|
|
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
ALASKA AIR GROUP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
|
|
|
|
|
|
|
|
|
(in millions)
|
September 30,
2016
|
|
December 31,
2015
|
ASSETS
|
|
|
|
Current Assets
|
|
|
|
Cash and cash equivalents
|
$
|
1,818
|
|
|
$
|
73
|
|
Marketable securities
|
1,408
|
|
|
1,255
|
|
Total cash and marketable securities
|
3,226
|
|
|
1,328
|
|
Receivables - net
|
232
|
|
|
212
|
|
Inventories and supplies - net
|
44
|
|
|
51
|
|
Prepaid expenses and other current assets
|
98
|
|
|
72
|
|
Total Current Assets
|
3,600
|
|
|
1,663
|
|
|
|
|
|
Property and Equipment
|
|
|
|
|
|
Aircraft and other flight equipment
|
6,398
|
|
|
5,690
|
|
Other property and equipment
|
1,021
|
|
|
955
|
|
Deposits for future flight equipment
|
489
|
|
|
771
|
|
|
7,908
|
|
|
7,416
|
|
Less accumulated depreciation and amortization
|
2,877
|
|
|
2,614
|
|
Total Property and Equipment - Net
|
5,031
|
|
|
4,802
|
|
|
|
|
|
Other Assets
|
68
|
|
|
65
|
|
|
|
|
|
Total Assets
|
$
|
8,699
|
|
|
$
|
6,530
|
|
See accompanying notes to condensed consolidated financial statements.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
|
|
|
|
|
|
|
|
|
(in millions, except share amounts)
|
September 30,
2016
|
|
December 31,
2015
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
Current Liabilities
|
|
|
|
Accounts payable
|
$
|
71
|
|
|
$
|
63
|
|
Accrued wages, vacation and payroll taxes
|
257
|
|
|
298
|
|
Air traffic liability
|
785
|
|
|
669
|
|
Other accrued liabilities
|
735
|
|
|
661
|
|
Current portion of long-term debt
|
275
|
|
|
114
|
|
Total Current Liabilities
|
2,123
|
|
|
1,805
|
|
|
|
|
|
Long-Term Debt, Net of Current Portion
|
1,861
|
|
|
569
|
|
Other Liabilities and Credits
|
|
|
|
|
|
Deferred income taxes
|
733
|
|
|
682
|
|
Deferred revenue
|
491
|
|
|
431
|
|
Obligation for pension and postretirement medical benefits
|
272
|
|
|
270
|
|
Other liabilities
|
355
|
|
|
362
|
|
|
1,851
|
|
|
1,745
|
|
Commitments and Contingencies
|
|
|
|
|
|
Shareholders' Equity
|
|
|
|
|
|
Preferred stock, $0.01 par value, Authorized: 5,000,000 shares, none issued or outstanding
|
—
|
|
|
—
|
|
Common stock, $0.01 par value, Authorized: 200,000,000 shares, Issued: 2016 - 129,127,597 shares; 2015 - 128,442,099 shares, Outstanding: 2016 - 123,266,014 shares; 2015 - 125,175,325 shares
|
1
|
|
|
1
|
|
Capital in excess of par value
|
103
|
|
|
73
|
|
Treasury stock (common), at cost: 2016 - 5,861,583 shares; 2015 - 3,266,774 shares
|
(444
|
)
|
|
(250
|
)
|
Accumulated other comprehensive loss
|
(284
|
)
|
|
(303
|
)
|
Retained earnings
|
3,488
|
|
|
2,890
|
|
|
2,864
|
|
|
2,411
|
|
Total Liabilities and Shareholders' Equity
|
$
|
8,699
|
|
|
$
|
6,530
|
|
See accompanying notes to condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
(in millions, except per share amounts)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Operating Revenues
|
|
|
|
|
|
|
|
Passenger
|
|
|
|
|
|
|
|
Mainline
|
$
|
1,073
|
|
|
$
|
1,057
|
|
|
$
|
3,036
|
|
|
$
|
2,977
|
|
Regional
|
249
|
|
|
240
|
|
|
682
|
|
|
638
|
|
Total passenger revenue
|
1,322
|
|
|
1,297
|
|
|
3,718
|
|
|
3,615
|
|
Freight and mail
|
31
|
|
|
30
|
|
|
82
|
|
|
83
|
|
Other - net
|
213
|
|
|
188
|
|
|
607
|
|
|
523
|
|
Total Operating Revenues
|
1,566
|
|
|
1,515
|
|
|
4,407
|
|
|
4,221
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
Wages and benefits
|
340
|
|
|
312
|
|
|
1,008
|
|
|
923
|
|
Variable incentive pay
|
31
|
|
|
32
|
|
|
95
|
|
|
90
|
|
Aircraft fuel, including hedging gains and losses
|
225
|
|
|
245
|
|
|
593
|
|
|
741
|
|
Aircraft maintenance
|
64
|
|
|
67
|
|
|
197
|
|
|
182
|
|
Aircraft rent
|
25
|
|
|
26
|
|
|
80
|
|
|
78
|
|
Landing fees and other rentals
|
89
|
|
|
80
|
|
|
232
|
|
|
217
|
|
Contracted services
|
63
|
|
|
54
|
|
|
183
|
|
|
157
|
|
Selling expenses
|
58
|
|
|
53
|
|
|
162
|
|
|
160
|
|
Depreciation and amortization
|
101
|
|
|
81
|
|
|
281
|
|
|
236
|
|
Food and beverage service
|
31
|
|
|
30
|
|
|
93
|
|
|
83
|
|
Third-party regional carrier expense
|
25
|
|
|
20
|
|
|
72
|
|
|
52
|
|
Other
|
92
|
|
|
82
|
|
|
267
|
|
|
259
|
|
Special items - merger-related costs
|
22
|
|
|
—
|
|
|
36
|
|
|
—
|
|
Total Operating Expenses
|
1,166
|
|
|
1,082
|
|
|
3,299
|
|
|
3,178
|
|
Operating Income
|
400
|
|
|
433
|
|
|
1,108
|
|
|
1,043
|
|
|
|
|
|
|
|
|
|
Nonoperating Income (Expense)
|
|
|
|
|
|
|
|
|
|
Interest income
|
7
|
|
|
5
|
|
|
20
|
|
|
16
|
|
Interest expense
|
(11
|
)
|
|
(10
|
)
|
|
(33
|
)
|
|
(32
|
)
|
Interest capitalized
|
6
|
|
|
9
|
|
|
21
|
|
|
25
|
|
Other - net
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
1
|
|
|
2
|
|
|
4
|
|
|
6
|
|
|
10
|
|
Income before income tax
|
402
|
|
|
437
|
|
|
1,114
|
|
|
1,053
|
|
Income tax expense
|
146
|
|
|
163
|
|
|
414
|
|
|
396
|
|
Net Income
|
$
|
256
|
|
|
$
|
274
|
|
|
$
|
700
|
|
|
$
|
657
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share:
|
$
|
2.08
|
|
|
$
|
2.15
|
|
|
$
|
5.66
|
|
|
$
|
5.08
|
|
Diluted Earnings Per Share:
|
$
|
2.07
|
|
|
$
|
2.14
|
|
|
$
|
5.63
|
|
|
$
|
5.05
|
|
|
|
|
|
|
|
|
|
Shares used for computation:
|
|
|
|
|
|
|
|
|
Basic
|
123.149
|
|
|
127.308
|
|
|
123.648
|
|
|
129.231
|
|
Diluted
|
123.833
|
|
|
128.205
|
|
|
124.393
|
|
|
130.200
|
|
|
|
|
|
|
|
|
|
Cash dividend declared per share:
|
$
|
0.275
|
|
|
$
|
0.20
|
|
|
$
|
0.825
|
|
|
$
|
0.60
|
|
See accompanying notes to condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE OPERATIONS
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
(in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
|
|
|
|
|
|
Net Income
|
$
|
256
|
|
|
$
|
274
|
|
|
$
|
700
|
|
|
$
|
657
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income (Loss):
|
|
|
|
|
|
|
|
Related to marketable securities:
|
|
|
|
|
|
|
|
Unrealized holding gains (losses) arising during the period
|
(2
|
)
|
|
—
|
|
|
17
|
|
|
2
|
|
Reclassification of (gains) losses into Other-net nonoperating income (expense)
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
Income tax effect
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(1
|
)
|
Total
|
(2
|
)
|
|
—
|
|
|
10
|
|
|
1
|
|
|
|
|
|
|
|
|
|
Related to employee benefit plans:
|
|
|
|
|
|
|
|
Reclassification of net pension expense into Wages and benefits
|
5
|
|
|
3
|
|
|
15
|
|
|
11
|
|
Income tax effect
|
(1
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
(4
|
)
|
Total
|
4
|
|
|
2
|
|
|
10
|
|
|
7
|
|
|
|
|
|
|
|
|
|
Related to interest rate derivative instruments:
|
|
|
|
|
|
|
|
Unrealized holding gains (losses) arising during the period
|
1
|
|
|
(5
|
)
|
|
(6
|
)
|
|
(8
|
)
|
Reclassification of (gains) losses into Aircraft rent
|
1
|
|
|
2
|
|
|
4
|
|
|
5
|
|
Income tax effect
|
(1
|
)
|
|
2
|
|
|
1
|
|
|
2
|
|
Total
|
1
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
Other Comprehensive Income
|
3
|
|
|
1
|
|
|
19
|
|
|
7
|
|
|
|
|
|
|
|
|
|
Comprehensive Income
|
$
|
259
|
|
|
$
|
275
|
|
|
$
|
719
|
|
|
$
|
664
|
|
See accompanying notes to condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
(in millions)
|
2016
|
|
2015
|
Cash flows from operating activities:
|
|
|
|
Net income
|
$
|
700
|
|
|
$
|
657
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
Depreciation and amortization
|
281
|
|
|
236
|
|
Stock-based compensation and other
|
19
|
|
|
22
|
|
Changes in certain assets and liabilities:
|
|
|
|
Changes in deferred tax provision
|
47
|
|
|
(17
|
)
|
Increase (decrease) in air traffic liability
|
116
|
|
|
129
|
|
Increase (decrease) in deferred revenue
|
60
|
|
|
42
|
|
Other - net
|
(17
|
)
|
|
160
|
|
Net cash provided by operating activities
|
1,206
|
|
|
1,229
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Property and equipment additions:
|
|
|
|
|
|
Aircraft and aircraft purchase deposits
|
(408
|
)
|
|
(563
|
)
|
Other flight equipment
|
(35
|
)
|
|
(61
|
)
|
Other property and equipment
|
(66
|
)
|
|
(44
|
)
|
Total property and equipment additions, including capitalized interest
|
(509
|
)
|
|
(668
|
)
|
Purchases of marketable securities
|
(775
|
)
|
|
(876
|
)
|
Sales and maturities of marketable securities
|
638
|
|
|
818
|
|
Proceeds from disposition of assets and changes in restricted deposits
|
5
|
|
|
(1
|
)
|
Net cash used in investing activities
|
(641
|
)
|
|
(727
|
)
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
Proceeds from issuance of debt
|
1,546
|
|
|
—
|
|
Long-term debt payments
|
(93
|
)
|
|
(93
|
)
|
Common stock repurchases
|
(193
|
)
|
|
(381
|
)
|
Dividends paid
|
(102
|
)
|
|
(78
|
)
|
Other financing activities
|
22
|
|
|
31
|
|
Net cash provided (used) by financing activities
|
1,180
|
|
|
(521
|
)
|
Net increase (decrease) in cash and cash equivalents
|
1,745
|
|
|
(19
|
)
|
Cash and cash equivalents at beginning of year
|
73
|
|
|
107
|
|
Cash and cash equivalents at end of the period
|
$
|
1,818
|
|
|
$
|
88
|
|
|
|
|
|
Supplemental disclosure:
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
Interest (net of amount capitalized)
|
$
|
12
|
|
|
$
|
9
|
|
Income taxes paid
|
321
|
|
|
262
|
|
See accompanying notes to condensed consolidated financial statements.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 1. GENERAL AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization and Basis of Presentation
The interim condensed consolidated financial statements include the accounts of Alaska Air Group, Inc. (Air Group or the Company) and its primary subsidiaries, Alaska Airlines, Inc. (Alaska) and Horizon Air Industries, Inc. (Horizon), through which the Company conducts substantially all of its operations. All intercompany balances and transactions have been eliminated. These financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information. Consistent with these requirements, this Form 10-Q does not include all the information required by GAAP for complete financial statements. As a result, this Form 10-Q should be read in conjunction with the Consolidated Financial Statements and accompanying Notes in the Form 10-K for the year ended
December 31, 2015
. In the opinion of management, all adjustments have been made that are necessary to present fairly the Company’s financial position as of
September 30, 2016
, as well as the results of operations for the
three and nine
months ended
September 30, 2016
and
2015
. The adjustments made were of a normal recurring nature.
