UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of March, 2015

 

Commission File Number: 001-14475

 


 

TELEFÔNICA BRASIL S.A.

(Exact name of registrant as specified in its charter)

 

TELEFONICA BRAZIL S.A.

(Translation of registrant’s name into English)

 

Av. Eng° Luís Carlos Berrini, 1376 - 28º andar

São Paulo, S.P.

Federative Republic of Brazil

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

Form 20-F    x

 

Form 40-F    o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes    o

 

No    x

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

Yes    o

 

No    x

 

 

 



 

Explanatory Note:  With reference to the proposed acquisition (the “Acquisition”) by Telefônica Brasil S.A. (“Telefônica Brasil”) of Global Village Telecom S.A. (“Operating GVT”) and GVT Participações (“GVTPar” and together with Operating GVT, “GVT”), Telefônica Brasil is furnishing this Report on Form 6-K, which includes the historical audited consolidated financial statements of GVTPar as of and for the years ended December 31, 2014 and 2013.

 

*         *         *

 

Forward-Looking Statements:

 

This communication contains forward-looking statements. These statements are statements that are not historical facts, including statements regarding the outlook and expectations of Telefônica Brasil and GVT, business strategies, future synergies and cost savings, future costs and future liquidity. The words “expects,” “believes,” “estimates,” “plans,” “anticipates,” “may,” “will,” “should,” “could,” “target,” “goal” and similar expressions, when used in relation to Telefônica Brasil and GVT, are intended to indicate forward-looking statements. These statements reflect the current outlook of the management of Telefônica Brasil and GVT and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, operational factors, corporate approvals and other factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations. All forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the cautionary statements set forth in this paragraph. Forward-looking statements speak only as of the date they are made. Except as required under the U.S. federal securities laws and the rules and regulations of the SEC or of regulatory authorities in other applicable jurisdictions, we do not have any intention or obligation to update or to publicly announce the results of any revisions to any of the forward-looking statements to reflect actual results, future events or developments, changes in assumptions or changes in other factors affecting the forward-looking statements. You are advised, however, to consult any further disclosures Telefônica Brasil or GVT makes on related subjects in reports and communications Telefônica Brasil or GVT files with the SEC.

 

*         *         *

 

2



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

TELEFÔNICA BRASIL S.A.

 

 

 

 

 

 

 

By:

/s/ Luis Carlos da Costa Plaster

 

 

Name:

Luis Carlos da Costa Plaster

 

 

Title:

Investor Relations Director

 

 

 

 

Date: March 26, 2015

 

 

 

 

3



 

TELEFÔNICA BRASIL S.A.

 

Exhibit Index

 

Item

 

 

1.

 

Consolidated financial statements of GVT Participações S.A. as of and for the years ended December 31, 2014 and 2013.

 

4




Exhibit 1

 

GVT Participações S.A.

 

Consolidated financial statements

December 31, 2014

 



 

GVT Participações S.A.

Consolidated  financial statements

 

December 31, 2014 and 2013

 

Contents

 

 

Independent auditors’ report on the consolidated financial statements

3

 

 

Consolidated Statements of financial position

5

 

 

Consolidated Statements of income

6

 

 

Consolidated Statements of comprehensive income

7

 

 

Consolidated Statements of changes in equity

8

 

 

Consolidated Statements of cash flows - indirect method

9

 

 

Notes to the consolidated financial statements

10

 

2



 

KPMG Auditores Independentes
Al. Dr. Carlos de Carvalho, 417 - 16º
80410-180 - Curitiba, PR - Brasil
Caixa Postal 13533
80420-990 - Curitiba, PR - Brasil

Central Tel
Fax

Internet

55 (41) 3544-4747
55 (41) 3544-47
50 www.kpmg.com.br

 

Independent auditors’ report on the financial statements

 

To the Board of Directors and Shareholders of

GVT Participações S.A.

Curitiba-PR

 

Report on the Financial Statements

 

We have audited the accompanying consolidated financial statements of GVT Participações S.A. (“Company”) and its subsidiaries, which comprise the consolidated statements of financial position as of December 31, 2014 and 2013, and the related consolidated statements of income, comprehensive income, changes in equity, and cash flows for the years then ended, and the related notes to the consolidated financial statements.

 

Management’s Responsibility for the Financial Statements

 

Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board — IASB and the accounting practices adopted in Brazil (BR GAAP); this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

 

Auditors’ Responsibility

 

Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

KPMG Auditores Independentes, uma sociedade simples brasileira e firma-membro da rede KPMG de firmas-membro independentes e afiliadas à KPMG International Cooperative (“KPMG International”), uma entidade suíça.

KPMG Auditores Independentes, a Brazilian entity and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.

 

3



 

 

Opinion

 

In our opinion, the consolidated financial statements referred to above present fairly in all material respects, the financial position of GVT Participações S.A. (“Company”) and its subsidiaries as of December 31, 2014 and 2013, and the results of their operations and their cash flows for the years then ended in accordance with International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board — IASB and the accounting practices adopted in Brazil (BR GAAP).

 

Curitiba, February 25, 2015

 

 

KPMG Auditores Independentes

 

CRC SP-014428/O-6 F-PR

 

 

 

 

 

/s/ João Alberto Dias Panceri

 

 

 

João Alberto Dias Panceri

 

Accountant CRC PR-048555/O-2

 

 

4



 

GVT Participações S.A.

 

Consolidated statements of financial position at December 31, 2014 and 2013

 

(In thousands of reais, unless otherwise indicated)

 

 

 

Note

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

6

 

578,485

 

496,676

 

Trade accounts receivable

 

7

 

1,342,687

 

1,127,245

 

Recoverable taxes

 

8

 

164,238

 

203,938

 

Prepaid expenses

 

 

 

26,824

 

12,673

 

Other accounts receivable

 

9

 

23,277

 

55,734

 

Current assets

 

 

 

2,135,511

 

1,896,266

 

Deferred income tax and social contribution taxes

 

8

 

 

93,359

 

Recoverable taxes

 

8

 

85,377

 

117,567

 

Other accounts receivable

 

9

 

529,970

 

241,028

 

Property, plant and equipment

 

11

 

8,366,075

 

7,345,098

 

Intangible assets

 

12

 

5,251,404

 

5,257,915

 

Non-current assets

 

 

 

14,232,826

 

13,054,967

 

 

 

 

 

16,368,336

 

14,951,233

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Suppliers

 

 

 

1,140,303

 

997,694

 

Loans and financing

 

13

 

1,333,295

 

151,142

 

Provision for contingencies

 

16

 

15,761

 

12,043

 

Deferred value-added tax (“ICMS”)

 

17

 

530

 

0

 

Dividends payable

 

21

 

145,585

 

74,402

 

Other accounts payable

 

19

 

19,530

 

12,970

 

Interconnection payable (“DETRAF”)

 

 

 

38,963

 

52,089

 

Income tax and social contribution payable

 

 

 

321

 

677

 

Social and tax liabilities

 

20

 

515,262

 

416,226

 

Current liabilities

 

 

 

3,209,550

 

1,717,243

 

Loans and financing

 

13

 

3,527,412

 

4,350,968

 

Provision for contingencies

 

16

 

66,114

 

48,854

 

Deferred value-added tax (“ICMS”)

 

17

 

697

 

4,633

 

Deferred income tax and social contribution

 

8

 

214,968

 

22,838

 

Provision for dismantling of fixed assets

 

18

 

64,746

 

47,018

 

Other accounts payable

 

19

 

24,323

 

47,053

 

Interconnection payable (“DETRAF”)

 

 

 

67,742

 

66,622

 

Non-current liabilities

 

 

 

3,966,000

 

4,587,986

 

Capital

 

21

 

7,671,726

 

7,671,726

 

Capital reserve

 

21

 

65,717

 

44,722

 

Equity evaluation adjustments

 

25

 

518

 

17,452

 

Profit reserves

 

21

 

1,454,825

 

912,104

 

Equity

 

 

 

9,192,786

 

8,646,004

 

 

 

 

 

16,368,336

 

14,951,233

 

 

See the accompanying notes to the financial statements.

 

5



 

GVT Participações S.A.

 

Consolidated statements of income

 

Years ended December 31, 2014 and 2013

 

(In thousands of reais, unless otherwise indicated)

 

 

 

Note

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Net revenues

 

22

 

5,484,743

 

4,861,473

 

Cost of services rendered

 

23

 

(2,542,399

)

(2,220,166

)

Gross income

 

 

 

2,942,344

 

2,641,307

 

Operating income (expenses)

 

 

 

(1,817,990

)

(1,496,512

)

Selling expenses

 

23

 

(1,108,367

)

(932,001

)

Administrative and general expenses

 

23

 

(615,770

)

(532,581

)

Provision for employees profit sharing

 

 

 

(71,252

)

(36,710

)

Other operating (expenses) income, net

 

23

 

(22,601

)

4,780

 

Income before net financial expenses, equity in income of subsidiaries and taxes

 

 

 

1,124,354

 

1,144,795

 

Financial income

 

24

 

83,643

 

69,601

 

Financial expenses

 

24

 

(268,334

)

(204,837

)

Exchange variation losses

 

24

 

(5,692

)

(540,314

)

Net financial expenses

 

 

 

(190,383

)

(675,550

)

Income before income tax and social contribution

 

 

 

933,971

 

469,245

 

Current income tax and social contribution

 

14

 

(17,107

)

(177,844

)

Deferred income tax and social contribution

 

14

 

(285,487

)

44,806

 

Net income for the year

 

 

 

631,377

 

336,207

 

 

See the accompanying notes to the financial statements.

 

6



 

GVT Participações S.A.

 

Consolidated statements of comprehensive income

 

Years ended December 31, 2014 and 2013

 

(In thousands of reais, unless otherwise indicated)

 

 

 

Note

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Net income for the year

 

 

 

631,377

 

336,207

 

Other comprehensive income

 

 

 

 

 

 

 

Hedge accounting — financial instruments

 

21

 

518

 

17,452

 

Total other comprehensive income

 

 

 

518

 

17,452

 

Total comprehensive income

 

 

 

631,895

 

353,659

 

 

See the accompanying notes to the financial statements.

 

7



 

GVT Participações S.A.

 

Consolidated statements of changes in equity

 

Years ended December 31, 2014 and 2013

 

(In thousands of reais, unless otherwise indicated)

 

 

 

 

 

 

 

Capital reserve

 

Profit reserve

 

Equity
evaluation
adjustment

 

 

 

 

 

 

 

Notes

 

Capital

 

Stock option
plan

 

Tax
incentive
grant

 

Legal
reserve

 

Investment
reserve

 

Profit
reserves

 

Portion
related to
variations
in the fair
value of
cash flow
hedges

 

Retained
earnings

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at January 1, 2013

 

 

 

7,671,726

 

5,386

 

12,011

 

 

63,009

 

609,074

 

7

 

 

8,361,213

 

Portion related to changes in fair value of cash flow hedges

 

21

 

 

 

 

 

 

 

17,445

 

 

17,445

 

Stock option plan — Vivendi

 

26

 

 

5,541

 

 

 

 

 

 

 

5,541

 

Net income for the year

 

21

 

 

 

 

 

 

 

 

336,207

 

336,207

 

Allocations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal reserve

 

21

 

 

 

 

 

16,810

 

 

 

 

(16,810

)

 

Government grants

 

21

 

 

 

21,784

 

 

 

 

 

(21,784

)

 

Minimum mandatory dividends

 

21

 

 

 

 

 

 

 

 

 

(74,402

)

(74,402

)

Retained earnings

 

21

 

 

 

 

 

 

223,211

 

 

(223,211

)

 

Profit retention for future investments

 

21

 

 

 

 

 

609,074

 

(609,074

)

_

 

 

 

Balances at December 31, 2013

 

 

 

7,671,726

 

10,927

 

33,795

 

16,810

 

672,083

 

223,211

 

17,452

 

 

8,646,004

 

Portion related to changes in fair value of cash flow hedges

 

21

 

 

 

 

 

 

 

(16,934

)

 

(16,934

)

Stock option plan — Vivendi

 

26

 

 

3,522

 

 

 

 

 

 

 

3,522

 

Reversal of minimum mandatory dividends

 

21

 

 

 

 

 

74,402

 

 

 

 

74,402

 

Net income for the year

 

21

 

 

 

 

 

 

 

 

631,377

 

631,377

 

Allocations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal reserve

 

21

 

 

 

 

31,569

 

 

 

 

(31,569

)

 

Government grants

 

21

 

 

 

17,473

 

 

 

 

 

(17,473

)

 

Minimum mandatory dividends

 

21

 

 

 

 

 

 

 

 

(145,585

)

(145,585

)

Retained earnings

 

21

 

 

 

 

 

 

436,750

 

 

(436,750

)

 

 

Profit retention for future investments

 

21

 

 

 

 

 

223,211

 

(223,211

)

 

 

 

Balances at December 31, 2014

 

 

 

7,671,726

 

14,449

 

51,268

 

48,379

 

969,696

 

436,750

 

518

 

 

9,192,786

 

 

See the accompanying notes to the financial statements.

 

8



 

GVT Participações S.A.

