TIDMMRCH
RNS Number : 7654R
Merchants Trust PLC
26 September 2017
25 September 2017
LEI: 5299008VJFXCUD2EG312
THE MERCHANTS TRUST PLC
Half-Yearly Financial Report
For the six months ended 31 July 2017
Highlights
-- Dividends declared for the first six months of 2017/18 are
12.3p per share, up 2.5% on last year.
-- Ordinary shares yield 5.1% at 472.9p, compared with 3.7% on
the FTSE All-Share Index at the close of business on 22 September
2017.
-- NAV total return* +9.9%
-- Share Price total return +6.8%
* Debt at market value
Interim management report
Half year results
I am pleased to report that the company has delivered a strong
result in the first six months of the year, with a NAV total return
of 9.9% ahead of the 7.1% return on our benchmark, the FTSE
All-Share. This is explained fully in the investment performance
commentary on page 6, with an attribution analysis set out
below.
Net earnings and dividends
Earnings in the first six months of the current year, to 31 July
2017, were 15.05p per ordinary share (2016 - 14.38p). The
improvement reflects dividend growth and the benefit of a weaker
pound on dividends paid in foreign currencies.
In response to higher earnings, an improved outlook for income
generation within the portfolio, and the opportunity to refinance
legacy debt this financial year, the board has increased the second
quarterly dividend to 6.2p per ordinary share, payable on 16
November 2017 to shareholders on the register at close of business
on 6 October 2017. A Dividend Reinvestment Plan (DRIP) is available
for this dividend and the relevant Election Date is 20 October
2017.
The total distribution declared for the first half of 2017/18 is
12.3p, an increase of 2.5% on the first two dividends paid last
year (12.0p). As at 31 July 2017, the company's revenue reserve,
after deducting the first and second quarterly dividends,
represented 13.3p per share (2016 - 13.0p).
Net asset value
As at 31 July 2017, the NAV per ordinary share (with debt at
market value) was 514.3p. On a capital basis, the NAV per ordinary
share (with debt at market value) increased by 7.4%, compared with
the benchmark, the FTSE All-Share Index, which increased by
4.9%.
The total return reflects both the change in net asset value per
ordinary share and the ordinary dividends paid. For the six months
to 31 July 2017, the NAV per ordinary share (with debt at market
value) increased by 9.9%, whilst the FTSE All-Share Index increased
by 7.1%.
Material events and transactions
At the annual general meeting of the company, all the
resolutions put to shareholders were passed.
The third quarterly dividend of 6.1p per share was paid on 23
February 2017 to shareholders on the register on 27 January 2017. A
final dividend of 6.1p per share was paid on 18 May 2017 to
shareholders on the register on 21 April 2017. The total paid and
declared for the year ended 31 January 2017 was 24.2p.
There were no buy backs of shares, share issuances and no
related party transactions in the period.
Since the period end, the first quarterly dividend for the year
ending 31 January 2018 of 6.1p per share was paid on 11 August 2017
to shareholders on the register on 14 July 2017.
Buybacks and share issuances
In the annual report we explained our approach to the issuance
of new shares when the Company's ordinary shares are trading at a
premium to NAV with debt at market value and also our proposal to
buy back shares for holding in treasury to help dampen share price
volatility when it is at a sustained discount to NAV. Since the
approval of this programme was renewed by shareholders at the AGM
in May this year we have seen the shares trading at a discount
(averaging 5.5% since 16 May) through periods of market volatility
which has not given rise to any issuances or buybacks.
Gearing
The company has long-term debt amounting to GBP76million plus
GBP34million of short-term debt which is to be repaid in the
current financial year. At the end of the period our gearing level
was 19.0% compared to 20.4% at 31 January 2017. The gearing is in
the form of structural long term debt, primarily consisting of two
long term debentures, the first of which matures at the beginning
of January 2018. The second debenture matures in 2023, and the
company's secured bonds mature in 2029. Since 31 July 2013, the
debt has been valued using a formulaic approach by adding a margin,
derived from the spread of BBB UK corporate bond yields over gilt
yields, to the yield of the relevant reference gilt. All debt is
deployed in the market for investment purposes.
The first debenture is due to mature in January 2018 and the
board is currently considering its options as to how to refinance
this debt.
As illustrated in the table below, the portfolio gearing had a
gross beneficial effect of 2.6%, or a net effect of 1.5% after the
0.9% cost of finance and the movement in the market value of debt
of -0.2%, as bond yields fell to extremely low levels. Other costs,
management fees and administration costs also reduced the total
return by 0.6%.
