TIDMGCP
RNS Number : 3685P
GCP Infrastructure Investments Ltd
29 May 2018
GCP Infrastructure Investments Limited
("GCP Infra" or the "Company")
LEI 213800W64MNATSIV5Z47
Half-yearly report and financial statements for the period ended
31 March 2018
GCP Infra, the only UK listed fund focused primarily on
investments in UK infrastructure debt, today announces the
Company's half-yearly results for the period ended 31 March 2018.
The half-yearly report and financial statements can be accessed via
the Company's website at www.gcpinfra.com and will be posted to
shareholders over the course of the next few weeks.
For further information please contact:
Gravis Capital Management Limited +44 (0)20 3405 8500
Stephen Ellis
Rollo Wright
Philip Kent
Dion Di Miceli
Stifel Nicolaus Europe Limited +44 (0)20 7710 7600
Mark Bloomfield
Neil Winward
Gaudi Le Roux
Buchanan +44 (0)20 7466 5000
Charles Ryland
Henry Wilson
Notes to Editors
About GCP Infra
The Company is a closed-ended London Stock Exchange-listed
investment company that seeks to generate returns from senior and
subordinated infrastructure debt and related and/or similar assets.
The Company is advised by Gravis.
GCP Infrastructure Investments Limited
ABOUT US
GCP Infrastructure Investments Limited ("GCP Infra" or the
"Company") is the only UK listed fund focused primarily on
investments in UK infrastructure debt.
The Company seeks to provide shareholders with regular,
sustainable long-term dividend income and to preserve the capital
value of their investments over the long term by generating
exposure to infrastructure debt and/or assets with a similar
economic effect. The Company is currently invested in a
diversified, partially inflation protected portfolio of loans and
assets with a similar economic effect, primarily in the renewable
energy, social housing and PFI sectors.
The Company is a closed-ended investment company incorporated in
Jersey. It was admitted to the Official List and to trading on the
London Stock Exchange's Main Market in July 2010 and since then it
has grown to a market capitalisation of c.GBP1 billion at 31 March
2018.
HIGHLIGHTS FOR THE PERIOD
-- Dividends of 3.8 pence per share paid or declared for the six month period to 31 March 2018
-- Total shareholder return for the period of -3.8% due to a
reduction in the share price over the period. Total return since
IPO in 2010 has been 90.3%
-- Profit for the period of GBP39.5 million including a realised
gain of GBP9.2 million following the refinancing of a portfolio of
senior infrastructure loans
-- GBP100 million successfully raised through a significantly
oversubscribed share issue. The initial target amount of GBP60
million was increased, at the discretion of the Board
-- New credit arrangements of up to GBP150 million
-- Loans advanced totalling GBP219.1 million secured against UK
renewable energy, social housing, asset finance and PFI projects,
with a further GBP92.7 million advanced post period end
-- Company NAV per ordinary share as at 31 March 2018 of 112.39
pence per share up 1.6% since 30 September 2017
-- Third-party professional valuation of the Company's partially
inflation protected investment portfolio at 31 March 2018 of GBP1
billion
INVESTMENT OBJECTIVES
The Company invests in UK infrastructure debt and/or similar
assets to meet the following key objectives:
Dividend income Diversification Capital preservation
-------------------------------------- -------------------------------------- --------------------------------------
To provide shareholders with regular, To invest in a diversified portfolio To preserve the capital value of its
sustainable long-term dividends of debt and/or similar assets secured investment assets over the long term
against UK infrastructure
projects
The Company has paid a dividend of 7.6 The Company has 46 investments at 31 The valuation of the Company's
pence for the previous five years. March 2018. The investment portfolio investments is in excess of the
is exposed to a principal value outstanding.
wide variety of sectors in terms of The increase in valuation has resulted
project type and source of underlying in a NAV at 31 March 2018 of 112.39
cash flow. pence per share.
The ordinary shares have traded at a
premium to NAV since IPO in 2010.
-------------------------------------- -------------------------------------- --------------------------------------
3.8p 46 112.39p
Dividends per share for the six month
period to 31 March 2018 Number of investments at 31 March 2018 NAV per share at 31 March 2018
-------------------------------------- -------------------------------------- --------------------------------------
GBP39.5m 10.6%(1) 117.80p
Profit for the six month period ended
31 March 2018 Size of largest investment Share price at 29 March 2018
-------------------------------------- -------------------------------------- --------------------------------------
1. The size of the largest investment (the Cardale PFI loan) is
calculated by reference to the percentage of total assets. The
Cardale PFI loan is secured on a cross-collateralised basis against
14 separate operational PFI projects, with no exposure to any
individual project being in excess of 10% of the total
portfolio.
CHAIRMAN'S INTERIM STATEMENT
It has been an active period for the Company with GBP219.1
million of loans advanced, secured against a variety of
predominantly renewable energy projects.
Overview
The UK infrastructure sector has faced a number of headwinds
over the six month period to 31 March 2018. The threat of a future
Labour-led government nationalising UK PFI contracts, the collapse
of Carillion plc and rising interest rates have combined to create
a turbulent market environment for investors in UK
infrastructure.
During the period, the Regulator of Social Housing released a
statement querying the financial viability of First Priority
Housing Association, to which the Company has an exposure
equivalent to c.4% of its assets. The Company and the Investment
Adviser have significantly progressed discussions with a number of
potential replacement registered providers and in light of these
negotiations, do not anticipate that there will be a material
impact on the Company's NAV.
Against this background, it is pleasing to note that the
Company's performance was resilient and stable. The Company's
broadly diversified portfolio materially performed in line with
expectations producing a measured NAV per share growth and
delivering to shareholders regular, dependable income.
Confidence in the Company and its investment strategy was
clearly demonstrated during the period by the rating of the
Company's shares in the secondary market relative to its peer
group, the strong levels of support shown by investors for the
Company's oversubscribed GBP100 million capital raise which was
increased from a target amount of GBP60 million, at the discretion
of the Board, and the terms agreed for a new GBP150 million credit
facility.
From an investment perspective, it was an active period with
GBP219.1 million of loans advanced, secured against a variety of
predominantly renewable energy projects and a further GBP92.7
million post period end including the Company's first investment in
the UK offshore wind sector.
The pipeline of primary UK infrastructure projects requiring
finance remains subdued. Although competition remains strong, there
does appear to be more activity in secondary market deals. In this
context, the experience of the Investment Adviser in transacting
across a range of infrastructure sectors ensures that the Company
has access to the majority of opportunities that do emerge.
Investment Adviser
A team of experienced personnel at Gravis is responsible for the
provision of investment advisory services to the Company. To date,
this team has been led by Stephen Ellis and Rollo Wright. As part
of a measured succession plan that has been agreed in consultation
with the Board, the role of lead fund manager with day-to-day
primary responsibility for providing investment advisory services
to the Company is being handed over to Philip Kent, a director of
Gravis. Philip is an experienced and highly regarded investor in
the UK infrastructure market and has played a central role in the
aggregation of the Company's investment portfolio. Rollo and
Stephen will continue to form a key part of the wider advisory team
and remain available to the Board for support and advice as
required.
NAV and share price performance
The NAV per ordinary share increased over the period from 110.57
pence to 112.39 pence. This was mainly driven by the accretive
nature of shares issued at a premium to prevailing net asset value.
NAV performance further benefited from the refinancing in November
2017 of a portfolio of senior infrastructure loans held by the
Company, creating a subordinated investment at a materially
enhanced rate of return.
The Company's share price at the period end was 117.80 pence,
which represented a premium to net asset value of 4.8%.
Dividends and returns
The Company generated a profit for the period of GBP39.5
million, an increase of GBP17.4 million compared with the prior
half year primarily due to the realised profit of GBP9.2 million
arising from the refinancing of loans and the impact of growth in
the portfolio.
The Company continued to deliver regular and dependable income
for its shareholders. In respect of the period ended 31 March 2018,
the Company paid or declared dividends totalling 3.8 pence per
ordinary share.
The Directors have absolute discretion as to the payment of
dividends.
Equity raise and funding
The Company raised gross proceeds of GBP100 million through a
substantially oversubscribed placing of new ordinary shares in
January 2018. The net proceeds of the placing were deployed
primarily in providing funding for the acquisition of a diversified
portfolio of solar assets located across the UK.
On 27 March 2018, the Company entered into new credit
arrangements for an aggregate amount of GBP150 million, replacing
its previous revolving credit facility which had expired. The new
facilities, which at period end were substantially fully drawn,
have limits of GBP125 million expiring on 27 March 2021 and GBP25
million expiring on 27 March 2019 with two lenders, RBSI and ING.
The amounts drawn on the facilities were utilised post period end
in connection with the Company's offshore wind investment.
Governance and compliance
The Board recognises the importance of a strong corporate
governance culture and continues to maintain principles of good
corporate governance as set out in the UK Corporate Governance Code
("UK Code"), and the Association of Investment Companies Code of
Corporate Governance and accompanying guide ("AIC Code and Guide")
which were published in April 2016 and July 2016 respectively. A
copy of the UK Code is available at www.frc.org.uk; a copy of the
AIC Code and Guide can be found at www.theaic.co.uk.
Principal risks and uncertainties
The Directors consider that the principal risks and
uncertainties facing the Company are substantially unchanged since
the publication of the Company's 2017 annual report and financial
statements and are expected to remain relevant to the Company for
the next six months of its financial year.
Principal risks faced by the Company include (but are not
limited to) execution risk, portfolio risk, financial risk, and
other risks. The full details can be found on pages 32 to 35 of the
annual report and financial statements for the year ended 30
September 2017.
Going concern statement
After making enquiries and considering the impact of risks and
opportunities on expected cash flows, the Directors have a
reasonable expectation that the Company has adequate financial
resources to continue in operational existence for the foreseeable
future. For this reason, in preparing the unaudited interim
condensed financial statements, they have adopted the going concern
basis.
Related parties
The Directors consider that the related parties and related
party transactions for the six month period to 31 March 2018 are
consistent with the 30 September 2017 audited financial statements
and are outlined in note 11 to the unaudited interim condensed
financial statements.
Mr Ian Reeves CBE
Chairman
25 May 2018
INVESTMENT ADVISER'S REPORT
The objective of the Company is to generate exposure to a
diversified portfolio of infrastructure debt assets and/or similar
assets.
