Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

March 18, 2015

Commission File Number 1-14728

 

 

LATAM Airlines Group S.A.

(Translation of Registrant’s Name Into English)

 

 

Presidente Riesco 5711, 20th floor

Las Condes

Santiago, Chile

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F  x             Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

 

 

 


Table of Contents

LOGO

LATAM AIRLINES GROUP S.A. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2014

(FREE TRANSLATION)

CONTENTS

 

Consolidated Statement of Financial Position
Consolidated Statement of Income by Function
Consolidated Statement of Comprehensive Income
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows - Direct Method
Notes to the Consolidated Financial Statements

 

CLP - CHILEAN PESO
ARS - ARGENTINE PESO
US$ - UNITED STATES DOLLAR
THUS$ - THOUSANDS OF UNITED STATES DOLLARS
COP - COLOMBIAN PESO
BRL/R$ - BRAZILIAN REAL
THR$ - THOUSANDS OF BRAZILIAN REAL
VEF - STRONG BOLIVAR


Table of Contents

 

LOGO

REPORT OF INDEPENDENT AUDITORS

(Free translation from the original in Spanish)

Santiago, March 17, 2015

To the Board of Directors and Shareholders

Latam Airlines Group S.A.

We have audited the accompanying consolidated financial statements of Latam Airlines Group S.A. and its subsidiaries which comprise the consolidated statements of financial position as at December 31, 2014 and the consolidated statements of income, comprehensive income, changes in equity and cash flows for the year then ended, and the related notes to the consolidated financial statements.

Management’s responsibility for the consolidated financial statements

Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with the instructions and standards related to the preparation and presentation of financial information established by the Chilean Superintendency of Securities and Insurance as described in Note 2 of the consolidated financial statements. This responsibility includes the design, implementation and maintenance of a relevant internal control for the preparation and fair presentation of consolidated financial statements that are free from material misstatements, whether due to fraud or error.

Auditor’s responsibilities

Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in accordance with the Chilean generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion of the effectiveness of the entity’s internal control. Consequently, we do not express such an opinion. An audit also includes evaluating the appropriateness of accounting policies uses and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

PwC Chile, Av. Andrés Bello 2711 - piso 5, Las Condes - Santiago, Chile

RUT: 81.513.400-1 | Teléfono: (56 2) 22940 0000 | www.pwc.cl

LOGO


Table of Contents

LOGO

Santiago, March 17, 2015

Latam Airlines Group S.A.

2

 

Opinion

In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of Latam Airlines Group S.A. and its subsidiaries as at December 31, 2014, and the results of operations and cash flows for the year then ended in accordance with the instructions and standards related to the preparation and presentation of financial information established by the Chilean Superintendency of Securities and Insurance as described in Note 2.

Basis of accounting

As described in Note 2 of the consolidated financial statements, under its authority the Chilean Superintendency of Securities and Insurance, issued on October 17, 2014 the Official Circular N° 856, instructing the registered entities, to record against equity the differences generated in deferred tax assets and liabilities arising as a direct effect of the increase in the first category tax rate introduced by Law 20.780. This fact has caused a change in the framework of preparation and presentation of the financial information applied until this date, which corresponded to International Financial Reporting Standards. At December 31, 2014 and for the year then ended, the effect of changing the accounting framework is described in Note 17. Our opinion is not modified regarding this matter.

Other matters

Previously, we have performed and audit in accordance with the Chilean generally accepted auditing standards, of the consolidated financial statements as of December 31, 2013 of Latam Airlines Group S.A. and its subsidiaries, included herein, and in our report dated March 17, 2014 we issued an unmodified opinion on those consolidated financial statements.

 

LOGO

Jonathan Yeomans Gibbons

RUT: 13.473.972-K

LOGO


Table of Contents

Contents of the notes to the consolidated financial statements of LATAM Airlines Group S.A. and Subsidiaries.

 

Notes    Page  

1 - General information

     1   

2 - Summary of significant accounting policies

     5   

2.1. Basis of Preparation

     5   

2.2. Basis of Consolidation

     8   

2.3. Foreign currency transactions

     9   

2.4. Property, plant and equipment

     10   

2.5. Intangible assets other than goodwill

     11   

2.6. Goodwill

     11   

2.7. Borrowing costs

     12   

2.8. Losses for impairment of non-financial assets

     12   

2.9. Financial assets

     12   

2.10. Derivative financial instruments and hedging activities

     13   

2.11. Inventories

     14   

2.12. Trade and other accounts receivable

     14   

2.13. Cash and cash equivalents

     15   

2.14. Capital

     15   

2.15. Trade and other accounts payables

     15   

2.16. Interest-bearing loans

     15   

2.17. Current and deferred taxes

     15   

2.18. Employee benefits

     16   

2.19. Provisions

     16   

2.20. Revenue recognition

     17   

2.21. Leases

     18   

2.22. Non-current assets (or disposal groups) classified as held for sale

     18   

2.23. Maintenance

     18   

2.24. Environmental costs

     19   

3 - Financial risk management

     19   

3.1. Financial risk factors

     19   

3.2. Capital risk management

     33   

3.3. Estimates of fair value

     34   

4 - Accounting estimates and judgments

     37   

5 - Segmental information

     39   

6 - Cash and cash equivalents

     42   

7 - Financial instruments

     45   

7.1. Financial instruments by category

     45   

7.2. Financial instruments by currency

     47   

8 - Trade, other accounts receivable and non-current accounts receivable

     48   

9 - Accounts receivable from/payable to related entities

     51   

10 - Inventories

     52   

11 - Other financial assets

     53   

12 - Other non-financial assets

     54   

13 - Investments in subsidiaries

     55   

14 - Intangible assets other than goodwill

     58   


Table of Contents

15 - Goodwill

  59   

16 - Property, plant and equipment

  61   

17 - Current and deferred tax

  68   

18 - Other financial liabilities

  73   

19 - Trade and other accounts payables

  81   

20 - Other provisions

  83   

21 - Other non-financial liabilities

  86   

22 - Employee benefits

  87   

23 - Accounts payable, non-current

  88   

24 - Equity

  88   

25 - Revenue

  94   

26 - Costs and expenses by nature

  94   

27 - Other income, by function

  96   

28 - Foreign currency and exchange rate differences

  96   

29 - Earnings per share

  105   

30 - Contingencies

  106   

31 - Commitments

  115   

32 - Transactions with related parties

  120   

33 - Share based payments

  121   

34 - The environment

  124   

35 - Events subsequent to the date of the financial statements

  125   


Table of Contents

LATAM AIRLINES GROUP S.A AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

ASSETS

 

     Note    As of
December 31,
2014
     As of
December 31,
2013
 
          ThUS$      ThUS$  

Current assets

        

Cash and cash equivalents

   6 - 7      989,396         1,984,903   

Other financial assets

   7 - 11      650,401         709,944   

Other non-financial assets

   12      247,871         335,617   

Trade and other accounts receivable

   7 - 8      1,378,837         1,633,094   

Accounts receivable from related entities

   7 - 9      308         628   

Inventories

   10      266,039         231,028   

Tax assets

   17      100,708         81,890   
     

 

 

    

 

 

 

Total current assets other than non-current assets (or disposal groups) classified as held for sale or as held for distribution to owners

  3,633,560      4,977,104   
     

 

 

    

 

 

 

Non-current assets (or disposal groups) classified as held for sale or as held for distribution to owners

  1,064      2,445   
     

 

 

    

 

 

 

Total current assets

  3,634,624      4,979,549   
     

 

 

    

 

 

 

Non-current assets

Other financial assets

7 - 11   84,986      65,289   

Other non-financial assets

12   342,813      272,276   

Accounts receivable

7 - 8   30,465      100,775   

Equity accounted investments

  —        6,596   

Intangible assets other than goodwill

14   1,880,079      2,093,308   

Goodwill

15   3,313,401      3,727,605   

Property, plant and equipment

16   10,773,076      10,982,786   

Tax assets

17   17,663      —     

Deferred tax assets

17   407,323      402,962   
     

 

 

    

 

 

 

Total non-current assets

  16,849,806      17,651,597   
     

 

 

    

 

 

 

Total assets

  20,484,430      22,631,146   
     

 

 

    

 

 

 

The accompanying Notes 1 to 35 form an integral part of these consolidated financial statements.


Table of Contents

LATAM AIRLINES GROUP S.A AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

LIABILITIES AND EQUITY

 

LIABILITIES    Note    As of
December 31,
2014
    As of
December 31,
2013
 
          ThUS$     ThUS$  

Current liabilities

     

Other financial liabilities

   7 - 18      1,624,615        2,039,787   

Trade and other accounts payables

   7 - 19      1,489,396        1,557,736   

Accounts payable to related entities

   7 - 9      35        505   

Other provisions

   20      12,411        27,856   

Tax liabilities

   17      17,889        11,583   

Other non-financial liabilities

   21      2,685,386        2,871,640   
     

 

 

   

 

 

 

Total current liabilities

  5,829,732      6,509,107   
     

 

 

   

 

 

 

Non-current liabilities

Other financial liabilities

7 - 18   7,389,012      7,859,985   

Accounts payable

7 - 23   577,454      922,887   

Other provisions

20   703,140      1,122,247   

Deferred tax liabilities

17   1,051,894      767,228   

Employee benefits

22   74,102      45,666   

Other non-financial liabilities

21   355,401      77,567   
     

 

 

   

 

 

 

Total non-current liabilities

  10,151,003      10,795,580   
     

 

 

   

 

 

 

Total liabilities

  15,980,735      17,304,687   
     

 

 

   

 

 

 

EQUITY

Share capital

24   2,545,705      2,389,384   

Retained earnings

24   536,190      795,303   

Treasury Shares

24   (178   (178

Other reserves

24   1,320,179      2,054,312   
     

 

 

   

 

 

 

Parent’s ownership interest

  4,401,896      5,238,821   

Non-controlling interest

13   101,799      87,638   
     

 

 

   

 

 

 

Total equity

  4,503,695      5,326,459   
     

 

 

   

 

 

 

Total liabilities and equity

  20,484,430      22,631,146   
     

 

 

   

 

 

 

The accompanying Notes 1 to 35 form an integral part of these consolidated financial statements.


Table of Contents

LATAM AIRLINES GROUP S.A AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF INCOME BY FUNCTION

 

         

For the period ended

December 31,

 
     Note    2014     2013  
          ThUS$     ThUS$  

Revenue

   25      12,093,501        12,924,537   

Cost of sales

        (9,624,501     (10,054,164
     

 

 

   

 

 

 

Gross margin

  2,469,000      2,870,373   
     

 

 

   

 

 

 

Other income

27   377,645      341,565   

Distribution costs

  (957,072   (1,025,896
Administrative expenses   (980,660   (1,136,115
Other expenses   (401,021   (408,703

Other gains/(losses)

  33,524      (55,410
     

 

 

   

 

 

 

Gains (losses) from operating activities

  541,416      585,814   
     

 

 

   

 

 

 

Financial income

  90,500      72,828   

Financial costs

26   (430,034   (462,524

Share of profit of investments accounted for using the equity method

  (6,455   1,954   

Foreign exchange gains/(losses)

28   (130,201   (482,174
Result of indexation units   7      214   
     

 

 

   

 

 

 

Income (loss) before taxes

  65,233      (283,888

Income (loss) tax expense / benefit

17   (142,194   20,069   
     

 

 

   

 

 

 

NET INCOME (LOSS) FOR THE PERIOD

  (76,961   (263,819
     

 

 

   

 

 

 

Income (loss) attributable to owners of the parent

  (109,790   (281,114

Income (loss) attributable to non-controlling interest

13   32,829      17,295   
     

 

 

   

 

 

 

Net income (loss) for the year

  (76,961   (263,819
     

 

 

   

 

 

 

EARNINGS PER SHARE

Basic earnings (losses) per share (US$)

29   (0.20125   (0.57613

Diluted earnings (losses) per share (US$)

29   (0.20125   (0.57613

The accompanying Notes 1 to 35 form an integral part of these consolidated financial statements.


Table of Contents

LATAM AIRLINES GROUP S.A AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

         

For the periods ended

December 31,

 
     Note    2014     2013  
          ThUS$     ThUS$  

NET INCOME (LOSS)

        (76,961     (263,819

Components of other comprehensive income that will be reclassified to income before taxes

       

Currency translation differences

       

Gains (losses) on currency translation, before tax

   28      (650,439     (629,858
     

 

 

   

 

 

 

Other comprehensive income, before taxes, currency translation differences

  (650,439   (629,858
     

 

 

   

 

 

 

Cash flow hedges

Gains (losses) on cash flow hedges before taxes

18   (163,993   128,166   
     

 

 

   

 

 

 

Other comprehensive income (losses), before taxes, cash flow hedges

  (163,993   128,166   
     

 

 

   

 

 

 

Other components of other comprehensive income (loss), before taxes

  (814,432   (501,692
     

 

 

   

 

 

 

Income tax relating to other comprehensive income that will be reclassified to income

  —        —     

Income tax related to cash flow hedges in other comprehensive income

  47,979      (19,345
     

 

 

   

 

 

 

Income taxes related to components of other comprehensive income that will be reclassified to income

  47,979      (19,345
     

 

 

   

 

 

 

Other comprehensive income (loss)

  (766,453   (521,037
     

 

 

   

 

 

 

Total comprehensive income (loss)

  (843,414   (784,856
     

 

 

   

 

 

 

Comprehensive income (loss) attributable to owners of the parent

  (830,502   (768,457

Comprehensive income (loss) attributable to non-controlling interests

  (12,912   (16,399
     

 

 

   

 

 

 

TOTAL COMPREHENSIVE INCOME (LOSS)

  (843,414   (784,856
     

 

 

   

 

 

 

The accompanying Notes 1 to 35 form an integral part of these consolidated financial statements.


Table of Contents

LATAM AIRLINES GROUP S.A AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

        Attributable to owners of the parent        
                    Change in other reserves                    
        Share     Treasury     Currency
translation
    Cash flow
hedging
    Shares based
payments
    Other
sundry
    Total
other
    Retained     Parent’s
ownership
    Non-
controlling
    Total  
    Note   capital     shares     reserve     reserve     reserve     reserve     reserve     earnings     interest     interest     equity  
        ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$  

Equity as of January 1, 2014

      2,389,384        (178     (589,991     (34,508     21,011        2,657,800        2,054,312        795,303        5,238,821        87,638        5,326,459   

Total increase (decrease) in equity

                     

Comprehensive income

                   

Gain (losses)

  24     —          —          —          —          —          —          —          (109,790     (109,790     32,829        (76,961

Other comprehensive income

      —          —          (603,880     (116,832     —          —          (720,712     —          (720,712     (45,741     (766,453
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

      —          —          (603,880     (116,832     —          —          (720,712     (109,790     (830,502     (12,912     (843,414
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

                 

Equity issuance

  24-33     156,321        —          —          —          —          —          —          —          156,321        —          156,321   

Increase (decrease) through transfers and other changes, equity

  24-33     —          —          —          —          8,631        (22,052     (13,421     (149,323     (162,744     27,073        (135,671
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

      156,321        —          —          —          8,631        (22,052     (13,421     (149,323     (6,423     27,073        20,650   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing balance as of December 31, 2014

      2,545,705        (178     (1,193,871     (151,340     29,642        2,635,748        1,320,179        536,190        4,401,896        101,799        4,503,695   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying Notes 1 to 35 form an integral part of these consolidated financial statements.


Table of Contents

LATAM AIRLINES GROUP S.A AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

        Attributable to owners of the parent              
                    Change in other reserves                          
        Share     Treasury     Currency
translation
    Cash flow
hedging
   

Shares
based

payments

    Other
sundry
   

Total

other

    Retained     Parent’s
ownership
    Non-
controlling
    Total  
    Note   capital     shares     reserve     reserve     reserve     reserve     reserve     earnings     interest     interest     equity  
        ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$  

Equity as of January 1, 2013

      1,501,018        (203     3,574        (140,730     5,574        2,666,682        2,535,100        1,076,136        5,112,051        108,634        5,220,685   

Total increase (decrease) in equity

                       

Comprehensive income

                       

Gain (losses)

  24     —          —          —          —          —          —          —          (281,114     (281,114     17,295        (263,819

Other comprehensive income

      —          —          (593,565     106,222        —          —          (487,343     —          (487,343     (33,694     (521,037
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

      —          —          (593,565     106,222        —          —          (487,343     (281,114     (768,457     (16,399     (784,856
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

                       

Equity issuance

  24-33     888,570        —          —          —          —          —          —          —          888,570        —          888,570   

Dividends

  24     (25     25        —          —          —          —          —          —          —          —          —     

Increase (decrease) through transfers and other changes, equity

  24-33     (179     —          —          —          15,437        (8,882     6,555        281        6,657        (4,597     2,060   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

      888,366        25        —          —          15,437        (8,882     6,555        281        895,227        (4,597     890,630   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing balance as of December 31, 2013

      2,389,384        (178     (589,991     (34,508     21,011        2,657,800        2,054,312        795,303        5,238,821        87,638        5,326,459   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying Notes 1 to 35 form an integral part of these consolidated financial statements.


Table of Contents

LATAM AIRLINES GROUP S.A AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS DIRECT – METHOD

 

         

For the periods ended

December 31,

 
     Note    2014     2013  
          ThUS$     ThUS$  

Cash flows from operating activities

       

Cash collection from operating activities

       

Proceeds from sales of goods and services

        13,367,838        13,406,275   

Other cash receipts from operating activities

        96,931        4,638   

Payments for operating activities

       

Payments to suppliers for goods and services

        (8,823,007     (9,570,723

Payments to and on behalf of employees

        (2,433,652     (2,405,315

Other payments for operating activities

        (528,214     (31,215

Interest received

        11,589        11,310   

Income taxes refunded (paid)

        (108,389     (83,033

Other cash inflows (outflows)

   6      (251,657     76,761   
     

 

 

   

 

 

 

Net cash flows from operating activities

  1,331,439      1,408,698   
     

 

 

   

 

 

 

Cash flows used in investing activities

Cash flows used to obtain control of subsidiaries or other businesses

  518      (5,517

Cash flows used in the purchase of non- controlling interest

  —        (497

Other cash receipts from sales of equity or debt instruments of other entities

  524,370      270,485   

Other payments to acquire equity or debt instruments of other entities

  (474,656   (440,801

Amounts raised from sale of property, plant and equipment

  564,266      225,196   

Purchases of property, plant and equipment

  (1,440,445   (1,381,786

Purchases of intangible assets

  (55,759   (43,484

Payment from other long-term assets

  —        22,144   

Other cash inflows (outflows)

6   (17,399   75,448   
     

 

 

   

 

 

 

Net cash flow from (used in) investing activities

  (899,105   (1,278,812
     

 

 

   

 

 

 

Cash flows from (used in) financing activities

Amounts raised from issuance of shares

  156,321      888,949   

Payments to acquire or redeem the shares of the entity

  4,661      —     

Amounts raised from long-term loans

  1,042,820      2,043,518   

Amounts raised from short-term loans

  603,151      1,101,159   

Loans repayments

  (2,315,120   (1,952,013

Payments of finance lease liabilities

  (394,131   (423,105

Dividends paid

  (35,362   (29,694

Interest paid

  (368,789   (361,006

Other cash inflows (outflows)

6   (13,777   (62,013
     

 

 

   

 

 

 

Net cash flows from (used in) financing activities

  (1,320,226   1,205,795   
     

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents before effect of exchanges rate change

  (887,892   1,335,681   

Effects of variation in the exchange rate on cash and cash equivalents

  (107,615   (1,041
     

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

  (995,507   1,334,640   

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

6   1,984,903      650,263   
     

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

6   989,396      1,984,903   
     

 

 

   

 

 

 

The accompanying Notes 1 to 35 form an integral part of these consolidated financial statements.


Table of Contents

LATAM AIRLINES GROUP S.A AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2014

NOTE 1 - GENERAL INFORMATION

LATAM Airlines Group S.A. (the “Company”) is a public company registered with the Chilean Superintendency of Securities and Insurance (SVS), under No.306, whose shares are quoted in Chile on the Stock Brokers - Stock Exchange (Valparaíso), the Chilean Electronic Stock Exchange and the Santiago Stock Exchange; it is also quoted in the United States of America on the New York Stock Exchange (“NYSE”) in New York in the form of American Depositary Receipts (“ADRs”) and in Brazil BM & FBOVESPA S.A. – Stock Exchange, Mercadorias e Futuros, in the form of Brazilian Depositary Receipts (“BDRs”).

Its principal business is passenger and cargo air transportation, both in the domestic markets of Chile, Peru, Argentina, Colombia, Ecuador and Brazil and in a developed series of regional and international routes in America, Europe and Oceania. These businesses are performed directly or through its subsidiaries in different countries. In addition, the Company has subsidiaries operating in the freight business in Mexico, Brazil and Colombia.

The Company is located in Santiago, Chile, at Avenida Américo Vespucio Sur No. 901, commune of Renca.

Corporate Governance practices of the Company are set in accordance with Securities Market Law the Corporations Law and its regulations, and the regulations of the SVS and the laws and regulations of the United States of America and the U.S. Securities and Exchange Commission (“SEC”) of that country, with respect to the issuance of ADRs, and the Federal Republic of Brazil and the Comissão de Valores Mobiliarios (“CVM”) of that country, as it pertains to the issuance of BDRs.

The Board of the Company is composed of nine members who are elected every two years by the ordinary shareholders’ meeting. The Board meets in regular monthly sessions and in extraordinary sessions as the corporate needs demand. Of the nine board members, three form part of its Directors’ Committee which fulfills both the role foreseen in the Corporations Law and the functions of the Audit Committee required by the Sarbanes Oxley Law of the United States of America and the respective regulations of the SEC.

The majority shareholder of the Company is the Cueto Group, which through Costa Verde Aeronáutica S.A., Costa Verde Aeronáutica SpA, Inversiones Nueva Costa Verde Aeronáutica Limitada, Inversiones Priesca Dos y Cía. Ltda., Inversiones Caravia Dos y Cía. Ltda., Inversiones El Fano Dos y Cía. Ltda., Inversiones La Espasa Dos S.A., Inversiones Puerto Claro Dos Limitada, Inversiones La Espasa Dos y Cía. Ltda., Inversiones Puerto Claro Dos y Cía. Limitada and Inversiones Mineras del Cantábrico S.A. owns 25.49% of the shares issued by the Company, and therefore is the controlling shareholder of the Company in accordance with the provisions of the letter b) of Article 97 and Article 99 of the Securities Market Law, given that there is a decisive influence on its administration.


Table of Contents

As of December 31, 2014, the Company had a total of 1,622 registered shareholders. At that date approximately 7.69 % of the Company’s share capital was in the form of ADRs and approximately 0.53% in the form of BDRs.

For the period ended December 31, 2014, the Company had an average of 53,300 employees, ending this period with a total of 53,072 employees, spread over 10,077 Administrative employees, 6,986 in Maintenance, 17,517 in Operations, 9,237 in Cabin Crew, 4,009 in Controls Crew, and 5,246 in Sales.

 

2


Table of Contents

The main subsidiaries included in these consolidated financial statements are as follows:

 

a) As of December 31, 2014

 

                Participation rate     Statement of financial position     Net Income  

Tax No.

 

Company

  Country
of origin
 

Functional
Currency

  Direct
ownership
interest
    Indirect
ownership
interest
    Total
ownership
interest
    Assets     Liabilities     Equity     Gain
(loss)
 
                %     %     %     ThUS$     ThUS$     ThUS$     ThUS$  

96.518.860-6

  Lantours Division Servicios                  
 

Terrestres S.A. and Subsidiaries

  Chile   US$     99.9900        0.0100        100.0000        3,229        2,289        940        2,074   

96.763.900-1

  Inmobiliaria Aeronáutica S.A.   Chile   US$     99.0100        0.9900        100.0000        39,920        16,854        23,066        1,906   

96.969.680-0

  Lan Pax Group S.A. and Subsidiaries (1)   Chile   US$     99.8361        0.1639        100.0000        640,020        1,065,157        (426,016     (114,511

Foreign

  Lan Perú S.A.   Peru   US$     49.0000        21.0000        70.0000        239,470        228,395        11,075        1,058   

Foreign

  Lan Chile Investments Limited and Subsidiaries (1)   Cayman Islands   US$     99.9900        0.0100        100.0000        2,015        —          2,015        2,844   

93.383.000-4

  Lan Cargo S.A.   Chile   US$     99.8939        0.0041        99.8980        575,979        234,772        341,207        (9,966

Foreign

  Connecta Corporation   U.S.A.   US$     0.0000        100.0000        100.0000        27,431        28,853        (1,422     740   

Foreign

  Prime Airport Services Inc. and Subsidiary (1)   U.S.A.   US$     0.0000        100.0000        100.0000        18,120        22,897        (4,777     107   

96.951.280-7

  Transporte Aéreo S.A.   Chile   US$     0.0000        100.0000        100.0000        367,570        147,278        220,292        (8,983

96.634.020-7

  Ediciones Ladeco América S.A.   Chile   CLP     0.0000        100.0000        100.0000        —          484        (484     —     

Foreign

  Aircraft International Leasing Limited   U.S.A.   US$     0.0000        100.0000        100.0000        —          —          —          2,805   

96.631.520-2

  Fast Air Almacenes de Carga S.A.   Chile   CLP     0.0000        100.0000        100.0000        9,601        3,912        5,689        923   

96.631.410-9

  Ladeco Cargo S.A.   Chile   CLP     0.0000        100.0000        100.0000        346        13        333        6   

Foreign

  Laser Cargo S.R.L.   Argentina   ARS     0.0000        100.0000        100.0000        41        138        (97     12   

Foreign

  Lan Cargo Overseas Limited and Subsidiaries (1)   Bahamas   US$     0.0000        100.0000        100.0000        60,634        46,686        12,218        (84,603

96.969.690-8

  Lan Cargo Inversiones S.A. and Subsidiary (1)   Chile   CLP     0.0000        100.0000        100.0000        45,589        59,768        (12,711     (4,276

96.575.810-0

  Inversiones Lan S.A. and Subsidiaries (1)   Chile   CLP     99.7100        0.0000        99.7100        16,035        14,746        1,272        (4,546

Foreign

  TAM S.A. and Subsidiaries (1) (2)   Brazil   BRL     63.0901        36.9099        100.0000        6,817,698        5,809,529        912,634        171,655   

 

(1) The Equity reported corresponds to Equity attributable to owners of the parent, does not include Non-controlling interest.
(2) The indirect participation percentage over TAM S.A. and Subsidiaries comes from Holdco I S.A., entity for which LATAM Airlines Group S.A. holds a 99.9983% participation on the economic rights. Additionally LATAM Airlines Group S.A. owns 226 voting shares of Holdco I S.A., equivalent to 19.42% of total voting shares of that company.

During 2014 LATAM Airlines Group S.A. made a capital increase in TAM S.A. for the total amount of ThUS$ 250,000.

 

3


Table of Contents
b) As of December 31, 2013

 

                Participation rate     Statement of financial position     Net Income  

Tax No.

 

Company

  Country
of origin
 

Functional
Currency

  Direct
ownership
interest
    Indirect
ownership
interest
    Total
ownership
interest
    Assets     Liabilities     Equity     Gain
(loss)
 
                %     %     %     ThUS$     ThUS$     ThUS$     ThUS$  

96.518.860-6

  Lantours Division Servicios                  
 

Terrestres S.A. and Subsidiaries

  Chile   US$     99.9900        0.0100        100.0000        2,722        2,210        512        787   

96.763.900-1

  Inmobiliaria Aeronáutica S.A.   Chile   US$     99.0100        0.9900        100.0000        38,553        12,124        26,429        1,231   

96.969.680-0

  Lan Pax Group S.A. and Subsidiaries (1)   Chile   US$     99.8361        0.1639        100.0000        641,589        901,851        (246,521     (104,966

Foreign

  Lan Perú S.A.   Peru   US$     49.0000        21.0000        70.0000        263,516        252,109        11,407        3,755   

Foreign

  Lan Chile Investments Limited and Subsidiaries (1)   Cayman Islands   US$     99.9900        0.0100        100.0000        4,419        5,248        (829     (1

93.383.000-4

  Lan Cargo S.A.   Chile   US$     99.8939        0.0041        99.8980        772,640        413,527        359,113        3,685   

Foreign

  Connecta Corporation   U.S.A.   US$     0.0000        100.0000        100.0000        9        2,171        (2,162     (356

Foreign

  Prime Airport Services Inc. and Subsidiary (1)   U.S.A.   US$     0.0000        100.0000        100.0000        13,528        18,412        (4,884     78   

96.951.280-7

  Transporte Aéreo S.A.   Chile   US$     0.0000        100.0000        100.0000        359,693        120,399        239,294        (4,129

96.634.020-7

  Ediciones Ladeco América S.A.   Chile   CLP     0.0000        100.0000        100.0000        —          560        (560     —     

Foreign

  Aircraft International Leasing Limited   U.S.A.   US$     0.0000        100.0000        100.0000        —          2,805        (2,805     (5

96.631.520-2

  Fast Air Almacenes de Carga S.A.   Chile   CLP     0.0000        100.0000        100.0000        10,675        3,684        6,991        1,802   

96.631.410-9

  Ladeco Cargo S.A.   Chile   CLP     0.0000        100.0000        100.0000        381        13        368        (2

Foreign

  Laser Cargo S.R.L.   Argentina   ARS     0.0000        100.0000        100.0000        52        201        (149     (34

Foreign

  Lan Cargo Overseas Limited and Subsidiaries (1)   Bahamas   US$     0.0000        100.0000        100.0000        354,250        256,109        96,817        111,043   

96.969.690-8

  Lan Cargo Inversiones S.A. and Subsidiary (1)   Chile   CLP     0.0000        100.0000        100.0000        39,419        48,630        (9,937     (1,246

96.575.810-0

  Inversiones Lan S.A. and Subsidiaries (1)   Chile   CLP     99.7100        0.0000        99.7100        15,362        8,933        6,421        517   

Foreign

  TAM S.A. and Subsidiaries (1) (2)   Brazil   BRL     63.0901        36.9099        100.0000        8,695,458        7,983,671        617,035        (458,475

 

(1) The Equity reported corresponds to Equity attributable to owners of the parent, does not include Non-controlling interest.
(2) The indirect participation percentage over TAM S.A. and Subsidiaries comes from Holdco I S.A., entity for which LATAM Airlines Group S.A. holds a 99.9983% participation on the economic rights. Additionally LATAM Airlines Group S.A. owns 226 voting shares of Holdco I S.A., equivalent to 19.42% of total voting shares of that company.

During 2013 LATAM Airlines Group S.A. made a capital increase in TAM S.A. for the total amount of ThUS$ 1,650,000.

 

4


Table of Contents

Additionally, has proceeded to consolidate special purpose entities, denominated: JOL, destined to the aircraft financing and Chercán Leasing Limited, destined to the aircraft advance financing and Guanay Finance Limited, destined to the issuance of securitized bond, as the Company has major risks and benefits associated to them according to standards issued by the International Financial Reporting Standards: Consolidated Financial Statement (IFRS 10) and private investment funds in which the parent company and subsidiaries are contributors.

All the entities controlled have been included in the consolidation.

Changes in the scope of consolidation between January 1, 2013 and December 31, 2014, are detailed below:

 

(1) Incorporation or acquisition of companies

 

    On October 11, 2013, TAM S.A., under each contracts of sale of shares with Lan Cargo Overseas Limited (indirect subsidiary of LATAM Airlines Group S.A.) , TADEF, Participação e Consultoria Empresarial Ltda. y Jochman Participações Ltda. acquired the 100% of the shares of Aerolinhas Brasileiras S.A. (ABSA). The effect of this transaction on LATAM Airlines Group S.A. corresponds to the purchase of shares on ABSA that possessed the companies TADEF, Participação e Consultoria Empresarial Ltda. and Jochman Participações Ltda., which represented the non-controlling interest on the acquired company.

 

    Lan Pax Group S.A. is the direct owner of 55% of Aerolane Líneas Aéreas Nacionales del Ecuador S.A., during 2014 obtains the 100% of the economic rights, through its participation in the company Holdco Ecuador S.A., who is owner of 45% remaining of Aerolane Líneas Aéreas Nacionales del Ecuador S.A. By this Lan Pax Group S.A. is owner of 20% of shares with voting rights and is owned of 100% with the economic rights.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The following describes the principal accounting policies adopted in the preparation of these consolidated financial statements.

 

2.1. Basis of Preparation

The consolidated financial statements of LATAM Airlines Group S.A. are for the period ended December 31, 2014, and have been prepared in accordance with Standards an Instructions by Chilean Superintendency of Securities and Insurance (“SVS”), which, except as provided by its Office Circular No. 856, as detailed in the following paragraph are in accordance with International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (“IASB”) incorporated therein and with the interpretations issued by the International Financial Reporting Standards Interpretations Committee (IFRIC).

On September 26, 2014 the law No. 20,780 was promulgated, and on September 29, 2014 was published in the Official Journal of the Republic of Chile, which introduces modifications to the tax system in Chile concerning income tax, among other matters. In relation to the Law,

 

5


Table of Contents

on October 17, 2014 the SVS issued Office Circular No. 856, in which it decided that the restatement of assets and liabilities by deferred income taxes that occur as a direct effect of the First- Category Tax rate increase introduced by Law No. 20,780 (Tax reform) will be held in equity and not as indicates the IAS 12. In notes 2.17 and 17 the criteria and impacts related to the registration of the effects of the reform and the implementation of the Circular cited are detailed.

The consolidated financial statements have been prepared under the historic-cost criterion, although modified by the valuation at fair value of certain financial instruments.

The preparation of the consolidated financial statements in accordance with described above requires the use of certain critical accounting estimates. It also requires management to use its judgment in applying the Company’s accounting policies. Note 4 shows the areas that imply a greater degree of judgment or complexity or the areas where the assumptions and estimates are significant to the consolidated financial statements.

In order to facilitate comparison, there have been some minor reclassifications to the consolidated financial statements corresponding to the previous year.

 

(a) Accounting pronouncements with implementation effective from January 1, 2014:

 

          Mandatory
     Date of issue    Application:

(i) Standards and amendments

      Annual periods
beginning on or after

Amendment to IAS 32: Financial instruments: Presentation

   December 2011    01/01/2014

Amendments to IFRS 10: Consolidated financial statements, IFRS 12: Disclosure of interests in other entities and IAS 27: Separate financial statements.

   October 2012    01/01/2014

Amendment to IAS 36: Impairment of assets

   May 2013    01/01/2014

The Company
adopted in advance
this amendment at
December 31, 2013.

Amendment to IAS 39: Financial instruments: Recognition and measurement

   June 2013    01/01/2014

Amendment to IAS 19: Employee Benefits

   November 2013    07/01/2014

(ii) Interpretations

     

IFRIC 21: Levies

   May 2013    01/01/2014

 

6


Table of Contents
          Mandatory
     Date of issue    Application:

(i) Standards and amendments

      Annual periods
      beginning on or after

(ii) Improvements

     

Improvements to the International Financial Reporting Standards (2012): IFRS 2: Share-based Payment; IFRS 3: Business Combinations Therefore, IFRS 9, IAS 37, and IAS 39 are also modified; IFRS 8: Operating Segments, IFRS 13: Fair Value Measurement, IFRS 9 and IAS 39 were consequently changed; IAS 16: Property, Plant and Equipment, and IAS 38: Intangible Assets; and IAS 24: Related Party Disclosures.

   December 2013    07/01/2014

Improvements to the International Financial Reporting Standards (2013): IFRS 1: First-time Adoption of International Financial Reporting Standards; IFRS 3: Business Combinations; IFRS 13: Fair Value Measurement; and IAS 40: Investment Property.

   December 2013    07/01/2014

The application of standards, amendments, interpretations and improvements had no material impact on the consolidated financial statements of the Company.

(b) Accounting pronouncements effective implementation starting on January 1, 2015 and following:

          Mandatory
     Date of issue    Application:

(i) Standards and amendments

      Annual periods
      beginning on or after

IFRS 9: Financial instruments.

   December 2009    01/01/2018

IFRS 15: Revenue from contracts with customers.

   June 2014    01/01/2017

Amendment to IFRS 9: Financial instruments.

   November 2013    01/01/2018

Amendment to IFRS 11: Joint arrangements.

   May 2014    01/01/2016

Amendment to IAS 16: Property, plant and equipment, and IAS 38: Intangible assets.

   May 2014    01/01/2016

Amendment to IAS 27: Separate financial statements.

   August 2014    01/01/2016

 

7


Table of Contents
          Mandatory
     Date of issue    Application:

(ii) Standards and amendments

      Annual periods
beginning on or after

Amendment to IFRS 10: Consolidated financial statements and IAS 28 Investments in associates and joint ventures.

   September 2014    01/01/2016

Amendment IAS 1: Presentation of Financial Statements

   December 2014    01/01/2016

Amendment to IFRS 10: Consolidated financial statements, IFRS 12: Disclosure of Interests in other entities and IAS 28: Investments in associates and joint ventures.

   December 2014    01/01/2016

(iii) Improvements

     

Improvements to International Financial Reporting Standards (2012-2014 cycle): IFRS 5 Non-current assets held for sale and discontinued operations; IFRS 7 Financial instruments: Disclosures; IAS 19 Employee benefits and IAS 34 Interim financial reporting.

