0001577445 false Q2 --12-31 0001577445 2023-01-01 2023-06-30 0001577445 2023-08-13 0001577445 2023-06-30 0001577445 2022-12-31 0001577445 us-gaap:RelatedPartyMember 2023-06-30 0001577445 us-gaap:RelatedPartyMember 2022-12-31 0001577445 2022-01-01 2022-06-30 0001577445 2023-04-01 2023-06-30 0001577445 2022-04-01 2022-06-30 0001577445 us-gaap:CommonStockMember 2022-12-31 0001577445 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001577445 us-gaap:RetainedEarningsMember 2022-12-31 0001577445 us-gaap:CommonStockMember 2023-03-31 0001577445 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001577445 us-gaap:RetainedEarningsMember 2023-03-31 0001577445 2023-03-31 0001577445 us-gaap:CommonStockMember 2021-12-31 0001577445 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001577445 us-gaap:RetainedEarningsMember 2021-12-31 0001577445 2021-12-31 0001577445 us-gaap:CommonStockMember 2022-03-31 0001577445 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001577445 us-gaap:RetainedEarningsMember 2022-03-31 0001577445 2022-03-31 0001577445 us-gaap:CommonStockMember 2023-01-01 2023-06-30 0001577445 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-06-30 0001577445 us-gaap:RetainedEarningsMember 2023-01-01 2023-06-30 0001577445 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001577445 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001577445 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001577445 us-gaap:CommonStockMember 2022-01-01 2022-06-30 0001577445 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-06-30 0001577445 us-gaap:RetainedEarningsMember 2022-01-01 2022-06-30 0001577445 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001577445 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001577445 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001577445 us-gaap:CommonStockMember 2023-06-30 0001577445 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001577445 us-gaap:RetainedEarningsMember 2023-06-30 0001577445 us-gaap:CommonStockMember 2022-06-30 0001577445 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001577445 us-gaap:RetainedEarningsMember 2022-06-30 0001577445 2022-06-30 0001577445 SCTC:MedigusMember SCTC:ExchangeAgreementMember 2019-12-30 0001577445 SCTC:MedigusMember SCTC:ExchangeAgreementMember 2019-12-30 2019-12-30 0001577445 SCTC:MedigusMember 2023-03-31 0001577445 SCTC:LeaseAgreementMember 2020-12-01 2020-12-31 0001577445 SCTC:LeaseAgreementMember 2021-03-01 2021-03-31 0001577445 SCTC:LeaseAgreementMember 2022-12-01 2022-12-31 0001577445 SCTC:StockPurchaseAgreementsMember 2023-03-15 2023-03-16 0001577445 SCTC:StockPurchaseAgreementsMember 2023-03-16 0001577445 SCTC:StockPurchaseAgreementsMember us-gaap:CommonStockMember 2023-03-16 0001577445 SCTC:StockPurchaseAgreementsMember us-gaap:WarrantMember 2023-03-16 0001577445 SCTC:StockPurchaseAgreementsMember us-gaap:WarrantMember 2023-03-15 2023-03-16 0001577445 SCTC:TwoThousandAndTwentyShareIncentivePlanMember SCTC:EmployeesConsultantsDirectorsAndOtherServiceProvidersMember 2020-02-01 2020-02-29 0001577445 SCTC:TwoThousandAndTwentyShareIncentivePlanMember SCTC:BoardOfDirectorsMember 2020-03-14 2020-03-15 0001577445 SCTC:TwoThousandAndTwentyShareIncentivePlanMember SCTC:EmployeesConsultantsDirectorsAndOtherServiceProvidersMember 2020-06-22 2020-06-22 0001577445 SCTC:TwoThousandAndTwentyShareIncentivePlanMember SCTC:BoardOfDirectorsMember 2021-04-01 2021-06-30 0001577445 SCTC:TwoThousandAndTwentyShareIncentivePlanMember SCTC:BoardOfDirectorsMember 2023-01-01 2023-03-31 0001577445 SCTC:TwoThousandAndTwentyShareIncentivePlanMember 2023-01-01 2023-06-30 0001577445 us-gaap:RestrictedStockUnitsRSUMember 2023-01-01 2023-06-30 0001577445 us-gaap:RestrictedStockMember 2023-01-01 2023-06-30 0001577445 SCTC:WarrantMarchTwoThousandTwentyOneMember 2023-01-01 2023-06-30 0001577445 SCTC:WarrantMarchTwoThousandTwentyOneMember 2023-06-30 0001577445 SCTC:WarrantMarchTwoThousandTwentyThreeMember 2023-01-01 2023-06-30 0001577445 SCTC:WarrantMarchTwoThousandTwentyThreeMember 2023-06-30 0001577445 us-gaap:WarrantMember 2023-06-30 0001577445 us-gaap:RestrictedStockUnitsRSUMember 2022-12-31 0001577445 us-gaap:RestrictedStockUnitsRSUMember 2023-06-30 0001577445 us-gaap:CostOfSalesMember 2023-01-01 2023-06-30 0001577445 us-gaap:ResearchAndDevelopmentExpenseMember 2023-01-01 2023-06-30 0001577445 us-gaap:SellingAndMarketingExpenseMember 2023-01-01 2023-06-30 0001577445 us-gaap:GeneralAndAdministrativeExpenseMember 2023-01-01 2023-06-30 0001577445 us-gaap:ServiceMember 2023-01-01 2023-06-30 0001577445 us-gaap:ServiceMember 2022-01-01 2022-06-30 0001577445 us-gaap:ProductMember 2023-01-01 2023-06-30 0001577445 us-gaap:ProductMember 2022-01-01 2022-06-30 0001577445 us-gaap:ServiceMember 2023-01-01 2023-06-30 0001577445 us-gaap:ProductMember 2023-01-01 2023-06-30 0001577445 2022-01-01 2022-12-31 0001577445 SCTC:DirectorsMember 2023-06-30 0001577445 SCTC:DirectorsMember 2022-12-31 0001577445 SCTC:SmartecRAndDLtdMember 2023-06-30 0001577445 SCTC:SmartecRAndDLtdMember 2022-12-31 0001577445 2023-06-12 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:ILS

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2023

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                   to

 

Commission File No. 333-188920

 

ODYSIGHT.AI INC.
(Exact name of registrant as specified in its charter)

 

Nevada   47-4257143
(State or other jurisdiction   (I.R.S. Employer
of incorporation or organization)   Identification No.)

 

Suite 7A, Industrial Park    
P.O. Box 3030, Omer, Israel   8496500
(Address of Principal Executive Offices)   (Zip Code)

 

+972 73 370-4691
(Registrant’s telephone number, including area code)

 

 
(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of exchange on which registered
N/A   N/A   N/A

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

As of August 13, 2023, the registrant had 10,436,684 shares of common stock, par value $0.001 of the registrant issued and outstanding.

 

As used in this Quarterly Report and unless otherwise indicated, the terms “Odysight.ai (formerly known as ScoutCam Inc.),” “we,” “us,” “our,” or “our Company” refer to Odysight.ai. Unless otherwise specified, all dollar amounts are expressed in United States dollars.

 

 

 

 
 

 

ODYSIGHT.AI INC.

 

QUARTERLY REPORT ON FORM 10-Q

 

TABLE OF CONTENTS

 

    Page
     
Cautionary Note Regarding Forward-Looking Statements 3
     
PART 1-FINANCIAL INFORMATION  
     
Item 1. Consolidated Financial Statements (unaudited) 4
     
  Consolidated Balance Sheets 5
     
  Consolidated Statements of Comprehensive Loss 7
     
  Statements of Stockholders’ Equity 8
     
  Consolidated Statements of Cash Flows 10
     
  Notes to Consolidated Financial Statements 12
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 20
     
Item 3. Quantitative and Qualitative Disclosures about Market Risk 25
     
Item 4. Control and Procedures 25
     
PART II-OTHER INFORMATION  
     
Item 1A. Risk Factors 26
     
Item 6. Exhibits 26
     
SIGNATURES 27

 

-2-

 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

Certain information set forth in this Quarterly Report on Form 10-Q, including in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere herein may address or relate to future events and expectations and as such constitutes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Statements which are not historical reflect our current expectations and projections about our future results, performance, liquidity, financial condition, prospects and opportunities and are based upon information currently available to us and our management and their interpretation of what is believed to be significant factors affecting our business, including many assumptions regarding future events.

 

Forward-looking statements, which involve assumptions and describe our future plans, strategies, and expectations, are generally identifiable by use of the words “may,” “should,” “would,” “could,” “scheduled,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” “seek,” or “project” or the negative of these words or other variations on these words or comparable terminology. Actual results, performance, liquidity, financial condition and results of operations, prospects and opportunities could differ materially and perhaps substantially from those expressed in, or implied by, these forward-looking statements as a result of various risks, uncertainties and other factors. These statements may be found under the section of our Annual Report on Form 10-K for the year ended December 31, 2022 (filed on March 28, 2023) entitled “Risk Factors” as well as in our other public filings.

 

In light of these risks and uncertainties, and especially given the start-up nature of our business, there can be no assurance that the forward-looking statements contained herein will in fact occur. Readers should not place undue reliance on any forward-looking statements. Except as expressly required by the federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason.

 

-3-

 

 

Item 1. Financial Statements

 

ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.)

 

INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2023

 

CONSOLIDATED ODYSIGHT.AI INC.

 

  Page
Interim Condensed Consolidated Financial Statements - in US Dollars (USD) in thousands  
Interim Condensed Consolidated Balance Sheets (unaudited) 5
Interim Condensed Consolidated Statements of Operations (unaudited) 7
Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity (unaudited) 8
Interim Condensed Consolidated Statements of Cash Flows (unaudited) 10
Notes to the Interim Condensed Consolidated Financial Statements 12

 

-4-

 

 

ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.)

 

INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

 

   June 30, 2023   December 31, 2022 
   Unaudited   Audited 
   USD in thousands 
Assets        
           
CURRENT ASSETS:          
Cash and cash equivalents   3,319    10,099 
Short terms deposits   18,736    3,047 
Accounts receivable   158    60 
Inventory   724    630 
Other current assets   668    281 
Total current assets   23,605    14,117 
           
NON-CURRENT ASSETS:          
Contract fulfillment assets   1,376    1,495 
Property and equipment, net   513    648 
Operating lease right-of-use assets   653    307 
Severance pay asset   262    328 
Total non-current assets   2,804    2,778 
           
TOTAL ASSETS   26,409    16,895 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

-5-

 

 

ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.)

 

INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

 

   June 30, 2023   December 31, 2022 
   Unaudited   Audited 
   USD in thousands 
Liabilities and shareholders’ equity          
           
CURRENT LIABILITIES:          
Accounts payable   774    297 
Contract liabilities - short term   954    1,426 
Operating lease liabilities - short term   232    199 
Accrued compensation expenses   454    365 
Related parties   47    58 
Other account payable   522    214 
Total current liabilities   2,983    2,559 
NON-CURRENT LIABILITIES:          
Contract liabilities - long term   2,007    2,218 
Operating lease liabilities - long term   339    64 
Liability for severance pay   256    268 
Other liabilities - long term   28    - 
Total non-current liabilities   2,630    2,550 
TOTAL LIABILITIES   5,613    5,109 
           
SHAREHOLDERS’ EQUITY:          
Common stock, $0.001 par value; 300,000,000 shares authorized as of June 30, 2023 and December 31, 2022, 10,436,684 and 7,121,737 shares issued and outstanding as of June 30, 2023 and December 31, 2022 , respectively   10    7 
Additional paid-in capital   51,110    36,541 
Accumulated deficit   (30,324)   (24,762)
TOTAL SHAREHOLDERS’ EQUITY   20,796    11,786 
           
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY   26,409    16,895 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

-6-

 

 

ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.)