Performance attribution analysis against FTSE Capital Income Total
All-Share Index return return return
% % %
Return of Index 4.9 2.2 7.1
Relative return of portfolio 1.3 0.6 1.9
-------- -------- --------
Return of portfolio 6.2 2.8 9.0
-------- -------- --------
Impact of gearing on portfolio 1.8 0.8 2.6
Movement in fair value of debt -0.2 - -0.2
Finance costs -0.6 -0.3 -0.9
Management fee -0.1 -0.1 -0.2
Administration expenses - -0.1 -0.1
Other 0.3 -0.6 -0.3
-------- -------- --------
Change in net asset value per ordinary share 7.4 2.5 9.9
-------- -------- --------
Prospects
The Brexit negotiation process combined with high levels of
consumer debt and rising inflation, have raised the risk profile
for the UK economy. However, the outlook for growth in the rest of
Europe and other major economies is more positive. UK listed
companies offer exposure to a diverse range of industries and
markets, with the majority of revenues and earnings coming from
abroad. Whilst the UK stock market has made strong gains in recent
years, valuations in many cases are still reasonable. Our fund
managers are able to identify businesses with strong franchises and
sound finances, trading on sensible valuations and paying
attractive dividends.
By investing in a portfolio of such stocks, we aim to ensure
that Merchants can pay a high yield and consistently rising
dividends to shareholders, along with capital growth in the medium
term. The board believes that the company's strategy is well suited
to the current environment of very low bond yields and interest
rates.
Simon Fraser
Chairman
199 Bishopsgate
London EC2M 3TY
25 September 2017
Principal Risks and Uncertainties
The principal risks and uncertainties facing the company are
broadly unchanged from those described in the annual report for the
year ended 31 January 2017 and are as follows:
Portfolio Risk
-- Macro-economic shocks to the portfolio if the board and
manager fail to predict changes to the investment environment.
-- Significant market movements may adversely impact the
investments held by the company increasing the risk of loss or
challenges to the investment strategy.
-- Reduction of dividends across the market affecting the
portfolio yield and the ability to pay in line with dividend
policy.
Business Risk
-- An inappropriate investment strategy, e.g., asset allocation
or the level of gearing may lead to underperformance against the
company's benchmark index and peer group companies, resulting in
the company's shares trading on a wider discount.
-- Risk that there are insufficient liquid funds to pay back debentures on maturity.
Operational Risk
-- Risk of inadequate procedures for the identification,
evaluation and management of risks at outsourced providers
including Allianz Global Investors (AllianzGI), and AllianzGI's
outsourced providers, Bank of New York Mellon (BNYM) and Northern
Trust (NT).
Other Risk
-- Regulatory, external and catastrophic risk.
-- Macro-economic and political risk.
The board's approach to mitigating these risks and uncertainties
is set out in the annual report. In the board's view these will
remain the principal risks and uncertainties for the six months to
31 January 2018. The board will over the coming months continue to
monitor closely the impact on markets and the effect on the company
of the UK voting to leave the European Union.
Responsibility statements
The directors confirm to the best of their knowledge that:
-- The condensed set of financial statements contained within
the half-yearly financial report has been prepared in accordance
with FRS102 and FRS104, as set out in Note 2, the Accounting
Standards Board's Statement 'Half-Yearly Financial Reports';
and
-- The interim management report includes a fair review of the
information required by Disclosure and Transparency Rule 4.2.7 R of
important events that have occurred during the first six months of
the financial year and their impact on the condensed set of
financial statements, and a description of the principal risks and
uncertainties for the remaining six months of the financial year;
and
-- The interim management report includes a fair review of the
information concerning related parties transactions as required by
the Disclosure and Transparency Rule 4.2.8 R.
Simon Fraser
Chairman
25 September 2017
Investment Manager's Review
Economic and market background
The surprise event of the period was the general election called
by Prime Minister Theresa May, in order to cement her position
ahead of the UK's exit negotiations from the European Union. The
election was unexpected, as Mrs May had previously ruled out
holding a vote, but her view was swayed by strong opinion poll
standings and seemingly weak opposition parties. This decision
backfired painfully, as her campaign was poorly received and the
Labour leader, Jeremy Corbyn, exceeded most expectations. In the
end, the Conservatives lost their small majority in Parliament,
although they remained the largest party. They had to make a deal
with the Democratic Unionist Party (of Northern Ireland) to command
a small majority.
