UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549


FORM 8-K


CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of report (Date of earliest event reported): September 21, 2015



Red Hat, Inc.
(Exact Name of Registrant as Specified in Its Charter)

Delaware
(State or Other Jurisdiction of Incorporation)

001-33162

06-1364380

(Commission File Number)

(IRS Employer Identification No.)

100 East Davie Street, Raleigh, North Carolina

27601

(Address of Principal Executive Offices) (Zip Code)

(919) 754-3700
(Registrant’s Telephone Number, Including Area Code)

Not Applicable
(Former Name or Former Address, if Changed Since Last Report)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



Item 2.02.          Results of Operations and Financial Condition

On September 21, 2015, Red Hat, Inc. announced its financial results for the fiscal quarter ended August 31, 2015. The full text of the press release issued in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K.  

In the press release, we disclosed non-GAAP financial information for the three months and six months ended August 31, 2015 and August 31, 2014. These non-GAAP disclosures include non-GAAP revenue growth rates measured on a constant currency basis and a reconciliation of GAAP net income to non-GAAP adjusted net income based on:

  • the impact of non-cash share-based compensation expense under FASB ASC Section 718 Compensation-Stock Compensation (formerly referenced as Statement of Financial Accounting Standards No. 123 (Revised 2004), Share-Based Payment) ("ASC 718");
  • the impact of expense associated with the amortization of intangible assets primarily related to business combinations;
  • the impact of non-cash interest expense from accretion of debt discount; and
  • the impact of transaction costs related to business combinations.

These non-GAAP disclosures should not be used as a substitute for our GAAP results, but rather read in conjunction with our GAAP results. The non-GAAP financial measures we disclosed and the methods we used to calculate non-GAAP results are not in accordance with GAAP and may be materially different from the non-GAAP measures and methods used by other companies.

We disclosed non-GAAP revenue growth rates for subscription revenue and total revenue measured on a constant currency basis for the three months and six months ended August 31, 2015, in an effort to provide a comparable framework for assessing how our business performed when compared to the three months and six months ended August 31, 2014 in light of the effect of exchange rate differences.  Approximately 40.4% and 40.3% of our revenue for the three months and six months ended August 31, 2015, respectively, was produced by sales outside the United States. The income statements of our non-U.S. operations are translated into U.S. dollars using the average exchange rates for each month in an applicable period.  To the extent the U.S. dollar weakens against foreign currencies, the translation of transactions denominated in foreign currencies results in increased revenue, as stated in U.S. dollars, for our non-U.S. operations.  Similarly, revenue, as stated in U.S. dollars, for our non-U.S. operations decreases if the U.S. dollar strengthens against foreign currencies.  Using the average foreign currency exchange rates for each month of the three months and six months ended August 31, 2014, our subscription revenue for the three months and six months ended August 31, 2015 would have been higher than we reported by $31.1 million and $62.4 million, respectively, and our total revenue for the three months and six months ended August 31, 2015 would have been higher than we reported by $36.8 million and $73.1 million, respectively.

We excluded GAAP share-based compensation expense for the purpose of calculating non-GAAP adjusted net income and non-GAAP adjusted net income per share because it is a non-cash expense which may vary significantly from period to period as a result of changes not directly or immediately related to the particular periods operational performance.  For example, the amount recognized for share-based awards is directly related to the underlying share price of our common stock as of the date of grant, which, in the short-term, may not be directly related to our operational performance.  Consequently, management believes that by excluding such expense we provide an alternative and useful measure of operating performance.  Management also believes that non-GAAP measures of profitability that exclude share-based compensation expense are used by a number of financial analysts in the software industry to compare current performance to prior periods and to forecast future performance.  Our reconciliation of GAAP net income to non-GAAP adjusted net income includes GAAP non-cash, share-based compensation expense of $40.5 million and $77.1 million for the three months and six months ended August 31, 2015, respectively, and $36.6 million and $65.3 million for the three months and six months ended August 31, 2014, respectively, versus the non-GAAP exclusion of such expense.

