UNITED STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
8-K
CURRENT
REPORT
Pursuant
to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of
Report (Date of earliest event reported) December 18, 2014
PIER 1 IMPORTS, INC.
|
(Exact name of registrant as specified in its charter)
|
Delaware
|
001-07832
|
75-1729843
|
(State or other jurisdiction of incorporation or organization)
|
(Commission
File Number)
|
(I.R.S. Employer
Identification Number)
|
100 Pier 1 Place, Fort Worth, Texas 76102
|
(Address of principal executive offices, including zip code)
|
|
817-252-8000
|
(Registrant’s telephone number, including area code)
|
Check the
appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any
of the following provisions: (see General Instruction A.2. below):
⃞
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
⃞
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
⃞
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
⃞
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
Item 2.02
|
Results of Operations and Financial Condition.
|
|
|
|
On December 18, 2014, Pier 1 Imports, Inc. (the “Company”) issued
a press release announcing the Company’s financial results for the
third quarter ended November 29, 2014. A copy of this press
release is attached hereto as Exhibit 99.1.
|
|
|
|
The information contained in this Current Report pursuant to this
“Item 2.02 Results of Operations and Financial Condition” is being
furnished. The information in this Item of Form 8-K and on Exhibit
99.1 attached hereto shall not be deemed to be filed for the
purposes of Section 18 of the Securities Exchange Act of 1934, as
amended, or otherwise subject to the liabilities of that section.
|
|
|
Item 7.01
|
Regulation FD Disclosure.
|
|
|
|
On December 18, 2014, the Company issued a press release
announcing the declaration of a quarterly cash dividend. A copy
of this press release is attached hereto as Exhibit 99.1.
|
|
|
Item 9.01
|
Financial Statements and Exhibits.
|
|
|
|
(d) Exhibits.
|
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
|
|
99.1
|
|
Press release dated December 18, 2014, announcing the Company’s
financial results for the third quarter ended November 29, 2014,
and the declaration of a quarterly cash dividend.
|
SIGNATURES
Pursuant to
the requirements of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
|
|
|
PIER 1 IMPORTS, INC.
|
|
|
|
|
|
|
|
|
Date:
|
December 18, 2014
|
By:
|
/s/ Michael A. Carter
|
|
|
|
Michael A. Carter, Senior V.P. - Compliance
|
|
|
|
and General Counsel, Secretary
|
EXHIBIT INDEX
Exhibit No.
|
Description
|
|
|
99.1
|
Press release dated December 18, 2014, announcing the Company’s
financial results for the third quarter ended November 29, 2014,
and the declaration of a quarterly cash dividend.
|
Exhibit 99.1
Pier 1
Imports, Inc. Reports Fiscal 2015 Third Quarter Results
FORT WORTH, Texas--(BUSINESS WIRE)--December 18, 2014--Pier 1 Imports,
Inc. (NYSE:PIR) today reported financial results for the third quarter
ended November 29, 2014.
Third Quarter Fiscal 2015 Highlights
-
Total sales up 4.1% versus last year’s increase of 9.6%
-
Company comparable sales growth of 2.5% (3% on a constant currency
basis)
-
E-Commerce sales represented 12% of total sales
-
Gross profit of 42.3% of sales
-
Net income of $17.9 million; EBITDA of $44.3 million
-
Fully diluted earnings per share of $0.20
“Our ambitious omni-channel transformation continues to progress well,”
said Alex W. Smith, President and Chief Executive Officer. E-Commerce
sales have grown three-fold over last year, reaching 12% of total sales
in the third quarter. Notably, over 60% of our e-Commerce transactions
touched the stores during the period. Importantly, this quarter saw a
return to a more balanced mix of full and promotional pricing. We are
confident that the value proposition created by our exclusive and unique
product remains strong, and our refined promotional strategy -- which
benefited this period -- will contribute to gradual improvement in our
gross margin rate over the coming quarters. We have in our stores and
online business two mutually supportive and interdependent vehicles to
drive long-term, profitable growth.”