Consolidated statements of cash flows — indirect method

Years ended December 31, 2014 and 2013

(In thousands of reais, unless otherwise indicated)

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Net income for the year

 

631,377

 

336,207

 

Adjustments due to:

 

 

 

 

 

Depreciation and amortization

 

1,015,646

 

858,365

 

Average interest rate

 

110,978

 

138,945

 

Unrealized foreign exchange variations for loans and financing

 

4,824

 

540,926

 

Provision for income tax and social contribution

 

(356

)

(23,317

)

Deferred income tax and social contribution

 

285,487

 

(44,806

)

ICMS provision

 

15,797

 

10,658

 

Stock option plan — Vivendi

 

3,522

 

5,541

 

Provision for contingencies

 

92,149

 

56,361

 

Allowance for doubtful accounts

 

5,923

 

132,175

 

Adjustment to present value

 

(4,970

)

4,872

 

Dismantling cost

 

5,961

 

(7,326

)

Income from the sale of property, plant and equipment

 

25,857

 

841

 

Changes in assets and liabilities

 

 

 

 

 

Increase in accounts receivable — clients

 

(221,365

)

(291,837

)

Decrease (increase) in recoverable taxes - current and non-current

 

71,890

 

(3,867

)

Increase in prepaid expenses — current and non-current

 

(14,151

)

(7,010

)

(Increase) decrease in other credits - current and non-current

 

(256,479

)

125

 

Increase in suppliers

 

10,878

 

105,629

 

Increase (decrease) in social security and tax obligations

 

86,909

 

(200,376

)

Income tax and social contribution paid in the period

 

12,126

 

215,066

 

Decrease in interconnection payable (“DETRAF”) - current and non-current

 

(12,006

)

(139,537

)

Decrease in deferred value-added tax (“ICMS”) - current and non-current

 

(14,233

)

(75,743

)

Decrease in provision for contingencies - current and non-current

 

(71,171

)

(35,750

)

(Decrease) increase in other accounts payable - current and non-current

 

(23,539

)

1,180

 

Interest received

 

53,249

 

44,372

 

Net cash from operating activities

 

1,814,303

 

1,621,694

 

Cash flow from investment activities

 

 

 

 

 

Acquisitions of property, plant and equipment and intangible assets (a)

 

(1,936,637

)

(2,156,729

)

Sale of property, plant and equipment

 

1,363

 

1,786

 

Net cash used in investment activities

 

(1,935,274

)

(2,154,943

)

Cash flow from financing activities

 

 

 

 

 

Interest paid on loans and financing

 

(153,943

)

(137,417

)

Loans and financing obtained from third parties and related parties

 

503,902

 

746,342

 

Payment of loans and financing

 

(147,179

)

(81,727

)

Net cash from financing activities

 

202,780

 

527,198

 

Increase (decrease) in cash and cash equivalents

 

81,809

 

(6,051

)

Statement of variations in cash and cash equivalents

 

 

 

 

 

Opening balance of cash and cash equivalents

 

496,676

 

502,727

 

Closing balance in cash and cash equivalents

 

578,485

 

496,676

 

 

 

81,809

 

(6,051

)

 


(a) Breakdown of payments for acquisitions of property, plant and equipment and intangible assets:

 

 

 

 

 

(+) Total acquisitions of property, plant and equipment and intangible assets:

 

2,049,967

 

2,227,824

 

(-) Property, plant and equipment and intangible assets outstanding payment at year end:

 

(101,563

)

(78,421

)

(-) Additions related to the dismantling cost provision:

 

(11,767

)

7,326

 

 

 

1,936,637

 

2,156,729

 

 

See the accompanying notes to the financial statements.

 

9



 

GVT Participações S.A.

Consolidated  financial statements

 

Notes to the financial statements

 

(In thousands of reais)

 

1                 Operations

 

GVT Participações S.A. (the “Company” or “GVT Participações”) is engaged in the holding of interests in other companies, both domestic and foreign, as partner, shareholder or quotaholder. The Company was established on July 23, 2008.

 

On October 19, 2009, the Company started to be part of the Vivendi group when its total quotas were granted to Société d’Investissement et de Gestion S.A.S 108 (“SIG 108”), a French company that is a wholly-owned subsidiary of Vivendi S.A. (“Vivendi”), under the name of VCB Participações Ltda. (“VCB”). On November 9, 2013, VCB Participações Ltda — (“VCB”), changed its corporate structure and its name to GVT Participações S.A.

 

The Company’s subsidiary  Global Village Telecom S.A. (“GVT S.A.”) is engaged in exploring telecommunication services, transmission of voice and information, media and related or supplementary activities. Founded on September 30, 1999, GVT S.A. obtained from the National Telecommunications Agency, ANATEL, the right to explore fixed switched telephone service in Region II of the General Concession Plan.  It also obtained from ANATEL the license to operate local and long-distance services throughout Brazil. In November 2006, GVT S.A. received license supplementation of fixed switched telephone service (STFC) for all regions of Brazil (as it was authorized to only some regions).  As a result, it now possesses the STFC license for the entire national territory.  GVT S.A. also has licenses to provide multimedia communication services (SCM) and pay-TV services (Conditional Access Services) for all of Brazil.

 

Group reorganization

 

On October 20, 2009, VCB became the parent company of VTB Participações S.A. (“VTB”). VTB, established on September 2, 2009, which was also engaged in ownership interest in other national or foreign companies, as partner, shareholder or quotaholder.

 

On November 12, 2009, the capital of VCB was increased by 230,715,000 common shares that were fully subscribed and paid-in by Vivendi. On that date, Vivendi obtained control over VTB.

 

On April 28, 2010, Vivendi promoted a new capital increase in VTB, with the issuance of another 782,300,000 common shares of GVT. VTB played an important role in the process of Vivendi acquiring control over GVT Holding S.A. (“GVT”), as it was the company assigned to conduct the public acquisition offer (“OPA”) of GVT’s shares.

 

On December 21, 2011, all GVT shares held by Vivendi, amounting to R$6,658,710 (represented by 6,658,710,903 subscribed and paid-in shares), were transferred to VTB, whose capital increased by the same amount. As a result, GVT became a wholly-owned subsidiary of VTB.

 

On December 22, 2011, the shareholders of GVT Participações promoted the 4th amendment to the Bylaws, increasing the Company’s capital by 7,671,725,903 quotas with par value of R$1.00 each, which were fully paid-in by Vivendi through contribution of the VTB shares it held (7,671,725,903 shares).  VCB, which held 100 VTB quotas until then, became its parent company and Vivendi became the holder of 99.99% of interest in VCB.

 

10



 

On December 28, 2011, the shareholders of  VCB promoted the 5th amendment to the Bylaws, according to which all quotas belonging to Vivendi (7,671,725,903 quotas) were granted to SIG 108, in exchange for new shares of the last company. On that date, SIG 108 became parent company of GVT Participações, with 99.99% of interest.

 

Corporate changes which occurred in the fourth quarter of 2011 are included in GVT group’s reorganization, maintaining untouched indirect control over Vivendi, and their purpose is to (i) integrate its companies’ activities, (ii) rationalize resources and combined expenses, and (iii) form a more efficient corporate structure.

 

On August 15, 2013, following the Company’s request, ANATEL (National Telecommunications Agency) gave its consent to the corporate structure simplification of the Company and its subsidiaries. This reorganization occurred on September 3, 2013, contemplating the following procedures: (1) transformation of GVT Ltda. corporate type into privately-held corporation; (2) merger by GVT (Holding) of subsidiary VTB; and (3) merger by GVT S.A. of parent company GVT (Holding). As a result, the GVT S.A. is now directly controlled by GVT Participações S.A.

 

GVT Sales Status

 

On September 18, 2014, the Purchase and Sale Agreement and Other Covenants was signed between Telefonica Brazil SA (“Telefônica”), as purchaser, and Vivendi and its subsidiaries, as sellers, through which all of the Company’s shares would be acquired by Telefônica. The operation described in the contract has not yet been implemented, since it is subject to certain conditions precedent, among them the attainment of applicable corporate and regulatory authorizations, including the authorization of the Administrative Council for Economic Defense - CADE and the National Telecommunications Agency - ANATEL. Therefore, there was no change in the control of GVT.

 

On December 22, 2014, the Board of Directors of Anatel granted approval for Telefonica Brazil SA to acquire full control of  GVT S.A. CADE,  has not yet formalized its final assessment in relation to the transaction Group entities

 

2                 Group entities

 

The financial statements include the financial statements of GVT Participações and its direct and indirect subsidiaries, as listed below:

 

 

 

Country

 

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Global Village Telecom S.A.

 

Brazil

 

Direct

 

100

%

100

%

POP Internet Ltda.

 

Brazil

 

Indirect

 

100

%

100

%

Innoweb Ltda.

 

Brazil

 

Indirect

 

100

%

100

%

 

11



 

3                 Basis of preparation

 

a.              Statement of compliance

 

These financial statements include:

 

·                  The financial statements prepared according to the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) and also in accordance with accounting practices adopted in Brazil — comprised by IFRS standards as published in Portuguese language by the Accounting  Pronouncements Committee (CPC), endorsed the Brazilian Exchange Commission (CVM) and Federal Accounting Council (CFC) and certain other requirements from the Brazilian Corporation Law.

 

To enable better and consistent presentation, certain reclassifications were made in the comparative Financial statements, which impacted mainly, the Deferred income tax and social contribution taxes and the Intangible assets accounts presented in the non-current assets group of the Statement of financial position as at December 31, 2013.

 

The issue of these financial statements was authorized by the Board of Directors on February 25, 2015.

 

b.              Basis of measurement

 

Financial statements have been prepared based on historical cost, except for the financial instruments measured at fair value through income.

 

c.               Functional and presentation currency

 

Financial statements are being presented in Brazilian Reais, which is the functional currency of the Company. All financial information is presented in reais and has been rounded to the nearest value, except otherwise indicated.

 

d.              Use of judgments and estimates

 

The preparation of financial statements according to IFRS and CPC standards require Management to make judgments, estimates and assumptions that affect the application of accounting principles and the reported amounts of assets, liabilities, income and expenses. The actual results could differ from these estimates.

 

Estimates and assumptions are reviewed in a continuous manner. Reviews in relation to accounting estimates are recognized in the period in which the estimates are reviewed and in any future periods affected.

 

Information about critical judgment referring to the accounting policies adopted which impact the amounts recognized in the financial statements are included in the following notes:

 

·                  Allowance for doubtful accounts (Note 7 - Trade accounts receivable)

 

·                  Provision for contingencies (Note 16 - Provision for contingencies)

 

·                  Provision for property, plant and equipment dismantling costs (note 18-Provision for property, plant and equipment dismantling  costs)

 

·                  Financial instruments (Note 25 - Financial instruments)

 

12



 

·                  Share-based payment (Note 26 — Share based payment)

 

Information on uncertainties as to assumptions and estimates that pose a high risk of resulting in a material adjustment within the next financial year are included in the following notes:

 

·                  Deferred taxes (Note 8 - Recoverable and deferred taxes)

 

·                  Property, plant and equipment useful life (note 11- Property, plant and equipment)

 

·                  Provision for contingencies (Note 16 - Provision for contingencies)

 

·                  Property, plant and equipment dismantling costs (note 18 - Provision for property, plant and equipment dismantling costs)

 

·                  Financial instruments (Note 25- Financial instruments)

 

·                  Share-based payment (Note 26 — Share based payment)

 

4                 Significant accounting policies

 

The accounting policies described in detail below have been consistently applied to all the periods presented in these financial statements. The accounting policies have been consistently applied in all the companies and are consistent with those used in the previous year.

 

a.              Basis of consolidation

 

Consolidation

 

In the Company’s financial statements, all direct and indirect subsidiaries are fully consolidated.

 

Description of the main consolidation procedures:

 

(a)         Elimination of intercompany asset and liability account balances;

 

(b)         Elimination of investment in the capital, reserves and retained earnings (losses) of subsidiaries; and

 

(c)          Elimination of intercompany income and expense balances and unearned income arising from intercompany transactions.

 

Equity method

 

b.              Foreign currency

 

Foreign currency transactions

 

Transactions in foreign currency, that is, those not undertaken in the functional currency, are translated at the exchange rate on the dates of each transaction. Monetary liabilities denominated in foreign currency were translated into functional currency at the foreign exchange rate prevailing at the balance sheet date.

 

13



 

The gains and losses from the fluctuations in the exchange rates on monetary assets and liabilities are recognized in the statement of income. Non-monetary assets and liabilities acquired or contracted in foreign currency are translated based on the exchange rates on the dates of the transactions or on the dates of valuation at fair value when applicable.

 

Transactions abroad

 

Assets and liabilities of foreign transactions are translated into Brazilian reais (presentation currency) at the exchange rate prevailing on balance sheet date. Income and expenses from foreign transactions, except for operations in hyperinflation economies, are converted into Brazilian Real at average exchange rates calculated on transaction dates.

 

c.               Financial instruments

 

c.1          Non-derivative financial assets

 

GVT Participações initially recognizes the loans, receivables and deposits on the date that they are originated. All other financial assets (including assets designated at fair value through profit or loss) are initially recognized on the date of the negotiation under which the Company becomes a party to the contractual provisions of the instrument. GVT Participações derecognizes a financial asset when the contractual rights to the cash flow of the asset expire, or when the GVT Participações transfers the rights to the reception of contractual cash flows over a financial asset in a transaction in which essentially all the risks and benefits of ownership of the financial asset are transferred. Any interest that is created or retained by GVT Participações is recognized as a separate asset or liability. Financial assets and liabilities are offset and the net amount reported in the balance sheet only when GVT Participações has a legally enforceable right to set off and there is intention to settle on a net basis, or to realize the asset and settle the liability simultaneously.

 

Loans and receivables

 

Loans and receivables are financial assets with fixed or determinable payments, but not quoted on any active market. Such assets are initially recognized at fair value plus any transaction costs directly assignable. After the initial recognition, the loans and receivables are stated at amortized cost using the effective interest method, less any loss from reduction to the recoverable value.

 

Accounts receivable are originally recognized at fair value.

 

Cash and cash equivalent include the balances for cash and financial investments with great liquidity and original maturity dates of three months or less as from the contractual date.

 

c.2          Non-derivative financial liabilities

 

Non-derivative financial liabilities are comprised of loans, used credit facilities, suppliers and other accounts payable. These financial liabilities are initially recognized at fair value plus any attributable transaction costs. After the initial recognition, these financial liabilities are stated at amortized cost using the effective interest rate method.

 

c.3          Derivatives - cash flow hedge

 

The Company maintains derivative financial instruments to hedge its exposures to foreign currency variation risks for highly probable future purchases of property, plant and equipment (“items to be hedged”).

 

14



 

Derivatives are initially recognized at fair value; any attributable transaction costs are recognized in profit or loss when incurred. After the initial recognition, derivatives are measured at fair value and changes in the fair value are usually recorded in the income (loss).

 

When a derivative is designated as a hedge instrument to hedge cash flow variability, the effective portion of variation in the derivative’s fair value is recognized in other comprehensive income and disclosed in “equity evaluation adjustments” caption in equity. Any non-effective portion of the variations in the fair value of the derivative is recognized immediately in net income.

 

Accumulated value held under valuation adjustments to equity is reclassified to income for the same period in which hedged item affects income.

 

If the hedge instrument no longer satisfies the hedge accounting criteria, expires or is sold, wound up, exercised or has its designation revoked, then the hedge accounting is discontinued prospectively. If there are no more expectations regarding the occurrence of the planned transaction, then the balance in other comprehensive income is reclassified to income (loss).

 

d.              Property, plant and equipment

 

Recognition and measurement

 

Property, plant and equipment items are measured at historical acquisition or construction cost, which includes acquisition cost, cost directly incurred to put the asset in operation, and estimated operation site dismantling and rehabilitation costs, less accumulated depreciation and accumulated impairment losses.