Amortization expense related to intangible assets results primarily from business combinations.  These costs are fixed in connection with an acquisition, are then amortized over a number of years after the acquisition and generally cannot be changed or influenced by management after the acquisition.  Accordingly, management generally does not consider such costs for the purpose of evaluating the performance of the business or its managers or when making decisions to allocate resources.  Management also believes that non-GAAP measures of profitability that exclude amortization expense related to intangible assets are used by a number of financial analysts in the software industry to compare current performance to prior periods and to forecast future performance.  Our reconciliation of GAAP net income to non-GAAP adjusted net income includes GAAP non-cash amortization expense of $6.1 million and $12.0 million for the three months and six months ended August 31, 2015, respectively, and $7.0 million and $13.6 million for the three months and six months ended August 31, 2014, respectively, versus the non-GAAP exclusion of such expense.


We also excluded GAAP non-cash interest expense relating to our 0.25% convertible senior notes issued in October 2014 for the purpose of calculating non-GAAP adjusted net income and non-GAAP adjusted net income per share.  Under GAAP, certain convertible debt instruments that may be settled in cash on conversion are required to be accounted for as separate liability (debt) and equity (conversion option) components in a manner that reflects the issuer’s non-convertible debt borrowing rate.  This results in the debt component being treated as though it was issued at a discount, with the debt discount being accreted as additional non-cash interest expense over the term of the notes using the effective interest method.  As a result, management believes that excluding this expense from our non-GAAP measures is useful because this incremental interest expense does not represent a cash outflow and is not indicative of our ongoing operational performance.  Our reconciliation of GAAP net income to non-GAAP adjusted net income includes GAAP non-cash interest expense related to convertible debt of $4.6 million and $9.2 million for the three months and six months ended August 31, 2015, respectively, versus the non-GAAP exclusion of such expense.

We also excluded GAAP expense relating to costs we incurred in connection with business combinations.  These costs include acquisition-related charges such as transaction and restructuring expenses.  As we do not acquire or dispose of businesses on a predictable cycle, the terms of each acquisition are unique and can vary significantly from other acquisitions and significant expense can be incurred in connection with an acquisition that we would not have otherwise incurred in the periods presented as part of our continuing operations, management believes that by excluding such expense we provide an alternative and useful measure of operating performance.  Management also believes that non-GAAP measures of profitability that exclude acquisition-related charges are used by a number of financial analysts in the software industry to compare current performance to prior periods and to forecast future performance. Our reconciliation of GAAP net income to non-GAAP adjusted net income includes GAAP acquisition-related expense of $0.1 million for the three months and six months ended August 31, 2015 and $1.0 million and $3.0 million for the three months and six months ended August 31, 2014, respectively, versus the non-GAAP exclusion of such expense.

Management believes that these adjusted non-GAAP results, when read in conjunction with the GAAP results, offer a useful view of our business performance in that they provide a more consistent means of comparing performance to prior periods in light of the effect of exchange rate differences, potential variations in the amount of expense for share-based awards recognized from period to period due to changes in the price of our common stock, the irregularity with which management acquires intangible assets, the non-cash interest expense from accretion of debt discount and the costs we incurred in connection with business combinations. Management also uses non-GAAP measures as a component of its regular internal reporting to evaluate performance of the business and compare it to prior performance, to make operating decisions, including internal budgeting and the calculation of incentive compensation, and to forecast future performance. Our disclosure of non-GAAP financial measures allows investors to evaluate the Company's performance using information used by management.

The information furnished pursuant to Item 2.02 of this Form 8-K, including Exhibit 99.1 referenced herein, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act") or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

Item 9.01.          Financial Statements and Exhibits

           (d)      Exhibits

                     99.1     Press Release dated September 21, 2015


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date:

September 21, 2015

RED HAT, INC.

 

By:

/s/ Frank A. Calderoni

 

Name:

Frank A. Calderoni

Title:

Chief Financial Officer


EXHIBIT INDEX

Exhibit No.

 

Description

 
99.1

Press Release dated September 21, 2015



Exhibit 99.1

Red Hat Reports Second Quarter Results for Fiscal Year 2016

  • Quarterly total revenue of $504 million, up 13% year-over-year
  • Quarterly subscription revenue of $442 million, up 13% year-over-year
  • Quarterly operating cash flow of $120 million, up 12% year-over-year

RALEIGH, N.C.--(BUSINESS WIRE)--September 21, 2015--Red Hat, Inc. (NYSE: RHT), the world's leading provider of open source solutions, today announced financial results for the second quarter of fiscal year 2016 ended August 31, 2015.