46
Number of investments at 31 March 2018
8.3%
Annualised yield
Investment objectives and policies
The Company's investment objective is to provide its
shareholders with regular, sustained, long-term distributions and
to preserve the capital value of its investment assets over the
long term, by generating exposure to infrastructure debt and/or
similar assets.
The Company makes investments in senior and subordinated debt
instruments issued by infrastructure Project Companies, their
owners or their lenders, and assets with a similar economic
effect.
The Company receives debt service payments in accordance with
the terms of its investments. The debt service payments, comprising
interest and principal payments are covered by expected cash flows
generated by the underlying infrastructure Project Company.
There is no, and it is not anticipated that there will be any,
outright property exposure of the Company (except potentially as
additional security).
Not more than 10% in value of the Company's total assets from
time to time consists of securities or loans relating to any one
individual infrastructure asset (having regard to the risks
relating to any cross-default or cross-collateralisation
provisions).
This objective is subject to the Company having a sufficient
level of investment capital from time to time, the ability of the
Company to invest its cash in suitable investments and is subject
to the investment restrictions described in the investment strategy
(as explained in the Company's Prospectus dated 28 March 2017).
Similarly, it is the intention of the Directors that the assets
of the Company are (as far as is reasonable in the context of a UK
infrastructure portfolio) appropriately diversified by asset type
(such as PFI healthcare, PFI education, solar power, social
housing, biomass etc.) and by revenue source (such as NHS trusts,
local authorities, FiT, ROCs etc.).
Sector issues and portfolio impact
The UK infrastructure sector has been subject to significant
adverse market commentary during the period.
Much has been written in recent months about the possibility of
a Labour-led government seeking to nationalise UK PFI projects,
which has materially and adversely impacted investor sentiment
toward the sector. We continue to believe it is difficult to draw
useful conclusions as to the theoretical impact of such a policy on
the Company without any detail as to what nationalisation would
entail from a legal and commercial perspective. The Investment
Adviser has not seen any evidence of any adverse impact on the
valuation of UK PFI projects in this regard and has seen
transactional evidence that supports current valuations. The
Company's exposure to PFI projects is 22% of the investment
portfolio.
In January 2018, the compulsory liquidation of Carillion plc
("Carillion") was announced. As one of the previously largest
providers of facilities management and construction services to
infrastructure projects in the UK, the risk of disruption to
continuity of service on those projects serviced by Carillion has
been a key focus of investors in the sector. At 31 March 2018, the
Company was exposed to a single PFI loan investment with exposure
to Carillion valued at c.1% of total assets.
The underlying projects continue to operate in line with
expectations with contingency plans in place to ensure services
thereon continue to be delivered. Accordingly, there has been no
impact on the valuation of this asset during the period. The
Company is not exposed to any PFI projects which were under
construction by Carillion.
In February 2018 the Regulator of Social Housing released a
statement to the effect that First Priority Housing Association, a
UK registered provider of supporting living, is "not compliant with
the Governance and Financial Viability Standard" required by the
Regulator of Social Housing.
Approximately 4% of the Company's total assets comprise a loan
advanced to finance supported living properties subject to leases
with First Priority Housing Association. The properties are
substantially fully occupied and are subject to a service agreement
with a major care provider which takes responsibility for any voids
in the portfolio. As a result the Investment Adviser is confident
that a replacement registered provider will be found in due course
and does not anticipate that there will be a material impact on the
Company's NAV.
UK inflation rates continue to feel the effects of the UK vote
to leave the EU and the resultant economic repercussions, with RPI
for the twelve months to 31 March 2018 of 3.3%. The Company
benefits from partial inflation protection embedded within c.50% of
the portfolio. Power prices remained broadly stable over the period
under review, providing greater stability to the cash flows
generated by renewable energy projects.
Investment portfolio
At 31 March 2018, the Company was exposed to a diversified
portfolio of partially inflation protected investments in the UK,
comprising 46 investments with an unaudited valuation of GBP1
billion.
As at that date, the weighted average annualised yield was 8.3%
across the portfolio with a weighted average expected term of 15
years. Just over 91% of the projects that the Company is exposed to
are fully operational. The remaining projects are either committed
or under construction.
The substantial majority of the infrastructure projects that
underpin the Company's investment portfolio, whether in
construction or operation, are performing materially in line with
expectations. In these instances, the current cash flow and future
forecast cash flow in each case is such that the Company expects to
receive documented debt service payments in full.
As previously reported, the cash flows receivable by the Company
under two loans secured against biomass projects will be lower than
initially forecast at deal completion. Remedial action is being
taken in respect of both projects. There has been no adverse
valuation movement on these loans during the period.
The Company and its cash flows continue to benefit from exposure
to a portfolio that provides diversification by number of projects,
sectoral exposure and counterparty risks. The issues relating to
First Priority Housing Association, and to UK PFI such as the
insolvency of Carillion, noted above demonstrate the merits of such
diversification and the resilience of the investment portfolio in
light of sector-specific events.
Key exposures
Top ten investments Cash flow type Project type % of total assets
------------------------------------ ----------------------------- -------------------------- -----------------
Cardale PFI Investments Limited(1) Unitary charge PFI/PPP 10.6%
GCP Bridge Holdings Limited ROCs/FiT/lease payments/PPAs Various UK PPP/renewables 9.9%
Gravis Solar 1 Limited ROCs/FiT/RHI Commercial solar 5.0%
GCP Programme Funding 1 Limited (2) Rental income Supported living 4.6%
Gravis Asset Holdings Limited PPAs/gate fees Onshore wind 4.2%
GCP Biomass 1 Limited ROCs/FiT/RHI Anaerobic digestion 4.0%
GCP Social Housing 1 Limited Rental income Supported living 3.5%
GCP Rooftop Solar Finance Limited ROCs/FiT/RHI Rooftop solar 3.5%
Gravis Solar 2 Limited ROCs/FiT/RHI Commercial solar 3.5%
GCP Green Energy 1 Limited ROCs/FiT/RHI Commercial solar 3.2%
------------------------------------ ----------------------------- -------------------------- -----------------
Top ten project counterparties % of total assets
--------------------------------------- ------------------
Ofgem 30.0%
E.ON Energy Ltd (Ofgem) 16.9%
Power NI (Ofgem) 6.3%
Centrica (Ofgem) 4.8%
First Priority Housing Association 3.8%
Inclusion Housing 2.5%
Bespoke Supported Tenancies Limited 2.4%
Viridian Energy Supply Limited (Ofgem) 2.0%
Smartest Energy Limited (Ofgem) 1.7%
Aberdeen City Council 1.6%
--------------------------------------- ------------------
Top ten facilities managers % of total assets
Solarplicity Asset Limited 10.3%
A Shade Greener Maintenance Limited 9.9%
Vestas Wind Systems A/S 7.5%
Burmeister & Wain Scandinavian Contractor A/S 6.7%
Agrivert Limited 6.0%
Agrikomp (UK) Limited 4.3%
Care Management Group 3.8%
Grosvenor Facilities Management 3.3%
MWH Treatment Limited 3.2%
Inclusion Housing 2.5%
---------------------------------------------- -----------------
1. The Cardale loan is secured on a cross-collateralised basis
against 14 separate operational PFI projects.
2. GCP Programme Funding 1 Ltd Series 1 Notes.
Investment valuation
The Valuation Agent, Mazars LLP carries out a fair market
valuation of the Company's investments for approval by the Board on
a quarterly basis. The valuation principles used by the Valuation
Agent are based on a discounted cash flow methodology. A fair value
for each asset acquired by the Company is calculated by applying a
discount rate (determined by the Valuation Agent) to the cash flow
expected to arise from each asset.
The weighted average discount rate at 31 March 2018 was 7.75%, a
decrease from 7.81% at 30 September 2017. The valuation of
investments is sensitive to changes in discount rates applied.
Sensitivity analysis detailing the impact of a change in discount
rates is given in note 10.
Advances made during the period
The Company made thirteen advances totalling GBP219.1 million
during the period, six of which were made under existing facilities
and seven under new facilities. Additionally, the company
refinanced a portfolio of six senior infrastructure loans (further
information is given in the Chairman's statement and in note 3) and
received one repayment.
Post period end, the Company advanced GBP92.7 million, including
c.GBP85 million in connection with a new loan to fund the
acquisition of a portfolio of UK offshore wind projects.
Advances made during the period
Investment Project Term Security Status Amount
------------------------ -------------------------- -------- ------------ ------------- --------
Gravis Asset Holdings Investments in five 18 years Subordinated Operational GBP46.0
Limited A notes operational onshore million
wind farms located
across the UK.
Gravis Asset Holdings Investments in five 17 years Subordinated Operational GBP7.0
Limited B notes operational onshore million
wind farms located
across the UK.
------------------------ -------------------------- -------- ------------ ------------- --------
WIND INVESTMENTS TOTALLING GBP53.0 MILLION
-----------------------------------------------------------------------------------------------------
Gravis Solar 1 Limited Portfolio of rooftop 23 years Subordinated Operational GBP55.3
and ground mounted million
solar assets in the
UK.
Gravis Solar 2 Limited Portfolio of rooftop 24 years Senior Operational GBP38.8
and ground mounted million
solar assets in the
UK.
GCP Rooftop Solar Portfolio of rooftop 19 years Subordinated Operational GBP27.7
Finance Plc solar assets in the million
UK.
Gravis Asset Holdings Portfolio of rooftop 24 years Subordinated Operational GBP10.9
Limited C notes and ground mounted million
solar assets in the
UK.
------------------------ -------------------------- -------- ------------ ------------- --------
SOLAR INVESTMENTS TOTALLING GBP132.7 MILLION
-----------------------------------------------------------------------------------------------------
GCP Asset Finance Scottish Hub Investment. 27 years Subordinated Construction GBP4.0
1 Limited C notes(1) million
------------------------ -------------------------- -------- ------------ ------------- --------
ASSET FINANCE INVESTMENTS TOTALLING GBP4.0 MILLION
-----------------------------------------------------------------------------------------------------
GCP Programme Funding Portfolio of social 35 years Senior Operational GBP6.5
1 Limited Series housing units for million
4 notes(1) occupation by adults
with learning
or physical difficulties.
