TIDMSYG

RNS Number : 0425T

Speymill PLC

30 September 2014

For Immediate Release 30 September 2014

Speymill plc

("Speymill" or the "Company")

Unaudited Condensed Interim Financial Statements for the six months ended 30 June 2014

The Company is pleased to announce its unaudited interim accounts for the six months ended 30 June 2014 (the "Accounts"). The Accounts will shortly be available at the Company's website - www.speymill.com.

Contacts:-

 
 Speymill plc                   Tel: +44 (0) 1624 639396 
  Denham Eke, Chief Executive 
  Officer 
 Nominated Advisor and Broker   Tel: +44 (0)207 628 3396 
  Beaumont Cornish Limited 
  Roland Cornish and Felicity 
  Geldt 
 

Chairman's statement

Dear Shareholders,

I am pleased to take this opportunity to provide you with an update on the Group's activities for the first six months of 2014.

Results

During the six months ended 30 June 2014, the Group made a loss for the period of GBP0.37 million (2013: a loss of GBP0.19 million). In respect of continuing operations, the Group made a loss of GBP0.29 million for the period (2013: a loss of GBP0.51 million).

Financial position

As at 30 June 2014, the Group had net liabilities of GBP3.60 million (June 2013: net liabilities GBP3.11 million; December 2013: net liabilities GBP3.23 million).

As I reported in our annual statement for 2013 Galloway Limited, agreed to extend the shareholder loan facility to 30 June 2015, with a reduced facility limit of GBP3,500,000. As at 30 June 2014, a total of GBP3.098 million (2013: GBP5.63 million of the equivalent previous facility provided by Burnbrae Limited and myself) of the principal amount available under the shareholder loan facility had been drawn down by the Group.

Refinancing

Following a vote by shareholders at a general meeting held on 30 July 2013, the Group disposed of its 94.9% interest in the two German property investment companies, Horsfield Limited and Wyatt Limited, which was transferred to me and Burnbrae Limited ("Burnbrae") and GBP4.21 million of the shareholder loan debt was extinguished and GBP0.30 million in cash for working capital purposes was also received. Subsequent to this transaction a new financing facility provided by Galloway Limited, a company related to Burnbrae and which is indirectly wholly owned by a Trust in which I have a life interest, was initiated and which replaced the facility provided by myself and Burnbrae.

Investing Strategy

Following the disposal of the Group's interest in Horsfield Limited and Wyatt Limited, the Group was reclassified as an Investing Company, in accordance with AIM rules. As an Investing Company, the Group needed to enter into a suitable investment within 12 months of adopting its investment policy. As no such investment had been entered into within the required period, trading in the shares of the Group was suspended from AIM on 31 July 2014.

Speymill Contracts

As detailed in my report accompanying the Annual Report for 2012, Contracts was placed into administration on 19 December 2012. At the time of writing, the administration process is still on-going and we continue to monitor this process with a view to protecting the group's interests.

Future Developments

The Company continues to actively seek to identify suitable opportunities to implement the investment policy.

Jim Mellon

Chairman

29 September 2014

Condensed consolidated interim income statement

For the six months ended 30 June 2014

 
                                           6 months      6 months   12 months 
                                                 to            to          to 
                                            30 June       30 June      31 Dec 
                                               2014          2013        2013 
 
                                        (unaudited)   (unaudited)   (audited) 
 
                                Notes       GBP'000       GBP'000     GBP'000 
-----------------------------  ------  ------------  ------------  ---------- 
 Continuing operations 
 Turnover                         2              39            20          56 
 Cost of sales                                    -             -           - 
-----------------------------  ------  ------------  ------------  ---------- 
 
 Gross profit                                    39            20          56 
                               ------ 
 
 General administrative 
  expenses                                    (205)         (290)       (531) 
 Total operating costs                        (205)         (290)       (531) 
-----------------------------  ------  ------------  ------------  ---------- 
 Loss from operations                         (166)         (270)       (475) 
 Net finance costs                4           (125)         (240)       (383) 
                                       ------------  ------------  ---------- 
 
   Loss before taxation                       (291)         (510)       (858) 
 Taxation                         5               -             -           - 
-----------------------------  ------  ------------  ------------  ---------- 
 Loss after taxation 
  from continuing operations                  (291)         (510)       (858) 
 
