176.8% , from December 31, 2018 , totaling $62.1 million at June 30, 2019 .
Critical Accounting Estimates

36


Certain of our accounting estimates are important to the portrayal of our financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates are susceptible to material changes as a result of changes in facts and circumstances. Facts and circumstances which could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy and changes in the financial condition of borrowers. Management believes that determining the allowance for loan losses is its most critical accounting estimate. Our accounting policies are discussed in detail in Note 1 of the Notes to Consolidated Financial Statements contained in Item 8 of our 2018 Form 10-K.
Allowance for Loan Loss. The allowance for loan losses and related provision expense are susceptible to change if the credit quality of our loan portfolio changes, which is evidenced by many factors, including but not limited to charge-offs and non-performing loan trends. Generally, consumer real estate lending has a lower risk profile compared to other consumer lending (such as automobile loans). Commercial real estate and commercial and industrial lending, however, can have higher risk profiles than consumer loans due to these loans being larger in amount and more susceptible to fluctuations in industry, market and economic conditions. While management uses available information to recognize losses on loans, changes in economic conditions, the mix and size of the loan portfolio and individual borrower conditions can dramatically impact our level of allowance for loan losses in relatively short periods of time. Management believes that the allowance for loan losses is maintained at a level that represents coverage of our best estimate of credit losses in the loan portfolio as of June 30, 2019 .
Management evaluates current information and events regarding a borrower’s ability to repay its obligations and considers a loan to be impaired when the ultimate collectability of amounts due, according to the contractual terms of the loan agreement, is in doubt. If an impaired loan is collateral-dependent, the fair value of the collateral, less the estimated cost to sell, is used to determine the amount of impairment. If an impaired loan is not collateral-dependent, the impairment amount is determined using the negative difference, if any, between the estimated discounted cash flows and the loan amount due. For impaired loans, the amount of the impairment can be adjusted, based on current data, until such time as the actual basis is established by acquisition of the collateral or until the basis is collected. Impairment losses are reflected in the allowance for loan losses through a charge to the provision for credit losses. Subsequent recoveries are credited to the allowance for loan losses. Cash receipts for accruing loans are applied to principal and interest under the contractual terms of the loan agreement. Cash receipts on impaired loans for which the accrual of interest has been discontinued are applied first to principal.

37


Comparison of Financial Condition at June 30, 2019 and December 31, 2018
General . Total assets increased by $884.8 million to $9.94 billion at June 30, 2019 from $9.05 billion at December 31, 2018 , primarily due to a $582.3 million , or 60.6% , increase in Warehouse Purchase Program loans, as well as a $289.4 million , or 4.3% , increase in gross loans held for investment, excluding Warehouse Purchase Program loans.
Loans. Gross loans held for investment increased by $871.6 million , or 11.2% , to $8.62 billion at June 30, 2019 from $7.75 billion at December 31, 2018 , while loans held for sale increased by $23.4 million , or 100.8% , for the same period.
    
 
June 30,
2019
 
December 31,
2018
 
Dollar
Change
 
Percent
Change
 
(Dollars in thousands)
Commercial real estate
$
3,180,582

 
$
3,026,754

 
$
153,828

 
5.1
%
Commercial and industrial
2,102,917

 
2,057,791

 
45,126

 
2.2

Construction and land
288,491

 
270,629

 
17,862

 
6.6

Consumer real estate
1,460,417

 
1,390,378

 
70,039

 
5.0

Other consumer
47,668

 
45,171

 
2,497

 
5.5

Gross loans held for investment, excluding Warehouse Purchase Program loans
7,080,075

 
6,790,723

 
289,352

 
4.3

Warehouse Purchase Program
1,542,684

 
960,404

 
582,280

 
60.6

Gross loans held for investment
8,622,759

 
7,751,127

 
871,632

 
11.2

Loans held for sale
46,571

 
23,193

 
23,378

 
100.8

Gross loans
$
8,669,330

 
$
7,774,320

 
$
895,010

 
11.5
%

Gross loans held for investment at June 30, 2019 , excluding Warehouse Purchase Program loans, grew $289.4 million , or 4.3% , from December 31, 2018 , which included growth in all loan portfolios. Commercial real estate and consumer real estate loans at June 30, 2019 increased by $153.8 million and $70.0 million , respectively, from December 31, 2018 , while commercial and industrial and construction and land loans increased by $45.1 million and $17.9 million , respectively, for the same period.
Reserve-based energy loans, which are reported as commercial and industrial loans, totaled $518.6 million at June 30, 2019 , down $1.8 million from $520.4 million at December 31, 2018 . Substantially all of the reserve-based energy loans are secured by deeds of trust on properties containing proven oil and natural gas reserves.
  
At June 30, 2019 , our reserve-based energy portfolio (reported above at $518.6 million ) was secured by collateral that consisted of 58% crude oil reserves and 42% natural gas reserves. We encourage, and in some cases even require, borrowers to utilize commodity hedges, in order to stabilize cash flows during volatile commodity price environments.  Hedges are used to guard against falling prices, and the goal is that the duration of the hedge will last long enough for prices to come back from any significant decline.  Hedges will typically include minimum and maximum allowed percentage of production, a minimum and maximum allowed term, and a minimum price.

In addition to the reserve-based energy loans, the Bank has loans categorized as "Midstream and Other," which are typically related to the transmission of oil and natural gas and would only be indirectly impacted by declining commodity prices. At June 30, 2019 , “Midstream and Other” loans had a total outstanding balance of $20.6 million , down $17.5 million from $38.1 million at December 31, 2018 .

Warehouse Purchase Program loans increased by $582.3 million , or 60.6% , to $1.54 billion at June 30, 2019 from $960.4 million at December 31, 2018 . Although not bound by any legally binding commitment, when a purchase decision is made the Bank purchases a 100% participation interest in the loans originated by our mortgage banking company customers. The mortgage banking company closes mortgage loans consistent with underwriting standards established by approved investors and, once all pertinent documents are received, the participation interest is delivered by the Bank to the investor selected by the originator and approved by us. Warehouse Purchase Program loans funded during the second quarter of 2019 consisted of 50% conforming loans, 37% government loans and 13% of other loan types, including jumbo loans.

38


Allowance for Loan Losses . The allowance for loan losses is maintained to cover incurred losses that are estimated in accordance with US GAAP. It is our estimate of credit losses inherent in our loan portfolio at each balance sheet date. Our methodology for analyzing the allowance for loan losses consists of general and specific components. For more information about the Company’s calculation of its allowance for loan losses, please see Item 1 (Financial Statements) - Note 5 - “Loans” and Note 12 - “Recent Accounting Developments” under Part 1 of this report.
Acquired loans initially are recorded at fair value, which includes an estimate of credit losses expected to be realized over the remaining lives of the loans, and therefore no corresponding allowance for loan losses is recorded for these loans at acquisition. An allowance will be recorded in later periods if additional losses are subsequently anticipated. Methods utilized to estimate the required allowance for loan losses for acquired loans not deemed credit-impaired at acquisition are similar to originated loans; however, the estimate of loss is limited to the amount that the calculated allowance for loan losses exceeds the remaining purchase discount.
Our non-performing loans, which consist of nonaccrual loans, include both smaller balance homogeneous loans that are collectively evaluated for impairment and larger individually evaluated impaired loans. Loans generally are placed on nonaccrual status when the loan becomes 90 days or more delinquent. Non-performing loans include loans that are not contractually past due but have been placed on nonaccrual status due to the loan’s designation as a troubled debt restructuring or if there is a distinct possibility that the Company will sustain some loss if deficiencies existing within a loan are not corrected. In all cases, loans are placed on nonaccrual status (or charged-off) at an earlier date when the collection of principal and/or interest becomes doubtful or other factors involving the loan warrant placing the loan on nonaccrual status.
Non-performing loans to total loans held for investment, excluding Warehouse Purchase Program loans, was 0.88% at June 30, 2019 compared to 0.33% at December 31, 2018 . Including Warehouse Purchase Program loans, non-performing loans to total loans held for investment was 0.72% at June 30, 2019 compared to 0.29% at December 31, 2018 . Non-performing loans increased by $39.7 million to $62.1 million at June 30, 2019 from $22.4 million at December 31, 2018 . This increase in non-performing loans was primarily due to the placement of the Company’s only remaining corporate healthcare finance relationship on non-accrual status during the 2019 period, which totaled $19.9 million at June 30, 2019 . This healthcare company borrower has experienced declining case volumes and revenue collections, which have strained liquidity and threatened the ongoing viability of operations. We are pursuing multiple resolution options; however, the healthcare company borrower may file for bankruptcy if these efforts are ultimately unsuccessful.
The increase in non-performing loans from December 31, 2018 also included a $4.2 million increase in non-performing energy loans, as well as a $7.4 million personal loan to the owner of an energy company that was used to recapitalize the company. This loan is collateralized by personal assets, including the borrower’s stock in the energy company, and was reported at June 30, 2019 as a non-performing loan in the commercial and industrial, excluding energy category. For more information about the Company’s non-performing loans, please see Note 5 of the Condensed Notes to Unaudited Consolidated Interim Financial Statements contained in Item 1 of this report.
Our allowance for loan losses was $92.2 million at June 30, 2019 compared to $67.4 million at December 31, 2018 , or 1.07% of total loans held for investment (including Warehouse Purchase Program loans) at June 30, 2019 compared to 0.87% at December 31, 2018 . Our allowance for loan losses to non-performing loans was 148.61% at June 30, 2019 compared to 300.74% at December 31, 2018 .
Classified Assets. Loans and other assets, such as securities and foreclosed assets that are considered by management to be of lesser quality are classified as “substandard,” “doubtful” or “loss.” An asset is considered “substandard” if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. “Substandard” assets include those characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Assets classified as “doubtful” have all of the weaknesses of those classified as “substandard,” with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Assets classified as “loss” are those considered uncollectible and of such little value that their continuance as assets without the establishment of a specific loss reserve is not warranted. PCI loans are included in the “substandard” and “doubtful” categories.
We regularly review the assets in our portfolio to determine whether any should be considered as classified. Total classified assets represented 12.1% of our total equity and 1.4% of our total assets at June 30, 2019 compared to 6.9% of our total equity and 0.8% of our total assets at December 31, 2018 . The aggregate amount of classified assets at the dates indicated was as follows:

39




 
June 30,
2019
 
December 31,
2018
 
(Dollars in thousands)
Doubtful
$
322

 
$
345

Substandard
137,487

 
74,263

Total classified loans
137,809

 
74,608

Foreclosed assets
584

 
1,333

Total classified assets
$
138,393

 
$
75,941

Substandard loans at June 30, 2019 increased by $63.2 million from December 31, 2018 , with substandard energy loans totaling $90.7 million at June 30, 2019 , up $26.7 million from December 31, 2018 . The Company continues to take action to improve the risk profile of the criticized energy loans by instituting monthly commitment reductions, obtaining additional collateral, obtaining additional guarantor support and/or requiring additional equity injections or asset sales. Additionally, substandard loans at June 30, 2019 included the previously mentioned $19.9 million corporate healthcare finance loan that was placed on nonaccrual status during the 2019 period, which also contributed to the increase from December 31, 2018 .
The Company also has potential problem loans, considered “other loans of concern,” that are currently performing and do not meet the criteria for impairment, but where there is the distinct possibility that we might sustain some loss if credit deficiencies are not corrected. These possible credit problems may result in the future inclusion of these loans in the non-performing asset categories and consisted of $75.1 million in loans that were classified as “substandard,” but were still accruing interest and were not considered impaired at June 30, 2019 (excluding PCI loans), compared to $50.9 million at December 31, 2018 . Other loans of concern have been considered in management’s analysis of potential loan losses.
Securities . Our securities portfolio decreased by $30.2 million , or 4.9% , to $587.6 million at June 30, 2019 from $617.8 million at December 31, 2018 . During the six months ended June 30, 2019 , purchases totaling $347.5 million were more than offset by paydowns and maturities of securities totaling $361.5 million .
Other Assets. Premises and equipment increased by $33.2 million , or 45.5% , to $106.3 million at June 30, 2019 from $73.1 million at December 31, 2018 , primarily due to the adoption of ASU 2016-02, Leases (Topic 842), on January 1, 2019, which resulted in the Company recognizing a right of use asset of $36.1 million .
Deposits. Total deposits increased by $214.1 million , or 3.1% , to $7.06 billion at June 30, 2019 from $6.84 billion at December 31, 2018 , due to growth in all deposit categories.
 
June 30,
2019
 
December 31, 2018
 
Dollar
Change
 
Percent
Change
 
(Dollars in thousands)
Non-interest-bearing demand
$
1,847,229

 
$
1,773,762

 
$
73,467

 
4.1
%
Interest-bearing demand
855,026

 
826,755

 
28,271

 
3.4

Savings and money market
2,548,966

 
2,455,787

 
93,179

 
3.8

Time
1,804,569

 
1,785,411

 
19,158

 
1.1

Total deposits
$
7,055,790

 
$
6,841,715

 
$
214,075

 
3.1
%
    
Savings and money market and non-interest-bearing demand deposits increased by $93.2 million and $73.5 million , respectively, compared to December 31, 2018 , while interest-bearing demand and time deposits increased by $28.3 million and $19.2 million , respectively, for the same period.

Borrowings . FHLB advances increased by $559.4 million , or 67.8% , to $1.38 billion at June 30, 2019 from $825.4 million at December 31, 2018 , while overnight repurchase agreements increased by $2.1 million , or 4.1% , to $52.4 million at

40


June 30, 2019 from $50.3 million at December 31, 2018 . At June 30, 2019 , the Company was eligible to borrow an additional $2.22 billion from the FHLB.
The table below shows FHLB advances by maturity and weighted average rate at June 30, 2019 :
 
Balance
 
Weighted Average Rate
 
(Dollars in thousands)
Less than 90 days
$
1,380,314

 
2.40
%
90 days to less than one year
1,828

 
5.48

One to three years
1,910

 
5.51

After three to five years
329

 
5.47

After five years
384

 
5.44

Total
$
1,384,765

 
2.41
%
Additionally, we have 20 available federal funds lines of credit with financial institutions and other sources totaling $614.0 million and were eligible to borrow $76.5 million from the Federal Reserve Bank discount window.
At June 30, 2019 , subordinated debt totaled $135.3 million , which included $123.1 million of fixed-to-floating rate subordinated notes (reported net of $2.0 million in debt issuance costs.) The $135.3 million of subordinated debt also included $12.2 million of trust preferred securities that were acquired through the merger with LegacyTexas Group, Inc. All subordinated debt is reported net of purchase accounting fair value adjustments and debt issuance costs.
Accrued Expenses and Other Liabilities. Accrued expenses and other liabilities increased $60.8 million , or 58.3% , to $165.1 million at June 30, 2019 from $104.3 million at December 31, 2018 . This increase was primarily due to the adoption of ASU 2016-02,  Leases (Topic 842), on January 1, 2019, which created an operating lease liability totaling $38.1 million at June 30, 2019 . Additionally, other liabilities were higher at June 30, 2019 due to timing of escrow payments.
Shareholders’ Equity . Total shareholders’ equity increased by $48.3 million , or 4.4% , to $1.14 billion at June 30, 2019 from $1.09 billion at December 31, 2018 .
 
June 30,
2019
 
December 31, 2018
 
Dollar
Change
 
Percent
Change
 
(Dollars in thousands)
Common stock
$
488

 
$
485

 
$
3

 
0.6
 %
Additional paid-in capital
628,730

 
619,983

 
8,747

 
1.4

Retained earnings
523,693

 
491,948

 
31,745

 
6.5

Accumulated other comprehensive loss, net
860

 
(6,658
)
 
7,518

 
(112.9
)
Unearned ESOP shares
(11,126
)
 
(11,391
)
 
265

 
(2.3
)
Total shareholders’ equity
$
1,142,645

 
$
1,094,367

 
$
48,278

 
4.4
 %
The increase in shareholders’ equity at June 30, 2019 , compared to December 31, 2018 , was primarily due to net income of $56.1 million recognized during the six months ended June 30, 2019 , which was partially offset by the payment of quarterly dividends totaling $0.50 per common share, or $24.3 million , during the six months ended June 30, 2019 .

41


Comparison of Results of Operations for the Three Months Ended June 30, 2019 and 2018
General. Net income for the three months ended June 30, 2019 was $27.0 million , a decrease of $854,000 , or 3.1% , from net income of $27.8 million for the three months ended June 30, 2018 . The decrease in net income was driven by an $8.5 million increase in interest expense and a $5.3 million increase in non-interest expense, partially offset by a $9.6 million increase in interest income on loans, a $1.4 million decrease in the provision for credit losses, and a $1.4 million increase in non-interest income. Basic earnings per share for the three months ended June 30, 2019 was $0.57 , a $0.02 decrease from $0.59 for the three months ended June 30, 2018 . Diluted earnings per share for the three months ended June 30, 2019 was $0.56 , a $0.02 decrease from $0.58 for the three months ended June 30, 2018 .
Interest Income. Interest income increased by $10.1 million , or 9.7% , to $114.1 million for the three months ended June 30, 2019 from $104.0 million for the three months ended June 30, 2018 .
 
Three Months Ended June 30,
 
Dollar Change
 
Percent Change
 
2019
 
2018
 
 
 
(Dollars in thousands)
Interest and dividend income
 
 
 
 
 
 
 
Loans, including fees
$
108,154

 
$
98,570

 
$
9,584

 
9.7
%
Securities
3,870

 
3,773

 
97

 
2.6

Interest-bearing deposits in other financial institutions
1,370

 
1,097

 
273

 
24.9

FHLB and FRB stock and other
683

 
551

 
132

 
24.0

 
$
114,077

 
$
103,991

 
$
10,086

 
9.7
%

The $10.1 million increase in interest income compared to the three months ended June 30, 2018 was primarily due to a $9.6 million increase in interest income on loans, which was driven by higher yields earned on all loan portfolios, with the exception of the other consumer loan portfolio and loans held for sale, as well as increased volume in all loan portfolios. The average balance of Warehouse Purchase Program loans increased by $178.0 million from the three months ended June 30, 2018 , while the average yield earned on this portfolio increased by 25 basis points, resulting in a $2.8 million increase in interest income compared to the three months ended June 30, 2018 . The average balance of consumer real estate loans increased by $169.1 million from the three months ended June 30, 2018 , while the average yield earned on this portfolio increased by 11 basis points, which led to a $2.4 million increase in interest income. A $64.0 million increase in the average balance of commercial real estate loans compared to the three months ended June 30, 2018 , as well as a 12 basis point increase in the average yield, resulted in a $1.8 million increase in interest income. The average balance of commercial and industrial loans increased by $83.3 million from the three months ended June 30, 2018 , while the average yield earned on this portfolio increased by ten basis points for the same period, resulting in a $1.7 million increase in interest income.

Interest income on loans for the three months ended June 30, 2019 included $237,000 in accretion of purchase accounting fair value adjustments on acquired loans, which primarily consisted of $61,000 on acquired commercial real estate loans, $43,000 on acquired commercial and industrial loans and $133,000 on acquired consumer loans.
Interest Expense. Interest expense increased by $8.5 million , or 42.2% , to $28.5 million for the three months ended June 30, 2019 from $20.1 million for the three months ended June 30, 2018 .

