SAN MATEO, Calif., Nov. 7 /PRNewswire-FirstCall/ -- Bay View Capital Corporation (the "Company") today reported a third quarter 2005 net loss of $1.4 million, or $0.21 per diluted share, compared to a second quarter 2005 net loss of $1.5 million, or $0.23 per diluted share, and a third quarter 2004 net loss of $1.6 million, or $0.25 per diluted share. Net loss for the nine months ended September 30, 2005 was $3.2 million, or $0.49 per diluted share, compared to $2.7 million, or $0.41 per diluted share, for the nine months ended September 30, 2004. Third Quarter Results of Operations Record quarterly loan production by Bay View Acceptance Corporation ("BVAC"), the Company's auto finance subsidiary, increased net interest income and decreased provision for credit losses highlighted the third quarter results. However, net leasing income declined with the continued runoff of the Company's liquidating auto lease portfolio, and noninterest expense increased due primarily to activities associated with the Company's other liquidating assets. Interest rates continued to rise in the third quarter of 2005, producing an unrealized gain of $0.7 million in the Company's interest rate derivatives for the quarter. The Company's net interest income increased to $5.0 million for the third quarter of 2005 from $4.0 million for the second quarter of 2005 and $3.8 million for the third quarter of 2004, primarily on growth in auto contracts receivable during the first nine months of 2005. However, the Company's net interest margin declined as floating-rate funding costs on BVAC's warehouse credit facility rose more rapidly than yields on warehoused auto contracts. The Company recorded a provision for credit losses of $1.3 million for the third quarter of 2005 compared to $1.8 million for the second quarter of 2005 and $0.3 million for the third quarter of 2004. During the third quarter of 2005, auto contracts held-for-investment decreased by $43.5 million while auto contracts held-for-sale increased by $133.3 million. The Company's noninterest income was $1.8 million for the third quarter of 2005 compared to $1.1 million for the second quarter of 2005 and $1.2 million for the third quarter of 2004. The increase in noninterest income was largely due to the aforementioned gain on derivative instruments, partially offset by reduced leasing income as that portfolio continued to run off. During the third quarter of 2005, the Company recorded $0.7 million of unrealized gain on its interest rate derivatives, designated as fair value hedges, compared to $1.1 million of unrealized loss in the second quarter of 2005 and $1.8 million of unrealized loss in the third quarter of 2004. Leasing income declined by $1.9 million compared to the third quarter of 2004. The Company's noninterest expense was $7.7 million for the third quarter of 2005 compared to $5.8 million for the second quarter of 2005 and $7.3 million for the third quarter of 2004. The linked-quarter increase was primarily due to additional accrued liquidation expense, higher professional and legal fees and a $0.5 million writedown on the Company's liquidating real estate owned portfolio. The writedown and subsequent sale of this property during the third quarter of 2005 reduced nonperforming assets in the liquidating portfolio to $0.7 million at September 30, 2005 from $2.7 million at June 30, 2005. Financial Condition Auto contracts receivable increased by $263.3 million, or 80%, in the nine months ended September 30, 2005. Total assets increased to $693.9 million at September 30, 2005 from $423.3 million at December 31, 2004. At September 30, 2005, borrowings included $229.4 million of outstandings on BVAC's warehouse credit facility and $345.7 million of securitization notes payable. During the first nine months of 2005, the Company liquidated an additional $9.7 million of its remaining auto lease portfolio, reducing the balance at September 30, 2005 to $0.3 million. At September 30, 2005, the Company had $20.4 million of current and deferred tax assets, net, consisting of current and deferred tax assets of $41.9 million less a valuation allowance of $21.5 million. Bay View Acceptance Corporation BVAC produced third quarter 2005 net income of $1.0 million compared to a second quarter 2005 net loss of $864 thousand and a third quarter 2004 net loss of $548 thousand. Net interest income rose by 23% on a linked-quarter basis and 32% on a year-over-year basis -- to $4.8 million for the third quarter of 2005 from $3.9 million for the second quarter of 2005 and $3.6 