   (Loss)/profit for the 
   period / year from 
   discontinued operations        3            (76)           321         248 
 Loss on disposal of 
  operations                      3               -             -        (97) 
-----------------------------  ------  ------------  ------------  ---------- 
 Loss for the period 
  / year                                      (367)         (189)       (707) 
-----------------------------  ------  ------------  ------------  ---------- 
 
   Attributable to: 
 Owners of the Company                        (367)         (195)       (711) 
 Non-controlling interest                         -             6           4 
-----------------------------  ------  ------------  ------------  ---------- 
                                              (367)         (189)       (707) 
-----------------------------  ------  ------------  ------------  ---------- 
 
   Basic loss per share 
   (pence) 
 From continuing operations       6          (0.50)        (0.87)      (1.47) 
 Diluted loss per share 
  (pence) 
 From continuing operations       6          (0.50)        (0.87)      (1.47) 
 
 

Condensed consolidated interim statement of comprehensive income

For the six months ended 30 June 2014

 
                                        6 months      6 months   12 months 
                                              to            to          to 
                                         30 June       30 June      31 Dec 
                                            2014          2013        2013 
 
                                     (unaudited)   (unaudited)   (audited) 
 
                                         GBP'000       GBP'000     GBP'000 
----------------------------------  ------------  ------------  ---------- 
 Loss for the period / year                (367)         (189)       (707) 
----------------------------------  ------------  ------------  ---------- 
 Other comprehensive income: 
 
 Currency translation differences 
  on foreign operations                        -           170         245 
 
 Total comprehensive loss 
  for the period / year                    (367)          (19)       (462) 
----------------------------------  ------------  ------------  ---------- 
 

Condensed consolidated interim statement of financial position

As at 30 June 2014

 
                                                 As at         As at       As at 
                                               30 June       30 June      31 Dec 
                                                  2014          2013        2013 
 
                                           (unaudited)   (unaudited)   (audited) 
 
                                   Notes       GBP'000       GBP'000     GBP'000 
-------------------------------  -------  ------------  ------------  ---------- 
 
 Non-current assets 
 Property, plant and 
  equipment                                          2             3           3 
 Financial assets at 
  fair value                                         1             1           1 
 Total non-current assets                            3             4           4 
-------------------------------  -------  ------------  ------------  ---------- 
 
 Current assets 
 Investment property                                 -        18,704           - 
 Trade and other receivables                     1,443         1,065         904 
 Cash and cash equivalents                           3         1,199          15 
 Total current assets                            1,446        20,968         919 
 
 Total assets                                    1,449        20,972         923 
-------------------------------  -------  ------------  ------------  ---------- 
 
 Equity 
 Capital and reserves 
 Ordinary share capital                            584           584         584 
 Share premium                                      34            34          34 
 Share-based payments 
  reserve                                            -             -           - 
 Other income reserve                              275            62         275 
 Retained earnings                             (4,489)       (3,295)     (4,122) 
-------------------------------  -------  ------------  ------------  ---------- 
 Equity attributable 
  to owners of the Company                     (3,596)       (2,615)     (3,229) 
 Non-controlling interest                            -         (491)           - 
 Total equity                                  (3,596)       (3,106)     (3,229) 
-------------------------------  -------  ------------  ------------  ---------- 
 
 Non-current liabilities 
 Interest bearing loans                              -        14,429           - 
 Derivative financial 
  instruments                                        -           725           - 
 Shareholders' loan                 9            3,231         6,327       2,783 
-------------------------------  -------  ------------  ------------  ---------- 
 Total non-current liabilities                   3,231        21,481       2,783 
-------------------------------  -------  ------------  ------------  ---------- 
 
 Current liabilities 
 Bank overdraft                                     41            47          43 
 Trade and other payables                        1,773         2,349       1,326 
 Interest bearing loans                              -           201           - 
 Current tax liabilities                             -             -           - 
 Total current liabilities                       1,814         2,597       1,369 
 
 Total liabilities                               5,045        24,078       4,152 
-------------------------------  -------  ------------  ------------  ---------- 
 
 Total equity and liabilities                    1,449        20,972         923 
-------------------------------  -------  ------------  ------------  ---------- 
 

Condensed consolidated interim statement of changes in equity

For the six months ended 30 June 2014

 
                                                                              Attributable 
                   Ordinary             Share-based      Other     Retained      to owners 
                      share     Share       payment     income    earnings/             of   Non-controlling     Total 
                                                                                       the 
                    capital   premium       reserve   reserves       (loss)         parent          interest    equity 
                    GBP'000   GBP'000       GBP'000    GBP'000      GBP'000        GBP'000           GBP'000   GBP'000 
----------------  ---------  --------  ------------  ---------  -----------  -------------  ----------------  -------- 
  Balance at 31 
   December 2012 
   (audited)            584        34           123      (108)      (3,223)        (2,590)             (497)   (3,087) 
 (Loss) / profit 
  for the period          -         -             -          -        (195)          (195)                 6     (189) 
 