 

The cost includes expenditures that are directly attributable to the acquisition of assets. The cost of assets built by the Company includes materials and direct labor, as well as any other costs attributable to bringing the assets to the location and condition required for them to operate in the manner intended by management, costs for dismantling and restoration of the site where they are located, and borrowing costs on qualifiable assets for which their start capitalization date is January 1, 2009 or later.

 

Subsequent costs

 

The replacement cost of a component of a fixed asset item is recognized at the book value of the item if it is probable that the economic benefits incorporated to the component will flow to the GVT Participações S.A. and if the cost can be reliably measured. The book value of the component that has been replaced by another is written off. The daily maintenance costs of fixed assets are recognized to profit or loss as incurred.

 

Depreciation

 

Depreciation is calculated on the depreciable values, which is the cost of an asset, or other amount that substitutes cost, less residual values.

 

Depreciation is recognized to profit or loss on a straight-line basis over the estimated useful lives of each component of an item of property, plant and equipment, since this method best reflects the standard of usage of the future economic benefits incorporated to the asset. Leased assets are depreciated over the shorter of the lease term or the estimated useful life of the asset, unless it is reasonably certain that the ownership will be obtained at the end of the lease term by the Group.

 

15



 

The depreciation methods, useful lives and residual values are reviewed at each reporting date and any adjustments are recognized as changes in accounting estimates

 

e.               Intangible assets

 

Goodwill

 

Goodwill arising from the acquisition of subsidiaries is included in intangible assets in the balance.

 

Other intangible assets

 

Other intangible assets acquired by the Company with finite useful lives are carried at cost, less accumulated amortization and accumulated impairment losses.

 

Subsequent expenses

 

Subsequent expenditures are capitalized only when they increase the future economic benefits embodied in the specific asset to which they relate. All other expenditures, including expenditures on internally-generated goodwill and trademarks, are recognized in profit or loss as incurred.

 

Amortization

 

Amortization is calculated over the cost of the asset, or other amount substituted for cost, less its residual value.

 

Amortization is recognized in profit or loss on a straight-line basis over the estimated useful lives of the intangible assets, except goodwill, from the date they are available for use, since this is the method that best reflects the consumption pattern of the future economic benefits embodied in the asset. These useful lives have not been changed and are described in note 13.

 

The amortization methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.

 

f.                Leased assets

 

Financial leases

 

Leases in terms of which the GVT Participações assumes substantially all the risks and rewards of ownership are classified as finance leases. Upon initial recognition, the leased asset is measured at an amount equal to the lower of its fair value and the present value of the minimum lease payments. After initial recognition, the asset is depreciated for in accordance with the accounting policy applicable to that asset.

 

Minimum lease payments made under financial leasing are apportioned between financial expenses and reduction of the outstanding liability. Financial expenses are allocated in each period over the lease period in order to produce a continuous and periodic compounding interest rate over the remaining liability balance. Contingent lease payments are recorded by reviewing minimum lease payments over the remaining lease period upon confirmation of the lease adjustment.

 

Operational lease

 

The costs for operating leasing are charged to income on the straight-line basis over the lease period.

 

16



 

g.              Impairment

 

Financial assets (including receivables)

 

A financial asset not measured at fair value through profit or loss is assessed at each reporting date for objective evidence of impairment loss. An asset is impaired when there is objective evidence that a loss event has occurred after the initial recognition of the asset, and that such loss event had a negative effect on the projected future cash flows of that asset that can be reliably estimated.

 

Objective evidence that financial assets are impaired can include default or delinquency by a debtor, restructuring of the amount due to the Group on terms that the Group would not consider otherwise, indication that the debtor or issuer will file for bankruptcy, or disappearance of an active market for a security. In addition, for an equity instrument, a significant or prolonged decrease in the fair value of the asset, below its cost, is objective evidence of impairment.

 

For its receivables, the Group considers as evidence of impairment both individually and on an aggregate basis. All significant receivables are assessed for impairment. All the receivables are material on an individual basis, identified as non-impaired on an individual basis are collectively assessed for any impairment loss not yet identified. Receivables that are not individually significant are assessed on an aggregate basis in relation to impairment by grouping the notes with similar risk characteristics.

 

When assessing impairment on an aggregate basis the Group makes use of historical trends of probability of default, the recovery term and the amounts of losses incurred, adjusted to reflect the management’s judgment in relation to the assumptions, if the current economic and credit conditions are such that the actual losses will probably be higher or lower than those suggested by historical trends.

 

Non-financial assets

 

The carrying amounts of non-financial assets of GVT Participações, except for deferred income tax and social contribution, are reviewed at each reporting date for indication of impairment. If such indication exists, the asset’s recoverable amount is determined. For goodwill and intangible assets with an undefined useful life or intangible assets under development that are not yet available for use, the recoverable value is estimated on an annual basis.

 

The recoverable value of an asset or cash-generating unit is the greater of its value in use and its fair value less selling expenses. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market conditions as to the recoverability period of capital and the risks specific to the asset.

 

17



 

h.              Employee benefits

 

Defined contribution plans

 

A defined contribution plan is a post-employment benefit plan under which an entity pays fixed contributions into a separate entity (pension fund) and will have no legal or constructive obligation to pay further amounts. Obligations for contributions to defined contribution pension plans are recognized as employee benefit expenses in profit or loss for the periods in which the services are rendered by the employees.

 

Short-term benefits for employees

 

Obligations for short-term employee benefits are measured on a non-discounted basis and incurred as expenses as the related service is rendered. The liability is recognized at the amount expected to be paid under the cash bonus plans or short-term profit sharing if the Company has a legal or constructive obligation to pay this amount as a result of prior service rendered by the employee, and the obligation can be reliably estimated.

 

Share-based payment transactions

 

The fair value of share-based payment awards is recognized at the grant date, as personnel expenses, with a corresponding increase in equity, over the period when employees become unconditionally entitled to the benefits. The amount recognized as an expense is adjusted to reflect the actual number of share options for which the related service and non-market vesting conditions are expected to be met, so that the amount ultimately recognized as an expense is based on the actual number of awards meeting these conditions at vesting date. For share-based payment awards with a non-market vesting condition, the fair value at grant date is measured to reflect such conditions and there is no change for differences between expected and actual benefits.

 

i.                 Provisions

 

A provision is set up when GVT Participações has a legal or constructive obligation as a result of a past event, which can be reliably estimated, and it more than likely that an outflow of funds will be required to settle the obligation. Provisions are calculated by discounting the expected future cash flows at a pre-tax rate which reflects the current market evaluations as to the value of the cash over time and the specific risks of the liability.

 

j.                 Net operating income

 

Telecommunication and communication services (pay-TV)

 

Income is recognized when services are provided. Services provided and not billed up to month end are estimated and recorded in accordance with the accrual basis.

 

Income from Vono prepaid sales, and GVT IP telephone services (VOIP) are recorded as advances and recognized when services are rendered.

 

Income is not recognized if there is significant uncertainty in their realization.

 

k.              Income tax and social contribution

 

The income tax and social contribution, both current and deferred, are calculated based on the rates of 15% plus a surcharge of 10% on taxable income in excess of R$ 240 for income tax and 9% on taxable income for social contribution on net income, and consider the offsetting of tax

 

18



 

loss carryforward and negative basis of social contribution, limited to 30% of the taxable income. The income tax and social contribution expenses comprise current and deferred taxes on income.

 

Current taxes are the taxes payable or receivable on the taxable income or loss for the year, at tax rates enacted or substantively enacted on the reporting date, and any adjustments to taxes payable in relation to prior years.

 

The Company enjoys income tax reduction incentives on net sales of services provided in Northeast units, specifically Bahia and Pernambuco states. These incentives are calculated based on income from services rendered, according to projects submitted to, approved and recorded by SUDENE - Northeast Development Authority. It is recorded in accounting books as described in item l. below.

 

Deferred taxes are recognized in relation to the temporary differences between the carrying amounts of assets and liabilities for accounting purposes and the related amounts used for taxation purposes. Deferred taxes are not recognized for the following temporary differences: initial recognition of assets and liabilities in a transaction that is not business combination, and not affecting the accounts nor taxable profit or loss, and differences related to investments in subsidiaries and subsidiary entities when likely not to be reversed within a foreseeable future. Deferred taxes are measured at tax rates expected to be applied to temporary differences when they are reversed, based on laws enacted or substantively enacted up to the reporting date of the financial statements.

 

Deferred tax assets and liabilities are offset when there is a legal enforceable right to set off current tax assets and liabilities, and the latter relate to income taxes levied by the same tax authority on the same taxable entity.

 

A deferred income tax and social contribution asset is recognized for unused tax losses, tax credits and deductible temporary differences, to the extent that it is probable that future taxable income will be available against which the unused tax losses and credits can be utilized. Deferred income tax and social contribution tax assets are reviewed at each reporting date and reduced when their realization is no longer probable.

 

l.                 Governmental subsidy

 

Governmental subsidies are recognized in income when there is a reasonable assurance that grant will be received and that conditions established to receive it will be met by the Company and its subsidiaries. Later, they are allocated to the tax incentive reserve in equity.

 

m.          Determination of adjustment to present value

 

Adjustment to present value was applied to ICMS credit accounts classified in non-current assets deriving from property, plant and equipment credits (CIAP), tax benefits (Bom emprego, Pro-DF and PR import) and Property, plant and equipment dismantling costs, according to the following rates:

 

19



 

 

 

Indicator

 

 

 

Future value

 

Present value

 

 

 

 

 

 

 

ICMS credit on property, plant and equipment (CIAP)

 

 

Selic

 

Pró-DF

 

 

Selic

 

Property, plant and equipment dismantling costs

 

IPCA

 

CDI

 

 

n.              New standards and interpretations not adopted

 

Several new standards, amendments to standards and interpretations are effective for the years started after January 1, 2014, and have not been adopted to the preparation of these  financial statements. Those that may be relevant to the Company and its subsidiaries are listed below. The Company and its subsidiaries do not plan to adopt those standards in advance.

 

IFRS 9 Financial Instruments (2010), IFRS 9 Financial Instruments (2009)

 

IFRS 9 (2009) introduces a new requirement for classification and measurement of financial assets. Under IFRS 9 (2009) financial assets are classified and measured based on the business model in which they are held and the characteristics of their contractual cash flows. IFRS 9 (2010) introduces additions in relation to financial liabilities. The IASB currently has an active project to make limited amendments to the classification and measurement requirements of IFRS 9 and add new requirements to address the impairment loss of financial assets and hedge accounting.

 

IFRS 9 (2010 and 2009) is effective for periods beginning on or after January 1, 2015. The adoption of IFRS 9 (2010) may have an impact on the financial assets of the Company and its subsidiaries, but no impact on the financial liabilities of the Company and its subsidiaries.

 

IFRS 15 Revenue from Contracts with Customers (Customer Contracts Revenue)

 

IFRS 15 requires an entity to recognize the amount of revenue reflecting the consideration that they expect to receive in exchange for control of those goods or services. When the new standard is adopted it will replace most of the detailed guidance on revenue recognition that currently exists in IFRS and US GAAP. The new standard is applicable from or after January 1, 2017, with earlier application permitted by IFRS. The standard may be adopted retrospectively, using an approach of cumulative effects. The Company is evaluating the effects that IFRS 15 will have on its financial statements and disclosures. The Company has not yet chosen the method of transition to the new standard or determined the effects of the new standard in today’s financial reports.

 

The Accounting Pronouncements Committee (CPC) has not issued yet any of those accounting pronouncement, interpretation  or amendments in Portuguese, therefore, no early adoption of those standards is possible.

 

5                 Financial risk management

 

Interest rate risk

 

As of December 31, 2014, gross financial debt totaled R$ 4,860,707 (R$ 4,502,110, in 2013), indexed at several variable indices, such as variable rate based on TJLP (long-term interest rate), IPCA (Extended Consumer Price Index) and Euribor rate (see note 13). GVT Participações decided not to contract hedging instrument for exposure to interest rate fluctuation.

 

20



 

Currency risk

 

Due to concentration of GVT operations in Brazil, transactions related to provision of telecommunication services are not exposed to financial market risks of foreign exchange rate fluctuation.

 

Transactions maintained by GVT in foreign currency refer mainly to expenditures for property, plant and equipment acquisition, which are carried out in US$ and Euro, and loans raised in Euros.

 

As of December 31, 2014, amount of loans in foreign currency owed by GVT Participações, including nominal debt and interest, was € 1,110,000 (R$ 3,582,932). The Company does not have a credit facility available, see Note 13.

 

GVT Participações does not have contracts for commercial or speculative purposes.

 

See sensitivity analysis of foreign currency variations in Note 25.

 

Credit risk

 

Credit risk is the possibility of a financial loss of GVT Participações if a client or a counterpart of a financial instrument fails to fulfill its contractual obligations arising mainly from trade accounts receivable and investments of the GVT Participações.

 

Trade accounts receivable and other credits

 

Due to broad client base, GVT Participações is not exposed to significant risks regarding receipt of accounts receivables from specific clients.

 

See note 7 - Trade accounts receivable, for further details on overdue trade notes that have not been written-off as losses yet.

 

Investments

 

GVT Participações limits its exposure to credit risks by investing with prime financial institutions. 100% of the investments are classified with Rating “AAA and AA”. Management actively monitors credit ratings and, as the GVT Participações and its subsidiaries have invested only in securities with high credit ratings, Management does not expect counterparties to fail in complying with their obligations.

 

Liquidity risk

 

Considering cash flow generated by its transactions, cash and cash equivalents, and amounts available from credit facilities, GVT Participações understands that it will be able to cover its operating and property, plant and equipment acquisition expenses, as well as to settle its debts in the following 12 months.

 

As of December 31, 2014, net financial debt, based on financial statements, was R$4,282,015, comprised of short and long-term loans and financing less amount recorded as cash and cash equivalents and forward contracts receivable (hedge). On this date, the Company has a credit line available with the Société d’Investissements et Gestion 109 (“GIS”) in the amount of € 15.500, also got a new credit line with BNDES of R $ 1,000,292, 5 and BNB in the amount of R $ 146,632,4, to be drawn from January 2015, see Note (13).