GCP Social Housing Portfolio of social 40 years Senior Operational GBP2.5
1 Limited B notes(1) housing units for million
occupation by adults
with learning
or physical difficulties.
GCP Programme Funding Portfolio of social 1 year Senior Construction GBP1.6
1 Limited Series housing units for million
2 notes(1) occupation by adults
with learning
or physical difficulties.
------------------------ -------------------------- -------- ------------ ------------- --------
SOCIAL HOUSING INVESTMENTS TOTALLING GBP10.6 MILLION
-----------------------------------------------------------------------------------------------------
GCP Biomass 3 Limited(1) Redevelopment of 15 years Senior Construction GBP1.9
two anaerobic digestion million
plants.
------------------------ -------------------------- -------- ------------ ------------- --------
BIOMASS INVESTMENTS TOTALLING GBP1.9 MILLION
-----------------------------------------------------------------------------------------------------
GCP Healthcare 1 LIFT scheme in the 27 years Subordinated Operational GBP0.7
Limited F notes UK. million
------------------------ -------------------------- -------- ------------ ------------- --------
PFI INVESTMENTS TOTALLING GBP0.7 MILLION
-----------------------------------------------------------------------------------------------------
GCP Bridge Holdings Developments across 25 years Senior Operational/ GBP16.2
Limited(1) multiple sectors construction million
including waste to
energy, onshore wind,
hydro, landfill gas
and building retrofit
schemes.
------------------------ -------------------------- -------- ------------ ------------- --------
MULTIPLE SECTOR INVESTMENTS TOTALLING GBP16.2 MILLION
-----------------------------------------------------------------------------------------------------
INVESTMENTS TOTALLING GBP219.1 MILLION
-----------------------------------------------------------------------------------------------------
Repayments in the
period
------------------- ------------------ -------- ------------ ------------- --------
Investment Project Term Security Status Amount
------------------- ------------------ -------- ------------ ------------- --------
GCP Onshore Wind Two wind turbines 13 years Senior Operational GBP2.8
1 Limited C notes located in the UK. million
------------------- ------------------ -------- ------------ ------------- --------
REPAYMENTS TOTALLING GBP2.8 MILLION
----------------------------------------------------------------------------------------
Advances made post
period end
Investment Project Term Security Status Amount
GreenCo Alpha Portfolio of 20 years Subordinated Operational GBP75.0
Holdings offshore million
Limited A notes wind projects in
the UK
GreenCo Alpha Portfolio of 20 years Subordinated Operational GBP9.5
Holdings offshore million
Limited B notes wind projects in
the UK
------------------- ------------------ -------- ------------ ------------- --------
GCP Bridge Holdings Developments 25 years Senior Operational/ GBP4.2
Limited(1) across construction million
multiple sectors
including waste
to energy, onshore
wind, hydro,
landfill
gas and building
retrofit schemes.
------------------- ------------------ -------- ------------ ------------- --------
GCP Programme Portfolio of 35 years Senior Operational GBP2.0
Funding social million
1 Limited Series housing units
4 notes(1) for occupation by
adults with
learning
or physical
difficulties.
------------------- ------------------ -------- ------------ ------------- --------
GCP Social Housing Portfolio of 40 years Senior Operational GBP2.0
1 Limited B social million
notes(1) housing units
for occupation by
adults with
learning
or physical
difficulties.
------------------- ------------------ -------- ------------ ------------- --------
ADVANCES TOTALLING GBP92.7 MILLION
----------------------------------------------------------------------------------------
1. Further drawings under, or extensions to existing facilities.
Investment focus
The ability of the Investment Adviser to fully understand and
assess the investment opportunities from individual projects across
a range of sectors continues to make the Company an attractive
lender.
In terms of transactional activity in the sector, the Investment
Adviser has reported the continuation of a more active secondary
market in renewable energy debt, both from borrowers seeking to
refinance existing facilities and from lenders looking to sell
loans. This has been most clearly demonstrated by the Company's
investment in solar and wind projects during and post period.
The Company has further commitments to provide funding in
connection with its loan relating to projects in waste to energy,
onshore wind, hydro, landfill gas and building retrofit schemes
acquired as part of the GIB acquisition, with a further c.GBP16.2
million having been advanced during the period (with a total of
c.GBP107 million having been advanced in total).
The Company continues to work with its partners in the supported
living sector. The Investment Adviser continues to believe this to
be a sector considered for investment but remains vigilant as
regards the potential risks as illustrated by the financial
non-viability of FPHA.
Financial performance
The Company has prepared its half-yearly report and financial
statements in accordance with IAS 34 as adopted by the EU, as with
previous years.
In the six month period to 31 March 2018, the Company's
portfolio generated net income/gains on investments of GBP45
million. The profit for the period was GBP39.5 million, with
earnings per share of 4.8 pence. One of the key components of the
profit was a realised gain of GBP9.2 million arising from the
refinancing of a portfolio of senior infrastructure loans.
In respect of the period ended 31 March 2018, the Company
declared two interim quarterly dividends totalling 3.8 pence per
ordinary share.
The Company's ongoing charges ratio, calculated in accordance
with the AIC methodology was 1.1% at 31 March 2018.
Cash position
The Company received debt payments of GBP33.8 million during the
period, comprising GBP25.3 million of interest payments and GBP8.5
million of loan principal repayments. The Company paid dividends of
GBP31.6 million (including GBP1.3 million of scrip dividends)
during the period.
The Company raised GBP100 million of equity capital, drew down
GBP166.5 million from its loan facility and repaid GBP55 million
during the period. The Company also made investments of GBP219.1
million during the period.
Project exposure
As at 31 March 2018, the Company does not have any exposure to
projects purely in the regulated utilities sector or projects with
demand-based concessions. The Company's exposure to projects that
have not yet completed construction with reference to total
portfolio value at 31 March 2018 was c.9%.
Conflicts of interest
The Company has given its consent for the Investment Adviser to
act as the investment manager to GCP Asset Backed Income Fund
Limited ("GABI"), a closed-ended investment company listed on the
London Stock Exchange's Main Market. GABI is focused predominantly
on debt investments secured against physical assets and/or
contracted cash flows.
The Company has given its consent on the basis that where the
Investment Adviser identifies an investment which, in its opinion
acting reasonably and in good faith, falls within the Company's
remit, the Company will have a right of first refusal.
COMPANY PERFORMANCE
Profit for the period
GBP39.5m
HY17 - GBP22.1m
Dividends per ordinary share for the period
3.8p
HY17 - 3.8p
Basic earnings per ordinary share for the period(1)
4.8p
HY17 - 3.1p
NAV per share at 31 March 2018
112.39p
HY17 - 110.30p
1. Refer to the Chairman's interim statement and Investment
Adviser's report for detailed analysis of the profitability of the
Company.
STATEMENT OF DIRECTORS' RESPONSIBILITIES
Under the terms of the Disclosure Guidance and Transparency
Rules of the UK Listing Authority, the Directors are responsible
for preparing the half-yearly report and unaudited interim
condensed financial statements in accordance with applicable
regulations.
The Directors are required to:
-- select suitable accounting policies and apply them consistently;
-- present information, including accounting policies, in a
manner that provides relevant, reliable, comparable and
understandable information;
-- provide additional disclosures when compliance with the
specific requirements of IFRS are insufficient to enable users to
understand the impact of particular transactions, other events and
conditions on the Company's financial position and financial
performance;
-- make judgements and estimates that are reasonable and prudent; and
-- make an assessment of the Company's ability to continue as a going concern.
The Directors are responsible for keeping proper accounting
records that disclose with reasonable accuracy at any time the
financial position of the Company. They are also responsible for
safeguarding the assets of the Company and hence for taking
reasonable steps for the prevention and detection of fraud and
other irregularities.
The Directors are responsible for the maintenance and integrity
of the corporate and financial information included on the
Company's website. Legislation in Jersey governing the preparation
and dissemination of financial statements may differ from
legislation in other jurisdictions.
In preparing the half-yearly financial report and unaudited
interim condensed financial statements, the Directors are
responsible for ensuring that they give a true and fair view of the
state of affairs of the Company at the end of the period and the
profit or loss of the Company for that period.
Directors' responsibility statement
The Directors confirm to the best of their knowledge that:
-- the unaudited interim condensed set of financial statements
has been prepared in accordance with IAS 34 Interim Financial
Reporting as adopted by the EU;
-- the Chairman's interim statement and the Investment Adviser's
report constitute the Company's interim management report, which
includes a fair review of the information required by DTR 4.2.7R
(indication of important events during the first six months and
description of principal risks and uncertainties for the remaining
six months of the year); and
-- the interim management report includes a fair review of the
information required by DTR 4.2.8R (disclosure of related parties'
transactions and changes therein).
On behalf of the Board
Mr Ian Reeves CBE
Chairman
Mr David Pirouet FCA
Director
25 May 2018
INDEPENT REVIEW REPORT
TO GCP INFRASTRUCTURE INVESTMENTS LIMITED
Conclusion
We have been engaged by GCP Infrastructure Investments Limited
(the "Company") to review the unaudited interim condensed set of
financial statements in the half-yearly financial report for the
six months ended 31 March 2018 of the Company which comprises the
unaudited interim condensed statement of comprehensive income, the
unaudited interim condensed statement of financial position, the
unaudited interim condensed statement of changes in equity, the
unaudited interim condensed statement of cash flows and the related
explanatory notes.
Based on our review, nothing has come to our attention that
causes us to believe that the unaudited interim condensed set of
financial statements in the half-yearly financial report for the
six months ended 31 March 2018 is not prepared, in all material
respects, in accordance with IAS 34 Interim Financial Reporting as
adopted by the EU and the Disclosure Guidance and Transparency
Rules (the "DTR") of the UK's Financial Conduct Authority (the "UK
FCA").
Scope of review
We conducted our review in accordance with International
Standard on Review Engagements (UK and Ireland) 2410 Review of
Interim Financial Information Performed by the Independent Auditor
of the Entity issued by the Auditing Practices Board for use in the
UK. A review of interim financial information consists of making
enquiries, primarily of persons responsible for financial and
accounting matters, and applying analytical and other review
procedures. We read the other information contained in the
half-yearly financial report and consider whether it contains any
apparent misstatements or material inconsistencies with the
information in the unaudited interim condensed set of financial
statements.