  Other 
  comprehensive 
  income for the 
  period: 
 
 Currency 
  translation 
  differences on 
  foreign 
  operations              -         -             -        170            -            170                 -       170 
 
 Transactions 
 with 
 owners, 
 recorded 
 directly in 
 equity: 
 Lapsed / 
  forfeited 
  share options           -         -         (123)          -          123              -                 -         - 
 
 Balance at 30 
  June 2013 
  (unaudited)           584        34             -         62      (3,295)        (2,615)             (491)   (3,106) 
----------------  ---------  --------  ------------  ---------  -----------  -------------  ----------------  -------- 
 Loss for the 
  period                  -         -             -          -        (516)          (516)               (2)     (518) 
 
  Other 
  comprehensive 
  income for the 
  period: 
 Currency 
  translation 
  differences on 
  foreign 
  operations              -         -             -         75            -             75                 -        75 
 Revaluations 
  realised 
  on disposal of 
  subsidiaries                                             320        (493)          (173)               493       320 
 
 Transactions 
 with 
 owners, 
 recorded 
 directly in 
 equity: 
 Transfer prior 
  year reserve            -         -             -      (182)          182              -                 -         - 
 
  Balance at 31 
   December 2013 
   (audited)            584        34             -        275      (4,122)        (3,229)                 -   (3,229) 
----------------  ---------  --------  ------------  ---------  -----------  -------------  ----------------  -------- 
 Loss for the 
  period                  -         -             -          -        (367)          (367)                 -     (367) 
 
 Balance at 30 
  June 2014 
  (unaudited)           584        34             -        275      (4,489)        (3,596)                 -   (3,596) 
----------------  ---------  --------  ------------  ---------  -----------  -------------  ----------------  -------- 
 

Condensed consolidated statement of cash flows

For the six months ended 30 June 2014

 
                                                  6 months      6 months   12 months 
                                                        to            to          to 
                                                   30 June       30 June      31 Dec 
                                                      2014          2013        2013 
                                       Notes   (unaudited)   (unaudited)   (audited) 
                                                   GBP'000       GBP'000     GBP'000 
------------------------------------  ------  ------------  ------------  ---------- 
 Cash flows from operating 
  activities 
 Net cash inflow / (outflow) 
  from operations                                    (331)            39       (855) 
 Taxation paid                                           -            13          15 
------------------------------------  ------  ------------  ------------  ---------- 
 Net cash inflow / (outflow) 
  from operating activities                          (331)            52       (840) 
------------------------------------  ------  ------------  ------------  ---------- 
 Cash flows from investing 
  activities 
 Cash held by subsidiary 
  on disposal                                            -             -     (1,020) 
 Proceeds received on disposal 
  of subsidiaries                                                                300 
 Net purchase and disposal 
  of property, plant and equipment                       -             -           - 
------------------------------------  ------  ------------  ------------  ---------- 
 Net cash inflow from investing 
  activities                                             -             -       (720) 
------------------------------------  ------  ------------  ------------  ---------- 
 
 Cash flows from financing 
  activities 
 Shareholders' loan drawdowns            9             347           383       1,233 
 Shareholders' loans repayments          9            (23)          (17)       (340) 
 Sale of own shares                                      -             -           - 
 Repayment of interest bearing 
  loans                                                  -          (95)       (144) 
 Interest paid                                           -         (369)       (435) 
------------------------------------  ------  ------------  ------------  ---------- 
 Net cash (outflow) / inflow 
  from financing activities                            324          (98)         314 
------------------------------------  ------  ------------  ------------  ---------- 
 Net (decrease) / increase 
  in cash and cash equivalents                         (7)          (46)     (1,246) 
------------------------------------  ------  ------------  ------------  ---------- 
 Translation effect of exchange 
  rate fluctuation on cash 
  held                                                 (3)            46          66 
 Cash and cash equivalents 
  at beginning of period/year                         (27)         1,152       1,152 
------------------------------------  ------  ------------  ------------  ---------- 
 Net cash and cash equivalents 
  at end of period/year                               (37)         1,152        (28) 
------------------------------------  ------  ------------  ------------  ---------- 
 