 
Three Months Ended June 30,
 
Dollar Change
 
Percent Change
 
2019
 
2018
 
 
 
(Dollars in thousands)
Interest expense
 
 
 
 
 
 
 
Deposits
$
20,444

 
$
13,732

 
$
6,712

 
48.9
%
FHLB advances
5,794

 
4,131

 
1,663

 
40.3

Repurchase agreements and other borrowings
2,285

 
2,199

 
86

 
3.9

 
$
28,523

 
$
20,062

 
$
8,461

 
42.2
%

The $8.5 million increase in interest expense for the three months ended June 30, 2019 was primarily due to higher average savings and money market, time deposit, and borrowing rates, as well as a $252.5 million increase in the average balance of time deposits. A 17 basis point decrease in the average rate paid on interest-bearing demand deposits compared to

42


the three months ended June 30, 2018 , as well as a $99.0 million decrease in the average balance of these deposits, partially offset these year-over-year increases in interest expense. A 45 basis point increase in the average rate paid on borrowings compared to the three months ended June 30, 2018 , as well as an $82.6 million increase in the average balance, resulted in a $1.7 million year-over-year increase in interest expense on borrowed funds.
Net Interest Income. Net interest income increased by $1.6 million , or 1.9% , to $85.6 million for the three months ended June 30, 2019 from $83.9 million for the three months ended June 30, 2018 . The net interest margin for the three months ended June 30, 2019 was 3.77% , a 16 basis point decrease from the three months ended June 30, 2018 . The average yield on earning assets for the three months ended June 30, 2019 was 5.03% , a 16 basis point increase from the three months ended June 30, 2018 . The average cost of interest-bearing liabilities for the three months ended June 30, 2019 was 1.78% , up 48 basis points from the three months ended June 30, 2018 .
Provision for Credit Losses. The Company recorded a provision for credit losses of $16.1 million for the three months ended June 30, 2019 , down $1.4 million from $17.5 million for the three months ended June 30, 2018 . The decrease in provision expense from the three months ended June 30, 2018 was primarily due to decreased net charge-offs during the three months ended June 30, 2019 . Net charge-offs totaled $1.4 million for the three months ended June 30, 2019 , compared to net charge-offs totaling $27.7 million for the three months ended June 30, 2018 , due to energy and corporate healthcare finance-related charge-offs recorded in the 2018 period. For more information about the Company’s allowance for loan losses, please see “Management’s Discussion and Analysis - Comparison of Financial Condition at June 30, 2019 and December 31, 2018 - Allowance for Loan Losses” contained in Item 2 of this report.
Non-interest Income. Non-interest income increase d by $1.4 million , or 12.7% , to $12.2 million for the three months ended June 30, 2019 from $10.9 million for the three months ended June 30, 2018 .
 
Three Months Ended June 30,
 
Dollar Change
 
Percent Change
 
2019
 
2018
 
 
 
(Dollars in thousands)
Non-interest income
 
 
 
 
 
 
 
Service charges and other fees
$
9,882

 
$
8,844

 
$
1,038

 
11.7
%
Net gain on sale of mortgage loans held for sale
2,879

 
1,668

 
1,211

 
72.6

Bank-owned life insurance income
489

 
479

 
10

 
2.1

Gain (loss) on sale and disposition of assets
18

 
(153
)
 
171

 
N/M 1

Other
(1,036
)
 
14

 
(1,050
)
 
N/M 1

 
$
12,232

 
$
10,852

 
$
1,380

 
12.7
%
1 N/M - not meaningful
The $1.4 million increase in non-interest income from the three months ended June 30, 2018 was primarily due to a $1.2 million increase in net gains on the sale of mortgage loans held for sale, related to $74.8 million of consumer real estate loans that were sold or committed for sale, fair value changes on mortgage derivatives and mortgage fees collected during the 2019 period, compared to $50.8 million for the 2018 period. Service charges and other fees increased by $1.0 million from the three months ended June 30, 2018 , which was driven by higher title premiums and commercial loan fee income (consisting of syndication, arrangement, non-usage and pre-payment fees), as well as increased debit card interchange income. Other non-interest income for the three months ended June 30, 2019 included a $1.2 million net decrease in the value of investments in community development-oriented private equity funds used for Community Reinvestment Act purposes (the “CRA Funds”), down from a $15,000 net decrease in the CRA Funds for the three months ended June 30, 2018 .

43


Non-interest Expense. Non-interest expense increased by $5.3 million , or 12.6% , to $47.5 million for the three months ended June 30, 2019 , from $42.2 million for the three months ended June 30, 2018 .
 
Three Months Ended June 30,
 
Dollar Change
 
Percent Change
 
2019
 
2018
 
 
 
(Dollars in thousands)
Non-interest expense
 
 
 
 
 
 
 
Salaries and employee benefits
$
26,586

 
$
24,313

 
$
2,273

 
9.3
 %
Merger costs
2,362

 

 
2,362

 
100.0

Advertising
982

 
1,358

 
(376
)
 
(27.7
)
Occupancy and equipment
3,950

 
3,980

 
(30
)
 
(0.8
)
Outside professional services
1,674

 
1,382

 
292

 
21.1

Regulatory assessments
831

 
731

 
100

 
13.7

Data processing
5,739

 
5,145

 
594

 
11.5

Office operations
2,568

 
2,224

 
344

 
15.5

Other
2,834

 
3,058

 
(224
)
 
(7.3
)
 
$
47,526

 
$
42,191

 
$
5,335

 
12.6
 %

The $5.3 million increase in non-interest expense from the three months ended June 30, 2018 was primarily due to $2.4 million in merger costs with no comparable charges recorded in the three months ended June 30, 2018 , related to the proposed merger with Prosperity, which was announced on June 17, 2019, as well as a $2.3 million increase in salaries and employee benefits expense, which was primarily related to higher mortgage commissions paid in the 2019 period attributable to increased mortgage loan production, as well as higher share-based compensation expense in the 2019 period related to fluctuations in the Company’s share price. Additionally, merit increases granted in the 2019 period also contributed to the increased salary expense compared to the three months ended June 30, 2018 . Data processing expense increased by $594,000 from the three months ended June 30, 2018 due to system upgrades, technology refreshments and outsourcing certain segments of our data processing. These increases in non-interest expense compared to the 2018 period were partially offset by a $376,000 decrease in advertising expense, primarily due to a lower number of events, media advertisements and sponsorships in the three months ended June 30, 2019 .
Income Tax Expense. For the three months ended June 30, 2019 , we recognized income tax expense of $7.2 million on our pre-tax income, which was an effective tax rate of 21.0% , compared to income tax expense of $7.3 million for the three months ended June 30, 2018 , which was an effective tax rate of 20.7% .


44


Comparison of Results of Operations for the Six Months Ended June 30, 2019 and 2018

General. Net income for the six months ended June 30, 2019 was $56.1 million , an increase of $2.5 million , or 4.6% , from net income of $53.6 million for the six months ended June 30, 2018 . The increase in net income was driven by increased net interest income and decreased provision for credit losses, partially offset by increased non-interest expense and lower non-interest income. Basic earnings per share for the six months ended June 30, 2019 was $1.18 , an increase of $0.04 from $1.14 for the six months ended June 30, 2018 . Diluted earnings per share for the six months ended June 30, 2019 was $1.17 , an increase of $0.05 from $1.12 for the six months ended June 30, 2018 .

Interest Income. Interest income increased by $20.5 million , or 10.3% , to $220.2 million for the six months ended June 30, 2019 from $199.7 million for the six months ended June 30, 2018 .
 
Six Months Ended June 30,
 
Dollar Change
 
Percent Change
 
2019
 
2018
 
 
 
(Dollars in thousands)
Interest and dividend income
 
 
 
 
 
 
 
Loans, including fees
$
208,455

 
$
189,201

 
$
19,254

 
10.2
%
Securities
7,815

 
7,359

 
456

 
6.2

Interest-bearing deposits in other financial institutions
2,647

 
2,066

 
581

 
28.1

FHLB and FRB stock and other
1,264

 
1,031

 
233

 
22.6

 
$
220,181

 
$
199,657

 
$
20,524

 
10.3
%

The $20.5 million increase in interest income for the six months ended June 30, 2019 compared to the six months ended June 30, 2018 was primarily due to a $19.3 million , or 10.2% , increase in interest income on loans, which was driven by increased volume in all loan portfolios, with the exception of Warehouse Purchase Program and loans held for sale, as well as higher yields earned on all loan portfolios. The average balance of commercial and industrial loans increased by $133.2 million from the six months ended June 30, 2018 , while the average yield earned on this portfolio increased by 40 basis points, resulting in a $7.8 million increase in interest income. The average yield earned on the commercial and industrial portfolio for the six months ended June 30, 2019 was positively impacted by three increases in the Fed Funds rate, totaling 75 basis points since June 1, 2018, as well as the resolution of multiple non-performing relationships over the past year. The average balance of consumer real estate loans increased by $172.9 million from the six months ended June 30, 2018 , increasing interest income by $5.3 million . The average balance of commercial real estate loans increased by $59.6 million from the six months ended June 30, 2018 , while the average yield earned on this portfolio increased by 11 basis points, resulting in a $3.2 million increase in interest income. Despite a $30.5 million decline in the average balance of Warehouse Purchase Program loans from the six months ended June 30, 2018 , the average yield earned on this portfolio increased by 44 basis points, resulting in a $1.5 million increase in interest income.

Interest Expense. Interest expense increased by $16.3 million , or 44.0% , to $53.5 million for the six months ended June 30, 2019 from $37.1 million for the six months ended June 30, 2018 .
 
Six Months Ended June 30,
 
Dollar Change
 
Percent Change
 
2019
 
2018
 
 
 
(Dollars in thousands)
Interest expense
 
 
 
 
 
 
 
Deposits
$
38,659

 
$
25,764

 
$
12,895

 
50.1
%
FHLB advances
10,250

 
6,811

 
3,439

 
50.5

Repurchase agreements and other borrowings
4,554

 
4,540

 
14

 
0.3

 
$
53,463

 
$
37,115

 
$
16,348

 
44.0
%

The increase in interest expense for the six months ended June 30, 2019 compared to the same period in 2018 , was primarily due to an increase in interest expense on deposits, which was driven by increased rates paid on time, savings and money market deposits during the six months ended June 30, 2019 compared to the same period in 2018 , which included a 76 basis point increase in the average rate paid on time deposits and a 41 basis point increase in the average rate paid on savings and money market deposits. Additionally, the average balance of time deposits increased by $297.8 million from the six

45


months ended June 30, 2018 . Interest expense on borrowings for the six months ended June 30, 2019 increased by $3.5 million compared to the six months ended June 30, 2018 , due to a 60 basis point increase in the average rate paid on borrowings, as well as a $43.8 million increase in the average balance compared to the same period in 2018 .