In preparing these statements, the Company is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent liabilities, as well as the reported amounts of revenues and expenses. Due to seasonal variations in the demand for air travel, the volatility of aircraft fuel prices, changes in global economic conditions, changes in the competitive environment, and other factors, operating results for the
three and nine
months ended
September 30, 2016
are not necessarily indicative of operating results for the entire year.
Certain reclassifications have been made to prior year financial statements to conform with classifications used in the current year.
Recently Issued Accounting Pronouncements
In May 2014, the FASB issued Accounting Standards Update 2014-09, "Revenue from Contracts with Customers" (ASU 2014-09), which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. In March 2016, the FASB issued ASU 2016-08, "Revenue from Contracts with Customers" (Topic 606), Principal versus Agent Considerations, which provides guidance when a revenue transaction involves a third party in providing goods or services to a customer in determining whether the Company is considered the principal or the agent in the transaction. Entities are permitted to use either a full retrospective or cumulative effect transition method, and are required to adopt all parts of the new revenue standard using the same transition method. The new standard is effective for the Company on January 1, 2018. At this time, the Company believes the most significant impact to the financial statements will be in Mileage Plan revenues and liabilities. The Company currently uses the incremental cost approach for miles earned through travel. This standard eliminates that option and the Company will be required to increase its liability for earned miles through a relative selling price model. The Company continues to evaluate the full impact of the standard, and currently plans to apply the full retrospective transition method.
In April 2015, the FASB issued ASU 2015-03, "Interest - Imputation of Interest" (Subtopic 835-30), which requires debt issuance costs related to a debt liability be presented as a direct deduction from the carrying value of the debt liability. The amendment was adopted as of January 1, 2016. Prior period debt balances have been adjusted to reflect the adoption of ASU 2015-03. The adoption of the ASU had no impact on the Statements of Operations or retained earnings.
In February 2016, the FASB issued ASU 2016-02, "Leases" (Topic 842), which requires lessees to recognize assets and liabilities for leases currently classified as operating leases. Under the new standard a lessee will recognize a liability on the balance sheet representing the lease payments owed, and a right-of-use-asset representing its right to use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election not to recognize lease assets and lease liabilities. The new standard is effective for the Company on January 1, 2019. Early adoption of the standard is permitted. The Company is evaluating the effect that ASU 2016-02 will have on its financial statements and related disclosures. The Company has not yet determined whether it will early adopt the standard.
In March 2016, the FASB issued ASU 2016-09, "Compensation - Stock Compensation" (Topic 718). The proposed standard simplifies several aspects of accounting for employee share-based payment awards, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. The Company is
evaluating the effect of ASU 2016-09 on the consolidated financial statements and related disclosures. The ASU is effective for the Company beginning January 1, 2017. The Company has not yet elected a transition method.
NOTE 2. PROPOSED ACQUISITION OF VIRGIN AMERICA
On April 1, 2016 the Company entered into an agreement to acquire Virgin America. The Company has agreed to pay Virgin America shareholders
$57
per share, or approximately
$2.6 billion
, in cash for the outstanding common stock of Virgin America. In addition, the Company expects to assume Virgin America's debt and lease obligations, other than related party debt, on the date of acquisition. The merger has been approved by Virgin America's shareholders and is subject to final approval by various regulatory bodies. The Department of Justice (DOJ) is currently reviewing the transaction.
As of
September 30, 2016
, the Company has incurred merger-related costs of
$36 million
. Costs classified as merger-related are directly attributable to merger activities. These costs are classified as special items within the Statement of Operations. The Company expects to continue to incur merger-related costs in the future if the transaction closes.
NOTE 3. CASH, CASH EQUIVALENTS AND MARKETABLE SECURITIES
Components for cash, cash equivalents and marketable securities (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016
|
Cost Basis
|
|
Unrealized
Gains
|
|
Unrealized Losses
|
|
Fair Value
|
Cash
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
Cash equivalents
|
1,802
|
|
|
—
|
|
|
—
|
|
|
1,802
|
|
Cash and cash equivalents
|
1,818
|
|
|
—
|
|
|
—
|
|
|
1,818
|
|
U.S. government and agency securities
|
330
|
|
|
2
|
|
|
—
|
|
|
332
|
|
Foreign government bonds
|
36
|
|
|
—
|
|
|
—
|
|
|
36
|
|
Asset-backed securities
|
153
|
|
|
1
|
|
|
—
|
|
|
154
|
|
Mortgage-backed securities
|
102
|
|
|
—
|
|
|
—
|
|
|
102
|
|
Corporate notes and bonds
|
760
|
|
|
8
|
|
|
(1
|
)
|
|
767
|
|
Municipal securities
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
Marketable securities
|
1,398
|
|
|
11
|
|
|
(1
|
)
|
|
1,408
|
|
Total
|
$
|
3,216
|
|
|
$
|
11
|
|
|
$
|
(1
|
)
|
|
$
|
3,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
Cost Basis
|
|
Unrealized
Gains
|
|
Unrealized Losses
|
|
Fair Value
|
Cash
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
Cash equivalents
|
69
|
|
|
—
|
|
|
—
|
|
|
69
|
|
Cash and cash equivalents
|
73
|
|
|
—
|
|
|
—
|
|
|
73
|
|
U.S. government and agency securities
|
254
|
|
|
—
|
|
|
(1
|
)
|
|
253
|
|
Foreign government bonds
|
31
|
|
|
—
|
|
|
—
|
|
|
31
|
|
Asset-backed securities
|
130
|
|
|
—
|
|
|
—
|
|
|
130
|
|
Mortgage-backed securities
|
117
|
|
|
—
|
|
|
(1
|
)
|
|
116
|
|
Corporate notes and bonds
|
711
|
|
|
1
|
|
|
(4
|
)
|
|
708
|
|
Municipal securities
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
Marketable securities
|
1,260
|
|
|
1
|
|
|
(6
|
)
|
|
1,255
|
|
Total
|
$
|
1,333
|
|
|
$
|
1
|
|
|
$
|
(6
|
)
|
|
$
|
1,328
|
|
The large increase in cash and cash equivalents is due to debt financing received in anticipation of the pending merger with Virgin America.
Unrealized losses from fixed-income securities are primarily attributable to changes in interest rates. Management does not believe any remaining unrealized losses represent other-than-temporary impairments based on our evaluation of available evidence as of
September 30, 2016
.
Activity for marketable securities (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Proceeds from sales and maturities
|
$
|
280
|
|
|
$
|
142
|
|
|
$
|
638
|
|
|
$
|
818
|
|
Gross realized gains
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
Gross realized losses
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
Maturities for marketable securities (in millions):
|
|
|
|
|
|
|
|
|
September 30, 2016
|
Cost Basis
|
|
Fair Value
|
Due in one year or less
|
$
|
283
|
|
|
$
|
283
|
|
Due after one year through five years
|
1,108
|
|
|
1,118
|
|
Due after five years through 10 years
|
7
|
|
|
7
|
|
Due after 10 years
|
—
|
|
|
—
|
|
Total
|
$
|
1,398
|
|
|
$
|
1,408
|
|
NOTE 4. FAIR VALUE MEASUREMENTS
In determining fair value, there is a three-level hierarchy based on the reliability of the inputs used. Level 1 refers to fair values based on quoted prices in active markets for identical assets or liabilities, Level 2 refers to fair values estimated using significant other observable inputs and Level 3 refers to fair values estimated using significant unobservable inputs.
Fair Value of Financial Instruments on a Recurring Basis
Fair values of financial instruments on the consolidated balance sheet (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016
|
Level 1
|
|
Level 2
|
|
Total
|
Assets
|
|
|
|
|
|
Marketable securities
|
|
|
|
|
|
U.S. government and agency securities
|
$
|
332
|
|
|
$
|
—
|
|
|
$
|
332
|
|
Foreign government bonds
|
—
|
|
|
36
|
|
|
36
|
|
Asset-backed securities
|
—
|
|
|
154
|
|
|
154
|
|
Mortgage-backed securities
|
—
|
|
|
102
|
|
|
102
|
|
Corporate notes and bonds
|
—
|
|
|
767
|
|
|
767
|
|
Municipal securities
|
—
|
|
|
17
|
|
|
17
|
|
Total Marketable securities
|
332
|
|
|
1,076
|
|
|
1,408
|
|
Derivative instruments
|
|
|
|
|
|
Fuel hedge call options
|
—
|
|
|
16
|
|
|
16
|
|
Total Assets
|
332
|
|
|
1,092
|
|
|
1,424
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Derivative instruments
|
|
|
|
|
|
Interest rate swap agreements
|
—
|
|
|
(20
|
)
|
|
(20
|
)
|
Total Liabilities
|
—
|
|
|
(20
|
)
|
|
(20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
Level 1
|
|
Level 2
|
|
Total
|
Assets
|
|
|
|
|
|
Marketable securities
|
|
|
|
|
|
U.S. government and agency securities
|
$
|
253
|
|
|
$
|
—
|
|
|
$
|
253
|
|
Foreign government bonds
|
—
|
|
|
31
|
|
|
31
|
|
Asset-backed securities
|
—
|
|
|
130
|
|
|
130
|
|
Mortgage-backed securities
|
—
|
|
|
116
|
|
|
116
|
|
Corporate notes and bonds
|
—
|
|
|
708
|
|
|
708
|
|
Municipal securities
|
—
|
|
|
17
|
|
|
17
|
|
Total Marketable securities
|
253
|
|
|
1,002
|
|
|
1,255
|
|
Derivative instruments
|
|
|
|
|
|
Fuel hedge call options
|
—
|
|
|
4
|
|
|
4
|
|
Total Assets
|
253
|
|
|
1,006
|
|
|
1,259
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Derivative instruments
|
|
|
|
|
|
Interest rate swap agreements
|
—
|
|
|
(18
|
)
|
|
(18
|
)
|
Total Liabilities
|
—
|
|
|
(18
|
)
|
|
(18
|
)
|
The Company uses the market and income approach to determine the fair value of marketable securities. U.S. government securities are Level 1 as the fair value is based on quoted prices in active markets. Foreign government bonds, asset-backed securities, mortgage-backed securities, corporate notes and bonds, and municipal securities are Level 2 as the fair value is based on standard valuation models that are calculated based on observable inputs such as quoted interest rates, yield curves, credit ratings of the security and other observable market information.
The Company uses the market approach and the income approach to determine the fair value of derivative instruments. The fair value for fuel hedge call options is determined utilizing an option pricing model based on inputs that are readily available in active markets, or can be derived from information available in active markets. In addition, the fair value considers the exposure to credit losses in the event of non-performance by counterparties. Interest rate swap agreements are Level 2 as the fair value of these contracts is determined based on the difference between the fixed interest rate in the agreements and the observable LIBOR-based interest forward rates at period end, multiplied by the total notional value.
The Company has no financial assets that are measured at fair value on a nonrecurring basis at
September 30, 2016
.
Fair Value of Other Financial Instruments
The Company used the following methods and assumptions to determine the fair value of financial instruments that are not recognized at fair value as described below.