“Strong execution in Q2 contributed to total revenue results that exceeded 21% year-over-year growth on a constant currency basis. We were pleased with the progress of our technologies that address cloud deployments across multiple footprints. Specifically in this quarter, we achieved a public cloud milestone in our Certified Cloud and Service Provider program of an annualized run-rate of $100 million.” stated Jim Whitehurst, President and Chief Executive Officer of Red Hat. “We are also thrilled to be the first open source company to achieve an annualized run-rate of $2 billion in revenue this quarter. In addition, we believe Red Hat is well-positioned for the second half of the fiscal year as we continue to benefit from delivering innovation to our customers.”

“We exceeded guidance across a number of financial metrics. Our growth in revenue led to strong growth of non-GAAP operating income and non-GAAP EPS of 13% and 15%, respectively. We also continued to invest in our initiatives to deliver open, hybrid cloud solutions which support our long-term growth opportunities,” stated Frank Calderoni, Executive Vice President, Operations and Chief Financial Officer of Red Hat. “Our year-to-date operating cash flow was $329 million, up 21% compared to the first half of FY15. We also returned additional value to shareholders in the form of a $70 million share repurchase in the quarter”.

Revenue: Total revenue for the quarter was $504 million, up 13% in U.S. dollars year-over-year, or 21% measured in constant currency. Constant currency references in this release are as detailed in the tables below. Subscription revenue for the quarter was $442 million, up 13% in U.S. dollars year-over-year, or 21% measured in constant currency.

Subscription Revenue Breakout: Subscription revenue in Infrastructure-related offerings for the quarter was $363 million, an increase of 9% in U.S. dollars year-over-year and 17% measured in constant currency. Subscription revenue in Application Development-related and other emerging technologies offerings for the quarter was $79 million, an increase of 37% in U.S. dollars year-over-year and 48% measured in constant currency.


Operating Income: GAAP operating income for the quarter was $76 million, up 19% year-over-year. After adjusting for non-cash share-based compensation expense, amortization of intangible assets and transaction costs related to business combinations, as detailed in the tables below, non-GAAP operating income for the second quarter was $123 million, up 13% year-over-year. For the second quarter, GAAP operating margin was 15.2% and non-GAAP operating margin was 24.4%.

Net Income: GAAP net income for the quarter was $51 million, or $0.28 per diluted share, compared with $47 million, or $0.25 per diluted share, in the year-ago quarter. After adjusting for non-cash share-based compensation expense, amortization of intangible assets, transaction costs related to business combinations, and non-cash interest expense from accretion of debt discount, as detailed in the tables below, non-GAAP net income for the quarter was $88 million, or $0.47 per diluted share, as compared to $78 million, or $0.41 per diluted share, in the year-ago quarter. Non-GAAP diluted weighted average shares outstanding excludes any dilution resulting from the convertible notes because any potential dilution is expected to be offset by our convertible note hedge transactions.

Cash: Operating cash flow was $120 million for the second quarter, an increase of 12% on a year-over-year basis. Total cash, cash equivalents and investments as of August 31, 2015 was $2.0 billion after repurchasing approximately $70 million, or approximately 895 thousand shares, of common stock in the second quarter. As of August 31, 2015, the remaining balance in the current repurchase authorization was approximately $430 million.

Deferred Revenue: At quarter end, the company’s total deferred revenue balance was $1.41 billion, an increase of 13% on a year-over-year basis. The negative impact to total deferred revenue from changes in foreign exchange rates was $91 million year-over-year. On a constant currency basis, total deferred revenue would have been up 20% year-over-year as detailed in the tables below.

Outlook

Red Hat’s outlook assumes similar business conditions and foreign exchange rates as of September 18, 2015. The full year revenue guidance is increased to $2.034 billion to $2.044 billion. Full year non-GAAP operating margin is targeted to 23.6%, and cash flow is increased to $690 million to $705 million. Full year diluted non-GAAP earnings per share guidance is in the range of $1.85-$1.87 per share, assuming a $1 million per quarter forecast for other income, a 29% annual effective tax rate and 186 million fully diluted shares outstanding. Non-GAAP guidance is derived by subtracting the estimated full year impact of non-cash share-based compensation expense of approximately $160 million, amortization of intangible assets expense of approximately $24 million and non-cash interest expense from accretion of debt discount of approximately $19 million.