The government formally triggered Article 50 of the Lisbon
treaty to leave the EU at the end of March. The subsequent
negotiations seemed to lack coherence, although rising calls for a
transition period and a more conciliatory attitude to the EU, may
mean that the chances of a sharp "cliff edge" exit are
reducing.
The UK economy grew at a slower rate in the first half of 2017
than the previous year, with an estimated 0.3% growth in the second
quarter. Consumer confidence was affected by high debt levels and
rising inflation. Investment spending was also subdued, partly due
to the Brexit uncertainty.
In contrast, Europe recorded its strongest growth since the
great financial crisis. The election of a centrist candidate,
Emmanuel Macron, as President of France, and his convincing defeat
of far right candidate Marine Le Pen, boosted confidence in France
and across the Eurozone. However, in the USA, Donald Trump ran into
trouble as he failed to gain support for many of his policy
initiatives, and allegations of Russian involvement in his
presidential campaign continued to dominate headlines. The US
economy grew at a moderate pace, but it did not accelerate as some
had forecast. Interest rates were raised twice in the USA, by 0.5%
in total, as unemployment fell to its lowest rate in sixteen years.
Despite this, the US dollar fell back a little, especially against
the strong Euro.
The stock market shrugged off any political concerns and made
steady gains with limited volatility. The FTSE All-Share Index
total return was 7.1%, with medium sized companies performing even
better. There was a wide range of sector returns, although the
moves were not as extreme as last year. Personal goods was the best
performing of the larger sectors, with a 30% return, as a rebuffed
takeover bid boosted Unilever. Mobile telecommunications was also
strong, along with the insurance sectors, with gains approaching
20%. In contrast a few sectors produced negative returns. The small
oil equipment and services sector fell by over 20%. Tobacco
returned -5%, as the US FDA announced a consultation into
potentially reducing the level of nicotine in cigarettes.
Electricity, food retail and oil & gas producers also produced
small negative returns.
Investment Performance
We show on page 2 Merchants' performance attribution for the
period. The table breaks down the Net Asset Value (NAV) performance
between the performance of the investment portfolio and other
factors. Overall the NAV total return was 9.9% compared to the FTSE
All-Share Index benchmark return of 7.1%. The total return on the
investment portfolio was 9.0%. Gearing had a beneficial effect of
+2.6% gross, or +1.5% after taking account of the -0.9% cost of
finance and the -0.2% movement in the value of debt. Fees, expenses
and other costs came to -0.6%.
The portfolio performed well in the first half, with a total
return of 9.0%, which was 1.9% ahead of the 7.1% return on the FTSE
All-Share Index benchmark. The biggest positive impacts at the
sector level came from large holdings in the life insurance sector,
which rallied, and limited exposure to the weak tobacco sector. We
had sold the portfolio's residual position in tobacco before the
FDA review was announced. Set against these positive factors,
having no exposure to personal goods had a detrimental impact.
The table below shows the individual positive and negative stock
contributors to performance. The biggest positive impact came from
Standard Life as investors warmed to its proposed merger with
Aberdeen Asset Management. The satellite communications company
Inmarsat was also strong, rebounding from last year's weakness, on
reassuring results and new contract wins. Limited or no exposure to
the tobacco stocks British American Tobacco and Imperial Brands
helped performance, as these shares pulled back. A number of the
smaller companies within the portfolio performed well. Equiniti was
buoyed by the sale at a high price of a competing share
registration company, owned by Capita. Hostelworld, Tyman and
Senior all produced reassuring trading results. Hansteen announced
the sale of its large German and Dutch real estate portfolios at a
high price, and a large return of capital. Legal & General was
the final top ten positive stock contributor.