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

 

   2023   2022   2023   2022 
   Six months ended June 30,   Three months ended June 30, 
   2023   2022   2023   2022 
   Unaudited 
   USD in thousands (except per share data) 
     
REVENUES   977    372    674    370 
COST OF REVENUES   1,327    849    777    561 
GROSS LOSS   (350)   (477)   (103)   (191)
RESEARCH AND DEVELOPMENT EXPENSES   2,753    1,975    1,355    1,021 
SALES AND MARKETING EXPENSES   669    446    493    203 
GENERAL AND ADMINISTRATIVE EXPENSES   2,126    2,452    1,168    1,166 
OPERATING LOSS   (5,898)   (5,350)   (3,119)   (2,581)
OTHER INCOME   10    15    3    7 
FINANCING INCOME (EXPENSES), NET   326    (225)   240    (198)
NET LOSS   (5,562)   (5,560)   (2,876)   (2,772)
Net loss per ordinary share (basic and diluted, USD)   (0.63)   (0.78)   (0.28)   (0.39)
Weighted average ordinary shares (basic and diluted, in thousands)   8,864    7,122    10,435    7,122 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

-7-

 

 

ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.)

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

 

Six Months Ended June 30, 2023 (Unaudited)

 

   Number   Amount   capital   deficit   equity 
       Additional       Total 
   Common Stock   paid-in   Accumulated   Shareholders’ 
   Number   Amount   capital   deficit   equity 
   In thousands   USD in thousands 
                     
Balance at January 1, 2023   7,122   $7   $36,541   $(24,762)  $11,786 
Stock based compensation   -    -    685    -    685 
Issuance of shares upon RSU vesting   21    -*    -*    -    - 
Issuance of shares and warrants   3,294    3    13,884    -    13,887 
Net loss   -    -    -    (5,562)   (5,562)
Balance at June 30, 2023   10,437   $10   $51,110   $(30,324)  $20,796 

 

Three Months Ended June 30, 2023 (Unaudited)

 

           Additional       Total 
   Ordinary shares   paid-in   Accumulated   Shareholders’ 
   Number   Amount   capital   deficit   Equity 
   In thousands   USD in thousands 
Balance at April 1, 2023   10,433   $10   $50,813   $(27,448)  $23,375 
Stock based compensation   -    -    337    -    337 
Issuance of shares upon RSU vesting   4    -*    -*    -    - 
Issuance expenses   -    -    (40)   -    (40)
Net loss   -    -    -    (2,876)   (2,876)
Balance at June 30, 2023   10,437   $10   $51,110   $(30,324)  $20,796 

 

* Represents an amount less than $1 thousand

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

-8-

 

 

Six Months Ended June 30, 2022 (Unaudited)

 

           Additional       Total 
   Ordinary shares   paid-in   Accumulated   Shareholders’ 
   Number   Amount   capital   deficit   Equity 
   In thousands   USD in thousands 
Balance at January 1, 2022   7,122    7    34,903    (15,294)   19,616 
Stock based compensation   -    -    1,457    -    1,457 
Net loss   -    -    -    (5,560)   (5,560)
                          
Balance at June 30, 2022   7,122    7    36,360    (20,854)   15,513 

 

Three Months Ended June 30, 2022 (Unaudited)

 

           Additional       Total 
   Ordinary shares   paid-in   Accumulated   Shareholders’ 
   Number   Amount   capital   deficit   Equity 
   In thousands   USD in thousands 
Balance at April 1, 2022   7,122    7    35,675    (18,082)   17,600 
Stock based compensation   -    -    685    -    685 
Net loss   -    -    -    (2,772)   (2,772)
                          
Balance at June 30, 2022   7,122    7    36,360    (20,854)   15,513 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

-9-

 

 

ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.)

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   2023   2022   2023   2022 
   Six months ended June 30,   Three months ended June 30, 
   2023   2022   2023   2022 
   Unaudited 
   USD in thousands 
                 
CASH FLOWS FROM OPERATING ACTIVITIES:                    
Net loss   (5,562)   (5,560)   (2,876)   (2,772)
Adjustments to reconcile net loss to net cash used in operations:                    
Depreciation   192    103    37    53 
Stock based compensation   685    1,457    337    685 
Severance pay asset and liability   54    51    -    51 
Profit from exchange differences from operating lease liability   (22)   (50)   (13)   (40)
Loss from exchange differences on cash and cash equivalents   53    327    49    286 
Interest income in respect of deposits   (189)   (23)   (231)   (10)
                     
CHANGES IN OPERATING ASSET AND LIABILITY ITEMS:                    
Increase in accounts receivable   (98)   (91)   (97)   (85)
Increase in inventory   (94)   (442)   (31)   (419)
Decrease (increase) in other current assets   (387)   33    (104)   6 
Decrease in contract fulfillment assets   119    60    59    60 
Decrease in ROU asset   94    132    50    113 
Increase in account payables   477    206    409    82 
Increase (decrease) in contract liabilities   (683)   1,435    (455)   (181)
Decrease in operating lease liability   (110)   (125)   (62)   (109)
Increase in accrued compensation expenses   89    21    152    1 
Increase (decrease) in related parties   (11)   (17)   39    - 
Increase in other account payable   310    85    128    105 
Net cash flows used in operating activities   (5,083)   (2,398)   (2,609)   (2,174)
                     
CASH FLOWS FROM INVESTING ACTIVITIES:                    
                     
Purchase of property and equipment   (57)   (42)   (42)   (18)
Withdrawal of short terms deposits   3,000    5,000    -    5,000 
Investment in short term deposits   (18,500)   (3,500)   (3,500)   (3,500)
Net cash flows provided by (used in) investing activities   (15,557)   1,458    (3,542)   1,482 
                     
CASH FLOWS FROM FINANCING ACTIVITIES:                    
Proceeds from issuance of shares and warrants   13,913    -    (64)   - 
Net cash flows provided by used in financing activities   13,913    -    (64)   - 
                     
DECREASE IN CASH AND CASH EQUIVALENTS   (6,727)   (940)   (6,215)   (692)

LOSS FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS

   (53)   (327)   (49)   (286)

BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD

   10,099    8,581    9,583    8,292 
BALANCE OF CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD   3,319    7,314    3,319    7,314 

 

-10-

 

 

Non cash activities -

 

   Six months ended June 30,   Three months ended June 30, 
   2023   2022   2023   2022 
   Unaudited 
   USD in thousands 
Unpaid issuance expenses   26    -    (24)   - 
Right-of-use assets obtained in exchange for operating lease liabilities   465    81    382    35 
Termination of right-of-use assets in exchange for cancellation of operating lease obligations   (25)   -    (25)     

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

-11-

 

 

ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.)

 

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – GENERAL:

 

  a.

Odysight.ai.Inc (the “Company”), formerly known as ScoutCam Inc., was incorporated under the laws of the State of Nevada on March 22, 2013. Prior to the closing of the Exchange Agreement (as defined below), the Company was a non-operating “shell company”.

 

The Company’s wholly owned subsidiary, Odysight.ai Ltd (“Odysight.ai”.), formerly known as ScoutCam Ltd., was formed in the State of Israel on January 3, 2019, as a wholly-owned subsidiary of Medigus Ltd. (“Medigus”), an Israeli company traded on the Nasdaq Capital Market, and commenced operations on March 1, 2019.

 

In December 2019, Medigus and Odysight.ai consummated an asset transfer agreement, under which Medigus transferred and assigned certain assets and intellectual property rights related to its miniaturized imaging business to Odysight.ai.

 

On December 30, 2019, the Company and Medigus consummated a securities exchange agreement (the “Exchange Agreement”), pursuant to which Medigus delivered 100% of its holdings in Odysight.ai to the Company in exchange for shares of the Company’s common stock representing 60% of the issued and outstanding share capital of the Company immediately upon the consummation of the Exchange Agreement.

 

During 2020 - 2023 Medigus has decreased its holdings in the Company such that as of March 31, 2023, Medigus owned 18.45% of the Company’s outstanding common stock.

 

On June 1, 2023, Medigus sold all its holdings in the Company to existing shareholders and to Chairman of the Board and CEO of the Company.

 

On June 5, 2023, the Company filed with the Nevada Secretary of State a Certificate of Amendment to the Registrant’s Articles of Incorporation to change its name from “ScoutCam Inc.” to “Odysight.ai Inc.”, effective June 5, 2023.

 

The Company, through Odysight.ai, is engaged in the development, production and marketing of Predictive Maintenance (PdM) and Condition Based Monitoring (CBM) technologies, providing visual sensing and AI-based video analytics solutions for systems in the aviation, maritime, industrial non-destructing-testing industries, transportation, and energy industries. Some of the Company’s products utilize micro visualization technology in medical devices for minimally invasive medical procedures.

 

-12-

 

 

ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.)

 

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – GENERAL (continued):

 

  b. Since incorporation of Odysight.ai and through June 30, 2023, the Company accumulated a deficit of approximately $30.3 million and its activities have been funded mainly by its shareholders. The Company’s management believes the Company’ cash and cash resources will allow the Company to fund its operating plan through at least the next 12 months from the filing date of these Interim Condensed Consolidated Financial Statements. However, the Company expects to continue to incur significant research and development and other costs related to its ongoing operations, requiring the Company to obtain additional funding in order to continue its future operations until becoming profitable.

 

NOTE 2 – BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

 

  a. Unaudited Interim Financial Statements

 

The accompanying unaudited interim condensed financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of U.S. Securities and Exchange Commission Regulation S-X. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included (consisting only of normal recurring adjustments except as otherwise discussed). For further information, reference is made to the consolidated financial statements and footnotes thereto included in the Group’s Annual Report on Form 10-K for the year ended December 31, 2022.

 

  b. Principles of Consolidation

 

The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiary. All intercompany balances and transactions have been eliminated in consolidation.

 

  c. Use of estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. The Company evaluates on an ongoing basis its assumptions, including those related to contingencies, deferred taxes, inventory impairment, stock-based compensation, as well as in estimates used in applying the revenue recognition policy. Actual results may differ from those estimates.

 

-13-

 

 

ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.)

 

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (continued):

 

  d. Significant Accounting Policies

 

The significant accounting policies followed in the preparation of these unaudited interim condensed consolidated financial statements are identical to those applied in the preparation of the latest annual financial statements.

 

  e. Recent Accounting Pronouncements

 

Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Group’s condensed consolidated financial statements.

 

NOTE 3 – LEASES:

 

In December 2020, Odysight.ai entered into a lease agreement for office space in Omer, Israel (“original space”), with the 36-month term for such agreement beginning on January 1, 2021. In March 2021, Odysight.ai entered into a lease agreement for additional office space in Omer, Israel (“additional space”), with the term for such agreement is ending December 31, 2023.

 

On June 25, 2023, Odysight.ai entered into an amendment to these agreements, pursuant to which the lease for the additional office space will be shortened and end on June 30, 2023 and the lease for original space will be extended for an additional five years until December 31, 2028. It was also agreed that Odysight.ai has an option to terminate the agreement for the original space after three years.

 

Monthly lease payments under the agreement for the original space are approximately $7 thousand.

 

In December 2022, Odysight.ai entered into a lease agreement for office space in Ramat Gan, Israel. The agreement is for 12 months beginning on December 14, 2022 and the Company has an option to extend the lease period for an additional one year. The Company does not expect to extend the lease period. Therefore, the Company has elected to use the practical expedient regarding short-term leases. Monthly lease payments under the agreement are $3 thousand.

 

Supplemental cash flow information related to operating leases was as follows:

 

SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION RELATED TO OPERATING LEASES

   June 30, 2023      June 30, 2022  
   Six months ended  
   June 30, 2023      June 30, 2022  
    USD in thousands  
Cash paid for amounts included in the measurement of lease liabilities:             
Operating cash flows from operating leases   119      136  

 

As of June 30, 2023, the Company’s operating leases had a weighted average remaining lease term of 0.9 years and a weighted average discount rate of 6%.