 

21



 

Financial debt, per maturity date, is as follows:

 

 

 

 

 

Maturity date

 

 

 

Total

 

2015

 

2016

 

2017

 

2018

 

2019

 

After 2019

 

BNDES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Used

 

1,277,775

(*)

281,945

 

274,155

 

221,274

 

191,446

 

190,955

 

118,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SIG 109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Used

 

3,582,932

(*)

1,051,350

 

806,750

 

 

1,724,832

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

4,860,707

 

1,333,295

 

1,080,905

 

221,274

 

1,916,278

 

190,955

 

118,000

 

 


(*)                        By summing up installment in the chart above, which totals  R$ 4,860,707, and discounting installments that will mature in 2015, which amount to R$ 1,333,295 and are accounted for in current liabilities, as well as interest on transactions, one obtains book balance shown in Note 13 - Loans and financing - installment classified in non-current liabilities, amounting to R$ 3,527,412.

 

6                 Cash and cash equivalents

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Cash and banks

 

7,088

 

14,169

 

Interest earnings bank deposits

 

571,397

 

482,507

 

 

 

 

 

 

 

 

 

578.485

 

496,676

 

 

Highly liquid short-term interest earning bank deposits are promptly convertible into a known sum of cash and subject to an insignificant risk of change of value.

 

On December 31, 2014, interest earning bank deposits refer substantially to Bank Deposit Certificates (CDI) and Debentures subject to repurchase agreements, remunerated at rates that vary from 90,0 % to 103,5% of the CDI.

 

The Group’s exposure to credit, currency and interest rate risks, related to other investments is disclosed in Note 25.

 

7                 Trade accounts receivable

 

 

 

2014

 

2013

 

Current:

 

 

 

 

 

Billed services

 

882,582

 

710,567

 

Services rendered to be billed

 

499,291

 

449,941

 

 

 

 

 

 

 

 

 

1,381,873

 

1,160,508

 

Less:

 

 

 

 

 

Allowance for doubtful accounts

 

(39,186

)

(33,263

)

 

 

 

 

 

 

Total

 

1,342,687

 

1,127,245

 

 

 

 

 

 

 

Overdue accounts receivable

 

 

 

 

 

1-90 days

 

327,166

 

206,051

 

Over 90

 

87,586

 

65,038

 

 

 

 

 

 

 

Total

 

414,752

 

271,089

 

 

22



 

The allowance for doubtful accounts is established based on historic loss percentages. Credit amounts under negotiation and subject to court discussion are analyzed on an individual basis.

 

See note 13 - Loans and financing, for information on accounts receivable given in guarantee of loan contracts.

 

8                 Recoverable and deferred taxes

 

a.              Recoverable taxes

 

 

 

2014

 

2013

 

 

 

 

 

 

 

ICMS (a)

 

191,245

 

251,005

 

Income tax and social contribution

 

23,023

 

31,428

 

Withheld income tax on interest earning bank deposits

 

9,282

 

9,961

 

Pis and Cofins (Revenue taxes)

 

25,291

 

28,451

 

Others

 

774

 

660

 

 

 

249,615

 

321,505

 

Current

 

164,238

 

203,938

 

Non-current

 

85,377

 

117,567

 

 


(a)         Refers mainly to credits deriving from acquisition of property, plant and equipment items, which will be offset within 48 months.

 

Adjustment to present value was applied to non-current ICMS credit accounts deriving from property, plant and equipment credit (CIAP) brought to present value at Selic rate, which is the index that best reflects nature of assets to which the Company and its subsidiaries are exposed.

 

b.              Deferred taxes

 

The deferred income tax and social contribution are recognized to reflect future tax effects attributable to temporary differences between the tax bases of assets and liabilities and their book values, and to tax loss carryforwards.

 

The Company, based on a technical study approved by Management, relating to the estimate of future taxable income, recognizes the tax credits on tax losses and negative basis of social contribution from prior years, which do not have a limitation period and with offsetting limited to 30% of the annual taxable income.

 

The book value of deferred income tax and social contribution taxes is reviewed periodically and projections are reviewed annually. If there are relevant factors that modify the projections, these are reviewed during the year by the Company.

 

The origin of recognized and deferred income tax and social contribution is presented below:

 

23



 

 

 

2014

 

2013

 

Non-current assets

 

 

 

 

 

Tax loss carryforwards

 

 

4,516

 

Negative basis for social contribution

 

 

1,863

 

Liability foreign exchange fluctuations (unrealized)

 

268,843

 

267,870

 

Allowance for doubtful accounts

 

13,323

 

11,309

 

Property, plant and equipment dismantling costs, net

 

7,800

 

6,806

 

Provision for value-added tax on sales and services

 

9,745

 

9,745

 

Adjustment to present value

 

6,939

 

6,803

 

Provision for contingencies

 

31,458

 

24,165

 

Unrealized payroll charges

 

27,439

 

12,070

 

Others

 

114,058

 

24,732

 

 

 

479.605

 

369.879

 

Non-current liabilities

 

 

 

 

 

Goodwill on downstream merger (a)

 

(453.211

)

(111.165

)

Useful life review (property, plant and equipment)

 

(218,524

)

(165,287

)

Negative goodwill from merger of shares

 

(22,838

)

(22,838

)

Others

 

 

(68

)

 

 

(694.573

)

(299.358

)

 

 

 

 

 

 

Total deferred income taxes, net

 

(214.968

)

70.521

 

 

 

 

 

 

 

Non-current assets

 

 

93.359

 

Non-current liabilities

 

(214.968

)

(22,838

)

 

Management considers that deferred assets resulting from timing differences will be realized in proportion to the final resolution of contingencies and events.

 

Deductible timing differences and accumulated taxes losses do not lapse pursuant to the tax legislation in force.

 


(a)         On September 2013, GVT S.A. recognized deferred income tax and social contribution amounting to R$1,710,231 deriving from tax benefit on goodwill from corporate reorganization, through downstream merger of its then parent company VTB. Goodwill that gave rise to this benefit derives from acquisition of all Company’s shares by Vivendi group, which was completed in 2010. The use of this benefit is in accordance with the Company’s strategic plan, which considers that this realization will occur in up to 60 months. Up to December 31, 2014, GVT had used R$453,211 (R$111.165 as December 31, 2013) of originally recorded tax benefit.

 

Deferred tax assets have not been recognized in respect of these items to POP Internet Ltda. indirect subsidiaries because it is not probable that future taxable profits will be available so that such companies can utilize the benefits of these.

 

As of December 31, 2014, tax losses and social contribution negative basis of these indirect subsidiaries amounted to:

 

 

 

Tax loss

 

Negative basis of
social contribution

 

Pop Internet Ltda.

 

42.706

 

42.795

 

Innoweb Ltda.

 

10.645

 

10.646

 

 

 

53.351

 

53.441

 

 

24



 

9                 Other accounts receivable

 

 

 

2014

 

2013

 

Current

 

 

 

 

 

Advances to suppliers

 

1,516

 

4,106

 

Advances to employees

 

5,357

 

4,682

 

Inventories

 

4,643

 

5,499

 

Other receivables

 

11,554

 

27,239

 

Non-deliverable forwards

 

207

 

14,208

 

 

 

23,277

 

55,734

 

Non-current 

 

 

 

 

 

Judicial deposits

 

514,147

 

229,636

 

Others

 

15,823

 

11,392

 

 

 

529,970

 

241,028

 

 

 

 

 

 

 

Total

 

553,247

 

296,762

 

 


(a)         Out of this amount, R$ 67,742  as of December 31, 2014 (R$66,622 as of December 31, 2013) refer to lawsuit filed against mobile service operators (SMP) in which subsidiary GVT S.A. claims reduction of VU-M value. On October 15, 2007, GVT Ltda. was granted an injunction to make a deposit in escrow of the difference between R$0.2899 of R$0.3899 per VC1 call minute and amount effectively charged by SMP. Amounts corresponding to such deposits have already been recognized as liability in account “Traffic payable to operators (DETRAF)” in non-current liabilities against Cost of services provided, in respective accrual months.

 

In order to avoid possible charge of interest and fines related to a possible future tax assessment, beginning as of September 2013 until August 2014, the Company has been making judicial deposits of monthly portion of deferred income tax and social contribution on goodwill amortization. In September 2014, GVT requested the court withdrawing the filed appeal to claim the refund of the total of this amount. Up to December 31, 2014, the balance was R$ 330,471, updated as SELIC (R$ 82,661 as of December 31, 2013).

 

10          Related parties

 

The balances of assets and liabilities, as well as the transactions that influenced the income (loss) for the year, relating to operations with related parties, result from transactions of the Company with its subsidiaries, key management personnel and other related parties. Balances not eliminated in the parent company, maintained with subsidiaries and fully eliminated in consolidated balances are as follows:

 

a.              Related companies

 

 

 

2014

 

2013

 

 

 

Assets

 

Income

 

Assets

 

Income

 

 

 

Current

 

Non-current

 

(expenses)

 

Current

 

Non-current

 

(expenses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SIG (i)

 

 

334

 

 

 

334

 

 

 

25



 

 

 

2014

 

2013

 

 

 

Assets

 

Income

 

Assets

 

Income

 

 

 

Current

 

Non-current

 

(expenses)

 

Current

 

Non-current

 

(expenses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VIVENDI (ii)

 

 

 

 

 

2,162

 

 

 


(i)             Withheld income tax (IRRF) on purchase of quotas by SIG,  value settled on January, 21, 2015.

 

(ii)          Intercompany with VIVENDI arising from restructuring in September, 2013.

 

b.              Remuneration of key management personnel

 

The amounts related to the compensation of the key personnel from management are stated below:

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Short-term benefits

 

10,869

 

13,895

 

 

Stock option plan

 

In addition, the Company grants options allocated to management as part of the stock option plan described in Note 26.

 

c.               Other operations

 

In 2011, the Company entered into an agreement with companies of Vivendi group for the opening of a credit facility using a portion of these resources in 2012, 2013 and 2014, as described in Note 14.

 

11          Property, plant and equipment

 

 

 

Annual
depreciation
- average

 

Balance
at 2013

 

Additions

 

Transfers/write-
offs

 

Balance at
2014

 

Accumulated
depreciation

 

Net
balance in
2014

 

Net
balance in
2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Switching equipment

 

6,7

%

1,849,203

 

273,125

 

5,079

 

2,127,407

 

(673,758

)

1,453,651

 

1,287,698

 

Transmission equipment

 

6,8% à 18,3

%

2,001,621

 

610,197

 

6,159

 

2,617,977

 

(765,754

)

1,852,223

 

1,427,701

 

Infrastructure and facilities

 

6,9% a 33,3

%

5,540,947

 

937,177

 

(15,146

)

6,462,978

 

(2,324,458

)

4,138,520

 

3,773,142

 

Buildings, vehicles, furniture and computers

 

2,0% a 20,0

%

850,429

 

94,354

 

58,720

 

1,003,503

 

(438,716

)

564,787

 

475,044

 

Other assets

 

6,70

%

247,613

 

(18,875

)

(90,178

)

138,560

 

(14,775

)

123,785

 

213,333

 

Advances to suppliers of inventory

 

 

27,467

 

(7,451

)

 

20,016

 

 

20,016

 

27,467

 

Usage rights

 

20,00

%

245,944

 

94,202

 

 

340,146

 

(127,053

)

213,093

 

140,713

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

 

 

10,763,224

 

1,982,729

 

(35,366

)

12,710,587

 

(4,344,512

)

8,366,075

 

7,345,098

 

 

During 2014 GVT held periodic assessments of the estimates of useful lives and residual value of the major classes of its property assets. From this assessments, management concluded that no changes are needed.

 

26



 

Guarantees

 

As of December 31, 2014, property, plant and equipment assets with book value of R$ 34,275 (R$65,433 as of December 31, 2013), were offered to third parties as guarantees for bank loans (see note 28).

 

Evaluation for impairment of assets

 

During the period ended December 31, 2014, GVT Participações did not identify indications that assets’ values could be higher than recoverable values.

 

12          Intangible assets

 

a.              Breakdown of balances

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Right of use

 

206,542

 

213,053

 

Goodwill

 

5,044,862

 

5,044,862

 

 

 

 

 

 

 

Total

 

5,251,404

 

2,257,915

 

 

b.              Right of use

 

 

 

Annual
amortization -
average

 

Balance
at 2013

 

Additions

 

Transfers/
write-offs

 

Balance at
2013

 

Accumulated
amortization

 

Net
balance in
2014

 

Net
balance in
2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks and patents

 

20.0

%

70

 

 

 

70

 

(51

)

19

 

19

 

Usage rights - Software

 

20.0

%

472,977

 

73,614

 

22,946

 

569,537

 

(375,452

)

194,085

 

176,620

 

Usage rights - PPDUR

 

5.0

%

33,433

 

1,315

 

(34,748

)

 

 

 

23,204

 

Usage rights - passage

 

10.0

%

21,425

 

 

 

21,425

 

(9,550

)

11,875

 

12,619

 

Others

 

6.7-20.0

%

816

 

 

 

816

 

(253

)

563

 

591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

 

 

528,721

 

74,929

 

(11,802

)

591,848

 

(385,306

)

206,542

 

213,053

 

 

Some pieces of software were under development and as they complied with requirements of CPC 04 / IAS 38 - Intangible assets, expenditures amounting to R$ 21,739 in December 31, 2014 and R$20,494 in 2013 were recognized as intangible assets.

 

c.               Goodwill

 

As described in note 1, on November 13, 2009, Vivendi took over GVT (Holding), which was fully consolidated by Vivendi at that date. In accordance with the revised IFRS 3 — Business Combinations, at that year, Vivendi elected to account for the acquisition of GVT under the full goodwill method and performed a preliminary allocation of the purchase price of the 100% interest acquired in GVT.

 

In December 2011, as also described in note 1, Vivendi transferred its GVT (Holding) shares to VTB and, consequently, the goodwill generated in the acquisition process in 2009. As a result, this goodwill, amounting R$ 5,030,091, was recognized in GVT Participações consolidated financial statements.

 

27



 

d.              Impairment

 

During the year ended December 31, 2014, Management performed an impairment analysis, as required by IAS 36 — Impairment of non-financial assets.

 

As part of this analysis, Management compared the recoverable amount of the Company to its fair value less cost of disposal, which was based on the definitive agreement with signed with Telefonica concerning the acquisition of GVT, for the total amount of € 7.69 billion (approximately R$  21 million), as described in note 1.

 

13          Loans and financing

 

As of December 31, 2014, breakdown of loans and financing with local and foreign fund providers is as follows:

 

Operation

 

Currency / contractual rates

 

Final maturity

 

2014

 

2013

 

In domestic currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINEM (BNDES)

 

TJLP + 2.95% p.a.