   September 2014    01/01/2016

The Company’s management believes that the early adoption of the standards, amendments and interpretations described above but not yet effective would not have had a significant impact on the Company’s consolidated financial statements in the year of their first application. The Company only has early adopted the amendment to IAS 36.

 

2.2. Basis of Consolidation

 

(a) Subsidiaries

Subsidiaries are all the entities (including special-purpose entities) over which the Company has the power to control the financial and operating policies, which are generally accompanied by a holding of more than half of the voting rights. In evaluating whether the Company controls another entity, the existence and effect of potential voting rights that are currently exercisable or convertible at the date of the consolidated financial statements are considered. The subsidiaries are consolidated from the date on which control is passed to the Company and they are excluded from the consolidation on the date they cease to be so controlled. The results and flows are incorporated from the date of acquisition.

Inter-company transactions, balances and unrealized gains on transactions between the Company’s entities are eliminated. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment loss of the asset transferred. When necessary in order to ensure uniformity with the policies adopted by the Company, the accounting policies of the subsidiaries are modified.

 

8


Table of Contents

To account for and identify the financial information to be revealed when carrying out a business combination, such as the acquisition of an entity by the Company, shall apply the acquisition method provided for in IFRS 3: Business combination.

 

(b) Transactions with non-controlling interests

The Company applies the policy of considering transactions with non-controlling interests, when not related to loss of control, as equity transactions without an effect on income.

 

(c) Sales of subsidiaries

When a subsidiary is sold and a percentage of participation is not retained, the Company derecognizes assets and liabilities of the subsidiary, the non-controlling and other components of equity related to the subsidiary. Any gain or loss resulting from the loss of control is recognized in the consolidated income statement in Other gains (losses).

If LATAM Airlines Group S.A. and Subsidiaries retain an ownership of participation in the sold subsidiary, and does not represent control, this is recognized at fair value on the date that control is lost, the amounts previously recognized in Other comprehensive income are accounted as if the Company had disposed directly from the assets and related liabilities, which can cause these amounts are reclassified to profit or loss. The percentage retained valued at fair value are subsequently accounted using the equity method.

 

(d) Investees or associates

Investees or associates are all entities over which LATAM Airlines Group S.A. and Subsidiaries have significant influence but have no control. This usually arises from holding between 20% and 50% of the voting rights. Investments in associates are booked using the equity method and are initially recognized at their cost.

2.3. Foreign currency transactions

 

(a) Presentation and functional currencies

The items included in the financial statements of each of the entities of LATAM Airlines Group S.A. and Subsidiaries are valued using the currency of the main economic environment in which the entity operates (the functional currency). The functional currency of LATAM Airlines Group S.A. is the United States dollar which is also the presentation currency of the consolidated financial statements of LATAM Airlines Group S.A. and Subsidiaries.

 

(b) Transactions and balances

Foreign currency transactions are translated to the functional currency using the exchange rates on the transaction dates. Foreign currency gains and losses resulting from the liquidation of these transactions and from the translation at the closing exchange rates of the monetary assets and liabilities denominated in foreign currency are shown in the consolidated statement of income by function except when deferred in Other comprehensive income as qualifying cash flow hedges.

 

9


Table of Contents
(c) Group entities

The results and financial position of all the Group entities (none of which has the currency of a hyper-inflationary economy) that have a functional currency other than the presentation currency are translated to the presentation currency as follows:

(i) Assets and liabilities of each consolidated statement of financial position presented are translated at the closing exchange rate on the consolidated statement of financial position date;

(ii) The revenues and expenses of each income statement account are translated at the exchange rates prevailing on the transaction dates, and

(iii) All the resultant exchange differences by conversion are shown as a separate component in Other comprehensive income.

The exchange rates used correspond to those fixed in the country where the subsidiary is located, whose functional currency is different to the U.S. dollar.

In the consolidation, exchange differences arising from the translation of a net investment in foreign entities (or local with a functional currency different to that of the parent), and of loans and other foreign currency instruments designated as hedges for these investments, are recorded within net equity. When the investment is sold, these exchange differences are shown in the consolidated statement of income as part of the loss or gain on the sale.

Adjustments to the Goodwill and fair value arising from the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and are translated at the closing exchange rate or period informed.

2.4. Property, plant and equipment

The land of LATAM Airlines Group S.A. and Subsidiaries is recognized at cost less any accumulated impairment loss. The rest of the Property, plant and equipment are registered, initially and subsequently, at historic cost less the corresponding depreciation and any impairment loss.

The amounts of advance payments to aircraft manufacturers are capitalized by the Company under Construction in progress until receipt of the aircraft.

Subsequent costs (replacement of components, improvements, extensions, etc.) are included in the value of the initial asset or shown as a separate asset only when it is probable that the future economic benefits associated with the elements of Property, plant and equipment are going to flow to the Company and the cost of the element can be determined reliably. The value of the component replaced is written off in the books at the time of replacement. The rest of the repairs and maintenance are charged to the results of the year in which they are incurred.

Depreciation of Property, plant and equipment is calculated using the straight-line method over their estimated technical useful lives; except in the case of certain technical components which are depreciated on the basis of cycles and hours flown.

The residual value and useful life of assets are reviewed, and adjusted if necessary, once per year.

 

10


Table of Contents

When the carrying amount of an asset is higher than its estimated recoverable amount, its value is reduced immediately to its recoverable amount (Note 2.8).

Losses and gains on the sale of Property, plant and equipment are calculated by comparing the compensation with the book value and are included in the consolidated statement of income.

 

2.5. Intangible assets other than goodwill

 

(a) Brands, Airport slots and Loyalty program

Brands, Airport slots and Coalition and loyalty program are intangible assets of indefinite useful life and are subject to impairment tests annually as an integral part of each CGU, in accordance with the premises that are applicable, included as follows:

Airport slots – Air transport CGU

Loyalty program – Coalition and loyalty program Multiplus CGU

Brand – Air transport CGU

(See Note 15)

The airport slots correspond to an administrative authorization to carry out operations of arrival and departure of aircraft at a specific airport, within a specified period.

The Loyalty program corresponds to the system of accumulation and redemption of points that has developed Multiplus S.A., subsidiary of TAM S.A.

The Brands, airport Slots and Loyalty program were recognized in fair values determined in accordance with IFRS 3, as a consequence of the business combination with TAM and Subsidiaries.

 

(b) Computer software

Licenses for computer software acquired are capitalized on the basis of the costs incurred in acquiring them and preparing them for using the specific software. These costs are amortized over their estimated useful lives, for which the Company has been defined useful lives between 3 and 7 years.

Expenses related to the development or maintenance of computer software which do not qualify for capitalization, are shown as an expense when incurred. The personnel costs and others costs directly related to the production of unique and identifiable computer software controlled by the Company, are shown as intangible Assets others than Goodwill when they have met all the criteria for capitalization.

2.6. Goodwill

Goodwill represents the excess of acquisition cost over the fair value of the Company’s participation in the net identifiable assets of the subsidiary or associate on the acquisition date. Goodwill related to acquisition of subsidiaries is not amortized but tested for impairment annually. Gains and losses on the sale of an entity include the book amount of the goodwill related to the entity sold.

 

11


Table of Contents
2.7. Borrowing costs

Interest costs incurred for the construction of any qualified asset are capitalized over the time necessary for completing and preparing the asset for its intended use. Other interest costs are recognized in the consolidated income statement when they are accrued.

2.8. Losses for impairment of non-financial assets

Intangible assets that have an indefinite useful life, and developing IT projects, are not subject to amortization and are subject to annual testing for impairment. Assets subject to amortization are subjected to impairment tests whenever any event or change in circumstances indicates that the book value of the assets may not be recoverable. An impairment loss is recorded when the book value is greater than the recoverable amount. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In evaluating the impairment, the assets are grouped at the lowest level for which cash flows are separately identifiable (CGUs). Non-financial assets other than goodwill that have suffered an impairment loss are reviewed if there are indicators of reverse losses at each reporting date.

2.9. Financial assets

The Company classifies its financial instruments in the following categories: financial assets at fair value through profit and loss and loans and receivables. The classification depends on the purpose for which the financial instruments were acquired. Management determines the classification of its financial instruments at the time of initial recognition, which occurs on the date of transaction.

 

(a) Financial assets at fair value through profit and loss

Financial assets at fair value through profit and loss are financial instruments held for trading and those which have been designated at fair value through profit or loss in their initial classification. A financial asset is classified in this category if acquired mainly for the purpose of being sold in the near future or when these assets are managed and measured using fair value. Derivatives are also classified as held for trading unless they are designated as hedges. The financial assets in this category and have been designated initial recognition through profit or loss, are classified as Cash and cash equivalents and Other current financial assets and those designated as instruments held for trading are classified as Other current and non-current financial assets.

 

(b) Loans and receivables

Loans and receivables are non-derivative financial instruments with fixed or determinable payments not traded on an active market. These items are classified in current assets except for those with maturity over 12 months from the date of the consolidated statement of financial position, which are classified as non-current assets. Loans and receivables are included in trade and other accounts receivable in the consolidated statement of financial position (Note 2.12).

The regular purchases and sales of financial assets are recognized on the trade date – the date on which the Group commits to purchase or sell the asset. Investments are initially recognized at fair value plus transaction costs for all financial assets not carried at fair value through profit or loss. Financial assets carried at fair value through profit or losses are initially recognized at fair value, and transaction costs are expensed in the income statement. Financial assets are derecognized when the rights to receive cash flows from the investments have expired or have been transferred and the Group has transferred substantially all risks and rewards of ownership.

 

12


Table of Contents

The financial assets at fair value through profit or loss are subsequently carried at fair value. Loans and receivables are subsequently carried at amortized cost using the effective interest rate method.

At the date of each consolidated statement of financial position, the Company assesses if there is objective evidence that a financial asset or group of financial assets may have suffered an impairment loss.

 

2.10. Derivative financial instruments and hedging activities

Derivatives are booked initially at fair value on the date the derivative contracts are signed and later they continue to be valued at their fair value. The method for booking the resultant loss or gain depends on whether the derivative has been designated as a hedging instrument and if so, the nature of the item hedged. The Company designates certain derivatives as:

 

(a) Hedge of the fair value of recognized assets (fair value hedge);

 

(b) Hedge of an identified risk associated with a recognized liability or an expected highly- Probable transaction (cash-flow hedge), or

 

(c) Derivatives that do not qualify for hedge accounting.

The Company documents, at the inception of each transaction, the relationship between the hedging instrument and the hedged item, as well as its objectives for managing risk and the strategy for carrying out various hedging transactions. The Company also documents its assessment, both at the beginning and on an ongoing basis, as to whether the derivatives used in the hedging transactions are highly effective in offsetting the changes in the fair value or cash flows of the items being hedged.

The total fair value of the hedging derivatives is booked as Other non-current financial asset or liability if the remaining maturity of the item hedged is over 12 months, and as an other current financial asset or liability if the remaining term of the item hedged is less than 12 months. Derivatives not booked as hedges are classified as Other financial assets or liabilities.

 

(a) Fair value hedges

Changes in the fair value of designated derivatives that qualify as fair value hedges are shown in the consolidated statement of income, together with any change in the fair value of the asset or liability hedged that is attributable to the risk being hedged.

 

(b) Cash flow hedges

The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is shown in the statement of other comprehensive income. The loss or gain relating to the ineffective portion is recognized immediately in the consolidated statement of income under Other gains (losses). Amounts accumulated in equity are reclassified to profit or loss in the periods when the hedged item affects profit or loss.

 

13


Table of Contents

In case of variable interest-rate hedges, the amounts recognized in the statement of Other comprehensive income are reclassified to results within financial costs at the same time the associated debts accrue interest.

For fuel price hedges, the amounts shown in the statement of Other comprehensive income are reclassified to results under the line item Cost of sales to the extent that the fuel subject to the hedge is used.

For foreign currency hedges, the amounts recognized in the statement of Other comprehensive income are reclassified to income as deferred revenue resulting from the use of points, are recognized as Income.

When hedging instruments mature or are sold or when they do not meet the requirements to be accounted for as hedges, any gain or loss accumulated in the statement of Other comprehensive income until that moment remains in the statement of other comprehensive income and is reclassified to the consolidated statement of income when the hedged transaction is finally recognized. When it is expected that the hedged transaction is no longer going to occur, the gain or loss accumulated in the statement of other comprehensive income is taken immediately to the consolidated statement of income as “Other gains (losses)”.

 

(c) Derivatives not booked as a hedge

The changes in fair value of any derivative instrument that is not booked as a hedge are shown immediately in the consolidated statement of income in “Other gains (losses)”.

 

2.11. Inventories

Inventories, detailed in Note 10, are shown at the lower of cost and their net realizable value. The cost is determined on the basis of the weighted average cost method (WAC). The net realizable value is the estimated selling price in the normal course of business, less estimated costs necessary to make the sale.

 

2.12. Trade and other accounts receivable

Trade accounts receivable are shown initially at their fair value and later at their amortized cost in accordance with the effective interest rate method, less the allowance for impairment losses. An allowance for impairment loss of trade accounts receivable is made when there is objective evidence that the Company will not be able to recover all the amounts due according to the original terms of the accounts receivable.

The existence of significant financial difficulties on the part of the debtor, the probability that the debtor is entering bankruptcy or financial reorganization and the default or delay in making payments are considered indicators that the receivable has been impaired. The amount of the provision is the difference between the book value of the assets and the present value of the estimated future cash flows, discounted at the original effective interest rate. The book value of the asset is reduced by the amount of the allowance and the loss is shown in the consolidated statement of income in Cost of sales. When an account receivable is written off, it is charged to the allowance account for accounts receivable.

 

14


Table of Contents
2.13. Cash and cash equivalents

Cash and cash equivalents include cash and bank balances, time deposits in financial institutions, and other short-term and highly liquid investments.

2.14. Capital

The common shares are classified as net equity.

Incremental costs directly attributable to the issuance of new shares or options are shown in net equity as a deduction from the proceeds received from the placement of shares.

2.15. Trade and other accounts payables

Trade payables and other accounts payable are initially recognized at fair value and subsequently at amortized cost and are valued according to the method of the effective interest rate.

2.16. Interest-bearing loans

Financial liabilities are shown initially at their fair value, net of the costs incurred in the transaction. Later, these financial liabilities are valued at their amortized cost; any difference between the proceeds obtained (net of the necessary arrangement| costs) and the repayment value, is shown in the consolidated statement of income during the term of the debt, according to the effective interest rate method.

Financial liabilities are classified in current and non-current liabilities according to the contractual payment dates of the nominal principal.

 

2.17. Current and deferred taxes

The expense by current tax is comprised of income and deferred taxes.

The charge for current tax is calculated based on tax laws in force on the date of statement of financial position, in the countries in which the subsidiaries and associates operate and generate taxable income.

Deferred taxes are calculated using the liability method, on the temporary differences arising between the tax bases of assets and liabilities and their book values. However, if the temporary differences arise from the initial recognition of a liability or an asset in a transaction different from a business combination that at the time of the transaction does not affect the accounting result or the tax gain or loss, they are not booked. The deferred tax is determined using the tax rates (and laws) that have been enacted or substantially enacted at the consolidated financial statements close, and are expected to apply when the related deferred tax asset is realized or the deferred tax liability discharged.

Deferred tax assets are recognized when it is probable that there will be sufficient future tax earnings with which to compensate the temporary differences.

 

15


Table of Contents

According to the instructions of Chilean Superintendency of Securities and Insurance in his Office Circular No. 856 of October 17, 2014, the effects on assets and liabilities by deferred tax as a result of the rate increase of the First Category Tax approved by Law No. 20,780 (tax reform) about deferred income tax, according to IAS 12 should be imputed to income (loss) of period, have been classified as Retained earnings, under Retained earnings. The subsequent amendments shall be recognized in income (loss) of period according to IAS 12.

Except as mentioned in the previous subparagraph, the tax (current and deferred) is recognized in income by function, unless it relates to an item recognized in Other comprehensive income, directly in equity or from business combination. In that case the tax is also recognized in Other comprehensive income, directly in income by function or goodwill, respectively.

 

2.18. Employee benefits

 

(a) Personnel vacations

The Company recognizes the expense for personnel vacations on an accrual basis.

 

(b) Share-based compensation

The compensation plans implemented by the granting of options for the subscription and payment of shares are shown in the consolidated financial statements in accordance with IFRS 2: Share based payments, showing the effect of the fair value of the options granted as a charge to remuneration on a straight-line basis between the date of granting such options and the date on which these become vested.

 

(c) Post-employment and other long-term benefits

Provisions are made for these obligations by applying the method of the actuarial value of the accrued cost, and taking into account estimates of future permanence, mortality rates and future wage increases determined on the basis of actuarial calculations. The discount rates are determined by reference to market interest-rate curves. Actuarial gains or losses are shown in other comprehensive income.

 

(d) Incentives

The Company has an annual incentives plan for its personnel for compliance with objectives and individual contribution to the results. The incentives eventually granted consist of a given number or portion of monthly remuneration and the provision is made on the basis of the amount estimated for distribution.

2.19. Provisions

Provisions are recognized when:

 

(i) The Company has a present legal or implicit obligation as a result of past events;

 

16


Table of Contents
(ii) It is probable that payment is going to be necessary to settle an obligation; and

 

(iii) The amount has been reliably estimated.

2.20. Revenue recognition

Revenues include the fair value of the proceeds received or to be received on sales of goods and rendering services in the ordinary course of the Company’s business. Revenues are shown net of refunds, rebates and discounts.

 

(a) Rendering of services

 

(i) Passenger and cargo transport

The Company shows revenue from the transportation of passengers and cargo once the service has been provided.

Consistent with the foregoing, the Company presents the deferred revenues, generated by anticipated sale of flight tickets and freight services, in heading Other financial liabilities in the Statement of Financial Position.

 

(ii) Frequent flyer program

The Company currently has a frequent flyer programs, whose objective is customer loyalty through the delivery of kilometers or points fly whenever the programs holders make certain flights, use the services of entities registered with the program or make purchases with an associated credit card. The kilometers or points earned can be exchanged for flight tickets or other services of associated entities.

The consolidated financial statements include liabilities for this concept (deferred income), according to the estimate of the valuation established for the kilometers or points accumulated pending use at that date, in accordance with IFRIC 13: Customer loyalty programs.

 

(iii) Other revenues

The Company records revenues for other services when these have been provided.

 

(b) Interest income

Interest income is booked using the effective interest rate method.

 

(c) Dividend income

Dividend income is booked when the right to receive the payment is established.

 

17


Table of Contents
2.21. Leases

 

(a) When the Company is the lessee – financial lease

The Company leases certain Property, plant and equipment in which it has substantially all the risk and benefits deriving from the ownership; they are therefore classified as financial leases. Financial leases are initially recorded at the lower of the fair value of the asset leased and the present value of the minimum lease payments.

Every lease payment is separated between the liability component and the financial expenses so as to obtain a constant interest rate over the outstanding amount of the debt. The corresponding leasing obligations, net of financial charges, are included in Other financial liabilities. The element of interest in the financial cost is charged to the consolidated statement of income over the lease period so that it produces a constant periodic rate of interest on the remaining balance of the liability for each year. The asset acquired under a financial lease is depreciated over its useful life and is included in Property, plant and equipment.

 

(b) When the Company is the lessee – operating lease

Leases, in which the lessor retains an important part of the risks and benefits deriving from ownership, are classified as operating leases. Payments with respect to operating leases (net of any incentive received from the lessor) are charged in the consolidated statement of income on a straight-line basis over the term of the lease.

 

2.22. Non-current assets or disposal groups classified as held for sale

Non-current assets (or disposal groups) classified as assets held for sale are shown at the lesser of their book value and the fair value less costs to sell.

 

2.23. Maintenance

The costs incurred for scheduled heavy maintenance of the aircraft’s fuselage and engines are capitalized and depreciated until the next maintenance. The depreciation rate is determined on technical grounds, according to the use of the aircraft expressed in terms of cycles and flight hours.

In case of own aircraft or under financial leases, these maintenance cost are capitalized as Property, plant and equipment, while in the case of aircraft under operating leases, a liability is accrued based on the use of the main components is recognized, since exists a contractual obligation with the lessor to return the aircraft on agreed terms of maintenance levels. These are recognized as Cost of sales.

Additionally, some leases establish the obligation of the lessee to make deposits to the lessor as a guarantee of compliance with the maintenance and return conditions. These deposits, often called maintenance reserves, accumulate until a major maintenance is performed, once made, is request the recovery to the lessor. At the end of the contract period, the balance between paid reservations and conditions agreed with levels of maintain in delivering, be offset the parties if applicable.

 

18


Table of Contents

The unscheduled maintenance of aircraft and engines, as well as minor maintenance, are charged to results as incurred.

 

2.24. Environmental costs

Disbursements related to environmental protection are charged to results when incurred.

NOTE 3 - FINANCIAL RISK MANAGEMENT

3.1. Financial risk factors

The Company’s activities are exposed to different financial risks: (a) market risk, (b) credit risk, and (c) liquidity risk. The Company’s global risk management program is focused on uncertainty in the financial markets and tries to minimize the potential adverse effects on the net margin. The Company uses derivative instruments to hedge part of these risks.

 

(a) Market risk

Due to the nature of its operations, the Company is exposed to market risks such as:

(i)   fuel-price risk, (ii) interest-rate risk, and (iii) local exchange-rate risk. In order to fully or partially hedge all of these risks, the Company operates with derivative instruments to fix or limit the possible impact that could generate the above mentioned risks.

 

(i) Fuel-price risk:

Fluctuations in fuel prices largely depend on the global supply and demand for oil, decisions taken by Organization of Petroleum Exporting Countries (“OPEC”), global refining capacity, stock levels maintained, and weather and geopolitical factors.

The Company purchases an aircraft fuel called Jet Fuel grade 54. There is a benchmark price in the international market for this underlying asset, which is US Gulf Coast Jet 54. However, the futures market for this asset has a low liquidity index and as a result the Company hedges its exposure using West Texas Intermediate (“WTI”) crude, Brent (“BRENT”) crude and distillate Heating Oil (“HO”), which have a high correlation with Jet Fuel and are highly liquid assets and therefore have advantages in comparison to the use of the U.S. Gulf Coast Jet 54 index.

During the period ended December 31, 2014, the Company recognized losses of US$ 108.7 million on fuel derivative. During the period 2013, the Company recognized gains of US$ 19.0 million for the same reason.

At December 31, 2014, the market value of its fuel positions amounted to US$ 157.2 million (negative). At December 31, 2013, this market value was US$ 15.9 million (positive).

 

19


Table of Contents

The following tables show the level of hedge for different periods:

 

     Maturities  

Positions as of December 31, 2014 (*)

   Q115     Q215     Q315     Q415     Total  

Percentage of the hedge of expected consumption value

     30     15     30     20     24
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*) The volume shown in the table considers all the hedging instruments (swaps and options).

 

     Maturities  

Positions as of December 31, 2013 (*)

   Q114     Q214     Total  

Percentage of the hedge of expected consumption value

     56     26     41

 

(*) The volume shown in the table considers all the hedging instruments (swaps and options).

Sensitivity analysis

A drop in fuel price positively affects the Company through a reduction in costs. However, this drop also negatively affects contracted positions as these are acquired to protect the Company against the risk of a rise in price. The policy therefore is to maintain a hedge-free percentage in order to be competitive in the event of a drop in price.

Due to the fact that current positions do not represent changes in cash flows, but a variation in the exposure to the market value, the current hedge positions have no impact on income (they are booked as cash flow hedge contracts, so a variation in the fuel price has an impact on the Company’s net equity through the consolidated statement of comprehensive income).

The following table shows the sensitivity analysis of the financial instruments according to reasonable changes in the fuel price and their effect on equity. The term of the projection was defined until the end of the last current fuel hedge contract, being the last business day of the third quarter of 2015.

The calculations were made considering a parallel movement of US$ 5 per barrel in the curve of the BRENT and JET crude futures benchmark price at the end of December, 2014 and the end of December, 2013.

 

     Positions as of December 31, 2014    Positions as of December 31, 2013
Benchmark price    effect on equity    effect on equity

(US$ per barrel)

   (millions of US$)    (millions of US$)

+5

   +24.90    +24.57

-5

   -25.06    -19.13

 

20


Table of Contents

The Company seeks to reduce the risk of fuel price rises to ensure it is not left at a disadvantage compared to its competitors in the event of a sharp price fall. The Company therefore uses hedge instruments like swaps, call options and collars to partially hedge the fuel volumes by consume.

Given the fuel hedge structure during the year of 2014, which considers a hedge-free portion, a vertical fall by 5 dollars in the BRENT and JET benchmark price (the monthly daily average), would have meant an impact of approximately US$ 90.2 million in the cost of total fuel consumption for the same period. For the period of 2014, a vertical rise by 5 dollars in the BRENT and JET benchmark price (the monthly daily average) would have meant an impact of approximately US$ 88.07 million of increased fuel costs.

 

(ii) Cash flow interest-rate risk:

The fluctuation in interest rates depends heavily on the state of the global economy. An improvement in long-term economic prospects moves long-term rates upward while a drop causes a decline through market effects. However, if we consider government intervention in periods of economic recession, it is usual to reduce interest rates to stimulate aggregate demand by making credit more accessible and increasing production (in the same way interest rates are raised in periods of economic expansion).

The present uncertainty about how the market and governments will react, and thus how interest rates will change, creates a risk related to the Company’s debt at floating interest rates and its investments.

Cash flow interest rate risk equates to the risk of future cash flows of the financial instruments due to the fluctuation in interest rates on the market. The Company’s exposure to risks of changes in market interest rates is mainly related to long-term obligations with variable interest rates.

In order to reduce the risk of an eventual rise in interest rates, the Company has signed interest-rate swap and call option contracts. Currently a 69% (70% at December 31, 2013) of the debt is fixed to fluctuations in interest rate. Therefore the Company is exposed in one portion to the variations of London Inter-Bank Offer Rate (“LIBOR”) of 30 days, 90 days, 180 days and 360 days. Other interest rates of less relevance are Brazilian Interbank Deposit Certificate (“ILC”), and the Interest Rate Term of Brazil (“TJLP”).

The following table shows the sensitivity of changes in financial obligations that are not hedged against interest-rate variations. These changes are considered reasonably possible based on current market conditions.

 

Increase (decrease)    Positions as of December 31, 2014    Positions as of December 31, 2013
futures curve    effect on profit or loss before tax    effect on profit or loss before tax

in libor 3 months

   (millions of US$)    (millions of US$)

+100 basis points

   -27.53    -29.70

-100 basis points

   +27.53    +29.70

Changes in market conditions produce a change in the valuation of current financial instruments hedging interest rates, causing an effect on the Company’s equity (because they are booked as cash-flow hedges). These changes are considered reasonably possible based on current market conditions. The calculations were made increasing (decreasing) vertically 100 basis points of the three-month Libor futures curve.

 

21


Table of Contents

Increase (decrease)

futures curve

in libor 3 months

   Positions as of December 31, 2014
effect on equity
(millions of US$)
   Positions as of December 31, 2013
effect on equity
(millions of US$)
+100 basis points    +15.33    +23.35
-100 basis points    -15.95    -24.46

There are limitations in the method used for the sensitivity analysis and relate to those provided by the market because the levels indicated by the futures curves are not necessarily met and will change in each period.

In accordance with the requirements of IAS 39, during the periods presented, the Company has not recorded amounts for ineffectiveness in the consolidated income statement.

 

(iii) Foreign exchange rate risk:

The functional currency used by the Company is the US dollar in terms of setting prices for its services, the composition of its statement of financial position and effects on its operating income.

The main risk arises when items listed on the balance sheet are exposed to exchange rate variations, due to their being listed in a currency other than the functional currency.

In the case of the subsidiary TAM S.A, which operates with the Brazilian Real as its functional currency, a large proportion of the company’s liabilities are expressed in United States Dollars. Therefore, this subsidiary’s profit and loss varies when its financial assets and liabilities, and its accounts receivable listed in dollars are converted to Brazilian Reals. This impact on profit and loss is consolidated in the Company.

In order to reduce the volatility on the financial statements of the Company caused by rises and falls in the R$/US$ exchange rate, the Company has conducted transactions for to reduce the net US$ liabilities held by TAM S.A.

The following table shows the variation of financial performance to appreciate or depreciate 10% exchange rate R$/US$:

 

Appreciation (depreciation)

of R$/US$

  

Effect at December 31, 2014

Millons of US$

-10%    +69.8
+10%    -69.8

The Company sells most of its services in US dollars, prices equivalent to the US dollar and Brazilian real. A large part of its expenses are denominated in US dollars or equivalents to the US dollar, particularly fuel costs, aeronautic charges, aircraft leases, insurance and aircraft components and accessories. Remuneration expenses are denominated in local currencies.

 

22


Table of Contents

The Company maintains its cargo and passenger international business tariffs in US dollars. There is a mix in the domestic markets as sales in Peru are in local currency but the prices are indexed to the US dollar. In domestic markets of Brazil, Chile, Argentina and Colombia the tariffs are in local currency without any kind of indexation. In the case of the domestic business in Ecuador, both tariffs and sales are in US dollar. The Company is therefore exposed to fluctuations in the different currencies, among which are: Brazilian real, Chilean peso, Argentine peso, Paraguayan guaraní, Mexican peso, Euro, Pound sterling, Peruvian sol, Colombian peso, Australian dollar and New Zealand dollar. Of these currencies, the largest exposure is presented by Brazilian real and Chilean peso.

On the other hand, one of the sources of financing of the Company is the receipt of future flows relating to dividends and distributions of capital that the subsidiaries project distribute. These futures flows vary depending on the evolution of currency in compared to the US$. Most exposure to future flows is presented in subsidiary TAM S.A. and the volatility in the exchange rate R$/US$. In the case of the subsidiary TAM S.A. the incomes are expressed a large proportion in R$ and a large proportion of their costs are expressed in US$.

For cover the inversion in the subsidiaries and reduce the volatility in the cash flow , the Company may acquire derivatives contracts to hedge variations in other currencies against the Company’s functional currency, hedging exchange rate risk through currency forward.

With the object of reduce the exposition to the futures monthly operating flows of all 2014, caused by eventual depreciation of the BRL and assure an economic margins, LATAM done the hedge by derivatives FX Forward.

During the year ended at December 31, 2014 the Company recognized losses of US$ 3.8 million on hedging FX. During the period of 2013 the Company had no current positions for this item, so no compensation is recognized.

At December 31, 2014, the market value of its FX positions amounted to US$0.1 million (negative). At end of December 2013 the market value was of US$ 32.1 million (positive).

At end of December 2014, the Company has contracted derivatives of FX for US$ 100 million (US$ 500 million at December 31, 2013)

Sensitivity exchange rate LATAM

A depreciation of exchange rate R$/ US$ affects negatively the Company for a rise of its costs in US$, however, it also affects positively the value of contracted derivate positions.

Because the changes in the value of current positions not represented changes in cash flows, but a variation in the exposure of market value, the current hedge positions have not impact on result (are registered as cash flow hedges according to IAS 39, therefore, a variation in the exposure has an impact on the Company’s net equity).

 

23


Table of Contents

The following table presents the sensitivity of derivative FX Forward instruments agrees with reasonable changes to exchange rate and its effect on equity. The projection term was defined until the end of the last current contract hedge, being the last business day of the first month of 2015:

 

Appreciation (depreciation)

of R$/US$

   Effect at December 31, 2014
Millions of US$
-10%    -9.98
+10%    +9.98

Effects of exchange rate derivatives in the Financial Statements

The profit or losses caused by changes in the fair value of hedging instruments are segregated between intrinsic value and temporary value. The intrinsic value is the actual percentage of cash flow covered, initially shown in equity and later transferred to income, while the hedge transaction is recorded in income. The temporary value corresponds to the ineffective portion of cash flow hedge which is recognized in the financial results of the Company (Note 18).

Due to the functional currency of TAM S.A. and Subsidiaries is the Brazilian real, the Company presents the effects of the exchange rate fluctuations in Other comprehensive income by converting the Statement of financial position and Income statement of TAM S.A. and Subsidiaries from their functional currency to the U.S. dollar, which is the presentation currency of the consolidated financial statement of LATAM Airlines Group S.A. and Subsidiaries. The Goodwill generated in the Business combination is recognized as an asset of TAM S.A. and Subsidiaries in Brazilian real whose conversion to U.S. dollar also produces effects in Other comprehensive income.

The following table shows the change in Other comprehensive income recognized in Total equity in the case of appreciate or depreciate 10% the exchange rate R$/US$:

 

Appreciation (depreciation) of

R$/US$

   Effect at December 31, 2014
Millions of US$
   Effect at December 31, 2013
Millions of US$
-10%    +461.15    +466.45
+10%    -377.31    -381.63

 

(b) Credit risk

Credit risk occurs when the counterparty to a financial agreement or instrument fails to discharge an obligation due or financial instrument, leading to a loss in market value of a financial instrument (only financial assets, not liabilities).

The Company is exposed to credit risk due to its operative and financial activities, including deposits with banks and financial institutions, investments in other kinds of instruments, exchange-rate transactions and the contracting of derivative instruments or options.

 

24


Table of Contents

To reduce the credit risk associated with operational activities, the Company has established credit limits to abridge the exposure of their debtors which are monitored permanently (mainly in case of operational activities in Brazil with travel agents).

As a way to mitigate credit risk related to financial activities, the Company requires that the counterparty to the financial activities remain at least investment grade by major Risk Assessment Agencies. Additionally the company has established maximum limits for investments which are monitored regularly.

 

(i) Financial activities

Cash surpluses that remain after the financing of assets necessary for the operation are invested according to credit limits approved by the Company’s Board, mainly in time deposits with different financial institutions, private investment funds, short-term mutual funds, and easily-liquidated corporate and sovereign bonds with short remaining maturities. These investments are booked as Cash and cash equivalents and Other current financial assets.

In order to reduce counterparty risk and to ensure that the risk assumed is known and managed by the Company, investments are diversified among different banking institutions (both local and international). The Company evaluates the credit standing of each counterparty and the levels of investment, based on (i) their credit rating, (ii) the equity size of the counterparty, and (iii) investment limits according to the Company’s level of liquidity. According to these three parameters, the Company chooses the most restrictive parameter of the previous three and based on this, establishes limits for operations with each counterparty.

The Company has no guarantees to mitigate this exposure.

 

(ii) Operational activities

The Company has four large sales “clusters”: travel agencies, cargo agents, airlines and credit-card administrators. The first three are governed by International Air Transport Association, international (“IATA”) organization comprising most of the airlines that represent over 90% of scheduled commercial traffic and one of its main objectives is to regulate the financial transactions between airlines and travel agents and cargo. When an agency or airline does not pay their debt, they are excluded from operating with IATA’s member airlines. In the case of credit-card administrators, they are fully guaranteed by 100% by the issuing institutions.

The exposure consists of the term granted, which fluctuates between 1 and 45 days.

One of the tools the Company uses for reducing credit risk is to participate in global entities related to the industry, such as IATA, Business Sales Processing (“BSP”), Cargo Account Settlement Systems (“CASS”), IATA Clearing House (“ICH”) and banks (credit cards). These institutions fulfill the role of collectors and distributors between airlines and travel and cargo agencies. In the case of the Clearing House, it acts as an offsetting entity between airlines for the services provided between them. A reduction in term and implementation of guarantees has been achieved through these entities. Currently the sales invoicing of TAM Linhas Aéreas S.A. related with travel agents and cargo agents for domestic transportation in Brazil is done directly by TAM Linhas Aéreas S.A.

 

25


Table of Contents

Credit quality of financial assets

The external credit evaluation system used by the Company is provided by IATA. Internal systems are also used for particular evaluations or specific markets based on trade reports available on the local market. The internal classification system is complementary to the external one, i.e. for agencies or airlines not members of IATA, the internal demands are greater.

To reduce the credit risk associated with operational activities, the Company has established credit limits to abridge the exposure of their debtors which are monitored permanently (mainly in case of operational activities of TAM Linhas Aéreas S.A. with travel agents). The bad-debt rate in the principal countries where the Company has a presence is insignificant.

 

(c) Liquidity risk

Liquidity risk represents the risk that the Company has no funds to meet its obligations.

Because of the cyclical nature of the business, the operation, and its investment and financing needs related to the acquisition of new aircraft and renewal of its fleet, plus the financing needs related to market-risk hedges, the Company requires liquid funds to meet its payment obligations.

The Company therefore manages its cash and cash equivalents and its financial assets, matching the term of investments with those of its obligations. The Company’s policy is that the average term of its investments may not exceed the average term of its obligations. This cash and cash equivalents position is invested in highly-liquid short-term instruments through first-class financial entities.

The Company has future obligations related to financial leases, operating leases, maturities of other bank borrowings, derivative contracts and aircraft purchase contracts.

 

26


Table of Contents

Class of liability for the analysis of liquidity risk ordered by date of maturity as of December 31, 2014

Debtor: LATAM Airlines Group S.A. and Subsidiaries, Tax No. 89.862.200-2 Chile.