“We remain focused on consistent cash generation and a balanced capital
allocation strategy, which is enabling us to return capital to
shareholders by way of share repurchases and an ongoing dividend, while
also investing decisively in our ‘1 Pier 1’ vision.”
Mr. Smith concluded, “We had a solid start to our fourth quarter, marked
by a successful five-day event surrounding Thanksgiving. We’re pleased
about how well the business is positioned this season, with an inspiring
merchandise assortment and multiple ways to shop Pier 1 Imports.”
Third Quarter Fiscal 2015 Results
For the third quarter ended November 29, 2014, the Company reported net
income of $17.9 million, or $0.20 per share, compared to last year’s
third quarter net income of $26.8 million, or $0.26 per share. Total
sales for the third quarter were $484.5 million, a 4.1% increase versus
$465.5 million in the year-ago quarter. Company comparable sales
increased 2.5% (3% on a constant currency basis after adjusting for a 50
basis point impact attributable to the year-over-year devaluation of the
Canadian Dollar) and reflect increases in brand traffic, conversion and
average ticket.
Gross profit for the third quarter of fiscal 2015 was $204.9 million
compared to $202.2 million for the same period last year. As a
percentage of sales, gross profit was 42.3%, compared to 43.4% in the
third quarter of fiscal 2014. The decline of 110 basis points was in
line with management’s expectations and principally reflects a higher
mix of e-Commerce sales, including fulfillment costs, partially offset
by leverage of store occupancy costs.
Third quarter selling, general and administrative expenses were $160.8
million, or 33.2% of sales, compared to $149.2 million, or 32.1% of
sales in the third quarter of last year. The planned, year-over-year
increases in both dollars and as a percent of sales are attributable to
incremental marketing expense and additional headcount and related costs
in support of ‘1 Pier 1’.
Third quarter EBITDA (earnings before interest, taxes, depreciation and
amortization) was $44.3 million compared to $53.4 million in the third
quarter of last year. Operating income for the third quarter was $31.8
million compared to $43.1 million in the third quarter of fiscal 2014.
Net interest expense for the third quarter was $2.8 million, compared to
$0.1 million of interest income during the same period last year. The
increase is primarily attributable to the Company’s $200 million term
loan, which closed in the first quarter of fiscal 2015.
Balance Sheet and Share Repurchase Program
As of November 29, 2014, the Company remained in strong financial
condition with $33.0 million of cash and cash equivalents and $12.0
million of cash borrowings under its $350 million asset-based revolving
credit facility. Inventory totaled $535.5 million, an increase of 25%
compared to $429.1 million in the year ago period, which reflects a
combination of factors – primarily a year-over-year increase in
merchandise in-transit due to earlier deliveries in advance of the
Chinese New Year, merchandise related to the planned increase in
online-only and Express Request assortments, and additional inventory to
support higher sales. Capital expenditures totaled $18.9 million for the
quarter and were relatively evenly divided between store, distribution,
and information technology investments.
The Company repurchased 1,781,900 shares of its common stock during the
third quarter at an average cost of $13.06 per share and a total cost of
approximately $23.3 million. Subsequent to the end of the third quarter,
the Company has repurchased an additional 371,400 shares of common stock
at a cost of $5.1 million. To date, the Company has repurchased
5,136,500 shares of common stock under its April 2014 $200 million share
repurchase program at a total cost of approximately $76.8 million and
$123.2 million remains available for future repurchases under the
program.
Declaration of Quarterly Cash Dividend
The Company announced that its Board of Directors declared a $0.06 per
share quarterly cash dividend on the Company’s outstanding shares of
common stock. The $0.06 per share quarterly cash dividend will be paid
on February 4, 2015 to shareholders of record on January 21, 2015. As of
December 17, 2014, approximately 90.0 million shares of the Company’s
common stock were outstanding.