 

2017

 

120,683

 

168,921

 

FINEM (BNDES)

 

TJLP + 2.05% p.a.

 

2017

 

23,258

 

32,554

 

FINEM (BNDES)

 

IPCA + 2.95% p.a. + TR

 

2016

 

55,474

 

78,094

 

FINEM (BNDES)

 

TJLP + 3.38% p.a.

 

2020

 

829,696

 

753,154

 

FINEM (BNDES)

 

5.00% p.a.

 

2019

 

71,907

 

75,749

 

FINEM (BNDES)

 

TJLP + 1.48% p.a.

 

2020

 

172,155

 

162,212

 

FINEM (BNDES)

 

TJLP

 

2020

 

4,602

 

4,526

 

 

 

 

 

 

 

1,277,775

 

1,275,210

 

In foreign currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SIG Credit Facility

 

Euribor + 1% p.a.

 

2018

 

1,725,339

 

1,369,861

 

SIG Credit Facility

 

Euribor + 1% p.a.

 

2016

 

806,987

 

1,080,967

 

SIG Credit Facility

 

Euribor + 0.75% p.a.

 

2015

 

1,050,606

 

776,072

 

 

 

 

 

 

 

3,582,932

 

3,226,900

 

Total loans and financing

 

 

 

 

 

4,860,707

 

4,502,110

 

 

 

 

 

 

 

 

 

 

 

Portion stated in current liabilities

 

 

 

 

 

1,333,295

 

151,142

 

Portion classified in non-current liabilities

 

 

 

 

 

3,527,412

 

4,350,968

 

 

On December 31, 2014, the portions recorded in non-current liabilities have the following payment schedule:

 

Year of maturity

 

2016

 

1,080,905

 

2017

 

221,274

 

2018

 

1,916,278

 

2019

 

190,955

 

2020

 

118,000

 

 

 

 

 

Total

 

3,527,412

 

 

·                  Local fund providers: As of December, 2014, local financing basically reflects FINEM (BNDES) disbursements adjusted at URTJLP and UMIPCA, with maturities from 2016 to 2020.

 

28



 

GVT has two effective contracts with BNDES, detailed as follows:

 

On December 12, 2008, GVT entered into a contract for financing with BNDES, and obtained funds to be used in modernization and expansion of its network and coverage. The contract’s nominal value is R$ 615,909, and the first portion of R$ 250,000 was released on December 23, 2008, second portion on June 15, 2009, in the amount of R$ 158,520, the third portion of R$ 50,956 on April 27, 2010, fourth portion of R$ 64,999 on September 23, 2010, fifth portion on December 27, 2010, in the amount of R$ 30,778, and sixth portion on March 18, 2011, in the amount of R$ 60,948. GVT pledged in guarantee a portion of its receivables up to the limit of 20% of transaction debt balance, or one time the last portion of Subcredit “A” adjusted at IPCA plus five times the last installment of Subcredits “B” and “C”, adjusted at TJLP - whichever the greater.

 

On June 21, 2010, GVT received BNDES authorization for its request to partially anticipate this contract’s settlement. Amounts presented in this note represent the balance of partial settlement made on July 15, 2010, plus contract and regular amortizations that started on July 15, 2011.

 

On November 9, 2011, GVT executed the second contract for financing with BNDES and obtained funds to supplement the Company’s investment plan for the three-year period 2011-2013, for the purpose of expanding current operation areas to new areas, modernizing telecommunication services and Internet, and launching new services. Total contract amount is R$ 1,184,107, of which R$ 742,759 has already been released, the first portion in the amount of R$300,009 on November 23, 2011, second portion of R$ 117,250 on March 22, 2012, third portion of R$ 195,000 was released on July 17, 2012, fourth portion of R$ 130,500 on December 20, 2012, fifth portion was released on March 18, 2013 in the amount of R$ 104,000, and sixth portion was released on July 22, 2013, in the amount of R$140,000. The seventh portion was released on February 26, 2014, in the amount of R$ 151,858. The remaining balance of R$ 45,490, related to this contract signed in 2011 was canceled on April 09, 2014.

 

On December 20, 2011, the Company negotiated with BNDES equal conditions and obligations for effective contracts, and now conditions and obligations of contract executed in November 9, 2011 became effective.

 

On August 18, 2013 GVT obtained the consent of BNDES for a corporate restructuring process of the Economic Group. The reorganization took place and GVT (Holding) SA and VTB Participações SA, were eliminated through the merger, from the beneficiary to be directly controlled by VCB Participações Ltda., which becomes the holder of the liability with BNDES . In September 2013 the VCB Participações changed the legal type and Social Reason for GVT Participações SA

 

On December 19, 2014 GVT concluded the third loan agreement with BNDES getting funds to be assigned to the Company’s investment plan for the triennium 2014-2016, aimed at expanding the current business areas and new company expansions . The total amount of the contract is R$ 1,000,292, to be drawn up from January 2015.

 

GVT pledged in guarantee the same receivables of prior contract, up to the limit of 20% of transaction debt balance, or five times the last overdue installment of each subcredit, including debt principal, interest, commissions, conventional penalties, fines and other charges provided in the contract.

 

29



 

In this new transaction, indices described below were used with the obligation of maintaining them all, which are determined at each six-month period and at yearend up to contract end in 2020, based on the Company’s balance sheets:

 

(a)         Capitalization Index (Equity/ Total assets): = or > 0.35;

 

(b)         Net financial debt / EBITDA: = or < 2.50;

 

(c)          Short term Financial net debt  / EBITDA:  = / < 0,45

 

(d)         EBITDA / Net financial expenses: = or > 3.50;

 

Covenants are determined based on financial statements of beneficiary GVT S.A.

 

As of December 30, 2014, the Company is compliant with all financial obligations and indices required by local financing contracts.

 

Foreign fund providers

 

On March 18, 2010, the Company entered into a contract for the opening of a credit facility with Société d’Investissements et Gestion 109. This contract provides for a credit facility for withdrawals of up to € 250,000,000 and is effective up to March 18, 2015; interest at EURIBOR rate plus spread of 0.35 base rate p.a. This limit was extended to withdrawals of up to € 335,000,000 on October 7, 2010, with prior BNDES approval, as provided for in the contract entered into with this institution.

 

On December 13, 2010, GVT requested from BNDES prior authorization, as provided for in contract entered into with this institution, to execute the second amendment to intercompany credit facility that extends withdrawal limit from € 335,000,000 to € 540,000,000. Withdrawals of amounts that exceed € 335,000,000 will bear half-annual EURIBOR interest rate + 0.75%.

 

On September 2, 2011, GVT expanded the limit again from € 540,000,000 to € 720,000,000 through the third addendum to the contract, which maintained interest rates and other clauses of the second addendum. Credit increases were approved by BNDES and are in force.

 

In 2010, the Company made withdrawals amounting to € 156,330 (equivalent to R$ 494,621). In 2011, withdrawals totaled € 383,669 (equivalent to R$ 1,276,254). Accordingly, up to December 31, 2011, the Company used € 540,000,000 of total credit made available by Vivendi group. On February 17, 2012, a new withdrawal of € 35,500 (equivalent to R$ 79,933) was made in compliance this contract, which matures in March 2015.

 

Remaining balance of contract entered in 2010, on May 18, 2012 was cancelled by the execution of a new contract for the opening a credit facility with company Société d’Investissements et Gestion 109. The contract under discussion provides for a credit facility for withdrawals of up to €424,500 (equivalent to R$1,086,974), which matures on May 18, 2018 and bears interest rate at EURIBOR rate plus spread of 1% base rate p.a.

 

In 2012, the Company made an withdrawal from last credit facility made available, for the total amount of € 235,118 (equivalent to R$ 613,781). In the first half of 2013, the Company withdrew € 189,381 (equivalent to a R$ 502,342) using the entire credit facility available from Société d´Investissements et Gestion 109.

 

30



 

In January 13, 2014 was entered into the second amendment between  GVT and Société d´Investissements et Gestion 109 relating to the contract of May 18, 2012, increasing the credit limit for € 550,000 (equivalent to a R$ 1,658)  remaining the same condition of the contract. In January 17, 2014, the Company withdrew  € 110,000 (equivalent to a R$ 353,044) relating to this credit. In this way the undrawn amount is € 15,500.

 

In June 16, 2014, was entered into the sixth amendment between GVT and Société d´Investissements et Gestion 109 relating to the contract of March 18, 2010, having as purpose to postponement of the maturity of the debit becoming due on March 17, 2015. In this amendment the following amounts were defined:

 

The amount of € 250.000 was postponed for maturity on March 16, 2016; interest at EURIBOR rate plus spread of 1% base rate p.a., and for the amount of € 325.000 remained the maturity of March 17, 2015; interest at EURIBOR rate plus spread of 0,75% base rate p.a.

 

14          Income tax and social contribution

 

The reconciliation between the tax expense as calculated by the combined statutory rates and the income tax and social contribution expense charged to net income is presented below:

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Accounting profit before income tax and social contribution

 

933,971

 

469,245

 

 

 

 

 

 

 

Combined statutory rate

 

(34%

)

(34%

)

 

 

 

 

 

 

Income tax and social contribution at the combined statutory rates

 

(317,550

)

(159,543

)

 

 

 

 

 

 

Permanent exclusions and others:

 

 

 

 

 

Investment subsidy

 

17,473

 

21,784

 

Other

 

(2,517

)

4,721

 

 

 

 

 

 

 

Income tax and social contribution expenses in the income

 

(302,594

)

(133,038

)

 

 

 

 

 

 

Current

 

(17,107

)

(177,844

)

Deferred assets

 

(285,487

)

44,806

 

 

 

 

 

 

 

Effective rate

 

32.40

%

28.35

%

 

15          Leases

 

The Company has operating leases referring to posts, pipes, backbones, towers, cabinets, switches, pay-TV equipment, and administrative buildings, whose average contract term is 8 years.

 

Future minimum payments of operational leases that can not be cancelled are segregated as follows:

 

Up to 1 year

 

302,077

 

From 1 to 5 years

 

636,017

 

More than five years

 

476,802

 

 

The Company and its subsidiaries recognized R$ 434,895 as expenses with operating leases as of December 31, 2014 (R$415,173 as of December 31, 2013).

 

31



 

16          Provision for contingencies

 

The Company is a party to lawsuits and administrative proceedings in progress at several courts and government bodies, arising from the normal course of operations, involving tax and labor matters, civil aspects and other subjects.

 

Management, based on information from its legal advisors, an analysis of the outstanding legal proceedings, and in respect of labor and civil claims previous experience with regards to amounts claimed, recorded provisions for amounts considered sufficient to cover estimated losses from current lawsuits, as follows:

 

 

 

2014

 

2013

 

 

 

Provision

 

Judicial
deposit

 

Net

 

Net

 

Civil

 

 

 

 

 

 

 

 

 

PROCON

 

702

 

 

702

 

331

 

Special courts

 

18,455

 

 

18,455

 

12,285

 

Common courts

 

17,100

 

 

17,100

 

9,946

 

Others

 

5,470

 

 

5,470

 

3,950

 

 

 

41,727

 

 

 

41,727

 

26,512

 

Labor

 

 

 

 

 

 

 

 

 

Employees

 

6,307

 

(5,632

)

675

 

3,230

 

Third parties

 

8,273

 

(5,016

)

3,257

 

286

 

 

 

14,580

 

(10,648

)

3,932

 

3,516

 

Tax

 

 

 

 

 

 

 

 

 

Federal

 

1,362

 

 

1,362

 

6,124

 

State

 

 

 

 

1,286

 

Municipal

 

1,372

 

 

1,372

 

1,031

 

 

 

2,734

 

 

2,734

 

8,441

 

 

 

 

 

 

 

 

 

 

 

Other/Regulatory

 

33,482

 

 

33,482

 

22,428

 

 

 

 

 

 

 

 

 

 

 

 

 

92,523

 

(10,648

)

81,875

 

60,897

 

 

 

 

 

 

 

 

 

 

 

Portion stated in current liabilities

 

 

 

 

 

15,761

 

12,043

 

 

 

 

 

 

 

 

 

 

 

Portion classified in non-current liabilities

 

 

 

 

 

66,114

 

48,854

 

 

32



 

Movement of proceedings in the year

 

 

 

Opening
balance
2013

 

Addition to
provision

 

Usage

 

Monetary
correction

 

Closing
balance 2013

 

Civil

 

 

 

 

 

 

 

 

 

 

 

PROCON

 

331

 

1,169

 

(798

)

 

702

 

Special courts

 

12,285

 

24,080

 

(20,146

)

2,236

 

18,455

 

Common courts

 

9,946

 

11,032

 

(6,026

)

2,148

 

17,100

 

Others

 

3,950

 

2,056

 

(536

)

 

5,470

 

 

 

26,512

 

38,337

 

(27,506

)

4.384

 

41,727

 

Labor

 

 

 

 

 

 

 

 

 

 

 

Employees

 

7,883

 

9,975

 

(11,771

)

220

 

6,307

 

Third parties

 

5,808

 

24,320

 

(21,949

)

94

 

8,273

 

 

 

13,691

 

34,295

 

(33,720

)

314

 

14,580

 

Tax

 

 

 

 

 

 

 

 

 

 

 

Federal

 

6,124

 

241

 

(5,518

)

515

 

1,362

 

State

 

1,286

 

1,379

 

(2,849

)

184

 

 

Municipal

 

1,031

 

1,288

 

(1,076

)

129

 

1,372

 

 

 

8,441

 

2,908

 

(9,443

)

828

 

2,734

 

 

 

 

 

 

 

 

 

 

 

 

 

Other/Regulatory

 

22,428

 

8,687

 

(29

)

2,396

 

33,482

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

71,072

 

84,227

 

(70,698

)

7,922

 

92,523

 

 

 

 

 

 

 

 

 

 

 

 

 

Judicial deposits

 

(10,175

)

(1,400

)

927

 

 

(10,648

)

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

60,897

 

82,827

 

(69,771

)

7,922

 

81,875

 

 

As of December 31, 2014, there were other lawsuits whose loss risk was evaluated by external legal advisors as possible, in the amount of R$ 1,697,161 (R$ 1,201,820 in 2013), for which no provision was recognized, in accordance with accounting practices adopted in Brazil.