Table of Estimated Contribution to Investment Performance
Relative to FTSE All-Share Index 31 January 2017 to 31 July
2017
Positive % Over/under Negative % Over/under
Contribution weight Contribution weight
------------------ ---- ----------- ------------------ ----- -----------
Standard Life 0.7 + Unilever -0.5 -
------------------ ---- ----------- ------------------ ----- -----------
Inmarsat 0.6 + Centrica -0.4 +
------------------ ---- ----------- ------------------ ----- -----------
British American
Tobacco 0.5 - Vodafone -0.3 -
------------------ ---- ----------- ------------------ ----- -----------
Equiniti 0.4 + Kier -0.3 +
------------------ ---- ----------- ------------------ ----- -----------
Imperial Brands 0.3 - SSE -0.2 +
------------------ ---- ----------- ------------------ ----- -----------
Hostelworld 0.3 + GlaxoSmithKline -0.2 +
------------------ ---- ----------- ------------------ ----- -----------
Senior 0.3 + Sainsbury (J) -0.2 +
------------------ ---- ----------- ------------------ ----- -----------
Tyman 0.3 + AstraZeneca -0.2 -
------------------ ---- ----------- ------------------ ----- -----------
Hansteen 0.3 + Rolls Royce -0.1 -
------------------ ---- ----------- ------------------ ----- -----------
Legal & General 0.2 + Royal Dutch Shell -0.1 +
------------------ ---- ----------- ------------------ ----- -----------
Over / under weight: Whether proportion of stock in portfolio is
higher(+) or lower(-) than its weighting in the FTSE All-Share
Index. Source: Allianz Global Investors
The largest negative contribution came from not owning Unilever,
which received a takeover approach and responded with a significant
restructuring programme. Utilities Centrica and SSE produced single
digit negative returns, as political concerns about high energy
bills weighed on sentiment. Kier and Sainsbury also produced modest
negative returns, on concern over the outlook for the domestic
economy. GlaxoSmithKline and Royal Dutch Shell had a small impact
on performance, as they lagged the market return. Elsewhere, not
owning Vodafone, AstraZeneca and Rolls Royce held back performance
as these shares outperformed.
Portfolio Changes
Whilst the stock market showed limited overall volatility, there
was considerable movement at the sector and individual company
level. Our value based approach identified many interesting
investment opportunities, as well as signalling stocks where it was
appropriate to take profits or sell completely. We made five new
investments into the portfolio and sold four holdings. Most of the
new investments were recovery situations, where the share price was
reflecting specific issues that were depressing profitability or
growth, rather than the longer term potential value of the
business. In recent years, investors have placed a premium on
perceived reliability of earnings, which has meant that many
recovery situations have been undervalued.
We bought shares in WPP, a world leading advertising and media
business, with a strong position within areas of growth such as
emerging markets and digital media. Concerns over slower industry
growth this year and structural changes in the industry, brought
the shares down to an unusually low level, which we believe
undervalues the company's potential. WPP has a history of adapting
to the changing media environment and helping its clients deal with
increasing complexity.
Within the capital goods sector we bought the aerospace and
defence company, Meggitt, and a diverse engineering group, Morgan
Advanced Materials. Both companies have strong positions in
specialist markets, but each has the opportunity to significantly
improve performance in the coming years and a clear strategy to
achieve this. The other recovery situation is Bovis Homes, a
housebuilder, which has suffered from an overly ambitious expansion
programme, which led to poor execution, poor build quality and
reduced profitability. Under new management, the company has reset
expectations, reduced its output, and put in place a comprehensive
turnaround strategy. The investment opportunity came from the
shares trading at a significantly lower valuation than its peers,
at just above the company's asset value, with most of the assets
being land and houses in development.
We also bought National Express. Best known for its UK coaches
and bus operations, the company actually makes the majority of its
profits overseas in the US school bus and the Spanish coach and bus
markets in particular. The company is well positioned to continue
to deliver solid growth and it was modestly priced.
Turning to complete disposals, in the life insurance sector we
sold the remaining position in Aviva, which we believed to be fully
valued after delivering significant synergies from its purchase of
Friends Life a few years ago. We reinvested the proceeds into
bigger holdings in our preferred life insurers, Standard Life and
Legal & General. Our disciplined approach to valuation also led
us to sell two other companies as their share prices reached our
estimate of a full valuation. We sold the remaining small position
in British American Tobacco, and we exited Hostelworld after
exceptional performance.
In addition, we sold the investment in Mothercare, which was a
recovery situation. The company had made good progress in turning
around its troubled UK operation. However, the international
franchise operation, which had been the key profit earner, has
suffered from a prolonged period of weak trading. Although there
remains considerable value in the overseas business, the recovery
there will take some time and is not without risks.
Apart from new holdings and total disposals, we made a number of
changes to existing positions. The biggest addition was to the
resources company BHP Billiton. This business and many large
miners, are starting to generate substantial cash flows and rising
dividends as the industry curtails its capital spending. We believe
that the stock market is undervaluing the company's cash flows, and
we particularly like the high exposure to copper mining and
petroleum extraction, where demand and supply trends look
favourable. On the other hand, we took profits in several holdings
after good performance had reduced the potential upside, including
HSBC, UBM, FirstGroup, Tate & Lyle and CRH.