 

Tax No.   Creditor   Creditor
country
 

Currency

  Up to
90
days
    More than
90 days
to one
year
    More
than one
to three
years
    More
than three
to five
years
    More
than five
years
    Total     Nominal
value
    Amortization   Effective
rate
    Nominal
rate
 
                ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$         %     %  

Loans to exporters

                     

97.032.000-8

  BBVA   Chile   US$     100,102        —          —          —          —          100,102        100,000      At expiration     0.40        0.40   

97.036.000-K

  SANTANDER   Chile   US$     45,044        —          —          —          —          45,044        45,000      At expiration     0.34        0.34   

97.006.000-6

  ESTADO   Chile   US$     55,076        —          —          —          —          55,076        55,000      At expiration     0.52        0.52   

97.030.000-7

  BCI   Chile   US$     100,157        —          —          —          —          100,157        100,000      At expiration     0.47        0.47   

76.645.030-K

  ITAU   Chile   US$     15,025        —          —          —          —          15,025        15,000      At expiration     0.65        0.65   

97.951.000-4

  HSBC   Chile   US$     12,010        —          —          —          —          12,010        12,000      At expiration     0.50        0.50   

Bank loans

                     

97.023.000-9

  CORPBANCA   Chile   UF     16,575        48,581        121,945        17,621        —          204,722        188,268      Quarterly     4.85        4.85   

0-E

  CITIBANK   Argentina   ARS     1,298        18,700        —          —          —          19,998        17,542      Monthly     31.00        31.00   

0-E

  BBVA   Argentina   ARS     1,713        23,403        —          —          —          25,116        21,050      Monthly     33.00        33.00   

97.036.000-K

  SANTANDER   U.S.A.   US$     1,610        3,476        283,438        —          —          288,524        282,967      Quarterly     2.33        2.33   

Guaranteed obligations

                     

0-E

  CREDIT AGRICOLE   France   US$     18,670        55,089        109,536        64,101        36,625        284,021        273,599      Quarterly     1.68        1.43   

0-E

  BNP PARIBAS   U.S.A.   US$     9,634        29,259        80,097        83,020        190,070        392,080        351,217      Quarterly     2.13        2.04   

0-E

  WELLS FARGO   U.S.A.   US$     35,533        106,692        285,218        286,264        698,052        1,411,759        1,302,968      Quarterly     2.26        1.57   

0-E

  CITIBANK   U.S.A.   US$     19,149        57,915        156,757        160,323        347,710        741,854        684,114      Quarterly     2.24        1.49   

97.036.000-K

  SANTANDER   Chile   US$     5,482        16,572        44,925        46,047        73,544        186,570        180,341      Quarterly     1.32        0.78   

0-E

  BTMU   U.S.A.   US$     2,931        8,863        24,091        24,778        52,541        113,204        107,645      Quarterly     1.64        1.04   

0-E

  APPLE BANK   U.S.A.   US$     1,437        4,358        11,849        12,206        26,318        56,168        53,390      Quarterly     1.63        1.03   

0-E

  US BANK   U.S.A.   US$     18,713        56,052        148,622        147,357        376,792        747,536        648,158      Quarterly     3.99        2.81   

0-E

  DEUTSCHE BANK   U.S.A.   US$     5,834        17,621        47,600        30,300        78,509        179,864        155,279      Quarterly     3.25        3.25   

0-E

  NATIXIS   France   US$     11,783        35,803        99,012        98,632        259,912        505,142        454,230      Quarterly     1.86        1.81   

0-E

  HSBC   U.S.A.   US$     1,564        4,725        12,738        12,956        31,701        63,684        59,005      Quarterly     2.29        1.48   

0-E

  PK AirFinance US,
Inc.
  U.S.A.   US$     2,074        6,378        18,091        19,836        28,763        75,142        69,721      Monthly     1.86        1.86   

0-E

  KFW IPEX-BANK   Germany   US$     696        2,124        6,048        4,587        3,771        17,226        16,088      Quarterly     2.10        2.10   

Other guaranteed obligations

                     

0-E

  DVB BANK SE   U.S.A.   US$     8,199        24,623        32,904        —          —          65,726        64,246      Quarterly     2.00        2.00   

0-E

  CREDIT AGRICOLE   U.S.A.   US$     7,864        23,394        62,540        —          —          93,798        91,337      Quarterly     1.73        1.73   

Financial leases

                     

0-E

  ING   U.S.A.   US$     9,137        27,520        58,821        34,067        12,134        141,679        126,528      Quarterly     4.84        4.33   

0-E

  CREDIT AGRICOLE   France   US$     1,643        5,036        14,152        —          —          20,831        20,413      Quarterly     1.20        1.20   

0-E

  CITIBANK   U.S.A.   US$     6,083        18,250        48,667        48,667        14,262        135,929        115,449      Quarterly     6.40        5.67   

0-E

  PEFCO   U.S.A.   US$     17,555        52,678        138,380        67,095        3,899        279,607        252,205      Quarterly     5.35        4.76   

0-E

  BNP PARIBAS   U.S.A.   US$     11,240        33,917        91,743        60,834        10,974        208,708        191,672      Quarterly     4.14        3.68   

0-E

  WELLS FARGO   U.S.A.   US$     5,604        16,784        44,705        44,615        46,394        158,102        139,325      Quarterly     3.98        3.53   

0-E

  DVB BANK S E   U.S.A.   US$     4,701        14,145        33,201        —          —          52,047        50,569      Quarterly     1.89        1.89   

0-E

  US BANK   U.S.A.   US$     326        6,247        5,455        —          —          12,028        11,981      Monthly     —          —     

0-E

  BANC OF
AMERICA
  U.S.A.   US$     720        2,118        2,912        —          —          5,750        5,462      Monthly     1.41        1.41   

Other loans

                     

0-E

  BOEING   U.S.A.   US$     —          4,994        180,583        —          —          185,577        179,507      At expiration     1.74        1.74   

0-E

  CITIBANK (*)   U.S.A.   US$     6,825        20,175        209,730        209,778        104,852        551,360        450,000      Quarterly     6.00        6.00   

Hedging derivatives

                     

  OTHERS   —     US$     11,702        30,761        48,667        7,311        245        98,686        93,513      —       —          —     

Non - hedging derivatives

                     

  OTHERS   —     US$     1,002        628        —          —          —          1,630        730      —       —          —     
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       
Total   574,711      776,881      2,422,427      1,480,395      2,397,068      7,651,482      6,985,519   
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

(*) Securitized bond with the future flows from the sales with credit card in United States and Canada.

 

27


Table of Contents

Class of liability for the analysis of liquidity risk ordered by date of maturity as of December 31, 2014

Debtor: TAM S.A. and Subsidiaries, Tax No. 02.012.862/0001-60, Brazil.

 

Tax No.   Creditor   Creditor
country
  Currency   Up to
90
days
    More than
90 days
to one
year
    More than
one to
three
years
    More than
three to
five
years
    More
than five
years
    Total     Nominal
value
    Amortization   Effective
rate
    Nominal
rate
 
                ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$         %     %  

Bank loans

                       

0-E

  NEDERLANDSCHE                        
  CREDIETVERZEKERING
MAATSCHAPPIJ
  Holland   US$     184        493        1,315        1,315        1,369        4,676        3,796      Monthly     6.01        6.01   

Obligation with the public

                       

0-E

  THE BANK OF NEW
YORK
  U.S.A.   US$     14,639        82,006        481,920        148,037        880,604        1,607,206        1,100,000      At Expiration     7.99        7.19   

Financial leases

                       

0-E

  AFS INVESTMENT IX
LLC
  U.S.A.   US$     2,808        7,701        20,531        20,522        8,548        60,110        51,120      Monthly     1.25        1.25   

0-E

  AIRBUS FINANCIAL   U.S.A.   US$     3,623        10,709        28,593        15,908        7,736        66,569        63,021      Monthly     1.42        1.42   

0-E

  CREDIT
AGRICOLE-CIB
  U.S.A.   US$     2,897        32,805        —          —          —          35,702        35,170      Quarterly     1.10        1.10   

0-E

  CREDIT AGRICOLE
-CIB
  France   US$     1,653        4,683        4,514        —          —          10,850        10,500      Quarterly/Semiannual     3.25        3.25   

0-E

  DVB BANK SE   Germany   US$     3,247        9,470        —          —          —          12,717        12,500      Quarterly     2.50        2.50   

0-E

  DVB BANK SE   U.S.A.   US$     206        554        767        —          —          1,527        1,492      Monthly     1.68        1.68   

0-E

  GENERAL ELECTRIC
CAPITAL
CORPORATION
  U.S.A.   US$     2,512        11,229        24,278        —          —          38,019        36,848      Monthly     1.25        1.25   

0-E

  KFW IPEX-BANK   Germany   US$     3,596        11,209        19,167        14,028        5,365        53,365        50,687      Monthly/Quarterly     1.72        1.72   

0-E

  NATIXIS   France   US$     5,121        9,778        27,874        28,520        87,769        159,062        139,693      Quarterly/Semiannual     3.87        3.87   

0-E

  PK AIRFINANCE US,
INC.
  U.S.A.   US$     1,392        4,103        20,694        —          —          26,189        25,293      Monthly     1.75        1.75   

0-E

  WACAPOU LEASING
S.A.
  Luxemburg   US$     573        1,528        3,559        2,852        13,226        21,738        19,982      Quarterly     2.00        2.00   

0-E

  SOCIÉTÉ GÉNÉRALE
MILAN BRANCH
  Italy   US$     9,777        27,207        75,066        78,964        170,509        361,523        344,106      Quarterly     3.06        3.58   

0-E

  BANCO DE LAGE
LANDEN BRASIL
S.A
  Brazil   BRL     8        —          —          —          —          8        —        Monthly     11.70        11.70   

0-E

  BANCO IBM S.A   Brazil   BRL     356        1,118        3,405        40        —          4,919        3,817      Monthly     10.58        10.58   

0-E

  HP FINANCIAL
SERVICE
  Brazil   BRL     276        829        1,381        —          —          2,486        2,229      Monthly     9.90        9.90   

0-E

  SOCIETE AIR
FRANCE
  France   EUR     547        —          —          —          —          547        114      Monthly     6.82        6.82   

0-E

  SOCIÉTÉ GÉNÉRALE   France   BRL     155        446        1,351        206        —          2,158        1,643      Monthly     11.60        11.60   

Other loans

                       

0-E

  COMPANHIA
BRASILEIRA DE
MEIOS DE
PAGAMENTO
  Brazil   BRL     30,281        15,576        —          —          —          45,857        45,857      Monthly     4.23        4.23   
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       
  Total         83,851        231,444        714,415        310,392        1,175,126        2,515,228        1,947,868         
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

28


Table of Contents

Class of liability for the analysis of liquidity risk ordered by date of maturity as of December 31, 2014

Debtor: LATAM Airlines Group S.A. and Subsidiaries, Tax No. 89.862.200-2, Chile.

 

Tax No.   Creditor  

Creditor

country

  Currency   Up to
90
days
    More
than 90
days
to one
year
    More
than one
to three
years
    More
than three
to five
years
    More
than five
years
    Total     Nominal
value
    Amortization   Effective
rate
    Nominal
rate
 
                ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$         %     %  

Trade and other accounts payables

                     

  OTHERS   OTHERS   US$     529,043        26,483        —          —          —          555,526        555,526      —       —          —     
      USD     1,107        10,449        —          —          —          11,556        11,431      Quarterly     2.11        2.11   
      CLP     23,878        241        —          —          —          24,119        24,119      —       —          —     
      BRL     380,766        13        —          —          —          380,779        380,779      —       —          —     
      Others currencies     224,040        228        —          —          —          224,268        224,268      —       —          —     

Accounts payable to related parties currents

                     

65.216.000-1

  COMUNIDAD MUJER   Chile   CLP     2        —          —          —          —          2        2      —       —          —     

78.591.370-1

  BETHIA S.A. AND
SUBSIDIARIES
  Chile   CLP     6        —          —          —          —          6        6      —       —          —     
0-E   INVERSORA
AERONÁUTICA
ARGENTINA
  Argentina   US$
    27        —          —          —          —          27        27      —       —          —     
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       
  Total         1,158,869        37,414        —          —          —          1,196,283        1,196,158         
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       
  Total consolidated         1,817,431        1,045,739        3,136,842        1,790,787        3,572,194        11,362,993        10,129,545         
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

29


Table of Contents

Class of liability for the analysis of liquidity risk ordered by date of maturity as of December 31, 2013

Debtor: LATAM Airlines Group S.A. and Subsidiaries, Tax No. 89.862.200-2 Chile.

 

Tax No.   Creditor   Creditor
country
  Currency   Up to
90
days
    More
than 90
days to
one
year
    More
than one
to three
years
    More
than three
to five
years
    More
than five
years
    Total     Nominal
value
    Amortization   Effective
rate
    Nominal
rate
 
            ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$         %     %  

Loans to exporters

                       

97.032.000-8

  BBVA   Chile   US$     —          30,100        —          —          —          30,100        30,000      At expiration     1.00        1.00   

97.036.000-K

  SANTANDER   Chile   US$     231,533        —          —          —          —          231,533        230,000      At expiration     1.63        1.63   

97.030.000-7

  ESTADO   Chile   US$     —          40,188        —          —          —          40,188        40,000      At expiration     1.06        1.06   

76.100.458-1

  BLADEX   Chile   US$     100,934        —          —          —          —          100,934        100,000      At expiration     1.87        1.87   

Bank loans

                         

97.036.000-K

  SANTANDER   Chile   US$     877        789        115,051        —          —          116,717        115,051      At expiration     3.19        3.19   

97.023.000-9

  CORPBANCA   Chile   UF     19,001        55,465        139,603        84,505        —          298,574        268,460      Quarterly     4.85        4.85   

0-E

  CITIBANK   Argentina   ARS     785        15,861        —          —          —          16,646        15,335      Monthly     20.75        20.75   

0-E

  BBVA   Argentina   ARS     1,668        30,029        —          —          —          31,697        27,603      Monthly     23.78        23.78   

Guaranteed obligations

                       

0-E

  ING   U.S.A.   US$     4,031        12,065        32,213        32,203        28,234        108,746        91,543      Quarterly     5.69        5.01   

0-E

  CREDIT AGRICOLE   France   US$     11,862        35,886        83,920        10,139        —          141,807        140,312      Quarterly     1.99        1.99   

0-E

  PEFCO   U.S.A.   US$     2,280        6,839        —          —          —          9,119        8,964      Quarterly     3.06        2.73   

0-E

  BNP PARIBAS   U.S.A.   US$     11,325        34,296        93,368        96,444        237,865        473,298        418,254      Quarterly     2.45        2.31   

0-E

  WELLS FARGO   U.S.A.   US$     55,235        165,469        439,680        437,387        1,205,577        2,303,348        2,099,776      Quarterly     2.47        1.76   

0-E

  CITIBANK   U.S.A.   US$     11,540        34,748        93,687        95,226        168,917        404,118        372,191      Quarterly     2.64        2.04   

97.036.000-K

  SANTANDER   Chile   US$     5,420        16,374        44,359        45,459        96,694        208,306        200,599      Quarterly     1.32        0.78   

0-E

  BTMU   U.S.A.   US$     2,891        8,741        23,742        24,417        65,005        124,796        118,070      Quarterly     1.64        1.04   

0-E

  APPLE BANK   U.S.A.   US$     1,418        4,292        11,671        12,017        32,461        61,859        58,502      Quarterly     1.63        1.04   

0-E

  US BANK   U.S.A.   US$     18,699        56,022        148,643        147,528        449,705        820,597        703,992      Quarterly     2.81        2.81   

0-E

  DEUTSCHE BANK   U.S.A.   US$     5,760        17,500        47,175        39,021        93,773        203,229        173,036      Quarterly     3.27        3.27   

Other guaranteed obligations

                       

0-E

  DVB BANK SE   U.S.A.   US$     8,178        24,564        65,726        —          —          98,468        95,292      Quarterly     1.99        1.99   

Financial leases

                         

0-E

  ING   U.S.A.   US$     5,028        15,205        39,703        9,324        —          69,260        65,076      Quarterly     3.23        3.03   

0-E

  CREDIT AGRICOLE   France   US$     5,086        14,599        31,434        24,647        17,415        93,181        89,514      Quarterly     1.21        1.21   

0-E

  CITIBANK   U.S.A.   US$     2,009        6,028        16,075        16,075        8,038        48,225        40,564      Quarterly     6.38        5.65   

0-E

  PEFCO   U.S.A.   US$     17,566        52,678        140,462        115,934        23,211        349,851        308,774      Quarterly     5.35        4.23   

0-E

  BNP PARIBAS   U.S.A.   US$     7,984        24,056        64,890        59,475        7,139        163,544        147,334      Quarterly     4.65        4.15   

0-E

  BANC OF AMERICA   U.S.A.   US$     703        2,099        5,628        —          —          8,430        7,899      Monthly     1.43        1.43   

Other loans

                       

0-E

  BOEING   U.S.A.   US$     —          2,804        172,128        —          —          174,932        170,838      At expiration     1.75        1.75   

0-E

  CITIBANK (*)   U.S.A.   US$     9,750        20,100        131,865        209,810        209,684        581,209        450,000      Quarterly     6.00        6.00   

Hedging derivatives

                       

  OTHERS   —     US$     11,005        30,495        59,829        16,561        614        118,504        112,819      —       —          —     

Non - hedging derivatives

                       

  OTHERS   —     US$     1,120        3,203        1,618        —          —          5,941        5,562      —       —          —     
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       
  Total         553,688        760,495        2,002,470        1,476,172        2,644,332        7,437,157        6,705,360         
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

(*) Securitized bond with the future flows from the sales with credit card in United States and Canada.

 

30


Table of Contents

Class of liability for the analysis of liquidity risk ordered by date of maturity as of December 31, 2013

Debtor: TAM S.A. and Subsidiaries, Tax No. 02.012.862/0001-60, Brazil.

 

Tax No.    Creditor    Creditor
country
   Currency    Up
to 90
days
     More than
90
days to
one year
     More
than
one to
three
years
     More
than
three to
five
years
     More
than five
years
     Total      Nominal
value
     Amortization    Effective
rate
     Nominal
rate
 
                    ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$           %      %  

Bank loans

                                

0-E

   CITIBANK    Brazil    US$      2,410         44,071         —           —           —           46,481         43,885       At Expiration      3.76         3.20   

0-E

   BANCO DO BRASIL S.A.    Brazil    US$      9,803         135,450         —           —           —           145,253         137,849       At Expiration      5.20         4.66   

0-E

   BANCO ITAU BBA    Brazil    US$      29,142         50,737         —           —           —           79,879         73,830       At Expiration      6.31         4.73   

0-E

   BANCO SAFRA    Brazil    US$      43,211         22,986         —           —           —           66,197         62,357       At Expiration      3.73         2.94   

0-E

   BANCO SAFRA    Brazil    BRL      200         447         52         —           —           699         684       Monthly      7.42         7.42   

0-E

   BANCO BRADESCO    Brazil    US$      79,995         50,686         —           —           —           130,681         122,341       At Expiration      3.87         3.29   

0-E

   BANCO BRADESCO    Brazil    BRL      —           44,986         —           —           —           44,986         42,688       At Expiration      10.63         10.15   

0-E

   NEDERLANDSCHE
CREDIETVERZEKERING
MAATSCHAPPIJ
   Holland    US$      186         495         1,320         1,320         2,035         5,356         4,215       Monthly      6.01         6.01   

Obligation with the public

                                

0-E

   THE BANK OF NEW
YORK
   U.S.A.    US$      34,010         80,251         190,343         457,367         953,212         1,715,183         1,100,000       At Expiration      8.60         8.41   

Financial leases

                                

0-E

   AFS INVESTMENT IX
LLC
   U.S.A.    US$      2,850         7,728         20,609         20,609         18,892         70,688         58,321       Monthly      1.25         1.25   

0-E

   AIR CANADA    U.S.A.    US$      1,325         1,645         —           —           —           2,970         2,970       Monthly      —           —     

0-E

   AIRBUS FINANCIAL    U.S.A.    US$      3,546         10,405         28,944         21,867         15,758         80,520         75,352       Monthly      1.42         1.42   

0-E

   AWAS    U.S.A.    US$      5,651         4,432         —           —           —           10,083         5,651       Monthly      —           —     

0-E

   BNP PARIBAS    U.S.A.    US$      722         2,008         5,705         6,283         8,648         23,366         22,082       Quarterly      1.00         1.00   

0-E

   BNP PARIBAS    France    US$      872         2,397         6,387         6,394         10,385         26,435         22,359       Quarterly      0.86         0.75   

0-E

   CITIBANK    England    US$      7,059         20,021         48,442         50,209         109,870         235,601         222,590       Quarterly      1.03         0.90   

0-E

   CREDIT AGRICOLE-CIB    U.S.A.    US$      4,971         14,177         57,595         12,297         14,308         103,348         97,945       Quarterly      1.40         1.40   

0-E

   CREDIT AGRICOLE -CIB    France    US$      8,834         26,771         61,037         51,629         53,270         201,541         195,396       Semiannual/
Quarterly
     0.75         0.65   

0-E

   DVB BANK SE    Germany    US$      3,386         9,812         12,717         —           —           25,915         25,000       Quarterly      2.50         2.50   

0-E

   DVB BANK SE    U.S.A.    US$      214         621         1,243         284         —           2,362         2,279       Monthly      1.75         1.75   

0-E

   GENERAL ELECTRIC
CAPITAL
CORPORATION
   U.S.A.    US$      3,709         48,803         —           —           —           52,512         51,978       Monthly      1.25         1.25   

0-E

   HSBC    France    US$      1,611         4,480         12,148         12,461         37,705         68,405         64,296       Quarterly      1.45         1.25   

0-E

   KFW IPEX-BANK    Germany    US$      4,463         13,067         30,880         21,672         18,232         88,314         82,718       Monthly/
Quarterly
     1.74         1.74   

0-E

   NATIXIS    France    US$      9,619         20,117         58,917         62,444         124,621         275,718         246,128       Semiannual/
Quarterly
     2.81         2.78   

0-E

   PK AIRFINANCE US,
INC.
   U.S.A.    US$      3,491         10,137         43,583         19,001         38,965         115,177         106,403       Monthly      1.71         1.71   

0-E

   WACAPOU LEASING
S.A.
   Luxemburg    US$      632         1,679         3,943         3,209         14,585         24,048         21,737       Quarterly      2.00         2.00   

0-E

   WELLS FARGO BANK
NORTHWEST N.A.
   U.S.A.    US$      1,781         1,427         —           —           —           3,208         3,194       Monthly      1.25         1.25   

0-E

   SOCIÉTÉ GÉNÉRALE
MILAN BRANCH
   Italy    US$      14,113         39,557         96,309         102,366         105,460         357,805         334,095       Quarterly      3.86         3.78   

0-E

   THE TORONTO-
DOMINION BANK
   U.S.A.    US$      580         1,673         4,534         4,645         6,619         18,051         17,394       Quarterly      0.57         0.57   

0-E

   BANCO DE LAGE
LANDEN BRASIL S.A
   Brazil    BRL      224         676         —           —           —           900         963       Monthly      10.38         10.38   

0-E

   BANCO IBM S.A    Brazil    BRL      184         205         630         306         —           1,325         1,050       Monthly      10.58         10.58   

0-E

   HP FINANCIAL
SERVICE
   Brazil    BRL      376         960         2,507         313         —           4,156         3,559       Monthly      9.90         9.90   

0-E

   SOCIETE AIR FRANCE    France    EUR      847         1,258         —           —           —           2,105         1,379       Monthly      6.82         6.82   

Other loans

                                

0-E

   COMPANHIA
BRASILEIRA DE
MEIOS DE
PAGAMENTO
   Brazil    BRL      27,244         537         —           —           —           27,781         27,781       Monthly      2.38         2.38   

   OTHERS    Brazil    US$      496         1,156         —           —           —           1,652         1,652       —        —           —     
           

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

          
   Total            307,757         675,858         687,845         854,676         1,532,565         4,058,701         3,282,121         
           

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

          

 

31


Table of Contents

Class of liability for the analysis of liquidity risk ordered by date of maturity as of December 31, 2013

Debtor: LATAM Airlines Group S.A. and Subsidiaries, Tax No. 89.862.200-2 Chile.

 

Tax No.   Creditor   Creditor
country
  Currency   Up to
90 days
    More
than 90
days
to one
year
    More
than one
to
three
years
    More
than three
to five
years
    More
than five
years
    Total     Nominal
value
    Amortization    Effective
rate
     Nominal
rate
 
                ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$          %      %  

Trade and other accounts payables

                      

  OTHERS   OTHERS   US$     814,354        7,245        —          —          —          821,599        821,599      —        —           —     
      US$     1,104        3,318        —          —          —          4,422        4,141      Quarterly      2.01         2.01   
      CLP     16,364        6        —          —          —          16,370        16,370      —        —           —     
      BRL     193,189        8        —          —          —          193,197        193,197      —        —           —     
      BRL     5,220        14,878        —          —          —          20,098        14,569      Monthly      8.99         8.99   
      Others currencies     213,904        615        —          —          —          214,519        214,519      —        —           —     

Accounts payable, non-current

                         

  OTHERS   OTHERS   US$     —          —          11,557        —          —          11,557        11,400      Quarterly      2.01         2.01   
          —          —          42,743        54,907        199,200        296,850        124,481      Monthly      8.99         8.99   

Accounts payable to related parties currents

    BRL                      

96.847.880-K

  LUFTHANSA LAN TECHNICAL
TRAINING S.A.
  Chile   US$     187        —          —          —          —          187        187      —        —           —     

78.591.370-1

  BETHIA S.A. AND
SUBSIDIARIES
  Chile   CLP     14        —          —          —          14        14      —        —           —     

O-E

  INVERSORA AERONÁUTICA
ARGENTINA
  Argentina   US$     304        —          —          —          304        304      —        —           —     
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

         
  Total         1,244,640        26,070        54,300        54,907        199,200        1,579,117        1,400,781           
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

         
  Total consolidated         2,106,085        1,462,423        2,744,615        2,385,755        4,376,097        13,074,975        11,388,262           
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

         

 

32


Table of Contents

The Company has fuel, interest rate and exchange rate hedging strategies involving derivatives contracts with different financial institutions. The Company has margin facilities with each financial institution in order to regulate the mutual exposure produced by changes in the market valuation of the derivatives.

At the end of 2013, the Company provided US$ 94.3 million in derivative margin guarantees, for cash and stand-by letters of credit. At December 31, 2014, the Company had provided US$ 91.8 million in guarantees for Cash and cash equivalent and stand-by letters of credit. The fall was due at i) maturity of hedge contracts, ii) acquire of new fuel purchase contracts, and iii) changes in fuel prices, exchange rate R$/US$ and interest rates.

 

3.2. Capital risk management

The Company’s objectives, with respect to the management of capital, are (i) to safeguard it in order to continue as an on-going business, (ii) to seek a return for its shareholders, and (iii) to maintain an optimum capital structure and reduce its costs.

In order to maintain or adjust the capital structure, the Company may adjust the amount of the dividends payable to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.

The Company monitors the adjusted leverage rate, in line with industry practice. This rate is calculated as net adjusted debt divided by the sum of adjusted equity and net adjusted debt. Net adjusted debt is total financial debt plus 8 times the operating lease payments of the last 12 months, less total cash (measured as the sum of cash and cash equivalents plus marketable securities). Adjusted capital is the amount of net equity without the impact of the market value of derivatives.

The Company’s strategy, which has not changed since 2007, has consisted of maintaining an adjusted leverage rate of between 70% and 80% and an international credit rating of higher than BBB- (the minimum required for being considered investment grade). As a result of consolidation with TAM S.A. and Subsidiaries, the rating agency Fitch has issued on May 2, 2014 a new long-term rating for the Company of BB with negative perspective (which is not an investment grade rating).Additionally, on June 10, 2013, S&P issued a long term rating of BB, with a positive outlook.

 

33


Table of Contents

Adjusted leverage ratios:

 

     As of     As of  
     December 31,     December 31,  
     2014     2013  
     ThUS$     ThUS$  

Total financial loans

     8,817,215        9,830,866   

Last twelve months Operating lease payment x 8

     4,171,072        3,528,616   

Less:

    

Cash and marketable securities

     (1,533,770     (2,561,574
  

 

 

   

 

 

 

Total net adjusted debt

  11,454,517      10,797,908   
  

 

 

   

 

 

 

Net Equity

  4,401,896      5,238,821   

Cash flow hedging reserve

  151,340      34,508   
  

 

 

   

 

 

 

Adjusted equity

  4,553,236      5,273,329   
  

 

 

   

 

 

 

Total adjusted debt and equity

  16,007,753      16,071,237   
  

 

 

   

 

 

 

Adjusted leverage

  71.6   67.2

See information related to financial covenants in Note 31 (a).

 

3.3. Estimates of fair value.

At December 31, 2014, the Company maintained financial instruments that should be recorded at fair value. These are grouped into two categories:

 

1. Hedge Instruments:

This category includes the following instruments:

 

    Interest rate derivative contracts,

 

    Fuel derivative contracts,

 

    Currency derivative contracts

 

2. Financial Investments:

This category includes the following instruments:

 

    Investments in short-term Mutual Funds (cash equivalent),

 

    Bank certificate of deposit – CBD,

 

    Private investment funds

 

34


Table of Contents

The Company has classified the fair value measurement using a hierarchy that reflects the level of information used in the assessment. This hierarchy consists of 3 levels (I) fair value based on quoted prices in active markets for identical assets or liabilities, (II) fair value calculated through valuation methods based on inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) and (III) fair value based on inputs for the asset or liability that are not based on observable market data.

The fair value of financial instruments traded in active markets, such as investments acquired for trading, is based on quoted market prices at the close of the period using the current price of the buyer. The fair value of financial assets not traded in active markets (derivative contracts) is determined using valuation techniques that maximize use of available market information. Valuation techniques generally used by the Company are quoted market prices of similar instruments and / or estimating the present value of future cash flows using forward price curves of the market at period end.

 

35


Table of Contents

The following table shows the classification of financial instruments at fair value, depending on the level of information used in the assessment:

 

    As of December 31, 2014     As of December 31, 2013  
          Fair value measurements
using values considered as
          Fair value measurements
using values considered as
 
    Fair value     Level I     Level II     Level III     Fair value     Level I     Level II     Level III  
    ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$  

Assets

             

Cash and cash equivalents

    200,753        200,753        —          —          579,349        579,349        —          —     

Short-term mutual funds

    200,753        200,753        —          —          579,349        579,349        —          —     

Other financial assets, current

    546,535        526,081        20,454        —          625,086        546,116        78,970        —     

Fair value of interest rate derivatives

    1        —          1        —          6        —          6        —     

Fair value of fuel derivatives

    1,783        —          1,783        —          15,868        —          15,868        —     

Fair value of foreign currency derivatives

    —          —          —          —          32,058        —          32,058        —     

Interest accrued since the last payment date of Cross Currency Swap

    377        —          377        —          483        —          483        —     

Private investment funds

    480,777        480,777        —          —          544,182        544,182        —          —     

Certificate of deposit CDB

    18,293        —          18,293        —          2,374        —          2,374        —     

Domestic and foreign bonds

    41,111        41,111        —          —          351        351        —          —     

Time deposit

    —          —          —          —          28,181        —          28,181        —     

Other investments

    4,193        4,193        —          —          1,583        1,583        —          —     

Liabilities

             

Other financial liabilities, current

    227,233        —          227,233        —          70,506        —          70,506        —     

Fair value of interest rate derivatives

    26,395        —          26,395        —          32,070        —          32,070        —     

Fair value of fuel derivatives

    157,233        —          157,233        —           

Fair value of foreign currency derivatives

    37,242        —          37,242        —          28,621        —          28,621        —     

Interest accrued since the last payment date of Currency Swap

    5,173        —          5,173        —          5,775        —          5,775        —     

Interest rate derivatives not recognized as a hedge

    1,190        —          1,190          4,040          4,040     

Other financial liabilities, non current

    28,327        —          28,327        —          56,397        —          56,397        —     

Fair value of interest rate derivatives

    28,327        —          28,327        —          54,906        —          54,906        —     

Interest rate derivatives not recognized as a hedge

    —          —          —          —          1,491        —          1,491        —     

 

36


Table of Contents

Additionally, at December 31, 2014, the Company has financial instruments which are not recorded at fair value. In order to meet the disclosure requirements of fair values, the Company has valued these instruments as shown in the table below:

 

     As of December 31, 2014      As of December 31, 2013  
     Book
value
     Fair
value
     Book
value
     Fair
value
 
     ThUS$      ThUS$      ThUS$      ThUS$  

Cash and cash equivalents

     788,643         788,643         1,405,554         1,405,554   

Cash on hand

     11,568         11,568         6,017         6,017   

Bank balance

     239,514         239,514         229,935         229,935   

Overnight

     154,666         154,666         508,781         508,781   

Time deposits

     382,895         382,895         660,821         660,821   

Other financial assets, current

     103,866         103,866         84,858         84,858   

Other financial assets

     103,866         103,866         84,858         84,858   

Trade and other accounts receivable current

     1,378,837         1,378,837         1,633,094         1,633,094   

Accounts receivable from related entities

     308         308         628         628   

Other financial assets, non current

     84,986         84,986         65,289         65,289   

Accounts receivable

     30,465         30,465         100,775         100,775   

Other financial liabilities, current

     1,397,382         1,446,100         1,969,281         2,128,096   

Trade and other accounts payables

     1,489,396         1,489,396         1,557,736         1,557,736   

Accounts payable to related entities

     35         35         505         505   

Other financial liabilities, non current

     7,360,685         8,319,022         7,803,588         7,910,446   

Accounts payable, non-current

     577,454         577,454         922,887         922,887   

The book values of accounts receivable and payable are assumed to approximate their fair values, due to their short-term nature. In the case of cash on hand, bank balances, overnight, time deposits and accounts payable, non-current, fair value approximates their carrying values.

The fair value of Other financial liabilities is estimated by discounting the future contractual cash flows at the current market interest rate for similar financial instruments. In the case of Other financial assets, the valuation was performed according to market prices at period end.

NOTE 4 - ACCOUNTING ESTIMATES AND JUDGMENTS

The Company has used estimates to value and book some of the assets, liabilities, revenues, expenses and commitments; these relate principally to:

(a) The evaluation of possible impairment losses for certain assets.

(b) The useful lives and residual values of fixed and intangible assets.

 

37


Table of Contents
(c) The criteria employed in the valuation of certain assets.

 

(d) Air tickets sold that are not actually used.

 

(e) The calculation of deferred income at the end of the period, corresponding to the valuation of kilometers or points credited to holders of the loyalty programs which have not yet been used.

 

(f) The need for provisions and where required, the determination of their values.

 

(g) The recoverability of deferred tax assets.

These estimates are made on the basis of the best information available on the matters analyzed.

In any case, it is possible that events will require modification of the estimates in the future, in which case the effects would be accounted for prospectively.

The management has applied judgment in determining that LATAM Airlines Group S.A. has control over TAM S.A. and Subsidiaries for accounting purposes and therefore has consolidated their financial statements. This judgment is made on the basis that LATAM issued their ordinary shares in exchange for all of the outstanding common and preferred shares of TAM, except those shareholders of TAM who did not accept exchange and which were subject of the squeeze-out entitling LATAM to substantially all of the economic benefits that will be generated by the LATAM Group and also, consequently, exposing it to substantially all the risks incidental to the operations of TAM. This exchange aligns the economic interests of LATAM and all of its shareholders, including the TAM controlling shareholders, ensuring that the shareholders and directors of TAM will have no incentive to exercise their rights in a manner that is beneficial to TAM but detrimental to LATAM. Further, all significant actions required for the operation of the airlines require the affirmative vote of both LATAM and the TAM controlling shareholders.

Since the integration of LAN and TAM operations, most critical airline activities in Brazil have been managed under the TAM CEO and global activities have been managed by the LATAM CEO, who is in charge of the overall operation of the LATAM Group and who reports to the LATAM board. Further, the LATAM CEO evaluates performance of the LATAM Group executives and, together with the LATAM board, determines compensation. Although there are restrictions on voting interests that currently may be held by foreign investors under Brazilian law, LATAM believes that the economic substance of these arrangements satisfies the requirements established by the applicable accounting standards and that consolidation by LATAM of TAM’s operations is appropriate.

 

38


Table of Contents

NOTE 5 - SEGMENTAL INFORMATION

The Company has determined that it has two operating segments: the air transportation business and the coalition and loyalty program Multiplus.

The Air transport segment corresponds to the route network for air transport and it is based on the way that the business is run and managed, according to the centralized nature of its operations, the ability to open and close routes and reallocate resources (aircraft, crew, staff, etc..) within the network, which is a functional relationship between all of them, making them inseparable. This segment definition is the most common level used by the global airline industry.

The segment of loyalty coalition called Multiplus, unlike LanPass and TAM Fidelidade, is a frequent flyer programs which operate as a unilateral system of loyalty that offers a flexible coalition system, interrelated among its members, with 13.8 million of members, along with being a government entity with a separately business and not directly related to air transport.

 

39


Table of Contents
(a) For the periods ended

 

                 Coalition and                          
     Air     loyalty program                          
     transportation     Multiplus     Eliminations     Consolidated  
     At December 31,     At December 31,     At December 31,     At December 31,  
     2014     2013     2014     2013     2014     2013     2014     2013  
     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$  

Income from ordinary activities from external customers (*)

     11,587,224        12,328,634        506,277        595,903        —          —          12,093,501        12,924,537   

LAN passenger

     4,464,761        4,731,296        —          —          —          —          4,464,761        4,731,296   

TAM passenger

     5,409,084        5,734,359        506,277        595,903        —          —          5,915,361        6,330,262   

Freight

     1,713,379        1,862,979        —          —          —          —          1,713,379        1,862,979   

Income from ordinary activities from transactions with other operating segments

     506,277        595,903        106,030        94,457        (612,307     (690,360     —          —     

Other operating income

     217,390        272,640        160,255        68,925        —          —          377,645        341,565   

Interest income

     32,390        49,737        58,110        34,280        —          (11,189     90,500        72,828   

Interest expense

     (430,030     (472,171     (4     (1,542     —          11,189        (430,034     (462,524

Total net interest expense

     (397,640     (422,434     58,106        32,738        —          —          (339,534     (389,696

 

(*) The Company does not have any interest revenue that should be recognized as income from ordinary activities by interest.