million for the third quarter of 2004 -- on $263.3 million of growth in auto contracts receivable during the first nine months of 2005. Net interest margin declined by 6 basis points on a linked-quarter basis and 163 basis points year-over-year. Net interest margin averaged 3.21% for the third quarter of 2005 compared to 3.27% for the second quarter of 2005 and 4.84% for the third quarter of 2004 as floating-rate funding costs on BVAC's warehouse credit facility rose more rapidly than yields on warehoused auto contracts. As previously noted, third quarter 2005 results included a $0.7 million unrealized gain on interest rate derivatives and a lower provision for credit losses. Third quarter 2005 purchases of auto contracts rose to $147.5 million from second quarter 2005 purchases of $144.8 million and third quarter 2004 purchases of $69.5 million due largely to the success of BVAC's efforts to broaden its market for good credit quality customers. For the third quarter of 2005, BVAC's purchased contract rate averaged 9.04% compared to 8.88% for the second quarter of 2005 and 8.06% for the third quarter of 2004 -- an increase of 16 basis points quarter-over-quarter and 99 basis points year-over-year. FICO credit scores averaged 734 for both second quarter and third quarter 2005 production compared with 742 for third quarter 2004 production. Net chargeoffs improved to an annualized rate of 0.85% of managed contracts in the third quarter of 2005 from 0.92% in the second quarter of 2005 and 1.01% in the third quarter of 2004. At September 30, 2005, BVAC was servicing approximately 37,000 auto contracts with an aggregate outstanding balance of $744 million compared to approximately 28,000 auto contracts with an aggregate outstanding balance of $557 million at September 30, 2004. In July 2005, BVAC issued $180.9 million of auto receivable-backed notes through Bay View 2005-LJ-2 Owner Trust. The issue, BVAC's first senior/ subordinate structure, was comprised of four AAA-rated fixed-rate senior note classes and three subordinate classes rated down to BBB. Principal is paid sequentially to the notes. In this transaction, credit support to all classes is provided by excess spread, a reserve account and subordination in the form of an unrated certificate. The notes have final maturities ranging between July 28, 2006 and February 25, 2014 and contain a provision that grants BVAC the option of calling the notes at any time after the aggregate balance of the receivables has been reduced to 15% of the original pool of receivables. Proceeds from the issuance of the notes were used to repay $180.0 million of borrowings on BVAC's revolving warehouse credit facility. BVAC has evaluated its exposure to losses in the areas affected by Hurricane Katrina and Hurricane Rita, including a review of outstanding auto contract balances for borrowers in Alabama, Louisiana, Mississippi and certain areas of Texas, delinquencies of borrowers in these areas, strategies for tracking borrowers that may have left these areas to reside elsewhere, and vehicle losses related to flood damage. The Company believes it has no material exposure to losses from Hurricane Katrina and Hurricane Rita. Other Today the Company also filed a Form 8-K Current Report with the Securities and Exchange Commission ("SEC") announcing that it had signed a definitive agreement whereby a subsidiary of AmeriCredit Corp. (NYSE:ASF) will purchase all of the outstanding capital stock of BVAC in an all-cash transaction for approximately $62.5 million, the approximate book value of BVAC as of June 30, 2005. The sale of BVAC to AmeriCredit is expected to close during the first half of 2006, subject to approval of the sale by the Company's stockholders and customary government approvals. AmeriCredit is a leading independent auto finance company that operates throughout the United States. On October 28, 2005, the Company filed a Form 8-K Current Report with the SEC announcing the execution of a definitive agreement to merge with Great Lakes Bancorp, Inc. ("Great Lakes") of Buffalo, New York, with the Company as the surviving corporation. Great Lakes is the holding company for Greater Buffalo Savings Bank (the "Bank") which was founded in November 1999 and as of September 30, 2005 reported assets of $771 million. The Bank operates 9 full service branches and currently has 4 additional branches under construction in Western New York. Under the terms of the merger agreement, Great Lakes stockholders will receive a fixed ratio of 1.0873 shares of Bay View common