UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of August 2015

Commission File Number 001-34984

FIRST MAJESTIC SILVER CORP.
(Translation of registrant's name into English)

925 West Georgia Street, Suite 1805, Vancouver BC V6C 3L2
(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F ☒ Form 40-F

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐

 

 

 

 

 

 

 

SUBMITTED HEREWITH

 

Exhibits    
99.1   Condensed Interim Consolidated Financial Statements for the Six Months Ended June 30, 2015 and 2014
99.2   Management's Discussion and Analysis for the Quarter Ended June 30, 2015
99.3   Form 52-109F2 Certification of Interim Filings Full Certificate - CEO
99.4   Form 52-109F2 Certification of Interim Filings Full Certificate - CFO
99.5   Material Change Report dated August 10, 2015
99.6   Press Release dated August 10, 2015 - First Majestic Reports Second Quarter Financial Results

 

 

 

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

FIRST MAJESTIC SILVER CORP.  
   
By:  
   
/s/ Connie Lillico  
Connie Lillico  
Corporate Secretary  
   
August 11, 2015  

 

 

 

 



 

Exhibit 99.1

 

 

 

 

 

 

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2015 AND 2014

 

(UNAUDITED)

 

 

925 West Georgia Street, Suite 1805, Vancouver, B.C. Canada V6C 3L2

Phone: 604.688.3033 | Fax: 604.639.8873 | Toll Free: 1.866.529.2807 | Email: info@firstmajestic.com

www.firstmajestic.com

 

 

 

 

 

MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL REPORTING

 

The condensed interim consolidated financial statements of First Majestic Silver Corp. (the “Company”) are the responsibility of the Company’s management. The condensed interim consolidated financial statements are prepared in accordance with International Accounting Standard 34, “Interim Financial Reporting”, as issued by the International Accounting Standards Board and reflect management’s best estimates and judgment based on information currently available.

 

Management has developed and maintains a system of internal controls to ensure that the Company’s assets are safeguarded, transactions are authorized and properly recorded, and financial information is reliable.

 

The Board of Directors is responsible for ensuring management fulfills its responsibilities. The Audit Committee reviews the results of the condensed interim consolidated financial statements prior to their submission to the Board of Directors for approval.

 

The condensed interim consolidated financial statements have not been audited.

 

Keith Neumeyer Raymond Polman, CA
President & CEO Chief Financial Officer
August 10, 2015 August 10, 2015

 

 

 

 

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF (LOSS) EARNINGS

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2015 and 2014

Condensed Interim Consolidated Financial Statements - Unaudited (In thousands of US dollars, except share and per share amounts)

 

The Condensed Interim Consolidated Statements of (Loss) Earnings provide a summary of the Company’s financial performance and net earnings or loss over the reporting periods.

 

       Three Months Ended June 30,     Six Months Ended June 30,  
   Note  2015   2014   2015   2014 
                    
Revenues   5  $54,190   $66,927   $108,759   $132,223 
                        
Cost of sales (excludes depletion, depreciation and amortization)  6   33,314    42,727    65,650    77,997 
Gross margin      20,876    24,200    43,109    54,226 
                        
Depletion, depreciation and amortization      17,435    14,699    34,672    28,104 
Mine operating earnings      3,441    9,501    8,437    26,122 
                        
General and administrative expenses  7   4,229    4,938    8,568    9,913 
Share-based payments      1,544    2,678    3,153    5,326 
Accretion of decommissioning liabilities      192    205    389    407 
Foreign exchange (gain) loss      (662)   640    (2,174)   694 
                        
Operating (loss) earnings      (1,862)   1,040    (1,499)   9,782 
                        
Investment and other (loss) income  8   (1,345)   10,625    447    13,522 
Finance costs  9   (1,242)   (1,990)   (2,665)   (3,233)
                        
(Loss) earnings before income taxes      (4,449)   9,675    (3,717)   20,071 
                        
Income taxes                       
Current income tax expense      1,269    2,398    1,412    6,369 
Deferred income tax (recovery) expense      (3,140)   (313)   (1,446)   132 
                        