   Cash and cash equivalents 
   comprise 
 Bank balances                                           3         1,199          15 
 Bank overdraft used for 
  cash management purposes                            (41)          (47)        (43) 
------------------------------------  ------  ------------  ------------  ---------- 
 Cash and cash equivalents 
  in the statement of cash 
  flows                                               (38)         1,152        (28) 
------------------------------------  ------  ------------  ------------  ---------- 
 
   Reconciliation of profit 
   from operations and discontinued 
   activities to net cash flow 
   from operations 
 Profit / (loss) from operations 
  including discontinued activities                  (241)           119        (96) 
 Adjusted for: 
 Depreciation of tangible 
  assets                                                 1             1           1 
 Revaluation of financial 
  assets at fair value                                   -             -           - 
 (Increase) / decrease in 
  receivables                                         (41)          (87)         (8) 
 Increase / (decrease) in 
  payables                                            (50)             6       (752) 
------------------------------------  ------  ------------  ------------  ---------- 
 Net cash inflow / (outflow) 
  from operations                                    (331)            39       (855) 
------------------------------------  ------  ------------  ------------  ---------- 
 

Notes to the condensed consolidated interim financial statements

For the six months ended 30 June 2014

   1      Reporting entity 

Speymill plc is a public limited company incorporated and domiciled in the Isle of Man (referred to as the Company). The address of the Company's registered office is 1st Floor, Regent House, 16-18 Ridgeway Street, Douglas, Isle of Man, IM1 1EN.

The condensed consolidated interim financial statements of the Company as at and for the six months ended 30 June 2014 comprises the Company and its subsidiaries (together referred to as the "Group" and individually as "Group entities"). The Group was primarily involved in real estate investment and construction operations but, following approval by the shareholders at a general meeting held on 30 July 2013, the Company is now an Investing Company.

1.1 Basis of preparation

(a) Statement of compliance

The condensed consolidated interim financial statements have been prepared in accordance with IAS 34 "Interim Financial Reporting". They do not include all the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements of the Group as at and for the year ended 31 December 2013.

The accounting policies applied in the preparation of this interim report are the same as those applied in the annual report to 31 December 2013.

Going concern

As highlighted in the Chairman's statement, the unaudited consolidated balance sheet at 30 June 2014 shows a net liabilities position of GBP3.596m (31 December 2013: net liabilities of GBP3.229m). The reduced net asset position is a consequence of the ongoing cost of operating and maintaining the Group whilst a suitable new investment opportunity is identified. The Board has secured additional financing through a shareholder loan facility.

As announced on 27 June 2013, the funding facility provided by Galloway Limited ("Galloway") (a company related to both Jim Mellon and Burnbrae Limited and indirectly wholly owned by a Trust in which Jim Mellon has a life interest) was extended until 30 June 2015. The facility has a limit of GBP3,500,000 with interest charged at 8% and an underwriting fee of 3% charged on all advances (except for the initial advance). Galloway has the right to convert the debt into ordinary shares in the company at a price based on the average closing price of the shares for the five working days prior to the date of conversion, subject to a maximum price of GBP0.01 per ordinary share.

As an Investing Company, the Group needed to enter into a suitable investment within 12 months of adopting its investment policy. As no such investment had been entered into within the required period, trading in the shares of the Group was suspended from AIM on 31 July 2014. The directors continue to seek to identify a suitable investment.

The condensed consolidated interim financial statements were authorised for issuance on 29 September 2014.

(b) Basis of measurement and functional currency

The Group condensed consolidated interim financial statements are presented in Pounds Sterling, rounded to the nearest thousand. They have been prepared on the historical cost basis except where assets and liabilities are required to be stated at their fair value.

(c) Use of estimates and judgement

The preparation of Group consolidated interim financial statements in conformity with International Financial Reporting Standards (IFRS) requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historical experience, current and expected economic conditions, and in some cases actuarial techniques and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgments about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

The significant judgments made by management in applying the Group's accounting policies and key sources of estimation of uncertainty were the same as those that were applied to the consolidated financial statements as at and for the year ended 31 December 2013.

(d) Determination and presentation of operating segments

The Group determines and presents operating segments based on the information that internally is provided to the CEO, who is the Group's chief operating decision maker. This accounting policy reflects the Group's adoption of IFRS 8 Operating Segments which took effect from 1 January 2009.