Fiscal 2015 Financial Guidance
The Company reiterated its financial guidance for fiscal year 2015:
-
Company comparable sales growth, which includes e-Commerce, in the
mid- to high-single digits;
-
Gross profit, as a percentage of sales, of 40.5% to 41.5%;
-
Selling, general and administrative expenses relatively flat, as a
percentage of sales, compared to fiscal 2014;
-
EBITDA, as a percentage of sales, of approximately 11%;
-
Net interest expense of approximately $10 million; and
-
Earnings per diluted share in the range of $0.95 to $1.05.
Third Quarter Conference Call Information and December Sales Release
The Company will host a live conference call to discuss fiscal 2015
third quarter financial results at 3:30 p.m. Central Time today,
December 18, 2014. Investors will be able to connect to the call through
the Company’s website at www.pier1.com. The conference call
can be accessed by linking through the “Investor Relations” page to the
“Events” page, or you can listen to the conference call by dialing
1-800- 498-7872, or if international, 1-706-643-0435. The conference ID
number is 88750368.
A replay will be available today after 6:30 p.m. Central Time for a
24-hour period and can be accessed by dialing 1-855-859-2056, or if
international, 1-404-537-3406, using conference ID number 88750368.
The Company will announce fiscal 2015 December sales on January 8, 2015.
Financial Disclosure Advisory
The Company reports its financial results in accordance with U.S.
generally accepted accounting principles (GAAP). This press release
references a non-GAAP financial measure, EBITDA.
EBITDA represents earnings before interest, taxes, depreciation and
amortization. Management believes EBITDA is a meaningful indicator of
the Company’s performance that provides useful information to investors
regarding its financial condition and results of operations. Management
uses EBITDA, together with financial measures prepared in accordance
with GAAP, to assess the Company’s operating performance, to enhance its
understanding of core operating performance and to compare the Company’s
operating performance to other retailers. This non-GAAP financial
measure should not be considered in isolation or used as an alternative
to GAAP financial measures and does not purport to be an alternative to
net income as a measure of operating performance. A reconciliation of
net income to EBITDA is shown below for the periods indicated (in
millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 29, 2014
|
|
|
November 30, 2013
|
|
|
November 29, 2014
|
|
|
November 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (GAAP)
|
|
|
|
|
|
$17.9
|
|
|
$26.8
|
|
|
$42.1
|
|
|
$64.9
|
Add Back:
|
|
Income Tax Provision
|
|
|
|
|
|
11.1
|
|
|
16.4
|
|
|
25.7
|
|
|
39.8
|
|
|
Interest Expense (Income), net
|
|
|
|
|
|
3.0
|
|
|
0.3
|
|
|
6.9
|
|
|
1.3
|
|
|
Depreciation and Amortization
|
|
|
|
|
|
12.3
|
|
|
9.9
|
|
|
34.0
|
|
|
28.5
|
EBITDA (non-GAAP)
|
|
|
|
|
|
$44.3
|
|
|
$53.4
|
|
|
$108.8
|
|
|
$134.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management’s expectations and assumptions regarding future results are
subject to risks, uncertainties and other factors that could cause
actual results to differ materially from the anticipated results or
other expectations expressed in the forward-looking statements included
in this press release. Any forward-looking projections or statements
should be considered in conjunction with the cautionary statements and
risks contained in the Company’s Annual Report on Form 10-K and other
filings. Refer to the Company’s most recent SEC filings for any updates
concerning these and other risks and uncertainties that may affect the
Company’s operations and performance. The Company assumes no obligation
to update or revise its forward-looking statements even if experience or
future changes make it clear that any projected results expressed or
implied will not be realized.
Pier 1 Imports, Inc. is the original global importer of home décor and
furniture. Information about the Company is available on www.pier1.com.