 

Future lease payments under operating leases as of June 30, 2023 were as follows:

 

   Operating leases 
   USD in thousands 
Remainder of 2023   120 
2024   231 
2025   188 
2026   83 
Total future lease payments   622 
Less imputed interest   (51)
Total lease liability balance   571 

 

-14-

 

 

ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.)

 

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – EQUITY:

 

  a.

Private Placement

 

On March 16, 2023, the Company consummated a Stock Purchase Agreements for a private placement with (i) Moshe Arkin through his individual retirement account and (ii) The Phoenix Insurance Company Ltd. and Shotfut Menayot Israel – Phoenix Amitim, in connection with the sale and issuance of an aggregated amount of 3,294,117 units (collectively, the “Units”), at a purchase price of $4.25 per Unit, and for an aggregated purchase price of $14,000,000. Each Unit consists of: (i) one share of the Company’s common stock with par value of $0.001 per share (the “Common Stock”) and (ii) one warrant to purchase one share of Common Stock with an exercise price of $5.50 (the “Warrants”). The Warrants are immediately exercisable and will expire three years from the date of issuance and will be subject to customary adjustments.

 

Warrants:

 

As of June 30, 2023, the Company had the following outstanding warrants to purchase common stock:

 

SCHEDULE OF STOCK WARRANTS OUTSTANDING TO PURCHASE COMMON STOCK 

                Number of 
                Shares of 
            Exercise Price   common stock 
    Issuance   Expiration   Per Share   Underlying 
Warrant   Date   Date   ($)   Warrants 
                  
March 2021 Warrant    March 29, 2021    March 31, 2026    10.35    2,469,156 
March 2023 Warrant    March 27, 2023    March 26, 2026    5.50    3,294,117 
                    5,763,273 

 

-15-

 

 

ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.)

 

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – EQUITY (continued):

 

  b. Stock-based compensation to employees, directors and service providers:

 

In February 2020, the Company’s Board of Directors approved the 2020 Share Incentive Plan (the “Plan”).

 

The Plan initially included a pool of 580,890 shares of common stock for grant to Company employees, consultants, directors and other service providers. On March 15, 2020, the Company’s Board of Directors approved an increase to the option pool pursuant to the Plan by an additional 64,099 shares of common stock. On June 22, 2020, the Company’s Board of Directors approved an increase to the option pool pursuant to the Plan by an additional 401,950 shares of common stock. During the second quarter of 2021, the Company’s Board of Directors approved an increase to the option pool pursuant to the Plan by an additional 777,778 shares of common stock. During the first quarter of 2023, the Company’s Board of Directors approved an increase to the option pool pursuant to the Plan by an additional 1,000,000 shares of common stock.

 

The Plan is designed to enable the Company to grant options to purchase shares of common stock and RSUs under various and different tax regimes including, without limitation: (i) pursuant and subject to Section 102 of the Israeli Tax Ordinance or any provision which may amend or replace it and any regulations, rules, orders or procedures promulgated thereunder and to designate them as either grants made through a trustee or not through a trustee; and (ii) pursuant and subject to Section 3 (i) of the Israeli Tax Ordinance.

 

Stock option activity

 

During the six months ended June 30, 2023, the Company granted 57,000 options pursuant to the Plan.

 

The fair value of each option was estimated as of the date of grant or reporting period using the Black-Scholes option-pricing model, using the following assumptions:

 

   Six months ended 
   June 30, 2023 
Underlying value of ordinary shares ($)   5 
Exercise price ($)   4.5 
Expected volatility (%)   37.5%
Term of the options (years)   7 
Risk-free interest rate   3.94%

 

The cost of the benefit embodied in the options granted during the six months ended June 30, 2023, based on their fair value as of the grant date, is estimated to be approximately $142 thousand. These amounts will be recognized in the statements of operations and comprehensive income over the vesting period.

 

The following table summarizes stock option activity for the six months ended June 30, 2023:

 

    For the 
    Six months ended 
    June 30, 2023 
        Weighted 
        average 
    Amount of   exercise 
    options   price 
          $ 
Outstanding at beginning of period    1,560,040    3.64 
Granted    57,000    4.50 
Fortfeited    (20,365)   3.47 
            
Outstanding at end of period    1,596,675    3.68 
            
Vested at end of period    978,486    3.11 

 

-16-

 

 

ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.)

 

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – EQUITY (continued):

 

Restricted stock unit (“RSU”) activity

 

Each RSU will vest based on continued service which is generally over three years. The grant date fair value of the award will be recognized as stock-based compensation expense over the requisite service period. The fair value of restricted stock units was estimated on the date of grant based on the fair value of the Company’s common stock.

 

The following table summarizes RSU activity for the three months ended June 30, 2023:

 

   For the 
   Six months ended 
   June 30, 2023 
       Weighted Average 
   Amount of   Grant Date Fair Value 
   RSUs   per Share 
         $ 
Outstanding at beginning of period   50,000    6.32 
Vested   (20,830)   6.32 
Unvested and Outstanding at end of period   29,170    6.32 

 

The following table sets forth the total stock-based payment expenses resulting from options granted, included in the statements of operation and comprehensive income:

 

SCHEDULE OF TOTAL SHARE-BASED PAYMENT EXPENSES

   Six months ended 
   June 30, 2023 
   USD in thousands 
Cost of revenues   5 
Research and development   265 
Sales and marketing expenses   62 
General and administrative   353 
Total expenses   685 

 

-17-

 

 

ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.)

 

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 5 – REVENUES:

 

    Disaggregation of revenue

 

   2023   2022 
   Six months ended 
   June 30, 2023 
   2023   2022 
   USD in thousands 
Development Services (*)   211    106 
Products   766    266 
Revenue   977    372 

 

  (*) During the second quarter of 2022, the Company completed the development of the product relating to a customer-specific project for a Fortune 500 multinational healthcare corporation and moved from the development phase of the project to its production phase. As a result, during the six months ended June 2023, the Company recognized development services revenues and related development costs that had been previously deferred, in the amount of $211 thousand. The amount was recognized based on the expected manufacturing term of the product, which the Company estimates at seven years.
     
    In addition, following the commencement of the production phase, the Company recognized product revenues of $722 thousand during the six months ended June 2023 from the sale of units of the product developed in the context of these development services.

 

Contract fulfillment assets and Contract liabilities:

 

The Company’s contract fulfillment assets and contract liabilities as of June 30, 2023 and December 31, 2022 were as follows:

 

SCHEDULE OF CONTRACT FULFILLMENT ASSETS AND CONTRACT LIABILITIES

   June 30,   December 31, 
   2023   2022 
   USD in thousands 
Contract fulfillment assets   1,376    1,495 
Contract liabilities   2,961    3,644 

 

Contract liabilities include advance payments, which are primarily related to advanced billings for development services.

 

The change in contract fulfillment assets:

 

   June 30,   December 31, 
   2023   2022 
   USD in thousands 
Balance at beginning of year   1,495    1,675 
Contract costs recognized during the period   (119)   (180)
Balance at end of year   1,376    1,495 

 

The change in contract liabilities:

 

   June 30,   December 31, 
   2023   2022 
   USD in thousands 
Balance at beginning of year   3,644    2,420 
Deferred revenue relating to new sales   -    1,613 
Revenue recognized during the year   (683)   (389)
Balance at end of year   2,961    3,644 

 

Remaining Performance Obligations

 

Remaining Performance Obligations (“RPO”) represents contracted revenue that has not yet been recognized, which includes deferred revenue and amounts that will be invoiced and recognized as revenue in future periods. As of June 30, 2023, the total RPO amounted to $2.9 million, which the Company expects to recognize over the expected manufacturing term of the product.

 

-18-

 

 

NOTE 6 – ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.)

 

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 6 - INVENTORY:

 

Composed as follows:

 

SCHEDULE OF INVENTORY

   June 30,   December 31, 
   2023   2022 
   USD in thousands 
Raw materials and supplies   563    438 
Work in progress   42    148 
Finished goods   119    44 
Inventory Net   724    630 

 

During the period ended June 30, 2023, no impairment occurred.

 

NOTE 7 – LOSS PER SHARE

 

Basic loss per share is computed by dividing net loss attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares as described below.

 

In computing the Company’s diluted loss per share, the numerator used in the basic loss per share computation is adjusted for the dilutive effect, if any, of the Company’s potential shares of common stock. The denominator for diluted loss per share is a computation of the weighted-average number of ordinary shares and the potential dilutive ordinary shares outstanding during the period.

 

NOTE 8 – RELATED PARTIES

 

a. Balances with related parties:

SCHEDULE OF BALANCES WITH RELATED PARTIES

   June 30 ,
2023
   December 31,
2022
 
   USD in thousands 
Directors (directors’ accrued compensation)   38    48 
Smartec R&D Ltd. (see b below)   9    10 
Related parties   47    58 

 

  b. During six months ended June 30, 2023 the Company received development services from Smartec R&D Ltd., a company owned by the Company’s CTO.

 

Total compensation during the six months ended June 30, 2023 and June 30, 2022 were approximately $29 thousands and $55 thousands, respectively.

 

NOTE 9 - COMMITMENTS AND CONTINGENCIES

 

The Company received approval from the Israel Innovation Authority (previously the Office of the Chief Scientist), (the “IIA”) to support and enhance the Company’s production line and capabilities in the next 12 months until May 2024. Pursuant to the agreement with the IIA relating to the program, the Company  has to pay royalties of 3% to the IIA up to the amount IIA funding received and the accrued interest repayment of the grant is contingent upon the Company successfully completing its enhancement plans and generating sales from the enhancements preformed. The Company has no obligation to repay these grants if its enhancement plans are not completed or aborted or if it generates no sales. The Company had not yet started the enhancement plan as of June 30, 2023. 

 

On June 12, 2023, the Company received an advance from the IIA in the amount of NIS 357 thousand (approximately $96 thousand), which was recorded as a short term liability in the other account payable account, since the Company may need to repay this advance to IIA in case its enhancement plans will not be completed or aborted.

 

NOTE 10 – SUBSEQUENT EVENTS

 

The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the financial statements were issued. The Company identified no subsequent events as of the date that the financial statements were issued.

 

-19-

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Readers are advised to review the following discussion and analysis of our financial condition and results of operations together with our consolidated financial statements and related notes thereto included elsewhere in this Quarterly Report on Form 10-Q and the consolidated financial statements and related notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2022. Some of the information contained in this discussion and analysis or set forth elsewhere in this Quarterly Report, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. See “Cautionary Note Regarding Forward-Looking Statements”. You should review the “Risk Factors” section of our Annual Report for the fiscal year ended December 31, 2022 for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.

 

Overview

 

Overview

 

The Company’s primary business activities during last few months were:

 

  Production and supply of product to a Fortune 500 multinational healthcare corporation.

 

  Enlarging our focus on R&D activities in the domain of I4.0 (including PdM and CBM in sectors such as aerospace, maritime energy and other heavy machinery, engines and complicated mechanics which have a need for monitoring and predictive maintenance applications). The main effect of this activity was an increase in the number of employees to enable the Company to manage the anticipated increased workload and solution development activity.

 

Comparison of the Six months ended June, 2023 and 2022

 

The following table summarizes our results of operations for the six month period ended June 30, 2023 and 2022, together with the changes in those items in dollars and as a percentage:

 

   Six months ended June 30,     
   2023   2022   % Change 
Revenues   977,000    372,000    163%
Cost of Revenues   1,327,000    849,000    56%
Gross Loss   (350,000)   (477,000)   (27)%
Research and development expenses   2,753,000    1,975,000    39%
Sales and marketing expense   669,000    446,000    50%
General and administrative expenses   2,126,000    2,452,000    (13)%
Operating Loss   (5,898,000)   (5,350,000)   10%

 

Revenues

 

As a result of the nature of our target market and the current stage of our development, a substantial portion of our revenue comes from a limited number of customers.

 

For the six months ended June 30, 2023, we generated revenues of $977,000, an increase of $605,000, or 163%, compared to revenues of $372,000 for the six months ended June 30, 2022.