Derivatives Strategy
Merchants operates a covered call strategy on a limited
proportion of the portfolio to generate additional income. In
"writing" or selling an option, we give the purchaser the right to
buy a specific number of shares in a company at an agreed "strike"
price within a fixed period. In exchange Merchants receives an
option premium which is taken to revenue. We get the full benefit
of any move in the share price up to the strike price but not
beyond. If the share price rises above the strike price there is a
potential "opportunity" cost (but not a cash cost) to Merchants as
the option holder can exercise their option to buy the shares at
the strike price.
The option strategy once again delivered its primary objective
of income generation, with approximately GBP359,000 of option
premium accrued. The strategy was broadly breakeven overall after
taking account of the opportunity costs incurred from option
exercises. Option activity was at a slightly lower level than last
year due to very low levels of volatility in the market, providing
fewer attractive situations.
Outlook
The growth rate of the UK economy has slowed this year. There
remain further risks to the economy from high levels of consumer
debt and the impact of inflation on real earnings, as well as
uncertainty in the corporate sector caused by Brexit. However, the
Bank of England continues to stimulate activity with extremely low
interest rates, a week pound is helping exporters and employment
levels remain high.
Overseas, the prospects for growth in the Eurozone look better
than for some time, the US economy looks steady, and China
continues to help world growth and spur the demand for many
commodities.
The UK stock market is not purely exposed to the UK economy. The
majority of sales and profits in UK listed stocks comes from
overseas operations, spread across many industries and different
geographic markets.
Although stock markets have been trading near to all time high
levels, there remain plenty of opportunities to buy sound
businesses trading on reasonable valuations, with attractive
dividend yields. We are finding these opportunities both within
domestic companies and amongst the more internationally
diversified. Most domestic stocks are pricing in a difficult
environment. Although an element of caution is understandable,
there are several companies in sectors like retail, leisure and
financials, that seem undervalued under most realistic longer term
scenarios.
Much of the portfolio is invested in recovery situations, as
described above. These span a number of industries. Internationally
spread businesses include the diversified oil companies, certain
mining, media, aerospace & defence and capital goods companies.
Domestically focused recovery stocks span the gambling, pubs, house
building and retail sectors.
The portfolio has very limited exposure to the consumer staples
sectors like tobacco, household goods and beverages, where
valuations are extended and future shareholder returns are likely
to be modest at best. Shareholder activism in this area has
encouraged many of these businesses to cut investment and marketing
spending to boost profit margins, and to take on higher levels of
debt, partly to finance acquisitions. This process has boosted
earnings per share but potentially at the expense of longer term
growth prospects. Furthermore, the extra debt could leave companies
more vulnerable to any cyclical downturn or structural changes in
their industries.
The Merchants Trust portfolio comprises investments in
businesses which, we believe, have strong franchises, valuable
assets and are priced at a level where they can, in aggregate,
deliver a high level of income and good total returns for
shareholders in the medium term.
Simon Gergel
Allianz Global Investors
THE MERCHANTS TRUST PLC
Twenty Largest Equity Holdings as at 31 July 2017
Market Total
Value Assets
GBP'000s %* Principal Activity
---------------------- -------- ------ -------------------------------
Royal Dutch Shell 'B'
shares 51,169 7.74 Oil & Gas Producers
GlaxoSmithKline 46,513 7.04 Pharmaceuticals & Biotechnology
HSBC 37,711 5.71 Banks
BP 35,864 5.43 Oil & Gas Producers
Standard Life 25,835 3.91 Life Insurance
Lloyds Banking Group 24,917 3.77 Banks
BHP Billiton 23,449 3.55 Mining
UBM 22,834 3.46 Media
Prudential 20,420 3.09 Life Insurance
Legal & General 20,123 3.05 Life Insurance
SSE 17,694 2.68 Electricity
Hansteen 16,396 2.48 Real Estate Investment Trusts
Tate & Lyle 15,545 2.35 Food Producers
Greene King 14,638 2.21 Travel & Leisure
Kier Group 14,330 2.17 Constructions & Materials
Sthree 14,263 2.16 Support Services
Pennon 13,939 2.11 Gas, Water & Multiutilities
Centrica 12,956 1.96 Gas, Water & Multiutilities
Ladbrokes 12,650 1.91 Travel & Leisure
BAE Systems 12,571 1.90 Aerospace & Defence
453,817 68.68
-------- ------
* Total assets include current liabilities
Portfolio Analysis as at 31 July 2017
Sector Market Total
Value Assets
GBP'000s %**
Financials 195,857 29.64
Industrials 106,944 16.19
Consumer Services 105,842 16.02
Oil & Gas 87,033 13.17
Utilities 56,711 8.59
Health Care 46,513 7.04
Consumer Goods 35,103 5.31
Basic Materials 34,028 5.15
Telecommunications 12,038 1.82
Net Current Liabilities (19,390) (2.93)
660,679 100.00
---------- --------
** Total assets include current liabilities
As at 31 July 2017 call options were written over 1.52% of the
portfolio (valued at strike price). During the period, income
generated from call options amounted to GBP359,482.