Cash and Cash Equivalents
: Carried at amortized cost, which approximates fair value.
Debt
: The carrying amount of the Company's variable-rate debt approximates fair values. For fixed-rate debt, the Company uses the income approach to determine the estimated fair value, by using discounted cash flows using borrowing rates for comparable debt over the weighted life of the outstanding debt. The estimated fair value of the fixed-rate debt is Level 3 as certain inputs used are unobservable.
Fixed-rate debt which is not carried at fair value on the consolidated balance sheet, has an estimated fair value of (in millions):
|
|
|
|
|
|
|
|
|
|
September 30,
2016
|
|
December 31,
2015
|
Carrying amount
|
$
|
730
|
|
|
$
|
520
|
|
Fair value
|
759
|
|
|
557
|
|
NOTE 5. MILEAGE PLAN
Alaska's Mileage Plan liabilities and deferrals on the consolidated balance sheets (in millions):
|
|
|
|
|
|
|
|
|
|
September 30,
2016
|
|
December 31,
2015
|
Current Liabilities:
|
|
|
|
Other accrued liabilities
|
$
|
405
|
|
|
$
|
368
|
|
Other Liabilities and Credits:
|
|
|
|
Deferred revenue
|
489
|
|
|
427
|
|
Other liabilities
|
19
|
|
|
19
|
|
Total
|
$
|
913
|
|
|
$
|
814
|
|
Alaska's Mileage Plan revenue included in the consolidated statements of operations (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Passenger revenues
|
$
|
73
|
|
|
$
|
66
|
|
|
$
|
215
|
|
|
$
|
199
|
|
Other - net revenues
|
107
|
|
|
85
|
|
|
318
|
|
|
244
|
|
Total
|
$
|
180
|
|
|
$
|
151
|
|
|
$
|
533
|
|
|
$
|
443
|
|
NOTE 6. LONG-TERM DEBT
Long-term debt obligations on the consolidated balance sheet (in millions):
|
|
|
|
|
|
|
|
|
|
September 30,
2016
|
|
December 31,
2015
|
Fixed-rate notes payable due through 2026
|
$
|
730
|
|
|
$
|
520
|
|
Variable-rate notes payable due through 2028
|
1,423
|
|
|
166
|
|
Less debt issuance costs
|
(17
|
)
|
|
(3
|
)
|
Total debt
|
2,136
|
|
|
683
|
|
Less current portion
|
275
|
|
|
114
|
|
Long-term debt, less current portion
|
$
|
1,861
|
|
|
$
|
569
|
|
|
|
|
|
Weighted-average fixed-interest rate
|
4.6
|
%
|
|
5.7
|
%
|
Weighted-average variable-interest rate
|
2.3
|
%
|
|
1.8
|
%
|
During the
nine
months ended
September 30, 2016
, the Company made debt payments of
$93 million
. In the current quarter the Company obtained approximately
$1.5 billion
of secured debt financing from multiple lenders in anticipation of the pending merger with Virgin America. The loans are secured by a total of
53
aircraft, including
34
737-900ER aircraft and
19
737-800 aircraft.
To hedge the volatility of the underlying variable interest rates on
$300 million
of the debt obtained in the third quarter of 2016, the Company entered into
two
interest rate swap agreements. The interest rate swap agreements stipulate that the Company pay a fixed interest rate over the term of the loans and receive a floating interest rate. We have designated these agreements as qualifying hedging instruments and are accounting for them as cash flow hedges. The interest rate swap agreements expire October 2022 and September 2026 to coincide with the debt termination dates.
Interest rate swaps are recognized at fair value on the balance sheet, and changes in the fair value are recognized in accumulated other comprehensive income (loss). The effective portion of the derivative represents the change in fair value of the hedge that offsets the change in fair value of the hedged item. To the extent the change in fair value of the hedge does not perfectly offset the change in the fair value of the hedged item, the ineffective portion of the hedge is recognized in interest expense, if material.
Subsequent to
September 30, 2016
, the Company obtained an additional
$100 million
of secured debt financing in anticipation of the pending merger with Virgin America. Subsequent events are further discussed in Note 11.
As discussed in Note 1, the Company adopted ASU 2015-03 which resulted in a reclassification of debt issuance costs as an offset to debt in the consolidated balance sheet.
At
September 30, 2016
, scheduled long-term debt principal payments for the next five years and thereafter are as follows (in millions):
|
|
|
|
|
|
Total
|
Remainder of 2016
|
$
|
47
|
|
2017
|
282
|
|
2018
|
315
|
|
2019
|
281
|
|
2020
|
286
|
|
Thereafter
|
942
|
|
Total
|
$
|
2,153
|
|
Bank Lines of Credit
The Company has
two
$100 million
credit facilities and
one
$52 million
credit facility. All
three
facilities have variable interest rates based on LIBOR plus a specified margin.
One
of the
$100 million
facilities, which expires in
September 2017
, is secured by aircraft. The other
$100 million
facility, which expires in
March 2017
, is secured by certain accounts receivable, spare engines, spare parts and ground service equipment. The
$52 million
facility expires in October 2017 with a mechanism for annual renewal and is secured by
two
737-800 aircraft. The Company has no immediate plans to borrow using any of these facilities. All
three
credit facilities have a requirement to maintain a minimum unrestricted cash and marketable securities balance of
$500 million
. The Company is in compliance with this covenant at
September 30, 2016
.
NOTE 7. EMPLOYEE BENEFIT PLANS
The Company has a number of employee benefit plans, including qualified and nonqualified defined-benefit plans, defined-contribution plans, postretirement medical benefits, and long-term disability benefits. In relation to the qualified plans, net periodic benefit costs recognized included the following components for the
three and nine
months ended
September 30, 2016
(in millions). Amounts recognized in relation to all other plans were immaterial to the quarter.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Qualified Defined - Benefit Plans
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Service cost
|
$
|
9
|
|
|
$
|
11
|
|
|
$
|
27
|
|
|
$
|
31
|
|
Interest cost
|
18
|
|
|
21
|
|
|
55
|
|
|
63
|
|
Expected return on assets
|
(27
|
)
|
|
(31
|
)
|
|
(81
|
)
|
|
(92
|
)
|
Amortization of prior service costs
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
Recognized actuarial loss (gain)
|
7
|
|
|
7
|
|
|
19
|
|
|
20
|
|
Total
|
$
|
6
|
|
|
$
|
7
|
|
|
$
|
19
|
|
|
$
|
21
|
|
NOTE 8. COMMITMENTS
Future minimum fixed payments for commitments (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016
|
Aircraft Leases
|
|
Facility Leases
|
|
Aircraft Purchase Commitments
|
|
Capacity Purchase Agreements
(a)
|
Remainder of 2016
|
$
|
20
|
|
|
$
|
24
|
|
|
$
|
146
|
|
|
$
|
17
|
|
2017
|
99
|
|
|
91
|
|
|
931
|
|
|
78
|
|
2018
|
90
|
|
|
43
|
|
|
724
|
|
|
81
|
|
2019
|
82
|
|
|
43
|
|
|
645
|
|
|
86
|
|
2020
|
73
|
|
|
40
|
|
|
334
|
|
|
92
|
|
Thereafter
|
400
|
|
|
188
|
|
|
397
|
|
|
746
|
|
Total
|
$
|
764
|
|
|
$
|
429
|
|
|
$
|
3,177
|
|
|
$
|
1,100
|
|
(a)
Includes all non-aircraft lease costs associated with CPA arrangements.
Lease Commitments
At
September 30, 2016
, the Company’s fleet includes lease contracts for
18
B737 aircraft and
15
Q400s. Additionally, the fleet includes
16
lease commitments under the CPA with SkyWest, comprising
3
CRJ-700s and
13
E175s. All lease contracts have remaining noncancelable lease terms ranging from 2016 to 2029. The Company has the option to increase capacity flown by SkyWest with
8
additional E175 aircraft with delivery in 2019.
The majority of airport and terminal facilities are also leased. Rent expense for aircraft and facility leases was
$82 million
and
$77 million
for the
three
months ended
September 30, 2016
and
2015
, respectively. Rent expense for aircraft and facility leases was
$226 million
and
$217 million
for the
nine
months ended
September 30, 2016
and
2015
, respectively.
Aircraft Purchase Commitments
As discussed in Note 11, subsequent to
September 30, 2016
the Company deferred the delivery of
four
737-MAX aircraft with deliveries in 2017 and 2018, and exercised
five
737-900ER options for delivery in 2018. These changes are not reflected in the commitments table above. Inclusive of these changes, the Company is committed to purchasing
56
B737 aircraft (
19
737-900ER aircraft and
37
737 MAX aircraft), and
33
E175 aircraft, with deliveries in
2016
through
2023
. In addition, the Company has options to purchase
41
B737 aircraft, and
30
E175 aircraft, which are not reflected in the commitments table above.
Capacity Purchase Agreements (CPAs)
At
September 30, 2016
, Alaska had CPAs with
three
carriers, including the Company's wholly-owned subsidiary, Horizon. Horizon sells
100%
of its capacity under a CPA with Alaska. In addition, Alaska has CPAs with SkyWest to fly certain routes in the Lower 48 and with PenAir to fly certain routes in the state of Alaska. Under these agreements, Alaska pays the carriers an amount which is based on a determination of their cost of operating those flights and other factors intended to approximate market rates for those services. Future payments (excluding Horizon) are based on minimum levels of flying by the third-party carriers, which could differ materially due to variable payments based on actual levels of flying and certain costs associated with operating flights such as fuel.
Contingencies
The Company is a party to routine litigation matters incidental to its business and with respect to which no material liability is expected. Management believes the ultimate disposition of these matters is not likely to materially affect the Company's financial position or results of operations. This forward-looking statement is based on management's current understanding of the relevant law and facts, and is subject to various contingencies, including the potential costs and risks associated with litigation and the actions of arbitrators, judges and juries.
On September 7, 2016, a private antitrust action captioned
Daniel Grace, et al., v. Alaska Air Group, Inc., et al.
was filed in the United States District Court for the Northern District of California, against the Company. The complaint was subsequently amended by the plaintiffs on October 28, 2016 to, among other matters, add Virgin America Inc. as a defendant and modify the list of named plaintiffs. The plaintiffs, each of whom the complaint describes as air passengers, allege that the pending merger
of Virgin America Inc. with the Company would violate Section 7 of the Clayton Antitrust Act (15 U.S.C. §18), as well as Section 1 of the Sherman Antitrust Act (15 U.S.C. §1). The complaint seeks, among other matters, to preliminarily as well as permanently enjoin the pending merger, and also seeks attorneys’ fees. On October 19, 2016, the Court held a hearing on plaintiffs’ motion for a preliminary injunction. The Court did not rule at the hearing on whether to issue the preliminary injunction, but did subsequently issue an order requiring the defendants to provide the Court and the plaintiffs with at least seven calendar days’ notice before consummating the merger, noting that any consummation of the merger would be subject to divestiture. At the Court’s direction, the parties have submitted to the Court a proposed pretrial and trial schedule assuming a December 2016 trial date. The Company believes the allegations in this complaint are without merit and we intend to defend against them vigorously.
NOTE 9. SHAREHOLDERS' EQUITY
Dividends
During the three months ended
September 30, 2016
, the Company declared and paid cash dividends of
$0.275
per share, or
$34 million
. During the
nine
months ended
September 30, 2016
, the Company declared and paid cash dividends of
$0.825
per share, or
$102 million
.
Common Stock Repurchase
In May 2014, the Board of Directors authorized a
$650 million
share repurchase program, which was completed in October 2015. In August 2015, the Board of Directors authorized a
$1 billion
share repurchase program, which was paused in the second quarter of 2016 in anticipation of the pending acquisition of Virgin America.