 

The increase in revenues was primarily due to the completion of development of the product relating to our miniature camera solution with a Fortune 500 company during the second quarter of 2022 and moving to production stage. Total revenues recorded from our miniature camera solution with the Fortune 500 company for the six months ended June 30, 2023 amounted to approximately $933,000 compared to $327,000 for the six months ended June 30, 2022.

 

Cost of Revenues

 

Cost of revenue is primarily comprised of cost of personnel including warehouse personnel costs, certain allocated facilities, and expenses associated with logistics and quality control.

 

Cost of revenues for the six months ended June 30, 2023 was $1,327,000, an increase of $478,000, or 56%, compared to cost of revenues of $849,000 for the six months ended June 30, 2022.

 

The increase was primarily due to an increase in material costs due to an increase in the number of products sold and supplied to the Fortune 500 company.

 

Gross Loss

 

Gross loss for the six months ended June 30, 2023 was $350,000, a decrease of $127,000, or 27%, compared to gross loss of $477,000 for the six months ended June 30, 2022.

 

The decrease was primarily due to increase in revenues partially offset by increase in cost of revenues, as described above.

 

Research and Development Expenses

 

Research and development efforts are focused on new product development and on developing additional functionality for our new and existing products. These expenses primarily consist of employee-related expenses, including salaries, benefits, and stock-based compensation expense for personnel engaged in research and development functions, consulting, and professional fees related to research and development activities, prototype materials, facility costs, and other allocated expenses, which include expenses for rent and maintenance of our facility, utilities, depreciation, and other supplies. We expense research and development costs as incurred.

 

Research and development expenses for the six months ended June 30, 2023 were $2,753,000, an increase of $778,000, or 39%, compared to $1,975,000 for the six months ended June 30, 2022.

 

The increase was primarily due to an increase in payroll expenses from additional employee recruitments, as result of enlarging our focus on R&D activities in the domain of I4.0.

 

We expect that our research and development expenses will increase as we continue to develop our products and service and recruit additional research and development employees to the I4.0 domain.

 

-20-

 

 

Sales and Marketing Expenses

 

Sales and marketing expenses primarily consist of payroll expenses, consulting services, promotional materials, exhibitions ,demonstration equipment, and certain allocated facility infrastructure costs.

 

Sales and marketing expenses for the six months ended June 30, 2023 were $669,000, an increase of $223,000, or 50%, compared to $446,000 for the six months ended June 30, 2022.

 

The increase was primarily due to recent rebranding activities (including expenses related to the changing of the name of the Company which include among other designing a new logo and promotional materials). In addition, during June 2023 the Company participated on Paris Air Show, the world’s premier and largest event dedicated to the aviation and space industry.

 

This increase was partially offset by a decrease in payroll expenses (including stock-based compensation) due to the resignation of our VP Business Development during the fourth quarter of 2022.

 

We expect that our selling and marketing expenses will increase as we expand our selling and marketing efforts in the I4.0 domain.

 

General and Administrative Expenses

 

General and administrative expenses primarily consist of salaries and other related costs, including stock-based compensation, for personnel in executive, finance, and administrative functions. General and administrative expenses also include direct and allocated facility-related costs as well as professional fees for legal, patent, consulting, investor, public relations, accounting, auditing, tax services, and insurance costs.

 

General and administrative expenses for the six months ended June 30, 2023 were $2,126,000, a decrease of $326,000, or 13%, compared to $2,452,000 for the six months ended June 30, 2022.

 

The decrease was primarily due to stock-based compensation vesting of options and to a decrease in D&O insurance costs.

 

Operating loss

 

We incurred an operating loss of $5,898,000 for the six months ended June 30, 2023, an increase of $548,000, compared to operating loss of $5,350,000 for the six months ended June 30, 2022.

 

The increase in operating loss was primarily due to an increase in expenses related to research and development and sales and marketing expenses, partially offset by a decrease in general and administrative expenses, each as described above.

 

Cash Flows

 

The following table sets forth the significant sources and uses of cash for the periods set forth below (in dollars):

 

   Six month ended June 30, 
   2023   2022 
Cash used in Operating Activity   (5,083,000)   (2,398,000)
Cash provided by (used in) Investing Activity   (15,557,000)   1,458,000 
Cash provided by Financing Activity   13,913,000    - 

 

Operating Activities

 

Our primary uses of cash from operating activities have been for payroll expenses, research and development costs, manufacturing costs, marketing and promotional expenses, professional services cost and costs related to our facilities. We expect that our cash flows from operating activities will continue to increase due to an expected increase of expenses of our business and our working capital requirements.

 

During the six months ended June 30, 2023, cash used in operating activities was $5.1 million, consisting of net loss of $5.5 million, an unfavorable net change in operating assets and liabilities of $0.3 million, partially offset by a non-cash benefit of $0.8 million. Our non-cash benefit consisted primarily of non-cash charges for stock-based compensation. The net change in our operating assets and liabilities primarily reflects cash outflows from changes in contract liability and other current assets, was partially offset by inflows from changes in account payables and other accounts payables.

 

During the six months ended June 30, 2022, cash used in operating activities was $2.4 million, consisting of net loss of $5.6 million, partially offset by a non-cash benefit of $1.5 million, a favorable net change in operating assets and liabilities of $1.3 million and loss from exchange differences on cash and cash equivalents of $0.3 million. Our non-cash benefit consisted primarily of non-cash charges of $1.5 million for stock-based compensation. The net change in our operating assets and liabilities primarily reflects cash inflows from changes in contract liability of $1.4 million.

 

-21-

 

 

Investing Activities

 

During the six months ended June 30, 2023, cash used in investing activities was $15.6 million, consisting mainly of investment, net on short-term deposits.

 

For the six months ended June 30, 2022, net cash flows provided by investing activities was $1.5 million consisting mainly of withdrawal of short terms deposits.

 

Financing Activities

 

During the six months ended June 30, 2023, cash provided by financing activities was $13.9 million, consisting of cash proceeds from issuance of shares and warrants, net of issuance costs.

 

Comparison of the three months ended June 30, 2023 and 2022

 

The following table summarizes our results of operations for the three months period ended June 30, 2023, and 2022, together with the changes in those items in dollars and as a percentage:

 

   Three months ended June 30,     
   2023   2022   % Change 
Revenues   674,000    370,000    82%
Cost of Revenues   777,000    561,000    39%
Gross Loss   (103,000)   (191,000)   (46)%
Research and development expenses   1,355,000    1,021,000    33%
Sales and marketing expense   493,000    203,000    143%
General and administrative expenses   1,168,000    1,166,000    -%
Operating Loss   (3,119,000)   (2,581,000)   21%

 

Revenues

 

For the three months ended June 30, 2023, we generated revenues of $674,000, an increase of $304,000, or 82%, from the three months ended June 30, 2022.

 

The increase in revenues was primarily due to the completion of development of the product relating to our miniature camera solution with a Fortune 500 company and moving to production stage. Total revenues recorded from our miniature camera solution with the Fortune 500 company for the three months ended June 30, 2023 amounted to approximately $645,000, compared to $327,000 for the three months ended June 30, 2022.

 

Cost of Revenues

 

Cost of revenue is primarily comprised of cost of personnel including warehouse personnel costs, certain allocated facilities, and expenses associated with logistics and quality control.

 

Cost of revenues for the three months ended June 30, 2023 was $777,000, an increase of $216,000, or 39%, compared to cost of revenues of $561,000 for the three months ended June 30, 2022.

 

The increase was primarily due to an increase in material costs due to an increase in the number of products sold and supplied to the Fortune 500 company.

 

Gross Loss

 

Gross loss for the three months ended June 30, 2023 was $103,000, a decrease of $88,000, or 46%, compared to gross loss of $191,000 for the three months ended June 30, 2022.

 

The decrease was primarily due to increase in revenues partially offset by increase in cost of revenues, both as described above.

 

-22-

 

 

Research and Development Expenses

 

Research and development efforts are focused on new product development and on developing additional functionality for our new and existing products. These expenses primarily consist of employee-related expenses, including salaries, benefits, and stock-based compensation expense for personnel engaged in research and development functions, consulting, and professional fees related to research and development activities, prototype materials, facility costs, and other allocated expenses, which include expenses for rent and maintenance of our facility, utilities, depreciation, and other supplies. We expense research and development costs as incurred.

 

Research and development expenses for the three months ended June 30, 2023 were $1,355,000, an increase of $334,000, or 33%, compared to $1,021,000 for the three months ended June 30, 2022.

 

The increase was primarily due to an increase in payroll expenses from additional employee recruitments, as result of enlarging our focus on R&D activities in the domain of I4.0.

 

We expect that our research and development expenses will increase as we continue to develop our products and service and recruit additional research and development employees to the I4.0 domain.

 

Sales and Marketing Expenses

 

Sales and marketing expenses primarily consist of payroll expenses, consulting services, promotional materials, exhibitions ,demonstration equipment, and certain allocated facility infrastructure costs.

 

Sales and marketing expenses for the three months ended June 30, 2023 were $493,000, an increase of $290,000, or 143%, compared to $203,000 for the three months ended June 30, 2022.

 

The increase was primarily due to recent rebranding activities (including mainly expenses related to the changing of the name of the Company which include among other designing a new logo and promotional materials). In addition, during June 2023 the Company participated in the Paris Air Show, the world’s premier and largest event dedicated to the aviation and space industry.

 

We expect that our selling and marketing expenses will increase as we expand our selling and marketing efforts in the I4.0 domain.

 

General and Administrative Expenses

 

General and administrative expenses primarily consist of salaries and other related costs, including stock-based compensation, for personnel in executive, finance, and administrative functions. General and administrative expenses also include direct and allocated facility-related costs as well as professional fees for legal, patent, consulting, investor, public relations, accounting, auditing, tax services, and insurance costs.

 

General and administrative expenses for the three months ended June 30, 2023 were $1,168,000, an increase of $2,000, compared to $1,166,000 for the three months ended June 30, 2022.

 

Operating loss

 

We incurred an operating loss of $3,119,000 for the three months ended June 30, 2023, an increase of $538,000, compared to operating loss of $2,581,000 for the three months ended June 30, 2022.

 

The increase in operating loss was primarily due to increases in expenses related to research and development and sales and marketing expenses.

 

-23-

 

 

Cash Flows

 

The following table sets forth the significant sources and uses of cash for the periods set forth below (in dollars):

 

   Three month ended June 30, 
   2023   2022 
Cash used in Operating Activity   (2,609,000)   (2,174,000)
Cash provided by (used in) Investing Activity   (3,542,000)   1,482,000 
Cash used in Financing Activity   (64,000)   - 

 

Operating Activities

 

Our primary use of cash from operating activities have been for payroll expenses, research and development costs, manufacturing costs, marketing and promotional expenses, professional services cost and costs related to our facilities. We expect that our cash flows from operating activities will continue to be increase due to the expected increase in spending on our business and our working capital requirements.

 

During the three months ended June 30, 2023, cash used in operating activities was $2.6 million, consisting of net loss of $2.9 million, a favorable net change in operating assets and liabilities of $0.1 million and a non-cash benefit of $0.2 million. Our non-cash benefit consisted primarily of non-cash charges of $0.3 million for stock-based compensation.

 

During the three months ended June 30, 2022, cash used in operating activities was $2.2 million, consisting of net loss of $2.8 million and an unfavorable net change in operating assets and liabilities of $0.4 million partially offset by a non-cash benefit of $0.7 million, and loss from exchange differences on cash and cash equivalents of $0.3 million. Our non-cash benefit consisted primarily of non-cash charges of $0.7 million for stock-based compensation. The net change in our operating assets and liabilities primarily reflects cash inflows from changes in inventory of $0.4 million.

 

Investing Activities

 

For the three months ended June 30, 2023, net cash flows used in investing activities was $3.5 million, consisting mainly of investment, net on short-term deposits.