stock for each share of Great Lakes common stock. Based on the closing price of Bay View common stock on October 25, 2005, the transaction is valued at approximately $67.1 million. After completion of the merger, Bay View stockholders will own approximately 60% of Bay View's then outstanding shares. The merger is expected to close in the first quarter of 2006, subject to receipt of government regulatory approvals and stockholder approvals. The merged businesses will operate under the name of Great Lakes Bancorp, but will maintain Bay View's listing on the NYSE. Three members of Bay View's senior executive team will be joining the Board of Directors of Great Lakes, which will have 15 members upon the merger. Following the merger, Robert B. Goldstein will serve as Chairman of the Executive Committee of the Great Lakes Board, Charles G. Cooper will become Chairman of the ALCO and Risk Management Committee of the Great Lakes Board and John W. Rose will become Chairman of the Investor Relations Committee of the Great Lakes Board. They will join Barry Snyder, who will continue as Chairman of the Board of Great Lakes, and Andrew W. Dorn, Jr., who will continue as President and Chief Executive Officer of Great Lakes. The Company does not expect the merger to adversely impact its net operating loss carryforwards. Conference Call The Company will host a conference call at 2:00 p.m. PST on Wednesday November 9, 2005 to discuss its financial results. Analysts, media representatives and the public are invited to listen to this discussion by calling 1-888-793-6954 and referencing the password "BVC." An audio replay of this conference call will be available through Friday, December 9, 2005 and can be accessed by dialing 1-866-486-4643. Bay View Capital Corporation is a financial services company headquartered in San Mateo, California. Its common stock is listed on the NYSE: BVC. For more information, visit the Company's website at http://www.bayviewcapital.com/. Forward-Looking Statements All statements contained in this release that are not historic facts are based on current expectations. Such statements are forward-looking statements (as defined in the Private Securities Litigation Reform Act of 1995) in nature and involve a number of risks and uncertainties. Although the Company currently believes that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove inaccurate and, therefore, there can be no assurance that the results contemplated by the forward-looking statements will be realized. For information regarding factors that could cause the results contemplated by the forward-looking statements to differ from expectations, such as the inability to achieve any financial goals related to contemplated asset resolution, including the inability to use net operating loss carryforwards that the Company currently has, please refer to the Company's Reports on Forms 10-K and 10-Q filed with the SEC. In light of the significant uncertainties inherent in the forward- looking statements included herein, the inclusion of such statements should not be regarded as a representation by the Company or any other person. The Company disclaims any obligation to update such forward-looking statements or to announce publicly the results of any revisions to any of the forward- looking statements included herein to reflect future events or developments. Bay View Capital Corporation Consolidated Statements of Financial Condition September 30, December 31, 2005 2004 (Unaudited) (Dollars in thousands) ASSETS Cash $10,531 $4,447 Restricted cash 38,287 26,845 Retained interests in securitizations available-for-sale 20,564 22,636 Auto installment contracts and loans held-for-sale: Auto installment contracts 234,824 75,021 Other loans -- 902 Auto installment contracts held-for-investment, net 6,975 252,863 Securitized auto installment contracts held-for-investment, net 349,417 -- Investment in operating lease assets, net 344 10,041 Real estate owned, net 722 3,379 Premises and equipment, net 638 733 Repossessed vehicles 407 439 Current and deferred income taxes, net 20,436 16,977 Goodwill 1,846 1,846 Other assets 8,863 7,199 Total assets $693,854 $423,328 LIABILITIES AND STOCKHOLDERS' EQUITY Borrowings: Warehouse credit facility and other short-term borrowings $229,446 $298,755 Securitization notes payable 345,723 -- Other borrowings 1 1,895 Other liabilities 9,675 9,629 Liquidation reserve 7,708 8,856 Total liabilities 592,553 319,135 Stockholders' equity: Common stock ($.01 par value); authorized, 80,000,000 shares; issued, 2005 - 6,597,848 shares; 2004 - 6,597,303 shares; outstanding, 2005 - 6,596,431 shares; 2004 - 6,593,860 shares 66 66 Additional paid-in capital 109,254 109,578 Accumulated deficit (7,829) (4,585) Treasury stock, at cost; 2005 - 1,417 shares; 2004 - 3,443 shares (252) (587) Accumulated other comprehensive income (loss) 62 (279) Total stockholders' equity 101,301 104,193 Total liabilities and stockholders' equity $693,854 $423,328 Bay View Capital Corporation Consolidated Statements of Operations and Comprehensive Loss (Unaudited) For the Three Months Ended September 30, June 30, September 30, 2005 2005 2004 (In thousands, except per share amounts) Interest income: Interest on auto installment contracts and other loans $10,305 $8,276 $5,217 Interest on short-term investments and retained interests in securitizations 980 844 743 11,285 9,120 5,960 Interest expense: Interest on warehouse credit facility and other short-term borrowings 2,553 2,661 2,130 Interest on securitization notes payable 3,775 2,440 -- Other interest expense -- 5 17 6,328 5,106 2,147 Net interest income 4,957 4,014 3,813 Provision for credit losses 1,257 1,793 331 Net interest income after provision for credit losses 3,700 2,221 3,482 Noninterest income: Leasing income 631 1,843 2,510 Loan servicing income 408 472 720 Loan fees 254 193 239 Unrealized gain (loss) on derivative instruments 738 (1,106) (1,757) Loss on auto installment contracts and other loans held-for-sale and retained interests in securitizations, net (280) (585) (616) Other, net 56 279 68 1,807 1,096 1,164 Noninterest expense: General and administrative 7,067 5,630 6,009 Leasing expense 60 156 1,190 Real estate owned, net 545 24 109 7,672 5,810 7,308 Loss before income tax benefit (2,165) (2,493) (2,662) Income tax benefit (801) (947) (1,044) Net loss $(1,364) $(1,546) $(1,618) Basic loss per share $(0.21) $(0.23) $(0.25) Diluted loss per share $(0.21) $(0.23) $(0.25) Weighted-average basic shares outstanding 6,596 6,596 6,588 Weighted-average diluted shares outstanding 6,596 6,596 6,588 Net loss $(1,364) $(1,546) $(1,618) Other comprehensive income (loss), net of tax: Change in unrealized gain (loss) on securities available-for-sale, net of tax expense (benefit) of $66, $77 and ($254) for the three month periods ended September 30, 2005, June 30, 2005 and September 30, 2004, respectively 103 120 (398) Comprehensive loss $(1,261) $(1,426) $(2,016) Bay View Capital Corporation Consolidated Statements of Operations and Comprehensive Loss (Unaudited) For the Nine Months Ended September 30, September 30, 2005 2004 (In thousands, except per share amounts) Interest income: Interest on auto installment contracts and other loans $24,931 $13,880 Interest on short-term investments and retained interests in securitizations 2,545 2,204 27,476 16,084 Interest expense: Interest on warehouse credit facility and other short-term borrowings 7,624 4,906 Interest on securitization notes payable 7,475 -- Other interest expense 13 1,346 15,112 6,252 Net interest income 12,364 9,832 Provision for credit losses 3,887 852 Net interest income after provision for credit losses 8,477 8,980 Noninterest income: Leasing income 4,544 11,334 Loan servicing income 1,432 2,519 Loan fees 630 963 Unrealized gain on derivative instruments 1,112 651 Loss on auto installment contracts and other loans held-for-sale and retained interests in securitizations, net (1,314) (2,261) Other, net 577 1,168 6,981 14,374 Noninterest expense: General and administrative 19,303 18,696 Leasing expense 731 8,705 Real estate owned, net 573 389 20,607 27,790 Loss before income tax benefit (5,149) (4,436) Income tax benefit (1,905) (1,740) Net loss $(3,244) $(2,696) Basic loss per share $(0.49) $(0.41) Diluted loss per share $(0.49) $(0.41) Weighted-average basic shares outstanding 6,595 6,583 Weighted-average diluted shares outstanding 6,595 6,583 Net loss $(3,244) $(2,696) Other comprehensive income, net of tax: Change in unrealized gain on securities available-for-sale, net of tax expense of $220 and $110 for the nine month periods ended September 30, 2005 and September 30, 2004, respectively 341 172 Comprehensive loss $(2,903) $(2,524) BAY VIEW CAPITAL CORPORATION SELECTED FINANCIAL DATA (Unaudited) At At At September 30, December 31, September 30, 2005 2004 2004 (Dollars in thousands except per share amounts) Auto Installment Contracts and Other Loans Receivable: Auto installment contracts Auto installment contracts held-for-sale $234,824 $75,021 $129,371 Auto installment contracts held-for-investment, net 6,975 