Share repurchase activity (in millions, except share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
2015 Repurchase Program - $1 billion
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
2,594,809
|
|
|
$
|
193
|
|
|
—
|
|
|
$
|
—
|
|
2014 Repurchase Program - $650 million
|
—
|
|
|
—
|
|
|
1,588,251
|
|
|
119
|
|
|
—
|
|
|
—
|
|
|
5,649,805
|
|
|
381
|
|
Total
|
—
|
|
|
$
|
—
|
|
|
1,588,251
|
|
|
$
|
119
|
|
|
2,594,809
|
|
|
$
|
193
|
|
|
5,649,805
|
|
|
$
|
381
|
|
Accumulated Other Comprehensive Loss
Components of accumulated other comprehensive income (loss), net of tax (in millions):
|
|
|
|
|
|
|
|
|
|
September 30,
2016
|
|
December 31,
2015
|
Marketable securities
|
$
|
7
|
|
|
$
|
(3
|
)
|
Employee benefit plans
|
(278
|
)
|
|
(288
|
)
|
Interest rate derivatives
|
(13
|
)
|
|
(12
|
)
|
Total
|
$
|
(284
|
)
|
|
$
|
(303
|
)
|
NOTE 10. OPERATING SEGMENT INFORMATION
Air Group has
two
operating airlines - Alaska and Horizon. Each is a regulated airline with separate management teams. To manage the
two
operating airlines and the revenues and expenses associated with the CPAs, management views the business in
three
operating segments:
Alaska Mainline
- The Boeing 737 part of Alaska's business.
Alaska Regional
- Alaska's shorter distance network. In this segment, Alaska Regional records actual on board passenger revenue and costs such as fuel, distribution costs, and payments made to Horizon, SkyWest and PenAir for the capacity purchased under CPAs. Additionally, Alaska Regional includes an allocation of corporate overhead such as IT, finance and other administrative costs incurred by Alaska on behalf of the regional operations.
Horizon
- Horizon operates regional aircraft. All of Horizon's capacity is sold to Alaska under a CPA. Expenses include those typically borne by regional airlines such as crew costs, ownership costs, station handling costs, and maintenance costs.
Additionally, the following table reports “Air Group adjusted,” which is not a measure determined in accordance with GAAP. The Company's chief operating decision-makers and others in management use this measure to evaluate operational performance and determine resource allocations. Adjustments are further explained below in a reconciliation to consolidated GAAP results.
Operating segment information is as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2016
|
|
Alaska
|
|
|
|
|
|
|
|
|
|
|
|
Mainline
|
|
Regional
|
|
Horizon
|
|
Parent & Consolidating
(a)
|
|
Air Group Adjusted
(b)
|
|
Special Items
(c)
|
|
Consolidated
|
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Passenger
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mainline
|
$
|
1,073
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,073
|
|
|
$
|
—
|
|
|
$
|
1,073
|
|
Regional
|
—
|
|
|
249
|
|
|
—
|
|
|
—
|
|
|
249
|
|
|
—
|
|
|
249
|
|
Total passenger revenues
|
1,073
|
|
|
249
|
|
|
—
|
|
|
—
|
|
|
1,322
|
|
|
—
|
|
|
1,322
|
|
CPA revenues
|
—
|
|
|
—
|
|
|
109
|
|
|
(109
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
Freight and mail
|
30
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
31
|
|
Other - net
|
190
|
|
|
21
|
|
|
1
|
|
|
1
|
|
|
213
|
|
|
—
|
|
|
213
|
|
Total operating revenues
|
1,293
|
|
|
271
|
|
|
110
|
|
|
(108
|
)
|
|
1,566
|
|
|
—
|
|
|
1,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses, excluding fuel
|
727
|
|
|
202
|
|
|
99
|
|
|
(109
|
)
|
|
919
|
|
|
22
|
|
|
941
|
|
Economic fuel
|
188
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
222
|
|
|
3
|
|
|
225
|
|
Total operating expenses
|
915
|
|
|
236
|
|
|
99
|
|
|
(109
|
)
|
|
1,141
|
|
|
25
|
|
|
1,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonoperating income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
Interest expense
|
(7
|
)
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
Other
|
5
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
5
|
|
|
—
|
|
|
(2
|
)
|
|
(1
|
)
|
|
2
|
|
|
—
|
|
|
2
|
|
Income (loss) before income tax
|
$
|
383
|
|
|
$
|
35
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
427
|
|
|
$
|
(25
|
)
|
|
$
|
402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2015
|
|
Alaska
|
|
|
|
|
|
|
|
|
|
|
|
Mainline
|
|
Regional
|
|
Horizon
|
|
Parent & Consolidating
(a)
|
|
Air Group Adjusted
(b)
|
|
Special Items
(c)
|
|
Consolidated
|
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Passenger
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mainline
|
$
|
1,057
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,057
|
|
|
$
|
—
|
|
|
$
|
1,057
|
|
Regional
|
—
|
|
|
240
|
|
|
—
|
|
|
—
|
|
|
240
|
|
|
—
|
|
|
240
|
|
Total passenger revenues
|
1,057
|
|
|
240
|
|
|
—
|
|
|
—
|
|
|
1,297
|
|
|
—
|
|
|
1,297
|
|
CPA revenues
|
—
|
|
|
—
|
|
|
105
|
|
|
(105
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
Freight and mail
|
29
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
30
|
|
Other - net
|
167
|
|
|
20
|
|
|
1
|
|
|
—
|
|
|
188
|
|
|
—
|
|
|
188
|
|
Total operating revenues
|
1,253
|
|
|
261
|
|
|
106
|
|
|
(105
|
)
|
|
1,515
|
|
|
—
|
|
|
1,515
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses, excluding fuel
|
667
|
|
|
181
|
|
|
93
|
|
|
(104
|
)
|
|
837
|
|
|
—
|
|
|
837
|
|
Economic fuel
|
205
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
240
|
|
|
5
|
|
|
245
|
|
Total operating expenses
|
872
|
|
|
216
|
|
|
93
|
|
|
(104
|
)
|
|
1,077
|
|
|
5
|
|
|
1,082
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonoperating income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
Interest expense
|
(7
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
Other
|
7
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
5
|
|
|
—
|
|
|
(3
|
)
|
|
2
|
|
|
4
|
|
|
—
|
|
|
4
|
|
Income (loss) before income tax
|
$
|
386
|
|
|
$
|
45
|
|
|
$
|
10
|
|
|
$
|
1
|
|
|
$
|
442
|
|
|
$
|
(5
|
)
|
|
$
|
437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2016
|
|
Alaska
|
|
|
|
|
|
|
|
|
|
|
|
Mainline
|
|
Regional
|
|
Horizon
|
|
Parent & Consolidating
(a)
|
|
Air Group Adjusted
(b)
|
|
Special Items
(c)
|
|
Consolidated
|
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Passenger
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mainline
|
3,036
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,036
|
|
|
$
|
—
|
|
|
$
|
3,036
|
|
Regional
|
—
|
|
|
682
|
|
|
—
|
|
|
—
|
|
|
682
|
|
|
—
|
|
|
682
|
|
Total passenger revenues
|
3,036
|
|
|
682
|
|
|
—
|
|
|
—
|
|
|
3,718
|
|
|
—
|
|
|
3,718
|
|
CPA revenues
|
—
|
|
|
—
|
|
|
322
|
|
|
(322
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
Freight and mail
|
79
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
82
|
|
|
—
|
|
|
82
|
|
Other - net
|
546
|
|
|
57
|
|
|
3
|
|
|
1
|
|
|
607
|
|
|
—
|
|
|
607
|
|
Total operating revenues
|
3,661
|
|
|
742
|
|
|
325
|
|
|
(321
|
)
|
|
4,407
|
|
|
—
|
|
|
4,407
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses, excluding fuel
|
2,107
|
|
|
580
|
|
|
305
|
|
|
(322
|
)
|
|
2,670
|
|
|
36
|
|
|
2,706
|
|
Economic fuel
|
512
|
|
|
90
|
|
|
—
|
|
|
—
|
|
|
602
|
|
|
(9
|
)
|
|
593
|
|
Total operating expenses
|
2,619
|
|
|
670
|
|
|
305
|
|
|
(322
|
)
|
|
3,272
|
|
|
27
|
|
|
3,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonoperating income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
19
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
Interest expense
|
(23
|
)
|
|
—
|
|
|
(7
|
)
|
|
(3
|
)
|
|
(33
|
)
|
|
—
|
|
|
(33
|
)
|
Other
|
15
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|
11
|
|
|
—
|
|
|
(6
|
)
|
|
1
|
|
|
6
|
|
|
—
|
|
|
6
|
|
Income (loss) before income tax
|
$
|
1,053
|
|
|
$
|
72
|
|
|
$
|
14
|
|
|
$
|
2
|
|
|
$
|
1,141
|
|
|
$
|
(27
|
)
|
|
$
|
1,114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2015
|
|
Alaska
|
|
|
|
|
|
|
|
|
|
|
|
Mainline
|
|
Regional
|
|
Horizon
|
|
Parent & Consolidating
(a)
|
|
Air Group Adjusted
(b)
|
|
Special Items
(c)
|
|
Consolidated
|
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Passenger
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mainline
|
$
|
2,977
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,977
|
|
|
$
|
—
|
|
|
$
|
2,977
|
|
Regional
|
—
|
|
|
638
|
|
|
—
|
|
|
—
|
|
|
638
|
|
|
—
|
|
|
638
|
|
Total passenger revenues
|
2,977
|
|
|
638
|
|
|
—
|
|
|
—
|
|
|
3,615
|
|
|
—
|
|
|
3,615
|
|
CPA revenues
|
—
|
|
|
—
|
|
|
303
|
|
|
(303
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
Freight and mail
|
79
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
83
|
|
|
—
|
|
|
83
|
|
Other - net
|
465
|
|
|
55
|
|
|
3
|
|
|
—
|
|
|
523
|
|
|
—
|
|
|
523
|
|
Total operating revenues
|
3,521
|
|
|
697
|
|
|
306
|
|
|
(303
|
)
|
|
4,221
|
|
|
—
|
|
|
4,221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses, excluding fuel
|
1,951
|
|
|
514
|
|
|
274
|
|
|
(302
|
)
|
|
2,437
|
|
|
—
|
|
|
2,437
|
|
Economic fuel
|
641
|
|
|
101
|
|
|
—
|
|
|
—
|
|
|
742
|
|
|
(1
|
)
|
|
741
|
|
Total operating expenses
|
2,592
|
|
|
615
|
|
|
274
|
|
|
(302
|
)
|
|
3,179
|
|
|
(1
|
)
|
|
3,178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonoperating income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
15
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
16
|
|
|
—
|
|
|
16
|
|
Interest expense
|
(21
|
)
|
|
—
|
|
|
(8
|
)
|
|
(3
|
)
|
|
(32
|
)
|
|
—
|
|
|
(32
|
)
|
Other
|
21
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
26
|
|
|
—
|
|
|
26
|
|
|
15
|
|
|
—
|
|
|
(8
|
)
|
|
3
|
|
|
10
|
|
|
—
|
|
|
10
|
|
Income (loss) before income tax
|
$
|
944
|
|
|
$
|
82
|
|
|
$
|
24
|
|
|
$
|
2
|
|
|
$
|
1,052
|
|
|
$
|
1
|
|
|
$
|
1,053
|
|
|
|
(a)
|
Includes consolidating entries, Parent Company, and other immaterial business units.
|
|
|
(b)
|
The adjusted column represents the financial information that is reviewed by management to assess performance of operations and determine capital allocations and does not include certain income and charges.
|
|
|
(c)
|
Includes mark-to-market fuel-hedge accounting charges, and other special items described previously.
|
Total assets were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
September 30,
2016
|
|
December 31,
2015
|
Alaska
(a)
|
$
|
10,949
|
|
|
$
|
8,127
|
|
Horizon
|
716
|
|
|
717
|
|
Parent company
|
5,479
|
|
|
4,734
|
|
Elimination of inter-company accounts
|
(8,445
|
)
|
|
(7,048
|
)
|
Consolidated
|
$
|
8,699
|
|
|
$
|
6,530
|
|
|
|
(a)
|
There are no assets associated with capacity purchase flying at Alaska.
|
NOTE 11. SUBSEQUENT EVENTS
Subsequent to September 30, 2016, the Company obtained an additional
$100 million
of fixed rate secured debt financing in anticipation of the pending merger with Virgin America. The loan is secured by
three
737-900ER aircraft and matures in September of 2024.