THE MERCHANTS TRUST PLC
Summary of Unaudited Results
INCOME STATEMENT
For the six months ended 31 July 2017
2017
Revenue Capital Total Return
GBP'000s GBP'000s GBP'000s
(Note 1)
Gains on investments at fair value - 40,059 40,059
Gains on foreign currencies - 5 5
Income from investments 18,342 - 18,342
Other income 432 - 432
Investment management fee (418) (777) (1,195)
Administrative expenses (387) (1) (388)
--------- --------- -------------
Profit before finance costs and
taxation 17,969 39,286 57,255
Finance costs: interest payable
and similar expenses (1,601) (2,933) (4,534)
Profit on ordinary activities before
taxation 16,368 36,353 52,721
Taxation - - -
Profit attributable to ordinary
shareholders 16,368 36,353 52,721
========= ========= =============
Earnings per ordinary share (Note
4)
(basic and diluted) 15.05p 33.44p 48.49p
2017
BALANCE SHEET GBP'000s
As at 31 July 2017
Fixed Assets
Investments at fair value through profit or loss 680,069
Net current liabilities (19,390)
-------------
Total assets less current liabilities 660,679
Creditors - amounts falling due after one year (75,904)
Total net assets 584,775
=============
Called up share capital 27,182
Share premium account 33,718
Capital redemption reserve 293
Capital reserve 495,713
Revenue reserve 27,869
-------------
Equity shareholders' funds 584,775
=============
Net asset value per ordinary share 537.8p
The net asset value is based on 108,728,464 ordinary shares in
issue at 31 July 2017.
THE MERCHANTS TRUST PLC
Summary of Unaudited Results
INCOME STATEMENT
For the six months ended 31 July 2016
2016
Revenue Capital Total Return
GBP'000s GBP'000s GBP'000s
(Note 1)
Gains on investments at fair value - 19,475 19,475
Income from investments 17,668 - 17,668
Other income 436 - 436
Investment management fee (374) (695) (1,069)
Administrative expenses (435) (1) (436)
--------- --------- -------------
Profit before finance costs and
taxation 17,295 18,779 36,074
Finance costs: interest payable
and similar expenses (1,664) (3,051) (4,715)
Profit on ordinary activities
before taxation 15,631 15,728 31,359
Taxation - - -
Profit attributable to ordinary
shareholders 15,631 15,728 31,359
========= ========= =============
Earnings per ordinary share (Note
4)
(basic and diluted) 14.38p 14.46p 28.84p
2016
BALANCE SHEET GBP'000s
As at 31 July 2016
Fixed Assets
Investments at fair value through profit or loss 608,749
Net current assets 17,833
-------------
Total assets less current liabilities 626,582
Creditors - amounts falling due after one year (110,163)
Total net assets 516,419
=============
Called up share capital 27,182
Share premium account 33,718
Capital redemption reserve 293
Capital reserve 428,032
Revenue reserve 27,194
-------------
Equity shareholders' funds 516,419
=============
Net asset value per ordinary share 475.0p
The net asset value is based on 108,728,464 ordinary shares in
issue at 31 July 2016.
THE MERCHANTS TRUST PLC
BALANCE SHEET GBP'000s
As at 31 January 2017
Fixed Assets
Investments at fair value through profit or loss 643,433
Net current liabilities (22,093)
---------
Total assets less current liabilities 621,340
Creditors - amounts falling due after one year (76,022)
Total net assets 545,318
=========
Called up share capital 27,182
Share premium account 33,718
Capital redemption reserve 293
Capital reserve 459,360
Revenue reserve 24,765
---------
Equity shareholders' funds 545,318
=========
Net asset value per ordinary share 501.5p
The net asset value is based on 108,728,464 ordinary shares in
issue at 31 January 2017.