 

40


Table of Contents

For the periods ended

 

   

Air

transportation
At December 31,

    Coalition and
loyalty program
Multiplus
At December 31,
    Eliminations
At December 31,
    Consolidated
At December 31,
 
    2014     2013     2014     2013     2014     2013     2014     2013  
    ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$  

Depreciation and amortization

    (983,847     (1,037,734     (7,417     (3,999     —          —          (991,264     (1,041,733

Material non-cash items other than depreciation and amortization

    (168,573     (523,666     (2,350     59        —          —          (170,923     (523,607

Disposal of fixed assets and inventory losses

    (28,756     (33,987     (814     (123     —          —          (29,570     (34,110

Doubtful accounts

    (9,637     (7,754     (1,522     217        —          —          (11,159     (7,537

Exchange differences

    (130,187     (482,139     (14     (35     —          —          (130,201     (482,174

Result of indexation units

    7        214        —          —          —          —          7        214   

Income (loss) atributable to owners of the parents

    (254,151     (389,040     144,361        107,926        —          —          (109,790     (281,114

Participation of the entity in the income of associates

    (2,175     1,954        (4,280     —          —          —          (6,455     1,954   

Expenses for income tax

    (68,293     72,155        (73,901     (52,086     —          —          (142,194     20,069   

Segment profit / (loss)

    (182,077     (344,337     105,116        80,518        —          —          (76,961     (263,819

Assets of segment

    18,759,848        21,520,500        1,773,584        1,118,686        (49,002     (8,040     20,484,430        22,631,146   

Investments in associates

    —          3,572        —          3,024        —          —          —          6,596   

Amount of non-current asset additions

    1,522,298        1,746,913        —          —          —          —          1,522,298        1,746,913   

Property, plant and equipment

    1,444,402        1,685,011        —          —          —          —          1,444,402        1,685,011   

Intangibles other than goodwill

    77,896        61,902        —          —          —          —          77,896        61,902   

Segment liabilities

    15,293,668        16,604,451        723,438        775,975        (36,371     (75,739     15,980,735        17,304,687   

Purchase of non-monetary assets of segment

    1,496,204        1,425,270        —          —          —          —          1,496,204        1,425,270   

 

41


Table of Contents

The Company’s revenues by geographic area are as follows:

 

     For the periods ended  
     At December 31,  
     2014      2013  
     ThUS$      ThUS$  

Peru

     660,057         646,217   

Argentina

     813,472         950,595   

U.S.A.

     1,224,264         1,290,493   

Europe

     935,893         937,539   

Colombia

     391,678         387,999   

Brazil

     5,361,594         5,572,884   

Ecuador

     248,585         273,712   

Chile

     1,589,202         1,698,476   

Asia Pacific and rest of Latin America

     868,756         1,166,622   
  

 

 

    

 

 

 

Income from ordinary activities

  12,093,501      12,924,537   
  

 

 

    

 

 

 

Other operating income

  377,645      341,565   
  

 

 

    

 

 

 

The Company allocates revenues by geographic area based on the point of sale of the passenger ticket or cargo. Assets are composed primarily of aircraft and aeronautical equipment, which are used throughout the different countries, so it is not possible to assign a geographic area.

The Company has no customers that individually represent more than 10% of sales.

NOTE 6 - CASH AND CASH EQUIVALENTS

 

     As of      As of  
     December 31,      December 31,  
     2014      2013  
     ThUS$      ThUS$  

Cash on hand

     11,568         6,017   

Bank balances

     239,514         229,935   

Overnight

     154,666         508,781   
  

 

 

    

 

 

 

Total Cash

  405,748      744,733   
  

 

 

    

 

 

 

Cash equivalents

Time deposits

  382,895      660,821   

Mutual funds

  200,753      579,349   
  

 

 

    

 

 

 

Total cash equivalents

  583,648      1,240,170   
  

 

 

    

 

 

 

Total cash and cash equivalents

  989,396      1,984,903   
  

 

 

    

 

 

 

 

42


Table of Contents

Cash and cash equivalents are denominated in the following currencies:

 

     As of      As of  

Currency

   December 31,      December 31,  
     2014      2013  
     ThUS$      ThUS$  

Argentine peso

     44,697         59,018   

Brazilian real

     45,591         253,392   

Chilean peso (*)

     30,758         229,918   

Colombian peso

     17,188         28,132   

Euro

     9,639         16,571   

US Dollar

     745,214         1,200,828   

Strong bolivar (**)

     63,236         162,809   

Other currencies

     33,073         34,235   
  

 

 

    

 

 

 

Total

  989,396      1,984,903   
  

 

 

    

 

 

 

 

(*) The Company no maintain currency derivative contracts (forward) at December 31, 2014 (ThUS$ 174,020 as of December 31, 2013), for conversion into dollars of investments in pesos.
(**) In Venezuela, effective 2003, the authorities decreed that all remittances abroad should be approved by the Currency Management Commission (CADIVI). Despite having free availability of bolivars in Venezuela, the Company has certain restrictions for freely remitting these funds outside Venezuela.

During 2014, in accordance with the acceptance of the Company about the proposal Bolivarian Republic of Venezuela regarding the repatriation of foreign exchange through the so-called “request of acquisition of foreign exchange”, the Company has modified the exchange rate used in determining equivalence of United States Dollar in cash and cash equivalents held in Strong Bolivar, from 6.3 VEF/US$ to 12.0 VEF/US$, which represented a loss by foreign exchange, amounting to the sum of ThUS$ 61,021.

The Company has done significant non-cash transactions mainly with financial leases, which are detailed in Note 16 letter (d), additional information in numeral (iv) Financial leases.

 

43


Table of Contents

Other inflows (outflows) of cash:

 

    

For the periods ended

December 31,

 
     2014      2013  
     ThUS$      ThUS$  

Currency hedge

     (1,153      —     

Fuel hedge

     (45,365      11,413   

Hedging margin guarantees

     (64,334      88,925   

Guarantees

     (86,006      (5,001

Fuel derivatives premiums

     (7,075      (4,041

Bank commissions, taxes paid and other

     (47,724      (14,535
  

 

 

    

 

 

 

Total Other inflows (outflows) Operation flow

  (251,657   76,761   
  

 

 

    

 

 

 

Certificate of bank deposits

  (17,399   75,448   
  

 

 

    

 

 

 

Total Other inflows (outflows) Investment flow

  (17,399   75,448   
  

 

 

    

 

 

 

Aircraft Financing advances

  8,669      24,650   

Credit card loan manager

  23,864      (8,965

Settlement of derivative contracts

  (42,962   (61,897

Breakage

  —        (16,280

Other

  (3,348   479   
  

 

 

    

 

 

 

Total Other inflows (outflows) Financing flow

  (13,777   (62,013
  

 

 

    

 

 

 

 

44


Table of Contents

NOTE 7 - FINANCIAL INSTRUMENTS

 

7.1. Financial instruments by category

As of December 31, 2014

 

Assets

   Loans
and
receivables
     Hedge
derivatives
     Held for
trading
     Initial designation
as fair value
through
profit and loss
     Total  
     ThUS$      ThUS$      ThUS$      ThUS$      ThUS$  

Cash and cash equivalents

     788,643         —           —           200,753         989,396   

Other financial assets, current (*)

     103,866         2,161         41,111         503,263         650,401   

Trade and others accounts receivable, current

     1,378,837         —           —           —           1,378,837   

Accounts receivable from related entities, current

     308         —           —           —           308   

Other financial assets, non current (*)

     84,495         —           491         —           84,986   

Accounts receivable, non current

     30,465         —           —           —           30,465   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

  2,386,614      2,161      41,602      704,016      3,134,393   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Liabilities

   Other
financial
liabilities
     Hedge
derivatives
     Held
for
trading
     Total  
     ThUS$      ThUS$      ThUS$      ThUS$  

Other liabilities, current

     1,397,382         226,043         1,190         1,624,615   

Trade and others accounts payable, current

     1,489,396         —           —           1,489,396   

Accounts payable to related entities, current

     35         —           —           35   

Other financial liabilities, non-current

     7,360,685         28,327         —           7,389,012   

Accounts payable, non-current

     577,454         —           —           577,454   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

  10,824,952      254,370      1,190      11,080,512   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) The value presented as initial designation as fair value through profit and loss, corresponds mainly to private investment funds; and loans and receivables corresponds to guarantees given.

 

45


Table of Contents

At December 31, 2013

 

Assets

   Loans
and
receivables
     Hedge
derivatives
     Held
for
trading
     Initial designation
as fair value
through
profit and loss
     Total  
     ThUS$      ThUS$      ThUS$      ThUS$      ThUS$  

Cash and cash equivalents

     1,405,554         —           —           579,349         1,984,903   

Other financial assets, current (*)

     83,136         48,415         2,073         576,320         709,944   

Trade and others accounts receivable, current

     1,633,094         —           —           —           1,633,094   

Accounts receivable from related entities, current

     628         —           —           —           628   

Other financial assets, non current (*)

     64,783         —           506         —           65,289   

Accounts receivable, non current

     100,775         —           —           —           100,775   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

  3,287,970      48,415      2,579      1,155,669      4,494,633   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Liabilities

   Other
financial
liabilities
     Hedge
derivatives
     Held
for
trading
     Total  
     ThUS$      ThUS$      ThUS$      ThUS$  

Other liabilities, current

     1,969,281         66,466         4,040         2,039,787   

Trade and others accounts payable, current

     1,557,736         —           —           1,557,736   

Accounts payable to related entities, current

     505         —           —           505   

Other financial liabilities, non-current

     7,803,588         54,906         1,491         7,859,985   

Accounts payable, non-current

     922,887         —           —           922,887   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

  12,253,997      121,372      5,531      12,380,900   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) The value presented as initial designation as fair value through profit and loss, corresponds mainly to private investment funds; and loans and receivables corresponds to guarantees given.

 

46


Table of Contents
7.2. Financial instruments by currency

 

a) Assets

 

     As of
December 31,
2014
     As of
December 31,
2013
 
     ThUS$      ThUS $  

Cash and cash equivalents

     989,396         1,984,903   

Argentine peso

     44,697         59,018   

Brazilian real

     45,591         253,392   

Chilean peso

     30,758         229,918   

Colombian peso

     17,188         28,132   

Euro

     9,639         16,571   

US Dollar

     745,214         1,200,828   

Strong bolivar

     63,236         162,809   

Other currencies

     33,073         34,235   

Other financial assets (current and non-current)

     735,387         775,233   

Argentine peso

     45,169         1,007   

Brazilian real

     500,875         577,973   

Chilean peso

     26,881         27,555   

Colombian peso

     406         2,550   

Euro

     4,244         5,494   

US Dollar

     156,687         159,563   

Strong bolivar

     43         14   

Other currencies

     1,082         1,077   

Trade and other accounts receivable, current

     1,378,837         1,633,094   

Argentine peso

     100,798         27,343   

Brazilian real

     528,404         802,789   

Chilean peso

     131,191         82,880   

Colombian peso

     9,021         9,762   

Euro

     38,764         21,479   

US Dollar

     369,774         520,991   

Strong bolivar

     4,895         2,353   

Other currencies (*)

     195,990         165,497   

Accounts receivable, non-current

     30,465         100,775   

Brazilian real

     761         1,194   

Chilean peso

     5,814         8,624   

US Dollar

     23,734         90,755   

Other currencies (*)

     156         202   

Accounts receivable from related entities , current

     308         628   

Brazilian real

     9         162   

Chilean peso

     299         466   

Total assets

     3,134,393         4,494,633   

Argentine peso

     190,664         87,368   

Brazilian real

     1,075,640         1,635,510   

Chilean peso

     194,943         349,443   

Colombian peso

     26,615         40,444   

Euro

     52,647         43,544   

US Dollar

     1,295,409         1,972,137   

Strong bolivar

     68,174         165,176   

Other currencies

     230,301         201,011   

 

(*) See the composition of the others currencies in Note 8 Trade, other accounts receivable and non-current accounts receivable.

 

b) Liabilities

Liabilities information is detailed in the table within Note 3 Financial risk management.

 

47


Table of Contents

NOTE 8 - TRADE AND OTHER ACCOUNTS RECEIVABLE CURRENT, AND NON-CURRENT ACCOUNTS RECEIVABLE

 

     As of
December 31,
2014
     As of
December 31,
2013
 
     ThUS$      ThUS$  

Trade accounts receivable

     1,269,435         1,552,489   

Other accounts receivable

     210,909         251,982   
  

 

 

    

 

 

 

Total trade and other accounts receivable

  1,480,344      1,804,471   

Less: Allowance for impairment loss

  (71,042   (70,602
  

 

 

    

 

 

 

Total net trade and accounts receivable

  1,409,302      1,733,869   

Less: non-current portion – accounts receivable

  (30,465   (100,775
  

 

 

    

 

 

 

Trade and other accounts receivable, current

  1,378,837      1,633,094   
  

 

 

    

 

 

 

The fair value of trade and other accounts receivable does not differ significantly from the book value.

The maturity of these accounts at the end of each period is as follows:

 

     As of
December 31,
2014
     As of
December 31,
2013
 
     ThUS$      ThUS$  

Day

     1,088,364         1,378,226   

Matured accounts receivable, but not impaired

     

Expired from 1 to 90 days

     83,599         72,417   

Expired from 91 to 180 days

     11,521         11,547   

More than 180 days overdue (*)

     14,909         19,697   
  

 

 

    

 

 

 

Total matured accounts receivable, but not impaired

  110,029      103,661   
  

 

 

    

 

 

 

Matured accounts receivable and impaired

Judicial, pre-judicial collection and protested documents

  53,956      19,630   

Debtor under pre-judicial collection process and portfolio sensitization

  17,086      50,972   
  

 

 

    

 

 

 

Total matured accounts receivable and impaired

  71,042      70,602   
  

 

 

    

 

 

 

Total

  1,269,435      1,552,489   
  

 

 

    

 

 

 

 

(*) Value of this segment corresponds primarily to accounts receivable that were evaluated in their ability to recover, therefore not requiring a provision.

 

48


Table of Contents

Currency balances that make up the Trade and other accounts receivable and non-current accounts receivable:

 

Currency

   As of
December 31,
2014
     As of
December 31,
2013
 
     ThUS$      ThUS$  

Argentine Peso

     100,798         27,343   

Brazilian Real

     529,165         803,983   

Chilean Peso

     137,005         91,504   

Colombian peso

     9,021         9,762   

Euro

     38,764         21,479   

US Dollar

     393,508         611,746   

Strong bolivar

     4,895         2,353   

Other currency (*)

     196,146         165,699   
  

 

 

    

 

 

 

Total

  1,409,302      1,733,869   
  

 

 

    

 

 

 

(*) Other currencies

Australian Dollar

  15,243      26,198   

Chinese Yuan

  35,626      22,887   

Danish Krone

  8,814      6,899   

Pound Sterling

  33,624      15,256   

Indian Rupee

  1,887      5,343   

Japanese Yen

  4,635      10,332   

Norwegian Kroner

  16,516      14,970   

Swiss Franc

  5,701      6,645   

Korean Won

  25,203      16,929   

New Taiwanese Dollar

  10,323      9,670   

Other currencies

  38,574      30,570   
  

 

 

    

 

 

 

Total

  196,146      165,699   
  

 

 

    

 

 

 

The Company records allowances when there is evidence of impairment of trade receivables. The criteria used to determine that there is objective evidence of impairment losses are the maturity of the portfolio, specific acts of damage (default) and specific market signals.

 

Maturity

   Impairment  

Judicial and pre-judicial collection assets

     100

Over 1 year

     100

Between 6 and 12 months

     50

 

49


Table of Contents

Movement in the allowance for impairment loss of Trade and other accounts receivables:

 

Periods

   Opening
balance
ThUS$
    Write-offs
ThUS$
     (Increase)
Decrease
ThUS$
    Addition for
business
combination
ThUS$
     Differences
by
subsidiaries
ThUS$
     Closing
balance
ThUS$
 

From January 1 to December 31, 2013

     (75,503     9,928         (5,027     —           —           (70,602

From January 1 to December 31, 2014

     (70,602     6,864         (7,304     —           —           (71,042

Once pre-judicial and judicial collection efforts are exhausted, the assets are written off against the allowance. The Company only uses the allowance method rather than direct write-off, to ensure control.

Historic and current re-negotiations are not relevant and the policy is to analyze case by case in order to classify them according to the existence of risk, determining whether it is appropriate to re-classify accounts to pre-judicial recovery. If such re-classification is justified, an allowance is made for the account, whether overdue or falling due.

The maximum credit-risk exposure at the date of presentation of the information is the fair value of each one of the categories of accounts receivable indicated above.

 

     As of December 31, 2014      As of December 31, 2013  
     Gross exposure
according to
balance
     Gross
impaired
exposure
    Exposure net
of risk
concentrations
     Gross exposure
according to
balance
     Gross
Impaired
exposure
    Exposure net
of risk
concentrations
 
     ThUS$      ThUS$     ThUS$      ThUS$      ThUS$     ThUS$  

Trade accounts receivable

     1,269,435         (71,042     1,198,393         1,552,489         (70,602     1,481,887   

Other accounts receivable

     210,909         —          210,909         251,982         —          251,982   

There are no relevant guarantees covering credit risk and these are valued when they are settled; no materially significant direct guarantees exist. Existing guarantees, if appropriate, are made through IATA.

 

50


Table of Contents

NOTE 9 - ACCOUNTS RECEIVABLE FROM/PAYABLE TO RELATED ENTITIES

 

(a) Accounts Receivable

 

Tax No.

 

Related party

  Relationship   Country
of origin
  Currency   As of
December 31,
2014
    As of
December 31,
2013
 
                    ThUS$     ThUS$  

78.591.370-1

 

Bethia S.A. and Subsidiaries

  Others related parties   Chile   CLP     284        441   

79.773.440-1

 

Transportes San Felipe S.A.

  Others related parties   Chile   CLP     —          1   

87.752.000-5

 

Granja Marina Tornagaleones S.A.

  Others related parties   Chile   CLP     15        24   

Foreign

 

Made In Everywhere Repr. Com. Distr. Ltda.

  Others related parties   Brazil   BRL     —          2   

Foreign

 

TAM Aviação Executiva e Taxi Aéreo S.A.

  Others related parties   Brazil   BRL     —          14   

Foreign

 

Prisma Fidelidade S.A.

  Joint Venture   Brazil   BRL     9        146   
         

 

 

   

 

 

 
 

Total current assets

          308        628   
         

 

 

   

 

 

 

 

(b) Accounts payable

 

Tax No.

 

Related party

  Relationship   Country of
origin
  Currency   As of
December 31,
2014
    As of
December 31,
2013
 
                    ThUS$     ThUS$  

96.847.880-K

 

Lufthansa Lan Technical Training S.A.

  Associate   Chile   US$     —          187   

65.216.000-K

 

Comunidad Mujer

  Other related parties   Chile   CLP     2        —     

78.591.370-1

 

Bethia S.A. and Subsidiaries

  Other related parties   Chile   CLP     6        14   

Foreign

 

Inversora Aeronaútica Argentina

  Other related parties   Argentina   US$     27        304   
         

 

 

   

 

 

 
 

Total current liabilities

          35        505   
         

 

 

   

 

 

 

Transactions between related parties have been carried out on free-trade conditions between interested and duly-informed parties. The transaction times are between 30 and 45 days, and the nature of settlement of the transactions is monetary.

 

51


Table of Contents

NOTE 10 - INVENTORIES

 

     As of      As of  
     December 31,      December 31,  
     2014      2013  
     ThUS$      ThUS$  

Technical stock

     229,313         190,202   

Non-technical stock

     36,726         40,826   
  

 

 

    

 

 

 

Total production suppliers

  266,039      231,028   
  

 

 

    

 

 

 

The items included in this heading are spare parts and materials that will be used mainly in consumption in in-flight and maintenance services provided to the Company and third parties, which are valued at average cost, net of provision for obsolescence that as of December 31, 2014 amounts to ThUS$ 2,982 (ThUS$ 1,757 as of December 31, 2013). The resulting amounts do not exceed the respective net realizable values.

As of December 31, 2014, the Company recorded ThUS$ 189,864 (ThUS$ 160,068 as of December 31, 2013) within the income statement, mainly due to in-flight consumption and maintenance, which forms part of Cost of sales.

During 2014 no reversals of write-downs resulting from an increase in net realizable value.

 

52


Table of Contents

NOTE 11 - OTHER FINANCIAL ASSETS

The composition of Other financial assets is as follows:

 

     Current Assets      Non-current assets      Total Assets  
     As of
December 31,
2014
     As of
December 31,
2013
     As of
December 31,
2014
     As of
December 31,
2013
     As of
December 31,
2014
     As of
December 31,
2013
 
     ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$  

(a) Other financial assets

              

Private investment funds

     480,777         544,182         —           —           480,777         544,182   

Deposits in guarantee (aircraft)

     8,458         51,879         70,155         49,893         78,613         101,772   

Certificate of deposit (CBD)

     18,293         2,374         —           —           18,293         2,374   

Time deposits

     —           28,181         —           —           —           28,181   

Guarantees for margins of derivatives

     92,556         28,157         —           —           92,556         28,157   

Deposits in guarantee (loan)

     —           —           11,116         11,753         11,116         11,753   

Other investments

     4,193         1,583         491         506         4,684         2,089   

Domestic and foreign bonds

     41,111         351         —           —           41,111         351   

Other guarantees given

     2,852         4,822         3,224         3,137         6,076         7,959   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal of other financial assets

  648,240      661,529      84,986      65,289      733,226      726,818   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(b) Hedging assets

Interest accrued since the last payment date of Cross currency swap

  377      483      —        —        377      483   

Fair value of interest rate derivatives

  1      6      —        —        1      6   

Fair value of foreign currency derivatives (1)

  —        32,058      —        —        —        32,058   

Fair value of fuel price derivatives

  1,783      15,868      —        —        1,783      15,868   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal of hedging assets

  2,161      48,415      —        —        2,161      48,415   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Other Financial Assets

  650,401      709,944      84,986      65,289      735,387      775,233   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) The foreign currency derivatives exchange is collars and cross currency swap.

The types of derivative hedging contracts maintained by the Company at the end of each period are presented in Note 18.

 

53


Table of Contents

NOTE 12 - OTHER NON-FINANCIAL ASSETS

The composition of Other non-financial assets is as follows:

 

     Current assets      Non-current assets      Total Assets  
     As of
December 31,
2014
     As of
December 31,
2013
     As of
December 31,
2014
     As of
December 31,
2013
     As of
December 31,
2014
     As of
December 31,
2013
 
     ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$  

(a) Advance payments

                 

Aircraft leases

     26,039         28,555         26,201         17,332         52,240         45,887   

Aircraft insurance and other

     12,160         13,180         —           —           12,160         13,180   

Others

     17,970         14,657         36,450         38,557         54,420         53,214   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal advance payments

  56,169      56,392      62,651      55,889      118,820      112,281   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(b) Other assets

Aircraft maintenance reserve (*)

  31,108      152,797      123,588      79,012      154,696      231,809   

Sales tax

  155,795      120,215      64,652      65,936      220,447      186,151   

Other taxes

  3,513      5,556      —        —        3,513      5,556   

Contributions to Société Internationale de Télécommunications Aéronautiques (“SITA”)

  599      657      453      515      1,052      1,172   

Judicial deposits

  —        —        90,450      70,380      90,450      70,380   

Others

  687      —        1,019      544      1,706      544   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal other assets

  191,702      279,225      280,162      216,387      471,864      495,612   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Other Non - Financial Assets

  247,871      335,617      342,813      272,276      590,684      607,893   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) Aircraft maintenance reserves reflect prepayment deposits made by the group to lessors of certain aircraft under operating lease agreements in order to ensure that funds are available to support the scheduled heavy maintenance of the aircraft.

These amounts are calculated based on performance measures, such as flight hours or cycles, are payable periodically (usually monthly) and are contractually required to be repaid to the lessee upon the completion of the required maintenance of the leased aircraft. At the end of the lease term, any unused maintenance reserves are either returned to the Company in cash or used to offset amounts that we may owe the lessor as a maintenance adjustment.

In some cases (5 lease agreements), if the maintenance cost incurred by LATAM is less than the corresponding maintenance reserves, the lessor is entitled to retain those excess amounts at the time the heavy maintenance is performed. The Company periodically reviews its maintenance reserves for each of its leased aircraft to ensure that they will be recovered, and recognizes an expense if any such amounts are less than probable of being returned. Since the acquisition of TAM in June 2012, the cost of aircraft maintenance has been higher than the related maintenance reserves for all aircraft.

As of December 31, 2014, LATAM had ThUS$ 154,696 in maintenance reserves (ThUS$ 231,809 at December 31, 2013), corresponding to 12 aircraft out of a total fleet of 327 (21 aircraft out of a total fleet of 339 at December 31, 2013). All of the Company’s aircraft leases containing provisions for maintenance reserves will expire fully by 2017.

Aircraft maintenance reserves are classified as current or non-current depending on the dates when the related maintenance is expected to be performed (Note 2.23).

 

54


Table of Contents

NOTE 13 - INVESTMENTS IN SUBSIDIARIES

 

(a) Investments in subsidiaries

The Company has investments in companies recognized as investments in subsidiaries. All the companies defined as subsidiaries have been consolidated within the financial statements of LATAM Airlines Group S.A. and Subsidiaries. The consolidation also includes special-purpose entities and private investment funds.

Detail of significant subsidiaries and summarized financial information:

 

               Ownership  

Name of significant subsidiary

   Country
of
incorporation
   Functional
currency
   As of
December 31,
2014
%
     As of
December 31,
2013
%
 

Lan Perú S.A.

   Peru    US$      69.97858         69.97858   

Lan Cargo S.A.

   Chile    US$      99.89803         99.89803   

Lan Argentina S.A.

   Argentina    ARS      94.99055         94.99055   

Transporte Aéreo S.A.

   Chile    US$      99.89804         99.89804   
Aerolane Líneas Aéreas Nacionales del Ecuador S.A.    Ecuador    US$      100.00000         71.94990   

Aerovías de Integración Regional, AIRES S.A.

   Colombia    COP      99.01646         99.01646   

TAM S.A.

   Brazil    BRL      99.99938         99.99938   

The consolidated subsidiaries do not have significant restrictions for transferring funds to controller.

 

55


Table of Contents

Summary financial information of significant subsidiaries

 

                                        Results for the period  
    Statement of financial position as of December 31, 2014     ended December 31, 2014  

Name of significant subsidiary

  Total
Assets
    Current
Assets
    Non-current
Assets
    Total
Liabilities
    Current
Liabilities
    Non-current
Liabilities
    Revenue     Net
Income
 
    ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$  

Lan Perú S.A.

    239,470        214,245        25,225        228,395        226,784        1,611        1,134,289        1,058   

Lan Cargo S.A.

    575,979        250,174        325,805        234,772        119,111        115,661        267,578        (9,966
Lan Argentina S.A.     233,142        206,503        26,639        201,168        198,593        2,575        439,929        (17,864

Transporte Aéreo S.A.

    .367,570        80,090        287,480        147,278        59,805        87,473        364,580        (8,983

Aerolane Líneas Aéreas Nacionales del Ecuador S.A.

    126,472        78,306        48,166        116,040        111,718        4,322        256,925        (20,193

Aerovías de Integración Regional, AIRES S.A.

    131,324        38,751        92,573        61,736        49,577        12,159        392,433        (81,033

TAM S.A. (*)

    6,817,698        1,921,316        4,896,382        5,809,529        2,279,110        3,530,419        6,628,432        171,655   

 

                                        Results for the period  
    Statement of financial position as of December 31, 2013     ended December 31, 2013  

Name of significant subsidiary

  Total
Assets
    Current
Assets
    Non-current
Assets
    Total
Liabilities
    Current
Liabilities
    Non-current
Liabilities
    Revenue     Net
Income
 
    ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$  

Lan Perú S.A.

    263,516        237,577        25,939        252,109        250,699        1,410        1,173,391        3,755   

Lan Cargo S.A.

    772,640        360,733        411,907        413,527        233,363        180,164        304,060        3,685   
Lan Argentina S.A.     214,426        192,590        21,836        205,672        203,567        2,105        500,128        (13,311
Transporte Aéreo S.A.     359,693        69,459        290,234        120,399        37,049        83,350        400,518        (4,129

Aerolane Líneas Aéreas Nacionales del Ecuador S.A.

    94,160        58,867        35,293        93,535        89,802        3,733        299,138        (40,295

Aerovías de Integración Regional, AIRES S.A.

    188,518        69,591        118,927        36,009        24,936        11,073        335,854        (63,359

TAM S.A. (*)

    8,695,458        2,372,047        6,323,411        7,983,671        3,249,581        4,734,090        6,791,104        (458,475

 

(*) Corresponds to consolidated information of TAM S.A. and Subsidiaries.

 

56


Table of Contents
(b) Non-controlling interest

 

Equity   Tax No.   Country
of origin
  As of
December 31,
2014
    As of
December 31,
2013
    As of
December 31,
2014
    As of
December 31,
2013
 
            %     %     ThUS$     ThUS$  

Lan Perú S.A

  0-E   Peru     30.00000        30.00000        3,323        3,423   

Lan Cargo S.A. and Subsidiaries

  93.383.000-4   Chile     0.10605        0.10605        925        591   

Inversiones Lan S.A. and Subsidiaries

  96.575.810-0   Chile     0.29000        0.29000        5        19   

Promotora Aérea Latinoamericana S.A. and Subsidiaries

  0-E   Mexico     51.00000        51.00000        1,730        1,315   

Aerolane, Lineas Aéreas Nacionales del Ecuador S.A.

  0-E   Ecuador     0.00000        28.05000        —          (14,688

Inversora Cordillera S.A. and Subsidiaries

  0-E   Argentina     4.22000        4.22000        195        966   

Lan Argentina S.A.

  0-E   Argentina     1.00000        1.00000        217        221   

Americonsult de Guatemala S.A.

  0-E   Guatemala     1.00000        1.00000        5        1   

Americonsult Costa Rica S.A.

  0-E   Costa Rica     1.00000        1.00000        6        8   

Linea Aérea Carguera de Colombiana S.A.

  0-E   Colombia     10.00000        10.00000        (826     660   

Aerolíneas Regionales de Integración Aires S.A.

  0-E   Colombia     0.98307        0.98307        684        370   

Transportes Aereos del Mercosur S.A.

  0-E   Paraguay     5.02000        5.02000        825        1,695   

Multiplus S.A.

  0-E   Brazil     27.26000        27.15000        94,710        93,057   
         

 

 

   

 

 

 

Total

  101,799      87,638   
         

 

 

   

 

 

 
        Country   As of
December 31,
    As of
December 31,
   

For the period ended

December 31,

 
Incomes   Tax No.   of origin   2014     2013     2014     2013  
            %     %     ThUS$     ThUS$  

Lan Perú S.A

  0-E   Peru     30.00000        30.00000        317        1,127   

Lan Cargo S.A. and Subsidiaries

  93.383.000-4   Chile     0.10605        0.10605        (109     111   

Inversiones Lan S.A. and Subsidiaries

  96.575.810-0   Chile     0.29000        0.29000        (14     1   

Promotora Aerea Latinoamericana S.A. and Subsidiaries

  0-E   Mexico     51.00000        51.00000        396        (511

Aerolinheas Brasileiras S.A. and Subsidiaries

  0-E   Brasil     0.00000        26.70000        —          (1,520

Aerolane, Lineas Aéreas Nacionales del Ecuador S.A.

  0-E   Ecuador     0.00000        28.05000        (5,671     (11,303

Inversora Cordillera S.A. and Subsidiaries

  0-E   Argentina     4.22000        4.22000        269        188   

Lan Argentina S.A.

  0-E   Argentina     1.00000        1.00000        58        47   

Americonsult de Guatemala S.A.

  0-E   Guatemala     1.00000        1.00000        4        1   

Americonsult Costa Rica S.A.

  0-E   Costa Rica     1.00000        1.00000        6        —     

Linea Aérea Carguera de Colombiana S.A.

  0-E   Colombia     10.00000        10.00000        (495     (145

Aerolíneas Regionales de Integración Aires S.A.

  0-E   Colombia     0.98307        1.02665        (797     (645

Transportes Aereos del Mercosur S.A.

  0-E   Paraguay     5.02000        5.02000        (389     671   

Multiplus S.A.

  0-E   Brazil     27.26000        27.13000        39,254        29,273   
         

 

 

   

 

 

 

Total

  32,829      17,295   
         

 

 

   

 

 

 

 

57


Table of Contents

NOTE 14 - INTANGIBLE ASSETS OTHER THAN GOODWILL

The details of intangible assets are as follows:

 

     Classes of intangible assets      Classes of intangible assets  
     (net)      (gross)  
     As of      As of      As of      As of  
     December 31,      December 31,      December 31,      December 31,  
     2014      2013      2014      2013  
     ThUS$      ThUS$      ThUS$      ThUS$  

Computer software

     126,797         143,124         309,846         278,721   

Developing software

     74,050         46,075         74,050         46,075   

Airport slots

     1,201,028         1,361,807         1,201,028         1,361,807   

Loyalty program

     400,317         453,907         400,317         453,907   

Trademarks

     77,887         88,314         77,887         88,314   

Other assets

     —           81         808         808   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

  1,880,079      2,093,308      2,063,936      2,229,632   
  

 

 

    

 

 

    

 

 

    

 

 

 

Movement in Intangible assets other than goodwill:

 

     Computer                 Trademarks     Other        
     software     Developing     Airport     and loyalty     assets        
     Net     software     slots (*)     program (*)     Net     Total  
     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$  

Opening balance as of January 1, 2013

     144,244        54,635        1,561,130        621,584        806        2,382,399   

Additions

     14,703        47,199        —          —          —          61,902   

Withdrawals

     (467     (1,975     —          —          —          (2,442

Transfer software

     46,444        (48,890     —          —          (492     (2,938

Foreing exchange

     (5,542     (4,894     (199,323     (79,363     (72     (289,194

Amortization

     (56,258     —          —          —          (161     (56,419
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing balance as of December 31, 2013

  143,124      46,075      1,361,807      542,221      81      2,093,308   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Opening balance as of January 1, 2014

  143,124      46,075      1,361,807      542,221      81      2,093,308   

Additions

  16,902      60,994      —        —        —        77,896   

Withdrawals

  (1,365   (3,576   —        —        —        (4,941

Transfer software

  22,351      (24,539   —        —        —        (2,188

Foreing exchange

  (6,763   (4,904   (160,779   (64,017   —        (236,463

Amortization

  (47,452   —        —        —        (81   (47,533
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing balance as of December 31, 2014

  126,797      74,050      1,201,028      478,204      —        1,880,079   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The amortization of the period is shown in the consolidated statement of income in administrative expenses. The accumulated amortization of computer programs as of December 31, 2014 amounts to ThUS$ 183,049 (ThUS$ 135,597 as of December 31, 2013). The accumulated amortization of other identifiable intangible assets as of December 31, 2014 amounts to ThUS$ 808 (ThUS$ 727 as of December 31, 2013).

 

(*) See Note 2.5

 

58


Table of Contents

NOTE 15 – GOODWILL

The Goodwill amount at December 31, 2014 is ThUS$ 3,313,401 (ThUS$ 3,727,605 at December 31, 2013).

The Company has two cash- generating units (CGUs), confirming the existence of two cash-generating units: “Air transportation” and, “Coalition and loyalty program Multiplus”; consistent with this, at December 31, 2014 was performed impairment tests based on value in use and no impairment was identified. These tests are done at least once per year.

At December 31, 2014, the recoverable amounts of cash generating units have been determined from estimated cash flows by the Administration. The main assumptions used are disclosed as follows:

 

          Air transportation    Coalition and loyalty
         

CGU

  

program Multiplus CGU (2)

Annual growth rate (Terminal)

   %    1.5 and 2.5    4.7 and 5.7

Exchange rate (1)

   R$/US$    2.7 and 3.62    2.7 and 3.62

Discount rate based on the weighted average cost of capital (WACC)

   %    9.8 and 10.8    —  

Discount rate based on cost of equity (CoE)

   %    —      18.0 and 24.0

Fuel Price from futures price curves commodities markets

   US$/barril    90    —  

 

(1) In line with the expectations of the Central Bank of Brazil
(2) The flows, as in the growth rate and discount, are denominated in real.

Given the expectation of growth and the long investment cycles characteristic of the industry, are used projections of ten years.

The result of the impairment test, which includes a sensitivity analysis of the main variables, showed that the estimated recoverable amount is higher than carrying value of the book value of net assets allocated to the cash generating unit, and therefore impairment was not detected.