On October 11, 2016 the Company deferred delivery of
four
737-MAX aircraft originally scheduled for delivery in 2017 and 2018. Concurrently, the Company exercised
five
options for 737-900ER aircraft to be delivered in 2018.
Effective October 1, 2016, the Company changed its accounting estimate for the expected useful life of certain operating aircraft and related parts from
20
years to
25
years. As the change in estimate will be applied prospectively, further required disclosures will be reflected in the 2016 Form 10-K.
OPERATING STATISTICS SUMMARY (unaudited)
Below are operating statistics we use to measure operating performance. We often refer to unit revenues and adjusted unit costs, which are non-GAAP measures.
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
2016
|
|
2015
|
|
Change
|
Consolidated Operating Statistics:
(a)
|
|
|
|
|
|
Revenue passengers (000)
|
9,054
|
|
8,616
|
|
5.1%
|
Revenue passenger miles (RPM) (000,000) "traffic"
|
9,601
|
|
8,878
|
|
8.1%
|
Available seat miles (ASM) (000,000) "capacity"
|
11,212
|
|
10,368
|
|
8.1%
|
Load factor
|
85.6%
|
|
85.6%
|
|
—
|
Yield
|
13.77¢
|
|
14.61¢
|
|
(5.7)%
|
Passenger revenue per ASM (PRASM)
|
11.79¢
|
|
12.51¢
|
|
(5.8)%
|
Revenue per ASM (RASM)
|
13.97¢
|
|
14.61¢
|
|
(4.4)%
|
Operating expense per ASM (CASM) excluding fuel and special items
(b)
|
8.20¢
|
|
8.07¢
|
|
1.6%
|
Economic fuel cost per gallon
(b)
|
$1.58
|
|
$1.82
|
|
(13.2)%
|
Fuel gallons (000,000)
|
140
|
|
132
|
|
6.1%
|
ASMs per fuel gallon
|
80.1
|
|
78.5
|
|
2.0%
|
Average full-time equivalent employees (FTEs)
|
14,674
|
|
14,003
|
|
4.8%
|
|
|
|
|
|
|
Mainline Operating Statistics:
|
|
|
|
|
|
Revenue passengers (000)
|
6,507
|
|
6,171
|
|
5.4%
|
RPMs (000,000) "traffic"
|
8,595
|
|
7,976
|
|
7.8%
|
ASMs (000,000) "capacity"
|
9,987
|
|
9,278
|
|
7.6%
|
Load factor
|
86.1%
|
|
86.0%
|
|
0.1 pts
|
Yield
|
12.49¢
|
|
13.26¢
|
|
(5.8)%
|
PRASM
|
10.75¢
|
|
11.40¢
|
|
(5.7)%
|
RASM
|
12.96¢
|
|
13.50¢
|
|
(4.0)%
|
CASM excluding fuel and special items
(b)
|
7.28¢
|
|
7.19¢
|
|
1.3%
|
Economic fuel cost per gallon
(b)
|
$1.57
|
|
$1.81
|
|
(13.3)%
|
Fuel gallons (000,000)
|
119
|
|
113
|
|
5.3%
|
ASMs per fuel gallon
|
83.9
|
|
82.1
|
|
2.2%
|
Average FTEs
|
11,397
|
|
10,824
|
|
5.3%
|
Aircraft utilization
|
10.6
|
|
10.9
|
|
(2.8%)
|
Average aircraft stage length
|
1,203
|
|
1,168
|
|
3.0%
|
Operating fleet
|
154
|
|
144
|
|
10 a/c
|
|
|
|
|
|
|
Regional Operating Statistics:
(c)
|
|
|
|
|
|
Revenue passengers (000)
|
2,547
|
|
2,445
|
|
4.2%
|
RPMs (000,000) "traffic"
|
1,006
|
|
903
|
|
11.4%
|
ASMs (000,000) "capacity"
|
1,225
|
|
1,090
|
|
12.4%
|
Load factor
|
82.1%
|
|
82.8%
|
|
(0.7 pts)
|
Yield
|
24.75¢
|
|
26.53¢
|
|
(6.7)%
|
PRASM
|
20.32¢
|
|
21.97¢
|
|
(7.5)%
|
Operating fleet
|
69
|
|
63
|
|
6 a/c
|
|
|
(a)
|
Except for FTEs, data includes information related to third-party regional capacity purchase flying arrangements.
|
|
|
(b)
|
See reconciliation of operating expenses excluding fuel and special items, and a reconciliation of economic fuel costs in the accompanying pages.
|
|
|
(c)
|
Data presented includes information related to flights operated by Horizon and third-party carriers.
|
OPERATING REVENUES
Total operating revenues
increased
$51 million
, or
3%
, during the
third
quarter of
2016
compared to the same period in
2015
. The changes are summarized in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
(in millions)
|
2016
|
|
2015
|
|
% Change
|
Passenger
|
|
|
|
|
|
Mainline
|
$
|
1,073
|
|
|
$
|
1,057
|
|
|
2
|
Regional
|
249
|
|
|
240
|
|
|
4
|
Total passenger revenue
|
1,322
|
|
|
1,297
|
|
|
2
|
Freight and mail
|
31
|
|
|
30
|
|
|
3
|
Other - net
|
213
|
|
|
188
|
|
|
13
|
Total operating revenues
|
$
|
1,566
|
|
|
$
|
1,515
|
|
|
3
|
Passenger Revenue – Mainline
In the
third
quarter of
2016
, Mainline passenger revenue
increased
by
2%
due to a
7.6%
increase
in capacity, partially offset by a
4.0%
decline in unit revenue compared to the prior-year quarter, due to increased competitive capacity and industry fare activity in the markets we serve. Unit revenues decreased due to a
5.8%
decline in ticket yield. Furthermore, the decline in fuel prices over the last year has contributed to lower ticket prices. The
increase
in capacity was driven primarily by new routes and larger aircraft added to our fleet since the
third
quarter of
2015
.
Passenger Revenue – Regional
Regional passenger revenue
increase
d
4%
compared to the
third
quarter of
2015
due to a
12.4%
increase
in capacity, partially offset by a
7.5%
decrease
in PRASM. The increase in capacity is due to an increase in departures, and average aircraft stage length as well as the annualization of new routes introduced over the past twelve months. The
decrease
in PRASM is due to a
6.7%
decline in ticket yield, as well as a
decrease
in load factor of
0.7 points
. The decrease in yield is due to an increase in competitive capacity in our regional markets and our own growth as we strengthen our network utility in the Pacific Northwest, as well as an increase in the average trip length of our regional flights.
Other – Net
Other - net revenue
increased
$25 million
, or
13%
, from the
third
quarter of
2015
, primarily due to increases in Mileage Plan revenue. Mileage Plan revenue increased
$22 million
, or
26%
, due to increased miles sold and higher rates paid by our affinity credit card partner as a result of a contract extension which became effective January 1, 2016. Additionally, Mileage Plan revenue earned from our partner airlines increased when compared to the prior year.
OPERATING EXPENSES
Total operating expenses
increased
$84 million
, or
8%
, compared to the
third
quarter of
2015
. We believe it is useful to summarize operating expenses as follows, which is consistent with the way expenses are reported internally and evaluated by management:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
(in millions)
|
2016
|
|
2015
|
|
% Change
|
Fuel expense
|
$
|
225
|
|
|
$
|
245
|
|
|
(8
|
)
|
Non-fuel expenses
|
919
|
|
|
837
|
|
|
10
|
|
Special items - merger-related costs
|
22
|
|
|
—
|
|
|
NM
|
|
Total Operating Expenses
|
$
|
1,166
|
|
|
$
|
1,082
|
|
|
8
|
|
Significant operating expense variances from
2015
are more fully described below.
Wages and Benefits
Wages and benefits
increased
during the
third
quarter of
2016
by
$28 million
. The primary components of wages and benefits are shown in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
(in millions)
|
2016
|
|
2015
|
|
% Change
|
Wages
|
$
|
250
|
|
|
$
|
236
|
|
|
6
|
|
Pension - Defined benefit plans
|
6
|
|
|
7
|
|
|
(14
|
)
|
Defined contribution plans
|
16
|
|
|
15
|
|
|
7
|
|
Medical and other benefits
|
50
|
|
|
38
|
|
|
32
|
|
Payroll taxes
|
18
|
|
|
16
|
|
|
13
|
|
Total wages and benefits
|
$
|
340
|
|
|
$
|
312
|
|
|
9
|
|
Wages
increased
6%
with a
4.8%
increase
in FTEs. The increase in wages is primarily attributable to increased FTEs to support the growth in our business, and an increase in the average wages per employee.
Medical and other benefits
increased
32%
compared to the same period in the prior year. The increase is primarily due to an increase in the number of employees and high-cost medical claims.
Aircraft Fuel
Aircraft fuel expense includes both
raw fuel expense
(as defined below) plus the effect of mark-to-market adjustments to our fuel hedge portfolio included in our consolidated statement of operations as the value of that portfolio increases and decreases. Our aircraft fuel expense can be volatile, because it includes these gains or losses in the value of the underlying instrument as crude oil prices and refining margins increase or decrease.
Raw fuel expense
is defined as the price that we generally pay at the airport, or the “into-plane” price, including taxes and fees. Raw fuel prices are impacted by world oil prices and refining costs, which can vary by region in the U.S.
Raw fuel expense
approximates cash paid to suppliers and does not reflect the effect of our fuel hedges.
Aircraft fuel expense
decreased
$20 million
, or
8%
compared to
2015
. The elements of the change are illustrated in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
2016
|
|
2015
|
(in millions, except for per gallon amounts)
|
Dollars
|
|
Cost/Gal
|
|
Dollars
|
|
Cost/Gal
|
Raw or "into-plane" fuel cost
|
$
|
218
|
|
|
$
|
1.55
|
|
|
$
|
235
|
|
|
$
|
1.78
|
|
Losses on settled hedges
|
4
|
|
|
0.03
|
|
|
5
|
|
|
0.04
|
|
Consolidated economic fuel expense
|
222
|
|
|
1.58
|
|
|
240
|
|
|
1.82
|
|
Mark-to-market fuel hedge adjustments
|
3
|
|
|
0.02
|
|
|
5
|
|
|
0.03
|
|
GAAP fuel expense
|
$
|
225
|
|
|
$
|
1.60
|
|
|
$
|
245
|
|
|
$
|
1.85
|
|
Fuel gallons
|
140
|
|
|
|
|
132
|
|
|
|
Fuel expense was lower than in the
third
quarter of
2015
as the raw fuel price per gallon
decreased
13%
on a
6%
increase
in fuel gallons. West Coast jet fuel prices are impacted by both the price of crude oil, as well as refining margins associated with the conversion of crude oil to jet fuel. The decrease in raw fuel price per gallon during the
third
quarter of
2016
was due to
lower
crude oil prices of
4%
and a decrease in refining margins of
34%
, when compared to the prior year.
We also evaluate
economic fuel expense
, which we define as raw fuel expense adjusted for the cash we receive from, or pay to, hedge counterparties for hedges that settle during the period, and for the premium expense that we paid for those contracts. A key difference between aircraft fuel expense and economic fuel expense is the timing of gain or loss recognition on our hedge portfolio. When we refer to economic fuel expense, we include gains and losses only when they are realized for those contracts that were settled during the period based on their original contract terms. We believe this is the best measure of the effect that fuel prices are currently having on our business because it most closely approximates the net cash outflow associated with
purchasing fuel for our operations. Accordingly, many industry analysts evaluate our results using this measure, and it is the basis for most internal management reporting and incentive pay plans.
We recognized
losses
of
$4 million
for hedges that settled during the
third
quarter of
2016
, compared to
losses
of
$5 million
in the
third
quarter of
2015
. These amounts represent the net cash paid, including the premium expense recognized, for those hedges.