Net Interest Income. Net interest income increased by $4.2 million , or 2.6% , to $166.7 million for the six months ended June 30, 2019 from $162.5 million for the six months ended June 30, 2018 . The net interest margin decreased by six basis point to 3.83% for the six months ended June 30, 2019 from 3.89% for the same period last year. The net interest rate spread decreased by 23 basis points to 3.32% for the six months ended June 30, 2019 from 3.55% for the same period last year. The average yield on earning assets for the six months ended June 30, 2019 was 5.06% , a 28 basis point increase from the six months ended June 30, 2018 , while the average cost of interest-bearing liabilities increased by 51 basis points.
Provision for Credit Losses. The provision for credit losses was $25.9 million for the six months ended June 30, 2019 , a decrease of $7.2 million from $33.1 million for the six months ended June 30, 2018 . Net charge-offs totaled $1.2 million for the six months ended June 30, 2019 , down $38.9 million from the six months ended June 30, 2018 . For more information about the Company’s allowance for loan losses, please see “Management’s Discussion and Analysis - Comparison of Financial Condition at June 30, 2019 and December 31, 2018 - Allowance for Loan Losses” contained in Item 2 of this report.
Non-interest Income. Non-interest income decreased by $1.6 million , or 6.8% , to $22.1 million for the six months ended June 30, 2019 from $23.8 million for the six months ended June 30, 2018 .
 
Six Months Ended June 30,
 
Dollar Change
 
Percent Change
 
2019
 
2018
 
 
 
(Dollars in thousands)
Non-interest income
 
 
 
 
 
 
 
Service charges and other fees
$
17,137

 
$
16,771

 
$
366

 
2.2
 %
Net gain on sale of mortgage loans held for sale
4,404

 
3,477

 
927

 
26.7

Bank-owned life insurance income
971

 
926

 
45

 
4.9

Net gain (loss) on securities transactions
6

 
(128
)
 
134

 
N/M 1

Gain on sale and disposition of assets
4

 
2,060

 
(2,056
)
 
(99.8
)
Other
(396
)
 
644

 
(1,040
)
 
N/M 1

 
$
22,126

 
$
23,750

 
$
(1,624
)
 
(6.8
)%
1 N/M - not meaningful
The decrease in non-interest income for the six months ended June 30, 2019 compared to the six months ended June 30, 2018 was primarily due to a $2.1 million decrease in gain on sale and disposition of assets, as the 2018 period included $2.3 million in proceeds resulting from an insurance settlement related to a misappropriation of approximately $2.5 million in vault cash from one of the former LegacyTexas Bank branches acquired in 2015, with no similar gains recorded in the 2019 period. Other non-interest income for the six months ended June 30, 2019 included a $1.1 million net decrease in the value of the CRA Funds, compared to an $118,000 net increase in the CRA Funds for the six months ended June 30, 2018 . Net gains on the sale of mortgage loans held for sale during the six months ended June 30, 2019 increased by $927,000 compared to the six months ended June 30, 2018 , which included gains recognized on $99.9 million of consumer real estate loans that were sold or committed for sale, fair value changes on mortgage derivatives and mortgage fees collected during the 2018 period, compared to $107.4 million for the six months ended June 30, 2019 . Service charges and other fees increased by $366,000 compared to the six months ended June 30, 2018 , which included increases in commercial account analysis fee income, debit card interchange income and title premiums.


 




46


Non-interest Expense. Non-interest expense increased by $5.8 million , or 6.7% , to $91.8 million for the six months ended June 30, 2019 from $86.1 million for the six months ended June 30, 2018 .
 
Six Months Ended June 30,
 
Dollar Change
 
Percent Change
 
2019
 
2018
 
 
 
(Dollars in thousands)
Non-interest expense
 
 
 
 
 
 
 
Salaries and employee benefits
$
53,457

 
$
51,389

 
$
2,068

 
4.0
 %
Merger costs
2,362

 

 
2,362

 
100.0

Advertising
1,885

 
2,246

 
(361
)
 
(16.1
)
Occupancy and equipment
7,849

 
7,840

 
9

 
0.1

Outside professional services
2,959

 
2,632

 
327

 
12.4

Regulatory assessments
1,449

 
1,885

 
(436
)
 
(23.1
)
Data processing
11,672

 
9,848

 
1,824

 
18.5

Office operations
4,903

 
4,524

 
379

 
8.4

Other
5,297

 
5,706

 
(409
)
 
(7.2
)
 
$
91,833

 
$
86,070

 
$
5,763

 
6.7
 %
The increase in non-interest expense from the six months ended June 30, 2018 included $2.4 million in merger costs recorded in the 2019 period with no comparable charges recorded in the 2018 period related to the proposed merger with Prosperity, as well as a $2.1 million increase in salaries and employee benefits expense, which was primarily related to merit increases granted in the 2019 period, as well as higher mortgage commissions paid in the 2019 period attributable to increased mortgage loan production. Additionally, share-based compensation expense was higher during the six months ended June 30, 2019 due to fluctuations in the Company’s share price. Data processing expense increased by $1.8 million compared to the six months ended June 30, 2018 , as the Company has outsourced certain segments of its data processing operations and invested in system upgrades. These increases in non-interest expense compared to the six months ended June 30, 2018 were partially offset by a $436,000 decrease in regulatory assessments expense due to a notice of preliminary assessment credit received from the FDIC in 2019, which may reduce future FDIC assessment payments, as well as a lower assessment rate used in the 2019 period. Additionally, other non-interest expense declined by $409,000 from the six months ended June 30, 2018 , primarily due to lower debit card fraud and lending-related expenses during the 2019 period.
Income Tax Expense. For the six months ended June 30, 2019 , we recognized income tax expense of $15.0 million on our pre-tax income, which was an effective tax rate of 21.2% , compared to income tax expense of $13.5 million for the six months ended June 30, 2018 , which was an effective tax rate of 20.1% .

47


Average Balances, Net Interest Income, Yields Earned and Rates Paid
The following table presents, for the periods indicated, the total dollar amount of interest income from average interest-earning assets and the resultant yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates. Also presented are the weighted average yields on interest-earning assets, rates paid on interest-bearing liabilities and the resultant spread. All average balances are daily average balances. Non-accruing loans have been included in the table as loans carrying a zero yield. Yields earned and rates paid are calculated at the portfolio level using the actual number of days in each month over the actual number of days in the year, with the exception of the securities portfolios and the consumer real estate and loans held for sale loan portfolios, which are calculated using 30 days in a month over 360 days in a year.
 
 
Three Months Ended June 30,
 
(Dollars in thousands)
2019
 
2018
Interest-earning assets:
Average
Outstanding
Balance
 
Interest
Earned/Paid
 
Yield/
Rate
 
Average
Outstanding
Balance
 
Interest
Earned/Paid
 
Yield/
Rate
 
Commercial real estate
$
3,119,147

 
$
40,542

 
5.21
%
 
$
3,055,139

 
$
38,762

 
5.09
%
 
Warehouse Purchase Program
1,253,262

 
14,927

 
4.78

 
1,075,262

 
12,137

 
4.53

 
Commercial and industrial
2,085,820

 
30,218

 
5.81

 
2,002,490

 
28,489

 
5.71

 
Construction and land
286,163

 
4,370

 
6.13

 
260,560

 
3,478

 
5.35

 
Consumer real estate
1,434,812

 
17,110

 
4.77

 
1,265,751

 
14,750

 
4.66

 
Other consumer
47,014

 
663

 
5.66

 
43,779

 
626

 
5.74

 
Loans held for sale
30,572

 
324

 
4.25

 
29,378

 
328

 
4.46

 
Less: deferred fees and allowance for loan loss
(67,408
)
 

 

 
(66,746
)
 

 

 
Loans receivable 1
8,189,382

 
108,154

 
5.29

 
7,665,613

 
98,570

 
5.16

 
Agency mortgage-backed securities
218,162

 
1,283

 
2.35

 
258,420

 
1,434

 
2.22

 
Agency collateralized mortgage obligations
317,734

 
2,177

 
2.74

 
248,150

 
1,640

 
2.64

 
Investment securities
68,300

 
410

 
2.40

 
101,641

 
699

 
2.75

 
FHLB and FRB stock and other restricted securities
64,752

 
683

 
4.22

 
58,972

 
551

 
3.73

 
Interest-earning deposit accounts
232,862

 
1,370

 
2.36

 
233,335

 
1,097

 
1.89

Total interest-earning assets
9,091,192

 
114,077

 
5.03

 
8,566,131

 
103,991

 
4.87

Non-interest-earning assets
449,173

 
 
 
 
 
429,905

 
 
 
 
Total assets
$
9,540,365

 
 
 
 
 
$
8,996,036

 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand
$
855,948

 
1,519

 
0.71

 
$
954,960

 
2,085

 
0.88

 
Savings and money market
2,581,816

 
7,885

 
1.22

 
2,578,205

 
5,057

 
0.79

 
Time
1,885,190

 
11,040

 
2.35

 
1,632,697

 
6,590

 
1.62

 
Borrowings
1,101,559

 
8,079

 
2.94

 
1,018,945

 
6,330

 
2.49

Total interest-bearing liabilities
6,424,513

 
28,523

 
1.78

 
6,184,807

 
20,062

 
1.30

Non-interest-bearing demand
1,812,042

 
 
 
 
 
1,694,082

 
 
 
 
Non-interest-bearing liabilities
169,809

 
 
 
 
 
122,573

 
 
 
 
Total liabilities
8,406,364

 
 
 
 
 
8,001,462

 
 
 
 
Total shareholders’ equity
1,134,001

 
 
 
 
 
994,574

 
 
 
 
Total liabilities and shareholders’ equity
$
9,540,365

 
 
 
 
 
$
8,996,036

 
 
 
 
Net interest income and margin
 
 
$
85,554

 
3.77
%
 
 
 
$
83,929

 
3.93
%
Net interest income and margin (tax-equivalent basis) 2
 
 
$
85,640

 
3.78
%
 
 
 
$
84,064

 
3.94
%
Net interest rate spread
 
 
 
 
3.25
%
 
 
 
 
 
3.57
%
Net earning assets
$
2,666,679

 
 
 
 
 
$
2,381,324

 
 
 
 
Average interest-earning assets to average interest-bearing liabilities
141.51
%
 
 
 
 
 
138.50
%
 
 
 
 
1  
Calculated net of deferred fees, loan discounts, loans in process and allowance for loan losses.
2  
In order to make pretax income and resultant yields on tax-exempt investments and loans comparable to those on taxable investments and loans, a tax-equivalent adjustment (a non-GAAP measure) has been computed using a federal income tax rate of 21% for 2019 and 2018. Tax-exempt investments and loans had an average balance of $68.3 million and $89.7 million for the three months ended June 30, 2019 and 2018, respectively.