The sensitivity analysis included individual impact of variations in the key assumptions with impact on the determination of the recoverable amounts, namely:

 

                   Decrease  
     Increase      Increase      Minimum  
     Maximum      Maximum      terminal  
     WACC      CoE      growth rate  
     %      %      %  

Air transportation CGU

     10.8         —           1.5   

Coalition and loyalty program Multiplus CGU

     —           24.0         4.7   

In none of the previous cases was presented impairment in the cash- generating unit.

 

59


Table of Contents

Movement of Goodwill, separated by CGU:

 

     Air
Transport
     Coalition
and loyalty
program
Multiplus
     Total  
     ThUS$      ThUS$      ThUS$  

Opening balance as of January 1, 2013

     3,361,906         851,254         4,213,160   

Increase (decrease) due to exchange rate differences

     (421,729      (108,686      (530,415

Others

     44,860         —           44,860   
  

 

 

    

 

 

    

 

 

 

Closing balance as of December 31, 2013

  2,985,037      742,568      3,727,605   
  

 

 

    

 

 

    

 

 

 

Opening balance as of January 1, 2014

  2,985,037      742,568      3,727,605   

Increase (decrease) due to exchange rate differences

  (360,371   (87,670   (448,041

Others

  33,837      —        33,837   
  

 

 

    

 

 

    

 

 

 

Closing balance as of December 31, 2014

  2,658,503      654,898      3,313,401   
  

 

 

    

 

 

    

 

 

 

 

60


Table of Contents

NOTE 16 - PROPERTY, PLANT AND EQUIPMENT

The composition by category of Property, plant and equipment is as follows:

 

     Gross Book Value      Acumulated depreciation     Net Book Value  
     As of      As of      As of     As of     As of      As of  
     December 31,      December 31,      December 31,     December 31,     December 31,      December 31,  
     2014      2013      2014     2013     2014      2013  
     ThUS$      ThUS$      ThUS$     ThUS$     ThUS$      ThUS$  

Construction in progress

     937,279         858,650         —          —          937,279         858,650   

Land

     57,988         59,352         —          —          57,988         59,352   

Buildings

     249,361         247,263         (82,355     (75,478     167,006         171,785   

Plant and equipment

     8,660,352         8,461,456         (1,770,560     (1,708,668     6,889,792         6,752,788   

Own aircraft

     7,531,526         7,409,394         (1,407,704     (1,347,671     6,123,822         6,061,723   

Other

     1,128,826         1,052,062         (362,856     (360,997     765,970         691,065   

Machinery

     65,832         73,561         (42,099     (41,509     23,733         32,052   

Information technology equipment

     188,208         182,108         (137,199     (135,889     51,009         46,219   

Fixed installations and accessories

     97,090         97,212         (53,307     (46,620     43,783         50,592   

Motor vehicles

     95,981         75,150         (53,452     (51,128     42,529         24,022   

Leasehold improvements

     144,230         88,641         (87,707     (71,872     56,523         16,769   

Other property, plants and equipment

     4,522,589         4,791,236         (2,019,155     (1,820,679     2,503,434         2,970,557   

Financial leasing aircraft

     4,365,247         4,618,127         (1,985,458     (1,777,980     2,379,789         2,840,147   

Other

     157,342         173,109         (33,697     (42,699     123,645         130,410   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

  15,018,910      14,934,629      (4,245,834   (3,951,843   10,773,076      10,982,786   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

61


Table of Contents
(a) The movement in the different categories of Property, plant and equipment from January 1, 2013 to December 31, 2014 is shown below:

 

    Construction
in progress
    Land     Buildings
net
    Plant and
equipment
net
    Information
technology
equipment
net
    Fixed
installations
& accessories
net
    Motor
vehicles
net
    Leasehold
improvements
net
    Other
property,
plant and
equipment
net
    Property,
Plant and
equipment
net
 
    ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$  

Opening balance as of January 1, 2013

    1,153,003        65,307        175,070        6,360,115        40,463        42,343        4,722        21,728        3,944,325        11,807,076   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additions

  17,731      —        11,798      1,555,667      22,146      7,663      303      —        69,703      1,685,011   

Disposals

  —        —        —        (141,328   (31   —        (161   —        (644,637   (786,157

Retirements

  (615   —        (430   (65,151   (270   (15   (10   (219   (19,716   (86,426

Depreciation expenses

  —        —        (11,768   (446,503   (14,131   (8,893   (312   (12,281   (336,586   (830,474

Foreing exchange

  (53,452   (5,955   (12,414   (71,013   (3,375   (1,527   (286   (1   (320,738   (468,761

Other increases (decreases)

  (258,017   —        9,529      (384,669   1,417      11,021      (2,512   7,542      278,206      (337,483
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes, total

  (294,353   (5,955   (3,285   447,003      5,756      8,249      (2,978   (4,959   (973,768   (824,290
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing balance as of December 31, 2013

  858,650      59,352      171,785      6,807,118      46,219      50,592      1,744      16,769      2,970,557      10,982,786   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Opening balance as of January 1, 2014

  858,650      59,352      171,785      6,807,118      46,219      50,592      1,744      16,769      2,970,557      10,982,786   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additions

  29,980      3,440      16,636      1,214,282      22,239      2,190      1,586      —        154,049      1,444,402   

Disposals

  —        —        —        (660,129 )(*)    (57   —        (4   —        (328   (660,518

Retirements

  (705   —        (403   (39,463   (205   (230   (53   (50   (34,282   (75,391

Depreciation expenses

  —        —        (13,980   (431,967   (16,889   (8,899   (1,041   (19,127   (286,033   (777,936

Foreing exchange

  733      (4,804   (12,341   (59,957   (3,595   (1,509   330      —        (110,727   (191,870

Other increases (decreases)

  48,621      —        5,309      124,205      3,297      1,639      (597   58,931      (189,802   51,603   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes, total

  78,629      (1,364   (4,779   146,971      4,790      (6,809   221      39,754      (467,123   (209,710
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing balance as of December 31, 2014

  937,279      57,988      167,006      6,954,089      51,009      43,783      1,965      56,523      2,503,434      10,773,076   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*) During the first half of 2014 four Boeing 777-300ER aircraft were sold and subsequently leased.

 

62


Table of Contents
(b) Composition of the fleet:

 

          Aircraft included
in the Company’s Property,
plant and equipment
     Operating
leases
     Total
fleet
 
          As of     As of      As of      As of      As of     As of  

Aircraft

   Model    December 31,     December 31,      December 31,      December 31,      December 31,     December 31,  
          2014     2013      2014      2013      2014     2013  

Boeing 767

   300      —          3         —           —           —          3   

Boeing 767

   300ER      34        34         4         6         38        40   

Boeing 767

   300F      8 (1)      8         3         4         11  (1)      12   

Boeing 777

   300ER      4        8         6         2         10        10   

Boeing 777

   Freighter      2        2         2         2         4        4   

Boeing 787

   800      6        3         4         2         10        5   

Airbus A319

   100      40        39         12         15         52        54   

Airbus A320

   200      95        95         63         65         158        160   

Airbus A321

   200      18        9         3         1         21        10   

Airbus A330

   200      8        8         5         12         13        20   

Airbus A340

   300      3        —           —           4         3        4   

Airbus A340

   500      —          2         —           —           —          2   

Boeing 737

   700      —          —           —           5         —          5   

Bombardier

   Dhc8-200      2        —           5         7         7        7   

Bombardier

   Dhc8-400      —          —           —           3         —          3   
     

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

  220      211      107      128      327      339   
     

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(1) Two aircraft leased to FEDEX

 

(c) Method used for the depreciation of Property, plant and equipment:

 

     Method    Useful life  
          minimum      maximum  

Buildings

  

Straight line without residual value

     20         50   

Plant and equipment

  

Straight line with residual value of 20% in the short-haul fleet and 36% in the long-haul fleet. (*)

     5         20   

Information technology equipment

  

Straight line without residual value

     5         10   

Fixed installations and accessories

  

Straight line without residual value

     10         10   

Motor vehicle

  

Straight line without residual value

     10         10   

Leasehold improvements

  

Straight line without residual value

     5         5   

Other property, plant and equipment

  

Straight line with residual value of 20% in the short-haul fleet and 36% in the long-haul fleet. (*)

     3         20   

 

(*) Except for certain technical components, which are depreciated on the basis of cycles and flight hours.

The aircraft with remarketing clause (**) under modality of financial leasing, which are depreciated according to the duration of their contracts, between 12 and 18 years. Its residual values are estimated according to market value at the end of such contracts.

 

(**) Aircraft with remarketing clause are those that are required to sell at the end of the contract. The depreciation charged to income in the period, which is included in the consolidated statement of income, amounts to ThUS$ 777,936 (ThUS$ 830,474 at December 31, 2013). Depreciation charges for the year are recognized in Cost of sales and administrative expenses in the consolidated statement of income.

 

63


Table of Contents
(d) Additional information regarding Property, plant and equipment:

 

  (i) Property, plant and equipment pledged as guarantee:

In the period ended December 31, 2014, were added direct guarantees by nine Airbus A321-200 aircraft and three Boeing 787-800 aircraft. Additionally, as a result of fleet transfer plan from TAM Linhas Aéreas S.A. to LATAM Airlines Group S.A., the Company added direct guarantees associated with three Airbus A319-100 aircraft, twenty one Airbus A320-200 aircraft and seven Airbus A321-200 aircraft.

Moreover, the Company sold its interest in the permanent establishments Flamenco Leasing LLC, Cisne Leasing LLC, Becacina Leasing LLC, Tricahue Leasing LLC and Loica Leasing Limited. Products of the above direct guarantees associated with seven Boeing 767-300, two Airbus A319-100 and two Airbus A320-200 aircraft were removed.

Additionally, as a result of sale, direct guarantees associated with four Boeing 777-300 aircraft were removed.

Description of Property, plant and equipment pledged as guarantee:

 

               As of      As of  
               December 31,      December 31,  
               2014      2013  

Creditor of

guarantee

   Assets
committed
   Fleet    Existing
Debt
     Book
Value
     Existing
Debt
     Book
Value
 
               ThUS$      ThUS$      ThUS$      ThUS$  

Wilmington

   Aircraft and engines    Boeing 767      1,001,311         1,277,357         1,437,810         1,827,349   

Trust Company

      Boeing 777 / 787      452,622         518,788         777,796         880,470   

Banco Santander S.A.

   Aircraft and engines    Airbus A319      66,318         100,485         74,042         105,353   
      Airbus A320      585,008         788,706         643,945         829,185   
      Airbus A321      39,739         45,161         43,071         49,208   

BNP Paribas

   Aircraft and engines    Airbus A319      174,714         238,103         209,993         281,846   
      Airbus A320      162,304         207,881         199,114         257,857   

Credit Agricole

   Aircraft and engines    Airbus A319      55,797         121,038         32,251         99,241   
      Airbus A320      157,514         219,460         96,774         153,531   
      Airbus A321      60,288         63,939         —           —     

JP Morgan

   Aircraft and engines    Boeing 777      237,463         278,169         259,272         292,486   

Wells Fargo

   Aircraft and engines    Airbus A320      305,949         360,064         331,854         384,273   

Bank of Utah

   Aircraft and engines    Airbus A320      259,260         327,094         277,622         347,765   

DVB Bank SE

   Aircraft and engines    Boeing 767      —           —           95,292         151,824   

Natixis

   Aircraft and engines    Airbus A320      48,814         55,946         —           —     
      Airbus A321      405,416         488,198         —           —     

Citibank N. A.

   Aircraft and engines    Airbus A320      142,591         146,535         —           —     
      Airbus A321      55,836         59,452         —           —     

HSBC

   Aircraft and engines    Airbus A320      59,005         59,342         —           —     

KfW IPEX-Bank

   Aircraft and engines    Airbus A320      16,088         17,516         —           —     

PK AirFinance US, Inc.

   Aircraft and engines    Airbus A320      69,721         70,102         —           —     
        

 

 

    

 

 

    

 

 

    

 

 

 

Total direct guarantee

  4,355,758      5,443,336      4,478,836      5,660,388   
        

 

 

    

 

 

    

 

 

    

 

 

 

The amounts of existing debt are presented at nominal value. Book value corresponds to the carrying value of the goods provided as guarantees.

 

64


Table of Contents

Additionally, there are indirect guarantees related to assets recorded in Property, plant and equipment whose total debt at December 31, 2014 amounted to ThUS$ 1,626,257 (ThUS$ 2,167,470 at December 31, 2013). The book value of assets with indirect guarantees as of December 31, 2014 amounts to ThUS$ 2,335,135 (ThUS$ 2,767,593 as of December 31, 2013).

 

  (ii) Commitments and others

Fully depreciated assets and commitments for future purchases are as follows:

 

     As of      As of  
     December 31,      December 31,  
     2014      2013  
     ThUS$      ThUS$  

Gross book value of fully depreciated property, plant and equipment still in use

     138,960         160,116   

Commitments for the acquisition of aircraft (*)

     21,500,000         23,900,000   

 

(*) Acording to the manufacturer’s price list.

Purchase commitment of aircraft

 

     Year of delivery  
Manufacturer    2015      2016      2017      2018      2019      2020      2021      Total  

Airbus S.A.S.

     16         23         26         31         11         12         5         124   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

A320-NEO

  —        2      18      16      8      8      —        52   

A321

  15      15      —        —        —        —        —        30   

A321-NEO

  —        —        —        6      —        4      5      15   

A350

  1      6      8      9      3      —        —        27   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The Boeing Company

  3      5      6      4      —        —        —        18   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

B777

  —        —        2      —        —        —        —        2   

B787-8

  4      4      8   

B787-9

  3      5      —        —        —        —        —        8   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

  19      28      32      35      11      12      5      142   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

In July 2014 the cancellation of 4 Airbus A320 was signed and changing 12 Airbus A320 aircraft for 12 Airbus A320 NEO aircraft. In December 2014 a contract was signed changing 4 Airbus A320 aircraft for 4 Airbus A320 NEO aircraft and changing 4 Airbus A321 aircraft for 4 Airbus A321 NEO aircraft.

At December 31, 2014, as a result of the different aircraft purchase agreements signed with Airbus S.A.S., remain to receive 97 aircraft Airbus A320 family, with deliveries between 2015 and 2021, and 27 Airbus aircraft A350 family with delivery dates starting from 2015.

The approximate amount is ThUS$ 17,600,000, according to the manufacturer’s price list. Additionally, the Company has valid purchase options for 5 Airbus A350 aircraft.

 

65


Table of Contents

As of December 31, 2014, and as a result of different aircraft purchase contracts signed with The Boeing Company, remain to receive a total of sixteen 787 Dreamliner aircraft, with delivery dates between 2015 and 2018, and two 777 with delivery expected for 2017.

The approximate amount, according to the manufacturer’s price list, is ThUS$ 3,900,000. Additionally, the Company has valid purchase options for 2 Boeing 777 aircraft.

 

  (iii) Capitalized interest costs with respect to Property, plant and equipment.

 

          For the periods ended  
          December 31,  
          2014      2013  

Average rate of capitalization of capitalized interest costs

   %      2.84         3.63   

Costs of capitalized interest

   ThUS$      18,426         25,625   

 

  (iv) Financial leases

The detail of the main financial leases is as follows:

 

          As of      As of  
          December 31,      December 31,  

Lessor

   Aircraft    Model    2014      2013  

Agonandra Statutory Trust

   Airbus A319    100      4         4   

Agonandra Statutory Trust

   Airbus A320    200      2         2   

Air Canada

   Airbus A340    500      —           2   

AWMS I (AWAS)

   Boeing 767    300      —           3   

Becacina Leasing LLC

   Boeing 767    300ER      1         —     

Caiquen Leasing LLC

   Boeing 767    300F      1         1   

Cernicalo Leasing LLC

   Boeing 767    300F      2         2   

Chirihue Leasing Trust

   Boeing 767    300F      2         2   

Cisne Leasing LLC

   Boeing 767    300ER      2         —     

Codorniz Leasing Limited

   Airbus A319    100      2         2   

Conure Leasing Limited

   Airbus A320    200      2         2   

Flamenco Leasing LLC

   Boeing 767    300ER      1         —     

FLYAFI 1 S.R.L.

   Boeing 777    300ER      1         1   

FLYAFI 2 S.R.L.

   Boeing 777    300ER      1         1   

FLYAFI 3 S.R.L.

   Boeing 777    300ER      1         1   

Forderum Holding B.V. (GECAS)

   Airbus A320    200      2         2   

Garza Leasing LLC

   Boeing 767    300ER      1         1   

General Electric Capital Corporation

   Airbus A330    200      3         3   

Intraelo BETA Corpotation (KFW)

   Airbus A320    200      1         1   

Juliana Leasing Limited

   Airbus A320    200      2         2   

Linnet Leasing Limited

   Airbus A320    200      4         4   

Loica Leasing Limited

   Airbus A319    100      2         —     

Loica Leasing Limited

   Airbus A320    200      2         —     

Mirlo Leasing LLC

   Boeing 767    300ER      1         1   

 

66


Table of Contents
     As of      As of  
     December 31,      December 31,  

Lessor

   Aircraft    Model    2014      2013  

NBB Rio de Janeiro Lease CO and Brasilia Lease LLC (BBAM)

   Airbus A320    200      1         1   

NBB São Paulo Lease CO. Limited (BBAM)

   Airbus A321    200      1         1   

Osprey Leasing Limited

   Airbus A319    100      8         8   

Petrel Leasing LLC

   Boeing 767    300ER      1         1   

Pochard Leasing LLC

   Boeing 767    300ER      2         2   

Quetro Leasing LLC

   Boeing 767    300ER      3         3   

SG Infraestructure Italia S.R.L.

   Boeing 777    300ER      1         1   

SL Alcyone LTD (Showa)

   Airbus A320    200      1         1   

TMF Interlease Aviation B.V.

   Airbus A320    200      1         12   

TMF Interlease Aviation B.V.

   Airbus A330    200      1         1   

TMF Interlease Aviation II B.V.

   Airbus A319    100      5         5   

TMF Interlease Aviation II B.V.

   Airbus A320    200      2         2   

TMF Interlease Aviation III B.V.

   Airbus A319    100      —           3   

TMF Interlease Aviation III B.V.

   Airbus A320    200      —           12   

TMF Interlease Aviation III B.V.

   Airbus A321    200      —           7   

Tricahue Leasing LLC

   Boeing 767    300ER      3         —     

Wacapou Leasing S.A

   Airbus A320    200      1         1   

Wells Fargo Bank North National Association (ILFC)

   Airbus A330    200      —           1   
        

 

 

    

 

 

 

Total

  71      99   
        

 

 

    

 

 

 

Financial leasing contracts where the Company acts as the lessee of aircrafts establish duration between 12 and 18 year terms and semi-annual, quarterly and monthly payments of obligations.

Additionally, the lessee will have the obligation to contract and maintain active the insurance coverage for the aircraft, perform maintenance on the aircraft and update the airworthiness certificates at their own cost.

Fixed assets acquired under financial leases are classified as Other property, plant and equipment. As of December 31, 2014 the Company had seventy one aircraft (ninety nine aircraft as of December 31, 2013).

During the period ended December 2014, due to the sale of its participation in the permanent establishments Flamenco Leasing LLC, Cisne Leasing LLC, Becacina Leasing LLC, Tricahue Leasing LLC and Loica Leasing Limited, the Company increased its number of aircraft on lease by seven Boeing 767-300, two Airbus A319-100 and two Airbus A320-200 aircraft. Therefore, these aircraft were reclassified from the Plant and equipment category to the category Other property plant and equipment.

During the third quarter of 2014 the option was exercised to purchase one A330-200 and during the fourth quarter of 2014 the option were exercised to purchase two A320-200 aircraft. Therefore, this aircraft was reclassified from the Other property plant and equipment category to the category Plant and equipment.

For other hand, as a result of fleet transfer plan from TAM Linhas Aéreas S.A. to LATAM Airlines Group S.A., the Company decreases its number of aircraft on lease by three Airbus A319-100 aircraft, twenty one Airbus A320-200 and seven Airbus A321-200 aircraft as a result of modifications in its financial contracts. Therefore, these aircraft were reclassified from the Other property plant and equipment category to the category Plant and equipment.

 

67


Table of Contents

Additionally, as a result of the leasing contracts had ended; the Company decreases its number of aircraft on lease by three Boeing 767-300 aircraft and two Airbus A340-500 aircraft. These aircraft were on operative leasing agreement, but according to the stated policy were classified as financial leasing.

The book value of assets under financial leases as of December 31, 2014 amounts to ThUS$ 2,379,789 (ThUS$ 2,840,147 as of December 31, 2013).

The minimum payments under financial leases are as follows:

 

     As of December 31, 2014      As of December 31, 2013  
     Gross            Present      Gross            Present  
     Value      Interest     Value      Value      Interest     Value  
     ThUS$      ThUS$     ThUS$      ThUS$      ThUS$     ThUS$  

No later than one year

     403,840         (48,197     355,643         462,157         (53,925     408,232   

Between one and five years

     1,121,190         (97,909     1,023,281         1,406,384         (118,702     1,287,682   

Over five years

     261,877         (6,409     255,468         633,120         (19,562     613,558   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

  1,786,907      (152,515   1,634,392      2,501,661      (192,189   2,309,472   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

NOTE 17 - CURRENT AND DEFERRED TAXES

In the period ended December 31, 2014, the income tax provision was calculated at the rate of 21% for the business year 2014, in accordance with the recently enacted Law No. 20,780 published in the Official Journal of the Republic of Chile on September 29, 2014.

Among the main changes is the progressive increase of the First Category Tax which will reach 27% in 2018 if the “Partially Integrated Taxation System”(*) is chosen. Alternatively, if the Company chooses the “Attributed Income Taxation System”(*) the top rate would reach 25% in 2017.

As LATAM Airlines Group S.A. is a public company, by default it must choose the “Partially Integrated Taxation System”, unless a future Extraordinary Meeting of Shareholders of the Company agrees, by a minimum of 2/3 of the votes, to choose the “Attributed Income Taxation System”. This decision must be taken at the latest in the last quarter of 2016.

The effects of the updating of deferred tax assets and liabilities according to rates changes introduced by Law No. 20,780 depending on their period back have been recorded in equity in accordance with the instructions of Chilean Superintendency of Securities and Insurance in his Office Circular No. 856 of October 17, 2014. The total effect in equity was ThUS $ 150,210, which is explained by an increase in deferred tax assets of ThUS$ 87 and an increase in deferred tax liabilities of ThUS$ 145,253 and an increase in equity by deferred tax of ThUS$ 5,044. The net effect on the assets and liabilities by deferred tax is an increase on liabilities for ThUS$ 145,166.

Deferred tax assets and liabilities are offset if there is a legal right to offset assets and liabilities for income taxes relating to the same entity and tax authority.

 

68


Table of Contents
(*) The Partially Integrated Taxation System is one of the tax regimes approved through the Tax Reform previously mentioned, which is based on the taxation by the perception of profits and the Attributed Income Taxation System is based on the taxation by the accrual of profits.

 

(a) Current taxes

 

(a.1) The composition of the current tax assets is the following:

 

     Current assets      Non-current assets      Total assets  
     As of      As of      As of      As of      As of      As of  
     December 31,      December 31,      December 31,      December 31,      December 31,      December 31,  
     2014      2013      2014      2013      2014      2013  
     ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$  

Provisional monthly payments (advances)

     68,752         61,570         —           —           68,752         61,570   

Other recoverable credits

     31,956         20,320         17,663         —           49,619         20,320   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current tax assets

  100,708      81,890      17,663      —        118,371      81,890   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a.2) The composition of the current tax liabilities are as follows:

 

     Current liabilities      Non-current liabilities      Total liabilities  
     As of      As of      As of      As of      As of      As of  
     December 31,      December 31,      December 31,      December 31,      December 31,      December 3  
     2014      2013      2014      2013      2014      2013  
     ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$  

Income tax provision

     16,712         9,919         —           —           16,712         9,919   

Additional tax provision

     1,177         1,664         —           —           1,177         1,664   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current tax liabilities

  17,889      11,583      —        —        17,889      11,583   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(b) Deferred taxes

The balances of deferred tax are the following:

 

     Assets     Liabilities  
     As of     As of     As of     As of  
Concept    December 31,     December 31,     December 31,     December 31,  
     2014     2013     2014     2013  
     ThUS$     ThUS$     ThUS$     ThUS$  

Depreciation

     (23,675     (17,152     847,965        557,845   

Leased assets

     (102,457     (147,074     83,318        46,688   

Amortization

     (31,750     (10,778     128,350        113,579   

Provisions

     416,153        317,883        65,076        (207,358

Revaluation of financial instruments

     270        562        (12,536     (15,508

Tax losses

     151,569        267,189        (571,180     (284,339

Revaluation property, plant and equipment

     —          —          (5,999     (18,544

Intangibles

     —          —          523,275        593,325   

Others

     (2,787     (7,668     (6,375     (18,460
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  407,323      402,962      1,051,894      767,228   
  

 

 

   

 

 

   

 

 

   

 

 

 

The balance of deferred tax assets and liabilities are composed principally of temporary differences to reverse in the long term.

 

69


Table of Contents

Movements of Deferred tax assets and liabilities:

 

(a) From January 1 to December 31, 2013

 

     Opening     Recognized in     Recognized in     Exchange            Ending  
     balance     consolidated     comprehensive     rate            balance  
     Assets/(liabilities)     income     income     variation     Others      Asset (liability)  
     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$      ThUS$  

Depreciation

     (454,845     (124,584     —          4,432        —           (574,997

Leased assets

     (268,619     70,807        —          4,050        —           (193,762

Amortization

     (76,763     (49,985     —          2,391        —           (124,357

Provisions

     555,423        35,636        —          (65,818     —           525,241   

Revaluation of financial instruments

     36,919        146        (19,345     (1,650     —           16,070   

Tax losses

     420,578        148,266        —          (17,316     —           551,528   

Revaluation propety, plant and equipment

     22,892        3,290        —          (7,638     —           18,544   

Intangibles

     (680,167     —          —          86,842        —           (593,325

Others

     28,310        9,543        —          (28,070     1,009         10,792   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total

  (416,272   93,119      (19,345   (22,777   1,009      (364,266
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

(b) From January 1 to December 31, 2014

 

     Opening     Recognized in     Recognized in      Exchange     Efect from           Ending  
     balance     consolidated     comprehensive      rate     change in           balance  
     Assets/(liabilities)     income     income      variation     tax rate     Others     Asset (liability)  
     ThUS$     ThUS$     ThUS$      ThUS$     ThUS$     ThUS$     ThUS$  

Depreciation

     (574,997     (74,623     —           3,575        (225,595     —          (871,640

Leased assets

     (193,762     47,749        —           3,267        (43,029     —          (185,775

Amortization

     (124,357     (21,621     —           1,928        (16,050     —          (160,100

Provisions

     525,241        (99,262     —           (53,090     (21,812     —          351,077   

Revaluation of financial instruments

     16,070        (53,675     47,979         (1,331     3,763        —          12,806   

Tax losses (*)

     551,528        147,798        —           (13,968     163,596        (126,205     722,749   

Revaluation propety, plant and equipment

     18,544        (6,384     —           (6,161     —          —          5,999   

Intangibles

     (593,325     —          —           70,050        —          —          (523,275

Others

     10,792        13,455        —           (26,200     (6,039     11,580        3,588   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total

  (364,266   (46,563   47,979      (21,930   (145,166   (114,625   (644,571
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

(*) In relation to the Tax Recovery Program (REFIS), established in Law No. 11,941/09, the Provisional Measure No. 651/2014 approved by the Brazilian National Congress and signed into Law No. 13,043/14, in its Section VIII, Article 33, establishes that taxpayers that have tax debts can anticipate paying their tax debt by using tax credits related to tax loss carryforwards up to an amount of 70% of the total debt if they pay the other 30% in cash. The Company adhered to the program and paid its debt through this mechanism.

Therefore, the company TAM Linhas Aéreas S.A. decreased its liability associated with the REFIS program using its deferred tax assets related to its tax loss of ThUS $ 126,205 at December 31, 2014, generating no effect on the outcome of tax.

 

70


Table of Contents

Deferred tax assets not recognized:

 

     As of      As of  
     December 31,      December 31,  
     2014      2013  
     ThUS$      ThUS$  

Tax losses

     2,781         6,538   
  

 

 

    

 

 

 

Total Deferred tax assets not recognized

  2,781      6,538   
  

 

 

    

 

 

 

Deferred tax assets on tax loss carry-forwards, are recognized to the extent that it is likely to provide relevant tax benefit through future taxable profits. The Company has not recognized deferred tax assets of ThUS$ 2,781 (ThUS$ 6,538 at December 31, 2013) compared to a loss of ThUS$ 11,620 (ThUS$ 28,855 at December 31, 2013) to offset against future years tax benefits.

Deferred tax expense and current income taxes:

 

     For the periods ended  
     December 31,  
     2014      2013  
     ThUS$      ThUS$  

Current tax expense

     

Current tax expense

     97,782         73,611   

Adjustment to previous period’s current tax

     (2,151      (561
  

 

 

    

 

 

 

Total current tax expense, net

  95,631      73,050   
  

 

 

    

 

 

 

Deferred tax expense

Deferred expense for taxes related to the creation and reversal of temporary differences

  46,466      (92,863

Reduction (increase) in value of deferred tax assets during the evaluation of its usefulness

  97      (256
  

 

 

    

 

 

 

Total deferred tax expense, net

  46,563      (93,119
  

 

 

    

 

 

 

Income tax expense

  142,194      (20,069
  

 

 

    

 

 

 

 

71


Table of Contents

Composition of income tax expense (income):

 

     For the periods ended  
     December 31,  
     2014      2013  
     ThUS$      ThUS$  

Current tax expense, net, foreign

     92,272         61,118   

Current tax expense, net, Chile

     3,359         11,932   
  

 

 

    

 

 

 

Total current tax expense, net

  95,631      73,050   
  

 

 

    

 

 

 

Deferred tax expense, net, foreign

  168,049      (112,047

Deferred tax expense, net, Chile

  (121,486   18,928   
  

 

 

    

 

 

 

Deferred tax expense, net, total

  46,563      (93,119
  

 

 

    

 

 

 

Income tax expense

  142,194      (20,069
  

 

 

    

 

 

 

Profit before tax by the legal tax rate in Chile (21%)

 

     For the periods ended  
     December 31,      December 31,  
     2014     2013      2014     2013  
     ThUS$     ThUS$      %     %  

Tax expense using the legal rate

     6,805 (*)      (61,035      21.00 (*)      20.00   
  

 

 

   

 

 

    

 

 

   

 

 

 

Tax effect of rates in other jurisdictions

  112,563      (34,287   347.37      11.24   

Tax effect of non-taxable operating revenues

  (60,960   (24,004   (188.12   7.87   

Tax effect of disallowable expenses

  88,643      98,211      273.55      (32.18

Other increases (decreases) in legal tax charge

  (4,857   1,046      (14.99   (0.34
  

 

 

   

 

 

    

 

 

   

 

 

 

Total adjustments to tax expense using the legal rate

  135,389      40,966      417.81      (13.41
  

 

 

   

 

 

    

 

 

   

 

 

 

Tax expense using the effective rate

  142,194      (20,069   438.81      6.59   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

(*) On September 29, 2014, Law No. 20,780 “Amendment to the system of income taxation and introduces various adjustments in the tax system.” was published in the Official Journal of the Republic of Chile. Within major tax reforms that law contains is modified gradually from 2014 to 2018 the First- Category Tax rate to be declared and paid starting in tax year 2015.

Thus, at December 31, 2014, the Company filed tax expense reconciliation and legal tax rate considering the rate increase. According to the instructions of Chilean Superintendency of Securities and Insurance in his Office Circular No. 856 of October 17, 2014, the Company recognized a loss on their retained earnings ThUS$ 150,210 as a result of the rate increase.

 

72


Table of Contents

Deferred taxes related to items charged to net equity:

 

     For the period ended  
     December 31,  
     2014      2013  
     ThUS$      ThUS$  

Aggregate deferred taxation of components of other comprehensive income

     40,227         (19,345

Tax effect by change legal tax rate in other comprehensive income (*)

     7,752         —     

Aggregate deferred taxation related to items charged to net equity

     (3,389      (3,440

Tax effect by change legal tax rate in net equity (*)

     (2,708      —     
  

 

 

    

 

 

 

Total deferred taxes related to items charged to net equity

  41,882      (22,785
  

 

 

    

 

 

 

 

(*) Correspond to the tax by tax rate increases Law No. 20,780, tax reform, published in the Official Journal of the Republic of Chile on September 29, 2014.

NOTE 18 - OTHER FINANCIAL LIABILITIES

The composition of Other financial liabilities is as follows:

 

     As of      As of  
     December 31,      December 31,  
     2014      2013  
     ThUS$      ThUS$  

Current

     

(a) Interest bearing loans

     1,397,382         1,969,281   

(b) Derivatives not recognized as a hedge

     1,190         4,040   

(c) Hedge derivatives

     226,043         66,466   
  

 

 

    

 

 

 

Total current

  1,624,615      2,039,787   
  

 

 

    

 

 

 

Non-current

(a) Interest bearing loans

  7,360,685      7,803,588   

(b) Derivatives not recognized as a hedge

  —        1,491   

(c) Hedge derivatives

  28,327      54,906   
  

 

 

    

 

 

 

Total non-current

  7,389,012      7,859,985   
  

 

 

    

 

 

 

 

73


Table of Contents
(a) Interest bearing loans

Obligations with credit institutions and debt instruments:

 

     As of      As of  
     December 31,      December 31,  
     2014      2013  
     ThUS$      ThUS$  

Current

     

Loans to exporters

     327,278         401,263   

Bank loans

     98,711         602,618   

Guaranteed obligations

     472,864         455,512   

Other guaranteed obligations

     61,872         31,109   
  

 

 

    

 

 

 

Subtotal bank loans

  960,725      1,490,502   

Obligation with the public

  21,206      21,761   

Financial leases

  364,514      423,537   

Other loans

  50,937      33,481   
  

 

 

    

 

 

 

Total current

  1,397,382      1,969,281   
  

 

 

    

 

 

 

Non-current

Bank loans

  415,667      322,207   

Guaranteed obligations

  3,765,518      3,776,910   

Other guaranteed obligations

  93,992      64,247   
  

 

 

    

 

 

 

Subtotal bank loans

  4,275,177      4,163,364   

Obligation with the public

  1,111,481      1,116,671   

Financial leases

  1,344,520      1,902,715   

Other loans

  629,507      620,838   
  

 

 

    

 

 

 

Total non-current

  7,360,685      7,803,588   
  

 

 

    

 

 

 

Total obligations with financial institutions

  8,758,067      9,772,869   
  

 

 

    

 

 

 

All interest-bearing liabilities are recorded using the effective interest rate method. Under IFRS, the effective interest rate for loans with a fixed interest rate does not vary throughout the loan, while in the case of loans with variable interest rates, the effective rate changes on each date of reprising of the loan.

Currency balances that make the interest bearing loans:

 

     As of      As of  
     December 31,      December 31,  
     2014      2013  

Currency

   ThUS$      ThUS$  

Argentine peso

     39,053         43,335   

Brazilian real

     53,410         76,674   

Chilean peso (U.F.)

     187,614         267,554   

Euro

     547         2,029   

US Dollar

     8,477,443         9,383,277   
  

 

 

    

 

 

 

Total

  8,758,067      9,772,869   
  

 

 

    

 

 

 

 

74


Table of Contents

Interest-bearing loans due in installments to December 31, 2014

Debtor: LATAM Airlines Group S.A. and Subsidiaries, Tax No. 89.862.200-2, Chile.