Contracted Services
Contracted services expense
increased
$9 million
, or
17%
, compared to the
third
quarter of
2015
. The increase is primarily due to increased flying at stations where we use vendors to assist us when compared to the
third
quarter of
2015
. Additionally, wage rates for our vendor employees have increased, in part due to higher minimum wage laws, in many locations we serve. We also had several IT and facilities projects during the third quarter that required contracted support.
Selling Expenses
Selling expenses
increased
$5 million
, or
9.4%
, compared to the
third
quarter of
2015
. The increase is attributable to increased advertising in the current quarter when compared to the prior year, as well as new sponsorships which became effective in the current quarter.
Depreciation and Amortization Expense
Depreciation and amortization expense
increased
$20 million
, or
25%
, compared to the
third
quarter of
2015
. The increase is primarily due to the delivery of 20 owned aircraft in the fleet since
September 30, 2015
.
Third-party regional carrier expense
Third-party regional carrier expense, which represents payments made to SkyWest and PenAir under our CPA agreements,
increased
$5 million
, or
25%
, compared to the
third
quarter of
2015
. The increase is primarily due to more flying by SkyWest in the current quarter when compared to the prior year related to the addition of 10 E175 aircraft to our regional operations since
September 30, 2015
.
Other Operating Expenses
Other operating expenses
increased
$10 million
, or
12%
, compared to the
third
quarter of
2015
. The increase is primarily due to increases in property and other taxes, personnel costs for our flight crews, and an increase in fines and penalties.
Special Items
We recorded special items of $
22 million
for merger-related costs associated with our pending acquisition of Virgin America.
Additional Segment Information
Refer to the Notes to Condensed Consolidated Financial Statements for a detailed description of each segment. Below is a summary of each segment's profitability.
Alaska Mainline
Pretax profit for Alaska Mainline was
$383 million
in the
third
quarter of
2016
compared to
$386 million
in the
third
quarter of
2015
. Mainline passenger revenue increased
$16 million
which is described above. Mainline operating expense excluding fuel increased by
$60 million
to
$727 million
in
2016
due to higher wages to support our growth, higher ramp and passenger handling associated with increased flying, higher depreciation due to our growing fleet, and higher selling expenses related to increased advertising. Economic fuel cost decreased due to lower raw fuel costs, partially offset by a
5.3%
increase
in consumption.
Alaska Regional
Pretax profit for Alaska Regional was
$35 million
in the
third
quarter of
2016
compared to
$45 million
in the
third
quarter of
2015
. The decrease in pretax profit was attributable to higher non-fuel operating expenses of
$21 million
in the current quarter
to support additional departures, partially offset by a
$10 million
increase
in revenue and a
$1 million
decrease in fuel expense, when compared to the
third
quarter of
2015
.
Horizon
Pretax profit for Horizon was
$9 million
in the
third
quarter of
2016
compared to
$10 million
in the
third
quarter of
2015
. CPA Revenues (
100%
of which are from Alaska and eliminated in consolidation) increased due to a higher CPA rate paid by Alaska. The
$6 million
increase in Horizon's non-fuel operating expenses was largely driven by higher medical costs due to an increased number of large medical claims.
COMPARISON OF
NINE
MONTHS ENDED
SEPTEMBER 30, 2016
TO
NINE
MONTHS ENDED
SEPTEMBER 30, 2015
Our consolidated net income for the first
nine
months of
2016
was
$700 million
, or
$5.63
per diluted share, compared to net income of
$657 million
, or
$5.05
per diluted share in the first
nine
months of
2015
. Significant items impacting the comparability between the periods are as follows:
|
|
•
|
In the
nine
months ended
September 30, 2016
we recorded special items of
$36 million
for merger-related costs associated with our pending acquisition of Virgin America.
|
ADJUSTED (NON-GAAP) RESULTS AND PER-SHARE AMOUNTS
Excluding the impact of merger-related costs and mark-to-market fuel hedge adjustments, our adjusted consolidated net income for the first
nine
months of
2016
was
$717 million
, or
$5.77
per diluted share, compared to an adjusted consolidated net income of
$656 million
, or
$5.04
per share, in the first
nine
months of
2015
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
2016
|
|
2015
|
(in millions, except per share amounts)
|
Dollars
|
|
Diluted EPS
|
|
Dollars
|
|
Diluted EPS
|
Net income and diluted EPS as reported
|
$
|
700
|
|
|
$
|
5.63
|
|
|
$
|
657
|
|
|
$
|
5.05
|
|
Mark-to-market fuel hedge adjustments
|
(9
|
)
|
|
(0.07
|
)
|
|
(1
|
)
|
|
(0.01
|
)
|
Special items - merger-related costs
|
36
|
|
|
0.29
|
|
|
—
|
|
|
—
|
|
Income tax effect
|
(10
|
)
|
|
(0.08
|
)
|
|
—
|
|
|
—
|
|
Non-GAAP adjusted income and per-share amounts
|
$
|
717
|
|
|
$
|
5.77
|
|
|
$
|
656
|
|
|
$
|
5.04
|
|
Our operating costs per ASM are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
(in cents)
|
2016
|
|
2015
|
|
% Change
|
Consolidated:
|
|
|
|
|
|
CASM
|
|
10.08
|
¢
|
|
|
10.75
|
¢
|
|
(6.2
|
)
|
Less the following components:
|
|
|
|
|
|
|
|
Aircraft fuel, including hedging gains and losses
|
1.81
|
|
|
2.51
|
|
|
(27.9
|
)
|
Special items - merger-related costs
|
0.11
|
|
|
—
|
|
|
NM
|
|
CASM excluding fuel and special items
|
|
8.16
|
¢
|
|
|
8.24
|
¢
|
|
(1.0
|
)
|
|
|
|
|
|
|
Mainline:
|
|
|
|
|
|
CASM
|
|
8.93
|
¢
|
|
|
9.74
|
¢
|
|
(8.3
|
)
|
Less the following components:
|
|
|
|
|
|
|
|
Aircraft fuel, including hedging gains and losses
|
1.72
|
|
|
2.41
|
|
|
(28.6
|
)
|
CASM excluding fuel and special items
|
|
7.21
|
¢
|
|
|
7.33
|
¢
|
|
(1.6
|
)
|
OPERATING STATISTICS SUMMARY (unaudited)
Below are operating statistics we use to measure operating performance. We often refer to unit revenues and adjusted unit costs, which are non-GAAP measures.
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
2016
|
|
2015
|
|
Change
|
Consolidated Operating Statistics:
(a)
|
|
|
|
|
|
Revenue passengers (000)
|
25,536
|
|
23,956
|
|
6.6%
|
Revenue passenger miles (RPM) (000,000) "traffic"
|
27,569
|
|
25,052
|
|
10.0%
|
Available seat miles (ASM) (000,000) "capacity"
|
32,728
|
|
29,574
|
|
10.7%
|
Load factor
|
84.2%
|
|
84.7%
|
|
(0.5) pts
|
Yield
|
13.49¢
|
|
14.43¢
|
|
(6.5)%
|
Passenger revenue per ASM (PRASM)
|
11.36¢
|
|
12.22¢
|
|
(7.0)%
|
Revenue per ASM (RASM)
|
13.47¢
|
|
14.27¢
|
|
(5.6)%
|
Operating expense per ASM (CASM) excluding fuel and special items
(b)
|
8.16¢
|
|
8.24¢
|
|
(1.0)%
|
Economic fuel cost per gallon
(b)
|
$1.47
|
|
$1.97
|
|
(25.4)%
|
Fuel gallons (000,000)
|
410
|
|
377
|
|
8.8%
|
ASMs per fuel gallon
|
79.8
|
|
78.4
|
|
1.8%
|
Average full-time equivalent employees (FTEs)
|
14,500
|
|
13,690
|
|
5.9%
|
|
|
|
|
|
|
Mainline Operating Statistics:
|
|
|
|
|
|
Revenue passengers (000)
|
18,432
|
|
17,193
|
|
7.2%
|
RPMs (000,000) "traffic"
|
24,767
|
|
22,633
|
|
9.4%
|
ASMs (000,000) "capacity"
|
29,216
|
|
26,609
|
|
9.8%
|
Load factor
|
84.8%
|
|
85.1%
|
|
(0.3) pts
|
Yield
|
12.26¢
|
|
13.15¢
|
|
(6.8)%
|
PRASM
|
10.39¢
|
|
11.19¢
|
|
(7.1)%
|
RASM
|
12.53¢
|
|
13.23¢
|
|
(5.3)%
|
CASM excluding fuel and special items
(b)
|
7.21¢
|
|
7.33¢
|
|
(1.6)%
|
Economic fuel cost per gallon
(b)
|
$1.46
|
|
$1.97
|
|
(25.9)%
|
Fuel gallons (000,000)
|
350
|
|
326
|
|
7.4%
|
ASMs per fuel gallon
|
83.5
|
|
81.6
|
|
2.3%
|
Average FTEs
|
11,260
|
|
10,643
|
|
5.8%
|
Aircraft utilization
|
10.7
|
|
10.9
|
|
(1.8%)
|
Average aircraft stage length
|
1,218
|
|
1,185
|
|
2.8%
|
Operating fleet
|
154
|
|
144
|
|
10 a/c
|
|
|
|
|
|
|
Regional Operating Statistics:
(c)
|
|
|
|
|
|
Revenue passengers (000)
|
7,105
|
|
6,762
|
|
5.1%
|
RPMs (000,000) "traffic"
|
2,801
|
|
2,419
|
|
15.8%
|
ASMs (000,000) "capacity"
|
3,512
|
|
2,965
|
|
18.4%
|
Load factor
|
79.8%
|
|
81.6%
|
|
(1.8 pts)
|
Yield
|
24.35¢
|
|
26.37¢
|
|
(7.7)%
|
PRASM
|
19.43¢
|
|
21.51¢
|
|
(9.7)%
|
Operating fleet
|
69
|
|
63
|
|
6 a/c
|
|
|
(a)
|
Except for FTEs, data includes information related to third-party regional capacity purchase flying arrangements.
|
|
|
(b)
|
See reconciliation of operating expenses excluding fuel and special items, and a reconciliation of economic fuel costs in the accompanying pages.
|
|
|
(c)
|
Data presented includes information related to flights operated by Horizon and third-party carriers.
|
OPERATING REVENUES
Total operating revenues
increased
$186 million
, or
4%
, during the first
nine
months of
2016
compared to the same period in
2015
. The changes are summarized in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
(in millions)
|
2016
|
|
2015
|
|
% Change
|
Passenger
|
|
|
|
|
|
Mainline
|
$
|
3,036
|
|
|
$
|
2,977
|
|
|
2
|
|
Regional
|
682
|
|
|
638
|
|
|
7
|
|
Total passenger revenue
|
3,718
|
|
|
3,615
|
|
|
3
|
|
Freight and mail
|
82
|
|
|
83
|
|
|
(1
|
)
|
Other - net
|
607
|
|
|
523
|
|
|
16
|
|
Total operating revenues
|
$
|
4,407
|
|
|
$
|
4,221
|
|
|
4
|
|
Passenger Revenue – Mainline
Mainline passenger revenue for the first
nine
months of
2016
increased
by
2%
on a
9.8%
increase
in capacity partially offset by a
5.3%
decline in unit revenue compared to the prior-year period. Unit revenues decreased due to a
6.8%
decrease
in ticket yield as well as a
0.3-point
decrease
in load factor. The decrease in yields in the current year is due to increased competitive capacity and industry fare activity in the markets we serve, as well as our own growth. Additionally, the decline in fuel prices has contributed to lower ticket prices, while the decline in load factor was a result of increased capacity. The
increase
in capacity is driven by new routes added in the last twelve months and by replacing 737-400 aircraft with larger 737-900ER aircraft.