48


 
 
 
 
 
Six Months Ended June 30,
 
(Dollars in thousands)
2019
 
2018
Interest-earning assets:
Average
Outstanding
Balance
 
Interest
Earned/Paid
 
Yield/
Rate
 
Average
Outstanding
Balance
 
Interest
Earned/Paid
 
Yield/
Rate
 
Commercial real estate
$
3,083,813

 
$
79,462

 
5.20
%
 
$
3,024,253

 
$
76,298

 
5.09
%
 
Warehouse Purchase Program
990,128

 
23,698

 
4.83

 
1,020,595

 
22,209

 
4.39

 
Commercial and industrial
2,086,932

 
61,009

 
5.90

 
1,953,773

 
53,242

 
5.50

 
Construction and land
281,429

 
8,486

 
6.08

 
265,701

 
6,935

 
5.26

 
Consumer real estate
1,419,636

 
33,986

 
4.79

 
1,246,759

 
28,730

 
4.61

 
Other consumer
46,181

 
1,320

 
5.76

 
44,332

 
1,247

 
5.68

 
Loans held for sale
23,001

 
494

 
4.30

 
25,206

 
540

 
4.28

 
Less: deferred fees and allowance for loan loss
(62,708
)
 

 

 
(64,718
)
 

 

 
Loans receivable 1
7,868,412

 
208,455

 
5.34

 
7,515,901

 
189,201

 
5.07

 
Agency mortgage-backed securities
223,665

 
2,683

 
2.40

 
266,402

 
2,936

 
2.20

 
Agency collateralized mortgage obligations
310,547

 
4,352

 
2.80

 
234,728

 
3,032

 
2.58

 
Investment securities
75,086

 
780

 
2.08

 
99,046

 
1,391

 
2.81

 
FHLB and FRB stock and other restricted securities
60,472

 
1,264

 
4.18

 
57,735

 
1,031

 
3.57

 
Interest-earning deposit accounts
225,775

 
2,647

 
2.36

 
236,617

 
2,066

 
1.76

Total interest-earning assets
8,763,957

 
220,181

 
5.06

 
8,410,429

 
199,657

 
4.78

Non-interest-earning assets
453,549

 
 
 
 
 
429,686

 
 
 
 
Total assets
$
9,217,506

 
 
 
 
 
$
8,840,115

 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand
$
828,406

 
3,023

 
0.74

 
$
962,935

 
4,018

 
0.84

 
Savings and money market
2,535,084

 
14,813

 
1.18

 
2,661,237

 
10,101

 
0.77

 
Time
1,831,309

 
20,823

 
2.29

 
1,533,553

 
11,645

 
1.53

 
Borrowings
992,416

 
14,804

 
3.01

 
948,614

 
11,351

 
2.41

Total interest-bearing liabilities
6,187,215

 
53,463

 
1.74

 
6,106,339

 
37,115

 
1.23

Non-interest-bearing demand
1,750,829

 
 
 
 
 
1,635,761

 
 
 
 
Non-interest-bearing liabilities
158,529

 
 
 
 
 
114,075

 
 
 
 
Total liabilities
8,096,573

 
 
 
 
 
7,856,175

 
 
 
 
Total shareholders’ equity
1,120,933

 
 
 
 
 
983,940

 
 
 
 
Total liabilities and shareholders’ equity
$
9,217,506

 
 
 
 
 
$
8,840,115

 
 
 
 
Net interest income and margin
 
 
$
166,718

 
3.83
%
 
 
 
$
162,542

 
3.89
%
Net interest income and margin (tax-equivalent basis) 2
 
 
$
166,876

 
3.84
%
 
 
 
$
162,818

 
3.90
%
Net interest rate spread
 
 
 
 
3.32
%
 
 
 
 
 
3.55
%
Net earning assets
$
2,576,742

 
 
 
 
 
$
2,304,090

 
 
 
 
Average interest-earning assets to average interest-bearing liabilities
141.65
%
 
 
 
 
 
137.73
%
 
 
 
 
1  
Calculated net of deferred fees, loan discounts, loans in process and allowance for loan losses.
2  
In order to make pretax income and resultant yields on tax-exempt investments and loans comparable to those on taxable investments and loans, a tax-equivalent adjustment (a non-GAAP measure) has been computed using a federal income tax rate of 21% for 2019 and 2018. Tax-exempt investments and loans had an average balance of $73.0 million and $91.7 million for the six months ended June 30, 2019 and 2018, respectively.



49


Rate/Volume Analysis
The following table presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. It distinguishes between the changes related to outstanding balances and those due to changes in interest rates. The change in interest attributable to rate has been determined by applying the change in rate between periods to average balances outstanding in the earlier period. The change in interest due to volume has been determined by applying the rate from the earlier period to the change in average balances outstanding between periods. Changes attributable to both rate and volume which cannot be segregated have been allocated proportionately based on the changes due to rate and the changes due to volume.

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019 versus 2018
 
2019 versus 2018
 
Increase (Decrease) Due to
 
Total Increase (Decrease)
 
Increase (Decrease) Due to
 
Total Increase (Decrease)
 
Volume
 
Rate
 
 
Volume
 
Rate
 
 
(Dollars in thousands)
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
821

 
$
959

 
$
1,780

 
$
1,518

 
$
1,646

 
$
3,164

Warehouse Purchase Program
2,092

 
698

 
2,790

 
(678
)
 
2,167

 
1,489

Commercial and industrial
1,201

 
528

 
1,729

 
3,756

 
4,011

 
7,767

Construction and land
362

 
530

 
892

 
428

 
1,123

 
1,551

Consumer real estate
2,009

 
351

 
2,360

 
4,105

 
1,151

 
5,256

Other consumer
46

 
(9
)
 
37

 
53

 
20

 
73

Loans held for sale
13

 
(17
)
 
(4
)
 
(47
)
 
1

 
(46
)
Loans receivable
6,544

 
3,040

 
9,584

 
9,135

 
10,119

 
19,254

Agency mortgage-backed securities
(233
)
 
82

 
(151
)
 
(498
)
 
245

 
(253
)
Agency collateralized mortgage obligations
475

 
62

 
537

 
1,045

 
275

 
1,320

Investment securities
(208
)
 
(81
)
 
(289
)
 
(294
)
 
(317
)
 
(611
)
FHLB and FRB stock and other restricted securities
57

 
75

 
132

 
51

 
182

 
233

Interest-earning deposit accounts
(2
)
 
275

 
273

 
(98
)
 
679

 
581

Total interest-earning assets
6,633

 
3,453

 
10,086

 
9,341

 
11,183

 
20,524

Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand
(202
)
 
(364
)
 
(566
)
 
(524
)
 
(471
)
 
(995
)
Savings and money market
7

 
2,821

 
2,828

 
(500
)
 
5,212

 
4,712

Time
1,136

 
3,314

 
4,450

 
2,577

 
6,601

 
9,178

Borrowings
542

 
1,207

 
1,749

 
545

 
2,908

 
3,453

Total interest-bearing liabilities
1,483

 
6,978

 
8,461

 
2,098

 
14,250

 
16,348

Net interest income
$
5,150

 
$
(3,525
)
 
$
1,625

 
$
7,243

 
$
(3,067
)
 
$
4,176




50


Liquidity
Management maintains a liquidity position that it believes will adequately provide funding for loan demand and deposit run-off that may occur in the normal course of business. The Company relies on a number of different funding sources in order to meet its potential liquidity demands. The primary funding sources are increases in deposit accounts and cash flows from loan payments and the securities portfolio.
Management also has several secondary sources of funds available to meet potential liquidity demands. At June 30, 2019 , we had additional borrowing capacity of $2.22 billion with the FHLB and $614.0 million in federal funds lines of credit available with financial institutions and other sources. We may also use the discount window at the FRB as a source of short-term funding. FRB borrowing capacity varies based upon securities pledged to the discount window line. At June 30, 2019 , securities pledged had a collateral value of $76.5 million .
At June 30, 2019 , we had classified 78.2% of our securities portfolio as available for sale (including pledged securities), providing an additional source of liquidity. Management believes that because active markets exist and our securities portfolio is of high quality, our available for sale securities are marketable. Selling participations in loans we originate, including portions of commercial real estate loans, creates another source of liquidity and allows us to manage borrower concentration risk as well as interest rate risk.
Liquidity management is both a daily and long-term function of business management. Short-term excess liquidity is generally placed in short-term investments, such as overnight deposits at the Federal Reserve Bank and correspondent banks. On a longer term basis, we maintain a strategy of investing in various lending products and investment securities, including mortgage-backed securities.
Planning for our normal business liquidity needs, both expected and unexpected, is done on a daily and short-term basis through the cash management function. On a longer-term basis it is accomplished through the budget and strategic planning functions, with support from internal asset/liability management software model projections.
The Liquidity Committee monitors liquidity positions and projections. Liquidity contingency planning is added to the Committee’s process by focusing on possible scenarios that would stress liquidity beyond the Bank’s normal business liquidity needs. These scenarios may include macro-economic and bank specific situations focusing on high probability-high impact, high probability-low impact, low probability-high impact, and low probability-low impact stressors.
Management recognizes that the factors and conditions leading up to and occurring during a liquidity stress event cannot be precisely defined or listed. Nevertheless, management believes that liquidity stress events can be categorized into sources and uses of liquidity, and levels of severity, with responses that apply to various situations.
The Company, which is a separate legal entity from the Bank and must provide for its own liquidity, had liquid assets of $34.9 million on an unconsolidated basis at June 30, 2019 . In addition to its operating expenses, the Company is responsible for paying any dividends declared to its stockholders, funds paid out for Company stock repurchases, and payments on trust-preferred securities and subordinated debt held at the Company level. The Company has the ability to receive dividends or capital distributions from the Bank, although there are regulatory restrictions on the ability of the Bank to pay dividends. See “How We Are Regulated - Limitations on Dividends and Other Capital Distributions” under Item 1 and Note 17 of the Notes to Consolidated Financial Statements contained in Item 8 of the Company’s 2018 Form 10-K.
The Company uses its sources of funds primarily to meet its expenses, pay maturing deposits and fund withdrawals, and to fund loan commitments. Total approved loan commitments (including Warehouse Purchase Program commitments, unused lines of credit and letters of credit) amounted to $2.47 billion and $2.86 billion at June 30, 2019 , and December 31, 2018 , respectively. It is management’s policy to offer deposit rates that are competitive with other local financial institutions. Based on this management strategy, we believe that a majority of maturing deposits will remain with the Company. Certificates of deposit scheduled to mature in one year or less at June 30, 2019 totaled $1.11 billion with a weighted average rate of 2.36%.
During the six months ended June 30, 2019 , cash and cash equivalents decreased by $5.4 million , or 2.0% , to $263.8 million at June 30, 2019 from $269.2 million at December 31, 2018 . Operating activities provided cash of $98.3 million and financing activities provided cash of $754.6 million , which was more than offset by cash used in investing activities of $858.2 million . Primary sources of cash for the six months ended June 30, 2019 included proceeds from pay-offs of Warehouse Purchase Program loans totaling $9.88 billion , proceeds from maturities, prepayments and calls on available-for-sale securities totaling $343.7 million , proceeds from FHLB advances totaling $1.38 billion , proceeds from the sale of loans held for sale totaling $89.2 million , and a $214.1 million increase in deposits. Primary uses of cash for the six months ended June 30, 2019