A review is substantially less in scope than an audit conducted
in accordance with International Standards on Auditing (UK) and
consequently does not enable us to obtain assurance that we would
become aware of all significant matters that might be identified in
an audit. Accordingly, we do not express an audit opinion.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and
has been approved by, the Directors. The Directors are responsible
for preparing the half-yearly financial report in accordance with
the DTR of the UK FCA.
As disclosed in note 2, the annual financial statements of the
Company are prepared in accordance with International Financial
Reporting Standards as adopted by the EU. The Directors are
responsible for preparing the unaudited interim condensed set of
financial statements included in the half-yearly financial report
in accordance with IAS 34 as adopted by the EU.
Our responsibility
Our responsibility is to express to the Company a conclusion on
the unaudited interim condensed set of financial statements in the
half-yearly financial report based on our review.
The purpose of our review work and to whom we owe our
responsibilities
This report is made solely to the Company in accordance with the
terms of our engagement letter to assist the Company in meeting the
requirements of the DTR of the UK FCA. Our review has been
undertaken so that we might state to the Company those matters we
are required to state to it in this report and for no other
purpose. To the fullest extent permitted by law, we do not accept
or assume responsibility to anyone other than the Company for our
review work, for this report, or for the conclusions we have
reached.
Steven D. Stormonth
For and on behalf of KPMG Channel Islands Limited
Chartered Accountants and Recognised Auditors
Jersey
25 May 2018
UNAUDITED INTERIM CONDENSED STATEMENT OF COMPREHENSIVE
INCOME
FOR THE PERIOD 1 OCTOBER 2017 TO 31 MARCH 2018
Period ended Period ended
31 March 31 March
2018 2017
Notes GBP'000 GBP'000
-------------------------------------- ----- ------------ ------------
Income
Net income/gains on financial assets
at fair value through profit or loss 3 44,957 26,008
Other income 3 853 1,015
-------------------------------------- ----- ------------ ------------
Total income 45,810 27,023
-------------------------------------- ----- ------------ ------------
Expense
Investment advisory fees 11 (3,990) (3,321)
Operating expenses (1,404) (1,057)
-------------------------------------- ----- ------------ ------------
Total expense (5,394) (4,378)
-------------------------------------- ----- ------------ ------------
Total operating profit before finance
costs 40,416 22,645
-------------------------------------- ----- ------------ ------------
Finance costs
Finance expenses (960) (518)
-------------------------------------- ----- ------------ ------------
Total profit and comprehensive income
for the period 39,456 22,127
-------------------------------------- ----- ------------ ------------
Basic and diluted earnings per share
(pence) 6 4.78 3.12
-------------------------------------- ----- ------------ ------------
All of the Company's results are derived from continuing
operations.
UNAUDITED INTERIM CONDENSED STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2018
(Audited)
As at As at
31 March 30 September
2018 2017
Notes GBP'000 GBP'000
------------------------------------------------------ ----- ----------- ------------
Assets
Cash and cash equivalents 91,182 7,631
Other receivables and prepayments 78 53
Financial assets at fair value through profit or loss 10 1,034,186 899,258
------------------------------------------------------ ----- ----------- ------------
Total assets 1,125,446 906,942
------------------------------------------------------ ----- ----------- ------------
Liabilities
Other payables and accrued expenses 7 (2,997) (2,499)
Interest bearing loans and borrowings 8 (140,117) (29,883)
------------------------------------------------------ ----- ----------- ------------
Total liabilities (143,114) (32,382)
------------------------------------------------------ ----- ----------- ------------
Net assets 982,332 874,560
------------------------------------------------------ ----- ----------- ------------
Capital and reserves
Share capital 9 8,740 7,909
Share premium 9 940,048 843,036
Capital redemption reserve 101 101
Retained earnings 33,443 23,514
------------------------------------------------------ ----- ----------- ------------
Total capital and reserves 982,332 874,560
------------------------------------------------------ ----- ----------- ------------
Ordinary shares in issue 874,016,483 790,967,125
------------------------------------------------------ ----- ----------- ------------
NAV per ordinary share (pence per share) 112.39 110.57
------------------------------------------------------ ----- ----------- ------------
Signed and authorised for issue on behalf of the Board of
Directors
Mr Ian Reeves CBE
Chairman
25 May 2018
Mr David Pirouet FCA
Director
25 May 2018
UNAUDITED INTERIM CONDENSED STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD 1 OCTOBER 2017 TO 31 MARCH 2018
Capital
Share Share redemption Retained Total
capital premium reserve earnings equity
Notes GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
------------------------------- ------ -------- -------- ----------- --------- --------
At 1 October 2016 6,600 694,406 101 22,729 723,836
------------------------------- ------ -------- -------- ----------- --------- --------
Total profit and comprehensive
income for the period - - - 22,127 22,127
Equity shares issued 9 737 90,320 - - 91,057
Share issue costs - (1,266) - - (1,266)
Dividends 5 - - - (26,470) (26,470)
------------------------------- ------ -------- -------- ----------- --------- --------
At 31 March 2017 7,337 783,460 101 18,386 809,284
------------------------------- ------ -------- -------- ----------- --------- --------
At 1 October 2017 7,909 843,036 101 23,514 874,560
------------------------------- ------ -------- -------- ----------- --------- --------
Total profit and comprehensive
income for the period - - - 39,456 39,456
Equity shares issued 9 831 100,471 - - 101,302
Share issue costs - (1,365) - - (1,365)
Dividends 5, 9 - (2,094) - (29,527) (31,621)
------------------------------- ------ -------- -------- ----------- --------- --------
At 31 March 2018 8,740 940,048 101 33,443 982,332
------------------------------- ------ -------- -------- ----------- --------- --------
The notes below form an integral part of the financial
statements.
UNAUDITED INTERIM CONDENSED STATEMENT OF CASH FLOWS
FOR THE PERIOD 1 OCTOBER 2017 TO 31 MARCH 2018
Period ended Period ended
31 March 31 March
2018 2017
Notes GBP'000 GBP'000
--------------------------------------------------- ----- ------------ ------------
Cash flows from operating activities
Total operating profit before finance costs 40,416 22,645
Purchase of financial assets (191,584) (73,973)
Repayment of financial assets 8,549 3,493
Proceeds from sale of financial assets 67,547 -
Net unrealised gains on investments at fair
value through profit or loss (10,208) (3,210)
Realised gains on sale of investments at
fair value through profit or loss (9,231) -
Increase in other payables and accrued expenses 577 477
Decrease/(increase) in other receivables
and prepayments 6 (435)
--------------------------------------------------- ----- ------------ ------------
Net cash flow used in operating activities (93,928) (51,003)
--------------------------------------------------- ----- ------------ ------------
Cash flows from financing activities
Proceeds from issue of shares 98,635 88,735
Proceeds from interest bearing loans and
borrowings 166,535 10,000
Repayment of interest bearing loans and borrowings (55,000) (36,500)
Dividends paid 5 (30,319) (25,413)
Finance costs paid (2,372) (164)
--------------------------------------------------- ----- ------------ ------------
Net cash flow generated from financing activities 177,479 36,658
--------------------------------------------------- ----- ------------ ------------
Increase/(decrease) in cash and cash equivalents 83,551 (14,345)
Cash and cash equivalents at beginning of
the period 7,631 52,057
--------------------------------------------------- ----- ------------ ------------
Cash and cash equivalents at end of the period 91,182 37,712
--------------------------------------------------- ----- ------------ ------------
Net cash flow used in operating activities
includes:
Investment income received 25,298 22,798
Deposit interest received 10 7
--------------------------------------------------- ----- ------------ ------------
Non-cash items
Purchase of financial assets (capitalised
loan interest) 3 (220) (3,030)
--------------------------------------------------- ----- ------------ ------------
(220) (3,030)
--------------------------------------------------- ----- ------------ ------------
The notes below form an integral part of the financial
statements.
NOTES TO THE UNAUDITED INTERIM CONDENSED FINANCIAL
STATEMENTS
FOR THE PERIOD 1 OCTOBER 2017 TO 31 MARCH 2018
1. General information
GCP Infrastructure Investments Limited is a public company
incorporated on 21 May 2010 and domiciled in Jersey with
registration number 105775. The Company is governed by the
provisions of the Law and the CIF Law.
The Company is a closed-ended investment company and its
ordinary shares are listed on the Main Market of the London Stock
Exchange.
The Company makes infrastructure investments, typically by
acquiring interests in debt instruments issued by infrastructure
Project Companies (or by their existing lenders or holding
vehicles) that are contracted by UK public sector bodies to design,
finance, build and operate infrastructure projects and by investing
in other assets with a similar economic effect to such
instruments.
2. Significant accounting policies
2.1 Basis of preparation
The unaudited interim condensed financial statements for the six
month period to 31 March 2018 have been prepared in accordance with
IAS 34 Interim Financial Reporting as adopted by the EU.
The unaudited interim condensed financial statements do not
include all the information and disclosures required in the annual
financial statements, and should be read in conjunction with the
Company's annual report and financial statements for the year ended
30 September 2017. The financial statements for the year ended 30
September 2017 were audited by KPMG Channel Islands Limited, who
issued an unqualified audit opinion thereon.
The audited financial statements of the Company for the year
ended 30 September 2017 were prepared in accordance with IFRS as
adopted by the EU.
The financial information contained in the unaudited interim
condensed financial statements for the period 1 October 2017 to 31
March 2018 has not been audited but has undergone a review by the
Company's Auditor in accordance with International Standards on
Review Engagements (UK & Ireland) 2410, Review of Interim
Financial Information Performed by the Independent Auditor of the
Entity issued by the Auditing Practices Board for use in the
UK.
The unaudited interim condensed financial statements have been
prepared under the historical cost convention, as modified by the
revaluation of financial assets held at fair value through profit
or loss.
The accounting policies adopted in the preparation of the
unaudited interim condensed financial statements are consistent
with those followed in the preparation of the Company's annual
financial statements for the year ended 30 September 2017, save for
the following amendment adopted during the period. The Company has
applied the following standards and amendments for the first time
for their annual reporting period commencing 1 October 2017:
-- Disclosure Initiative - amendments to IAS 7. The amendments
to IAS 7 require disclosure of changes in liabilities arising from
financing activities (see note 8). There is no material impact to
these unaudited interim condensed financial statements following
this change.