 

        Nominal values   Accounting values        
    Creditor   Up to 90  

More

than 90
days to
one

 

More than

one to
three

 

More

than

three

to five

  More than
five
  Total
nominal
 

Up to

90

 

More

than 90
days to
one

  More than
one to
three
 

More

than

three to
five

 

More than

five

  Total
accounting
    Effective   Nominal  
Tax No. Creditor country Currency days   year   years   years   years   value   days   year   years   years   years   value   Amortization rate   rate  
      ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$     %   %  

Loans to exporters

97.032.000-8

BBVA Chile US$   100,000      —        —        —        —        100,000      100,058      —        —        —        —        100,058    At expiration   0.40      0.40   

97.036.000-K

SANTANDER Chile US$   45,000      —        —        —        —        45,000      45,040      —        —        —        —        45,040    At expiration   0.34      0.34   

97.030.000-7

ESTADO Chile US$   55,000      —        —        —        —        55,000      55,022      —        —        —        —        55,022    At expiration   0.52      0.52   

97.006.000-6

BCI Chile US$   100,000      —        —        —        —        100,000      100,140      —        —        —        —        100,140    At expiration   0.47      0.47   

76.645.030-K

ITAU Chile US$   15,000      —        —        —        —        15,000      15,018      —        —        —        —        15,018    At expiration   0.65      0.65   

97.951.000-4

HSBC Chile US$   12,000      —        —        —        —        12,000      12,000      —        —        —        —        12,000    At expiration   0.50      0.50   

Bank loans

97.023.000-9

CORPBANCA Chile UF   14,242      42,725      113,934      17,367      —        188,268      15,542      42,725      112,160      17,187      —        187,614    Quarterly   4.85      4.85   

0-E

CITIBANK Argentina ARS   —        17,542      —        —        —        17,542      122      17,542      —        —        —        17,664    Monthly   31.00      31.00   

0-E

BBVA Argentina ARS   —        21,050      —        —        —        21,050      339      21,050      —        —        —        21,389    Monthly   33.00      33.00   

97.036.000-K

BBVA Chile US$   —        —        282,967      —        —        282,967      928      —        282,967      —        —        283,895    Quarterly   2.33      2.33   

Guaranteed obligations

0-E

CREDIT AGRICOLE France US$   17,225      52,658      105,594      62,209      35,883      273,569      17,745      52,658      105,594      62,209      35,883      274,089    Quarterly   1.68      1.43   

0-E

BNP PARIBAS U.S.A. US$   7,815      24,005      67,806      73,475      178,116      351,217      8,940      24,005      67,248      73,287      178,078      351,558    Quarterly   2.13      2.04   

0-E

WELLS FARGO U.S.A. US$   30,351      91,866      251,040      260,112      669,599      1,302,968      34,771      91,866      219,808      245,026      653,056      1,244,527    Quarterly   2.26      1.57   

0-E

CITIBANK U.S.A. US$   16,624      50,489      139,491      146,931      330,579      684,114      18,154      50,489      128,993      141,745      323,754      663,135    Quarterly   2.24      1.49   

97.036.000-K

SANTANDER Chile US$   5,127      15,545      42,646      44,472      72,551      180,341      5,418      15,545      40,183      43,413      71,879      176,438    Quarterly   1.32      0.78   

0-E

BTMU U.S.A. US$   2,649      8,042      22,221      23,393      51,340      107,645      2,838      8,042      20,557      22,621      50,668      104,726    Quarterly   1.64      1.04   

0-E

APPLE BANK U.S.A. US$   1,296      3,952      10,919      11,516      25,707      53,390      1,448      3,952      10,094      11,131      25,366      51,991    Quarterly   1.63      1.03   

0-E

US BANK U.S.A. US$   14,158      42,960      118,206      123,705      349,129      648,158      17,169      42,960      97,791      113,644      337,272      608,836    Quarterly   3.99      2.81   

0-E

DEUTSCHE BANK U.S.A. US$   4,552      14,031      39,791      24,725      72,180      155,279      5,190      14,031      39,791      24,726      72,180      155,918    Quarterly   3.25      3.25   

0-E

NATIXIS France US$   9,739      29,807      84,884      87,304      242,496      454,230      10,278      29,807      84,884      87,304      242,496      454,769    Quarterly   1.86      1.81   

0-E

HSBC U.S.A. US$   1,340      4,082      11,249      11,820      30,514      59,005      1,474      4,082      11,249      11,820      30,514      59,139    Quarterly   2.29      1.48   

0-E

PK AirFinance U.S.A. US$   1,755      5,452      16,014      18,412      28,088      69,721      1,810      5,452      16,014      18,412      28,088      69,776    Quarterly   1.86      1.86   

0-E

KFW IPEX-BANK U.S.A. US$   611      1,885      5,568      4,334      3,690      16,088      613      1,885      5,568      4,334      3,690      16,090    Quarterly   2.10      2.10   

—  

SWAP Aircraft arrivals —   US$   595      1,647      3,333      1,658      157      7,390      595      1,647      3,333      1,658      157      7,390    Quarterly   —        —     

Other guaranteed obligations

0-E

DVB BANK SE U.S.A. US$   7,877      23,877      32,492      —        —        64,246      7,920      23,878      32,492      —        —        64,290    Quarterly   2.00      2.00   

0-E

CREDIT AGRICOLE U.S.A. US$   7,459      22,378      61,500      —        —        91,337      7,696      22,378      61,500      —        —        91,574    Quarterly   1.73      1.73   

Financial leases

0-E

ING U.S.A. US$   7,744      23,786      52,041      31,151      11,806      126,528      8,754      23,786      50,985      30,853      11,771      126,149    Quarterly   4.84      4.33   

0-E

CREDIT AGRICOLE France US$   1,581      4,877      13,955      —        —        20,413      1,628      4,877      13,955      —        —        20,460    Quarterly   1.20      1.20   

0-E

CITIBANK U.S.A. US$   4,409      13,657      39,402      44,177      13,804      115,449      5,384      13,657      38,125      43,767      13,762      114,695    Quarterly   6.40      5.67   

0-E

PEFCO U.S.A. US$   14,549      44,742      125,130      63,957      3,827      252,205      16,216      44,742      122,596      63,620      3,819      250,993    Quarterly   5.35      4.76   

0-E

BNP PARIBAS U.S.A. US$   9,457      29,109      83,466      58,792      10,848      191,672      10,125      29,109      81,505      58,421      10,820      189,980    Quarterly   4.14      3.68   

0-E

WELLS FARGO U.S.A. US$   4,373      13,323      37,242      39,862      44,525      139,325      4,830      13,323      357,710      39,264      44,290      459,417    Quarterly   3.98      3.53   

0-E

DVB BANK SE U.S.A. US$   4,457      13,545      32,567      —        —        50,569      4,545      13,545      32,567      —        —        50,657    Quarterly   1.89      1.89   

0-E

US BANK U.S.A. US$   280      11,701      —        —        —        11,981      280      11,701      —        —        —        11,981    Monthly   —        —     

0-E

BANC OF AMERICA U.S.A. US$   643      2,049      2,770      —        —        5,462      664      2,049      2,770      —        —        5,483    Monthly   1.41      1.41   

Other loans

0-E

BOEING U.S.A. US$   —        —        179,507      —        —        179,507      3,580      —        179,507      —        —        183,087    At expiration   1.74      1.74   

0-E

CITIBANK (*) U.S.A. US$   —        —        164,108      184,866      101,026      450,000      1,500      —        164,108      184,866      101,026      451,500    Quarterly   6.00      6.00   
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       
Total   517,908      630,782      2,139,843      1,334,238      2,275,865      6,898,636      543,774      630,783      2,384,054      1,299,308      2,238,569      7,096,488   
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

(*) Securitized bond with the future flows from the sales with credit card in United States and Canada.

 

75


Table of Contents

Interest-bearing loans due in installments to December 31, 2014

Debtor: TAM S.A. and Subsidiaries, Tax No. 02.012.862/0001-60, Brazil.

 

        Nominal values   Accounting values            
Tax No. Creditor

Creditor

country

Currency Up to
90
days
  More
than
90
days
to one
year
  More than
one to
three
years
  More than
three
to
five
years
  More than
five
years
  Total
nominal
value
  Up to
90
days
  More
than
90 days
to one
year
  More than
one to
three
years
  More than
three to
five years
  More than
five
years
  Total
accounting
value
  Amortization Effective
rate
  Nominal
rate
 
        ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$     %   %  

Bank loans

0-E

NEDERLANDSCHE
CREDIETVERZEKERING MAATSCHAPPIJ Holland US$   108      335      971      1,094      1,288      3,796      127      336      971      1,094      1,288      3,816    Monthly   6.01      6.01   

Obligation with the public

0-E

THE BANK OF NEW YORK U.S.A. US$   —        —        300,000      —        800,000      1,100,000      12,178      9,028      304,377      4,583      802,521      1,132,687    At
Expiration
  7.99      7.19   

Financial leases

0-E

AFS INVESTMENT IX LLC U.S.A. US$   1,864      5,752      16,580      18,555      8,369      51,120      2,104      5,752      16,580      18,555      8,369      51,360    Monthly   1.25      1.25   

0-E

AIRBUS FINANCIAL U.S.A. US$   3,189      9,836      27,070      15,262      7,664      63,021      3,303      9,836      27,070      15,262      7,664      63,135    Monthly   1.42      1.42   

0-E

CREDIT AGRICOLE-CIB U.S.A. US$   2,704      32,466      —        —        —        35,170      2,752      32,466      —        —        —        35,218    Quarterly   1.10      1.10   

0-E

CREDIT AGRICOLE -CIB France US$   1,500      4,500      4,500      —        —        10,500      1,566      4,500      4,500      —        —        10,566    Quarterly/
Semiannual
  3.25      3.25   

0-E

DVB BANK SE Germany US$   3,125      9,375      —        —        —        12,500      3,160      9,375      —        —        —        12,535    Quarterly   2.50      2.50   

0-E

DVB BANK SE U.S.A. US$   197      540      755      —        —        1,492      199      540      755      —        —        1,494    Monthly   1.68      1.68   

0-E

GENERAL ELECTRIC CAPITAL CORPORATION U.S.A. US$   2,296      10,791      23,761      —        —        36,848      2,346      10,791      23,761      —        —        36,898    Monthly   1.25      1.25   

0-E

KFW IPEX-BANK Germany US$   3,246      10,541      18,037      13,535      5,328      50,687      3,339      10,541      18,037      13,535      5,328      50,780    Monthly/
Quarterly
  1.72      1.72   

0-E

NATIXIS France US$   2,887      6,705      20,987      23,723      85,391      139,693      4,044      6,705      20,987      23,723      85,391      140,850    Quarterly/
Semiannual
  3.87      3.87   

0-E

PK AIRFINANCE US, INC. U.S.A. US$   1,208      3,725      20,360      —        —        25,293      1,256      3,725      20,360      —        —        25,341    Monthly   1.75      1.75   

0-E

WACAPOU LEASING S.A. Luxemburg US$   416      1,198      2,847      2,406      13,115      19,982      456      1,198      2,847      2,406      13,115      20,022    Quarterly   2.00      2.00   

0-E

SOCIÉTÉ GÉNÉRALE MILAN BRANCH Italy US$   7,761      23,859      67,973      74,783      169,730      344,106      8,574      23,859      67,973      74,783      169,730      344,919    Quarterly   3.06      3.58   

0-E

BANCO DE LAGE LANDEN BRASIL S.A Brazil BRL   —        —        —        —        —        —        8      —        —        —        —        8    Monthly   11.70      11.70   

0-E

BANCO IBM S.A Brazil BRL   319      957      2,514      27      —        3,817      91      957      2,604      27      —        3,679    Monthly   10.58      10.58   

0-E

HP FINANCIAL SERVICE Brazil BRL   225      707      1,297      —        —        2,229      143      707      1,379      —        —        2,229    Monthly   9.90      9.90   

0-E

SOCIETE AIR FRANCE France EUR   114      —        —        —        —        114      547      —        —        —        —        547    Monthly   6.82      6.82   

0-E

SOCIETE GENERALE France BRL   126      377      1,005      135      —        1,643      82      377      1,044      135      —        1,638    Monthly   11.60      11.60   

Other loans

0-E

COMPANHIA BRASILEIRA DE
MEIOS DE PAGAMENTO Brazil BRL   30,281      15,576      —        —        —        45,857      30,281      15,576      —        —        —        45,857    Monthly   4.23      4.23   
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       
Total   61,566      137,240      508,657      149,520      1,090,885      1,947,868      76,556      146,269      513,245      154,103      1,093,406      1,983,579   
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       
Total consolidated   579,474      768,022      2,648,500      1,483,758      3,366,750      8,846,504      620,330      777,052      2,575,299      1,453,411      3,331,975      8,758,067   
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

76


Table of Contents

Interest-bearing loans due in installments to December 31, 2013

Debtor: LATAM Airlines Group S.A. and Subsidiaries, Tax No. 89.862.200-2, Chile.

 

        Nominal values   Accounting values            
Tax No. Creditor Creditor
country
Currency Up to 90
days
  More
than 90
days to
one year
  More than
one to
three years
  More than
three to
five years
  More than
five years
  Total
nominal
value
  Up to 90
days
  More
than 90
days to
one year
  More than
one to
three years
  More than
three to
five years
  More than
five years
  Total
accounting
value
  Amortization Effective
rate
  Nominal
rate
 
        ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$     %   %  

Loans to exporters

97.032.000-8

BBVA Chile US$   —        30,000      —        —        —        30,000      —        30,022      —        —        —        30,022    At expiration   1.00      1.00   

97.036.000-K

SANTANDER Chile US$   230,000      —        —        —        —        230,000      230,819      —        —        —        —        230,819    At expiration   1.63      1.63   

97.030.000-7

ESTADO Chile US$   —        40,000      —        —        —        40,000      —        40,023      —        —        —        40,023    At expiration   1.06      1.06   

76.100.458-1

BLADEX Chile US$   100,000      —        —        —        —        100,000      100,399      —        —        —        —        100,399    At expiration   1.87      1.87   

Bank loans

97.036.000-K

SANTANDER Chile US$   —        —        115,051      —        —        115,051      153      —        115,051      —        —        115,204    At expiration   3.19      3.19   

97.023.000-9

CORPBANCA Chile UF   15,590      46,772      124,724      81,374      —        268,460      17,475      46,771      122,780      80,528      —        267,554    Quarterly   4.85      4.85   

0-E

CITIBANK Argentina ARS   —        15,335      —        —        —        15,335      35      15,335      —        —        —        15,370    Monthly   20.75      20.75   

0-E

BBVA Argentina ARS   —        27,603      —        —        —        27,603      362      27,603      —        —        —        27,965    Monthly   23.78      23.78   

Guaranteed obligations

0-E

ING U.S.A. US$   2,865      8,808      25,172      27,867      26,831      91,543      3,635      8,807      24,144      27,437      26,682      90,705    Quarterly   5.69      5.01   

0-E

CREDIT AGRICOLE France US$   12,920      34,713      82,646      10,033      —        140,312      13,209      34,713      82,646      10,033      —        140,601    Quarterly   1.99      1.99   

0-E

PEFCO U.S.A. US$   2,219      6,745      —        —        —        8,964      2,239      6,746      (19   —        —        8,966    Quarterly   3.06      2.73   

0-E

BNP PARIBAS U.S.A. US$   8,875      27,256      76,985      83,871      221,267      418,254      10,356      27,256      75,420      83,243      221,031      417,306    Quarterly   2.45      2.31   

0-E

WELLS FARGO U.S.A. US$   46,007      139,012      378,314      389,759      1,146,684      2,099,776      52,722      139,012      330,363      365,871      1,115,366      2,003,334    Quarterly   2.47      1.76   

0-E

CITIBANK U.S.A. US$   9,607      29,315      81,681      87,189      164,399      372,191      10,850      29,315      76,583      84,847      162,473      364,068    Quarterly   2.64      2.04   

97.036.000-K

SANTANDER Chile US$   5,021      15,237      41,767      43,552      95,022      200,599      5,347      15,238      38,966      42,256      93,880      195,687    Quarterly   1.32      0.78   

0-E

BTMU U.S.A. US$   2,579      7,846      21,655      22,801      63,189      118,070      2,784      7,846      19,797      21,891      62,166      114,484    Quarterly   1.64      1.04   

0-E

APPLE BANK U.S.A. US$   1,264      3,848      10,636      11,210      31,544      58,502      1,431      3,848      9,716      10,758      31,027      56,780    Quarterly   1.63      1.04   

0-E

US BANK U.S.A. US$   13,840      41,995      115,549      120,924      411,684      703,992      17,106      41,995      93,083      109,417      395,163      656,764    Quarterly   2.81      2.81   

0-E

DEUTSCHE BANK U.S.A. US$   4,348      13,408      38,018      32,448      84,814      173,036      5,053      13,408      38,017      32,449      84,814      173,741    Quarterly   3.27      3.27   

—  

SWAP Aircraft arrivals US$   681      1,915      4,104      2,521      765      9,986      681      1,915      4,104      2,521      765      9,986    Quarterly   —        —     

Other guaranteed obligations

0-E

DVB BANK SE U.S.A. US$   7,703      23,342      64,247      —        —        95,292      7,766      23,343      64,247      —        —        95,356    Quarterly   1.99      1.99   

Financial leases

0-E

ING U.S.A. US$   4,523      13,896      37,656      9,001      —        65,076      4,964      13,896      37,395      8,971      —        65,226    Quarterly   3.23      3.03   

0-E

CREDIT AGRICOLE France US$   4,808      13,833      63,715      7,158      —        89,514      4,952      13,834      63,715      7,157      —        89,658    Quarterly   1.21      1.21   

0-E

CITIBANK U.S.A. US$   1,430      4,414      12,707      14,254      7,759      40,564      1,651      4,413      12,254      14,089      7,731      40,138    Quarterly   6.38      5.65   

0-E

PEFCO U.S.A. US$   13,867      42,702      121,395      108,403      22,407      308,774      15,884      42,702      118,027      107,595      22,324      306,532    Quarterly   5.35      4.23   

0-E

BNP PARIBAS U.S.A. US$   6,443      19,839      56,989      56,934      7,129      147,334      6,908      19,839      55,403      56,567      7,109      145,826    Quarterly   4.65      4.15   

0-E

BANC OF AMERICA U.S.A. US$   616      1,891      5,392      —        —        7,899      647      1,891      5,392      —        —        7,930    Monthly   1.43      1.43   

Other loans

0-E

BOEING U.S.A. US$   —        —        170,838      —        —        170,838      —        1,650      170,838      —        —        172,488    At expiration   1.75      1.75   

0-E

CITIBANK (*) U.S.A. US$   —        —        79,611      174,178      196,211      450,000      4,050      —        79,611      174,178      196,211      454,050    Quarterly   6.00      6.00   
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       
Total   495,206      609,725      1,728,852      1,283,477      2,479,705      6,596,965      521,478      611,421      1,637,533      1,239,808      2,426,742      6,436,982   
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

(*) Securitized bond with the future flows from the sales with credit card in United States and Canada.

 

77


Table of Contents

Interest-bearing loans due in installments to December 31, 2013

Debtor: TAM S.A. and Subsidiaries, Tax No. 02.012.862/0001-60, Brazil.

 

        Nominal values   Accounting values              
Tax No. Creditor Creditor
country
Currency Up to
90
days
  More
than
90 days
to one
year
  More
than
one to
three
years
  More
than
three to
five
years
  More
than
five
years
  Total
nominal
value
  Up to
90
days
  More
than
90 days
to one
year
  More
than
one to
three
years
  More
than
three to
five
years
  More
than
five
years
  Total
accounting
value
  Amortization   Effective
rate
  Nominal
rate
 
        ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$       %   %  

Bank loans

0-E

CITIBANK Brazil US$   2,207      41,678      —        —        —        43,885      2,306      42,413      —        —        —        44,719      At Expiration      3.76      3.20   

0-E

BANCO DO Brazil S.A. Brazil US$   9,050      128,799      —        —        —        137,849      9,410      130,742      —        —        —        140,152      At Expiration      5.20      4.66   

0-E

BANCO ITAU BBA Brazil US$   26,611      47,219      —        —        —        73,830      27,804      48,424      —        —        —        76,228      At Expiration      6.31      4.73   

0-E

BANCO SAFRA Brazil US$   40,626      21,731      —        —        —        62,357      41,768      22,213      —        —        —        63,981      At Expiration      3.73      2.94   

0-E

BANCO SAFRA Brazil BRL   193      443      48      —        —        684      187      431      51      —        —        669      Monthly      7.42      7.42   

0-E

BANCO BRADESCO Brazil US$   74,700      47,641      —        —        —        122,341      77,218      48,828      —        —        —        126,046      At Expiration      3.87      3.29   

0-E

BANCO BRADESCO Brazil BRL   —        42,688      —        —        —        42,688      —        42,701      —        —        —        42,701      At Expiration      10.63      10.15   

0-E

NEDERLANDSCHE
CREDIETVERZEKERING
MAATSCHAPPIJ
Holland US$   102      316      915      1,031      1,851      4,215      123      316      915      1,031      1,851      4,236      Monthly      6.01      6.01   

Obligation with the public

0-E

THE BANK OF NEW
YORK
U.S.A. US$   —        —        —        300,000      800,000      1,100,000      19,760      2,001      5,343      305,554      805,774      1,138,432      At Expiration      8.60      8.41   

Financial leases

0-E

AFS INVESTMENT IX
LLC
U.S.A. US$   1,762      5,438      15,673      17,540      17,908      58,321      2,036      5,437      15,673      17,541      17,908      58,595      Monthly      1.25      1.25   

0-E

AIR CANADA U.S.A. US$   1,325      1,645      —        —        —        2,970      1,325      1,645      —        —        —        2,970      Monthly      —        —     

0-E

AIRBUS FINANCIAL U.S.A. US$   3,020      9,311      26,792      20,813      15,416      75,352      3,156      9,311      26,792      20,812      15,417      75,488      Monthly      1.42      1.42   

0-E

AWAS U.S.A. US$   2,992      2,659      —        —        —        5,651      3,656      2,659      —        —        —        6,315      Monthly      —        —     

0-E

BNP PARIBAS U.S.A. US$   580      1,810      5,262      5,982      8,448      22,082      651      1,810      5,262      5,982      8,448      22,153      Quarterly      1.00      1.00   

0-E

BNP PARIBAS France US$   578      1,758      4,959      5,371      9,693      22,359      652      1,758      4,959      5,371      9,693      22,433      Quarterly      0.86      0.75   

0-E

CITIBANK England US$   5,983      18,179      44,318      47,123      106,987      222,590      6,401      18,179      44,318      47,123      106,987      223,008      Quarterly      1.03      0.90   

0-E

CREDIT AGRICOLE-CIB U.S.A. US$   4,258      12,917      55,573      11,431      13,766      97,945      4,516      12,917      55,573      11,431      13,766      98,203      Quarterly      1.40      1.40   

0-E

CREDIT AGRICOLE -CIB France US$   7,911      25,433      58,866      50,469      52,717      195,396      8,334      25,433      58,866      50,469      52,717      195,819     
 
Quarterly/
Semiannual
 
  
  0.75      0.65   

0-E

DVB BANK SE Germany US$   3,125      9,375      12,500      —        —        25,000      3,195      9,375      12,500      —        —        25,070      Quarterly      2.50      2.50   

0-E

DVB BANK SE U.S.A. US$   197      590      1,210      282      —        2,279      201      590      1,210      282      —        2,283      Monthly      1.75      1.75   

0-E

GENERAL ELECTRIC
CAPITAL
CORPORATION
U.S.A. US$   3,430      48,548      —        —        —        51,978      3,501      48,548      —        —        —        52,049      Monthly      1.25      1.25   

0-E

HSBC France US$   1,307      3,983      10,976      11,533      36,497      64,296      1,436      3,983      10,976      11,533      36,497      64,425      Quarterly      1.45      1.25   

0-E

KFW IPEX-BANK Germany US$   3,877      11,869      28,660      20,499      17,813      82,718      4,027      11,869      28,660      20,500      17,813      82,869     
 
Monthly/
Quarterly
 
  
  1.74      1.74   

0-E

NATIXIS France US$   6,009      16,490      49,293      55,352      118,984      246,128      7,586      16,490      49,293      55,352      118,984      247,705     
 
Quarterly/
Semiannual
 
  
  2.81      2.78   

0-E

PK AIRFINANCE US,
INC.
U.S.A. US$   2,780      8,610      40,227      17,171      37,615      106,403      2,964      8,611      40,227      17,171      37,615      106,588      Monthly      1.71      1.71   

0-E

WACAPOU LEASING
S.A.
Luxemburg US$   453      1,303      3,097      2,617      14,267      21,737      498      1,303      3,097      2,617      14,267      21,782      Quarterly      2.00      2.00   

0-E

WELLS FARGO BANK
NORTHWEST N.A.
U.S.A. US$   1,769      1,425      —        —        —        3,194      1,773      1,425      —        —        —        3,198      Monthly      1.25      1.25   

0-E

SOCIÉTÉ GÉNÉRALE
MILAN BRANCH
Italy US$   11,772      35,604      87,655      96,473      102,591      334,095      12,694      35,604      87,655      96,473      102,591      335,017      Quarterly      3.86      3.78   

0-E

THE TORONTO-
DOMINION BANK
U.S.A. US$   515      1,566      4,297      4,485      6,531      17,394      541      1,566      4,297      4,485      6,531      17,420      Quarterly      0.57      0.57   

0-E

BANCO DE LAGE
LANDEN BRASIL S.A
Brazil BRL   239      724      —        —        —        963      222      674      —        —        —        896      Monthly      10.38      10.38   

0-E

BANCO IBM S.A Brazil BRL   134      192      511      213      —        1,050      153      192      511      213      —        1,069      Monthly      10.58      10.58   

0-E

HP FINANCIAL
SERVICE
Brazil BRL   287      746      2,218      308      —        3,559      285      745      2,220      308      —        3,558      Monthly      9.90      9.90   

0-E

SOCIETE AIR FRANCE France EUR   69      1,310      —        —        —        1,379      824      1,205      —        —        —        2,029      Monthly      6.82      6.82   

Other loans

0-E

COMPANHIA
BRASILEIRA DE
MEIOS DE
PAGAMENTO
Brazil BRL   27,244      537      —        —        —        27,781      27,244      537      —        —        —        27,781      Monthly      2.38      2.38   
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       
Total   245,105      552,537      453,050      668,693      1,361,084      3,280,469      276,447      559,935      458,398      674,248      1,366,859      3,335,887   
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       
Total consolidated   740,311      1,162,262      2,181,902      1,952,170      3,840,789      9,877,434      797,925      1,171,356      2,095,931      1,914,056      3,793,601      9,772,869   
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

78


Table of Contents
(b) Derivatives not recognized as a hedge

 

     Current liabilities      Non-current liabilities      Total derivative
not recognized as a hedge
 
     As of
December 31,
2014
     As of
December 31,
2013
     As of
December 31,
2014
     As of
December 31,
2013
     As of
December 31,
2014
     As of
December 31,
2013
 
     ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$  

Interest rate derivative not recognized as a hedge

     1,190         4,040         —           1,491         1,190         5,531   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total derivatives not recognized as a hedge

  1,190      4,040      —        1,491      1,190      5,531   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(c) Hedge derivatives

 

     Current liabilities      Non-current liabilities      Total hedge derivatives  
     As of
December 31,
2014
     As of
December 31,
2013
     As of
December 31,
2014
     As of
December 31,
2013
     As of
December 31,
2014
     As of
December 31,
2013
 
     ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$  

Accrued interest from the last date of interest rate swap

     5,173         5,775         —           —           5,173         5,775   

Fair value of interest rate derivatives

     26,395         32,070         28,327         54,906         54,722         86,976   

Fair value of fuel derivatives

     157,233         —           —           —           157,233         —     

Fair value of foreign currency derivatives

     37,242         28,621         —           —           37,242         28,621   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total hedge derivatives

  226,043      66,466      28,327      54,906      254,370      121,372   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The foreign currency derivatives exchanges are FX forward and cross currency swap.

Hedging operation

The fair values of assets/ (liabilities), by type of derivative, of the contracts held as hedging instruments are presented below:

 

     As of      As of  
     December 31,      December 31,  
     2014      2013  
     ThUS$      ThUS$  

Cross currency swaps (CCS) (1)

     (38,802      (26,028

Interest rate options (2)

     1         6   

Interest rate swaps (3)

     (58,758      (92,088

Fuel collars (4)

     (32,772      1,878   

Fuel swap (5)

     (122,678      13,990   

Currency forward R$/US$ (6)

     —           32,058   

Currency forward CLP/US$ (7)

     —           (1,121

Currency collars (8)

     —           (1,652

 

79


Table of Contents
(1) Covers the significant variations in cash flows associated with market risk implicit in the changes in the 3-month LIBOR interest rate and the exchange rate dollar-UF of bank loans. These contracts are recorded as cash flow hedges and fair value.
(2) Covers the significant variations in cash flows associated with market risk implicit in the changes in the 3-month LIBOR interest rate for long-term loans incurred in the acquisition of aircraft. These contracts are recorded as cash flow hedges.
(3) Covers the significant variations in cash flows associated with market risk implicit in the increases in the 3 months LIBOR interest rates for long-term loans incurred in the acquisition of aircraft and bank loans. These contracts are recorded as cash flow hedges.
(4) Covers significant variations in cash flows associated with market risk implicit in the changes in the price of future fuel purchases. These contracts are recorded as cash flow hedges.
(5) Covers the significant variations in cash flows associated with market risk implicit in the changes in the price of future fuel purchases. These contracts are recorded as cash flow hedges.
(6) Covers the foreign exchange risk exposure of operating cash flows caused mainly by fluctuations in the exchange rate R$/US$. These contracts are recorded as cash flow hedges.
(7) Covers the investments denominated in Chilean pesos to Dollar- Chilean peso exchange rate, in order to secure investment in Dollars. These contracts are recorded as cash flow hedges.
(8) Covers the foreign exchange risk exposure of Multiplus income caused by fluctuations in the exchange rate R$/US$.

During the periods presented, the Company only maintains cash flow hedges and fair value (in the case of CCS). In the case of fuel hedges, the cash flows subject to such hedges will impact results in the next 12 months from the consolidated statement of financial position date, meanwhile in the case of interest rate hedging, the hedges will impact results over the life of the related loans, which are valid for 12 years. The hedges on investments will impact results continuously throughout the life of the investment, while the cash flows occur at the maturity of the investment. In the case of currency hedges through a CCS, are generated two types of hedge accounting, a cash flow component by UF, and other fair value by US$ floating rate component.

During the periods presented, there have not occurred hedging operations of future highly probable transaction that have not been realized.

Since none of the coverage resulted in the recognition of a non-financial asset, no portion of the result of the derivatives recognized in equity was transferred to the initial value of such assets.

The amounts recognized in comprehensive income during the period and transferred from net equity to income are as follows:

 

    

For the periods ended

December 31,

 
     2014      2013  
     ThUS$      ThUS$  

Debit (credit) recognized in comprehensive income during the period

     (163,993      128,166   

Debit (credit) transferred from net equity to income during the period

     (151,520      (18,688

 

80


Table of Contents

NOTE 19 - TRADE AND OTHER ACCOUNTS PAYABLES

The composition of Trade and other accounts payables is as follows:

 

     As of      As of  
     December 31,      December 31,  
     2014      2013  
     ThUS$      ThUS$  

Current

     

(a) Trade and other accounts payables

     1,196,123         1,264,395   

(b) Accrued liabilities at the reporting date

     293,273         293,341   
  

 

 

    

 

 

 

Total trade and other accounts payables

  1,489,396      1,557,736   
  

 

 

    

 

 

 

 

(a) Trade and other accounts payable:

 

     As of      As of  
     December 31,      December 31,  
     2014      2013  
     ThUS$      ThUS$  

Trade creditors

     924,105         969,260   

Leasing obligation

     37,322         44,756   

Other accounts payable (*)

     234,696         250,379   
  

 

 

    

 

 

 

Total

  1,196,123      1,264,395   
  

 

 

    

 

 

 

 

(*) Include agreement entitled “Plea Agreement” with the Department of Justice of the United States of America. See detail in Note 20.

 

81


Table of Contents

The details of Trade and other accounts payables are as follows:

 

     As of
December 31,
2014
     As of
December 31,
2013
 
     ThUS$      ThUS$  

Aircraft Fuel

     290,109         302,419   

Boarding Fee

     193,263         217,389   

Other personnel expenses

     114,245         117,418   

Airport charges and overflight

     102,111         98,560   

Professional services and advisory

     65,445         63,082   

Suppliers’ technical purchases

     64,799         67,995   

Handling and ground handling

     55,503         48,797   

Marketing

     54,885         50,009   

Land services

     47,103         47,046   

Aircraft and engines leasing

     37,322         44,756   

Leases, maintenance and IT services

     34,029         46,163   

Services on board

     24,642         29,940   

Maintenance

     14,757         15,793   

Crew

     12,403         14,040   

Achievement of goals

     12,197         9,806   

Communications

     6,447         4,578   

Aviation insurance

     4,749         10,665   

Distribution sistem

     3,293         3,103   

Airlines

     908         5,054   

Tax recovery program (*)

     —           14,569   

U.S.A. Department of Justice (**)

     —           18,290   

Others

     57,913         34,923   
  

 

 

    

 

 

 

Total trade and other accounts payables

  1,196,123      1,264,395   
  

 

 

    

 

 

 

 

(*) Fiscal Recovery Program in Brazil (REFIS), established in Law No. 11.941/09 and Provisional Measure No. 449/2009. REFIS is intended to allow the settlement of tax debts through a special mechanism to pay and refinance (See Note 17(b)).
(**) Include agreement entitled “Plea Agreement” with the Department of Justice of the United States of America. See detail in Note 20.

 

(b) Liabilities accrued:

 

     As of
December 31,
2014
     As of
December 31,
2013
 
     ThUS$      ThUS$  

Accrued personnel expenses

     130,382         151,586   

Aircraft and engine maintenance

     121,946         3,741   

Accounts payable to personnel (*)

     16,407         110,147   

Others accrued liabilities

     24,538         27,867   
  

 

 

    

 

 

 

Total accrued liabilities

  293,273      293,341   
  

 

 

    

 

 

 

 

(*) Profits and bonds participation (Note 22 letter b)

 

82


Table of Contents

NOTE 20 - OTHER PROVISIONS

The detail of Other provisions as of December 31, 2014 and December 31, 2013 is as follows:

 

     Current liabilities      Non-current liabilities      Total Liabilities  
     As of
December 31,
2014
     As of
December 31,
2013
     As of
December 31,
2014
     As of
December 31,
2013
     As of
December 31,
2014
     As of
December 31,
2013
 
     ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$  

Provision for contingencies (1)

                 

Tax contingencies

     320         7,092         607,371         968,211         607,691         975,303   

Civil contingencies

     11,870         13,430         47,355         50,022         59,225         63,452   

Labor contingencies

     221         7,334         23,064         64,895         23,285         72,229   

Other

     —           —           15,351         27,770         15,351         27,770   

Provision for European Commision investigation (2)

     —           —           9,999         11,349         9,999         11,349   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other provisions (3)

  12,411      27,856      703,140      1,122,247      715,551      1,150,103   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Provisions for contingencies:

The tax contingencies correspond to litigation and tax criteria related to the tax treatment applicable to direct and indirect taxes, which are found in both administrative and judicial stage.

The civil contingencies correspond to different demands of civil order filed against the company.

The labor contingencies correspond to different demands of labor order filed against the company.

The Provisions are recognized in the consolidated income statement in administrative expenses or tax expenses, as appropriate.

 

(2) Provision made for proceedings brought by the European Commission for possible breaches of free competition in the freight market.
(3) Total other provision at December 31, 2014, and at December 31, 2013, include the fair value correspond to those contingencies from the business combination with TAM S.A and subsidiaries, with a probability of loss under 50%, which are not provided for the normal application of IFRS enforcement and that only must be recognized in the context of a business combination in accordance with IFRS 3.

 

83


Table of Contents

Movement of provisions:

 

            European         
     Legal      Commission         
     claims      Investigation(*)      Total  
     ThUS$      ThUS$      ThUS$  

Opening balance as of January 1, 2013

     1,355,581         10,865         1,366,446   

Increase in provisions

     65,107         —           65,107   

Provision used

     (57,192      —           (57,192

Difference by subsidiaries conversion

     (170,452      —           (170,452

Reversal of provision

     (53,459      —           (53,459

Exchange difference

     (831      484         (347
  

 

 

    

 

 

    

 

 

 

Closing balance as of December 31, 2013

  1,138,754      11,349      1,150,103   
  

 

 

    

 

 

    

 

 

 

Opening balance as of January 1, 2014

  1,138,754      11,349      1,150,103   

Increase in provisions

  42,792      —        42,792   

Provision used

  (27,597   —        (27,597

Difference by subsidiaries conversion

  (132,092   —        (132,092

Reversal of provision

  (315,288   —        (315,288

Exchange difference

  (1,017   (1,350   (2,367
  

 

 

    

 

 

    

 

 

 

Closing balance as of December 31, 2014

  705,552      9,999      715,551   
  

 

 

    

 

 

    

 

 

 

Accumulated balance includes the judicial deposit in guarantee, related to the “Fundo Aeroviário” (FA), in the amount of US$ 90 million, was done in order to suspend the enforceability of the tax credit. The company is discussing over the Tribunal the constitutionality of the requirement made by FA in a legal suit. Initially it was covered by the effects of a provisional remedy, meaning that, the company was not obligated to collect the tax while there was not a judicial decision in this regard. However, the decision taken by a judge in the first instance was publicized in an unfavorable way, revoking the provisional remedy relief. As the legal suit is still in progress (TAM appealed from this first decision), the company needed to do the deposit judicial in guarantee to suspend the enforceability of such tax credit; deposit classified in this category deducting the existing provision. Finally, if the final decision is favorable to the company, the deposit already made is going to come back to TAM. On the other hand, if the tribunal confirms the first decision, such deposit will be converted in a definitive payment in favor of the Brazilian Government. The procedural stage at December 31, 2014 is disclosed in Note 30, at case No. 2001.51.01.012530-3.

 

84


Table of Contents
(*) European Commission Provision:
(a) This provision was established because of the investigation brought by the Directorate General for Competition of the European Commission against more than 25 cargo airlines, including Lan Cargo S.A., as part of a global investigation begun in 2006 regarding possible unfair competition on the air cargo market. This was a joint investigation by the European and U.S.A. authorities. The start of the investigation was disclosed through an Essential Matter report dated December 27, 2007. The U.S.A. portion of the global investigation concluded when Lan Cargo S.A. and its subsidiary, Aerolíneas Brasileiras S.A. (“ABSA”) signed a Plea Agreement with the U.S.A. Department of Justice, as disclosed in an Essential Matter report notice on January 21, 2009.
(b) A Essential Matter report dated November 9, 2010, reported that the General Direction of Competition had issued its decision on this case (the “decision”), under which it imposed fines totaling € 799,445,000 (seven hundred and ninety nine million four hundred and forty-five thousand Euros) for infringement of European Union regulations on free competition against eleven (11) airlines, among which are LATAM Airlines Group S.A. and Lan Cargo S.A., Air Canada, Air France, KLM, British Airways, Cargolux, Cathay Pacific, Japan Airlines, Qantas Airways, S.A.S. and Singapore Airlines.
(c) Jointly, LATAM Airlines Group S.A. and Lan Cargo S.A., have been fined in the amount of € 8,220,000 (eight million two hundred twenty thousand Euros) for said infractions, which was provisioned in the financial statements of LATAM Airlines Group S.A.. This is a minor fine in comparison to the original decision, as there was a significant reduction in fine because LATAM Airlines Group S.A. cooperated during the investigation.
(d) On January 24, 2011, LATAM Airlines Group S.A. and Lan Cargo S.A. appealed the decision before the Court of Justice of the European Union. The procedural stage at December 31, 2014 is disclosed in Note 30, in (ii) lawsuits received by Latam Airlines Group S.A. and Subsidiaries in European Commission Court.