 

For the three months ended June 30, 2022, net cash flows provided by investing activities was $1.5 million consisting mainly of withdrawal of short terms deposits.

 

Financing Activities

 

For the three months ended June 30, 2023, net cash flows used in financing activities was $64,000, consisting of issuance expenses.

 

Liquidity and Capital Resources

 

As of June 30, 2023, we had cash and cash equivalents of $3.3 million and $18.7 million of short-term deposits compared to cash and cash equivalents $10.1 million and $3.0 million of short-term deposits as of December 31, 2022. In addition, as of June 30, 2023 we incurred an accumulated deficit of approximately $30.3 million, compared to $24.8 million as of December 31, 2022.

 

Our primary sources of liquidity to date have been from fund raisings and warrant exercises.

 

Additional Cash Requirements

 

We plan to continue to invest for long-term growth, and therefore we expect that our expenses will increase. We currently believe that our existing cash and cash equivalents and short-term deposits, as of August 14, 2023, will allow us to fund our operating plan through at least the next 12 months. We expect our expenses will increase in connection with our ongoing activities, particularly as we continue the research and development and the scale up process of our I4.0 solutions. We expect to incur significant commercialization expenses related to product sales, marketing, manufacturing, and distribution. Furthermore, we will continue to incur additional costs associated with operating as a public company. Accordingly, we will need to obtain substantial additional funding in connection with our continuing operations. We may raise these funds through equity financing, debt financing, or other sources, which may result in further dilution in the equity ownership of our common stock. There is no assurance that we will be able to maintain operations at a level sufficient for investors to obtain a return on their investment in our common stock, or that we will be able to raise sufficient capital required to implement our business plan on acceptable terms, if at all. Even if we are successful in raising sufficient capital to implement our business plan, we will, most likely, continue to be unprofitable for the foreseeable future. If we are unable to raise capital when needed or on attractive terms, we would be forced to delay, reduce, or eliminate our research and development programs or future commercialization efforts.

 

-24-

 

 

Off-Balance Sheet Arrangements

 

None.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

As a smaller reporting company, we are not required to provide the information requested by this Item.

 

Item 4. Controls and Procedures.

 

Disclosure Controls and Procedures

 

Under the supervision and with the participation of our management, including our principal executive officer and our principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Exchange Act Rule 13a-15(e). Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.

 

No change in our internal control over financial reporting, as defined in Exchange Act Rule 13a-15(e), occurred during the fiscal quarter ended June 30, 2023 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

-25-

 

 

PART II- OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

From time to time, we may become involved in legal proceedings relating to claims arising from the ordinary course of business. Our management believes that there are currently no claims or actions pending against us, the ultimate disposition of which could have a material adverse effect on our results of operations, financial condition or cash flows.

 

ITEM 1A. RISK FACTORS.

 

There have been no material changes from the information set forth in “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31,2022 as filed with the SEC on March 28, 2023.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES

 

There have been no unregistered sales of equity securities in addition to the sales provided under Form 8-K as filed with the SEC during the recent fiscal quarter ended June 30, 2023.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURE

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

None.

 

ITEM 6. EXHIBITS.

 

(a) The following documents are filed as exhibits to this Quarterly Report or incorporated by reference herein.

 

Exhibit

Number

  Description
3.1.1   Amended and Restarted Articles of Incorporation, effective as of June 4,2023 (incorporated by reference to Exhibit 3.1.1 to our Registration Statement on Form S-1 filed with the SEC on July 17, 2023)
     
3.2.1   Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2.1 to our Registration Statement on Form S-1 filed with the SEC on July 17, 2023)
     
31.1*   Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act
     
31.2*   Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act
     
32.1**   Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
32.2**   Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
101.INS   Inline XBRL Instance Document
     
101.INS   Inline XBRL Taxonomy Extension Schema Document
     
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
     
104   Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)
     
*   Filed herewith.
     
**   Furnished herewith.

 

-26-

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: August 14, 2023 ODYSIGHT.AI INC
     
  By: /s/ Yehu Ofer
  Name: Yehu Ofer
  Title: Chief Executive Officer
    Odysight.ai.Inc
     
  By: /s/ Tanya Yosef
  Name: Tanya Yosef
  Title: Chief Financial Officer
    Odysight.ai.Inc

 

-27-

 

 

Exhibit 31.1

 

CERTIFICATION PURSUANT TO

RULE 13a-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Yehu Ofer, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q for the period ended June 30, 2023 of Odysight.ai.Inc.
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the quarter end covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the quarter end presented in this report;
   
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the quarter end in which this report is being prepared;
   
b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
   
c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the quarter end covered by this report based on such evaluation; and
   
d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
   
b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 14, 2023  
   
/s/ Yehu Ofer  
Yehu Ofer  
Chief Executive Officer  
(Principal Executive Officer)  

 

 

 

 

Exhibit 31.2

 

CERTIFICATION PURSUANT TO

RULE 13a-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Tanya Yosef, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q for the period ended June 30, 2023, of Odysight.ai.Inc.
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the quarter end covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the quarter end presented in this report;
   
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the quarter end in which this report is being prepared;
   
b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
   
c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the quarter end covered by this report based on such evaluation; and
   
d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
   
b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 14, 2023  
   
/s/ Tanya Yosef  
Tanya Yosef  
Chief Financial Officer  
(Principal Financial Officer)  

 

 

 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Odysight.ai.Inc. (the “Company”) on Form 10-Q for the period ended June 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Yehu Ofer, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

 

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
   
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

/s/ Yehu Ofer  
Yehu Ofer  
Chief Executive Officer  
(Principal Executive Officer)  

August 14, 2023

 

 

 

 

 

Exhibit 32.2

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Odysight.ai.Inc. (the “Company”) on Form 10-Q for the period ended June 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Tanya Yosef, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

 

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
   
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

/s/ Tanya Yosef  
Tanya Yosef  
Chief Financial Officer  
(Principal Financial Officer)  
August 14, 2023  

 

 

v3.23.2
Cover - shares
6 Months Ended
Jun. 30, 2023
Aug. 13, 2023
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Jun. 30, 2023  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2023  
Current Fiscal Year End Date --12-31  
Entity File Number 333-188920  
Entity Registrant Name ODYSIGHT.AI INC.  
Entity Central Index Key 0001577445  
Entity Tax Identification Number 47-4257143  
Entity Incorporation, State or Country Code NV  
Entity Address, Address Line One Suite 7A  
Entity Address, Address Line Two Industrial Park  
Entity Address, Address Line Three P.O. Box 3030  
Entity Address, City or Town Omer  
Entity Address, Country IL  
Entity Address, Postal Zip Code 8496500  
City Area Code 972  
Local Phone Number 73 370-4691  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   10,436,684
v3.23.2
Interim Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
CURRENT ASSETS:    
Cash and cash equivalents $ 3,319 $ 10,099
Short terms deposits 18,736 3,047
Accounts receivable 158 60
Inventory 724 630
Other current assets 668 281
Total current assets 23,605 14,117
NON-CURRENT ASSETS:    
Contract fulfillment assets 1,376 1,495
Property and equipment, net 513 648
Operating lease right-of-use assets 653 307
Severance pay asset 262 328
Total non-current assets 2,804 2,778
TOTAL ASSETS 26,409 16,895
CURRENT LIABILITIES:    
Accounts payable 774 297
Contract liabilities - short term 954 1,426
Operating lease liabilities - short term 232 199
Accrued compensation expenses 454 365
Other account payable 522 214
Total current liabilities 2,983 2,559
NON-CURRENT LIABILITIES:    
Contract liabilities - long term 2,007 2,218
Operating lease liabilities - long term 339 64
Liability for severance pay 256 268
Other liabilities - long term 28
Total non-current liabilities 2,630 2,550
TOTAL LIABILITIES 5,613 5,109
SHAREHOLDERS’ EQUITY:    
Common stock, $0.001 par value; 300,000,000 shares authorized as of June 30, 2023 and December 31, 2022, 10,436,684 and 7,121,737 shares issued and outstanding as of June 30, 2023 and December 31, 2022 , respectively 10 7
Additional paid-in capital 51,110 36,541
Accumulated deficit (30,324) (24,762)
TOTAL SHAREHOLDERS’ EQUITY 20,796 11,786
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 26,409 16,895
Related Party [Member]    
CURRENT LIABILITIES:    
Related parties $ 47 $ 58
v3.23.2
Interim Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares
Jun. 30, 2023
Dec. 31, 2022
Statement of Financial Position [Abstract]    
Common stock, par value $ 0.001 $ 0.001
Common stock, shares authorized 300,000,000 300,000,000
Common stock, shares issued 10,436,684 7,121,737
Common stock, shares outstanding 10,436,684 7,121,737
v3.23.2
Interim Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Income Statement [Abstract]        
REVENUES $ 674 $ 370 $ 977 $ 372
COST OF REVENUES 777 561 1,327 849
GROSS LOSS (103) (191) (350) (477)
RESEARCH AND DEVELOPMENT EXPENSES 1,355 1,021 2,753 1,975
SALES AND MARKETING EXPENSES 493 203 669 446
GENERAL AND ADMINISTRATIVE EXPENSES 1,168 1,166 2,126 2,452
OPERATING LOSS (3,119) (2,581) (5,898) (5,350)
OTHER INCOME 3 7 10 15
FINANCING INCOME (EXPENSES), NET 240 (198) 326 (225)
NET LOSS $ (2,876) $ (2,772) $ (5,562) $ (5,560)
Net loss per ordinary share (basic, USD) $ (0.28) $ (0.39) $ (0.63) $ (0.78)
Net loss per ordinary share (diluted,USD) $ (0.28) $ (0.39) $ (0.63) $ (0.78)
Weighted average ordinary shares (basic, in thousands) 10,435 7,122 8,864 7,122
Weighted average ordinary shares (diluted, in thousands) 10,435 7,122 8,864 7,122
v3.23.2
Interim Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2021 $ 7 $ 34,903 $ (15,294) $ 19,616
Balance, shares at Dec. 31, 2021 7,122      
Stock based compensation 1,457 1,457
Net loss (5,560) (5,560)
Balance at Jun. 30, 2022 $ 7 36,360 (20,854) 15,513
Balance, shares at Jun. 30, 2022 7,122      
Balance at Mar. 31, 2022 $ 7 35,675 (18,082) 17,600
Balance, shares at Mar. 31, 2022 7,122      
Stock based compensation 685 685
Net loss (2,772) (2,772)
Balance at Jun. 30, 2022 $ 7 36,360 (20,854) 15,513
Balance, shares at Jun. 30, 2022 7,122      
Balance at Dec. 31, 2022 $ 7 36,541 (24,762) 11,786
Balance, shares at Dec. 31, 2022 7,122      
Stock based compensation 685 685
Issuance of shares upon RSU vesting [1] [1]
Balance, shares 21      
Issuance of shares and warrants $ 3 13,884 13,887
Balance, shares 3,294      
Net loss (5,562) (5,562)
Balance at Jun. 30, 2023 $ 10 51,110 (30,324) 20,796
Balance, shares at Jun. 30, 2023 10,437      
Balance at Mar. 31, 2023 $ 10 50,813 (27,448) 23,375
Balance, shares at Mar. 31, 2023 10,433      
Stock based compensation 337 337
Issuance of shares upon RSU vesting [1] [1]
Balance, shares 4      
Net loss (2,876) (2,876)
Issuance expenses (40) (40)
Balance at Jun. 30, 2023 $ 10 $ 51,110 $ (30,324) $ 20,796
Balance, shares at Jun. 30, 2023 10,437      
[1] Represents an amount less than $1 thousand
v3.23.2
Interim Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $ (2,876) $ (2,772) $ (5,562) $ (5,560)
Adjustments to reconcile net loss to net cash used in operations:        
Depreciation 37 53 192 103
Stock based compensation 337 685 685 1,457
Severance pay asset and liability 51 54 51
Profit from exchange differences from operating lease liability (13) (40) (22) (50)
Loss from exchange differences on cash and cash equivalents 49 286 53 327
Interest income in respect of deposits (231) (10) (189) (23)
CHANGES IN OPERATING ASSET AND LIABILITY ITEMS:        
Increase in accounts receivable (97) (85) (98) (91)
Increase in inventory (31) (419) (94) (442)
Decrease (increase) in other current assets (104) 6 (387) 33
Decrease in contract fulfillment assets 59 60 119 60
Decrease in ROU asset 50 113 94 132
Increase in account payables 409 82 477 206
Increase (decrease) in contract liabilities (455) (181) (683) 1,435
Decrease in operating lease liability (62) (109) (110) (125)
Increase in accrued compensation expenses 152 1 89 21
Increase (decrease) in related parties 39 (11) (17)
Increase in other account payable 128 105 310 85
Net cash flows used in operating activities (2,609) (2,174) (5,083) (2,398)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchase of property and equipment (42) (18) (57) (42)
Withdrawal of short terms deposits 5,000 3,000 5,000
Investment in short term deposits (3,500) (3,500) (18,500) (3,500)
Net cash flows provided by (used in) investing activities (3,542) 1,482 (15,557) 1,458
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from issuance of shares and warrants (64) 13,913
Net cash flows provided by used in financing activities (64) 13,913
DECREASE IN CASH AND CASH EQUIVALENTS (6,215) (692) (6,727) (940)
LOSS FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS (49) (286) (53) (327)
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD 9,583 8,292 10,099 8,581
BALANCE OF CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD 3,319 7,314 3,319 7,314
Non cash activities        
Unpaid issuance expenses (24) 26
Right-of-use assets obtained in exchange for operating lease liabilities 382 $ 35 465 81
Termination of right-of-use assets in exchange for cancellation of operating lease obligations $ (25)   $ (25)
v3.23.2
GENERAL
6 Months Ended
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
GENERAL