Passenger Revenue – Regional
Regional passenger revenue
increased
by
$44 million
, or
7%
, compared to the first
nine
months of
2015
, due to an
18.4%
increase
in capacity, partially offset by a
9.7%
decrease
in PRASM. The
decrease
in PRASM was due to a decline in load factor of
1.8 points
and a
decrease
in ticket yield of
7.7%
. The decline in yield is due to an increase in competitive capacity in our regional markets, our own growth as we strengthen our network utility in the Pacific Northwest, and an increase in average trip length.
Other – Net
Other - net revenue
increased
$84 million
, or
16%
, from the first
nine
months of
2015
. Mileage Plan revenue increased
$74 million
, due to an increase in miles sold, and higher rates paid by our affinity credit card partner as a result of a contract extension which became effective January 1, 2016.
OPERATING EXPENSES
Total operating expenses
increased
$121 million
, or
4%
, compared to the first
nine
months of
2015
, mostly as a result of higher non-fuel costs. We believe it is useful to summarize operating expenses as follows, which is consistent with the way expenses are reported internally and evaluated by management:
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
(in millions)
|
2016
|
|
2015
|
|
% Change
|
Fuel expense
|
$
|
593
|
|
|
$
|
741
|
|
|
(20
|
)
|
Non-fuel expenses
|
2,670
|
|
|
2,437
|
|
|
10
|
|
Special items - merger-related costs
|
36
|
|
|
—
|
|
|
NM
|
|
Total Operating Expenses
|
$
|
3,299
|
|
|
$
|
3,178
|
|
|
4
|
|
Significant operating expense variances from
2015
are more fully described below.
Wages and Benefits
Wages and benefits
increased
during the first
nine
months of
2016
by
$85 million
, or
9%
, compared to
2015
. The primary components of wages and benefits are shown in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
(in millions)
|
2016
|
|
2015
|
|
% Change
|
Wages
|
$
|
749
|
|
|
$
|
697
|
|
|
7
|
|
Pension - Defined benefit plans
|
19
|
|
|
21
|
|
|
(10
|
)
|
Defined contribution plans
|
49
|
|
|
45
|
|
|
9
|
|
Medical and other benefits
|
135
|
|
|
111
|
|
|
22
|
|
Payroll taxes
|
56
|
|
|
49
|
|
|
14
|
|
Total wages and benefits
|
$
|
1,008
|
|
|
$
|
923
|
|
|
9
|
|
Wages
increased
7%
on a
5.9%
increase
in FTEs. The increase in wages is largely driven by the increased number of FTEs to support the growth in our business.
Defined contribution plans increased
9%
, due to the increased number of FTEs, higher employee participation rates when compared to the prior year, and increased contributions throughout all labor groups.
Medical and other benefits increased
22%
compared to the same period in the prior year. The increase is due to an increase in medical claims with the growth in the number of employees and increasing medical costs.
We expect wages and benefits to increase for the full year due to continuing growth in FTEs to support additional aircraft in our fleet, and higher medical and other benefits.
Aircraft Fuel
Aircraft fuel expense
decreased
$148 million
, compared to
2015
. The elements of the change are illustrated in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
2016
|
|
2015
|
(in millions, except for per gallon amounts)
|
Dollars
|
|
Cost/Gallon
|
|
Dollars
|
|
Cost/Gallon
|
Raw or "into-plane" fuel cost
|
$
|
590
|
|
|
$
|
1.44
|
|
|
$
|
727
|
|
|
$
|
1.93
|
|
(Gains) losses on settled hedges
|
12
|
|
|
0.03
|
|
|
15
|
|
|
0.04
|
|
Consolidated economic fuel expense
|
602
|
|
|
1.47
|
|
|
742
|
|
|
1.97
|
|
Mark-to-market fuel hedge adjustments
|
(9
|
)
|
|
(0.02
|
)
|
|
(1
|
)
|
|
—
|
|
GAAP fuel expense
|
$
|
593
|
|
|
$
|
1.45
|
|
|
$
|
741
|
|
|
$
|
1.97
|
|
Fuel gallons
|
410
|
|
|
|
|
377
|
|
|
|
The raw fuel price per gallon
decreased
25.4%
as a result of lower West Coast jet fuel prices. The decrease in raw fuel price per gallon during the first
nine
months of
2016
was due to decreases in refining margins of
44%
, and decreases in crude oil prices of
18%
.
Losses recognized for hedges that settled during the first
nine
months of the year were
$12 million
in
2016
, compared to
$15 million
in
2015
. These amounts represent the cash paid for premium expense, offset by cash received from those hedges.
We currently expect our economic fuel price per gallon to be higher in the
fourth
quarter of
2016
compared to the
fourth
quarter of
2015
due to our current estimate of higher crude prices. For the full year, we expect our economic fuel price per gallon to be lower than the prior year primarily due to lower refining margins, and lower crude oil prices .
Aircraft Maintenance
Aircraft maintenance
increased
by
$15 million
, or
8%
, compared to the prior-year period due to more engine maintenance events in the current year when compared to the prior year. Additionally, in the prior year we received vendor credits, which offset our expense, for certain engine maintenance events on the B737 fleet.
For the full year, we expect aircraft maintenance to be approximately 3-4% higher than 2015 due to additional aircraft in our fleet.
Landing Fees and Other Rentals
Landing fees and other rental expenses
increased
$15 million
, or
7%
when compared to the prior year, primarily due to increased flying in
2016
, as we increased capacity and entered new markets.
We expect landing fees and other rental expense to be approximately 6-7% higher in 2016 due to network expansion and entry to new markets.
Contracted Services
Contracted services expense
increased
$26 million
, or
17%
, compared to the first
nine
months of
2015
. The increase is primarily due to increased flying at stations where we use vendors to assist us when compared to the prior year. Additionally, wage rates for our vendor employees have increased, in part, due to higher minimum wage laws in many locations we serve. We also had several IT and facilities projects during the current year that required contracted support.
For the full year, we expect contracted services to be higher than 2015, due to additional flying to more locations where we use vendors to assist us, higher minimum wage rates, and an increase in passenger volume.
Depreciation and Amortization Expense
Depreciation and amortization expense
increased
$45 million
, or
19%
, compared to the first
nine
months of
2015
. The increase is primarily due to the addition of 20 owned aircraft in the fleet since
September 30, 2015
.
For the full year, we expect depreciation and amortization expense to be approximately 10-12% greater than in 2015 due to the aircraft added to our operating fleet in the current year. As discussed in Note 11, effective October 1, 2016, we changed the estimated useful lives of certain operating aircraft. The result of this change is not expected to be material to fourth-quarter or full-year results and is included in our unit cost guidance.
Food and Beverage Expense
Food and beverage expense
increased
$10 million
, or
12%
, compared to the first
nine
months of
2015
. The increase is due to the increased number of passengers, and upgrades to our onboard menu, offering higher quality food and beverage products.
For the full year, we expect food and beverage expense to be approximately 7-8% higher than 2015 due to higher quality food and beverage products and additional passengers.
Special Items
We recorded special items of $
36 million
for merger-related costs associated with our pending acquisition of Virgin America.
Additional Segment Information
Refer to the Notes to Condensed Consolidated Financial Statements for a detailed description of each segment. Below is a summary of each segment's profitability.
Alaska Mainline
Pretax profit for Alaska Mainline was
$1.1 billion
in the first
nine
months of
2016
, compared to
$944 million
in the same period in
2015
. The
$59 million
increase in Mainline passenger revenue is described above. Mainline operating expense excluding fuel increased by
$156 million
to approximately
$2.1 billion
in
2016
due to higher wages to support our network growth, higher ramp and passenger handling due to increased flying and higher wage rates at stations where we use vendors to assist us, and higher depreciation related to our fleet growth. Economic fuel cost decreased due to lower raw fuel costs, partially offset by a
7.4%
increase
in consumption.
Alaska Regional
Pretax profit for Alaska Regional was
$72 million
in the first
nine
months of
2016
, compared to
$82 million
in the first
nine
months of
2015
. The decrease in pretax profit was attributable to higher non-fuel operating expenses of
$66 million
in the current year to support additional departures, partially offset by a
$45 million
increase in revenue and an
$11 million
decrease in fuel expense when compared to the prior year period.
Horizon
Pretax profit for Horizon was
$14 million
in the first
nine
months of
2016
, compared to pretax profit of
$24 million
in the same period in
2015
. CPA Revenues (
100%
of which are from Alaska and eliminated in consolidation) increased due to additional capacity added in the last 12 months. The
$31 million
increase in Horizon's non-fuel operating expenses was largely driven by higher medical costs due to an increased number of large medical claims, increased volume of engine overhaul and heavy airframe work, and employee signing bonuses and overhead restructuring costs.
LIQUIDITY AND CAPITAL RESOURCES
Our primary sources of liquidity are:
|
|
•
|
Our existing cash and marketable securities balance of $1.7 billion, excluding the $1.5 billion of funding obtained in anticipation of the pending merger with Virgin America, and our expected cash from operations;
|
|
|
•
|
Our
50
unencumbered aircraft in our operating fleet as of September 30, 2016 that could be financed, if necessary;
|
|
|
•
|
Our combined
$252 million
bank undrawn line-of-credit facilities, notwithstanding any covenant restrictions.
|
As of September 30, 2016 we had obtained approximately $1.5 billion of the financing needed to fund the acquisition, secured by 53 aircraft. Subsequent to September 30, 2016 the Company obtained an additional $100 million of fixed rate debt secured by three 737-900ER aircraft. As a result, we have fewer unencumbered aircraft in our operating fleet than in prior periods, which could affect our ability to obtain future financing.
During the first
nine
months of
2016
, we took free and clear delivery of 9 B737-900ER unencumbered aircraft and made debt payments totaling
$93 million
. In the current year, we continued to return capital to our shareholders by paying dividends totaling
$102 million
, and repurchasing
$193 million
of our common stock. Because of our strong balance sheet and financial performance, we are one of only three airlines in the U.S. with an investment grade credit rating.
In our cash and marketable securities portfolio, we invest only in securities that meet our overall investment policy of maintaining and securing investment principal. Our investment portfolio is managed by reputable firms that adhere to our investment policy that sets forth certain objectives, approved and prohibited investments, and duration and credit quality guidelines. Our policy and the portfolio managers are continually reviewed to ensure that the investments align with our strategy.
The table below presents the major indicators of financial condition and liquidity:
|
|
|
|
|
|
|
|
|
|
|
|
(in millions, except per share and debt-to-capital amounts)
|
September 30, 2016
|
|
December 31, 2015
|
|
Change
|
Cash and marketable securities
|
$
|
3,226
|
|
|
$
|
1,328
|
|
|
143
|
%
|
Cash, marketable securities, and unused lines of credit as a percentage of trailing twelve months revenue
(b)
|
60
|
%
|
|
28
|
%
|
|
32
|
pts
|
Long-term debt, net of current portion
|
$
|
1,861
|
|
|
$
|
569
|
|
|
227
|
%
|
Shareholders’ equity
|
$
|
2,864
|
|
|
$
|
2,411
|
|
|
19
|
%
|
Long-term debt-to-capital including net present value of aircraft operating lease payments
(a)
|
45%
|
|
|
27%
|
|
|
18
|
pts
|
|
|
(a)
|
Calculated using the present value of remaining aircraft lease payments for aircraft in our operating fleet as of the end of the period.
|
|
|
(b)
|
Cash balance includes approximately $1.5 billion of financing received in the current quarter which we intend to use to fund the pending acquisition of Virgin America.
|
The following discussion summarizes the primary drivers of the increase in our cash and marketable securities balance and our expectation of future cash requirements.
ANALYSIS OF OUR CASH FLOWS
Cash Provided by Operating Activities
Net cash provided by operating activities was
$1.2 billion
for the first nine months of
2016
and
2015
. A decline in operating results primarily driven by an increase in non-fuel operating expenses, partially offset by higher revenues and lower fuel costs contributed to the
$23 million
decrease in operating cash flow when compared to the prior-year period.
We typically generate positive cash flows from operations and expect to use that cash flow to buy aircraft and capital equipment, make normal debt payments, and to return capital to shareholders through dividends and share repurchases. We recently paused our share repurchase program as we are building cash for the pending Virgin America acquisition.