 

85


Table of Contents

NOTE 21 - OTHER NON-FINANCIAL LIABILITIES

 

     Current liabilities      Non-current liabilities      Total Liabilities  
     As of      As of      As of      As of      As of      As of  
     2014      2013      2014      2013      2014      2013  
     ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$  

Deferred revenues (*)

     2,565,391         2,739,125         355,353         77,513         2,920,744         2,816,638   

Sales tax

     38,160         52,576         —           —           38,160         52,576   

Retentions

     52,567         49,355         —           —           52,567         49,355   

Others taxes

     18,880         12,294         —           —           18,880         12,294   

Other sundry liabilities

     10,388         18,290         48         54         10,436         18,344   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other non-financial liabilities

  2,685,386      2,871,640      355,401      77,567      3,040,787      2,949,207   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) Note 2.20.

The balance comprises, mainly, deferred income by services not yet rendered and programs such as: LANPASS, TAM Fidelidade y Multiplus:

LANPASS is the frequent flyer program created by LAN to reward the preference and loyalty its customers with many benefits and privileges, by the accumulation of kilometers that can be exchanged for free flying tickets or a wide range of products and services. Customers accumulate LANPASS kilometers every time they fly with LAN, TAM, in companies oneworld® members and other airlines associated with the program, as well as buy on the stores or use the services of a vast network of companies that have an agreement with the program around the world.

For its part, TAM, thinking on frequent flyer who travel constantly, created the program TAM Fidelidade, in order to improve the passenger attention and give recognition to those who choose the company. By using this program, customers accumulate points in a variety of programs loyalty in a single account and can redeem them at all TAM destinations and related airline companies, and even more, participate in the Red Multiplus Fidelidade.

Multiplus is a coalition of loyalty program, with the aim of operate accumulation activities and redemption of points. This program has an integrated network by associates including hotels, financial institutions, retail companies, supermarkets, vehicle rentals and magazines, among many other partners from different segments.

 

86


Table of Contents

NOTE 22 - EMPLOYEE BENEFITS

 

     As of      As of  
     December 31,      December 31,  
     2014      2013  
     ThUS$      ThUS$  

Retirements payments

     36,523         9,639   

Resignation payments

     5,556         493   

Other obligations

     32,023         35,534   
  

 

 

    

 

 

 

Total liability for employee benefits

  74,102      45,666   
  

 

 

    

 

 

 

 

(a) The movement in retirements and resignation payments and other obligations:

 

            Increase (decrease)                      
     Opening      current service      Benefits     Change      Closing  
     balance      provision      paid     of model      balance  
     ThUS$      ThUS$      ThUS$     ThUS$      ThUS$  

From January 1 to December 31, 2013

     38,095         9,866         (2,295     —           45,666   

From January 1 to December 31, 2014

     45,666         1,507         (2,466     29,395         74,102   

 

(b) The liability for short-term:

 

     As of      As of  
     December 31,      December 31,  
     2014      2013  
     ThUS$      ThUS$  

Profit-sharing and bonuses (*)

     16,407         110,147   
  

 

 

    

 

 

 

 

(*) Accounts payables to employees (Note 19 letter b)

The participation in profits and bonuses correspond to an annual incentives plan for achievement of objectives.

 

(c) Employment expenses are detailed below:

 

     For the periods ended  
     December 31,  
     2014      2013  
     ThUS$      ThUS$  

Salaries and wages

     1,656,565         1,720,513   

Short-term employee benefits

     361,328         452,158   

Termination benefits

     84,179         67,508   

Other personnel expenses

     248,030         252,590   
  

 

 

    

 

 

 

Total

  2,350,102      2,492,769   
  

 

 

    

 

 

 

 

87


Table of Contents

NOTE 23 - ACCOUNTS PAYABLE, NON-CURRENT

 

     As of      As of  
     December 31,      December 31,  
     2014      2013  
     ThUS$      ThUS$  

Aircraft and engine maintenance

     506,312         663,837   

Tax recovery program (*)

     —           176,666   

Fleet financing (JOL)

     59,148         57,997   

Provision for vacations and bonuses

     9,595         9,879   

Other accounts payable

     1,945         2,654   

Other sundry liabilities

     454         11,854   
  

 

 

    

 

 

 
  577,454      922,887   
  

 

 

    

 

 

 

 

(*) Fiscal Recovery Program in Brazil (REFIS), established in Law No. 11.941/09 and Provisional Measure No. 449/2009. REFIS is intended to allow the settlement of tax debts through a special mechanism to pay and refinance (See Note 17(b)).

NOTE 24 - EQUITY

 

(a) Capital

The Company’s objective is to maintain an appropriate level of capitalization that enables it to ensure access to the financial markets for carrying out its medium and long-term objectives, optimizing the return for its shareholders and maintaining a solid financial position.

The Capital of the Company is managed and composed in the following form:

The capital of the Company at December 31, 2014 amounts to ThUS$ 2,545,705 divided into 545,547,819 common stock of a same series (ThUS$ 2,389,384, divided into 535,243,229 shares as of December 31, 2013), no par value. There are no special series of shares and no privileges. The form of its stock certificates and their issuance, exchange, disablement, loss, replacement and other similar circumstances, as well as the transfer of the shares, is governed by the provisions of Corporations Law and its regulations.

 

88


Table of Contents
(b) Subscribed and paid shares

The following table shows the movement of the authorized and fully paid shares described above:

Movement of authorized shares

 

    

Nro. Of

shares

 

Autorized shares as of January 1, 2013

     488,355,791   

Increase capital approved at Extraordinary Shareholders meeting dated June 11, 2013

     63,500,000   

Full right decrease of treasury stock

     (7,972
  

 

 

 

Authorized shares as of December 31, 2013

  551,847,819   
  

 

 

 

Autorized shares as of January 1, 2014

  551,847,819   

No movement of autorized shares at December 31, 2014

  —     
  

 

 

 

Authorized shares as of December 31, 2014

  551,847,819   
  

 

 

 

Movement fully paid shares

 

     N° of
shares
    Movement
value
of shares
(1)
ThUS$
     Cost of issuance
and placement
of shares (2)
ThUS$
     Paid- in
Capital
ThUS$
 

Paid shares as of January 1, 2013

     479,098,052        1,507,200         (6,182      1,501,018   

Placement of the remaining preferential shares issued for merger Companies Sister Holdco S.A. y Holdco II S.A.

     4,457,739        104,351         —           104,351   

Preferential placement capital increase approved at Extraordinary Shareholders meeting dated June 11, 2013

     51,695,410        784,219         —           784,219   

Full right decrease of treasury stock

     (7,972     (25      —           (25

Capitalization of reserves

     —          —           (179      (179
  

 

 

   

 

 

    

 

 

    

 

 

 

Paid shares as of December 31, 2013

  535,243,229      2,395,745      (6,361   2,389,384   
  

 

 

   

 

 

    

 

 

    

 

 

 

Paid shares as of January 1, 2014

  535,243,229      2,395,745      (6,361   2,389,384   

Preferential placement capital increase approved at Extraordinary Shareholders meeting dated June 11, 2013

  10,304,590      156,321      —        156,321   
  

 

 

   

 

 

    

 

 

    

 

 

 

Paid shares as of December 31, 2014

  545,547,819 (3)    2,552,066      (6,361   2,545,705   
  

 

 

   

 

 

    

 

 

    

 

 

 

 

(1) Amounts reported represent only those arising from the payment of the shares subscribed.
(2) Decrease of capital by capitalization of reserves for cost of issuance and placement of shares established according to Extraordinary Shareholder’s Meetings, where such decreases were authorized.

 

89


Table of Contents
(3) At December 31, 2014, the difference between authorized shares and fully paid shares are 6,300,000 shares allocated to compensation plans for executives of LATAM Airlines Group S.A. and subsidiaries (see Note 33(a)).

 

(c) Treasury stock

At December 31, 2014, the Company held no treasury stock, the remaining of ThUS$ (178) corresponds to the difference between the amount paid for the shares and their book value, at the time of the full right decrease of the shares.

At December 31, 2013, as per minutes of the Extraordinary Shareholder´s Meeting held on June 11, 2013, the company relinquished all right to 7,972 stocks of its portfolio, this date the Company does not maintain treasury stock.

 

(d) Reserve of share- based payments

Movement of Reserves of share- based payments:

 

Periods

   Opening
balance
     Stock
option
plan
     Deferred
tax
    Deferred tax
by tax effect of
change in legal rate
(Tax reform) (*)
    Closing
balance
 
     ThUS$      ThUS$      ThUS$     ThUS$     ThUS$  

From January 1 to December 31, 2013

     5,574         18,877         (3,440     —          21,011   

From January 1 to December 31, 2014

     21,011         14,728         (3,389     (2,708     29,642   

 

(*) On September 29, 2014, Law No. 20,780 “Amendment to the system of income taxation and introduces various adjustments in the tax system.” was published in the Official Journal of the Republic of Chile. Within major tax reforms that law contains is modified gradually from 2014 to 2018 the First- Category Tax rate to be declared and paid starting in tax year 2015.

The effect on deferred tax calculated on the reserves of share- based payments by modifying the tax rate mentioned above, was a charge to equity of ThUS $ 2,708.

These reserves are related to the “Share-based payments” explained in Note 33.

 

(e) Other sundry reserves

 

Movement of Other sundry reserves:

 

Periodos

  Opening
balance
    Transactions
with
non-controlling
interest
    Cost of issuance
and placement
of shares
    Capitalization
share issuance
and placement
cost
    Higer value
for TAM S.A.
share exchage
    Legal
reserves
    Closing
balance
 
    ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$  

From January 1 to December 31, 2013

    2,666,682        (1,950     (5,443 ) (1)      179  (2)      —          (1,668     2,657,800   

From January 1 to December 31, 2014

    2,657,800        (21,526     —          —          —          (526     2,635,748   

 

(1) The costs incurred through the issuance and placement to ThUS$ 5,264 and ThUS$ 179 corresponds to the capital increase authorized at the Extraordinary Meeting of Shareholders held on June 11, 2013 and the remaining 7,436,816 shares, not used in this exchange (business combination with TAM S.A. and subsidiaries), reallocated as agreed at the Extraordinary Shareholders’ Meeting held on September 4, 2012, respectively.

 

90


Table of Contents
(2) The cost of ThUS$ 179 was capitalized during June 2013, according with minute of the Extraordinary Meeting of Shareholders held on June 11, 2013.

Balance of Other sundry reserves comprises the following:

 

     As of
December 31,
2014
     As of
December 31,
2013
 
     ThUS$      ThUS$  

Higher value for TAM S.A. share exchange (1)

     2,665,692         2,665,692   

Reserve for the adjustment to the value of fixed assets (2)

     2,620         2,620   

Transactions with non-controlling interest (3)

     (25,891      (5,355

Cost of issuance and placement of shares

     (5,264      (5,264

Others

     (1,409      107   
  

 

 

    

 

 

 

Total

  2,635,748      2,657,800   
  

 

 

    

 

 

 

 

(1) Corresponds to the difference in the shares value of TAM S.A. acquired (under subscriptions) by Sister Holdco S.A. and Holdco II S.A. (under the Exchange Offer), as stipulated in the Declaration of Posting of Merger by Absorption and the fair value of these exchange shares of LATAM Airlines Group S.A. at June 22, 2012.
(2) Corresponds to the technical revaluation of fixed assets authorized by the Superintendence of Securities and Insurance in 1979, in Circular No. 1,529. The revaluation was optional and could be taken only once, the reserve is not distributable and can only be capitalized.
(3) The balance at December 31, 2014, correspond to the loss generated by the participation of Lan Pax Group S.A. in the acquisition of shares of Aerovías de Integración Regional Aires of ThUS$ (3,480), the acquisition of TAM S.A. of the minority holding of Aerolinhas Brasileiras S.A. of ThUS$ (885) and the acquisition of minority interest of Aerolane S.A. by Lan Pax group S.A. through Holdco Ecuador S.A. for US$ (21,526).

 

91


Table of Contents
(f) Reserves with effect in other comprehensive income.

Movement of Reserves with effect in other comprehensive income:

 

     Currency
translation
reserve
     Cash flow
hedging
reserve
     Total  
     ThUS$      ThUS$      ThUS$  

Opening balance as of January 1, 2013

     3,574         (140,730      (137,156

Derivatives valuation gains (losses)

     —           124,227         124,227   

Deferred tax

     —           (18,005      (18,005

Difference by subsidiaries conversion

     (593,565      —           (593,565
  

 

 

    

 

 

    

 

 

 

Closing balance as of December 31, 2013

  (589,991   (34,508   (624,499
  

 

 

    

 

 

    

 

 

 

Opening balance as of January 1, 2014

  (589,991   (34,508   (624,499

Derivatives valuation gains (losses)

  —        (165,231   (165,231

Deferred tax

  —        40,647      40,647   

Tax effect on deferred tax by change legal tax rate (Tax reform)(*)

  —        7,752      7,752   

Difference by subsidiaries conversion

  (603,880   —        (603,880
  

 

 

    

 

 

    

 

 

 

Closing balance as of December 31, 2014

  (1,193,871   (151,340   (1,345,211
  

 

 

    

 

 

    

 

 

 

 

(*) On September 29, 2014, Law No. 20,780 “Amendment to the system of income taxation and introduces various adjustments in the tax system.” was published in the Official Journal of the Republic of Chile. Within major tax reforms that law contains is modified gradually from 2014 to 2018 the First- Category Tax rate to be declared and paid starting in tax year 2015.

 

(f.1) Currency translation reserve

These originate from exchange differences arising from the translation of any investment in foreign entities (or Chilean investment with a functional currency different to that of the parent), and from loans and other instruments in foreign currency designated as hedges for such investments. When the investment (all or part) is sold or disposed and loss of control occurs, these reserves are shown in the consolidated statement of income as part of the loss or gain on the sale or disposal. If the sale does not involve loss of control, these reserves are transferred to non-controlling interests.

 

(f.2) Cash flow hedging reserve

These originate from the fair value valuation at the end of each period of the outstanding derivative contracts that have been defined as cash flow hedges. When these contracts expire, these reserves should be adjusted and the corresponding results recognized.

 

92


Table of Contents
(g) Retained earnings

Movement of Retained earnings:

 

Periods

   Opening
balance
     Result
for the
period
    Other
increase
(decreases)
     Deferred tax
by tax effect
of change in legal tax rate
(Tax reform) (*)
    Closing
balance
 
     ThUS$      ThUS$     ThUS$      ThUS$     ThUS$  

From January 1 to December 31, 2013

     1,076,136         (281,114     281         —          795,303   

From January 1 to December 31, 2014

     795,303         (109,790     872         (150,195     536,190   

 

(*) According to the instructions of Chilean Superintendency of Securities and Insurance in his Office Circular No. 856 of October 17, 2014, the Company recognized a loss on their retained earnings ThUS$ 150,210 as a result of the rate increase.

 

(h) Dividends per share

As of December 31, 2013

 

Description of dividend

   Final dividend
2012
 

Date of dividend

     04-29-2013   

Amount of the dividend (ThUS$)

     3,288   

Number of shares among which the dividend is distributed

     483,547,819   

Dividend per share (US$)

     0.0068   

The Company’s dividend policy is that dividends distributed will be equal to the minimum required by law, i.e. 30% of the net income according to current regulations. This policy does not preclude the Company from distributing dividends in excess of this obligatory minimum, based on the events and circumstances that may occur during the course of the year.

At December 31, 2014, have not been provisioned minimum mandatory dividends.

 

93


Table of Contents

NOTE 25 - REVENUE

The detail of revenues is as follows:

 

    

For the periods ended

December 31,

 
     2014      2013  
     ThUS$      ThUS$  

Passengers LAN

     4,464,761         4,731,296   

Passengers TAM

     5,915,361         6,330,262   

Cargo

     1,713,379         1,862,979   
  

 

 

    

 

 

 

Total

  12,093,501      12,924,537   
  

 

 

    

 

 

 

NOTE 26 - COSTS AND EXPENSES BY NATURE

 

(a) Costs and operating expenses

The main operating costs and administrative expenses are detailed below:

 

     For the periods ended
December 31,
 
     2014      2013  
     ThUS$      ThUS$  

Aircraft fuel

     4,167,030         4,414,249   

Other rentals and landing fees

     1,327,238         1,373,061   

Aircraft rentals

     521,384         441,077   

Aircraft maintenance

     452,731         477,086   

Comissions

     365,508         408,671   

Passenger services

     300,325         331,405   

Other operating expenses

     1,487,672         1,644,827   
  

 

 

    

 

 

 

Total

  8,621,888      9,090,376   
  

 

 

    

 

 

 

 

94


Table of Contents
(b) Depreciation and amortization

Depreciation and amortization are detailed below:

 

    

For the periods ended

December 31,

 
     2014      2013  
     ThUS$      ThUS$  

Depreciation (*)

     943,731         985,317   

Amortization

     47,533         56,416   
  

 

 

    

 

 

 

Total

  991,264      1,041,733   
  

 

 

    

 

 

 

 

(*) Include the depreciation of Property, plant and equipment and the maintenance cost of aircraft held under operating leases. The amount of maintenance cost included within the depreciation line item at December 31, 2014 is ThUS$ 373,183 (ThUS$ 396,974 at December 31, 2013).

 

(c) Personnel expenses

The costs for personnel expenses are disclosed in Note 22 liability for employee benefits.

 

(d) Financial costs

The detail of financial costs is as follows:

 

    

For the periods ended

December 31,

 
     2014      2013  
     ThUS$      ThUS$  

Bank loan interest

     330,298         382,969   

Financial leases

     72,242         76,343   

Other financial instruments

     27,494         3,212   
  

 

 

    

 

 

 

Total

  430,034      462,524   
  

 

 

    

 

 

 

Costs and expenses by nature presented in this note plus the Employee expenses disclosed in Note 22, are equivalent to the sum of cost of sales, distribution costs, administrative expenses, other expenses and financing costs presented in the consolidated statement of income by function.

 

95


Table of Contents
(e) Restructuring Costs

As part of the ongoing process of review its fleet plan, the company decided to implement a broad restructuring plan in order to reduce the variety of aircraft currently in operation and gradually withdrawing the less efficient. According with this plan, during the first quarter of 2014 were formalized contracts and commitments having as a result a negative impact on the results of such period of US$ 112 million before tax that are associated with exit costs of seven A330, six A340, five B737, three Q400, five A319 and three B767-33A aircraft. These exit costs are associated with penalties related to early repayment and maintenance costs for returning.

NOTE 27 - OTHER INCOME, BY FUNCTION

Other income by function is as follows:

 

    

For the periods ended

December 31,

 
     2014      2013  
     ThUS$      ThUS$  

Tours

     109,788         105,449   

Aircraft leasing

     31,104         36,614   

Customs and warehousing

     22,368         24,281   

Duty free

     18,076         14,748   

Maintenance

     15,421         12,392   

Other miscellaneous income

     180,888         148,081   
  

 

 

    

 

 

 

Total

  377,645      341,565   
  

 

 

    

 

 

 

NOTE 28 - FOREIGN CURRENCY AND EXCHANGE RATE DIFFERENCES

The functional currency of LATAM Airlines Group S.A. is the US dollar, also it has subsidiaries whose functional currency is different to the US dollar, such as the Chilean peso, Argentine peso, Colombian peso and Brazilian real.

The functional currency is defined primarily as the currency of the primary economic environment in which an entity operates and in each entity and all other currencies are defined as foreign currency.

Considering the above, the balances by currency mentioned in this note correspond to the sum of foreign currency of each of the entities that make LATAM Airlines Group S.A. and Subsidiaries.

 

96


Table of Contents
(a) Foreign currency

The foreign currency detail of balances of monetary items in current and non-current assets is as follows:

 

     As of      As of  

Current assets

   December 31,
2014
     December 31,
2013
 
     ThUS$      ThUS$  

Cash and cash equivalents

     213,161         538,213   

Argentine peso

     22,121         41,092   

Brazilian real

     2,365         3,683   

Chilean peso

     30,453         229,913   

Colombian peso

     1,622         5,254   

Euro

     9,639         16,571   

U.S. dollar

     50,652         44,656   

Strong bolivar

     63,236         162,809   

Other currency

     33,073         34,235   

Other financial assets, current

     73,030         51,082   

Argentine peso

     40,939         885   

Chilean peso

     25,781         25,854   

Colombian peso

     —           2,039   

Euro

     1         6   

U.S. dollar

     6,008         22,035   

Strong bolivar

     43         14   

Other currency

     258         249   

 

97


Table of Contents
     As of      As of  

Current assets

   December 31,
2014
     December 31,
2013
 
     ThUS$      ThUS$  

Other non—financial assets, current

     59,700         56,218   

Argentine peso

     7,326         5,310   

Brazilian real

     148         846   

Chilean peso

     18,073         16,846   

Colombian peso

     1,415         1,011   

Euro

     2,523         3,052   

U.S. dollar

     5,751         2,221   

Strong bolivar

     330         102   

Other currency

     24,134         26,830   

Trade and other accounts receivable, current

     543,257         417,775   

Argentine peso

     61,291         11,387   

Brazilian real

     33,267         19,986   

Chilean peso

     128,780         80,461   

Colombian peso

     4,394         2,240   

Euro

     38,764         21,479   

U.S. dollar

     75,876         114,372   

Strong bolivar

     4,895         2,353   

Other currency

     195,990         165,497   

Accounts receivable from related entities, current

     299         466   

Chilean peso

     299         466   

Tax current assets

     21,605         14,836   

Argentine peso

     2,300         —     

Brazilian real

     2         —     

Chilean peso

     5,773         3,398   

Colombian peso

     1,995         787   

Euro

     21         35   

U.S. dollar

     467         515   

Other currency

     11,047         10,101   

Total current assets

     911,052         1,078,590   

Argentine peso

     133,977         58,674   

Brazilian real

     35,782         24,515   

Chilean peso

     209,159         356,938   

Colombian peso

     9,426         11,331   

Euro

     50,948         41,143   

U.S. Dollar

     138,754         183,799   

Strong bolivar

     68,504         165,278   

Other currency

     264,502         236,912   

 

98


Table of Contents
     As of      As of  

Non-current assets

   December 31,
2014
     December 31,
2013
 
     ThUS$      ThUS$  

Other financial assets, non-current

     36,715         49,786   

Argentine peso

     57         24   

Brazilian real

     1,050         597   

Chilean peso

     1,100         1,701   

Colombian peso

     203         254   

Euro

     4,243         5,488   

U.S. dollar

     29,238         40,894   

Other currency

     824         828   

Other non—financial assets, non-current

     18,803         18,006   

Argentine peso

     45         —     

U.S. dollar

     1         —     

Other currency

     18,757         18,006   

Accounts receivable, non-current

     10,569         13,429   

Chilean peso

     5,413         8,227   

U.S. dollar

     5,000         5,000   

Other currency

     156         202   

Deferred tax assets

     2,613         4,460   

Colombian peso

     256         —     

U.S. dollar

     3         2,056   

Other currency

     2,354         2,404   

Total non-current assets

     68,700         85,681   

Argentine peso

     102         24   

Brazilian real

     1,050         597   

Chilean peso

     6,513         9,928   

Colombian peso

     459         254   

Euro

     4,243         5,488   

U.S. dollar

     34,242         47,950   

Other currency

     22,091         21,440   

 

99


Table of Contents

The foreign currency detail of balances of monetary items in current liabilities and non-current is as follows:

 

     Up to 90 days      91 days to 1 year  

Current liabilities

   As of
December 31,
2014
     As of
December 31,
2013
     As of
December 31,
2014
     As of
December 31,
2013
 
     ThUS$      ThUS$      ThUS$      ThUS$  

Other financial liabilities, current

     71,436         303,626         173,416         561,428   

Chilean peso

     15,542         53,619         42,725         46,772   

Euro

     547         824         —           1,205   

U.S. dollar

     55,347         249,183         130,691         513,451   

Trade and other accounts payables, current

     421,188         679,769         20,875         20,676   

Argentine peso

     38,740         31,603         —           —     

Brazilian real

     14,330         9,671         13         8   

Chilean peso

     25,040         29,560         11,502         11,975   

Colombian peso

     13,652         14,445         187         422   

Euro

     35,937         19,373         8,266         3,316   

U.S. dollar

     175,298         433,377         827         4,902   

Strong bolivar

     5,261         4,024         —           —     

Other currency

     112,930         137,716         80         53   

Accounts payable to related entities, current

     35         318         —           —     

Chilean peso

     8         14         —           —     

U.S. dollar

     27         304         —           —     

Tax liabilities, current

     268         134         —           —     

Chilean peso

     268         4         —           —     

Other currency

     —           130         —           —     

 

100


Table of Contents
     Up to 90 days      91 days to 1 year  

Current liabilities

   As of
December 31,
2014
     As of
December 31,
2013
     As of
December 31,
2014
     As of
December 31,
2013
 
     ThUS$      ThUS$      ThUS$      ThUS$  

Other non-financial liabilities, current

     126,953         76,040         158         72   

Argentine peso

     5,698         10,710         —           —     

Brazilian real

     959         3,746         46         52   

Chilean peso

     18,798         37,227         —           19   

Colombian peso

     4,670         6,069         —           —     

Euro

     6,400         8,382         —           —     

U.S. dollar

     44,728         1,272         111         —     

Strong bolivar

     227         637         —           —     

Other currency

     45,473         7,997         1         1   

Total current liabilities

     619,880         1,059,887         194,449         582,176   

Argentine peso

     44,438         42,313         —           —     

Brazilian real

     15,289         13,417         59         60   

Chilean peso

     59,656         120,424         54,227         58,766   

Colombian peso

     18,322         20,514         187         422   

Euro

     42,884         28,579         8,266         4,521   

U.S. dollar

     275,400         684,136         131,629         518,353   

Strong bolivar

     5,488         4,661         —           —     

Other currency

     158,403         145,843         81         54   

 

101


Table of Contents
    More than 1 to 3 years     More than 3 to 5 years     More than 5 years  

Non-current liabilities

  As of
December 31,
2014
    As of
December 31,
2013
    As of
December 31,
2014
    As of
December 31,
2013
    As of
December 31,
2014
    As of
December 31,
2013
 
    ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$  

Other financial liabilities, non-current

    625,406        578,393        171,288        754,256        1,088,218        1,366,860   

Chilean peso

    112,161        122,780        17,186        80,528        —          —     

U.S. dollar

    513,245        455,613        154,102        673,728        1,088,218        1,366,860   

Accounts payable, non-current

    474,955        647,880        2,316        641        —          11   

Chilean peso

    4,938        7,187        2,316        641        —          11   

U.S. dollar

    468,184        639,204        —          —          —          —     

Other currency

    1,833        1,489        —          —          —          —     

Other provisions, non-current

    16,660        11,929        —          —          —          —     

Argentine peso

    454        410        —          —          —          —     

Brazillian real

    146        146        —          —          —          —     

Chilean peso

    36        —          —          —          —          —     

Euro

    9,999        11,349        —          —          —          —     

U.S. dollar

    6,025        24        —          —          —          —     

Provisions for employees benefits, non-current

    822        636        —          —          —          —     

U.S. dollar

    822        636        —          —          —          —     

Total non-current liabilities

    1,117,843        1,238,838        173,604        754,897        1,088,218        1,366,871   

Argentine peso

    454        410        —          —          —          —     

Brazilian real

    146        146        —          —          —          —     

Chilean peso

    117,135        129,967        19,502        81,169        —          11   

Euro

    9,999        11,349        —          —          —          —     

U.S. dollar

    988,276        1,095,477        154,102        673,728        1,088,218        1,366,860   

Other currency

    1,833        1,489        —          —          —          —     

 

102


Table of Contents
     As of      As of  

General summary of foreign currency:

   December 31,      December 31,  
     2014      2013  
     ThUS$      ThUS$  

Total assets

     979,752         1,164,271   

Argentine peso

     134,079         58,698   

Brazilian real

     36,832         25,112   

Chilean peso

     215,672         366,866   

Colombian peso

     9,885         11,585   

Euro

     55,191         46,631   

U.S. dollar

     172,996         231,749   

Strong bolivar

     68,504         165,278   

Other currency

     286,593         258,352   

Total liabilities

     3,193,994         5,002,669   

Argentine peso

     44,892         42,723   

Brazilian real

     15,494         13,623   

Chilean peso

     250,520         390,337   

Colombian peso

     18,509         20,936   

Euro

     61,149         44,449   

U.S. dollar

     2,637,625         4,338,554   

Strong bolivar

     5,488         4,661   

Other currency

     160,317         147,386   

Net position

  

Argentine peso

     89,187         15,975   

Brazilian real

     21,338         11,489   

Chilean peso

     (34,848      (23,471

Colombian peso

     (8,624      (9,351

Euro

     (5,958      2,182   

U.S. dollar

     (2,464,629      (4,106,805

Strong bolivar

     63,016         160,617   

Other currency

     126,276         110,966   

 

103


Table of Contents
(b) Exchange differences

Exchange differences recognized in the income statement, except for financial instruments measured at fair value through profit or loss, for the period ended December 31, 2014 and 2013, generated a debit of ThUS$ 130,201 and ThUS$ 482,174, respectively.

Exchange differences recognized in equity as reserves for currency translation differences for the period ended December 31, 2014 and 2013, represented a debit of ThUS$ 650,439 and ThUS$ 629,858, respectively.

The following shows the current exchange rates for the U.S. dollar, on the dates indicated:

 

     As of      As of  
     December 31,      December 31,  
     2014      2013  

Argentine peso

     8.55         6.52   

Brazilian real

     2.66         2.36   

Chilean peso

     606.75         524.61   

Colombian peso

     2,839.50         1,925.52   

Euro

     0.82         0.72   

Strong bolivar

     12.00         6.30   

Australian dollar

     1.22         1.12   

Boliviano

     6.86         6.86   

Mexican peso

     14.74         13.07   

New Zealand dollar

     1.28         1.22   

Peruvian Sol

     2.99         2.80   

Uruguayan peso

     24.25         21.49   

 

104


Table of Contents

NOTE 29 – EARNINGS / (LOSS) PER SHARE

 

     For the periods ended  
     December 31,  
     2014      2013  

Basic earnings / (loss) per share

     

Earnings / (loss) attributable to owners of the parent (ThUS$)

     (109,790      (281,114

Weighted average number of shares, basic

     545,547,819         487,930,977   

Basic earnings / (loss) per share (US$)

     (0.20125      (0.57613

 

     For the periods ended  
     December 31,  
     2014      2013  

Diluted earnings / (loss) per share

     

Earnings / (loss) attributable to owners of the parent (ThUS$)

     (109,790      (281,114

Weighted average number of shares, basic

     545,547,819         487,930,977   
  

 

 

    

 

 

 

Weighted average number of shares, diluted

  545,547,819      487,930,977   
  

 

 

    

 

 

 

Diluted earnings / (loss) per share (US$)

  (0.20125   (0.57613

 

105


Table of Contents

NOTE 30 – CONTINGENCIES

Lawsuits

 

(i) Lawsuits filed by LATAM Airlines Group S.A. and Subsidiaries

 

Company

  

Court

  

Case Number

  

Origin

  

Stage of trial

  

Amounts

Committed

                         ThUS$
Atlantic Aviation Investments LLC (AAI)    Supreme Court of the State of New York County of New York.    07-6022920    Atlantic Aviation Investments LLC. (“AAI”), an indirect subsidiary LATAM Airlines Group S.A., incorporated under the laws of the State of Delaware, sued in August 29th, 2007 Varig Logistics S.A. (“Variglog”) for non-payment of four documented loans in credit agreements governed by New York law. These contracts establish the acceleration of the loans in the event of sale of the original debtor, VRG Linhas Aéreas S.A.    In implementation stage in Switzerland, the conviction stated that Variglog should pay the principal, interest and costs in favor of AAI. It keeps the embargo of Variglog funds in Switzerland with AAI. Variglog is in the process of judicial recovery in Brazil and has asked Switzerland to recognize the judgment that declared the state of judicial recovery and subsequent bankruptcy.   

17,100

Plus interests and costs

Atlantic Aviation Investments LLC (AAI)    Supreme Court of the State of New York County of New York.    602286-09    Atlantic Aviation Investments LLC. (“AAI”) sued on July 24th, 2009 Matlin Patterson Global Advisers LLC, Matlin Patterson Global Opportunities Partners II LP, Matlin Patterson Global Opportunities Partners (Cayman) II LP and Logistics LLC Volo (a) as alter egos of Variglog for non-payment of the four loans mentioned in the previous note and (b) for breach of its obligation to guarantee and other obligations under the Memorandum of Understanding signed between the parties on September 29th , 2006.    AAI filed a “summary judgment” (abbreviated trial) which the court ruled favorably. The defendants appealed this decision which was ultimately dismissed by the High Court. The cause was turned back to the lower court for determination of the amount actually payable by the applicants (damages) ongoing proceedings before the court.   

17,100

Plus interest costs and compensation for damage.