(Financials Attached)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pier 1 Imports, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(in thousands except per share amounts)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
November 29,
|
|
|
% of
|
|
|
November 30,
|
|
|
% of
|
|
|
|
|
|
|
2014
|
|
|
|
|
Sales
|
|
|
|
2013
|
|
|
|
|
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
|
$
|
484,501
|
|
|
|
|
100.0
|
%
|
|
|
$
|
465,462
|
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
|
|
|
279,588
|
|
|
|
|
57.7
|
%
|
|
|
|
263,232
|
|
|
|
|
56.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
|
|
|
204,913
|
|
|
|
|
42.3
|
%
|
|
|
|
202,230
|
|
|
|
|
43.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
160,820
|
|
|
|
|
33.2
|
%
|
|
|
|
149,217
|
|
|
|
|
32.1
|
%
|
Depreciation and amortization
|
|
|
|
12,323
|
|
|
|
|
2.5
|
%
|
|
|
|
9,919
|
|
|
|
|
2.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
31,770
|
|
|
|
|
6.6
|
%
|
|
|
|
43,094
|
|
|
|
|
9.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonoperating (income) and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest, investment income and other
|
|
|
|
(254
|
)
|
|
|
|
|
|
|
|
(592
|
)
|
|
|
|
|
Interest expense
|
|
|
|
|
|
3,054
|
|
|
|
|
|
|
|
|
528
|
|
|
|
|
|
|
|
|
|
|
|
2,800
|
|
|
|
|
0.6
|
%
|
|
|
|
(64
|
)
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
|
28,970
|
|
|
|
|
6.0
|
%
|
|
|
|
43,158
|
|
|
|
|
9.3
|
%
|
Income tax provision
|
|
|
|
|
|
11,110
|
|
|
|
|
2.3
|
%
|
|
|
|
16,400
|
|
|
|
|
3.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
$
|
17,860
|
|
|
|
|
3.7
|
%
|
|
|
$
|
26,758
|
|
|
|
|
5.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
$
|
0.20
|
|
|
|
|
|
|
|
$
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
$
|
0.20
|
|
|
|
|
|
|
|
$
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share:
|
|
|
$
|
0.06
|
|
|
|
|
|
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding during period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
89,741
|
|
|
|
|
|
|
|
|
103,319
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
90,635
|
|
|
|
|
|
|
|
|
104,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pier 1 Imports, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(in thousands except per share amounts)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
November 29,
|
|
% of
|
|
|
November 30,
|
|
% of
|
|
|
|
|
|
2014
|
|
|
Sales
|
|
|
2013
|
|
|
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
|
$ 1,322,182
|
|
|
100.0%
|
|
|
$ 1,255,957
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
|
|
786,918
|
|
|
59.5%
|
|
|
724,830
|
|
|
57.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
|
|
535,264
|
|
|
40.5%
|
|
|
531,127
|
|
|
42.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
427,103
|
|
|
32.3%
|
|
|
397,296
|
|
|
31.6%
|
Depreciation and amortization
|
|
|
34,032
|
|
|
2.6%
|
|
|
28,461
|
|
|
2.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
74,129
|
|
|
5.6%
|
|
|
105,370
|
|
|
8.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonoperating (income) and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest, investment income and other
|
|
|
(891)
|
|
|
|
|
|
(1,216)
|
|
|
|
Interest expense
|
|
|
|
|
7,216
|
|
|
|
|
|
1,846
|
|
|
|
|
|
|
|
|
6,325
|
|
|
0.5%
|
|
|
630
|
|
|