For the third quarter, Red Hat’s outlook is for revenue of $519 million to $523 million, non-GAAP operating margin of approximately 23.0% and non-GAAP earnings per share of $0.47. Non-GAAP guidance is derived by subtracting the estimated third quarter impact of non-cash share-based compensation expense of approximately $42 million and amortization of intangible assets of approximately $6 million, and non-cash interest expense from accretion of debt discount of approximately $5 million.

These statements are forward-looking and actual results may differ materially. Refer to the Forward-Looking Statements below for information on the factors that could cause our actual results to differ materially.


Webcast and Website Information

A live webcast of Red Hat's results will begin at 5:00 pm ET today. The webcast, in addition to a transcript of prepared remarks and a presentation containing financial highlights and supplemental metrics, can be accessed by the general public at Red Hat's investor relations website at http://investors.redhat.com. A replay of the webcast will be available shortly after the live event has ended. Additional information on Red Hat's reported results, including a reconciliation of the non-GAAP adjusted results, are included in the financial tables below.

About Red Hat, Inc.

Red Hat is the world's leading provider of open source software solutions, using a community-powered approach to reliable and high-performing cloud, Linux, middleware, storage and virtualization technologies. Red Hat also offers award-winning support, training, and consulting services. As a connective hub in a global network of enterprises, partners, and open source communities, Red Hat helps create relevant, innovative technologies that liberate resources for growth and prepare customers for the future of IT. Learn more at http://www.redhat.com.

Forward-Looking Statements

Certain statements contained in this press release may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical or current fact. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including: risks related to the ability of the Company to compete effectively; the ability to deliver and stimulate demand for new products and technological innovations on a timely basis; delays or reductions in information technology spending; the effects of industry consolidation; the integration of acquisitions and the ability to market successfully acquired technologies and products; uncertainty and adverse results in litigation and related settlements; the inability to adequately protect Company intellectual property and the potential for infringement or breach of license claims of or relating to third party intellectual property; risks related to data and information security vulnerabilities; ineffective management of, and control over, the Company's growth and international operations; fluctuations in exchange rates; and changes in and a dependence on key personnel, as well as other factors contained in our most recent Quarterly Report on Form 10-Q (copies of which may be accessed through the Securities and Exchange Commission's website at http://www.sec.gov), including those found therein under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations." In addition to these factors, actual future performance, outcomes, and results may differ materially because of more general factors including (without limitation) general industry and market conditions and growth rates, economic and political conditions, governmental and public policy changes and the impact of natural disasters such as earthquakes and floods. The forward-looking statements included in this press release represent the Company's views as of the date of this press release and these views could change. However, while the Company may elect to update these forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing the Company's views as of any date subsequent to the date of this press release.

Red Hat, Red Hat Enterprise Linux, the Shadowman logo, and JBoss are trademarks of Red Hat, Inc., registered in the U.S. and other countries. Linux is the registered trademark of Linus Torvalds in the U.S. and other countries.


RED HAT, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands - except per share amounts)
                         
 
Three Months Ended Six Months Ended
August 31, August 31, August 31, August 31,
2015 2014 2015 2014
Revenue:
 
Subscriptions $441,526 $389,495 $866,319 $761,462
Training and services 62,622 56,404 118,830 108,191
 
 
Total subscription, training and services revenue 504,148 445,899 985,149 869,653
 
Cost of revenue:
 
Subscriptions 30,996 27,791 60,843 55,551
Training and services 44,968 39,383 86,519 76,066
 
 
Total cost of subscription, training and services revenue 75,964 67,174 147,362 131,617
 
 
Total gross profit 428,184 378,725 837,787 738,036
 
Operating expense:
Sales and marketing 205,101 174,520 403,973 351,358
Research and development 102,488 95,265 199,919 185,204
General and administrative 44,125 44,713 86,496 86,284
 
 
Total operating expense 351,714 314,498 690,388 622,846
 
Income from operations 76,470 64,227 147,399 115,190
Interest income 2,895 2,010 5,611 3,852
Interest expense 5,733 - 11,448 -
Other income (expense), net (1,245) (289) (1,448) 68
 
 
Income before provision for income taxes 72,387 65,948 140,114 119,110
Provision for income taxes 20,992 19,125 40,633 34,542
 
Net income $51,395 $46,823 $99,481 $84,568
 
Net income per share:
Basic $0.28 $0.25 $0.54 $0.45
Diluted $0.28 $0.25 $0.53 $0.44
 