Cash Used in Investing Activities
Cash used in investing activities was
$641 million
during the first
nine
months of
2016
, compared to
$727 million
during the same period of
2015
. Our capital expenditures were
$509 million
in the first
nine
months of
2016
, a decrease of
$159 million
compared to the same period in 2015. The decrease in cash used for capital expenditures in the current year is due to fewer pre-delivery deposits on aircraft made when compared to the prior year.
The table below reflects our full-year expectation for capital expenditures and additional expenditures if options are exercised. The amounts below include expenditures associated with the aircraft deferral and option exercises executed subsequent to
September 30, 2016
and discussed at Note 11. Options will be exercised only if we believe return on invested capital targets can be met. The table below excludes any associated capitalized interest.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
2016
|
|
2017
|
|
2018
|
|
2019
|
Aircraft and aircraft purchase deposits - firm
|
$
|
500
|
|
|
$
|
810
|
|
|
$
|
695
|
|
|
$
|
585
|
|
Other flight equipment
|
65
|
|
|
95
|
|
|
90
|
|
|
60
|
|
Other property and equipment
|
115
|
|
|
150
|
|
|
150
|
|
|
100
|
|
Total property and equipment additions
|
$
|
680
|
|
|
$
|
1,055
|
|
|
$
|
935
|
|
|
$
|
745
|
|
Option aircraft and aircraft deposits, if exercised
(a)
|
$
|
—
|
|
|
$
|
65
|
|
|
$
|
215
|
|
|
$
|
600
|
|
|
|
(a)
|
Alaska has options to acquire
41
B737 aircraft with deliveries from
2019
through
2024
. Horizon has options for
30
E175 aircraft with deliveries from
2019
to
2021
.
|
Cash Provided by Financing Activities
Net cash provided by financing activities was
$1.2 billion
during the first
nine
months of
2016
compared to net cash used of
$521 million
during the same period in
2015
. During the first
nine
months of
2016
, we obtained proceeds from issuance of debt related to the pending Virgin America merger of
$1.5 billion
, made debt payments of
$93 million
, stock repurchases of
$193 million
, dividend payments totaling
$102 million
, and received
$22 million
from other financing activities.
Bank Line-of-Credit Facilities
We have two
$100 million
credit facilities and a $52 million credit facility. Information about these facilities can be found in Note 6 in the Notes to Condensed Consolidated Financial Statements in Item 1 of this Form 10-Q. We have no immediate plans to borrow using any of these facilities.
CONTRACTUAL OBLIGATIONS AND COMMITMENTS
Aircraft Purchase Commitments
As discussed in Note 11, subsequent to
September 30, 2016
the Company deferred the delivery of four 737-MAX aircraft with deliveries in 2017 and 2018, and exercised five 737-900ER options for delivery in 2018. Inclusive of those changes, we have firm orders to purchase
56
737 aircraft and
33
E175 aircraft. We also have options to acquire
41
B737 aircraft with deliveries from
2019
through
2024
,
30
E175 aircraft with deliveries from 2019 to
2021
. In addition, as of
September 30, 2016
, we have options in future periods to add regional capacity by having SkyWest operate up to
8
more E175 aircraft.
The following table summarizes expected fleet activity by year, inclusive of the changes discussed above:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual Fleet
|
|
Expected Fleet Activity
(a)
|
Aircraft
|
Dec 31, 2015
|
|
2016 Changes
|
|
Dec 31, 2016
|
|
2017-2018 Changes
|
|
Dec 31, 2018
|
737 Freighters & Combis
(b)
|
6
|
|
|
1
|
|
|
7
|
|
|
(4
|
)
|
|
3
|
|
737 Passenger Aircraft
(b)
|
141
|
|
|
7
|
|
|
148
|
|
|
9
|
|
|
157
|
|
Total Mainline Fleet
|
147
|
|
|
8
|
|
|
155
|
|
|
5
|
|
|
160
|
|
Q400
(c)
|
52
|
|
|
—
|
|
|
52
|
|
|
(15
|
)
|
|
37
|
|
E175
(c)
|
5
|
|
|
10
|
|
|
15
|
|
|
28
|
|
|
43
|
|
CRJ700
(c)
|
8
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
Total Regional Fleet
|
65
|
|
|
2
|
|
|
67
|
|
|
13
|
|
|
80
|
|
Total
|
212
|
|
|
10
|
|
|
222
|
|
|
18
|
|
|
240
|
|
|
|
(a)
|
The expected fleet counts at December 31, 2016 and beyond are subject to change.
|
|
|
(b)
|
2016 change in 737 Passenger Aircraft reflects delivery of 19 737-900 aircraft, the retirement of 10 737-400 aircraft and the removal from service of one 737-700 aircraft. The 737-700 aircraft are being converted to freighters and will return to service in late 2016 and early 2017.
|
|
|
(c)
|
Aircraft are operated under capacity purchase agreements with Horizon or other regional airlines.
|
For future firm orders, and if we exercise our options for additional deliveries, we may finance the aircraft through internally generated cash, long-term debt, or lease arrangements.
Fuel Hedge Positions
All of our current oil positions are call options, which are designed to effectively cap the cost of the crude oil component of our jet fuel purchases. With call options, we benefit from a decline in crude oil prices, as there is no cash outlay other than the premiums we pay to enter into the contracts. Our crude oil positions are as follows:
|
|
|
|
|
|
|
|
|
Approximate % of Expected Fuel Requirements
|
|
Weighted-Average Crude Oil Price per Barrel
|
|
Average Premium Cost per Barrel
|
Fourth Quarter 2016
|
50
|
%
|
|
$61
|
|
$3
|
First Quarter 2017
|
50
|
%
|
|
$58
|
|
$3
|
Second Quarter 2017
|
40
|
%
|
|
$58
|
|
$3
|
Third Quarter 2017
|
30
|
%
|
|
$59
|
|
$4
|
Fourth Quarter 2017
|
20
|
%
|
|
$62
|
|
$4
|
Full Year 2017
|
35
|
%
|
|
$59
|
|
$3
|
First Quarter 2018
|
10
|
%
|
|
$61
|
|
$4
|
Total 2018
|
2
|
%
|
|
$61
|
|
$4
|
Contractual Obligations
The following table provides a summary of our principal payments under current and long-term debt obligations, operating lease commitments, aircraft purchase commitments and other obligations as of
September 30, 2016
. Such commitments do not reflect the pending Virgin America acquisition, other than financing that was in place as of
September 30, 2016
, or the effect of the aircraft deferral and option exercises that occurred subsequent to
September 30, 2016
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
Remainder of 2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Beyond 2020
|
|
Total
|
Current and long-term debt obligations
(a)
|
$
|
47
|
|
|
$
|
282
|
|
|
$
|
315
|
|
|
$
|
281
|
|
|
$
|
286
|
|
|
$
|
942
|
|
|
$
|
2,153
|
|
Operating lease commitments
(b)
|
44
|
|
|
190
|
|
|
133
|
|
|
125
|
|
|
113
|
|
|
588
|
|
|
1,193
|
|
Aircraft purchase commitments
|
146
|
|
|
931
|
|
|
724
|
|
|
645
|
|
|
334
|
|
|
397
|
|
|
3,177
|
|
Interest obligations
(c)
|
11
|
|
|
63
|
|
|
53
|
|
|
42
|
|
|
28
|
|
|
88
|
|
|
285
|
|
Capacity Purchase Agreements
(d)
|
17
|
|
|
78
|
|
|
81
|
|
|
86
|
|
|
92
|
|
|
746
|
|
|
1,100
|
|
Total
|
$
|
265
|
|
|
$
|
1,544
|
|
|
$
|
1,306
|
|
|
$
|
1,179
|
|
|
$
|
853
|
|
|
$
|
2,761
|
|
|
$
|
7,908
|
|
|
|
(a)
|
Current and long-term debt obligations presented in the table above excludes debt issuance costs.
|
|
|
(b)
|
Operating lease commitments generally include aircraft operating leases (including those under capacity purchase agreements), airport property and hangar leases, office space, and other equipment leases.
|
|
|
(c)
|
For variable-rate debt, future obligations are shown above using interest rates in effect as of
September 30, 2016
.
|
|
|
(d)
|
Includes minimum obligations associated with third-party CPA provider SkyWest. Refer to the "Commitments" note in the condensed consolidated financial statements for further information.
|
Credit Card Agreements
We have agreements with a number of credit card companies to process the sale of tickets and other services. Under these agreements, there are material adverse change clauses that, if triggered, could result in the credit card companies holding back a reserve from our credit card receivables. Under one such agreement, we could be required to maintain a reserve if our credit rating is downgraded to, or below, a rating specified by the agreement or our cash and marketable securities balance falls below
$500 million
. Under another such agreement, we could be required to maintain a reserve if our cash and marketable securities balance falls below
$500 million
. We are not currently required to maintain any reserve under these agreements, but if we were, our financial position and liquidity could be materially harmed.
Deferred Income Taxes
For federal income tax purposes, the majority of our assets are fully depreciated over a seven-year life using an accelerated depreciation method or bonus depreciation, if available. For financial reporting purposes, the majority of our assets are depreciated over 15 to 25 years to an estimated salvage value using the straight-line basis. This difference, along with other deferred liabilities and offset by deferred assets, have created a significant deferred tax liability. At some point in the future the impact of depreciation will reverse, potentially resulting in an increase in income taxes paid.
Taxable income and cash taxes payable in the short term are impacted by many items, including the amount of book income generated (which can be volatile depending on revenue and fuel prices), availability of "bonus depreciation", and other legislative changes that are out of our control. We believe that we have the liquidity to make our future tax payments.
CRITICAL ACCOUNTING ESTIMATES
There have been no material changes to our critical accounting estimates for the
nine
months ended
September 30, 2016
. For information on our critical accounting estimates, see Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10-K for the year ended
December 31, 2015
.
Glossary of Terms
Aircraft Utilization
- block hours per day; this represents the average number of hours our aircraft are flying
Aircraft Stage Length
- represents the average miles flown per aircraft departure
ASMs
- available seat miles, or “capacity”; represents total seats available across the fleet multiplied by the number of miles flown
CASM
- operating costs per ASM, or "unit cost"; represents all operating expenses including fuel and special items
CASMex
- operating costs excluding fuel and special items per ASM; this metric is used to help track progress toward reduction of non-fuel operating costs since fuel is largely out of our control
Debt-to-capitalization ratio
- represents adjusted debt (long-term debt plus the present value of future operating lease payments) divided by total equity plus adjusted debt
Economic Fuel
- best estimate of the cash cost of fuel, net of the impact of our fuel-hedging program
Free Cash Flow
-
total operating cash flow generated less cash paid for capital expenditures (shown as Total property and equipment additions on the statement of cash flows)
Load Factor
- RPMs as a percentage of ASMs; represents the number of available seats that were filled with paying passengers
Mainline
- represents flying Boeing 737 jets and all associated revenues and costs
PRASM
- passenger revenue per ASM; commonly called “passenger unit revenue”
Productivity
- number of revenue passengers per full-time equivalent employee
RASM
- operating revenue per ASMs, or "unit revenue"; operating revenue includes all passenger revenue, freight & mail, Mileage Plan, and other ancillary revenue; represents the average total revenue for flying one seat one mile
Regional
- represents capacity purchased by Alaska from Horizon, SkyWest, and PenAir. In this segment, Alaska Regional records actual on-board passenger revenue, less costs such as fuel, distribution costs, and payments made to Horizon, SkyWest and PenAir under the respective capacity purchased arrangement (CPAs). Additionally, Alaska Regional includes an allocation of corporate overhead such as IT, finance, other administrative costs incurred by Alaska and on behalf of Horizon
RPMs
- revenue passenger miles, or "traffic"; represents the number of seats that were filled with paying passengers; one passenger traveling one mile is one RPM
Yield
- passenger revenue per RPM; represents the average revenue for flying one passenger one mile