Going concern
The Directors have made an assessment of the Company's ability
to continue as a going concern and are satisfied that the Company
has the resources to continue in business for the foreseeable
future and for a period of at least twelve months from the date of
the authorisation of these unaudited interim condensed financial
statements. Furthermore, the Directors are not aware of any
material uncertainties that may cast significant doubt upon the
Company's ability to continue as a going concern. Therefore, the
unaudited interim condensed financial statements have been prepared
on a going concern basis.
2.2 Significant accounting judgements and estimates
The preparation of unaudited interim condensed financial
statements in accordance with IFRS requires the Directors of the
Company to make judgements, estimates and assumptions that affect
the application of accounting policies and the reported amounts
recognised in the unaudited interim condensed financial statements.
However, uncertainty about these assumptions and estimates could
result in outcomes that require a material adjustment to the
carrying amount of the asset or liability in the future.
(a) Critical accounting estimates and assumptions
Fair value of instruments not quoted in an active market
The valuation process is dependent on assumptions and estimates
which are significant to the reported amounts recognised in the
unaudited interim condensed financial statements, taking into
account the structure of the Company and the extent of its
investment activities (refer to note 10).
(b) Critical judgements
Assessment as an investment entity
The Directors have determined that the SPVs through which the
Company invests fall under the control of the Company in accordance
with the control criteria prescribed by IFRS 10 and therefore meet
the definition of subsidiaries. In addition, the Directors continue
to hold the view that the Company meets the definition of an
investment entity and therefore can measure and present the SPVs at
fair value through profit or loss. As the investments in the SPVs
are in the form of debt instruments, judgement has been involved in
determining the unit of account for these investments. This process
requires a significant degree of judgement, taking into account the
complexity of the structure of the Company and extent of investment
activities (refer to note 11 of the annual report and financial
statements for the year ended 30 September 2017).
Functional and presentation currency
Items included in the unaudited interim condensed financial
statements of the Company are measured in the primary economic
environment in which the Company operates.
The primary objective of the Company is to generate returns in
Pound Sterling, its capital-raising currency. The Company's
performance is evaluated in Pound Sterling. Therefore, the
Directors consider Pound Sterling as the currency that most
faithfully represents the economic effects of the underlying
transactions, events and conditions and have adopted it as the
Company's presentation currency. All values have been rounded to
the nearest thousand pounds (GBP'000) except where otherwise
indicated.
Segmental information
For management purposes, the Company is organised into one main
operating segment. All of the Company's activities are
interrelated, and each activity is dependent on the others.
Accordingly, all significant operating decisions are based upon the
analysis of the Company as one segment. The financial results from
this segment are equivalent to the unaudited interim condensed
financial statements of the Company as a whole. The following table
analyses the Company's underlying operating income per geographical
location. The basis for attributing the operating income is the
place of incorporation of the underlying counterparty.
31 March 31 March
2018 2017
GBP'000 GBP'000
---------------- -------- --------
Channel Islands 10 12
United Kingdom 45,800 27,011
---------------- -------- --------
Total 45,810 27,023
---------------- -------- --------
3. Operating income
The table below analyses the Company's operating income for the
period per investment type:
31 March 31 March
2018 2017
GBP'000 GBP'000
--------------------------------------------------- -------- --------
Interest on cash and cash equivalents 10 12
Net income/gains on financial assets at fair value
through profit or loss 44,957 26,008
Other income 843 1,003
--------------------------------------------------- -------- --------
Total 45,810 27,023
--------------------------------------------------- -------- --------
The table below analyses the operating income derived from the
Company's financial assets at fair value through profit or
loss:
31 March 31 March
2018 2017
GBP'000 GBP'000
------------------------------------------------------- -------- --------
Loan interest - cash 25,298 19,768
Loan interest - capitalised 220 3,030
Unrealised gains on investments at fair value through
profit or loss 14,005 7,136
Unrealised losses on investments at fair value through
profit or loss (3,797) (3,926)
Realised gain on sale of financial assets at fair
value through profit or loss 9,231 -
------------------------------------------------------- -------- --------
Total 44,957 26,008
------------------------------------------------------- -------- --------
The table below analyses the unrealised movements through profit
or loss by the type of movement:
31 March 31 March
2018 2017
GBP'000 GBP'000
-------------------------------------------------------- -------- --------
Unrealised gains on investments at fair value through
profit or loss 14,005 7,136
Unrealised losses on investments at fair value through
profit or loss (3,797) (3,926)
-------------------------------------------------------- -------- --------
Net unrealised movements on investments at fair value
through profit or loss 10,208 3,210
-------------------------------------------------------- -------- --------
Upward movements in valuation due to increased forecast
cash flows 109 235
Downward movements in valuation due to reduced forecast
cash flows (773) (2,049)
Other unrealised movements on investments at fair
value through profit or loss(1) 10,872 5,024
-------------------------------------------------------- -------- --------
Net unrealised movements on investments at fair value
through profit or loss 10,208 3,210
-------------------------------------------------------- -------- --------
1. Other unrealised movements on investments at fair value
through profit or loss are attributable to the timing of debt
service payments.
4. Taxation
Profits arising in the Company for the period from 1 October
2017 to 31 March 2018 are subject to tax at the standard rate of 0%
(31 March 2017: 0%) in accordance with the Income Tax (Jersey) Law
1961, as amended.
5. Dividends
Total dividends paid or declared for the period 1 October 2017
to 31 March 2018 were 3.8 pence per share as follows:
31 March 31 March
2018 2017
Quarter ended Dividend Pence GBP'000 GBP'000
---------------------------------- ------------------------- ----- -------- --------
Current period dividends
31 March 2018 Second interim dividend 1.9 - -
31 December 2017/16 First interim dividend 1.9 16,593 13,929
---------------------------------- ------------------------- ----- -------- --------
Total 3.8 16,593 13,929
------------------------------------------------------------- ----- -------- --------
Prior period dividends
30 September 2017/16 Fourth interim dividend 1.9 15,028 12,541
30 June 2017 Third interim dividend 1.9 - -
---------------------------------- ------------------------- ----- -------- --------
Total 3.8 15,028 12,541
------------------------------------------------------------- ----- -------- --------
Dividends in statement of changes
in equity 31,621 26,470
Dividends settled in shares(1) (1,302) (1,057)
------------------------------------------------------------- ----- -------- --------
Dividends in cash flow statement 30,319 25,413
------------------------------------------------------------- ----- -------- --------
1. The dividends settled in shares are where shareholders have
elected to take the scrip dividend alternative.
On 25 April 2018, the Company declared a second interim dividend
of 1.9 pence per share amounting to GBP16,606,313 which will be
paid on 5 June 2018 to ordinary shareholders on the register as at
4 May 2018.
In accordance with the Company's constitution, in respect of the
ordinary shares, the Company will distribute the income it receives
to the fullest extent that is deemed appropriate by the
Directors.
In declaring a dividend, the Directors consider the payment
based on a number of factors, including accounting profit, fair
value treatment of investments held, future investments, reserves,
cash balances and liquidity. The payment of a dividend is
considered by the Board and is declared on a quarterly basis.
Dividends due to the Company's shareholders are recognised when
they become payable.
In the year ended 30 September 2017, the dividend policy was
amended so that dividends payable on new shares issued in the
respective quarterly period can be funded partly from share
premium, to reflect the premium received on the issue of those
shares, and partly from retained earnings to reflect the time over
which those proceeds have been fully invested. The funding of
dividends out of share premium shall not exceed the share premium
to NAV of the relevant share issue. During the prior financial
year, an adjustment relating to the dividends paid from share
premium in previous years (see note 9) was made between share
premium and retained reserves.
6. Earnings per share
Basic and diluted earnings per share are calculated by dividing
profit for the period attributable to ordinary equity holders of
the Company by the weighted average number of ordinary shares in
issue during the period.
Weighted
average
Total number of
profit ordinary Pence
GBP'000 shares per share
---------------------------------------------- -------- ----------- ----------
Period ended 31 March 2018
Basic and diluted earnings per ordinary share 39,456 825,130,843 4.78
---------------------------------------------- -------- ----------- ----------
Period ended 31 March 2017
Basic and diluted earnings per ordinary share 22,127 708,723,471 3.12
---------------------------------------------- -------- ----------- ----------
7. Other payables and accrued expenses
(Audited)
31 March 30 September
2018 2017
GBP'000 GBP'000
------------------------------------ -------- -------------
Investment advisory fees 2,076 1,883
Other payables and accrued expenses 921 616
------------------------------------ -------- -------------
Total 2,997 2,499
------------------------------------ -------- -------------
8. Interest bearing loans and borrowings
(Audited)
31 March 30 September
2018 2017
GBP'000 GBP'000
----------------------------- -------- -------------
Loan facilities 141,535 30,000
Unamortised arrangement fees (1,418) (117)
----------------------------- -------- -------------
Total 140,117 29,883
----------------------------- -------- -------------
The table below analyses the movement for the period:
(Audited)
31 March 30 September
2018 2017
GBP'000 GBP'000
---------------------------------------------------- -------- -------------
Opening balance 30,000 26,500
Proceeds from interest bearing loans and borrowings 166,535 50,000
Repayment of interest bearing loans and borrowings (55,000) (46,500)
---------------------------------------------------- -------- -------------
Total 141,535 30,000
---------------------------------------------------- -------- -------------
On 17 January 2018, the Company drew down a further GBP25
million from its existing revolving credit facility with RBSI
resulting in a total amount drawn down of GBP55 million. This
amount was fully repaid on 27 March 2018 when the facility
expired.
During the period, the Company entered into three new credit
facilities (the "Facilities"), which are detailed below.
On 27 March 2018, the Company entered into a three-year GBP75
million credit facility arrangement with RBSI and ING ("Facility
A"), a three-year GBP50 million fixed-term credit facility with
RBSI and ING ("Facility B") and a one-year GBP25 million revolving
credit facility with RBSI ("Facility C"). The total cost of the
Facilities of GBP1,460,000 (including the arrangement and
co-ordination fee of GBP1,425,000) were offset against the amount
drawn down. As at 31 March 2018, Facility A and Facility B were
fully drawn and Facility C had GBP16,535,000 drawn down. An
additional arrangement fee of 0.20% will become payable on Facility
C if it is not repaid within the first three months and a further
0.25% if not repaid after six months.