An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses that relate to transactions with any of the Group's other components. An operating segment's operating results are reviewed regularly by the CEO to make decisions about resources to be allocated to the segment and assess its performance, and for which discrete financial information is available.

Segment results that are reported to the CEO include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items comprise mainly corporate assets (primarily the Company's headquarters) and office expenses.

Segment capital expenditure is the total cost incurred during the period to acquire property, plant and equipment and intangible assets other than goodwill.

(e) Investment property

The investment properties are valued at their fair value as per the latest available valuation. The Directors review the carrying value of investment properties periodically taking into account factors such as the current economic environment.

The Investment properties are held within Horsfield Limited and Wyatt Limited and, as detailed previously, disposal of these two subsidiaries was approved by the shareholders at a general meeting held on 30 July 2013. Consequently, the investment properties were classified as current assets in the statement of financial position.

(f) Non-current Assets Held for Sale and Discontinued Operations

The Group has adopted IFRS 5 Non-current Assets Held for Sale and Discontinued Operations to account for the presentation of discontinued operations. Disclosure has been made of the operating results of discontinued operations and continuing operations.

(g) Financial risk management

The Group's financial risk management objectives and policies are consistent with those disclosed in the financial statements as at 30 June 2014 and for the year ended 31 December 2013.

   2   Segmental information - continuing operations 

In respect of its continuing operations, the Group has one reportable segment, as described below, which is the Group's strategic business unit. The strategic business unit offers different products and services, and is managed separately because it requires different technology and marketing strategies. The operations of the Group's reportable segment are as follows:

-- Other - head office and group administration costs

 
 
                                     Other   Elimination     Total 
 For the six months ended          GBP'000       GBP'000   GBP'000 
  30 June 2014 
--------------------------------  --------  ------------  -------- 
 
 External revenue                       39             -        39 
 Inter-segment revenue                   -             -         - 
--------------------------------  --------  ------------  -------- 
 Total segment revenue                  39             -        39 
--------------------------------  --------  ------------  -------- 
 
 Reportable segment loss 
  from operations before 
  share-based payments               (166)             -     (166) 
 Finance income                          -             -         - 
 Finance costs                       (125)             -     (125) 
--------------------------------  --------  ------------  -------- 
 Reportable segment loss 
  before tax                         (291)             -     (291) 
--------------------------------  --------  ------------  -------- 
 
 Depreciation                            -             -         - 
 Reportable segment assets             621          (28)       593 
 Reportable segment liabilities    (5,027)            22   (5,005) 
 Segment capital expenditure             -             -         - 
--------------------------------  --------  ------------  -------- 
 
 
 
                                     Other   Elimination     Total 
 For the six months ended          GBP'000       GBP'000   GBP'000 
  30 June 2013 
--------------------------------  --------  ------------  -------- 
 
 External revenue                       20             -        20 
 Inter-segment revenue                   -             -         - 
--------------------------------  --------  ------------  -------- 
 Total segment revenue                  20             -        20 
--------------------------------  --------  ------------  -------- 
 
 Reportable segment loss 
  from operations before 
  share-based payments               (270)             -     (270) 
 Finance income                        231         (231)         - 
 Finance costs                       (240)             -     (240) 
--------------------------------  --------  ------------  -------- 
 Reportable segment loss 
  before tax                         (279)         (231)     (510) 
--------------------------------  --------  ------------  -------- 
 
 Depreciation                            -             -         - 
 Reportable segment assets          14,396      (14,272)       124 
 Reportable segment liabilities    (8,433)           123   (8,310) 
 Segment capital expenditure             -             -         - 
--------------------------------  --------  ------------  -------- 
 
 
 
                                     Other   Elimination     Total 
 For the twelve months             GBP'000       GBP'000   GBP'000 
  ended 31 December 2013 
--------------------------------  --------  ------------  -------- 
 
 External revenue                       56             -        56 
 Inter-segment revenue                   8           (8)         - 
--------------------------------  --------  ------------  -------- 
 Total segment revenue                  64           (8)        56 
--------------------------------  --------  ------------  -------- 
 
 Reportable segment loss 
  from operations before 
  share-based payments               (475)             -     (475) 
 Finance income                        270         (270)         - 
 Finance costs                       (383)             -     (383) 
--------------------------------  --------  ------------  -------- 
 Reportable segment loss 
  before tax                         (588)         (270)     (858) 
--------------------------------  --------  ------------  -------- 
 