NOTE 1 – GENERAL:

 

  a.

Odysight.ai.Inc (the “Company”), formerly known as ScoutCam Inc., was incorporated under the laws of the State of Nevada on March 22, 2013. Prior to the closing of the Exchange Agreement (as defined below), the Company was a non-operating “shell company”.

 

The Company’s wholly owned subsidiary, Odysight.ai Ltd (“Odysight.ai”.), formerly known as ScoutCam Ltd., was formed in the State of Israel on January 3, 2019, as a wholly-owned subsidiary of Medigus Ltd. (“Medigus”), an Israeli company traded on the Nasdaq Capital Market, and commenced operations on March 1, 2019.

 

In December 2019, Medigus and Odysight.ai consummated an asset transfer agreement, under which Medigus transferred and assigned certain assets and intellectual property rights related to its miniaturized imaging business to Odysight.ai.

 

On December 30, 2019, the Company and Medigus consummated a securities exchange agreement (the “Exchange Agreement”), pursuant to which Medigus delivered 100% of its holdings in Odysight.ai to the Company in exchange for shares of the Company’s common stock representing 60% of the issued and outstanding share capital of the Company immediately upon the consummation of the Exchange Agreement.

 

During 2020 - 2023 Medigus has decreased its holdings in the Company such that as of March 31, 2023, Medigus owned 18.45% of the Company’s outstanding common stock.

 

On June 1, 2023, Medigus sold all its holdings in the Company to existing shareholders and to Chairman of the Board and CEO of the Company.

 

On June 5, 2023, the Company filed with the Nevada Secretary of State a Certificate of Amendment to the Registrant’s Articles of Incorporation to change its name from “ScoutCam Inc.” to “Odysight.ai Inc.”, effective June 5, 2023.

 

The Company, through Odysight.ai, is engaged in the development, production and marketing of Predictive Maintenance (PdM) and Condition Based Monitoring (CBM) technologies, providing visual sensing and AI-based video analytics solutions for systems in the aviation, maritime, industrial non-destructing-testing industries, transportation, and energy industries. Some of the Company’s products utilize micro visualization technology in medical devices for minimally invasive medical procedures.

 

 

ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.)

 

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – GENERAL (continued):

 

  b. Since incorporation of Odysight.ai and through June 30, 2023, the Company accumulated a deficit of approximately $30.3 million and its activities have been funded mainly by its shareholders. The Company’s management believes the Company’ cash and cash resources will allow the Company to fund its operating plan through at least the next 12 months from the filing date of these Interim Condensed Consolidated Financial Statements. However, the Company expects to continue to incur significant research and development and other costs related to its ongoing operations, requiring the Company to obtain additional funding in order to continue its future operations until becoming profitable.

 

v3.23.2
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 – BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

 

  a. Unaudited Interim Financial Statements

 

The accompanying unaudited interim condensed financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of U.S. Securities and Exchange Commission Regulation S-X. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included (consisting only of normal recurring adjustments except as otherwise discussed). For further information, reference is made to the consolidated financial statements and footnotes thereto included in the Group’s Annual Report on Form 10-K for the year ended December 31, 2022.

 

  b. Principles of Consolidation

 

The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiary. All intercompany balances and transactions have been eliminated in consolidation.

 

  c. Use of estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. The Company evaluates on an ongoing basis its assumptions, including those related to contingencies, deferred taxes, inventory impairment, stock-based compensation, as well as in estimates used in applying the revenue recognition policy. Actual results may differ from those estimates.

 

 

ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.)

 

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (continued):

 

  d. Significant Accounting Policies

 

The significant accounting policies followed in the preparation of these unaudited interim condensed consolidated financial statements are identical to those applied in the preparation of the latest annual financial statements.

 

  e. Recent Accounting Pronouncements

 

Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Group’s condensed consolidated financial statements.

 

v3.23.2
LEASES
6 Months Ended
Jun. 30, 2023
Leases  
LEASES

NOTE 3 – LEASES:

 

In December 2020, Odysight.ai entered into a lease agreement for office space in Omer, Israel (“original space”), with the 36-month term for such agreement beginning on January 1, 2021. In March 2021, Odysight.ai entered into a lease agreement for additional office space in Omer, Israel (“additional space”), with the term for such agreement is ending December 31, 2023.

 

On June 25, 2023, Odysight.ai entered into an amendment to these agreements, pursuant to which the lease for the additional office space will be shortened and end on June 30, 2023 and the lease for original space will be extended for an additional five years until December 31, 2028. It was also agreed that Odysight.ai has an option to terminate the agreement for the original space after three years.

 

Monthly lease payments under the agreement for the original space are approximately $7 thousand.

 

In December 2022, Odysight.ai entered into a lease agreement for office space in Ramat Gan, Israel. The agreement is for 12 months beginning on December 14, 2022 and the Company has an option to extend the lease period for an additional one year. The Company does not expect to extend the lease period. Therefore, the Company has elected to use the practical expedient regarding short-term leases. Monthly lease payments under the agreement are $3 thousand.

 

Supplemental cash flow information related to operating leases was as follows:

 

SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION RELATED TO OPERATING LEASES

   June 30, 2023      June 30, 2022  
   Six months ended  
   June 30, 2023      June 30, 2022  
    USD in thousands  
Cash paid for amounts included in the measurement of lease liabilities:             
Operating cash flows from operating leases   119      136  

 

As of June 30, 2023, the Company’s operating leases had a weighted average remaining lease term of 0.9 years and a weighted average discount rate of 6%.

 

Future lease payments under operating leases as of June 30, 2023 were as follows:

 

   Operating leases 
   USD in thousands 
Remainder of 2023   120 
2024   231 
2025   188 
2026   83 
Total future lease payments   622 
Less imputed interest   (51)
Total lease liability balance   571 

 

 

ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.)

 

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

v3.23.2
EQUITY
6 Months Ended
Jun. 30, 2023
Equity [Abstract]  
EQUITY

NOTE 4 – EQUITY:

 

  a.

Private Placement

 

On March 16, 2023, the Company consummated a Stock Purchase Agreements for a private placement with (i) Moshe Arkin through his individual retirement account and (ii) The Phoenix Insurance Company Ltd. and Shotfut Menayot Israel – Phoenix Amitim, in connection with the sale and issuance of an aggregated amount of 3,294,117 units (collectively, the “Units”), at a purchase price of $4.25 per Unit, and for an aggregated purchase price of $14,000,000. Each Unit consists of: (i) one share of the Company’s common stock with par value of $0.001 per share (the “Common Stock”) and (ii) one warrant to purchase one share of Common Stock with an exercise price of $5.50 (the “Warrants”). The Warrants are immediately exercisable and will expire three years from the date of issuance and will be subject to customary adjustments.

 

Warrants:

 

As of June 30, 2023, the Company had the following outstanding warrants to purchase common stock:

 

SCHEDULE OF STOCK WARRANTS OUTSTANDING TO PURCHASE COMMON STOCK 

                Number of 
                Shares of 
            Exercise Price   common stock 
    Issuance   Expiration   Per Share   Underlying 
Warrant   Date   Date   ($)   Warrants 
                  
March 2021 Warrant    March 29, 2021    March 31, 2026    10.35    2,469,156 
March 2023 Warrant    March 27, 2023    March 26, 2026    5.50    3,294,117 
                    5,763,273 

 

 

ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.)

 

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – EQUITY (continued):

 

  b. Stock-based compensation to employees, directors and service providers:

 

In February 2020, the Company’s Board of Directors approved the 2020 Share Incentive Plan (the “Plan”).

 

The Plan initially included a pool of 580,890 shares of common stock for grant to Company employees, consultants, directors and other service providers. On March 15, 2020, the Company’s Board of Directors approved an increase to the option pool pursuant to the Plan by an additional 64,099 shares of common stock. On June 22, 2020, the Company’s Board of Directors approved an increase to the option pool pursuant to the Plan by an additional 401,950 shares of common stock. During the second quarter of 2021, the Company’s Board of Directors approved an increase to the option pool pursuant to the Plan by an additional 777,778 shares of common stock. During the first quarter of 2023, the Company’s Board of Directors approved an increase to the option pool pursuant to the Plan by an additional 1,000,000 shares of common stock.

 

The Plan is designed to enable the Company to grant options to purchase shares of common stock and RSUs under various and different tax regimes including, without limitation: (i) pursuant and subject to Section 102 of the Israeli Tax Ordinance or any provision which may amend or replace it and any regulations, rules, orders or procedures promulgated thereunder and to designate them as either grants made through a trustee or not through a trustee; and (ii) pursuant and subject to Section 3 (i) of the Israeli Tax Ordinance.

 

Stock option activity

 

During the six months ended June 30, 2023, the Company granted 57,000 options pursuant to the Plan.

 

The fair value of each option was estimated as of the date of grant or reporting period using the Black-Scholes option-pricing model, using the following assumptions:

 

   Six months ended 
   June 30, 2023 
Underlying value of ordinary shares ($)   5 
Exercise price ($)   4.5 
Expected volatility (%)   37.5%
Term of the options (years)   7 
Risk-free interest rate   3.94%

 

The cost of the benefit embodied in the options granted during the six months ended June 30, 2023, based on their fair value as of the grant date, is estimated to be approximately $142 thousand. These amounts will be recognized in the statements of operations and comprehensive income over the vesting period.

 

The following table summarizes stock option activity for the six months ended June 30, 2023:

 

    For the 
    Six months ended 
    June 30, 2023 
        Weighted 
        average 
    Amount of   exercise 
    options   price 
          $ 
Outstanding at beginning of period    1,560,040    3.64 
Granted    57,000    4.50 
Fortfeited    (20,365)   3.47 
            
Outstanding at end of period    1,596,675    3.68 
            
Vested at end of period    978,486    3.11 

 

 

ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.)

 

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – EQUITY (continued):

 

Restricted stock unit (“RSU”) activity

 

Each RSU will vest based on continued service which is generally over three years. The grant date fair value of the award will be recognized as stock-based compensation expense over the requisite service period. The fair value of restricted stock units was estimated on the date of grant based on the fair value of the Company’s common stock.