All amounts drawn under the Facilities are to be used in or
towards the making of investments in accordance with the Company's
investment policy.
Interest on amounts drawn under Facility A and Facility B are
charged at LIBOR plus 1.9% per annum. Interest on amounts drawn
under Facility C are charged at LIBOR plus 1.6% per annum. A
commitment fee is payable on undrawn amounts of 0.67% on Facility A
and 0.56% on Facility C. No commitment fee is payable on Facility B
as this is fixed to be fully drawn for the life of the loan.
The Facilities with RBSI and ING are secured against the
portfolio of assets held by the Company. Facility A and Facility B
are repayable in March 2021 and Facility C is repayable in March
2019.
The Facilities includes loan-to-value and interest cover
covenants that are measured at Company level. The Company has
maintained significant headroom against all measures throughout the
financial period and is in full compliance with all loan covenants
at 31 March 2018.
9. Authorised and issued share capital
(Audited)
31 March 2018 30 September 2017
-------------------- ---------------------
Number of Number of
Share capital shares GBP'000 shares GBP'000
--------------------------------- ----------- ------- ------------ -------
Ordinary shares issued and
fully paid
At 1 October 790,967,125 7,909 660,025,921 6,600
Equity shares issued through:
Dividends settled in shares(1) 1,082,144 11 1,615,097 16
Placing programme 81,967,214 820 129,326,107 1,293
--------------------------------- ----------- ------- ------------ -------
Total 874,016,483 8,740 790,967,125 7,909
--------------------------------- ----------- ------- ------------ -------
Share capital is the nominal amount of the Company's ordinary
shares in issue.
The 83,049,358 shares issued in the period represent 81,967,214
ordinary shares issued under the placing programme and 1,082,144
ordinary shares issued under the scrip dividend alternative. These
are further analysed below.
The Company is authorised to issue 1.5 billion ordinary shares,
300 million C shares and 300 million deferred shares, each having a
par value of one pence per share.
(Audited)
31 March 30 September
2018 2017
Share premium GBP'000 GBP'000
------------------------------------------------- --------- -------------
Premium on ordinary shares issued and fully paid
Opening balance 843,036 694,406
Premium on equity shares issued through:
Dividends settled in shares(1) 1,291 2,026
Placing programme 99,180 158,707
Share issue costs charged to premium (1,365) (2,534)
Dividends paid (2,094) (3,817)
Transfer to retained earnings - (5,752)
------------------------------------------------- --------- -------------
Total 940,048 843,036
------------------------------------------------- --------- -------------
1. The dividends settled in shares are where shareholders have
elected to take the scrip dividend alternative.
Share premium relates to amounts subscribed for share capital in
excess of nominal value less associated issue costs of the
subscription.
Number of
shares Issued
Date issued share price Description Period
---------------- ---------- ------------ ------------------------------ ------------------
Ordinary shares issued in
respect of
the offer of a scrip dividend 1 July 2017 to
1 December 2017 359,717 122.52p alternative 30 September 2017
Ordinary shares issued by
way of GBP100 million
raised under the 2017 placing
16 January 2018 81,967,214 122.00p programme n/a
Ordinary shares issued in
respect of 1 October 2017
23 February the offer of a scrip dividend to
2018 722,427 119.16p alternative 31 December 2017
---------------- ---------- ------------ ------------------------------ ------------------
Total 83,049,358
---------------- ---------- ------------ ------------------------------ ------------------
As at 31 March 2018, the Company's issued share capital
comprised 874,016,483 ordinary shares, none of which were held in
treasury.
The ordinary shares carry the right to dividends out of the
profits available for distribution attributable to each share
class, if any, as determined by the Directors. Each holder of an
ordinary share is entitled to attend meetings of shareholders and,
on a poll, to one vote for each share held.
10. Financial instruments
10.1 Capital management
The Company is wholly funded from equity balances, comprising
issued ordinary share capital, as detailed in note 9 and retained
earnings, as well as credit facilities, as detailed in note 8.
The Company may seek to raise additional capital from time to
time, to the extent that the Directors and the Investment Adviser
believe the Company will be able to make suitable investments.
The Company raises capital on a highly conservative basis only
when it has a clear view of a robust pipeline of highly advanced
investment opportunities. The Company may borrow up to 20% of its
NAV at any such time borrowings are drawn down. At the period end,
borrowings amounted to 14.4% of NAV (30 September 2017: 3.4%).
10.2 Financial risk management objectives
The Company has an investment policy and strategy as summarised
in its prospectus dated 28 March 2017 that sets out its overall
investment strategy and its general risk management philosophy and
has established processes to monitor and control these in a timely
and accurate manner. These guidelines are the subject of regular
operational reviews undertaken by the Investment Adviser to ensure
that the Company's policies are adhered to as it is the Investment
Adviser's duty to identify and assist in the control of risk. The
Investment Adviser reports regularly to the Directors who have
ultimate responsibility for the overall risk management
approach.
The Investment Adviser and the Directors ensure that all
investment activity is performed in accordance with the investment
guidelines. The Company's investment activities expose it to
various types of risk that are associated with the financial
instruments and markets in which it invests. Risk is inherent in
the Company's activities and it is managed through a process of
ongoing identification, measurement and monitoring. The financial
risks to which the Company is exposed include market risk which
includes other price risk and interest rate risk, credit risk and
liquidity risk.
10.3 Market risk
There is a risk that market movements in interest rates, credit
markets and observable yields may decrease or increase the fair
value of the Company's financial assets without regard to the
asset's underlying performance. The fair value of the Company's
financial assets is measured and monitored on a quarterly basis by
the Investment Adviser with the assistance of the Valuation
Agent.
The Valuation Agent considers the movements in comparable credit
markets and publicly available information in respect of each
project in assessing the expected future cash flows from each
investment.
The valuation principles used are based on a discounted cash
flow methodology. A fair value for each asset acquired by the
Company is calculated by applying a relevant market discount rate
to the contractual cash flows expected to arise from each
asset.
The Valuation Agent determines the discount rate that it
believes the market would reasonably apply to each investment
taking into account, inter alia, the following significant
inputs:
-- Pound Sterling interest rates;
-- movements of comparable credit markets; and
-- observable yields on other comparable instruments.
In addition, the following are also considered as part of the
overall valuation process:
-- general infrastructure market activity and investor sentiment; and
-- changes to the economic, legal, taxation or regulatory environment.
The Valuation Agent exercises its judgement in assessing the
expected future cash flows from each investment. Given that the
investments of the Company are generally fixed-income debt
instruments (in some cases with elements of inflation protection)
or other investments with a similar economic effect, the focus of
the Valuation Agent is on assessing the likelihood of any
interruptions to the debt service payments, in light of the
operational performance of the underlying asset.
The valuations are reviewed by the Investment Adviser and the
Directors. The subsequent NAV is also reviewed and approved by the
Directors on a quarterly basis.
The table below shows how changes in discount rate affect the
changes in the valuation of financial assets at fair value. The
range of discount rates used reflects the Investment Adviser's view
of a reasonable expectation of valuation movements across the
portfolio in a six month period.
31 March 2018
Change in discount rate 0.50% 0.25% 0.00% (0.25%) (0.50%)
--------------------------------- -------- --------- --------- --------- ---------
Valuation of financial assets
at fair value (GBP'000) 996,237 1,014,895 1,034,186 1,054,140 1,074,789
Change in valuation of financial
assets at fair value through
profit or loss (GBP'000) (37,949) (19,291) - 19,954 40,603
--------------------------------- -------- --------- --------- --------- ---------
As at 31 March 2018, the discount rates used in the valuation of
financial assets ranged from 5.9% to 10.4%.
31 September 2017 (audited)
Change in discount rate 0.50% 0.25% 0.00% (0.25%) (0.50%)
--------------------------------- -------- -------- ------- ------- -------
Valuation of financial assets
at fair value (GBP'000) 866,216 882,460 899,258 916,638 934,626
Change in valuation of financial
assets at fair value through
profit or loss (GBP'000) (33,042) (16,798) - 17,380 35,368
--------------------------------- -------- -------- ------- ------- -------
As at 30 September 2017, the discount rates used in the
valuation of financial assets ranged from 6.5% to 10.4%.
10.4 Interest rate risk
Interest rate risk has the following effect:
Fair value of financial assets
Interest rates are one of the factors which the Valuation Agent
takes into account when valuing the financial assets.
Future cash flows
The Company primarily invests in senior and subordinated debt
instruments of infrastructure Project Companies. The financial
assets have fixed interest rate coupons, albeit with some inflation
protection, and as such movements in interest rates will not
directly affect the future cash flows payable to the Company.
Interest rate hedging may be carried out to seek protection
against falling interest rates in relation to assets that do not
have a minimum fixed rate of return acceptable to the Company in
line with its investment policy and strategy.
Where the debt instrument is subordinated, the Company is
indirectly exposed to the gearing of the infrastructure Project
Companies. The Investment Adviser ensures as part of its due
diligence that the Project Company debt ranking senior to the
Company's investment has been hedged against movement in interest
rates where appropriate, through the use of interest rate
swaps.
Borrowings
During the period, the Company made use of its facility with
RBSI and its new Facilities with RBSI and ING, which were used to
finance investments made by the Company. Details of the Facilities
are given in note 8.
Any potential financial impact of movements in interest rates on
the cost of borrowings on the Company is mitigated by the
short-term nature of such borrowings.
10.5 Credit risk
Credit risk refers to the risk that the counterparty to a
financial instrument will fail to discharge an obligation or
commitment that it has entered into with the Company. The assets
classified at fair value through profit or loss do not have a
published credit rating, however the Investment Adviser monitors
the financial position and performance of the Project Companies on
a regular basis to ensure that credit risk is appropriately
managed.
The Company is exposed to differing levels of credit risk on all
its assets. Per the unaudited interim condensed statement of
financial position, the Company's total exposure to credit risk is
GBP1,125 million (30 September 2017: GBP907 million) being the
balance of total assets less prepayments. As a matter of general
policy, cash is held at a number of financial institutions to
spread credit risk, with cash awaiting investment being held on
behalf of the Company at banks carrying a minimum rating of A-1,
P-1 or F-1 from Standard & Poor's, Moody's or Fitch
respectively or in one or more similarly rated money market or
short-dated gilt funds. RBSI are currently rated F-2 but the
Directors closely monitor this aspect and take comfort from the
fact that cash is generally held on a short-term basis, pending
subsequent investment. It is also recognised that the arrival of
ring-fenced banking has had an impact on the availability of
A-rated banks and, as such, the Directors are currently exploring
alternative approaches to cash management.