THE MERCHANTS TRUST PLC
STATEMENT OF CHANGES IN EQUITY
Called Share Capital
Up Premium Redemption Capital Revenue
Share Account Reserve Reserve Reserve Total
Capital GBP'000s GBP'000s GBP'000s GBP'000s GBP'000s
GBP'000s
----------- ----------- ------------- ----------- ----------- -----------
Six months ended
31 July 2017
Net assets at 1
February 2017 27,182 33,718 293 459,360 24,765 545,318
Revenue profit - - - - 16,368 16,368
Dividends on ordinary
shares (Note 3) - - - - (13,264) (13,264)
Capital profit - - - 36,353 - 36,353
Net assets at 31
July 2017 27,182 33,718 293 495,713 27,869 584,775
----------- ----------- ------------- ----------- ----------- -----------
Six months ended
31 July 2016
Net assets at 1
February 2016 27,182 33,718 293 412,304 24,611 498,108
Revenue profit - - - - 15,631 15,631
Dividends on ordinary
shares (Note 3) - - - - (13,048) (13,048)
Capital profit - - - 15,728 - 15,728
Net assets at 31
July 2016 27,182 33,718 293 428,032 27,194 516,419
----------- ----------- ------------- ----------- ----------- -----------
THE MERCHANTS TRUST PLC
CASH FLOW STATEMENT
for the six months ended 31 July 2017 and comparative
periods
Six Months Six Months
to 31 July to 31 July
2017 2016
GBP'000s GBP'000s
Operating activities
Profit before finance costs and
taxation 57,255 36,074
Less: gains on investments at fair
value (40,059) (19,475)
Less: gains on foreign currency (5) -
Purchase of fixed asset investments
held at fair value through profit
or loss (91,540) (51,449)
Sales of fixed asset investments
held at fair value through profit
or loss 93,263 65,865
Increase in receivables (1,682) (401)
Increase (decrease) in payables 1,228 (118)
Net cash inflow from operating
activities 18,460 30,496
Financing activities
----------------- -----------------
Interest paid (4,792) (4,791)
Dividends paid on cumulative preference
stock (21) (21)
Dividends paid on ordinary shares (13,264) (13,048)
----------------- -----------------
Cash outflow from financing activities (18,077) (17,860)
----------------- -----------------
Increase in cash and cash equivalents 383 12,636
----------------- -----------------
Cash and cash equivalents at the
start of the period 14,485 6,458
Effect of foreign exchange rates 5 -
Cash and cash equivalents at the
end of the period 14,873 19,094
Composed of:
Cash at bank 14,873 19,094
THE MERCHANTS TRUST PLC
Note 1 - Financial Statements
The half-yearly financial report has been neither audited nor
reviewed by the company's auditors. The financial information for
the year ended 31 January 2017 has been extracted from the
statutory financial statements for that year which have been
delivered to the Registrar of Companies. The auditors' report on
those financial statements was unqualified and did not contain a
statement under section 498 of the Companies Act 2006.
The total return column of the Income Statement is the profit
and loss account of the company.
All revenue and capital items derive from continuing operations.
No operations were acquired or discontinued in the period.
Allianz Global Investors GmbH, UK Branch (AllianzGI), acts as
Investment Manager to the company. Details of the services and fee
arrangements are given in the latest annual financial report of the
company, which is available on the company's website at
www.merchantstrust.co.uk.
Note 2 - Accounting Policies
The Company presents its results and positions under 'The
Financial Reporting Standard applicable in the UK and Republic of
Ireland' (FRS 102), which forms part of revised Generally Accepted
Accounting Practice ('New UK GAAP') issued by the Financial
Reporting Council.
The condensed set of financial statements has been prepared on a
going concern basis in accordance with FRS 104, 'Interim Financial
Reporting' and the Statement of Recommended Practice - 'Financial
Statements of Investment Trust Companies and Venture Capital
Trusts' (SORP). They have also been prepared on the assumption that
approval as an investment trust will continue to be granted.
The interim financial statements and the net asset value per
share figures have been prepared in accordance with FRS 102 using
the same accounting policies as the preceding annual accounts.
Note 3 - Dividends on Ordinary Shares
Dividends paid on ordinary shares in respect of earnings for
each period are as follows:
Six months Six months
to to
31 July 31 July
2017 2016
GBP'000s GBP'000s
Third quarterly dividend 6.10p
paid 23 February 2017 (2016 -
6.00p) 6,632 6,524
Final dividend 6.10p paid 18 May
2017 (2016 - 6.00p) 6,632 6,524
13,264 13,048
In accordance with FRS 102 Section 32 ' Events After the End of
the Reporting Period', dividends payable at the period end have not
been recognised as a liability.