 Depreciation                            -             -         - 
 Reportable segment assets              88          (31)        57 
 Reportable segment liabilities    (4,205)           104   (4,101) 
 Segment capital expenditure             -             -         - 
--------------------------------  --------  ------------  -------- 
 
 
                                          As at         As at       As at 
                                        30 June       30 June      31 Dec 
                                           2014          2013        2013 
                                    (unaudited)   (unaudited)   (audited) 
 Reportable segment assets 
  and liabilities reconciliation        GBP'000       GBP'000     GBP'000 
---------------------------------  ------------  ------------  ---------- 
 
 Segment assets for reportable 
  segments                                  593           124          57 
 Segment assets for discontinued 
  operations                                856        20,848         866 
---------------------------------  ------------  ------------  ---------- 
 Total assets per the 
  balance sheet                           1,449        20,972         923 
---------------------------------  ------------  ------------  ---------- 
 
 Segment liabilities for 
  reportable segments                   (5,005)       (8,310)     (4,101) 
 Segment liabilities for 
  discontinued operations                  (40)      (15,768)        (51) 
---------------------------------  ------------  ------------  ---------- 
 Total liabilities per 
  the balance sheet                     (5,045)      (24,078)     (4,152) 
---------------------------------  ------------  ------------  ---------- 
 
   3      Discontinued operations information 

The Group has determined that five lines of business meet the criteria to be treated under IFRS 5 as non-current assets held for sale or discontinued operations. The results of these lines of business are set out below under the heading discontinued operations. The Group's five business segments treated as discontinued operations are as follows:

-- United Kingdom construction and refurbishment

-- Property investment

-- Property services business

-- Property fund management business

-- Other

 
                                        6 months      6 months   12 months 
                                              to            to          to 
                                         30 June       30 June      31 Dec 
                                            2014          2013        2013 
                                     (unaudited)   (unaudited)   (audited) 
                                         GBP'000       GBP'000     GBP'000 
----------------------------------  ------------  ------------  ---------- 
 Discontinued operations 
 Turnover                                     10           769         906 
 Expenses                                   (86)         (466)       (677) 
----------------------------------  ------------  ------------  ---------- 
 (Loss)/ profit before 
  tax of discontinued operations            (76)           303         229 
 Loss on disposal of discontinued 
  activities                                   -             -        (97) 
 Taxation                                      -            18          19 
----------------------------------  ------------  ------------  ---------- 
 (Loss)/ profit after tax 
  from discontinued operations              (76)           321         151 
----------------------------------  ------------  ------------  ---------- 
 

Earnings / (loss) per share (pence) (note 6)

 
 Basic (loss)/ earnings per ordinary share (pence)    (0.13)   0.54   0.25 
 Diluted (loss)/ earnings per share (pence)           (0.13)   0.54   0.25 
---------------------------------------------------  -------  -----  ----- 
 
 
                                  6 months      6 months   12 months 
                                        to            to          to 
                                   30 June       30 June      31 Dec 
                                      2014          2013        2013 
                               (unaudited)   (unaudited)   (audited) 
 Cash flows of discontinued 
  operations                       GBP'000       GBP'000     GBP'000 
----------------------------  ------------  ------------  ---------- 
 Operating cash flows                 (11)         1,183         735 
 Investing cash flows                  (1)         (531)     (1,164) 
 Financing cash flows                    -         (600)       (703) 
----------------------------  ------------  ------------  ---------- 
 Total cash flows                     (12)            52     (1,132) 
----------------------------  ------------  ------------  ---------- 
 

Segmental information - discontinuing & discontinued operations

 
                          Discontinued   Discontinuing   Discontinuing 
                              property        property        property 
                                                                  fund 
                            investment        services      management     Other   Elimination     Total 
 For the six 
  months ended 
  30 June 2014                 GBP'000         GBP'000         GBP'000   GBP'000       GBP'000   GBP'000 
----------------------  --------------  --------------  --------------  --------  ------------  -------- 
 
 External revenue                    -              10               -         -             -        10 
 
 Inter-segment                       -               -               -         -             -         - 
  revenue 
----------------------  --------------  --------------  --------------  --------  ------------  -------- 
 
  Total segment 
   revenue                           -              10               -         -             -        10 
----------------------  --------------  --------------  --------------  --------  ------------  -------- 
 
 Reportable 
  segment loss 
  from operations 
  before share-based 
  payments                           -            (76)               -         -             -      (76) 
 