0.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
67,804
|
|
|
5.1%
|
|
|
104,740
|
|
|
8.3%
|
Income tax provision
|
|
|
|
|
25,731
|
|
|
1.9%
|
|
|
39,801
|
|
|
3.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
$ 42,073
|
|
|
3.2%
|
|
|
$ 64,939
|
|
|
5.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
$ 0.46
|
|
|
|
|
|
$ 0.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
$ 0.45
|
|
|
|
|
|
$ 0.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share:
|
|
|
$ 0.18
|
|
|
|
|
|
$ 0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding during period:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
91,967
|
|
|
|
|
|
105,018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
93,030
|
|
|
|
|
|
106,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pier 1 Imports, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS
|
(in thousands except share amounts)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 29,
|
|
|
March 1,
|
|
|
November 30,
|
|
|
|
|
|
|
2014
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, including temporary investments of
$26,737, $121,446 and $120,222, respectively
|
|
|
$
|
33,044
|
|
|
|
$
|
126,695
|
|
|
|
$
|
128,205
|
|
Accounts receivable, net
|
|
|
|
|
45,002
|
|
|
|
|
24,614
|
|
|
|
|
36,557
|
|
Inventories
|
|
|
|
|
|
535,532
|
|
|
|
|
377,650
|
|
|
|
|
429,069
|
|
Prepaid expenses and other current assets
|
|
|
|
53,183
|
|
|
|
|
47,547
|
|
|
|
|
51,625
|
|
Total current assets
|
|
|
|
|
666,761
|
|
|
|
|
576,506
|
|
|
|
|
645,456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Properties, net of accumulated depreciation of $448,357, $424,246
and $418,167, respectively
|
|
|
|
208,722
|
|
|
|
|
183,352
|
|
|
|
|
176,816
|
|
Other noncurrent assets
|
|
|
|
|
45,900
|
|
|
|
|
43,765
|
|
|
|
|
50,043
|
|
|
|
|
|
|
$
|
921,383
|
|
|
|
$
|
803,623
|
|
|
|
$
|
872,315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable
|
|
|
|
|
$
|
12,000
|
|
|
|
$
|
-
|
|
|
|
$
|
-
|
|
Accounts payable
|
|
|
|
|
119,336
|
|
|
|
|
84,238
|
|
|
|
|
105,143
|
|
Gift cards and other deferred revenue
|
|
|
|
61,284
|
|
|
|
|
57,428
|
|
|
|
|
55,490
|
|
Accrued income taxes payable
|
|
|
|
|
6,242
|
|
|
|
|
14,025
|
|
|
|
|
18,020
|
|
Current portion of long-term debt
|
|
|
|
|
2,000
|
|
|
|
|
-
|
|
|
|
|
-
|
|
Other accrued liabilities
|
|
|
|
|
121,143
|
|
|
|
|
110,278
|
|
|
|
|
114,455
|
|
Total current liabilities
|
|
|
|
|
322,005
|
|
|
|
|
265,969
|
|
|
|
|
293,108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
|
|
205,173
|
|
|
|
|
9,500
|
|
|
|
|
9,500
|
|
Other noncurrent liabilities
|
|
|
|
|
77,106
|
|
|
|
|
78,722
|
|
|
|
|
70,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par, 500,000,000 shares authorized,
125,232,000 issued
|
|
|
|
125
|
|
|
|
|
125
|
|
|
|
|
125
|
|
Paid-in capital
|
|
|
|
|
|
219,828
|
|
|
|
|
235,637
|
|
|
|
|
231,316
|
|
Retained earnings
|
|
|
|
|
685,769
|
|
|
|
|
660,040
|
|
|
|
|
623,512
|
|
Cumulative other comprehensive loss
|
|
|
|
(6,107
|
)
|
|
|
|
(6,114
|
)
|
|
|
|
(4,883
|
)
|
Less -- 34,833,000, 26,517,000 and 21,956,000 common shares in
treasury, at cost, respectively
|
|
|
|
(582,516
|
)
|
|
|
|
(440,256
|
)
|
|
|
|
(351,080
|
)
|
|
|
|
|
|
|
317,099
|
|
|
|
|
449,432
|
|
|
|
|
498,990
|
|
|
|
|
|
|
$
|
921,383
|
|
|
|
$
|
803,623
|
|
|
|
$
|
872,315
|
|
|
|
|
|
|
|
|
|
|
Pier 1 Imports, Inc.