Weighted average shares outstanding:
Basic 183,179 188,162 183,155 188,767
Diluted 186,750 190,755 186,493 191,135
 
 

RED HAT, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands)
             
ASSETS
August 31, February 28,
2015 2015 (1)
(Unaudited)
Current assets:
Cash and cash equivalents $991,607 $1,047,473
Investments in debt and equity securities 180,806 215,254
Accounts receivable, net 302,098 468,021
Deferred tax assets, net 99,184 86,796
Prepaid expenses 130,413 150,715
Other current assets 1,853 1,980
 
Total current assets 1,705,961 1,970,239
 
Property and equipment, net 164,718 172,151
Goodwill 928,178 927,060
Identifiable intangibles, net 127,888 134,276
Investments in debt securities 823,417 546,016
Other assets, net 51,309 53,243
 
Total assets $3,801,471 $3,802,985
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable and accrued expenses $212,828 $237,733
Deferred revenue 1,047,732 1,095,115
Other current obligations 1,839 1,844
 
Total current liabilities 1,262,399 1,334,692
 
Convertible notes 724,621 715,402
Long term deferred revenue 365,708 387,213
Other long term obligations 80,693 77,340
Stockholders' equity:
Common stock 23 23
Additional paid-in capital 2,094,202 1,963,851
Retained earnings 999,854 900,373
Treasury stock, at cost (1,660,580) (1,515,288)
Accumulated other comprehensive loss (65,449) (60,621)
 
Total stockholders' equity 1,368,050 1,288,338
 
Total liabilities and stockholders' equity $3,801,471 $3,802,985
 
 
(1) Derived from audited financial statements
 
 

RED HAT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
                             
 
Three Months Ended Six Months Ended
August 31, August 31, August 31, August 31,
2015 2014 2015 2014
 
Cash flows from operating activities:
Net income $51,395 $46,823 $99,481 $84,568
Adjustments to reconcile net income to net cash provided by
operating activities:
Depreciation and amortization 18,538 19,539 37,085 38,463
Share-based compensation expense 40,537 36,605 77,059 65,319
Deferred income taxes (3,843) 975 (1,929) 3,905
Net amortization of bond premium on available-for-sale debt securities 3,139 2,525 5,736 4,558
Accretion of debt discount and amortization of debt issuance costs 5,222 595 10,417 -
Other 1,078 - 1,908 (353)
Changes in operating assets and liabilities net of effects of acquisitions:
Accounts receivable (17,908) (18,349) 161,479 78,231
Prepaid expenses 13,077 (2,391) 12,651 (7,580)
Accounts payable and accrued expenses 34,415 27,266 (17,932) 29,921
Deferred revenue (25,017) (6,209) (56,579) (25,957)
Other (356) 358 (340) 1,349
 
Net cash provided by operating activities 120,277 107,737 329,036 272,424
 
Cash flows from investing activities:
Purchase of available-for-sale debt securities (196,613) (50,567) (602,824) (319,141)
Proceeds from sales and maturities of available-for-sale debt securities 170,617 140,101 353,200 409,532
Acquisition of businesses, net of cash acquired (1,700) (66,183) (1,700) (217,804)
Purchase of other intangible assets (2,068) (1,198) (5,997) (1,751)
Purchase of property and equipment (10,277) (14,290) (20,973) (22,884)
Other (1,159) (1,038) (3,158) 2,434
 
Net cash provided by (used in) investing activities (41,200) 6,825 (281,452) (149,614)
 
Cash flows from financing activities:
Excess tax benefits from share-based payment arrangements 2,812 423 9,231 1,409
Proceeds from exercise of common stock options 480 644 2,589 689
Purchase of treasury stock (70,079) (80,028) (70,079) (160,061)
Payments related to net settlement of employee share-based compensation awards (7,726) (3,831) (32,937) (17,561)
Payments on other borrowings (385) (1,635) (737) (1,990)
 
Net cash used in financing activities (74,898) (84,427) (91,933) (177,514)
 
Effect of foreign currency exchange rates on cash and cash equivalents (3,494) (8,902) (11,517) (6,657)
Net increase (decrease) in cash and cash equivalents 685 21,233 (55,866) (61,361)
Cash and cash equivalents at beginning of the period 990,922 564,148 1,047,473 646,742
 
Cash and cash equivalents at end of period $991,607 $585,381 $991,607 $585,381
 
 