51


included originations of Warehouse Purchase Program loans totaling $10.46 billion , purchases of available-for-sale securities totaling $347.5 million , repayments on FHLB advances totaling $820.6 million and net fundings of loans held for investment totaling $290.4 million .
Please see Item 1A (Risk Factors) under Part 1 of the Company’s 2018 Form 10-K for information regarding liquidity risk.
Off-Balance Sheet Arrangements, Contractual Obligations and Commitments
The following table presents our longer term contractual obligations and commitments to extend credit to our borrowers, in aggregate and by payment due dates (not including any interest amounts). In addition to the commitments below, the Company had overdraft protection available to its depositors in the amount of $83.5 million and credit card guarantees outstanding in the amount of $2.2 million at June 30, 2019 .
 
June 30, 2019
 
Less than
One Year
 
One
through
Three Years
 
Four
through
Five Years
 
After Five
Years
 
Total
 
(Dollars in thousands)
Contractual obligations:
 
 
 
 
 
 
 
 
 
Deposits without a stated maturity
$
5,251,221

 
$

 
$

 
$

 
$
5,251,221

Certificates of deposit
1,111,229

 
665,382

 
26,630

 
1,328

 
1,804,569

FHLB advances 1
1,382,142

 
1,910

 
329

 
384

 
1,384,765

Repurchase agreements
52,414

 

 

 

 
52,414

Subordinated debt 1

 

 

 
140,464

 
140,464

Private equity fund for Community Reinvestment Act purposes
730

 

 

 

 
730

Operating leases (premises)
4,327

 
8,323

 
7,607

 
17,842

 
38,099

Total contractual obligations
$
7,802,063

 
$
675,615

 
$
34,566

 
$
160,018

 
8,672,262

Off-balance sheet loan commitments: 2
 
 
 
 
 
 
 
 
 
Unused commitments to extend credit
$
911,691

 
$
589,360

 
$
220,304

 
$
63,926

 
1,785,281

Unused capacity on Warehouse Purchase Program loans  3
608,167

 
12,149

 

 

 
620,316

Standby letters of credit
54,612

 
6,365

 
876

 

 
61,853

Total loan commitments
$
1,574,470

 
$
607,874

 
$
221,180

 
$
63,926

 
2,467,450

Total contractual obligations and loan commitments
 
 
 
 
 
 
 
 
$
11,139,712

1  
FHLB advances and subordinated debt are shown at their contractual amounts.
2  
Loans having no stated maturity are reported in the “Less than One Year” category.
3  
In regards to unused capacity on Warehouse Purchase Program loans, the Company has established a maximum purchase facility amount, but reserves the right, at any time, to refuse to buy any mortgage loans offered for sale by its mortgage banking company customers for any reason in the Company’s sole and absolute discretion.



52


Capital Resources
Consistent with our goal to operate a sound and profitable organization, our policy is for the Company and its subsidiary bank to maintain “well-capitalized” status under FRB regulations. Based on capital levels at June 30, 2019 and December 31, 2018 , the Bank and the Company were considered to be well-capitalized. At June 30, 2019 , the Bank’s equity totaled $1.22 billion . Our consolidated equity totaled $1.14 billion , or 11.5% of total assets, at June 30, 2019 . Warehouse Purchase Program loan volumes can increase significantly on the last day of the month, potentially leading to a significant difference between the ending and average balance of Warehouse Purchase Program loans. At June 30, 2019 , Warehouse Purchase Program loans totaled $1.54 billion , compared to an average balance of $1.25 billion for the three months ended June 30, 2019 . Because the capital ratios below are calculated using ending risk-weighted assets and Warehouse Purchase Program loans are risk-weighted at 100%, an end of period increase in these balances can significantly impact the Company’s reported capital ratios.
 
Actual
 
Required for Capital Adequacy Purposes
 
To Be Well-Capitalized
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
June 30, 2019
(Dollars in thousands)
Total risk-based capital
 
 
 
 
 
 
 
 
 
 
 
Company
$
1,191,852

 
12.97
%
 
$
735,378

 
8.00
%
 
$
919,222

 
10.00
%
Bank
1,130,419

 
12.30

 
735,254

 
8.00

 
919,067

 
10.00

Tier 1 risk-based capital
 
 
 
 
 
 
 
 
 
 
 
Company
975,916

 
10.62

 
551,533

 
6.00

 
551,533

 
6.00

Bank
1,037,534

 
11.29

 
551,440

 
6.00

 
735,254

 
8.00

Common equity tier 1 risk-based capital
 
 
 
 
 
 
 
 
 
 
Company
963,709

 
10.48

 
413,650

 
4.50

 
n/a 1

 
n/a 1

Bank
1,037,534

 
11.29

 
413,580

 
4.50

 
597,394

 
6.50

Tier 1 leverage
 
 
 
 
 
 
 
 
 
 
 
Company
975,916

 
10.42

 
374,781

 
4.00

 
n/a 1

 
n/a 1

Bank
1,037,534

 
11.07

 
374,804

 
4.00

 
468,505

 
5.00

December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Total risk-based capital
 
 
 
 
 
 
 
 
 
 
 
Company
$
1,126,019

 
13.48
%
 
$
668,267

 
8.00
%
 
$
835,334

 
10.00
%
Bank
1,073,807

 
12.85

 
668,282

 
8.00

 
835,352

 
10.00

Tier 1 risk-based capital
 
 
 
 
 
 
 
 
 
 
 
Company
934,964

 
11.19

 
501,200

 
6.00

 
501,200

 
6.00

Bank
1,005,651

 
12.04

 
501,211

 
6.00

 
668,282

 
8.00

Common equity tier 1 risk-based capital
 
 

 
 
 
 
 
 
 
 
Company
922,850

 
11.05

 
375,900

 
4.50

 
n/a 1

 
n/a 1

Bank
1,005,651

 
12.04

 
375,908

 
4.50

 
542,979

 
6.50

Tier 1 leverage
 
 
 
 
 
 
 
 
 
 
 
Company
934,964

 
10.76

 
347,525

 
4.00

 
n/a 1

 
n/a 1

Bank
1,005,651

 
11.57

 
347,644

 
4.00

 
434,555

 
5.00

1  Not applicable
 
 
 
 
 
 
 
 
 
 
 
Pursuant to the capital regulations of the FRB and the other federal banking agencies, the Company and the Bank must maintain a capital conservation buffer consisting of additional common equity tier 1 capital greater than 2.5% of risk-weighted assets above the required minimum levels of risk-based common equity tier 1 capital, tier 1 capital and total capital in order to avoid limitations on paying dividends, repurchasing shares, and paying discretionary bonuses. At June 30, 2019 , the Company’s and the Bank’s common equity tier 1 capital exceeded the required capital conservation buffer.