 

Civil proceedings

 

They relate to several civil lawsuits that, as of December 31, 2014, included 10,749 lawsuits filed by consumers against GVT (including 7,978 lawsuits in the Special Courts, 337 lawsuits in PROCON, and 2,434 civil lawsuits in common courts) which represent contingencies of R$ 36,257.

 

In addition to lawsuits referring to consumer complaints, most of civil lawsuits not referring to consumers relates to disputes among GVT and former contractors and service providers regarding interpretation of contract clauses or GVT challenging the quality of provided or performed services. There is no provision recorded for disputes against former contractors, as the Company understands that, according to Management and external legal advisors’ valuation, likelihood of success in these claims is higher than likelihood of loss (possible loss). On closing date, these lawsuits’ adjusted value corresponds to R$ 80,904.

 

There are also collective lawsuits, usually filed by the Public Prosecution Office or by ONG’s, and their intention is to defend collective interests (such as consumer rights or labor rights). In these cases, Court decisions may grant rights to groups of people (even without their agreement). In many situations, definition of the group that will use a possible favorable decision is only made after final decision. Therefore, these claims’ values may not be reasonably estimated. As of December 31, 2014, there were 65  collective lawsuits against GVT

 

33



 

(13 related to taxes, 42 related to regulatory issues and consumer rights, and 10 related to labor), and the Company did not record a provision for any of these contingencies.

 

As of December 31, 2014, total adjusted value of civil lawsuits filed against GVT corresponded to R$ 122,633, for which a provision for probable losses was recorded in the amount of R$ 41,727  ( in December 31, 2013, represented the adjusted amount of R$ 83.850, for which a provision of R$ 26.512).

 

Labor proceedings

 

They include several labor claims that, as of December 31, 2014, included 5,163 labor lawsuits filed against GVT, of which 1,640  had been filed by former employees. Remaining labor lawsuits, a total of 3,523, have been filed by contracted third parties’ employees, some of them claiming recognition of employment relationship. None of labor lawsuits filed against GVT on an individual basis represents a relevant contingency for the Company.

 

As of December 31, 2014, total adjusted value of labor lawsuits filed against GVT corresponded to R$ 122,633, and a provision for probable losses was recorded in the amount of R$ 14,580 losses (in 2013, US $ 57,700 of which was accrued a total of R$ 13,961 probable losses).

 

Portfolio of labor lawsuits has increased due to receipt of new lawsuits and default of some of our service providers, as we have been considered as jointly responsible for their employees.

 

Tax proceedings

 

Include several tax claims that, as of December 31, 2014, represented the adjusted amount of R$ 1,888,662, for which a provision of R$ 2,734 was recorded and this amount is considered sufficient to cover probable losses ( in December 31, 2013, represented the adjusted amount of R$ 1,146,545, for which a provision of R$ 8,441).

 

Most significant pending issues are as follows:

 

·                  Value-added tax on sales and services/Agreement no. 69. Voice Subscription. CONFAZ (National Tax Policy Council - group of Brazilian state tax authorities) issued Agreement no. 69, which regulated ICMS levy on many services that are not communication services, including telephone monthly subscription. As a result of this levy, the Company received tax assessment notices related to items of Agreement no. 69 in almost all states in which it provides services. Defenses or appeals were filed in relation to these tax assessment notices. Administrative proceedings herein mentioned are in general awaiting the final decision from administrative authorities, and may also be subject to appreciation of the Courts. Amount already being discussed in these disputes is approximately R$ 549,700 (which includes principal, fine and interest up to December 31, 2014). No provisions were recorded for these disputes, as the Company understands, based on Management and external legal advisors’ opinion, that likelihood of success in these claims is higher than likelihood of loss (possible loss). There are also lawsuits in progress on this matter in several states. Of the 21 lawsuits to which the Company is a party, 12 received final decisions favorable to the Company and 9 are awaiting final decisions. Also, with favorable decisions to the Company.

 

·                  Value-added tax on sales and services/Data: The Company says that added-value services, such as rental of infrastructure required for Internet services (data) are not subject to ICMS taxation, while tax authorities say that added-value services must be considered as telecommunication

 

34



 

services subject to ICMS levy. For the purpose of ending this discussion, in August 2011, CONFAZ issued the Agreement no. 81/2011, which granted amnesty on fines and interest and partial ICMS waiver, for payment of ICMS on Internet service (data) non-taxed portion. The Company paid ICMS related to Internet thesis (data) and, accordingly, waived lawsuits and administrative proceedings in the following states, in addition to the Federal District: Paraná, Rio Grande do Sul, Minas Gerais, Santa Catarina, Goiás, Pernambuco, Bahia, Espírito Santo, Ceará, Mato Grosso do Sul, Mato Grosso, Paraíba, Acre, Rondônia and Tocantins.

 

São Paulo State has not yet published any law to regulate Agreement no. 81/2011. Rio de Janeiro State did not join Agreement no. 81/2011, however, part of amounts under discussion were paid in the context of amnesty provided by state law no. 6,136/2011. Pending lawsuits and administrative proceedings related to these states total approximately R$ 29,400, including fine and interest. The Company recognized a provision of R$ 28,661 in account “social and tax liabilities” for these two states, as the Company understands that payment of said taxes is probable.

 

·                  Value-added tax on sales and services / Interconnection Tax authorities of Paraná and Rio de Janeiro states argue that the Company must reduce ICMS credits in proportion to interconnection income, as these income is exempt from paying ICMS. GVT Ltda. believes that this policy is contrary to applicable state law and CONFAZ Agreement no. 126/98. Total value in dispute is approximately R$ 42,000. The Company did not record a provision for these disputes, as, based on external legal advisors’ opinion, likelihood of success in these lawsuits is greater than likelihood of loss (possible loss). In 2013, the Company was successful in some cases.

 

·                  ICMS / Fixed assets. Tax authorities say that the Company must pay ICMS on interstate transfers of assets between branches and that it is not possible to accumulate credits from state of origin. These disputes involve a global amount of approximately R$ 43,200. The Company did not record a provision for these disputes, as, based on external legal advisors’ opinion, likelihood of success in these lawsuits is greater than likelihood of loss (possible loss).

 

·                  ICMS/other lawsuits. The Company challenges other tax assessment notices referring to ICMS credits (in addition to Agreement no. 69), in the amount of R$ 50,300 (principal, fine and interest up to December 31, 2014). According to Management and external legal advisors’ opinion, likelihood of success is higher than likelihood of loss and a provision was not recorded (possible loss).

 

·                  ICMS / Electric power Tax authorities argue that ICMS credits related to acquisition of electric power could not be used by companies that provide communication services, as electric power could not be considered an input consumed during provision of these services. We are challenging tax assessments referring to said ICMS credits. Total ICMS value discussed in this caption includes principal, fine and interest and amounts to R$ 43,300, evaluated as possible loss risk. We did not record a provision considering that there is no value under dispute that is evaluated as probable loss risk.

 

·                  Value-added tax on sales and services / PRO-DF Tax authorities require debts related to tax benefit program PRO-DF for the period from December 2010 to September 2011, under the argument that the Company only did not perform the portion related to a single month. We are challenging tax assessment notice referring to said ICMS credits, considering that it is not reasonable to require amounts related to months that had already been deposited by the

 

35



 

Company in Banco de Brasília. Total ICMS value discussed in this caption includes principal, fine and interest and amounts to R$ 20,300 , evaluated as possible loss risk. We did not record a provision considering that there is no value under dispute that is evaluated as probable loss risk

 

·                  FUST/ FUNTEL. Telecommunication Services Universalization Fund (FUST) and Telecommunications Technological Development Fund (FUNTTEL) are taxes based on gross service income less granted discounts, interconnection income and other taxes. FUST and FUNTTEL are charged at rates of 1.0% and 0.5%, respectively. Tax authorities argue that FUST and FUNTTEL should be levied on all income, including interconnection income. Both disputes total approximately R$ 252,500 as of December 31, 2014. A provision of R$ 1,362 was recorded for this contingency, considering lawsuits whose likelihood of success, as evaluated by Management and its external advisors, is lower than likelihood of loss (probable loss).

 

·                  Tariff exception (tax assessment notices and lawsuit). In April 2001, the Company used benefit from CAMEX Resolution no. 6 (“ex-tarifário” - tariff exception), which was revoked one month later by the Union through CAMEX Resolution no. 13, increasing import tariff from 4% to 28%. Through an injunction, the Company ensured customs clearance with the payment of a 4% rate. Injunction was revoked and the Company filed an appeal against this decision. Adjusted amounts up to December 30, 2014 are approximately R$ 17,300. In Management and external legal advisors’ opinion, likelihood of success in this claim is higher than likelihood of loss, therefore, a provision was not recognized for this lawsuit (possible loss).

 

·                  IPI - FAU. The Company received tax assessment notice from Rio Grande do Sul State due to alleged differences in IPI payment. Federal Revenue Service understood that the Company did not pay IPI when its establishment “left” equipment known as “FAU”, which is installed in client’s home or establishment as a receptor of wireless telephone line signals that is not sold or rented to the client but is one of the Company’s network elements and remains as its property. Tax authorities understand that when the asset “left”, there was a hypothetical profit margin of 20% (as an analogy to satellite paid-TV) and that FAU’s “entered” and “left” the Company’s establishment using different rates. The Company filed an appeal and the proceeding is in the Board of Tax Appeals. As of December 31, 2014, adjusted value, including fines and interest is approximately R$ 10,700. In Management and external legal advisors’ opinion, likelihood of success in most of these claims is higher than likelihood of loss (possible loss).

 

·                  PIS/COFINS. GVT received a tax assessment notice from Federal Revenue Service regarding payment of PIS and COFINS under non-cumulative system (9.25%) in relation to items for which GVT paid taxes at the cumulative system (3.65%). In addition to disagreeing with classification given by inspectors, the Company verified that inspectors mistakenly included usage income in tax assessment notice as if they should be taxed at PIS and COFINS non-cumulative system (9.25%); did not discount PIS and COFINS portion that had already been paid and did not consider rightful credits. The Company presented defense against this tax assessment notice, and an administrative decision has not yet been issued. On Closing Date, adjusted amount of tax assessment notice referring to revenues re-classified by the Federal Revenue Service, including fines and interest, is R$ 93,200, evaluated as possible loss risk. We did not record a provision considering that there is no value under dispute that is evaluated as probable loss risk.

 

·                  National social security institute—INSS / Stock options. Federal Revenue Service issued tax assessment notices to require social security contributions on installments paid by GVT group companies to its employees, as if these installments could be included in the concept of

 

36



 

contribution salary, among other arguments, due to the fact that there is no burden or risk in security transactions. Presented defenses are backed by Labor Higher Court (TST) prior decisions that amounts deriving from the Stock Option plans are not equivalent to contribution salary and, therefore, may not compose social contribution calculation basis. Labor court precedents that averted the concept of salary from GVT plan were presented. On closing date, adjusted amount of tax assessment on income reclassified by the Federal Revenue Service, including fines and interest, is R$ 164,600  , evaluated as possible loss risk. We did not record a provision considering that there is no value under dispute that is evaluated as probable loss risk.

 

·                  ISS. GVT received tax assessment notices issued in some municipalities regarding ISS on services supplemental to communication services, or to challenge discounts made in prior payments or withholding that was supposedly not made. The Company made payments in accordance with LC 116/2003 and respective municipal laws and, as a result, presented defense against these tax assessments to prove that payments were made. On closing date, tax assessment notice adjusted amount, including fines and interest, is R$ 32,900, evaluated as possible loss risk. We did not record a provision considering that there is no value under dispute that is evaluated as probable loss risk. The provision recorded is R$ 1,372.

 

·                  ECAD. GVT is discussing in court unfair amounts charged by ECAD due to broadcast of musical content in its pay-TV operation, considering that a negotiated solution was not possible. In addition, the Company verified that ECAD charges different values from other companies of the industry, generating more beneficial conditions in the market and hindering free competition. Accordingly, a lawsuit had to be filed to claim establishment of fair values that respect at least practice already found in the market. GVT makes monthly deposits of amounts that it understands as unchallenged and records a provision for interim scenario. On closing date, debts’ adjusted amount, considering ECAD’s understanding, is R$ 49,200, evaluated as possible loss risk. We recorded a provision of R$ 25,872 for this contingency portion evaluated as probable loss.

 

·                  IOF / Loan and PIK NOTES. We have received tax assessment notice from Federal Revenue Service requiring IOF on intercompany loan transactions and credit granting transactions (PIK NOTES). The Company presented defense against this tax assessment with the argument that considering loan contracts as equivalent to credit transactions is unconstitutional and that credit granting transactions are not taxable, in conformity with Federal Revenue Service consultation responses and PGFN’s (National Treasury Attorney General) opinion. On closing date, adjusted amount of tax assessment regarding revenues reclassified by the Federal Revenue Service, including fines and interest, is R$ 23,000, evaluated as possible loss risk. We created no provisions as there are no sums under discussion considered to be likely losses.

 

Other / regulatory

 

In December 31, 2014 the Company and its subsidiaries were parties to 35 legal proceedings, 28 administrative proceedings and 81 PADOs in progress at Anatel, of a total updated value of R$ 119,313, of which R$ 33,482 were provisioned and which sums were deemed sufficient to meet the likely estimated values in these suits.

 

Most significant pending issues are as follows:

 

·                  VU-M discount requests. Divergence between the Company and SMP operators in connection with the level of VU-M discounts during non-peak periods. Mobile telephone operators consider that this discount should be granted only to local Concessionaires and the Company upholds that

 

37



 

the VU-M discount should also apply to authorizing operators, under the equality principle. ANATEL decided that the Company is entitled to the discount as of January 2005 and that therefore the Company should pay concessionaires of mobile telephone services a sum equal to the discount up to that date (since February 2003). On December 31, 2014 the sum under discussion was of roughly R$ 7,200. The Company believes that it should not transfer these discounts to mobile operators, and hence it filed a suit against ANATEL and the mobile telephone operators, mow in progress in the Federal law courts. There are also several civil collections lawsuits filed by cell phone operators. In Management and external legal advisors’ opinion, likelihood of success in most of these claims is higher than likelihood of loss (possible loss).