RED HAT, INC.
RECONCILIATION OF CERTAIN GAAP RESULTS TO NON-GAAP ADJUSTED RESULTS
(Unaudited)
(In thousands - except per share amounts)
                               
 
Non cash share-based compensation expense included in Consolidated Statements of Operations:
 
Three Months Ended Six Months Ended
August 31, August 31, August 31, August 31,
2015 2014 2015 2014
 
Cost of revenue $4,151 $3,425 $7,877 $6,543
Sales and marketing 16,782 13,691 32,194 23,929
Research and development 12,022 11,098 22,897 19,962
General and administration 7,582 8,391 14,091 14,885
Total share-based compensation expense $40,537 $36,605 $77,059 $65,319
 
 
Amortization of intangible assets expense included in Consolidated Statements of Operations:
 
Three Months Ended Six Months Ended
August 31, August 31, August 31, August 31,
2015 2014 2015 2014
 
Cost of revenue $2,618 $2,486 $5,192 $5,102
Sales and marketing 2,010 1,992 4,014 3,574
Research and development 292 959 542 1,917
General and administration 1,160 1,607 2,212 3,035
Total amortization of intangible assets expense $6,080 $7,044 $11,960 $13,628
 
 
Non-cash interest expense from accretion of debt discount included in Consolidated Statements of Operations:
 
Three Months Ended Six Months Ended
August 31, August 31, August 31, August 31,
2015 2014 2015 2014
 
Total non-cash interest expense from accretion of debt discount $4,620 - $9,219 -
 
Transaction costs related to business combinations included in Consolidated Statements of Operations:
 
Three Months Ended Six Months Ended
August 31, August 31, August 31, August 31,
2015 2014 2015 2014
 
Transaction costs related to business combinations $51 $949 $51 2,940
 
 
Three Months Ended Six Months Ended
August 31, August 31, August 31, August 31,
2015 2014 2015 2014
 
GAAP net income $51,395 $46,823 $99,481 $84,568
 
Provision for income taxes 20,992 19,125 40,633 34,542
 
GAAP income before provision for income taxes $72,387 $65,948 $140,114 $119,110
 
Add: Non-cash share-based compensation expense 40,537 36,605 77,059 65,319
Add: Amortization of intangible assets 6,080 7,044 11,960 13,628
Add: Non-cash interest expense from accretion of debt discount 4,620 - 9,219 -
Add: Transaction costs related to business combinations 51 949 51 2,940
 
Non-GAAP adjusted income before provision for income taxes $123,675 $110,546 $238,403 $200,997
 
Provision for income taxes 35,866 32,058 69,137 58,289
 
Non-GAAP adjusted net income (basic and diluted) $87,809 $78,488 $169,266 $142,708
 
Non-GAAP adjusted diluted weighted average shares outstanding:
GAAP diluted weighted average shares outstanding 186,750 190,755 186,493 191,135
Dilution offset from convertible note hedge transactions (585) - (329) -
Non-GAAP diluted weighted average shares outstanding 186,165 190,755 186,164 191,135
 
Non-GAAP adjusted net income per share:
Basic $0.48 $0.42 $0.92 $0.76
Diluted $0.47 $0.41 $0.91 $0.75
 
 

RED HAT, INC.
RECONCILIATION OF CERTAIN GAAP RESULTS TO NON-GAAP ADJUSTED RESULTS
(Unaudited)
(In thousands - except per share amounts)
               
 
 
Reconciliation of GAAP results to non-GAAP adjusted results
 
Three Months Ended Six Months Ended
August 31, August 31, August 31, August 31,
2015 2014 2015 2014
 
GAAP gross profit $428,184 $378,725 $837,787 $738,036
 
Add: Non-cash share-based compensation expense 4,151 3,425 7,877 6,543
Add: Amortization of intangible assets 2,618 2,486 5,192 5,102
 
Non-GAAP gross profit $434,953 $384,636 $850,856 $749,681
 
Non-GAAP gross margin 86.3% 86.3% 86.4% 86.2%
 
 
Three Months Ended Six Months Ended
August 31, August 31, August 31, August 31,
2015 2014 2015 2014
 
GAAP operating expenses $351,714 $314,498 $690,388 $622,846
 
Deduct: Non-cash share-based compensation expense (36,386) (33,180) (69,182) (58,776)
Deduct: Amortization of intangible assets (3,462) (4,558) (6,768) (8,526)
Deduct: Transaction costs related to business combinations (51) (949) (51) (2,940)
 