 Share-based                         -               -               -         -             -         - 
  payments 
 Finance income                      -               -               -         -             -         - 
 Finance costs                       -               -               -         -             -         - 
----------------------  --------------  --------------  --------------  --------  ------------  -------- 
 Reportable 
  segment loss 
  before tax                         -            (76)               -         -             -      (76) 
----------------------  --------------  --------------  --------------  --------  ------------  -------- 
 
 Depreciation                        -             (1)               -         -             -       (1) 
 Reportable 
  segment assets                     -             871               1         -          (16)       856 
 Reportable 
  segment liabilities                -            (40)               -         -             -      (40) 
 Segment capital 
  expenditure                        -               -               -         -             -         - 
----------------------  --------------  --------------  --------------  --------  ------------  -------- 
 
 
                         Discontinued   Discontinuing   Discontinuing 
                             property        property        property 
                                                                 fund 
                           investment        services      management     Other   Elimination      Total 
 For the six 
  months ended 
  30 June 2013                GBP'000         GBP'000         GBP'000   GBP'000       GBP'000    GBP'000 
----------------------  -------------  --------------  --------------  --------  ------------  --------- 
 
 External revenue                 759              10               -         -             -        769 
 
 Inter-segment                      -               -               -         -             -          - 
  revenue 
----------------------  -------------  --------------  --------------  --------  ------------  --------- 
 
  Total segment 
   revenue                        759              10               -         -             -        769 
----------------------  -------------  --------------  --------------  --------  ------------  --------- 
 
 Reportable 
  segment profit 
  / (loss) from 
  operations 
  before share-based 
  payments                        427            (36)               -       (3)             -        388 
 
 Share-based                        -               -               -         -             -          - 
  payments 
 Finance income                   290               -               -         -             -        290 
 Finance costs                  (606)               -               -         -           231      (375) 
----------------------  -------------  --------------  --------------  --------  ------------  --------- 
 Reportable 
  segment profit 
  / (loss) before 
  tax                             111            (36)               -       (3)           231        303 
----------------------  -------------  --------------  --------------  --------  ------------  --------- 
 
 Depreciation                       -             (1)               -         -             -        (1) 
 Reportable 
  segment assets               19,971             993               1         6         (123)     20,848 
 Reportable 
  segment liabilities        (29,989)            (25)               -       (5)        14,251   (15,768) 
 Segment capital 
  expenditure                       -               -               -         -             -          - 
----------------------  -------------  --------------  --------------  --------  ------------  --------- 
 
 
                         Discontinued   Discontinuing   Discontinuing 
                             property        property        property 
                                                                 fund 
                           investment        services      management     Other   Elimination     Total 
 For the twelve 
  months ended 
  31 December 
  2013                        GBP'000         GBP'000         GBP'000   GBP'000       GBP'000   GBP'000 
----------------------  -------------  --------------  --------------  --------  ------------  -------- 
 
 External revenue                 886              20               -         -             -       906 
 
 Inter-segment                      -               -               -         -             -         - 
  revenue 
----------------------  -------------  --------------  --------------  --------  ------------  -------- 
 
  Total segment 
   revenue                        886              20               -         -             -       906 
----------------------  -------------  --------------  --------------  --------  ------------  -------- 
 
 Reportable 
  segment profit 
  / (loss) from 
  operations 
  before share-based 
  payments                        588           (112)               -         -             -       476 
 
 Share-based                        -               -               -         -             -         - 
  payments 
 Finance income                   290               -               -         -             -       290 
 Finance costs                  (711)               1               -         -           270     (440) 
----------------------  -------------  --------------  --------------  --------  ------------  -------- 
 Reportable 
  segment profit 
  / (loss) before 
  tax                             167           (111)               -         -           270       326 
----------------------  -------------  --------------  --------------  --------  ------------  -------- 
 
 Depreciation                       -             (1)               -         -             -       (1) 
 Reportable 
  segment assets                    -             960               1         -          (95)       866 
 Reportable 
  segment liabilities               -            (51)               -         -             -      (51) 
 Segment capital 
  expenditure                       -               -               -         -             -         - 
----------------------  -------------  --------------  --------------  --------  ------------  -------- 
 
   4   Net finance costs 
 
                                   6 months      6 months   12 months 
                                         to            to          to 
                                    30 June       30 June      31 Dec 
                                       2014          2013        2013 
                                (unaudited)   (unaudited)   (audited) 
 Finance costs of continuing 
  operations                        GBP'000       GBP'000     GBP'000 
-----------------------------  ------------  ------------  ---------- 
 Finance costs 
 Bank charges and interest 
  payable                               (1)           (1)         (2) 
 Shareholder loan interest 
  and facility fees (note 
  9)                                  (124)         (239)       (381) 
 
 Net finance costs                    (125)         (240)       (383) 
-----------------------------  ------------  ------------  ---------- 
 
   5   Taxation 

There is no tax charge on continuing operations for the six months ended 30 June 2014 (year ended 31 December 2013 - nil). This results from the fact that either operations are conducted in tax jurisdictions with a 0% tax rate for companies or that operations did not generate any taxable profits during the period, taking into account any available allowances and brought forward tax losses.