53


Item 3.
Quantitative and Qualitative Disclosures about Market Risk
Asset/Liability Management
Our Risk When Interest Rates Change. The rates of interest we earn on assets and pay on liabilities generally are established contractually for a period of time. However, market rates change over time. Like other financial institutions, our results of operations are impacted by changes in market interest rates and the interest rate sensitivity of our assets and liabilities. The risk associated with changes in market interest rates and our ability to adapt to these changes is known as interest rate risk and is our most significant market risk.
How We Measure Our Risk of Interest Rate Changes. As part of our attempt to manage our exposure to changes in market interest rates and comply with applicable regulations, we calculate and monitor our interest rate risk. In doing so, we analyze and manage assets and liabilities based on their interest rates and contractual cash flows, timing of maturities, prepayment potential, repricing opportunities, and sensitivity to actual or potential changes in market interest rates.
The Company is subject to interest rate risk to the extent that its interest-bearing liabilities, primarily deposits, FHLB advances and other borrowings, reprice more rapidly or slowly, or at different rates (basis risk) than its interest-earning assets, primarily loans and investment securities.
The Bank calculates interest rate risk by entering relevant contractual and projected information into its asset/liability management software simulation model. Data required by the model includes balance, rate, pay down schedule, and maturity. For items that contractually reprice, the repricing index, spread, and frequency are entered, including any initial, periodic, and lifetime interest rate caps and floors.
The Bank has adopted an asset and liability management policy. This policy sets the foundation for monitoring and managing the potential for adverse effects of material prolonged increases or decreases in interest rates on our results of operations. The Board of Directors sets the asset and liability policy for the Bank, which is implemented by the Asset/Liability Management Committee.
The purpose of the Asset/Liability Management Committee is to monitor, communicate, coordinate, and direct asset/liability management consistent with our business plan and board-approved policies. The Committee directs and monitors the volume and mix of assets and funding sources, taking into account relative costs and spreads, interest rate sensitivity and liquidity needs. The objectives are to manage assets and funding sources to produce results that are consistent with liquidity, capital adequacy, interest rate risk, growth, and profitability goals.
The Committee meets on a quarterly basis to, among other things, protect capital through earnings stability over the interest rate cycle, maintain our well-capitalized status, and provide a reasonable return on investment. The Committee recommends appropriate strategy changes based on this review. The Committee is responsible for reviewing and reporting the effects of policy implementation and strategies to the Board of Directors at least quarterly. Senior managers oversee the process on a daily basis.
A key element of the Bank’s asset/liability management strategy is to protect earnings by managing the inherent maturity and repricing mismatches between its interest-earning assets and interest-bearing liabilities. The Bank generally manages such earnings exposure through the addition of loans, investment securities and deposits with risk mitigating characteristics and by entering into appropriate term FHLB advance agreements.
As part of its efforts to monitor and manage interest rate risk, the Bank uses the economic value of equity (“EVE”) methodology adopted by the Federal Financial Institutions Examination Council (“FFIEC”) as part of its capital regulations. In essence, the EVE approach calculates the difference between the present value of expected cash flows from assets and liabilities. In addition to monitoring selected measures of EVE, management also calculates and monitors potential effects on net interest income resulting from increases or decreases in market interest rates. This approach uses the earnings at risk (“EAR”) methodology adopted by the Joint Agency Policy Statement on Interest Rate Risk as part of its capital regulations. EAR calculates estimated net interest income using a flat balance sheet approach over a twelve month time horizon. The EAR process is used in conjunction with EVE measures to identify interest rate risk on both a global and account level basis. Management and the Board of Directors review EVE and EAR measurements at least quarterly to review historical trends, projected measurements, and to determine whether the Bank’s interest rate exposure is within the limits established by the Board of Directors.

54


The Bank’s asset/liability management strategy sets acceptable limits for the percentage change in EVE and EAR given changes in interest rates. For an instantaneous, parallel, and sustained interest rate increase or decrease of 100 basis points, the Bank’s policy indicates that the change in EVE should not decrease by more than 5%. For increases of 200, 300, and 400 basis points, the change in EVE should not exceed a 10%, 12.5%, and 15% decrease, respectively. For an instantaneous, parallel, and sustained interest rate increase or decrease of 100 basis points, the Bank’s policy indicates that the change in EAR should not decrease by more than 7%. For increases of 200, 300, and 400 basis points, EAR should not decrease by more than 10%, 13%, and 15%, respectively.
As illustrated in the tables below, the Bank was within policy limits for all scenarios tested. The tables presented below, as of June 30, 2019 , and December 31, 2018 , are internal analyses of our interest rate risk as measured by changes in EVE and EAR for instantaneous, parallel, and sustained shifts for all market rates and yield curves, in 100 basis point increments, up 400 basis points and down 100 basis points.
As illustrated in the tables below, our EVE would be negatively impacted by a parallel, instantaneous, and sustained increase in market rates. Such an increase in rates would negatively impact EVE as a result of the duration of assets, including loans and investments, being longer than the duration of liabilities, primarily deposit accounts and FHLB borrowings. In rising rate environments, deposits are more beneficial to the Bank’s EVE than comparable wholesale funding. As illustrated in the table below, at June 30, 2019 , our EAR would be positively impacted by a parallel, instantaneous, and sustained increase in market rates. Our EVE and EAR would also be negatively impacted by a decline in market rates.
June 30, 2019
Change in Interest Rates in Basis Points
 
Economic Value of Equity
 
Earnings at Risk (12 months)
 
Estimated EVE
 
Estimated Increase / (Decrease) in EVE
 
 EVE Ratio %
 
Estimated Net Interest Income
 
Increase / (Decrease) in Estimated Net Interest Income
 
 
$ Amount
 
$ Change
 
% Change
 
 
 
$ Amount
 
$ Change
 
% Change
 
 
(Dollars in thousands)
400

 
1,333,912

 
(110,145
)
 
(7.63
)
 
14.52
 
393,691

 
21,543

 
5.79

300

 
1,372,307

 
(71,750
)
 
(4.97
)
 
14.69
 
388,239

 
16,091

 
4.32

200

 
1,408,841

 
(35,216
)
 
(2.44
)
 
14.83
 
382,865

 
10,717

 
2.88

100

 
1,435,701

 
(8,356
)
 
(0.58
)
 
14.87
 
377,045

 
4,897

 
1.32


 
1,444,057

 

 

 
14.73
 
372,148

 

 

(100
)
 
1,379,353

 
(64,704
)
 
(4.48
)
 
13.88
 
364,156

 
(7,992
)
 
(2.15
)
December 31, 2018
Change in Interest Rates in Basis Points
 
Economic Value of Equity
 
Earnings at Risk (12 months)
 
Estimated EVE
 
Estimated Increase / (Decrease) in EVE
 
 EVE Ratio %
 
Estimated Net Interest Income
 
Increase / (Decrease) in Estimated Net Interest Income
 
 
$ Amount
 
$ Change
 
% Change
 
 
 
$ Amount
 
$ Change
 
% Change
 
 
(Dollars in thousands)
400

 
1,380,258

 
(126,105
)
 
(8.37
)
 
16.69
 
383,142

 
22,618

 
6.27

300

 
1,413,122

 
(93,241
)
 
(6.19
)
 
16.80
 
377,525

 
17,001

 
4.72

200

 
1,450,175

 
(56,188
)
 
(3.73
)
 
16.94
 
372,140

 
11,616

 
3.22

100

 
1,483,983

 
(22,380
)
 
(1.49
)
 
17.03
 
366,596

 
6,072

 
1.68


 
1,506,363

 

 

 
17.00
 
360,524

 

 

(100
)
 
1,450,810

 
(55,553
)
 
(3.69
)
 
16.13
 
347,307

 
(13,217
)
 
(3.67
)



55


The Bank's EVE was $1.44 billion , or 14.73% , of the market value of portfolio assets as of June 30, 2019 , a $62.3 million decrease from $1.51 billion , or 17.00% , of the market value of portfolio assets as of December 31, 2018 . Based upon the assumptions utilized, an immediate 200 basis point increase in market interest rates would result in a $35.2 million decrease in our EVE at June 30, 2019 compared to a $56.2 million decrease at December 31, 2018 , and would result in a ten basis point increase in our EVE ratio to 14.83% at June 30, 2019 compared to a six basis point decrease to 16.94% at December 31, 2018 . An immediate 100 basis point decrease in market interest rates would result in a $64.7 million decrease in our EVE at June 30, 2019 compared to a $55.6 million decrease at December 31, 2018 , and would result in an 85 basis point decrease in our EVE ratio to 13.88% at June 30, 2019 , as compared to an 87 basis point decrease in our EVE ratio to 16.13% at December 31, 2018 .
The Bank’s projected EAR for the twelve months ending June 30, 2020 is $372.1 million , compared to $360.5 million for the twelve months ending December 31, 2019 . Based on the assumptions utilized, an immediate 200 basis point increase in market rates would result in a $10.7 million , or 2.88% , increase in net interest income for the twelve months ending June 30, 2020 compared to an $11.6 million , or 3.22% , increase for the twelve months ending December 31, 2019 . An immediate 100 basis point decrease in market rates would result in an $8.0 million , or 2.15% , decrease in net interest income for the twelve months ending June 30, 2020 compared to a $13.2 million , or 3.67% , decrease for the twelve months ending December 31, 2019 .
We have implemented a strategic plan to mitigate interest rate risk. This plan includes the ongoing review of our current and projected mix of fixed rate versus variable rate loans, investments, deposits, and borrowings. When available and appropriate, high quality adjustable rate assets are purchased or originated. These assets generally may reduce our sensitivity to upward interest rate shocks. On the liability side of the balance sheet, borrowings are added as appropriate. These borrowings will be of a size and term so as to mitigate the impact of duration mismatches, reducing our sensitivity to upward interest rate shocks. These strategies are implemented as needed and as opportunities arise to mitigate interest rate risk without materially sacrificing earnings.
In managing our mix of assets and liabilities, while considering the relationship between long and short term interest rates, market conditions, and consumer preferences, we may place somewhat greater emphasis on maintaining or increasing the Bank’s net interest margin than on strictly matching the interest rate sensitivity of its assets and liabilities.
Management also believes that at times the increased net income which may result from a mismatch in the actual maturity, repricing, or duration of its asset and liability portfolios can provide sufficient returns to justify the increased exposure to sudden and unexpected increases or decreases in interest rates which may result from such a mismatch. Management believes that the Bank’s level of interest rate risk is acceptable under this approach.
In evaluating the Bank’s exposure to market interest rate movements, certain shortcomings inherent in the method of analysis presented in the foregoing table must be considered. For example, although certain assets and liabilities may have similar maturities or repricing characteristics, their interest rate drivers may react in different degrees to changes in market interest rates (basis risk). Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market interest rates. Additionally, certain assets, such as adjustable rate mortgages, have features which restrict changes in interest rates over the life of the asset (time to initial interest rate reset; interest rate reset frequency; initial, periodic, and lifetime caps and floors). Further, in the event of a significant change in market interest rates, loan and securities prepayment and time deposit early withdrawal levels may deviate significantly from those assumed in the table above. Assets with prepayment options and liabilities with early withdrawal options are being monitored, with assumptions stress tested on a regular basis. Current market rates and customer behavior are being considered in the management of interest rate risk. Finally, the ability of many borrowers to service their debt may decrease in the event of an interest rate increase. The Bank considers all of these factors in monitoring its exposure to interest rate risk. Of note, the current historically low interest rate environment has resulted in asymmetrical interest rate risk. The interest rates on certain repricing assets and liabilities cannot be fully shocked downward.
The Board of Directors and management believe that the Bank’s ability to successfully manage and mitigate its exposure to interest rate risk is strengthened by several key factors. For example, the Bank manages its balance sheet duration and overall interest rate risk by placing a preference on originating and retaining adjustable rate loans. In addition, the Bank borrows at various maturities from the FHLB to mitigate mismatches between the asset and liability portfolios. Furthermore, the investment securities portfolio is used as a primary interest rate risk management tool through the duration and repricing targeting of purchases and sales.