Non-GAAP adjusted operating expenses $311,815 $275,811 $614,387 $552,604
 
 
Three Months Ended Six Months Ended
August 31, August 31, August 31, August 31,
2015 2014 2015 2014
 
GAAP operating income $76,470 $64,227 $147,399 $115,190
 
Add: Non-cash share-based compensation expense 40,537 36,605 77,059 65,319
Add: Amortization of intangible assets 6,080 7,044 11,960 13,628
Add: Transaction costs related to business combinations 51 949 51 2,940
 
Non-GAAP adjusted operating income $123,138 $108,825 $236,469 $197,077
 
Non-GAAP adjusted operating margin 24.4% 24.4% 24.0% 22.7%
 
 
Three Months Ended

 

August 31, August 31, Year-Over-Year
2015 2014 Growth Rate
 
GAAP subscription revenue by offering type
Infrastructure-related offerings $362,926 $331,967 9.3%
Adjustment for currency impact $24,781 -
Non-GAAP Infrastructure-related subscription revenue on a constant currency basis $387,707 $331,967 16.8%
 
Application development-related and other emerging technology offerings $78,600 $57,528 36.6%
Adjustment for currency impact 6,341 -
Non-GAAP Application development-related and other emerging technology subscription revenue on a constant currency basis $84,941 $57,528 47.7%
 
GAAP subscription revenue 441,526 389,495 13.4%
Adjustment for currency impact 31,122 -
Non-GAAP subscription revenue on a constant currency basis $472,648 $389,495 21.3%
 
GAAP training and services revenue $62,622 $56,404 11.0%
Adjustment for currency impact 5,688 -
Non-GAAP training and services revenue on a constant currency basis $68,310 $56,404 21.1%
 
GAAP total subscription, training and services revenue $504,148 $445,899 13.1%
Adjustment for currency impact 36,810 -
Non-GAAP total subscription, training and services revenue on a constant currency basis $540,958 $445,899 21.3%
 
 
Six Months Ended    
August 31, August 31, Year-Over-Year
2015 2014 Growth Rate
 
GAAP subscription revenue by offering type
Infrastructure-related offerings $716,667 $651,018 10.1%
Adjustment for currency impact $49,786 -
Non-GAAP Infrastructure-related subscription revenue on a constant currency basis $766,453 $651,018 17.7%
 
Application development-related and other emerging technology offerings $149,652 $110,444 35.5%
Adjustment for currency impact 12,593 -
Non-GAAP Application development-related and other emerging technology subscription revenue on a constant currency basis $162,245 $110,444 46.9%
 
GAAP subscription revenue 866,319 761,462 13.8%
Adjustment for currency impact 62,379 -
Non-GAAP subscription revenue on a constant currency basis $928,698 $761,462 22.0%
 
GAAP training and services revenue $118,830 $108,191 9.8%
Adjustment for currency impact 10,714 -
Non-GAAP training and services revenue on a constant currency basis $129,544 $108,191 19.7%
 
GAAP total subscription, training and services revenue $985,149 $869,653 13.3%
Adjustment for currency impact 73,093 -
Non-GAAP total subscription, training and services revenue on a constant currency basis $1,058,242 $869,653 21.7%
 
 

RED HAT, INC.
Supplemental Information
(Unaudited)
(In thousands - except per share amounts)
       
 
 
Change in deferred revenue balances

Current
Deferred
Revenue

Long Term
Deferred
Revenue

Total
Deferred
Revenue

 
Balance at August 31, 2014 920,605 331,192 1,251,797
Constant currency change in deferred revenue 186,313 65,947 252,260
Impact from foreign currency translation (59,186) (31,431) (90,617)
Balance at August 31, 2015 1,047,732 365,708 1,413,440
 
Year-over-year growth rate 13.8% 10.4% 12.9%
 
Year-over-year growth rate on a constant currency basis 20.2% 19.9% 20.2%

CONTACT:
Red Hat, Inc.
Media Contact:
Stephanie Wonderlick, 571-421-8169
swonderl@redhat.com
or
Investor Relations:
Tom McCallum, 919-754-4630
tmccallum@redhat.com

Red Hat (NYSE:RHT)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Red Hat Charts.
Red Hat (NYSE:RHT)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Red Hat Charts.