 

The following table summarizes RSU activity for the three months ended June 30, 2023:

 

   For the 
   Six months ended 
   June 30, 2023 
       Weighted Average 
   Amount of   Grant Date Fair Value 
   RSUs   per Share 
         $ 
Outstanding at beginning of period   50,000    6.32 
Vested   (20,830)   6.32 
Unvested and Outstanding at end of period   29,170    6.32 

 

The following table sets forth the total stock-based payment expenses resulting from options granted, included in the statements of operation and comprehensive income:

 

SCHEDULE OF TOTAL SHARE-BASED PAYMENT EXPENSES

   Six months ended 
   June 30, 2023 
   USD in thousands 
Cost of revenues   5 
Research and development   265 
Sales and marketing expenses   62 
General and administrative   353 
Total expenses   685 

 

 

ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.)

 

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

v3.23.2
REVENUES
6 Months Ended
Jun. 30, 2023
Revenue from Contract with Customer [Abstract]  
REVENUES

NOTE 5 – REVENUES:

 

    Disaggregation of revenue

 

   2023   2022 
   Six months ended 
   June 30, 2023 
   2023   2022 
   USD in thousands 
Development Services (*)   211    106 
Products   766    266 
Revenue   977    372 

 

  (*) During the second quarter of 2022, the Company completed the development of the product relating to a customer-specific project for a Fortune 500 multinational healthcare corporation and moved from the development phase of the project to its production phase. As a result, during the six months ended June 2023, the Company recognized development services revenues and related development costs that had been previously deferred, in the amount of $211 thousand. The amount was recognized based on the expected manufacturing term of the product, which the Company estimates at seven years.
     
    In addition, following the commencement of the production phase, the Company recognized product revenues of $722 thousand during the six months ended June 2023 from the sale of units of the product developed in the context of these development services.

 

Contract fulfillment assets and Contract liabilities:

 

The Company’s contract fulfillment assets and contract liabilities as of June 30, 2023 and December 31, 2022 were as follows:

 

SCHEDULE OF CONTRACT FULFILLMENT ASSETS AND CONTRACT LIABILITIES

   June 30,   December 31, 
   2023   2022 
   USD in thousands 
Contract fulfillment assets   1,376    1,495 
Contract liabilities   2,961    3,644 

 

Contract liabilities include advance payments, which are primarily related to advanced billings for development services.

 

The change in contract fulfillment assets:

 

   June 30,   December 31, 
   2023   2022 
   USD in thousands 
Balance at beginning of year   1,495    1,675 
Contract costs recognized during the period   (119)   (180)
Balance at end of year   1,376    1,495 

 

The change in contract liabilities:

 

   June 30,   December 31, 
   2023   2022 
   USD in thousands 
Balance at beginning of year   3,644    2,420 
Deferred revenue relating to new sales   -    1,613 
Revenue recognized during the year   (683)   (389)
Balance at end of year   2,961    3,644 

 

Remaining Performance Obligations

 

Remaining Performance Obligations (“RPO”) represents contracted revenue that has not yet been recognized, which includes deferred revenue and amounts that will be invoiced and recognized as revenue in future periods. As of June 30, 2023, the total RPO amounted to $2.9 million, which the Company expects to recognize over the expected manufacturing term of the product.

 

 

NOTE 6 – ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.)

 

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

v3.23.2
INVENTORY
6 Months Ended
Jun. 30, 2023
Inventory Disclosure [Abstract]  
INVENTORY

NOTE 6 - INVENTORY:

 

Composed as follows:

 

SCHEDULE OF INVENTORY

   June 30,   December 31, 
   2023   2022 
   USD in thousands 
Raw materials and supplies   563    438 
Work in progress   42    148 
Finished goods   119    44 
Inventory Net   724    630 

 

During the period ended June 30, 2023, no impairment occurred.

 

v3.23.2
LOSS PER SHARE
6 Months Ended
Jun. 30, 2023
Earnings Per Share [Abstract]  
LOSS PER SHARE

NOTE 7 – LOSS PER SHARE

 

Basic loss per share is computed by dividing net loss attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares as described below.

 

In computing the Company’s diluted loss per share, the numerator used in the basic loss per share computation is adjusted for the dilutive effect, if any, of the Company’s potential shares of common stock. The denominator for diluted loss per share is a computation of the weighted-average number of ordinary shares and the potential dilutive ordinary shares outstanding during the period.

 

v3.23.2
RELATED PARTIES
6 Months Ended
Jun. 30, 2023
Related Party Transactions [Abstract]  
RELATED PARTIES

NOTE 8 – RELATED PARTIES

 

a. Balances with related parties:

SCHEDULE OF BALANCES WITH RELATED PARTIES

   June 30 ,
2023
   December 31,
2022
 
   USD in thousands 
Directors (directors’ accrued compensation)   38    48 
Smartec R&D Ltd. (see b below)   9    10 
Related parties   47    58 

 

  b. During six months ended June 30, 2023 the Company received development services from Smartec R&D Ltd., a company owned by the Company’s CTO.

 

Total compensation during the six months ended June 30, 2023 and June 30, 2022 were approximately $29 thousands and $55 thousands, respectively.

 

v3.23.2
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES

NOTE 9 - COMMITMENTS AND CONTINGENCIES

 

The Company received approval from the Israel Innovation Authority (previously the Office of the Chief Scientist), (the “IIA”) to support and enhance the Company’s production line and capabilities in the next 12 months until May 2024. Pursuant to the agreement with the IIA relating to the program, the Company  has to pay royalties of 3% to the IIA up to the amount IIA funding received and the accrued interest repayment of the grant is contingent upon the Company successfully completing its enhancement plans and generating sales from the enhancements preformed. The Company has no obligation to repay these grants if its enhancement plans are not completed or aborted or if it generates no sales. The Company had not yet started the enhancement plan as of June 30, 2023. 

 

On June 12, 2023, the Company received an advance from the IIA in the amount of NIS 357 thousand (approximately $96 thousand), which was recorded as a short term liability in the other account payable account, since the Company may need to repay this advance to IIA in case its enhancement plans will not be completed or aborted.

 

v3.23.2
SUBSEQUENT EVENTS
6 Months Ended
Jun. 30, 2023
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 10 – SUBSEQUENT EVENTS

 

The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the financial statements were issued. The Company identified no subsequent events as of the date that the financial statements were issued.

v3.23.2
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Policies)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Unaudited Interim Financial Statements

  a. Unaudited Interim Financial Statements

 

The accompanying unaudited interim condensed financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of U.S. Securities and Exchange Commission Regulation S-X. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included (consisting only of normal recurring adjustments except as otherwise discussed). For further information, reference is made to the consolidated financial statements and footnotes thereto included in the Group’s Annual Report on Form 10-K for the year ended December 31, 2022.

 

Principles of Consolidation

  b. Principles of Consolidation

 

The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiary. All intercompany balances and transactions have been eliminated in consolidation.

 

Use of estimates

  c. Use of estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. The Company evaluates on an ongoing basis its assumptions, including those related to contingencies, deferred taxes, inventory impairment, stock-based compensation, as well as in estimates used in applying the revenue recognition policy. Actual results may differ from those estimates.

 

 

ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.)

 

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (continued):

 

Significant Accounting Policies

  d. Significant Accounting Policies

 

The significant accounting policies followed in the preparation of these unaudited interim condensed consolidated financial statements are identical to those applied in the preparation of the latest annual financial statements.

 

Recent Accounting Pronouncements

  e. Recent Accounting Pronouncements

 

Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Group’s condensed consolidated financial statements.

 

v3.23.2
LEASES (Tables)
6 Months Ended
Jun. 30, 2023
Leases  
SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION RELATED TO OPERATING LEASES

Supplemental cash flow information related to operating leases was as follows:

 

SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION RELATED TO OPERATING LEASES

   June 30, 2023      June 30, 2022  
   Six months ended  
   June 30, 2023      June 30, 2022  
    USD in thousands  
Cash paid for amounts included in the measurement of lease liabilities:             
Operating cash flows from operating leases   119      136  
SCHEDULE OF MATURITIES LEASE LIABILITIES UNDER OPERATING LEASES
   Operating leases 
   USD in thousands 
Remainder of 2023   120 
2024   231 
2025   188 
2026   83 
Total future lease payments   622 
Less imputed interest   (51)
Total lease liability balance   571 
v3.23.2
EQUITY (Tables)
6 Months Ended
Jun. 30, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF STOCK WARRANTS OUTSTANDING TO PURCHASE COMMON STOCK

As of June 30, 2023, the Company had the following outstanding warrants to purchase common stock:

 

SCHEDULE OF STOCK WARRANTS OUTSTANDING TO PURCHASE COMMON STOCK 

                Number of 
                Shares of 
            Exercise Price   common stock 
    Issuance   Expiration   Per Share   Underlying 
Warrant   Date   Date   ($)   Warrants 
                  
March 2021 Warrant    March 29, 2021    March 31, 2026    10.35    2,469,156 
March 2023 Warrant    March 27, 2023    March 26, 2026    5.50    3,294,117 
                    5,763,273 
SCHEDULE OF SHARE-BASED PAYMENT, STOCK OPTIONS, VALUATION ASSUMPTIONS

The fair value of each option was estimated as of the date of grant or reporting period using the Black-Scholes option-pricing model, using the following assumptions:

 

   Six months ended 
   June 30, 2023 
Underlying value of ordinary shares ($)   5 
Exercise price ($)   4.5 
Expected volatility (%)   37.5%
Term of the options (years)   7 
Risk-free interest rate   3.94%
SCHEDULE OF STOCK OPTION ACTIVITY

The following table summarizes stock option activity for the six months ended June 30, 2023:

 

    For the 
    Six months ended 
    June 30, 2023 
        Weighted 
        average 
    Amount of   exercise 
    options   price 
          $ 
Outstanding at beginning of period    1,560,040    3.64 
Granted    57,000    4.50 
Fortfeited    (20,365)   3.47 
            
Outstanding at end of period    1,596,675    3.68 
            
Vested at end of period    978,486    3.11 

SCHEDULE OF TOTAL SHARE-BASED PAYMENT EXPENSES

The following table sets forth the total stock-based payment expenses resulting from options granted, included in the statements of operation and comprehensive income:

 

SCHEDULE OF TOTAL SHARE-BASED PAYMENT EXPENSES

   Six months ended 
   June 30, 2023 
   USD in thousands 
Cost of revenues   5 
Research and development   265 
Sales and marketing expenses   62 
General and administrative   353 
Total expenses   685 
Restricted Stock [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF STOCK OPTION ACTIVITY

The following table summarizes RSU activity for the three months ended June 30, 2023:

 

   For the 
   Six months ended 
   June 30, 2023 
       Weighted Average 
   Amount of   Grant Date Fair Value 
   RSUs   per Share 
         $ 
Outstanding at beginning of period   50,000    6.32 
Vested   (20,830)   6.32 
Unvested and Outstanding at end of period   29,170    6.32 
v3.23.2
REVENUES (Tables)
6 Months Ended
Jun. 30, 2023
Revenue from Contract with Customer [Abstract]  
SCHEDULE OF DISAGGREGATION OF REVENUE
   2023   2022 
   Six months ended 
   June 30, 2023 
   2023   2022 
   USD in thousands 
Development Services (*)   211    106 
Products   766    266 
Revenue   977    372 

 

  (*) During the second quarter of 2022, the Company completed the development of the product relating to a customer-specific project for a Fortune 500 multinational healthcare corporation and moved from the development phase of the project to its production phase. As a result, during the six months ended June 2023, the Company recognized development services revenues and related development costs that had been previously deferred, in the amount of $211 thousand. The amount was recognized based on the expected manufacturing term of the product, which the Company estimates at seven years.
     