Before an investment decision is made, the Investment Adviser
performs extensive due diligence complemented by professional
third-party advisers, including technical advisers, financial and
legal advisers and valuation and insurance experts. After an
investment is made the Investment Adviser uses detailed cash flow
forecasts to assess the continued creditworthiness of Project
Companies and their ability to pay all costs as they fall due. The
forecasts are regularly updated with information provided by the
Project Companies in order to monitor ongoing financial
performance.
The Project Companies receive a significant portion of revenue
from government departments and public sector or local authority
clients.
The Project Companies are also reliant on their subcontractors,
particularly facilities managers, continuing to perform their
service delivery obligations such that revenues are not disrupted.
The credit standing of each significant subcontractor is monitored
by the Investment Adviser on an ongoing basis, and period end
significant exposures are reported to the Directors quarterly.
The concentration of credit risk to any individual project did
not exceed 10% (30 September 2017: 10%) of the Company's portfolio
at the period end. The Investment Adviser also monitors the
concentration of risk based upon the nature of each underlying
project.
The concentration of credit risk associated with counterparties
is deemed to be low due to asset and sector diversification. The
underlying counterparties are typically public sector entities
which pay pre-determined, long-term, public sector backed revenues
in the form of subsidy payments (FiT and ROCs payments) for
renewables transactions, unitary charge payments for PFI
transactions or lease payments for social housing projects. In the
view of the Investment Adviser and Board, the public sector
generally has both the ability and willingness to support the
obligations of these entities.
The credit risk associated with each Project Company is further
mitigated because the cash flows receivable are secured over the
assets of the Project Company, which in turn has security over the
assets of the underlying projects. The debt instruments held by the
Company are held at fair value, and the credit risk associated with
these investments is one of the factors which the Valuation Agent
takes into account when valuing the financial assets.
The Investment Adviser regularly monitors the concentration of
risk based upon the nature of each underlying project to ensure
appropriate diversification and risk remains within acceptable
parameters.
Changes in credit risk affect the discount rate. The sensitivity
of the fair value of the financial assets at fair value through
profit or loss is disclosed above. The Directors have assessed the
credit quality of the portfolio at the period end and based on the
parameters set out above are satisfied that the credit quality
remains within an acceptable range for long-dated debt.
10.6 Liquidity risk
Liquidity risk is defined as the risk that the Company will
encounter difficulty in meeting obligations associated with
financial liabilities that are settled by delivering cash or
another financial asset. Exposure to liquidity risk arises because
of the possibility that the Company could be required to pay its
liabilities earlier than expected. The Company's objective is to
maintain a balance between continuity of funding and flexibility
through the use of bank deposits and interest bearing loans and
borrowings.
The following table analyses all of the Company's financial
assets and liabilities into relevant maturity groupings based on
the remaining period from 31 March 2018 to the contractual maturity
date. The Directors have elected to present both assets and
liabilities in the liquidity disclosure below to illustrate the net
liquidity exposure of the Company.
All cash flows in the table below are on an undiscounted
basis.
Less than One to Three to Greater than
one month three months twelve months twelve months Total
31 March 2018 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
-------------------------------------- ---------- ------------- -------------- -------------- ---------
Financial assets
Cash and cash equivalents 91,182 - - - 91,182
Other receivables and prepayments - - 78 - 78
Financial assets at fair value
through profit or loss 19,908 24,428 83,757 2,031,151 2,159,244
-------------------------------------- ---------- ------------- -------------- -------------- ---------
Total financial assets 111,090 24,428 83,835 2,031,151 2,250,504
-------------------------------------- ---------- ------------- -------------- -------------- ---------
Financial liabilities
Other payables and accrued expenses - (2,997) - - (2,997)
Interest bearing loans and borrowings - (286) (19,375) (131,000) (150,661)
-------------------------------------- ---------- ------------- -------------- -------------- ---------
Total financial liabilities - (3,283) (19,375) (131,000) (153,658)
-------------------------------------- ---------- ------------- -------------- -------------- ---------
Net exposure 111,090 21,145 64,460 1,900,151 2,096,846
-------------------------------------- ---------- ------------- -------------- -------------- ---------
Less than One to Three to Greater than
one month three months twelve months twelve months Total
30 September 2017 (audited) GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
-------------------------------------- ---------- ------------- -------------- -------------- ---------
Financial assets
Cash and cash equivalents 7,631 - - - 7,631
Other receivables and prepayments - - 53 - 53
Financial assets at fair value
through profit or loss 26,766 13,952 61,164 1,817,891 1,919,773
-------------------------------------- ---------- ------------- -------------- -------------- ---------
Total financial assets 34,397 13,952 61,217 1,817,891 1,927,457
-------------------------------------- ---------- ------------- -------------- -------------- ---------
Financial liabilities
Other payables and accrued expenses - (2,499) - - (2,499)
Interest bearing loans and borrowings - - (30,403) - (30,403)
-------------------------------------- ---------- ------------- -------------- -------------- ---------
Total financial liabilities - (2,499) (30,403) - (32,902)
-------------------------------------- ---------- ------------- -------------- -------------- ---------
Net exposure 34,397 11,453 30,814 1,817,891 1,894,555
-------------------------------------- ---------- ------------- -------------- -------------- ---------
10.7 Fair values of financial assets
Basis of determining fair value
The Valuation Agent carries out quarterly fair valuations of the
financial assets of the Company. These valuations are reviewed by
the Investment Adviser and the Directors. The subsequent NAV is
reviewed and approved by the Directors on a quarterly basis. The
basis for the Valuation Agent's valuations is described in note
10.3.
Fair value measurements
Investments are measured and reported at fair value and are
classified and disclosed in one of the following fair value
hierarchy levels depending on whether their fair value is based
on:
-- Level 1: quoted prices in active markets for identical assets or liabilities;
-- Level 2: inputs other than quoted prices included in Level 1
that are observable for the asset or liability, either directly (as
prices) or indirectly (derived from prices); and
-- Level 3: inputs for the asset or liability that are not based
on observable market data (unobservable inputs).
An investment is always categorised as Level 1, 2 or 3 in its
entirety. In certain cases the fair value measurement for an
investment may use a number of different inputs that fall into
different levels of the fair value hierarchy. In such cases, an
investment level within the fair value hierarchy is based on the
lowest level of input that is significant to the fair value
measurement. The assessment of the significance of a particular
input to the fair value measurement requires judgement and is
specific to the investment.
The Company recognises transfers between levels of the fair
value hierarchy at the end of the reporting period during which the
change occurred.
The table below summarises all securities held by the Company
based on the fair valuation technique adopted:
(Audited)
31 March 31 September
Fair value 2018 2017
hierarchy GBP'000 GBP'000
---------------------------------------------- ----------- --------- --------------
Financial assets at fair value through profit
or loss
Loan notes Level 2 791,899 659,966
Loan notes Level 3 242,287 239,292
---------------------------------------------- ----------- --------- --------------
The Directors have classified the financial instruments as Level
2 or Level 3 depending on whether or not there is a consistent data
set of comparable and observable market transactions. Due to the
limited number of comparable and observable market transactions,
the Directors have classified the Company's investments in biomass
projects as Level 3 (30 September 2017: Level 3). Discount rates
between 7.2% and 10.3% (30 September 2017: 7.2% and 10.3%) were
applied to the investments categorised as Level 3.
The following table shows a reconciliation of all movements in
the fair value of financial instruments categorised within Level 3
between the beginning and end of the period:
(Audited)
31 March 30 September
2018 2017
GBP'000 GBP'000
------------------------------------------------------- --------- --------------
Opening balance 239,292 179,386
Purchases 1,875 63,633
Repayments (3,119) (6,370)
Unrealised gains on investments at fair value through
profit or loss 4,697 7,498
Unrealised losses on investments at fair value through
profit or loss (458) (4,855)
------------------------------------------------------- --------- --------------
Closing balance 242,287 239,292
------------------------------------------------------- --------- --------------
For the Company's financial instruments categorised as Level 3,
changing the discount rates used to value the underlying
instruments alters the fair value. A change in the discount rates
used to value the Level 3 investments would have the following
effect on profit:
31 March 2018
Level 3 0.50% 0.25% 0.00% (0.25%) (0.50%)
--------------------------------- ------- ------- ------- ------- -------
Valuation of financial assets
at fair value (GBP'000) 235,447 238,825 242,287 245,835 249,471
Change in valuation of financial
assets at fair value through
profit or loss (GBP'000) (6,840) (3,462) - 3,548 7,184
--------------------------------- ------- ------- ------- ------- -------
30 September 2017
Level 3 0.50% 0.25% 0.00% (0.25%) (0.50%)
--------------------------------- ------- ------- ------- ------- -------
Valuation of financial assets
at fair value (GBP'000) 232,036 235,618 239,292 246,062 246,930
Change in valuation of financial
assets at fair value through
profit or loss (GBP'000) (7,256) (3,674) - 3,770 7,638
--------------------------------- ------- ------- ------- ------- -------
In determining the discount rates for calculating the fair value
of financial assets at fair value through profit or loss, movements
to Pound Sterling interest rates, comparable credit markets and
observable yield on comparable instruments could give rise to
changes in the discount rate.
The Directors consider the inputs used in the valuation of
investments and the appropriateness of their classification in the
fair value hierarchy. In particular, the Directors are satisfied
that significant inputs into the discount rate, other than in
respect of the biomass investments as noted above, are market
observable. Should the valuation approach change causing an
investment to meet the characteristics of a different level of the
fair value hierarchy, it will be reclassified accordingly.
11. Related party disclosures
As defined by IAS 24 Related Party Disclosures, parties are
considered to be related if one party has the ability to control
the other party or exercise significant influence over the other
party in making financial or operational decisions.
Directors
The non-executive Directors are considered to be the key
management personnel of the Company. Directors' remuneration
including expenses for the period totalled GBP188,000 (31 March
2017: GBP160,000). At 31 March 2018, liabilities in respect of
these services amounted to GBP91,000 (30 September 2017:
GBP79,000).