   6   Loss per ordinary share 
 
                                                           6 months to    6 months to   12 months to 
                                                          30 June 2014   30 June 2013    31 Dec 2013 
                                                           (unaudited)    (unaudited)      (audited) 
 From continuing operations                                    GBP'000        GBP'000        GBP'000 
-------------------------------------------------------  -------------  -------------  ------------- 
 Loss for the period/year from continuing operations             (291)          (510)          (858) 
-------------------------------------------------------  -------------  -------------  ------------- 
 
                                                                   No.            No.            No. 
 Basic weighted average number of shares in issue           58,389,555     58,389,555     58,389,555 
 Employee share options and provisions for share issue               -              -              - 
-------------------------------------------------------  -------------  -------------  ------------- 
 
 Basic loss per ordinary share (pence)                          (0.50)         (0.87)         (1.47) 
 Dilutive effect of employee share options                           -              -              - 
                                                                        -------------  ------------- 
 Diluted loss per share (pence)                                 (0.50)         (0.87)         (1.47) 
-------------------------------------------------------  -------------  -------------  ------------- 
 
   7   Called up share capital 
 
                                            6 months to    6 months to   12 months to 
                                           30 June 2014   30 June 2013    31 Dec 2013 
                                            (unaudited)    (unaudited)      (audited) 
                                                GBP'000        GBP'000        GBP'000 
----------------------------------------  -------------  -------------  ------------- 
 Authorised 
                                          -------------  -------------  ------------- 
 500,000,000 ordinary shares of 1p each           5,000          5,000          5,000 
----------------------------------------  -------------  -------------  ------------- 
 
                                                    No.            No.            No. 
----------------------------------------  -------------  -------------  ------------- 
 Issued and fully paid 
 At beginning of period/year                 58,389,555     58,389,555     58,389,555 
 Exercise of share options                            -              -              - 
---------------------------------------- 
 At end of period/year                       58,389,555     58,389,555     58,389,555 
----------------------------------------  -------------  -------------  ------------- 
 
   8   Guarantees and other financial commitments 

As is normal within the construction sector, the Group has given Parent Company Guarantees in relation to work completed by Speymill Contracts and has provided performance bonds with a value of GBP936,158 (31 December 2013: GBP936,158) that are still outstanding while Speymill Contracts is in administration. The Group had no capital commitments (31 December 2013: GBPnil).

   9   Related party transactions 

Loan facility

As set out in the Annual Report for 31 December 2013, announced on 27 June 2014, the Company extended the shareholder loan facility from Galloway Limited. The overall limit of the principal on the loan facility is GBP3.5m and it will expire on 30 June 2015. Further details were set out in the Annual Report. As at 30 June 2013, the total balance of the facility utilised was GBP3.23m including principal, facility fees and accrued interest.

Details of transactions with Burnbrae Limited are as follows:

 
                        6 months      6 months   12 months 
                              to            to          to 
                         30 June       30 June      31 Dec 
                            2014          2013        2013 
                     (unaudited)   (unaudited)   (audited) 
                         GBP'000       GBP'000     GBP'000 
------------------  ------------  ------------  ---------- 
  Income: 
 Burnbrae Limited             39            20          56 
                              39            20          56 
------------------  ------------  ------------  ---------- 
 
  Expenses: 
 Burnbrae Limited           (71)          (83)       (166) 
                            (71)          (83)       (166) 
------------------  ------------  ------------  ---------- 
 
 

Amounts owed to Burnbrae Limited at 30 June 2014 were GBP23,400 (31 December 2013: GBPnil).

10 Subsequent events

On 31 July 2014, trading in the shares of Speymill plc was suspended from AIM.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR UROORSNAKOAR

Speymill (LSE:SYG)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Speymill Charts.
Speymill (LSE:SYG)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Speymill Charts.