Six months Six months
to to
31 July 31 July
2017 2016
GBP'000s GBP'000s
---------------------------------- ----------- -----------
First quarterly dividend 6.10p
payable 16 August 2017 (2016 -
6.00p) 6,632 6,524
Second quarterly 6.20p payable
16 November 2017 (2016 - 6.00p) 6,741 6,524
13,373 13,048
----------- -----------
Note 4 - Earnings per Ordinary Share
The earnings per ordinary share have been calculated using a
weighted average number of shares in issue during the period of
108,728,464 shares. (31 July 2016 - 108,728,464 shares).
Note 5 - Fair Value Hierarchy
Investments and derivative financial instruments are designated
as held at fair value through profit or loss in accordance with FRS
102 sections 11 and 12.
FRS 102 as amended for fair value hierarchy disclosures (March
2016) sets out three fair value levels.
Level 1: The unadjusted quoted price in an active market for
identical assets or liabilities that the entity can access at the
measurement date.
Level 2: Inputs other than quoted prices included within Level 1
that are observable (i.e., developed using market data) for the
asset or liability, either directly or indirectly.
Level 3: Inputs are unobservable (i.e., for which market data is
unavailable) for the asset or liability.
With the exception of those financial liabilities measured at
amortised cost, all other financial assets and financial
liabilities are either carried at their fair value or the balance
sheet amount is a reasonable approximation of their fair value.
As at 31 July 2017, the financial assets at fair value through
profit and loss of GBP679,944,000 (31 July 2016: GBP608,234,000; 31
January 2017: GBP643,348,000) are categorised as follows:
Level Level Level
1 2 3 Total
GBP'000s GBP'000s GBP'000s GBP'000s
Financial assets at fair
value through profit or loss
at 31 July 2017
Equity investments 680,041 - - 680,041
Financial instruments - - 28 28
Derivative financial instruments
- written call options (125) - - (125)
--------- --------- --------- ---------
679,916 - 28 679,944
--------- --------- --------- ---------
Financial assets at fair
value through profit or loss
at 31 July 2016
Equity investments 608,721 - - 608,721
Financial instruments - - 28 28
Derivative financial instruments
- written call options (515) - - (515)
--------- --------- ---------
608,206 - 28 608,234
--------- --------- --------- ---------
Financial assets at fair
value through profit or loss
at 31 January 2017
Equity investments 643,405 - - 643,405
Financial instruments - - 28 28
Derivative financial instruments
- written call options (85) - - (85)
--------- --------- --------- ---------
643,320 - 28 643,348
--------- --------- --------- ---------
For exchange listed equity investments the quoted price is
either the bid price or the last traded price depending on the
convention of the relevant exchange. For written options the value
of the option is marked to market based on traded prices. Financial
instruments valued based on valuation techniques level 3 have, in
the absence of relevant trading prices or market data, been valued
based on the directors' best estimate. There are no investments
held which are valued in accordance with level 2.
Note 6 - Status of the Company
The company applied for and was accepted as an approved
investment trust for accounting periods commencing on or after 1
February 2013, subject to it continuing to meet eligibility
conditions at section 1158 Corporation Taxes Act 2010 and the
on-going requirements for approved companies in Chapter 3 Part 2
Investment Trust (Approved Company) (Tax) Regulations 2011
(Statutory Instrument 2011/2999).
Note 7 - Transactions with the Investment Manager and related
parties
As disclosed in the annual financial report, the existence of an
independent board of directors demonstrates that the company is
free to pursue its own financial and operating policies and
therefore, under FRS8: Related Party Disclosures, the investment
manager is not considered to be a related party. The company's
related parties are its directors.
There are no other identifiable related parties as at 31 July
2017, 31 July 2016 and 31 January 2017.
For further information, please contact:
Allianz Global Investors
Melissa Gallagher, Head of Investment Trusts
Tel: 020 3246 7539
or
Allianz Global Investors
Simon Gergel, Fund Manager
Tel: 020 3246 7431
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR OKPDDOBKDPCB
(END) Dow Jones Newswires
September 26, 2017 02:00 ET (06:00 GMT)
Merchants (LSE:MRCH)
Historical Stock Chart
From Apr 2024 to May 2024
Merchants (LSE:MRCH)
Historical Stock Chart
From May 2023 to May 2024