 

·                  Procedures involving VU-M fees (pricing). There is a divergence between the Company and SMP operators regarding the interconnection fee (VU-M). GVT advocates fixing this fee based on the cost model determined by the General Telecommunications Law.  Mobile telephone operators uphold that the value of the fee should be maintained or reduced gradually, pursuant to the transition model proposed by Anatel in October 2011. Anatel’s management settled the arbitration proceedings in progress by specifying positive readjustment percentages over the VU-M, which us questioned by GVT. In court GVT obtained a ruling through an injunction determining payment to mobile operators R$ 0.2899 of the R$ 0.3899 charged, with the remainder (roughly R$ 0.10) in a court deposit, which has been complied with by GVT since September 2007. On the closing date the total sum under discussion in the arbitration proceedings was of roughly R$ 20,300. Based on then opinion of external legal counsel, it is the Company’s understanding that the chances of success in this claim are greater than those of failure, and hence no provision was created for this contingency.

 

17          Deferred value-added tax payable on sales and services

 

The breakdown of deferred payable taxes stated in current and non-current liabilities is as follows:

 

 

 

2014

 

2013

 

Current

 

 

 

 

 

Value-added tax on sales and services — Paraná

 

530

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

Value-added tax on sales and services - Federal District

 

697

 

4,633

 

 

 

 

 

 

 

Total

 

1,227

 

4,633

 

 

The subsidiary Global Village Telecom S.A. has the following fiscal benefits with the States:

 

·                  Federal District: This benefit provides a 15-year grace period for payment of 70% of the ICMS tax on imports of equipment and other fixed assets for the plant, considering 30% on acquisition and 70% financed for triggering events between September 2000 and August 2015.

 

·                  Based on law 4,732/11, the Company proceeded the write off by debt remission of R$ 1,496, related to taxable events occurred from January 1 to December 31, 2009 (in 2013 the amount of R $ 10,036, related to events that occurred until December 31, 2008)

 

38



 

A present value adjustment was applied using the SELIC base rate, the index that Management considers that reflects best the risks on the liabilities in question (see Note 24 - Financial income and expenses for values regarding adjustment to present value in the income (loss) for the year).

 

The table that follows reflects the ICMS tax payable book balances without the impact of the adjustment to present value shown in the table above. The original contractual value according to expiry date may be seen in the table below:

 

 

 

Book value (net of

adjustment to
present value)

 

Contractual
cash flow

 

6-12
months

 

1-2 years

 

2-5 years

 

Fundef

 

1,227

 

19,879

 

1,452

 

9,417

 

9,010

 

 

 

1,227

 

19,879

 

1,452

 

9,417

 

9,010

 

 

18          Provision for dismantling of fixed assets

 

This relates to liabilities for future costs of dismantling fixed assets that are recognized at the time of recognition of the respective assets. The expected cost of the assets related to the dismantling and restoration, equal to the estimated payments, and include all the costs directly attributed to installing the sites. The Company accounts for that as follows:

 

·                 Costs for restoring the sites were stated as part of the costs of these assets, as a counterpart to the provision that will support such expenditures;

 

·                  Restoration cost estimates are stated considering these liabilities’ present value, discounted by the CDI (inter-bank) rate;

 

·                  Restoration cost estimates are revised every year, with the ensuing review of the present value calculation, by adjusting the value of the assets and liabilities already calculated. The breakdown of restoration costs in locations stated by the Company in the respective years are:

 

 

 

2014

 

2013

 

Balance at December 31, 2013

 

47,018

 

49,670

 

 

 

 

 

 

 

(Reversals) / provisions realized during the period

 

11,767

 

(7,326

)

Effect of adjustment to present value in the period

 

5,961

 

4,674

 

 

 

 

 

 

 

Balance at December 31, 2014

 

64,746

 

47,018

 

 

A present value adjustment was applied, with the use of the IGPM index as an updating base, which reflects the inflationary effects to which these values were subject, and then taken to the future in the liabilities’ expiry and brought to their present value using the CDI base rate, the index that Management considers to reflect best the risks on the liabilities in question. See Note 24 - Financial income and expenses for values regarding adjustment to present value in the income (loss) for the year.

 

39



 

19          Other accounts payable

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Optic fiber permutation payable

 

10,142

 

13,409

 

PPDUR

 

15,226

 

33,433

 

Others

 

18,485

 

13,181

 

 

 

 

 

 

 

 

 

43,853

 

60,023

 

 

 

 

 

 

 

Portion stated in current liabilities

 

19,530

 

12,970

 

 

 

 

 

 

 

Portion classified in non-current liabilities

 

24,323

 

47,053

 

 

Optic fiber permutation payable - Refers to the receipt of 1672 km of optic fiber 24-pair cable, installed in the route existing between the cities of Uruguaiana and Porto Alegre and between Porto Alegre and Curitiba, pursuant to the agreement entered into on May 4, 2001 between Geodex and Impsat Comunicações Ltda. This agreement’s original value is of R$ 44,121 and as a counterpart was stated in fixed assets. This liability will be realized by means of a 17-year contractual service provision as of 2002, and no interest will accrue on the balance. The total balance payable on December 31, 2014 is of R$ 7,786, stated in non-current liabilities.

 

PPDUR - A claim by ANATEL of a Public Price for Radio Frequency Right of Use (PPDUR) is being discussed in court, stated in non-current liabilities as a counterpart to fixed assets. Telecommunications legislation provided that the price paid for a Mirror-License included the right to use frequencies required to meet expansion targets over 20 years, without additional costs. However, ANATEL included a provision in the public bid for the 2nd Region’s Mirror-Companies to the effect that if the price paid by the winning bidder should be less than the price for using the frequencies, the difference should be paid by the winning bidder. ANATEL charged this difference from the Company in 2003, but the Company obtained an injunction from the Federal Courts of Law in Brasilia that suspended this claim. Several Company assets, as described in Note 30, were encumbered by this lawsuit, awaiting judgment in the 1st Region’s Federal Courts of Law.

 

On December 31, 2013, the collection of the Public Price for the Right of Use of Radio Frequency (PPDUR), charged by ANATEL was classified in the non-current liabilities against the fixed assets and was being discussed in court, under judgment of the 1st region of Federal Court.

 

In November 2014 there was the withdrawal of the special appeal being granted and accepted the request for installment of credits entered or not in the outstanding debt of municipalities and federal public foundations with a discount of R $ 16,217, ending an amount payable of R$ 18,530. The REFIS was accepted and validated by payment of R $ 2,780 (15% of the installment) and the remaining amount was agreed in 30 parcel amounting on accounts payable over R$ 15,226 in December 31, 2014

 

40



 

20          Social security and tax obligations

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Social charges

 

145,693

 

148,105

 

Federal taxes

 

166,959

 

122,052

 

State taxes

 

72,435

 

87,125

 

Other liabilities

 

130,175

 

58,944

 

 

 

515,262

 

416,226

 

 

21          Equity

 

a.              Capital

 

On December 31, 2014 underwritten and paid in capital was of R$ 7,671,726, pursuant to the Company’s Common Shareholders’ Meeting, divided into 7,671,726,003 common registered shares with no par value, and held by the following shareholders:

 

 

 

2014

 

2013

 

SIG 108 S.A.S.

 

7,671,726,002

 

7,671,726,002

 

SIG 72 S.A.

 

1

 

1

 

 

 

7,671,726,003

 

7,671,726,003

 

 

As provided for in the corporate by-laws, preemptive rights may be excluded should the Company grant share purchase options to its managers or employees and to other especially designated persons, on condition that this is (i) provided for in the by-laws, (ii) within the limits of authorized capital and (iii) in accordance with a plan approved by the shareholders’ meeting.

 

b.              Capital reserve

 

In 2012, was granted to GVT a tax incentive of SUDENE and, based on Law 11,638/07, these incentives were recorded in the income statement and in capital reserve. The amount recorded up to December 31, 2014 is R $ 51. This reserve is also made up of the value for the Share-based plan to purchase stock option, performance-based and mutual fund in the total amount of R$ 14,449, see Note 27.

 

b.1       Legal reserve

 

It is established at 5% of net income for each year, pursuant to the terms of art. 193 of Law 6404/76, up to the limit of 20% of capital and the balance totals R$ 48,379 on December 31, 2014.

 

b.2       Profit retention reserve

 

A profit of R$ 436,750 was retained after creating a legal reserve and the mandatory minimum dividends policy as provided for in the by-laws, to be defined by the shareholders’ meeting.

 

b.3       Reserve for investments

 

Under the unanimous resolution of the 2014 Common Shareholders’ Meeting, retained earnings of R$ 223,211 and mandatory dividends of R$ 74,402 for the year 2013 were allocated to the investment and expansion reserve account reserve.

 

41



 

The total balance of  Reserve for investments as at December 31, 2014  is R$ 969,696. According to the corporate law, this profit reserve may be subject to shareholder approval on possible destinations: distribution of dividends, capitalization or other destinations.

 

c.               Equity evaluation adjustments

 

The reserve for equity valuation adjustments includes the effective portion of the net cumulative variation in the fair value of cash flow hedge operations related to hedged object which have not yet been incurred totals R$ 518.

 

d.              Remuneration to shareholders

 

In accordance with the Company’s By-Laws and Brazilian Corporation Law, GVT is bound to pay out minimum dividends equal to 25% of its net income at each year ended December 31, provided that sums are available for paying out.

 

The yearly distribution of dividends, including dividends in excess of the minimum mandatory dividends, requires approval in an Annual Shareholders’ Meeting by a majority vote of the shareholders and will depend on many factors. Among these factors are the Company’s operating profit, financial condition, cash needs, future outlook and other factors that the shareholders and Board of Directors may deem relevant.

 

According to applicable legislation, the Company may opt to pay interest on capital, which may be deducted from dividends when due. Please note that the Company is not scheduled to pay interim dividends.

 

The Annual Shareholders’ Meeting general meeting may, provided there is no opposition from any shareholder present, decide on the distribution of a dividend that is lower than the compulsory dividend or the withholding of all the net income.

 

Furthermore, dividend payouts are not mandatory for the fiscal year in which Management informs the Common Shareholders’ Meeting that this would be incompatible with the Company’s financial condition.

 

Dividends payable in 2014 were separated from equity upon yearly closing  and recorded as an obligation in current liabilities accordingly Company’s By-Laws and Brazilian Corporation Law 6404 article 202.

 

The dividends referring to the year 2014 were calculated as follow:

 

Net income for the year

 

631,377

 

(-) Legal reserve

 

(31,569

)

(-) Investment subsidy

 

(17,473

)

 

 

 

 

Calculation basis

 

582,338

 

 

 

 

 

Dividends (25%)

 

145,585

 

 

42



 

22          Net operating income

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Income from rendering of telecommunication services

 

9,699,358

 

8,408,155

 

Deductions from gross income

 

(4,214,615

)

(3,546,682

)

 

 

 

 

 

 

Net operating income

 

5,484,743

 

4,861,473

 

 

23          Costs of services rendered and selling, administrative and general expenses, and other operating (expenses) income

 

 

 

2014

 

2013

 

Cost of services rendered

 

 

 

 

 

Interconnection

 

(289,555

)

(373,215

)

Depreciation — costs

 

(951,817

)

(786,212

)

Circuit rentals

 

(145,460

)

(175,306

)

Infrastructure and maintenance

 

(369,335

)

(277,926

)

Personnel costs

 

(289,416

)

(238,773

)

PayTv Program costs

 

(425,986

)

(295,296

)

Other costs

 

(70,830

)

(73,438

)

 

 

 

 

 

 

 

 

(2,542,399

)

(2,220,166

)

 

 

 

2014

 

2013

 

Sales expenses

 

 

 

 

 

Sales expenses - S&M

 

(942,159

)

(815,254

)

Other expenses

 

(166,208

)

(116,747

)

 

 

 

 

 

 

 

 

(1,108,367

)

(932,001

)

 

 

 

2014

 

2013

 

Administrative and general

 

 

 

 

 

Depreciation and amortization - G&A

 

(63,775

)

(72,077

)

Personnel expenses

 

(163,534

)

(154,276

)

Third party services

 

(126,755

)

(101,243

)

IT expenses

 

(37,671

)

(29,925

)

Facilities

 

(38,256

)

(32,895

)

Contingences

 

(82,828

)

(60,118

)

Bank expenses

 

(27,103

)

(23,582

)

Other administrative expenses

 

(75,848

)

(58,465

)

 

 

 

 

 

 

 

 

(615,770

)

(532,581

)

 

 

 

2014

 

2013

 

Other operating expenses, net

 

 

 

 

 

“Convênio 81 / 2011”

 

(5,209

)

(4,643

)

Non-recoverable VAT

 

(2,080

)

(1,734

)

Other

 

(15,312

)

11,157

 

 

 

 

 

 

 

 

 

(22,601

)

4,780

 

 

43



 

24          Financial income

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Financial income

 

 

 

 

 

Interest earning on bank deposits

 

53,250

 

44,371

 

Adjustment to present value

 

7,931

 

927

 

Hedge expenses

 

17,847

 

23,984

 

Others

 

4,615

 

319

 

 

 

83,643

 

69,601

 

Financial expenses

 

 

 

 

 

Interest

 

(148,328

)

(140,717

)

Bank expenses

 

(6,076

)

(3.959

)

Hedge expenses

 

(35,108

)

(37.212

)

Price-level restatement

 

(4,609

)

(5,317

)

Adjustment to present value

 

(2,961

)

(5,799

)

Lapse of time effect - Dismantling costs

 

(5,961

)

(4,675

)

Others

 

(65,292

)

(7.158

)

 

 

 

 

 

 

 

 

(268,334

)

(204,837

)

 

 

 

 

 

 

Asset foreign exchange fluctuation

 

432,241

 

251,854

 

Liability foreign exchange fluctuations

 

(437,933

)

(792,168

)

 

 

 

 

 

 

Net exchange variation

 

(5,692

)

(540,314

)

 

 

 

 

 

 

Net financial expenses

 

(190.383

)

(675,550

)

 

44



 

25                                  Financial instruments

 

The tables that follow reflect all the transactions with financial instruments contracted:

 

 

 

2014

 

2013

 

 

 

Loans and
receivables

 

Held to
maturity

 

Total

 

Loans and
receivables

 

Held to
maturity

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-derivative financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

578,485

 

 

578,485

 

496,676

 

 

496,676

 

Accounts receivable and other receivables

 

1,342,687

 

 

1,342,687

 

1,127,245

 

 

1,127,245

 

Other accounts receivable

 

553,247

 

 

553,247

 

296,762

 

 

296,762

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,474,419

 

 

2,474,419

 

1,920,683

 

 

1,920,683

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Suppliers

 

 

1,140,303

 

1,140,303

 

 

997,694

 

997,664

 

Traffic payable - Traffic and service provision document—DETRAF

 

 

106,705

 

106,705

 

 

118,711

 

118,711

 

Loans and financing - local currency

 

 

1,277,775

 

1,277,775

 

 

1,275,211

 

1,275,211

 

Loans and financing - foreign currency

 

 

3,582,932

 

3,582,932

 

 

3,226,899

 

3,226,899

 

Other accounts payable

 

 

43,853

 

43,853

 

 

60,023

 

60,023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,151,568

 

6,151,568

 

 

5,678,538

 

5,678,538

 

 

 

 

2014

 

2013

 

 

 

Loans and
receivables

 

Held to
maturity

 

Total

 

Loans and
receivables

 

Held to
maturity

 

Total

 

Derivative financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

NDF

 

207

 

 

207

 

14,208

 

 

 

14,208

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

207

 

 

207

 

14,208

 

 

14,208

 

 

45



 

Sensitivity analysis of foreign currency variations

 

On December 31, 2014, the Company and its subsidiaries had foreign currency loans and financing.