252,863 147,703 Securitized auto installment contracts held-for-investment, net 349,417 -- -- Total auto installment contracts, net 591,216 327,884 277,074 Other loans held-for-sale -- 902 925 Auto installment contracts and other loans receivable, net (1) $591,216 $328,786 $277,999 Credit Quality (Liquidating Portfolio): Nonperforming assets - total (2) (3) $722 $4,282 $5,104 Nonperforming assets - franchise $552 $3,792 $4,602 Loans delinquent 60 days or more $-- $902 $925 Loans delinquent 60 days or more - franchise $-- $583 $593 Per Share Data: Book value per share $15.36 $15.80 $18.35 Other Data: Full-time equivalent employees, including BVAC 105 125 128 (1) Includes allowances for mark-to-market valuation reserves and credit losses of $3.7 million, $2.7 million and $2.0 million at September 30, 2005, December 31, 2004 and September 30, 2004, respectively. (2) Consists entirely of real estate owned at September 30, 2005. (3) Nonperforming assets include mark-to-market valuation reserves of $1.2 million at both December 31, 2004 and September 30, 2004, respectively. BAY VIEW ACCEPTANCE CORPORATION (Unaudited) At At At September 30, December 31, September 30, 2005 2004 2004 (Dollars in thousands) Selected Balance Sheet Information: Cash $6,376 $3,278 $5,226 Restricted cash 21,454 7,540 9,768 Retained interests in securitizations available-for-sale 20,564 22,636 24,680 Auto installment contracts held-for-sale 234,824 75,021 129,371 Auto installment contracts held-for-investment, net 6,975 252,863 147,703 Securitized auto installment contracts held-for-investment, net 349,417 -- -- Advances to parent -- 3,010 -- Other assets 10,884 7,969 7,704 Total assets $650,494 $372,317 $324,452 Warehouse credit facility and other short-term borrowings $229,446 $298,755 $246,006 Securitization notes payable 345,723 -- -- Advances from parent 58 -- 4,220 Current and deferred taxes, net 6,360 6,947 6,860 Other liabilities 5,282 4,277 5,187 Total liabilities 586,869 309,979 262,273 Stockholder's equity 63,625 62,338 62,179 Total liabilities and stockholder's equity $650,494 $372,317 $324,452 BAY VIEW ACCEPTANCE CORPORATION (Continued) (Unaudited) For the Three Months Ended For the Nine Months Ended Sept. 30, June 30, Sept. 30, Sept. 30, Sept. 30, 2005 2005 2004 2005 2004 (Dollars in thousands) Selected Results of Operations Information: Interest income on auto installment contracts $10,305 $8,276 $5,170 $24,931 $13,477 Interest income on short-term investments and retained interests in securitizations 828 731 638 2,189 1,956 Interest expense on borrowings (6,331) (5,100) (2,177) (15,090) (5,184) Net interest income 4,802 3,907 3,631 12,030 10,249 Provision for credit losses (1,257) (1,793) (331) (3,887) (852) Loan servicing income 398 468 712 1,409 2,472 Loan fees 222 160 204 532 610 Unrealized gain (loss) on derivative instruments 738 (1,106) (1,757) 1,112 651 Loss on auto installment contracts held-for-sale and retained interests in securitizations (348) (356) (682) (1,224) (2,242) Other income, net 45 51 50 140 126 General and administrative expenses (2,976) (2,810) (2,668) (8,608) (8,324) Income (loss) before income taxes 1,624 (1,479) (841) 1,504 2,690 Income tax (expense) benefit (601) 615 293 (557) (1,159) Net income (loss) $1,023 $(864) $(548) $947 $ 1,531 Selected Production Information: Dollar value of auto installment contracts purchased $147,521 $144,785 $69,474 $407,185 $214,658 Number of auto installment contracts purchased 6,281 6,089 2,364 17,071 7,154 Average balance of auto installment contracts purchased $23.5 $23.8 $29.4 23.9 $30.0 Weighted- average contract rate 9.04% 8.88% 8.06% 8.78% 7.94% Average FICO credit score 734 734 742 736 736 Selected Credit Quality Information: Net chargeoffs on managed contracts for period $1,544 $1,525 $1,409 $4,713 $4,838 Net chargeoffs as a percentage of average managed contracts (annualized) 0.85% 0.92% 1.01% 0.95% 1.15% Contracts delinquent 30 days or more as a percentage of managed contracts (as of period-end) 0.62% 0.40% 0.30% 0.62% 0.30% Average Managed Contracts $727,125 $660,429 $557,744 $661,917 $561,332 At At At September 30, December 31, September 30, 2005 2004 2004 (Dollars in thousands) Managed Contracts (period-end): Total outstanding managed contracts $743,640 $570,864 $ 556,802 Total number of contracts 36,527 28,300 28,146 Other Data: Full-time equivalent employees 90 104 101 DATASOURCE: Bay View Capital Corporation CONTACT: John Okubo, +1-650-294-7778, for Bay View Capital Corporation Web site: http://www.bayviewcapital.com/

Copyright