At 31 March 2018, Mr Paul De Gruchy, together with his family
members held 489,427 ordinary shares in the Company (30 September
2017: 474,390 ordinary shares).
At 31 March 2018, Mr Clive Spears held 52,778 ordinary shares
(30 September 2017: 26,531 ordinary shares).
Investment Adviser
The Company is party to an Investment Advisory Agreement with
the Investment Adviser, which was most recently amended and
restated on 13 December 2017, pursuant to which the Company has
appointed the Investment Adviser to provide advisory services
relating to the assets on a day-to-day basis in accordance with its
investment objectives and policies, subject to the overall
supervision and direction of the Board of Directors. As a result of
the responsibilities delegated under this Agreement, the Company
considers it to be a related party by virtue of being "key
management personnel". Under the terms of the Investment Advisory
Agreement, the notice period of the termination of the Investment
Adviser by the Company is 24 months. The remuneration of the
Investment Adviser is set out below.
On 20 April 2017, the Company approved the novation of its
Investment Advisory Agreement from Gravis Capital Partners LLP to
Gravis Capital Management Limited, as part of the transfer of the
Investment Adviser's fund management and advisory business from a
limited liability partnership to a newly-incorporated limited
liability company under substantially the same ownership.
For its services to the Company, the Investment Adviser receives
an annual fee at the rate of 0.9% (or such lesser amount as may be
demanded by the Investment Adviser at its own absolute discretion)
multiplied by the sum of:
-- the NAV of the Company; less
-- the value of the cash holdings of the Company pro rata to the
period for which such cash holdings have been held.
The Investment Adviser is also entitled to claim for expenses
arising in relation to the performance of certain duties and, at
its discretion, 1% of the value of any transactions entered into by
the Company (where possible the Investment Adviser seeks to charge
this fee to the borrower).
The Investment Adviser receives a fee of 0.25% of the aggregate
gross proceeds from any issue of new shares in consideration for
the provision of marketing and investor introduction services. The
Investment Adviser has appointed Highland Capital Partners Limited
("Highland Capital") to assist it with the provision of such
services and pays all fees due to Highland Capital out of the fees
it receives from the Company.
With effect from 20 April 2017, the Company's Investment Adviser
was authorised as an AIFM by the Financial Conduct Authority under
the AIFMD regulations. The Company has provided disclosures on its
website, www.gcpinfra.com, incorporating the requirements of the
AIFMD regulations.
During the period, the Company expensed GBP4,240,000 (31 March
2017: GBP3,596,000) in respect of investment advisory fees and
expenses, marketing fees and transaction management and
documentation services, GBP3,990,000 which is included within
expenses in the unaudited interim condensed statement of
comprehensive income and GBP250,000 included within the share issue
costs relating to share issues during the period in the unaudited
interim condensed statement of changes in equity. As at 31 March
2018, liabilities in respect of these services amounted to
GBP2,076,000 (30 September 2017: GBP1,883,000).
The directors of the Investment Adviser also sit on the boards
of and control several SPVs through which the Company invests. The
Company has delegated the day-to-day operations of these SPVs to
the Investment Adviser through the Investment Advisory
Agreement.
The voting directors of the Investment Adviser hold directly or
indirectly, and together with their family members, 3,056,863
ordinary shares in the Company (30 September 2017: 2,908,799
ordinary shares).
The non-voting directors of the Investment Adviser hold directly
or indirectly, and together with their family members, 6,257,857
ordinary shares in the Company (30 September 2017: 6,139,516
ordinary shares).
12. Reconciliation of NAV
This note reconciles the NAV reported in the unaudited interim
condensed financial statements to the NAV published via RNS on 18
April 2018 as calculated in accordance with the terms of the
prospectus.
Total Pence per
GBP'000 share
--------------------------------------------------- -------- ---------
NAV on 29 March 2018 as published on 18 April 2018 981,967 112.35
Adjustment for expense accruals (45) (0.01)
Adjustment for valuation movement 410 0.05
--------------------------------------------------- -------- ---------
NAV on 31 March 2018 as per the unaudited interim
condensed financial statements 982,332 112.39
--------------------------------------------------- -------- ---------
Total Pence per
GBP'000 share
---------------------------------------------------- -------- ---------
NAV on 29 September 2017 as published on 11 October
2017 874,449 110.55
Adjustment for expense accruals (75) (0.01)
Adjustment for valuation movement 186 0.03
---------------------------------------------------- -------- ---------
NAV on 30 September 2017 as per the audited annual
financial statements 874,560 110.57
---------------------------------------------------- -------- ---------
13. Subsequent events after the report date
The Company declared on 25 April 2018, a second interim dividend
of 1.9 pence per ordinary share amounting to GBP16,606,313 which
will be paid on 5 June 2018 to ordinary shareholders who were on
the register as at 4 May 2018.
On 26 April 2018, the Company announced that it had entered into
a commitment to subscribe for a series of loan notes with a value
of c.GBP80 million, the proceeds of which have been used to finance
investment in an operational offshore wind project located in the
UK.
Five advances, totalling GBP92.7 million have been advanced to
Project Companies under loan facilities since the period end.
14. Non-consolidated SPVs
As explained in note 2.2, the Company invests through certain
SPVs which are not consolidated as the Company meets the
consolidation exemption criteria as prescribed by IFRS 10.
For details of the non-consolidated SPVs, refer to the Company's
annual report and financial statements for the year ended 30
September 2017. In addition to the information included within the
annual report and financial statements, the Company also invested
in the following SPVs during the period:
SPV company name Ownership interest in loan notes
------------------------------- --------------------------------
GreenCo Alpha Holdings Limited 100%
Gravis Asset Holdings Limited 100%
Gravis Solar Finance 1 Limited 100%
Gravis Solar Finance 2 Limited 100%
------------------------------- --------------------------------
The non-consolidated SPVs are incorporated and domiciled in the
United Kingdom.
15. Ultimate controlling party
It is the view of the Directors that there is no ultimate
controlling party.
GLOSSARY OF KEY TERMS
AIC
Association of Investment Companies
AIC Code
AIC Code of Corporate Governance
AIFM
Alternative Investment Fund Manager
AIFMD
Alternative Investment Fund Managers Directive
Annualised yield
The effective annual rate of return taking into account the
effect of compounding interest
Average life
The weighted average of the length of time until a loan is fully
repaid
Borrower
The entity which issues loan notes to the Company, usually a
special purpose vehicle
CBE
Commander of the Most Excellent Order of the British Empire
CIF Law
Collective Investment Funds (Jersey) Law 1988
The Company
GCP Infrastructure Investments Limited
C shares
A share class issued by the Company from time to time.
Conversion shares are used to raise new funds without penalising
existing shareholders. The funds raised are ring-fenced from the
rest of the Company until they are substantially invested
EU
European Union
Facilities
Credit facilities with RBSI and ING
FCA
Fellow of the Institute of the Chartered Accountants in England
and Wales
FiT
Feed-in tariff
GIB
Green Investment Bank
IAS
International Accounting Standards
IFRS
International Financial Reporting Standards
ING
ING Bank N.V.
IPO
Initial public offering
KPMG
KPMG Channel Islands Limited
LIFT
Local Improvement Finance Trust
LSE
London Stock Exchange
The Law
The Companies (Jersey) Law 1991, (as amended)
NAV
Net asset value
Ordinary shares
The ordinary share capital of the Company
PFI
Private Finance Initiative
PPA
Power purchase agreement
PPP
Public private partnership
Project Company
A special purpose company which owns and operates an asset
RBSI
Royal Bank of Scotland International Limited
RHI
Renewable heat incentive
ROCs
Renewable obligation certificates
Senior ranking security
Security that gives a loan priority over other debt owed by the
borrower in terms of control and repayment in the event of default
or borrower bankruptcy
SPV
Special purpose vehicle
Total shareholder return
Share price growth with dividends deemed to be reinvested on the
dividend date
UK Code
UK Corporate Governance Code
UK FCA
The UK's Financial Conduct Authority
CORPORATE INFORMATION
The Company
GCP Infrastructure Investments Limited
12 Castle Street
St Helier
Jersey JE2 3RT
Directors
Ian Reeves CBE (Chairman)
Clive Spears (Senior Independent Director)
Julia Chapman
Michael Gray
Paul De Gruchy
David Pirouet
Administrator, Secretary and Registered Office of the
Company
Link Alternative Fund Services (Jersey) Limited
(formerly Capita Financial Administrators (Jersey) Limited)
12 Castle Street
St Helier
Jersey JE2 3RT
Advisers on English law
Stephenson Harwood LLP
1 Finsbury Circus
London EC2M 7SH
Advisers on Jersey law
Carey Olsen
47 Esplanade
St Helier
Jersey JE1 0BD
Depositary
Link Corporate Services (Jersey) Limited
(formerly Capita Trust Company (Jersey) Limited)
12 Castle Street
St Helier
Jersey JE2 3RT
Financial Adviser and Broker
Stifel Nicolaus Europe Limited
150 Cheapside
London EC2V 6ET
Financial PR
Buchanan Communications
107 Cheapside
London EC2V 6DN
Independent Auditor
KPMG Channel Islands Limited
37 Esplanade
St Helier
Jersey JE4 8WQ
Investment Adviser and AIFM
Gravis Capital Management Limited
(formerly Gravis Capital Partners LLP)
24 Savile Row
London W1S 2ES
Operational Bankers
Lloyds Bank International Limited
9 Broad Street
St Helier
Jersey JE4 8NG
Royal Bank of Scotland International Limited
71 Bath Street
St Helier
Jersey JE4 8PJ
Registrar
Link Market Services (Jersey) Limited
(formerly Capita Registrars (Jersey) Limited)
12 Castle Street
St Helier
Jersey JE2 3RT
Valuation Agent
Mazars LLP
Tower Bridge House
St Katharine's Way
London E1W 1DD
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
IR EELFLVEFZBBL
(END) Dow Jones Newswires
May 29, 2018 02:00 ET (06:00 GMT)
Gcp Infrastructure Inves... (LSE:GCP)
Historical Stock Chart
From Apr 2024 to May 2024
Gcp Infrastructure Inves... (LSE:GCP)
Historical Stock Chart
From May 2023 to May 2024