 

Operation

 

Risk

 

Probable scenario

 

Scenario II

 

Scenario III

 

Debt in EUR nominal value

 

 

 

 

 

 

 

 

 

EUR 1,110,000

 

Increase in EUR

 

3,330,000

 

4,162,500

 

5,328,000

 

Estimated Loss

 

 

 

 

 

832,500

 

1,998,000

 

 

Scenario

 

EUR Quotes

 

Detail

 

 

 

 

 

 

 

Probable scenario

 

3.00

 

Probable euro (estimated 2015 quote)

 

 

 

 

 

 

 

Scenario II

 

3.75

 

25% depreciation of the Brazilian real visa-a-vis the euro

 

 

 

 

 

 

 

Scenario III

 

4.80

 

50% depreciation of the Brazilian real visa-a-vis the euro

 

 

Sensitivity analysis of variations in the interest rates

 

A 100 base-point (BP) increase would cause an impact of roughly 20% and a 100 base-point (BP) decrease would cause an impact of roughly -48% in GVT’s financial expenses, as demonstrated below:

 

 

 

12/31/2014

 

100 bp increase

 

100 bp decrease

 

 

 

 

 

 

 

 

 

Interest on financing - BNDES

 

6,642

 

7,265

 

3,859

 

Interest on financing - Credit line

 

962

 

1,857

 

132

 

 

 

 

 

 

 

 

 

Sensitivity of net cash flow

 

7,604

 

9,122

 

132

 

 

 

 

 

 

 

 

 

Estimated gain (loss) - BNDES

 

 

 

1,518

 

(7,472

)

 

The accounting balances and the market values of the financial instruments included in the balance sheet at December 31, 2014 are shown below:

 

Description

 

Book balance

 

Market value

 

 

 

 

 

 

 

Cash and cash equivalents

 

578,485

 

578,485

 

Accounts receivable

 

1,342,687

 

1,342,687

 

Other accounts receivable

 

553,247

 

553,247

 

Suppliers

 

1,140,303

 

1,140,303

 

Traffic and service provision document—DETRAF payable

 

106,705

 

106,705

 

Loans and financing:

 

 

 

 

 

In local currency

 

1,277,775

 

1,277,775

 

In foreign currency

 

3,582,932

 

3,582,932

 

Other accounts payable

 

43,853

 

43,853

 

 

The Company and its subsidiaries maintain operations with financial instruments. The management of these instruments is done through operating strategies and internal controls, aimed at assuring liquidity, profitability and security. The Company and its subsidiaries do not

 

46



 

invest in derivatives or any other risk assets on a speculative basis. The results obtained from such operations are consistent with the policies and strategies defined by Company’s management.

 

Criteria, assumptions and limitations used in the calculation of market value:

 

Cash and cash equivalents

 

The Current account balances and interest earning bank deposits held in banks have market values similar to the book values.

 

Accounts receivable, suppliers and other

 

The balance of accounts receivable has its market value close to the book balances owing to its short-term nature.

 

Loans and financing

 

The market values of loans and financing were calculated based on their present value calculated through the future cash flows and using interest rates applicable to instruments of similar nature, terms and risks, or based on the market quotations of these securities.

 

·                      Forward currency contract (NDF)

 

Market values are calculated using internal valuation models and market data provided by BM&FBovespa. There is no credit margin adjustment, as the counterparties are first-class banks.

 

Fair value hierarchy

 

The table below presents financial instruments recorded at fair value through fair value hierarchy, using an evaluation method. The different levels were defined as follows:

 

Level 1:             prices quoted (not adjusted) in active markets for identical assets and liabilities

 

Level 2:             inputs, except for quoted prices, included in Level 1 which are observable for assets or liabilities, directly (prices) or indirectly (derived from prices)

 

Level 3:             assumptions, for assets or liabilities, which are not based on observable market data (non-observable inputs).

 

 

 

2014

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

 

Forward currency contract (NDF)

 

 

207

 

 

207

 

 

There were no transfers between levels during the period.

 

·                        Cash flow hedge

 

The Company contracted Non-Deliverable Forwards (NDFs) during the period under its cash flow hedging program, established in early 2014.

 

The hedge’s purpose is for local currency protection of future cash flows denominated in or related to foreign currencies, arising from the acquisition of fixed assets.  NDFs are contracted as hedging instruments based on purchase projections of these assets when the purchases are deemed highly likely.

 

47



 

The table that follows reflects the periods in which cash flows associated with cash flow hedging (i.e. future fixed asset purchases) should take place and the hedging instruments’ fair value:

 

 

 

 

 

Expected cash flow

 

 

 

Fair value

 

2 months or less

 

2 - 12 months

 

 

 

 

 

 

 

 

 

NDFs - Assets

 

207

 

207

 

 

 

The Company expects that these derivatives will have an effect on profits throughout the fixed assets’ useful life, which is on average eight years after the purchase date.

 

The table below reflects the effect on equity throughout the period:

 

Balance at December 31, 2013

 

17,452

 

 

 

 

 

Actual portion of changes in the fair value of NDFs

 

1,632

 

Sum restated from equity to the period’s income figures

 

(2,849

)

Sum included in the fixed asset’s initial cost

 

(15,717

)

 

 

 

 

Balance at December 31, 2014

 

518

 

 

26          Share-based plans

 

In accordance with CPC10 / IFRS 2 “Share-based payment”, share-based compensation is recognized as personnel costs and stated at fair value of the financial instruments offered.

 

Vivendi Instruments

 

During the years of (2013, 2012, 2011 and 2010 Vivendi granted to GVT employees share purchase options and performance based shares.

 

The definite acquisition of the instruments with regard to 2011 and 2010 was subject to meeting the following performance conditions by Vivendi (and the respective weight to calculate their weighted average):

 

(i)             Internal factors: net income adjusted by 45% (50% in 2010) and operating cash flow by 25% (30% in 2010), and

 

(ii)          External factors: share performance in relation to three share indices in the European market by 30% (20% in 2010).

 

The instruments’ definite acquisition as of 2012 will be conditioned to the following performance indices by Vivendi (and the respective weight to calculate their weighted average):

 

(iii)       Internal factors (70%): profit margin before interest and taxes (EBITA) for 2012 and 2013, and

 

(iv)      External factors (30%): performance by Vivendi shares over the period between January 1, 2012 and December 31, 2013, as compared to the following indices: EuropeStoxx 600 Telecommunications and an average sample of companies in the media business, in a 70% and 30% proportion respectively.

 

The objectives underlying performance conditions are determined by Vivendi’s Board of Supervisors, by means of a proposal by its Human Resources Committee.

 

48



 

For purchase options and performance based shares granted in 2010, meeting objectives is checked throughout the year for share options and in two years for performance shares.

 

For purchase options and performance based shares granted in 2011, 2012 and 2013, meeting objectives is checked over two years for share options as well as for performance shares.

 

These instruments are divided and rated as described below:

 

Stock option plan

 

Share purchase options are obtained at the end of a three-year period and are conditioned to meeting the performance objectives described above. Hence cost is recognized at a straight line basis during this period.

 

 

 

04/17/2012

 

04/13/2011

 

11/15/2010

 

06/04/2010

 

04/15/2010

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares granted

 

184,059

 

165,000

 

6,000

 

3,000

 

244,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Strike price

 

in Euros

 

13.63

 

19.93

 

20.40

 

19.71

 

19.71

 

 

 

in reais

 

0.04398

 

0.06431

 

0.06583

 

0.06360

 

0.06360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

in Euros

 

0.96

 

2.16

 

2.07

 

1.33

 

1.99

 

 

 

in reais

 

0.00310

 

0.00697

 

0.00668

 

0.00429

 

0.00642

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The plan’s value

 

in Euros

 

176,697

 

356,400

 

12,420

 

3,990

 

486,555

 

 

 

in reais

 

570

 

1,150

 

40

 

13

 

1,570

 

 

During the period ended on December 31, 2014, expenses in connection with these plans totaling € 26,000 (equal to R$ 81) were stated as personnel costs.

 

Performance based shares

 

Performance shares are definitely acquired by their beneficiaries at the end of a two-year period and are conditioned to meeting the above-described performance objectives. They are available to beneficiaries at the end of an accrued four-year period as of the date of granting by Vivendi.

 

However, as the shares granted are common shares of the same class as the existing shares in Vivendi’s equity capital, beneficiaries are entitled to receive dividends and have voting rights over these shares at the end of the two-year acquisition period.

 

Cost is recognized at a straight line basis during the acquisition period.

 

 

 

 

 

02/22/2013

 

04/17/2012

 

04/13/2011

 

11/15/2010

 

06/04/2010

 

04/15/2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares granted

 

192,384

 

108,131

 

98,600

 

2,000

 

1,000

 

51,502

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

in Euros

 

11.79

 

9.80

 

16.84

 

13.83

 

11.71

 

13.80

 

 

 

in reais

 

0.03805

 

0.03162

 

0.05434

 

0.04463

 

0.03779

 

0.04453

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The plan’s value

 

in Euros

 

2,268,207

 

1,059,684

 

1,660,424

 

27,660

 

11,710

 

710,728

 

 

 

in reais

 

7,320

 

3,420

 

5,358

 

89

 

38

 

2,294

 

 

During the period ended on December 31, 2014, expenses in connection with these plans totaling € 1,112,000 (equal to R$ 3,441) were stated as personnel costs.

 

49



 

Mutual Fund

 

As part of the Vivendi group, each GVT employee is entitled to invest as much as R$ 5 per annum in a leveraged mutual fund named Opus managed by Société Générale. This fund was made available to GVT employees in the years of 2010, 2011, 2012 and  2013, with expiry estimated for 2015, 2016, 2017 and 2018 respectively.

 

Opus is organized at each of Vivendi’s capital increases through the issue of new shares, and is reserved for employee beneficiaries. On occasion of capital increases beneficiaries are enabled to participate in a leveraged and guaranteed capital formula.

 

On expiry of transactions or on any of the plan’s advance scheduled redemption dates, shareholders may receive the greatest of the two sums as follows: (a) their initial investment capitalized at 2.5% (Opus 2010 and 2011) and 4% (opus 2012) or (b) their initial investment plus, for each share underwritten, a multiplier coefficient on the ratio between reference price and final price (effect of leverage).

 

The reference price is equal to the Vivendi’s shares’ average opening market price during the 20 trading days prior to the capital increase’s date of approval by the Board of Directors. The underwriting price is the reference price with a maximum 20% discount.

 

 

 

OPUS 13

 

OPUS 12

 

OPUS 11

 

OPUS 10

 

 

 

 

 

 

 

 

 

 

 

Quantity of subscribed shares

 

237,284

 

252,370

 

698,682

 

217,663

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription price

 

in Euros

 

12.10

 

10.31

 

15.27

 

13.78

 

 

 

in reais

 

0.03488

 

0.02779

 

0.03461

 

0.03025

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

in Euros

 

2.23

 

3.05

 

2.94

 

2.49

 

 

 

in reais

 

0.00643

 

0.00822

 

0.00670

 

0.00550

 

 

 

 

 

 

 

 

 

 

 

 

 

The plan’s value

 

in Euros

 

528,000

 

770,000

 

2,052,000

 

541,000

 

 

 

in reais

 

1,666

 

1,972

 

4,651

 

1,187

 

 

During the period ended on December 31, 2014, expenses in connection with these plans totaled € 528,000 (equal to R$ 1,515) and were stated as personnel costs.

 

27          Insurance coverage

 

The Company and its subsidiaries adopt the policy of contracting insurance coverage for properties subject to risks in amounts considered sufficient to cover any casualties, considering the nature of their activity.

 

Between October 15 and December 31, 2014, the renewal period for the Company’s Insurance Period, the maximum indemnity limit under the operating risks policy for one sole event was R$ 252,000. The civil liability policy has a R$ 40,000 indemnity limit per event (pursuant to coverages retained), with an additional 10% for moral damages. The automobile policy provides for R$ 200 coverage in property and/or personal damages caused by third parties, R$ 70,000 limit was retained for civil liability risks by managers. The National Transport policy has a R$ 1,000 guarantee limit for equipment carried, the International Transport policy has a US$ 5,000,000 limit for imported equipment carried.

 

50



 

28          Assets pledged and guarantees provided to third-parties

 

On December 31 2014, the Company and its subsidiaries secured the following assets to third parties and offered the following guarantees:

 

 

Maturity

 

Third party

 

Conditions

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Undetermined

 

Labor*

 

Assets given in guarantee

 

266

 

266

 

 

 

 

 

 

 

 

 

 

 

Undetermined

 

Government*

 

Assets given in guarantee

 

34,002

 

45,372

 

Undetermined

 

Consumer *

 

Assets given in guarantee

 

7

 

7

 

Undetermined

 

Consumer

 

Guarantee insurance - Civel

 

120

 

120

 

Undetermined

 

Consumer

 

Guarantee insurance – Tax

 

88,947

 

 

Other

 

Banks

 

Letters of guarantee

 

461,689

 

346,401

 

Undetermined

 

Anatel*

 

Assets given in guarantee

 

6,780

 

19,788

 

Undetermined

 

Anatel

 

Guarantee insurance – Regulatory

 

6,780

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

591,811

 

411,954

 

 


(*)           See Note 11 - Property, plant and equipment.

 

*          *          *

 

51


Telefonica Brasil (NYSE:VIV)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Telefonica Brasil Charts.
Telefonica Brasil (NYSE:VIV)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Telefonica Brasil Charts.