    In addition, following the commencement of the production phase, the Company recognized product revenues of $722 thousand during the six months ended June 2023 from the sale of units of the product developed in the context of these development services.
SCHEDULE OF CONTRACT FULFILLMENT ASSETS AND CONTRACT LIABILITIES

The Company’s contract fulfillment assets and contract liabilities as of June 30, 2023 and December 31, 2022 were as follows:

 

SCHEDULE OF CONTRACT FULFILLMENT ASSETS AND CONTRACT LIABILITIES

   June 30,   December 31, 
   2023   2022 
   USD in thousands 
Contract fulfillment assets   1,376    1,495 
Contract liabilities   2,961    3,644 

 

Contract liabilities include advance payments, which are primarily related to advanced billings for development services.

 

The change in contract fulfillment assets:

 

   June 30,   December 31, 
   2023   2022 
   USD in thousands 
Balance at beginning of year   1,495    1,675 
Contract costs recognized during the period   (119)   (180)
Balance at end of year   1,376    1,495 

 

The change in contract liabilities:

 

   June 30,   December 31, 
   2023   2022 
   USD in thousands 
Balance at beginning of year   3,644    2,420 
Deferred revenue relating to new sales   -    1,613 
Revenue recognized during the year   (683)   (389)
Balance at end of year   2,961    3,644 
v3.23.2
INVENTORY (Tables)
6 Months Ended
Jun. 30, 2023
Inventory Disclosure [Abstract]  
SCHEDULE OF INVENTORY

Composed as follows:

 

SCHEDULE OF INVENTORY

   June 30,   December 31, 
   2023   2022 
   USD in thousands 
Raw materials and supplies   563    438 
Work in progress   42    148 
Finished goods   119    44 
Inventory Net   724    630 
v3.23.2
RELATED PARTIES (Tables)
6 Months Ended
Jun. 30, 2023
Related Party Transactions [Abstract]  
SCHEDULE OF BALANCES WITH RELATED PARTIES

a. Balances with related parties:

SCHEDULE OF BALANCES WITH RELATED PARTIES

   June 30 ,
2023
   December 31,
2022
 
   USD in thousands 
Directors (directors’ accrued compensation)   38    48 
Smartec R&D Ltd. (see b below)   9    10 
Related parties   47    58 

 

  b. During six months ended June 30, 2023 the Company received development services from Smartec R&D Ltd., a company owned by the Company’s CTO.

 

Total compensation during the six months ended June 30, 2023 and June 30, 2022 were approximately $29 thousands and $55 thousands, respectively.

 

v3.23.2
GENERAL (Details Narrative) - USD ($)
$ in Thousands
Dec. 30, 2019
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]        
Accumulated deficit   $ 30,324   $ 24,762
Medigus [Member]        
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]        
Ownership percentage     18.45%  
Medigus [Member] | Exchange Agreement [Member]        
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]        
Ownership percentage 100.00%      
Percentage of exchange for shares issued and outstanding share capital 60.00%      
v3.23.2
SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION RELATED TO OPERATING LEASES (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Leases    
Operating cash flows from operating leases $ 119 $ 136
v3.23.2
SCHEDULE OF MATURITIES LEASE LIABILITIES UNDER OPERATING LEASES (Details)
$ in Thousands
Jun. 30, 2023
USD ($)
Leases  
Remainder of 2023 $ 120
2024 231
2025 188
2026 83
Total future lease payments 622
Less imputed interest (51)
Total lease liability balance $ 571
v3.23.2
LEASES (Details Narrative) - USD ($)
$ in Thousands
1 Months Ended 6 Months Ended
Dec. 31, 2022
Mar. 31, 2021
Dec. 31, 2020
Jun. 30, 2023
Jun. 30, 2022
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Operating lease payments       $ 119 $ 136
Operating lease, weighted average remaining lease term       10 months 24 days  
Operating lease, weighted average discount rate, percent       6.00%  
Lease Agreement [Member]          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Operating lease description Odysight.ai entered into a lease agreement for office space in Ramat Gan, Israel. The agreement is for 12 months beginning on December 14, 2022 and the Company has an option to extend the lease period for an additional one year. The Company does not expect to extend the lease period In March 2021, Odysight.ai entered into a lease agreement for additional office space in Omer, Israel (“additional space”), with the term for such agreement is ending December 31, 2023 Odysight.ai entered into a lease agreement for office space in Omer, Israel (“original space”), with the 36-month term for such agreement beginning on January 1, 2021    
Operating lease payments $ 3   $ 7    
v3.23.2
SCHEDULE OF STOCK WARRANTS OUTSTANDING TO PURCHASE COMMON STOCK (Details)
6 Months Ended
Jun. 30, 2023
$ / shares
shares
Warrant March 2021 [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Warrant issuance date Mar. 29, 2021
Warrant expiration date Mar. 31, 2026
Warrant exercise price per share | $ / shares $ 10.35
Number of shares of common stock underlying warrants 2,469,156
Warrant March 2023 [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Warrant issuance date Mar. 27, 2023
Warrant expiration date Mar. 26, 2026
Warrant exercise price per share | $ / shares $ 5.50
Number of shares of common stock underlying warrants 3,294,117
Warrant [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Number of shares of common stock underlying warrants 5,763,273
v3.23.2
SCHEDULE OF SHARE-BASED PAYMENT, STOCK OPTIONS, VALUATION ASSUMPTIONS (Details)
6 Months Ended
Jun. 30, 2023
$ / shares
Equity [Abstract]  
Underlying value of ordinary shares $ 5
Exercise price $ 4.5
Expected volatility rate 37.50%
Term of the options (years) 7 years
Risk-free interest rate 3.94%
v3.23.2
SCHEDULE OF STOCK OPTION ACTIVITY (Details)
6 Months Ended
Jun. 30, 2023
$ / shares
shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Options, Outstanding at beginning of period | shares 1,560,040
Weighted average exercise price, Outstanding at beginning of period | $ / shares $ 3.64
Options, outstanding, granted | shares 57,000
Weighted average exercise price, Granted | $ / shares $ 4.50
Options, Cancelled | shares (20,365)
Weighted average exercise price, Cancelled | $ / shares $ 3.47
Options, Outstanding at ending of period | shares 1,596,675
Weighted average exercise price, Outstanding at end of period | $ / shares $ 3.68
Options, outstanding, vested | shares 978,486
Weighted average exercise price, Vested at end of period | $ / shares $ 3.11
Restricted Stock Units (RSUs) [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Options, Outstanding at beginning of period | shares 50,000
Options, Outstanding at ending of period | shares 29,170
Weighted average grant date fair value per share, begining of period | $ / shares $ 6.32
Options, outstanding, vested | shares (20,830)
Weighted average grant date fair value per share,vested | $ / shares $ 6.32
Weighted average grant date fair value per share, unvested and outstanding ending balance | $ / shares $ 6.32
v3.23.2
SCHEDULE OF TOTAL SHARE-BASED PAYMENT EXPENSES (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Stock-based payment expenses $ 337 $ 685 $ 685 $ 1,457
Cost of Sales [Member]        
Stock-based payment expenses     5  
Research and Development Expense [Member]        
Stock-based payment expenses     265  
Selling and Marketing Expense [Member]        
Stock-based payment expenses     62  
General and Administrative Expense [Member]        
Stock-based payment expenses     $ 353  
v3.23.2
EQUITY (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Mar. 16, 2023
Jun. 22, 2020
Mar. 15, 2020
Feb. 29, 2020
Mar. 31, 2023
Jun. 30, 2021
Jun. 30, 2023
Dec. 31, 2022
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Common stock par value, per share             $ 0.001 $ 0.001
Options grant during the period             57,000  
Restricted Stock Units (RSUs) [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Options grant date fair value             $ 142  
2020 Share Incentive Plan [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Options grant during the period             57,000  
2020 Share Incentive Plan [Member] | Employees, Consultants, Directors and Other Service Providers [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Options grant during the period   401,950   580,890        
2020 Share Incentive Plan [Member] | Board of Directors [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Options grant during the period     64,099   1,000,000 777,778    
Stock Purchase Agreements [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Issuance of units 3,294,117              
Purchase price $ 4.25              
Aggregate purchase price $ 14,000,000              
Stock Purchase Agreements [Member] | Common Stock [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Common stock par value, per share $ 0.001              
Stock Purchase Agreements [Member] | Warrant [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Exercise price $ 5.50              
Warrant exercisable term 3 years              
v3.23.2
SCHEDULE OF DISAGGREGATION OF REVENUE (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Disaggregation of Revenue [Line Items]        
Revenue $ 674 $ 370 $ 977 $ 372
Service [Member]        
Disaggregation of Revenue [Line Items]        
Revenue [1]     211 106
Product [Member]        
Disaggregation of Revenue [Line Items]        
Revenue     $ 766 $ 266
[1] During the second quarter of 2022, the Company completed the development of the product relating to a customer-specific project for a Fortune 500 multinational healthcare corporation and moved from the development phase of the project to its production phase. As a result, during the six months ended June 2023, the Company recognized development services revenues and related development costs that had been previously deferred, in the amount of $211 thousand. The amount was recognized based on the expected manufacturing term of the product, which the Company estimates at seven years.
v3.23.2
SCHEDULE OF DISAGGREGATION OF REVENUE (Details) (Parenthetical) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Defined Benefit Plan Disclosure [Line Items]        
Revenues $ 674 $ 370 $ 977 $ 372
Estimated useful life 7 years   7 years  
Service [Member]        
Defined Benefit Plan Disclosure [Line Items]        
Revenues     $ 211  
Product [Member]        
Defined Benefit Plan Disclosure [Line Items]        
Revenues     $ 722  
v3.23.2
SCHEDULE OF CONTRACT FULFILLMENT ASSETS AND CONTRACT LIABILITIES (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Revenue from Contract with Customer [Abstract]    
Contract fulfillment assets $ 1,376 $ 1,495
Contract liabilities 2,961 3,644
Balance at beginning of year 1,495 1,675
Contract costs recognized during the period (119) (180)
Balance at end of year 1,376 1,495
Balance at beginning of year 3,644 2,420
Deferred revenue relating to new sales 1,613
Revenue recognized during the year (683) (389)
Balance at end of year $ 2,961 $ 3,644
v3.23.2
REVENUES (Details Narrative)
$ in Millions
Jun. 30, 2023
USD ($)
Revenue from Contract with Customer [Abstract]  
Remaining performance obligations $ 2.9
v3.23.2
SCHEDULE OF INVENTORY (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Inventory Disclosure [Abstract]    
Raw materials and supplies $ 563 $ 438
Work in progress 42 148
Finished goods 119 44
Inventory Net $ 724 $ 630
v3.23.2
INVENTORY (Details Narrative)
$ in Thousands
6 Months Ended
Jun. 30, 2023
USD ($)
Inventory Disclosure [Abstract]  
Inventory impairment $ 0
v3.23.2
SCHEDULE OF BALANCES WITH RELATED PARTIES (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Directors [Member]    
Related Party Transaction [Line Items]    
Related parties $ 38 $ 48
Smartec R And D Ltd [Member]    
Related Party Transaction [Line Items]    
Related parties 9 10
Related Party [Member]    
Related Party Transaction [Line Items]    
Related parties $ 47 $ 58
v3.23.2
RELATED PARTIES (Details Narrative) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Related Party Transactions [Abstract]    
Compensation expense $ 29 $ 55
v3.23.2
COMMITMENTS AND CONTINGENCIES (Details Narrative)
₪ in Thousands, $ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 12, 2023
USD ($)
Jun. 12, 2023
ILS (₪)
Commitments and Contingencies Disclosure [Abstract]      
Royalties agreement description Pursuant to the agreement with the IIA relating to the program, the Company  has to pay royalties of 3% to the IIA up to the amount IIA funding received and the accrued interest r    
Advance royalties   $ 96 ₪ 357

Scoutcam (QB) (USOTC:SCTC)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Scoutcam (QB) Charts.
Scoutcam (QB) (USOTC:SCTC)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Scoutcam (QB) Charts.