 

106


Table of Contents

Company

  

Court

  

Case Number

  

Origin

  

Stage of trial

  

Amounts

Committed

                         ThUS$
Lan Argentina S.A.    National Administrative Court.    36337/13    ORSNA Resolution No. 123 which directs Lan Argentina to vacate the hangar located in the Airport named Aeroparque Metropolitano Jorge Newberry, Argentina.    On June 19th, 2014, the Second Division of the Federal Administrative Chamber confirmed the extension of the injunction granted by the Court of 1st Instance in March. On September 18th, 2014 the Court of 1st Instance decided to extend the validity of the injunction until a sentence is reached in the main trial. On December 30th, 2014 the Supreme Court of Justice of the Nation decided to reject the appeal of complaint presented by ORSNA against the granting of the injunction.    Undetermined

 

107


Table of Contents

(ii) Lawsuits received by LATAM Airlines Group S.A. and Subsidiaries

 

Company

  

Court

  

Case Number

  

Origin

  

Stage of trial

  

Amounts

Committed

                         ThUS$
LATAM Airlines Group S.A. y Lan Cargo S.A.    European Commission.       Investigation of alleged infringements to free competition of cargo airlines, especially fuel surcharge. On December 26th, 2007, the General Directorate for Competition of the European Commission notified Lan Cargo S.A. and LATAM Airlines Group S.A. the instruction process against twenty five cargo airlines, including Lan Cargo S.A., for alleged breaches of competition in the air cargo market in Europe, especially the alleged fixed fuel surcharge and freight. On November 9th, 2010, the General Directorate for Competition of the European Commission notified Lan Cargo S.A. and LATAM Airlines Group S.A. the imposition of a fine in the amount of ThUS$9,999. This fine is being appealed by Lan Cargo S.A. and LATAM Airlines Group S.A. We cannot predict the outcome of this appeal process.    On April 14th, 2008, the notification of the European Commission was replied. The appeal was filed on January 24, 2011.    9,999
Lan Cargo S.A. y LATAM Airlines Group S.A.    In the High Court of Justice Chancery División (England) Ovre Romerike District Court (Norway) and Directie Juridische Zaken Afdeling Ceveil Recht (Netherlands), Cologne Regional Court (Landgerich Köln Germany).       Lawsuits filed against European airlines by users of freight services in private lawsuits as a result of the investigation into alleged breaches of competition of cargo airlines, especially fuel surcharge. Lan Cargo S.A. and LATAM Airlines Group S.A., have been sued in court proceedings directly and/or in third party, based in England, Norway, the Netherlands and Germany.    Cases are in the uncovering evidence stage.    Undetermined

 

108


Table of Contents

Company

  

Court

  

Case Number

  

Origin

  

Stage of trial

  

Amounts

Committed

                         ThUS$
Aerolinhas Brasileiras S.A.    Administrative Council for Economic Defense, Brazil.    08012.011027/2006-02    Investigation of alleged infringements to competition of cargo airlines, especially fuel surcharge    On the conviction stated over the new administrative appeal, the Administrative Council for Economics Defense (CADE) agreed to reduce the amounts of the fines imposed to ABSA and its executives, as following: (i) ABSA: US$12 million; (ii) Norberto Jochmann: ThUS$246; (iii) Hernan Merino: ThUS$123; (iv) Felipe Meyer: ThUS$123. After internal analysis it was decided not to present new administrative appeals in order to try new reductions on the Court before a cancellation request that will be filed in the beginning of 2015, through the guarantee of the previously mentioned amounts.    12,315
Aerolinhas Brasileiras S.A    Federal Justice.    0001872- 58.2014.4.03.6105    Is discussed the collection of court fines and taxes originally imposed and collected through administrative process 10831.005704/2006-43. We obtained adverse decision administratively and are judicially discussing now.    First instance - pending Federal Union statement regarding our request for invalidation of the tax debt.    13,668
LATAM Airlines Group S.A.    Tenth Civil Court of Santiago.    C-32989-2011    Jara and Jara Limited company demanded LATAM Airlines Group S.A. based on the damage they have caused by fraud complaints filed against them in 2008, and were finally dismissed. They claim that the damage caused by LATAM Airlines Group S.A. affected their prestige and business continuity.    The trial is currently in first instance. LATAM Airlines Group S.A. has requested the abandonment of the procedure. The resolution of this incident is pending.    11,935

 

109


Table of Contents

Company

  

Court

  

Case Number

  

Origin

  

Stage of trial

  

Amounts

Committed

                         ThUS$
Tam Linhas Aéreas S.A.    Court of the Second Region.    2001.51.01.012530-0    Ordinary judicial action brought for the purpose of declaring the nonexistence of legal relationship obligating the company to raise the Air Fund.    Unfavorable court decision in first instance. Currently expecting the ruling of the appeal filed by the company. In order to suspend chargeability of Tax Credit a Guaranty Deposit to the Court was delivered by US$90 million which is revealed in more detail in Note 20.    111,011
              
Tam Linhas Aéreas S.A.    Internal Revenue Service of Brazil    16643.000087/2009-36    Notice of Violation to the requirement to pay the Social Contribution on Liquid Profit (CSL).    Decisions of first and second administrative instance adverse to the interests of the company. Currently expecting the result on the new appeal filed by the company are expected.    27,270
Tam Linhas Aéreas S.A.    Internal Revenue Service of Brazil    10880.725950/2011-05    Compensation credits of the Social Integration Program (PIS) and Contribution for Social Security Financing (COFINS).    Court decision was unfavorable to the interests of the company, which was appealed. At present, pending the trial of the appeal, the Board of Tax Appeals (CARF).    25,070

 

110


Table of Contents

Company

  

Court

  

Case Number

  

Origin

  

Stage of trial

  

Amounts

Committed

                         ThUS$
Tam Linhas Aéreas S.A.    6th Rod Treasury of San Pablo.    0012938- 14.2013.8.26.0053    Lawsuit filed by the tax authority imputing to TAM the Service Tax on amounts paid to Infraero, according to a change in applicable law.    The application for interlocutory appeal with preliminary injunction was granted, suspending the accrual of tax credits derived from the file infringement n. 66233992, 66234000 and 66234026. On March 10, 2014, the Municipal Government of Sao Paulo presented opposed bill. Currently awaiting trial on the merits of the appeal mentioned.    12,517
Tam Linhas Aéreas S.A.    Internal Revenue Service of Brazil    16643.000085/2009-47    File demanding the recovery of income tax and social contribution on net profits (CSL) derived from royalties and costs of using the TAM brand.    First instance decision was unfavorable to the interests of the company. Currently expecting ruling on the appeal filed by the company on March 15, 2012.    12,069
Tam Linhas Aéreas S.A.    Internal Revenue Service of Brazil    10831.012344/2005-55    Auto infringement presented to demand the import tax (II), the Social Integration Program (PIS) Contribution for Social Security Financing (COFINS) arising from the loss of international unidentified cargo.    The trial is currently in the Board of Tax Appeals (CARF).    9,709
Tam Linhas Aéreas S.A.    Department of Finance of the State of Sao Paulo.    3.123.785-0    Infringement notice to demand payment of the tax on the circulation of goods and services (ICMS) regulating the import of aircraft.    Currently awaiting the decision on the appeal filed by the company.    10,081

 

111


Table of Contents

Company

  

Court

  

Case Number

  

Origin

  

Stage of trial

  

Amounts

Committed

                         ThUS$
Tam Linhas Aéreas S.A.    1st Civil Court of the District of Goiânia/GO.    200702435095 (ordinary)    Lawsuit filed by a former TAM sales representative that requires compensation for moral and material damages resulting from the termination of his contract as sales representative.    Currently undergoing liquidation sentencing and pending term expert witness.    8,909
Aerovías de Integración Regional, AIRES S.A.    United States Court of Appeals for the Eleventh Circuit, Florida, U.S.A.    2013-20319 CA 01   

The July 30th, 2012 LAN COLOMBIA AIRLINES initiated a legal process in Colombia against Regional One INC and Volvo Aero Services LLC, to declare that these companies are civilly liable for moral and material damages caused to LAN COLOMBIA AIRLINES arising from breach of contractual obligations of the aircraft HK-4107.

The June 20th, 2013 AIRES SA And / Or LAN AIRLINES COLOMBIA was notified of the lawsuit filed in U.S. for Regional One INC and Dash 224 LLC for damages caused by the aircraft HK-4107 arguing failure of LAN COLOMBIA AIRLINES customs duty to obtain import declaration when the aircraft in April 2010 entered Colombia for maintenance required by Regional One.

   The process in Colombia is pending resolution of preliminary objections filed by the defendant. The Federal Court ruled on March 26th, 2014 and approved the request from LAN AIRLINES COLOMBIA to suspend the process in the U.S. as the demand in Colombia is underway. Additionally, the U.S. judge closed the case administratively. Regional One appealed this decision to the Federal Court, and in September 2014 the Court ordered the parties to reconcile, process that is currently underway.    12,443

 

112


Table of Contents

Company

  

Court

  

Case Number

  

Origin

  

Stage of trial

  

Amounts

Committed

                         ThUS$
Tam Linhas Aéreas S.A.    Department of Finance of the State of Rio de Janeiro.    03.431129-0    The State of Rio de Janeiro requires VAT tax credit for the purchase of kerosene (jet fuel). According to a report, the auditor noted that none of the laws of Rio de Janeiro authorizes the appropriation of credit, so the credit was refused and demanded tribute.    Objection was filed on December 12th, 2013. Currently, waiting for the trial of the first administrative instance.    85,706
Tam Linhas Aéreas S.A.    Internal Revenue Service of Brazil    10880.722.355/2014-52    On August 19th , 2014 the Federal Tax Service issued a notice of violation stating that compensation credits Program (PIS) and the Contribution for the Financing of Social Security COFINS by TAM are not directly related to the activity of air transport.    An administrative objection was filed on September 17th, 2014. Currently awaiting trial.    169,038
Tam Linhas Aéreas S.A.    Department of Finance of the State of Sao Paulo    4037054-9    On September 20th, 2014 we were notified that the Department of Finance of the State of São Paulo filed an infringement lawsuit for non-payment of tax on the circulation of goods and services relating to telecommunications services ICMS.    An objection protocol was filed. Currently awaiting trial.    9,750
Tam Linhas Aéreas S.A.    Labor Court of Porto Alegre.    0001611- 93.2012.5.04.0013    Civil Action of Ministry of Labor that requires the granting of black shoes, belts and socks for workers who wear uniforms.    Pending the formalization of agreement for the beginning of the concession of shoes to employees. The process will be completed in the coming months.   

9,991

Approximate value / estimated

TAM S.A.    Conselho Administrativo de Recursos Fiscais    13855.720077/2014-02    Notice of an alleged infringement presented by Secretaria da Receita Federal do Brasil requiring the payment of IRPJ and CSLL, taxes related to the income earned by TAM on March, 2011, in relation of the reduction of the statute capital of Multiplus S.A.    On January 12, 2014, it was filed an appeal against the object of the notice of infringement. Currently, the company is waiting for the court judgment regarding the appeal filed in the Conselho Administrativo de Recursos Fiscais.    128,125
Aerolinhas Brasileiras S.A.    Labor Court of Campinas.    0010498- 37.2014.5.15.0095    Lawsuit filed by the National Union of aeronauts, requiring weekly rest payment (DSR) scheduled stopovers, displacement and moral damage.    Trial in initial stage.   

19,963

Approximate value / estimated

 

113


Table of Contents

Company

  

Court

  

Case Number

  

Origin

  

Stage of trial

  

Amounts

Committed

                         ThUS$
Aerolinhas Brasileiras S.A.    Labor Court of Manaus.    0002037- 67.2013.5.11.0016    Lawsuit filed by the Union of Manaus Aeroviarios requiring assignment of hazard to ground workers (AEROVIARIOS).    Process in the initial phase. The value is in the calculation stage by the external auditor.    Undetermined
Aerolinhas Brasileiras S.A.    Labor Court of Campinas    0011014- 52.2014.5.15.0129    Lawsuit filed by the Union of Air Service Workers of Campinas requiring assignment of hazard for ABSA workers.    Process in the initial phase. The amounts committed are being calculated by external auditor.    Undetermined
LATAM Airlines Group S.A., Transporte Aéreo S.A., Lan Cargo S.A., Andes Airport Services S.A., Inversiones LAN S.A., Lantours División Servicios Terrestres S.A., Fast Air Almacenes de Carga S.A.    First Labor Court of Santiago.    S-99-2014    Lawsuit filed by the Union of Workers of LAN Airlines S.A. Airport CAMB Pudahuel (Sindicato). Accusation of anti-union practice and declare of a unique employer for labor effects of the defendant.    Judgment on evidence scheduled for January 30th, 2015. In such hearing the trial was finished due to agreement on payment of ThUS$10.    Undetermined

 

    Governmental Investigations. The investigation by the authorities of Chile and the United States of America continues, related to payments carried out by LATAM Airlines Group S.A. (before called LAN Airlines S.A.) in 2006-2007, to a consultant that advised it in the resolution of labor matters in Argentina. The Company continues cooperating with the respective authorities in the aforementioned investigation. Presently the Company cannot predict the results in the matter; nor estimate or range the potential losses or risks that may eventually come resulting from the way in which this matter is finally resolved.

 

    In order to deal with any financial obligations arising from legal proceedings in effect at December 31, 2014, whether civil, tax, or labor, LATAM Airlines Group S.A. and Subsidiaries, has made provisions, which are included in Other non-current provisions that are disclosed in Note 20.

 

    The Company has not disclosed the individual probability of success for each contingency in order to not negatively affect its outcome.

 

114


Table of Contents

NOTE 31 - COMMITMENTS

 

(a) Loan covenants

With respect to various loans signed by the Company for the financing of Boeing 767, 777 and 787 aircraft, which carry the guarantee of the United States Export–Import Bank, limits have been set on some of the Company’s financial indicators on a consolidated basis. Moreover, and related to these same contracts, restrictions are also in place on the Company’s management in terms of its ownership and disposal of assets.

Additionally, with respect to various loans signed by its subsidiary Lan Cargo S.A. for the financing of Boeing 767F and 777F aircraft, which carry the guarantee of the United States Export–Import Bank, restrictions have been established to the Company´s management and its subsidiary Lan Cargo S.A. in terms of shareholder composition and disposal of assets.

In connection with the financing of spare engines for its Boeing 767, 767F, 777, 777F, which are guaranteed by the Export—Import Bank of the United States, restrictions have been placed on the ownership structure of their guarantors and their legal successor in case of merger.

The Company and its subsidiaries do not maintain financial credit contracts with banks in Chile that indicate some limits on financial indicators of the Company or its subsidiaries.

At December 31, 2014, the Company is in compliance with all indicators detailed above.

 

(b) Commitments under operating leases as lessee

Details of the main operating leases are as follows:

 

     As of      As of  
     December 31,      December 31,  

Lessor

   Aircraft    2014      2013  

ACS Aircraft Finance Bermuda Ltd. - Aircastle

   Boeing 737      —           1   

Airbus Financial Services

   Airbus A340      —           3   

Aircraft 76B-26329 Inc.

   Boeing 767      1         1   

Aircraft 76B-27613 Inc.

   Boeing 767      —           1   

Aircraft 76B-27615 Inc.

   Boeing 767      1         1   

Aircraft 76B-28206 Inc.

   Boeing 767      1         1   

Aviacion Centaurus, A.I.E.

   Airbus A319      3         3   

Aviación Centaurus, A.I.E.

   Airbus A321      1         1   

Aviación Real A.I.E.

   Airbus A319      1         1   

Aviación Real A.I.E.

   Airbus A320      1         1   

Aviación Tritón A.I.E.

   Airbus A319      3         3   

Avolon Aerospace AOE 19 Limited

   Airbus A320      1         1   

Avolon Aerospace AOE 20 Limited

   Airbus A320      1         1   

Avolon Aerospace AOE 6 Limited

   Airbus A320      1         1   

Avolon Aerospace AOE 62 Limited

   Boeing 777      1         1   

Avolon Aerospace AOE 63 Limited

   Boeing 787      1         1   

 

115


Table of Contents
     As of      As of  
     December 31,      December 31,  

Lessor

   Aircraft    2014      2013  

AWAS 4839 Trust

   Airbus A320      1         1   

AWAS 5125 Trust

   Airbus A320      1         1   

AWAS 5178 Limited

   Airbus A320      1         1   

AWAS 5234 Trust

   Airbus A320      1         1   

Baker & Spice Aviation Limited

   Airbus A320      2         2   

BOC Aviation Pte. Ltd.

   Airbus A320      1         1   

CIT Aerospace International

   Boeing 767      —           1   

CIT Aerospace International

   Airbus A319      —           1   

CIT Aerospace International

   Airbus A320      2         4   

Continuity Air Finance IV B.V

   Airbus A319      —           1   

Delaware Trust Company, National Association

   Bombardier Dhc8-200      5         7   

Eden Irish Aircr Leasing MSN 1459

   Airbus A320      1         1   

GECAS Sverige Aircraft Leasing Worldwide AB

   Airbus A320      6         10   

GECAS Sverige Aircraft Leasing Worldwide AB

   Airbus A330      —           2   

GFL Aircraft Leasing Netherlands B.V.

   Airbus A320      1         1   

International Lease Finance Corporation

   Boeing 737      —           1   

International Lease Finance Corporation

   Boeing 767      1         1   

International Lease Finance Corporation

   Airbus A320      —           1   

KN Operating Limited (NAC)

   Bombardier Dhc8-400      —           3   

Magix Airlease limited

   Airbus A320      2         —     

MASL Sweden (1) AB

   Airbus A320      1         1   

MASL Sweden (2) AB

   Airbus A320      1         1   

MASL Sweden (7) AB

   Airbus A320      1         1   

MASL Sweden (8) AB

   Airbus A320      1         1   

MCAP Europe Limited - Mitsubishi

   Boeing 737      —           1   

Orix Aviation Systems Limited

   Airbus A320      2         3   

Pembroke B737-7006 Leasing Limited

   Boeing 737      —           2   

RBS Aerospace Limited

   Airbus A320      6         6   

SASOF II (J) Aviation Ireland Limited

   Airbus A319      1         —     

SKY HIGH V LEASING COMPANY LIMITED

   Airbus A320      1         1   

Sky High XXIV Leasing Company Limited

   Airbus A320      5         3   

Sky High XXV Leasing Company Limited

   Airbus A320      2         2   

SMBC Aviation Capital Limited

   Airbus A320      2         —     

SMBC Aviation Capital Limited

   Airbus A321      2         —     

Sunflower Aircraft Leasing Limited

   Airbus A320      2         2   

TC-CIT Aviation Ireland Limited

   Airbus A320      1         —     

Volito Aviation August 2007 AB

   Airbus A320      2         2   

Volito Aviation November 2006 AB

   Airbus A320      2         2   

Volito Brasilien AB

   Airbus A319      —           1   

Volito November 2006 AB

   Airbus A320      2         2   

Wells Fargo Bank North National Association

   Airbus A319      3         4   

Wells Fargo Bank North National Association

   Airbus A320      2         2   

Wells Fargo Bank Northwest National Association

   Airbus A320      6         7   

Wells Fargo Bank Northwest National Association

   Airbus A330      5         10   

Wells Fargo Bank Northwest National Association

   Boeing 787      3         4   

Wells Fargo Bank Northwest National Association

   Boeing 777      7         3   

Wells Fargo Bank Northwest National Association

   Boeing 787      3         1   

Wilmington Trust Company

   Airbus A319      1         1   

Yamasa Singapore Pte. Ltd.

   Airbus A340      —           1   

Zipdell Limited

   Airbus A320      1         1   
     

 

 

    

 

 

 

Total

  107      128   
     

 

 

    

 

 

 

The rentals are shown in results for the period for which they are incurred.

 

116


Table of Contents

The minimum future lease payments not yet payable are the following:

 

     As of      As of  
     December 31,      December 31,  
     2014      2013  
     ThUS$      ThUS$  

No later than one year

     511,624         475,762   

Between one and five years

     1,202,440         1,101,741   

Over five years

     441,419         335,019   
  

 

 

    

 

 

 

Total

  2,155,483      1,912,522   
  

 

 

    

 

 

 

The minimum lease payments charged to income are the following:

 

     For the periods ended  
     December 31,  
     2014      2013  
     ThUS$      ThUS$  

Minimum operating lease payments

     521,384         441,077   
  

 

 

    

 

 

 

Total

  521,384      441,077   
  

 

 

    

 

 

 

In the first quarter of 2013, returned an Airbus A320-200, while during the second quarter of 2013 two Airbus A319-100, one Airbus A320-200 and one Bombardier Dhc8-200 were returned as their leasing contracts had ended. During June 2013 the contracts system applied to ten Airbus A330-200 aircraft were changed from financial leasing to operative leasing, with each aircraft being leased for a period of forty months. During the third quarter of 2013, two Airbus A320-200 aircraft were leased for a period of 8 years each, one Boeing 787-800 aircraft was leased for a period of 12 years and two Boeing 777-300ER aircraft were leased for a period of 5 years each. Moreover, one Airbus A320-200, two Boeing 767-300ER aircraft and one Bombardier Dhc8-400 aircraft were returned. Additionally, during July of 2013 two Bombardier Dhc8-200 aircraft were acquired on leasing. In the fourth quarter of 2013, three Airbus A320-200 aircraft were leased for a period of eight years each, one Boeing 787-800 aircraft was leased for a period of twelve years. Moreover, two Airbus A320-200, one Airbus A319-100, one Airbus A340-300 and one Boeing 737-700 aircraft were returned.

During the first quarter of 2014, two Airbus A320-200 aircraft were acquired and two Airbus A321-200 aircraft were leased for a period of 8 years each. Moreover, two Boeing 737-700 aircraft, one Boeing B767-300F aircraft, one Boeing 767-300F aircraft, one Airbus A340-300 aircraft and one Bombardier Dhc8-400 aircraft were returned. Additionally, as a result of its sale and subsequent lease, during March 2014 four Boeing 777-300ER aircraft were added as operative leasing, with each aircraft being leased for periods between four and six years each.

 

117


Table of Contents

During the second quarter of 2014, were added one Airbus A320-200 aircraft and one Boeing 787-800 aircraft by leasing them for a period of 8 and 12 years, respectively. For other hand, one Bombardier Dhc8-400 aircraft, four Airbus A320-200 aircraft, seven Airbus A330-200 aircraft and three Boeing 737-700 aircraft were returned.

In the third quarter of 2014, were added one Airbus A320-200 aircraft and one Boeing 787-800 aircraft by leasing them for a period of 8 and 12 years, respectively. For other hand, one Bombardier Dhc8-400 aircraft, two Airbus A319-100 aircraft and one Boeing 767-300ER aircraft were returned.

In the fourth quarter of 2014, two Airbus A320-200 aircraft and one Boeing 767-300ER aircraft were returned. For other hand, three A340-300 aircraft and one A319-100 aircraft were bought. Additionally it was reported that the purchase option will be exercised by 2 Bombardier Dhc8-200 aircraft. Therefore, these aircraft were reclassified to the category Property, plant and equipment.

The operating lease agreements signed by the Company and its subsidiaries state that maintenance of the aircraft should be done according to the manufacturer’s technical instructions and within the margins agreed in the leasing agreements, a cost that must be assumed by the lessee. The lessee should also contract insurance for each aircraft to cover associated risks and the amounts of these assets. Regarding rental payments, these are unrestricted and may not be netted against other accounts receivable or payable between the lessor and lessee.

At December 31, 2014 the Company has existing letters of credit related to operating leasing as follows:

 

Creditor Guarantee

   Debtor    Type    Value
ThUS$
     Release date  

AFS Investments 48 LLC.

   Lan Cargo S.A.    Two letter of credit      3,500         Apr 25, 2015   

GE Capital Aviation Services Limited

   LATAM Airlines Group S.A.    Six letter of credit      23,456         Jun 30, 2015   

GE Capital Aviation Services Limited

   Lan Cargo S.A.    Three letter of credit      10,435         Jun 30, 2015   

International Lease Finance Corp

   LATAM Airlines Group S.A.    Four letter of credit      1,700         Oct 13, 2015   

ORIX Aviation System Limited

   LATAM Airlines Group S.A.    One letter of credit      3,255         Jul 31, 2015   

TAF Mercury

   LATAM Airlines Group S.A.    One letter of credit      4,000         Dec 4, 2015   

TAF Venus

   LATAM Airlines Group S.A.    One letter of credit      4,000         Dec 4, 2015   

Wells Fargo Bank Northwest, National Association

   Lan Cargo S.A.    Four letter of credit      10,060         Apr 25, 2015   

Baker & Spice Aviation Limited

   Tam Linhas Aéreas S.A.    One letter of credit      19,580         Apr 13, 2015   

Cit Aerospace International

   Tam Linhas Aéreas S.A.    Five letter of credit      22,995         Jan 5, 2015   

MACQUARIE

   Tam Linhas Aéreas S.A.    Three letter of credit      2,124         May 4, 2015   

Royal Bank Of scotland Aerospace

   Tam Linhas Aéreas S.A.    One letter of credit      8,939         Jul 13, 2015   

SMBC Aviation Capital Ltd.

   Tam Linhas Aéreas S.A.    Two letter of credit      18,532         Feb 23, 2015   

Wells Fargo Bank Northwest, National Association

   Tam Linhas Aéreas S.A.    Two letter of credit      6,000         Mar 28, 2015   

Wilmington

   Tam Linhas Aéreas S.A.    One letter of credit      5,738         Jan 31, 2015   
        

 

 

    
  144,314   
        

 

 

    

 

118


Table of Contents
(c) Other commitments

At December 31, 2014 the Company has existing letters of credit, certificates of deposits and warranty insurance policies as follows:

 

              Value      Release  

Creditor Guarantee

   Debtor   Type    ThUS$      date  

Aena Aeropuertos S.A.

   LATAM Airlines Group S.A.   Four letter of credit      2,373         Nov 15, 2015   

American Alternative Insurance

          

Corporation

   LATAM Airlines Group S.A.   Four letter of credit      3,140         Apr 5, 2015   

BBVA

   LATAM Airlines Group S.A.   One letter of credit      24,315         Aug 3, 2015   

Citibank N.A.

   LATAM Airlines Group S.A.   One letter of credit      6,825         Dec 20, 2015   

Comisión Europea

   LATAM Airlines Group S.A.   One letter of credit      10,254         Feb 11, 2015   

Deutsche Bank A.G.

   LATAM Airlines Group S.A.   Three letter of credit      40,000         Mar 31, 2015   

Dirección General de Aeronáutica

          

Civil

   LATAM Airlines Group S.A.   Sixty seven letter of credit      17,703         Jan 31, 2015   

Dirección Nacional de Aduanas

   LATAM Airlines Group S.A.   Three letter of credit      1,210         Jun 28, 2015   

Empresa Pública de Hidrocarburosdel Ecuador EP Petroecuador

   LATAM Airlines Group S.A.   One letter of credit      5,500         Jun 18, 2015   

Metropolitan Dade County

   LATAM Airlines Group S.A.   Five letter of credit      1,675         May 31, 2015   

The Royal Bank of Scotland plc

   LATAM Airlines Group S.A.   Two letter of credit      28,000         May 20, 2015   

Washington International Insurance

   LATAM Airlines Group S.A.   Two letter of credit      2,100         Apr 5, 2015   

Wells Fargo Bank

   LATAM Airlines Group S.A.   Four letter of credit      5,160         Mar 13, 2015   

Westpac Banking Corporation

   LATAM Airlines Group S.A.   One letter of credit      1,046         Apr 4, 2015   

6ª Vara de Execuções Fiscais Federal de Campo Grande/MS

   Tam Linhas Aéreas S.A.
    (Pantanal)
  Two insurance policies guarantee      28,522         Jan 4, 2016   

8 Vara da Fazenda Pública da Comarca de São Paulo

   Tam Linhas Aéreas S.A.
    (Pantanal)
  One insurance policies guarantee      13,834         Apr 12, 2015   

Fundação de Proteção e Defesa do Consumidor Procon

   Tam Linhas Aéreas S.A.   One insurance policies guarantee      1,651         May 16, 2016   

Vara da Fazenda Pública da Comarcade São Paulo

   Tam Linhas Aéreas S.A.   One insurance policies guarantee      2,943         Mar 29, 2016   

Vara De Execuções Fiscais Estaduais de São Paulo

   Tam Linhas Aéreas S.A.   One insurance policies guarantee      13,839         Apr 16, 2015   
       

 

 

    
  210,090   
       

 

 

    

 

119


Table of Contents

NOTE 32 - TRANSACTIONS WITH RELATED PARTIES

 

(a) Details of transactions with related parties as follows:

 

          Nature of
relationship with
   Country      Explanation of
other information
   Nature of
related parties
          Transaction amount
with related parties
As of December 31,
 

Tax No.

  

Related party

   related parties    of origin      about related parties   

transactions

   Currency      2014     2013  
                                       ThUS$     ThUS$  

96.810.370-9

  

Inversiones Costa Verde Ltda. y CPA.

   Controlling
shareholder
     Chile       Investments    Revenue from services provided      CLP         31        17   

96.847.880-K

  

Lufthansa Lan Technical Training

   Associate      Chile       Training center    Leases as lessor      CLP         209        253   
               Services received      CLP         (785     (1,186
               Services received      US$         (743     (1,146

78.591.370-1

  

Bethia S.A and subsidiaries

   Other
related
parties
     Chile       Investments    Leases as lessor      CLP         (3     (6
               Revenue from services provided      CLP         7        2,726   
               Services received      CLP         (1,156     (883
               Settlement of Property plant and equipment (1)      CLP         —          14,217   
               Commitments made on behalf of the entity      CLP         —          (84

79.773.440-3

  

Transportes San Felipe S.A

   Other
related
parties
     Chile       Transport    Revenue from services provided      CLP         26        17   
               Services received      CLP         (70     (142
               Commitments made on behalf of the entity      CLP         —          (84

87.752.000-5

  

Granja Marina Tornagaleones S.A.

   Other
related
parties
     Chile       Pisciculture    Revenue from services provided      CLP         155        231   
65.216.000-K    Comunidad Mujer    Other
related
parties
     Chile       Promotion and
training of
women
   Revenue from services provided      CLP         9        10   
               Services received      CLP         (11     (11

Foreign

  

Inversora Aeronáutica Argentina

   Other
related
parties
     Argentina       Investments    Revenue from services provided      ARS         12        9   
               Leases as lessor      US$         (334     (358

Foreign

   Made In Everywhere                    

Foreign

  

Repr. Com. Distr. Ltda.

   Other
related
parties
     Brazil       Transport    Services received      BRL         (2     —     

Foreign

   TAM Aviação Executiva                    
   e Taxi Aéreo S/A    Other
related
parties
     Brazil       Transport    Revenue from services provided      BRL         —          485   
               Services received      BRL         (12     —     
               Commitments made on behalf of the entity      BRL         —          (17

Foreign

  

Prismah Fidelidade S.A.

   Joint
Venture
     Brazil       Marketing    Liabilities settlement on behalf of the entity for the related party      BRL         (119     (499

Foreign

  

Jochmann Paticipacoes Ltda.

   Other
related
parties
     Brazil       Transport    Services received      BRL         —          (27

On December 28, 2012, Inmobiliaria Aeronáutica S.A. as seller and Sotraser S.A. (Subsidiary of Bethia S.A.) as purchaser, entered into an agreement to purchase the land called “Lot No. 12 of parcellation project Lo Echevers”. The value of the sale amounts to ThUS$ 14,217. On December 31, 2013, this balance is paid.

 

120


Table of Contents

The balances of Accounts receivable and accounts payable to related parties are disclosed in Note 9.

Transactions between related parties have been carried out on free-trade conditions between interested and duly-informed parties.

 

(b) Compensation of key management

The Company has defined for these purposes that key management personnel are the executives who define the Company’s policies and major guidelines and who directly affect the results of the business, considering the levels of Vice-Presidents, Chief Executives and Directors.

 

     For the periods ended
December 31,
 
     2014      2013  
     ThUS$      ThUS$  

Remuneration

     19,507         15,148   

Management fees

     1,213         368   

Non-monetary benefits

     990         565   

Short-term benefits

     —           22,400   

Share-based payments

     16,086         17,709   
  

 

 

    

 

 

 

Total

  37,796      56,190   
  

 

 

    

 

 

 

NOTE 33 - SHARE-BASED PAYMENTS

 

(a) Compensation plan for increase of capital in LATAM Airlines Group S.A.

Compensation plans implemented by providing options for the subscription and payment of shares that have been granted by LATAM Airlines Group S.A. to employees of the Company and its subsidiaries, are recognized in the financial statements in accordance with the provisions of IFRS 2 “Share-based Payment”, showing the effect of the fair value of the options granted under compensation in linear between the date of grant of such options and the date on which these irrevocable.

 

(a.1) Compensation plan 2011

At a Special Shareholders Meeting held on December 21, 2011, the Company’s shareholders approved, among other matters, an increase of capital of which 4,800,000 shares were allocated to compensation plans for employees of the Company and its subsidiaries, pursuant to Article 24 of the Companies Law. In this compensation plan no member of the controlling group would be benefited. The granting of options for the subscription and payment of shares has been formalized through conclusion of contracts of options to subscribe for shares, according to the proportions shown in the following schedule of accrual and is related to the permanence condition of the executive as employee of the Company at these dates for the exercise of the options:

 

121


Table of Contents

Percentage

  

Period

30%    From December 21, 2014 and until December 21, 2016.
30%    From December 21, 2015 and until December 21, 2016.
40%    From June 21, 2016 and until December 21, 2016.

 

     Number
of share
options
 

Share options in agreements of share - based payments, as of January 1, 2013

     —     

Share options granted

     4,497,000   
  

 

 

 

Share options in agreements of share - based payments, as of December 31, 2013

  4,497,000   
  

 

 

 

Share options in agreements of share - based payments, as of January 1, 2014

  4,497,000   

Share options granted

  160,000   

Share options cancelled

  (455,000
  

 

 

 

Share options in agreements of share - based payments, as of December 31, 2014

  4,202,000   
  

 

 

 

These options have been valued and recorded at fair value at the grant date, determined by the “Black-Scholes-Merton”. The effect on income to September 2014 corresponds to ThUS$ 15,895 (ThUS$ 17,200 at December 31, 2013).

The input data of option pricing model used for share options granted are as follows:

 

     Weighted
average
share price
     Exercise
price
     Expected
volatility
    Life of
option
     Dividends
expected
    Risk-free
interest
 

As of December 31, 2013

   US$  23.55       US$  24.97         61.52     3.6 years         0     0.00550   

As of December 31, 2014

   US$ 15.47       US$ 18.29         34.74     3.6 years         0     0.00696   

 

(a.2) Compensation plan 2013

At the Extraordinary Shareholders’ Meeting held on June 11, 2013, the Company’s shareholders approved motions including increasing corporate equity, of which 1,500,000 shares were allocated to compensation plans for employees of the Company and its subsidiaries, in conformity with the stipulations established in Article 24 of the Corporations Law. Regard to this compensation plan, not exist yet a defined date for implementation. The granting of options for the subscription and payment of shares has been formalized through conclusion of contracts of options to subscribe for shares, according to the proportions shown in the following schedule of accrual and is related to the permanence condition of the executive at these dates for the exercise of the options:

 

Percentage

  

Period

100%    From November 15, 2017 and until June 11, 2018.

 

122


Table of Contents
(b) Subsidiaries compensation plans

TAM Linhas Aereas S.A. and Multiplus S.A., both subsidiaries of TAM S.A., have outstanding stock options at December 31, 2014, which amounted to 96,675 shares and 637,400 shares, respectively.

TAM Linhas Aéreas S.A.

 

Description

   4th Grant      Total  

Date

     05-28-2010      
  

 

 

    

 

 

 

Outstanding option number

  96,675      96,675   
  

 

 

    

 

 

 

Multiplus S.A.

 

Description

   1st Grant      3rd Grant      4th Grant      4nd Extraordinary
Grant
     Total  

Date

     10-04-2010         04-16-2012         10-04-2010         11-20-2013      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding option number

  7,760      129,371      294,694      205,575      637,400   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The Options of TAM Linhas Aéreas S.A., under the plan’s terms, are divided into three equal parts and employees can run a third of its options after three, four and five years respectively, as long as they remain employees of the company. The agreed term of the options is seven years.

For Multiplus S.A., the plan’s terms provide that the options granted to the usual prizes are divided into three equal parts and employees may exercise one-third of their two, three and four, options respectively, as long as they keep being employees of the company. The agreed term of the options is seven years after the grant of the option. The first extraordinary granting was divided into two equal parts, and only half of the options may be exercised after three years and half after four years. The second extraordinary granting was also divided into two equal parts, which may be exercised after one and two years respectively.

Both companies have an option that contains a “service condition” in which the exercise of options depends exclusively on the delivery services by employees during a predetermined period. Terminated employees will be required to meet certain preconditions in order to maintain their right to the options.

The acquisition of the share’s rights, in both companies is as follows:

 

Company

   Number of shares
Accrued options
     Number of shares
Non accrued options
 

TAM Linhas Aéreas S.A.

     —           96,675   

Multiplus S.A.

     —           637,400   

In accordance with IFRS 2 - Share-based payments, the fair value of the option must be recalculated and recorded as a liability of the Company once payment is made in cash (cash-settled). The fair value of these options was calculated using the Black-Scholes method, where the cases were updated with information LATAM Airlines Group S.A.. Not exist value recorded in liabilities at December 31, 2014 and in income ThUS$ 191 (at December 31, 2013 the amount recognized in liabilities was ThUS$ 1,493 and ThUS$ 509 in incomes).

 

123


Table of Contents

NOTE 34 - THE ENVIRONMENT

LATAM Airlines Group S.A. manages environmental issues at the corporate, centralized in Environmental Management. To monitor the company and minimize their impact on the environment is a commitment to the highest level, where continuous improvement and contribute to the solution of the problem of global climate change, generating added value to the company and the region, are the pillars of his administration.

One function of Environmental Management, in conjunction with the various areas of the Company, is to ensure environmental compliance, implementing a management system and environmental programs that meet the increasingly demanding requirements globally; well as continuous improvement programs in their internal processes that generate environmental and economic benefits and to join the currently completed.

The Environment Strategy LATAM Airlines Group S.A. is based on the following objectives:

 

    Minimize the impact of its operations by using a modern fleet, efficient operational management and continuous incorporation of new technologies.

 

    Promote the efficient use of resources and minimization of waste in all processes.

 

    Manage responsibly our carbon footprint by measuring, monitoring and reducing emissions.

 

    Promote the development and use of alternative energy more efficient and less environmental impact.

For 2014, we have established four priority areas of work to develop:

 

1. Advance in the implementation of an Environmental Management System;

 

2. Manage the Carbon Footprint by measuring, external verification and compensation of our emissions by ground operations;

 

3. Development of environmental projects based on renewable energy.

 

4. Establishment of corporate strategy to meet the global target of aviation to have a carbon neutral growth by 2020.

Thus, during the first half of the year, we have worked in the following initiatives:

 

    Advance in the implementation of an Environmental Management System for main operations, with an emphasis on Santiago, Miami (USA) y San Carlos (Brasil). In addition to continuing with the process of certification of IATA Environmental Assestment (IEnvA).

 

    Preparation of the environmental chapter for reporting sustainability of the Company, to measure progress on environmental issues.

 

    The preparation of the first report supporting environmental management of the Company.

 

    Measurement and external verification of the Corporate Carbon Footprint.

As achievement this year, LATAM Airlines Group was selected in the Dow Jones Sustainability index, in global category, emerging as a leader in the global aviation industry its strategy on Climate Change and its efficient operation (Eco-Efficiency).

At December 31, 2014 the Environment Management has spent US$370,159 (US$ 478,445 at December 31, 2013).

 

124


Table of Contents

NOTE 35 – EVENTS SUBSEQUENT TO THE DATE OF THE FINANCIAL STATEMENTS

Subsequent to the closing date of the annual financial statements, at December 31, 2014, has occurred an important variation in the exchange rate R$/US$, from R$ 2.66 per US$ to R$ 3.27 per US$ at March 17, 2015, which represents a 23% depreciation of the Brazilian currency.

At the date of issuance of these financial statements, given the complexity of this matter, the administration has not yet concluded the analysis and determination of the financial effects of this situation.

LATAM Airlines Group S.A. and Subsidiaries’ consolidated financial statements as at December 31, 2014, have been approved by the Board of Director’s in an extraordinary meeting held on March 17, 2015.

 

125


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: March 18, 2015 LATAM AIRLINES GROUP S.A.
By:

/s/ Cristian Toro

Name: Cristian Toro
Title: VP LEGAL LATAM
Latam Airlines (NYSE:LTM)
Historical Stock Chart
From Aug 2024 to Sep 2024 Click Here for more Latam Airlines Charts.
Latam Airlines (NYSE:LTM)
Historical Stock Chart
From Sep 2023 to Sep 2024 Click Here for more Latam Airlines Charts.