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(in thousands)
|
(unaudited)
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
November 29,
|
|
|
November 30,
|
|
|
|
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
$
|
42,073
|
|
|
|
$
|
64,939
|
|
|
Adjustments to reconcile to net cash (used in) provided by
operating activities:
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
39,458
|
|
|
|
|
33,598
|
|
|
Stock-based compensation expense
|
|
|
|
|
5,870
|
|
|
|
|
10,267
|
|
|
Deferred compensation
|
|
|
|
|
4,416
|
|
|
|
|
5,372
|
|
|
Deferred income taxes
|
|
|
|
|
2,370
|
|
|
|
|
1,774
|
|
|
Amortization of deferred gains
|
|
|
|
|
(2,681
|
)
|
|
|
|
(2,286
|
)
|
|
Other
|
|
|
|
|
|
(2,819
|
)
|
|
|
|
(1,496
|
)
|
|
Changes in cash from:
|
|
|
|
|
|
|
|
|
Inventories
|
|
|
|
|
|
(157,882
|
)
|
|
|
|
(73,016
|
)
|
|
Proprietary credit card receivables
|
|
|
|
|
(6,934
|
)
|
|
|
|
(7,441
|
)
|
|
Prepaid expenses and other assets
|
|
|
|
|
(24,845
|
)
|
|
|
|
(14,829
|
)
|
|
Accounts payable and accrued expenses
|
|
|
|
|
60,084
|
|
|
|
|
51,671
|
|
|
Accrued income taxes payable, net of payments
|
|
|
|
(5,319
|
)
|
|
|
|
(7,391
|
)
|
|
Net cash (used in) provided by operating activities
|
|
|
|
(46,209
|
)
|
|
|
|
61,162
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
|
(61,531
|
)
|
|
|
|
(60,590
|
)
|
|
Proceeds from disposition of properties
|
|
|
|
|
37
|
|
|
|
|
11,055
|
|
|
Proceeds from sale of restricted investments
|
|
|
|
|
1,232
|
|
|
|
|
507
|
|
|
Purchase of restricted investments
|
|
|
|
|
(2,314
|
)
|
|
|
|
(2,566
|
)
|
|
Net cash used in investing activities
|
|
|
|
|
(62,576
|
)
|
|
|
|
(51,594
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Cash dividends
|
|
|
|
|
|
(16,344
|
)
|
|
|
|
(15,633
|
)
|
|
Purchases of treasury stock
|
|
|
|
|
(178,289
|
)
|
|
|
|
(114,025
|
)
|
|
Stock options exercised,
|
|
|
|
|
|
|
|
|
stock purchase plan and other, net
|
|
|
|
|
3,888
|
|
|
|
|
17,888
|
|
|
Issuance of long-term debt, net of discount
|
|
|
|
|
198,000
|
|
|
|
|
-
|
|
|
Repayments of long-term debt
|
|
|
|
|
(500
|
)
|
|
|
|
-
|
|
|
Debt issuance costs
|
|
|
|
|
(3,621
|
)
|
|
|
|
(1,149
|
)
|
|
Borrowing of notes payable
|
|
|
|
|
60,000
|
|
|
|
|
-
|
|
|
Repayments of notes payable
|
|
|
|
|
(48,000
|
)
|
|
|
|
-
|
|
|
Net cash provided by (used in) financing activities
|
|
|
|
15,134
|
|
|
|
|
(112,919
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents
|
|
|
|
|
(93,651
|
)
|
|
|
|
(103,351
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
126,695
|
|
|
|
|
231,556
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
|
|
$
|
33,044
|
|
|
|
$
|
128,205
|
|
CONTACT:
Pier 1 Imports, Inc.
Cary Turner, 817-252-8400
Pier 1 Imports (NYSE:PIR)
Historical Stock Chart
From Mar 2024 to Apr 2024
Pier 1 Imports (NYSE:PIR)
Historical Stock Chart
From Apr 2023 to Apr 2024