56


Item 4.
Controls and Procedures
An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of June 30, 2019 . Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this quarterly report. There has been no change in the Company’s internal controls over financial reporting during the quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
While the Company believes the present design of its disclosure controls and procedures is effective to achieve its goals, future events affecting its business may cause the Company to modify its disclosure controls and procedures. The Company does not expect that its disclosure controls and procedures and internal control over financial reporting will prevent all error and fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns in controls or procedures can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual actions of some persons, by collusion of two or more people, or by management override of the control. The design of any control procedure is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.


57


PART II - OTHER INFORMATION

Item 1.
Legal Proceedings
We are involved from time to time as plaintiff or defendant in various legal actions arising in the normal course of our businesses. While the ultimate outcome of pending proceedings cannot be predicted with certainty, it is the opinion of management, after consultation with counsel representing us in such proceedings, that the resolution of these proceedings should not have a material adverse effect on our consolidated financial position or results of operations.
Item 1A.
Risk Factors

There have been no material changes to the risk factors previously disclosed in the Company’s 2018 Form 10-K.

Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
The Company did not repurchase any of its common stock during the quarter ended June 30, 2019 .
Item 3.
Defaults upon Senior Securities
Not applicable.

Item 4.
Mine Safety Disclosures
Not applicable.
Item 5.
Other Information
Not applicable.


58


Item 6.
 
Exhibits
Exhibit Number
 
Description
 
 
 
2.1
 
Agreement and Plan of Merger, dated as of November 25, 2013, by and between the Registrant and LegacyTexas Group, Inc.  (incorporated herein by reference to Exhibit 2.1 of the Registrant’s Current Report on Form 8-K filed with the SEC on November 25, 2013 (File No. 001-34737))
 
 
 
2.2
 
Amendment No. One to the Agreement and Plan of Merger, dated as of February 19, 2014, by and between the Registrant and LegacyTexas Group, Inc.  (incorporated herein by reference to Exhibit 2.3 of the Registrant’s Annual Report on Form 10-K filed with the SEC on February 26, 2014 (File No. 001-34737))
 
 
 
2.3
 
Amendment No. Two to the Agreement and Plan of Merger, dated as of August 29, 2014, by and between the Registrant and LegacyTexas Group, Inc.  (incorporated herein by reference to Exhibit 2.1 of the Registrant’s Current Report on Form 8-K filed with the SEC on August 29, 2014 (File No. 001-34737))
 
 
 
2.4
 
Agreement and Plan of Reorganization, dated as of June 16, 2019, by and between the Registrant and Prosperity Bancshares, Inc.  (incorporated herein by reference to Exhibit 2.1 of the Registrant’s Current Report on Form 8-K filed with the SEC on June 17, 2019 (File No. 001-34737))
 
 
 
3.1
 
Charter of the Registrant  (incorporated herein by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K filed with the SEC on May 25, 2017 (File No. 001-34737))
 
 
 
3.2
 
Bylaws of the Registrant, as amended  (incorporated herein by reference to Exhibit 3.2 of the Registrant’s Quarterly Report on Form 10-Q filed with the SEC on July 25, 2017 (File No. 001-34737))
 
 
 
4.1
 
Certificate of Registrant’s Common Stock  (incorporated herein by reference to Exhibit 4.1 of the Registrant’s Current Report on Form 8-K filed with the SEC on January 6, 2015 (File No. 001-34737))
 
 
 
4.2
 
The Registrant hereby agrees to furnish to the Commission, upon request, the instruments defining the rights of the holders of each issue of long-term debt of the Registrant and its consolidated subsidiaries.
 
 
 
10.1
 
ViewPoint Bank Deferred Compensation Plan  (incorporated herein by reference to Exhibit 10.7 to the Registrant’s Registration Statement on Form S-1, as amended (File No. 0-24566-01))
 
 
 
10.2
 
Amended and Restated ViewPoint Bank Supplemental Executive Retirement Plan  (incorporated herein by reference to Exhibit 10.8 to the Registrant’s Registration Statement on Form S-1, as amended (File No. 0-24566-01))
 
 
 
10.3
 
2018 Executive Annual Incentive Plan  (incorporated herein by reference to Exhibit 10.3 to the Registrant’s Annual Report on Form 10-K filed with the SEC on February 8, 2018 (File No. 001-34737))
 
 
 
10.4
 
Change in Control and Severance Benefits Agreement entered into between the Registrant and Mays Davenport  (incorporated herein by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on November 25, 2013 (File No. 001-34737))
 
 
 
10.5
 
Form of Change In Control and Severance Benefits Agreement entered into between the Registrant and the following executive officers: Scott A. Almy, Charles D. Eikenberg, Thomas S. Swiley, and Mark L. Williamson  (incorporated herein by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on December 2, 2013 (File No. 001-34737))
 
 
 
10.6
 
Amended and Restated Executive Employment Agreement entered into between the Registrant and Kevin J. Hanigan  (incorporated herein by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed with the SEC on December 2, 2013 (File No. 001-34737))
 
 
 
10.7
 
Registrant's 2007 Equity Incentive Plan  (incorporated herein by reference to Appendix A to the proxy statement filed with the SEC on March 30, 2007 (File No. 001-32992))
 
 
 
10.8
 
Registrant's 2012 Equity Incentive Plan  (incorporated herein by reference to Appendix A to the Registrant’s proxy statement filed with the SEC on April 4, 2012 (File No. 001-34737))
 
 
 

59


10.9
 
Form of Incentive Stock Option Agreement under the 2012 Equity Incentive Plan  (incorporated herein by reference to Exhibit 10.2 to the Registrant’s Registration Statement on Form S-8 filed with the SEC on June 14, 2012 (File No. 333-182122))
 
 
 
10.10
 
Form of Non-Qualified Stock Option Agreement under the 2012 Equity Incentive Plan  (incorporated herein by reference to Exhibit 10.3 to the Registrant’s Registration Statement on Form S-8 filed with the SEC on June 14, 2012 (File No. 333-182122))
 
 
 
10.11
 
Form of Restricted Stock Agreement (Time-Based) under the 2012 Equity Incentive Plan  (incorporated herein by reference to Exhibit 10.4 to the Registrant’s Registration Statement on Form S-8 filed with the SEC on June 14, 2012 (File No. 333-182122))
 
 
 
10.12
 
Form of Restricted Stock Agreement (Performance-Based) under the 2012 Equity Incentive Plan  (incorporated herein by reference to Exhibit 10.5 to the Registrant’s Registration Statement on Form S-8 filed with the SEC on June 14, 2012 (File No. 333-182122))
 
 
 
10.13
 
Form of 2012 Equity Incentive Plan Restricted Stock Award and Non-Solicitation Agreement  (incorporated herein by reference to Exhibit 10.10 to the Registrant’s Quarterly Report on Form 10-Q filed with the SEC on July 26, 2016 (File No. 001-34737))
 
 
 
10.14
 
Form of 2012 Equity Incentive Plan Non-Employee Restricted Stock Award Agreement  (incorporated herein by reference to Exhibit 10.11 to the Registrant’s Quarterly Report on Form 10-Q filed with the SEC on July 26, 2016 (File No. 001-34737))
 
 
 
10.15
 
Registrant's 2017 Omnibus Incentive Plan  (incorporated herein by reference to Appendix A to the Registrant’s proxy statement filed with the SEC on April 14, 2017 (File No. 001-34737))
 
 
 
10.16
 
Form of Incentive Stock Option Agreement under the 2017 Omnibus Incentive Plan  (incorporated herein by reference to Exhibit 99.2 to the Registrant’s Registration Statement on Form S-8 filed with the SEC on November 7, 2017 (File No. 333-221398))
 
 
 
10.17
 
Form of Non-Qualified Stock Option Agreement under the 2017 Omnibus Incentive Plan  (incorporated herein by reference to Exhibit 99.3 to the Registrant’s Registration Statement on Form S-8 filed with the SEC on November 7, 2017 (File No. 333-221398))
 
 
 
10.18
 
Form of Restricted Stock Agreement (Management) under the 2017 Omnibus Incentive Plan (Time-Based vesting)  (incorporated herein by reference to Exhibit 99.4 to the Registrant’s Registration Statement on Form S-8 filed with the SEC on November 7, 2017 (File No. 333-221398))
 
 
 
10.19
 
Form of Restricted Stock Agreement (Management) under the 2017 Omnibus Incentive Plan (Performance-Based vesting)  (incorporated herein by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on March 2, 2018 (File No. 001-34737))
 
 
 
10.20
 
Form of Restricted Stock Agreement (Non-Employee Director) under the 2017 Omnibus Incentive Plan (Time-Based vesting)  (incorporated herein by reference to Exhibit 99.6 to the Registrant’s Registration Statement on Form S-8 filed with the SEC on November 7, 2017 (File No. 333-221398))
 
 
 
31.1
 
 
 
 
31.2
 
 
 
 
32
 
 
 
 
101
 
Financial statements from Quarterly Report on Form 10-Q of the Registrant for the quarter ended June 30, 2019, formatted in eXtensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Condensed Notes to Unaudited Consolidated Interim Financial Statements. An instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.



60



SIGNATURES
In accordance with the requirements of the Exchange Act, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
                
 
 
 
 
LegacyTexas Financial Group, Inc.
 
 
 
 
  (Registrant)
 
 
 
 
 
Date:
July 24, 2019
 
By:
/s/ Kevin J. Hanigan
 
 
 
 
Kevin J. Hanigan,
 
 
 
 
President and Chief Executive Officer
 
 
 
 
(Duly Authorized Officer)
 
 
 
 
 
Date:
July 24, 2019
 
By:
/s/ J. Mays Davenport
 
 
 
 
J. Mays Davenport
 
 
 
 
Executive Vice President and Chief Financial Officer
 
 
 
 
(Principal Financial and Accounting Officer)


61
LegacyTexas Financial (NASDAQ:LTXB)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more LegacyTexas Financial Charts.
LegacyTexas Financial (NASDAQ:LTXB)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more LegacyTexas Financial Charts.