       (1,871)   2,085    (34)   6,501 
                        
Net (loss) earnings for the period     $(2,578)  $7,590   $(3,683)  $13,570 
                        
(Loss) earnings per common share                       
Basic  10  $(0.02)  $0.06   $(0.03)  $0.12 
Diluted  10  $(0.02)  $0.06   $(0.03)  $0.12 
                        
Weighted average shares outstanding                       
Basic  10   121,097,717    117,490,053    119,355,855    117,359,468 
Diluted  10   121,097,717    117,622,304    119,355,855    117,545,365 

 

Approved by the Board of Directors

 

   
Keith Neumeyer, Director   Douglas Penrose, Director  

 

 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

First Majestic Silver Corp. 2015 Second Quarter Report

Page 1 

 

 

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2015 and 2014

Condensed Interim Consolidated Financial Statements - Unaudited (In thousands of US dollars)

 

The Condensed Interim Consolidated Statements of Comprehensive (Loss) Income provide a summary of total comprehensive earnings or loss and summarizes items recorded in other comprehensive income that may or may not be subsequently reclassified to profit or loss depending on future events.

 

    Three Months Ended June 30,     Six Months Ended June 30,  
   2015   2014   2015   2014 
                 
Net (loss) earnings for the period  $(2,578)  $7,590   $(3,683)  $13,570 
                     
Other comprehensive income                    
Items that may be subsequently reclassified to profit or loss:                    
Unrealized loss on fair value of available for sale investments   -    (330)   -    (312)
Reclassification of impairment on available for sale investments   -    275    -    275 
                     
Other comprehensive loss   -    (55)   -    (37)
                     
Total comprehensive (loss) income for the period  $(2,578)  $7,535   $(3,683)  $13,533 

 

 

 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

First Majestic Silver Corp. 2015 Second Quarter Report

Page 2 

 

 

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2015 and 2014

Condensed Interim Consolidated Financial Statements - Unaudited (In thousands of US dollars)

 

The Condensed Interim Consolidated Statements of Cash Flows provide a summary of movements in cash and cash equivalents during the reporting periods by classifying them as operating, investing or financing activities.

 

       Three Months Ended June 30,     Six Months Ended June 30,  
   Note   2015   2014   2015   2014 
                    
Operating Activities                       
Net (loss) earnings for the period     $(2,578)  $7,590   $(3,683)  $13,570 
Adjustments for:                       
Depletion, depreciation and amortization      17,623    14,875    35,042    28,449 
Share-based payments      1,544    2,678    3,153    5,326 
Income tax (recovery) expense      (1,871)   2,085    (34)   6,501 
Finance costs  9   1,242    1,990    2,665    3,233 
Other  22   488    (10,238)   (3,381)   (12,746)
Operating cash flows before movements in working capital and taxes      16,448    18,980    33,762    44,333 
Net change in non-cash working capital items  22   6,551    16,083    (1,782)   12,251 
Income taxes paid      (1,749)   (7,558)   (4,380)   (9,784)
Cash generated by operating activities      21,250    27,505    27,600    46,800 
                        
Investing Activities                       
Expenditures on mining interests      (11,902)   (15,631)   (23,268)   (36,968)
Acquisition of property, plant and equipment      (6,957)   (10,947)   (7,743)   (15,277)
Deposits applied (paid) for the acquisition of non-current assets      613    (1,758)   (646)   (1,837)
Proceeds from settlement of derivatives      396    -    396    942 
Cash used in investing activities       (17,850)   (28,336)   (31,261)   (53,140)
                        
Financing Activities                       
Proceeds from private placement, net of share issue costs  20(a)   22,968    -    22,968    - 
Proceeds from exercise of stock options      -    375    -    938 
Proceeds from prepayment facility  18   -    30,000    -    30,000 
Repayment of prepayment facilities      (6,264)   (2,063)   (11,953)   (4,938)
Proceeds from sale-and-leasebacks      -    3,705    -    3,705 
Repayment of lease obligations      (3,184)   (4,101)   (6,725)   (8,369)
Finance costs paid      (988)   (1,929)   (2,120)   (2,664)
Shares repurchased and cancelled  20(c)   -    (369)   -    (369)
Cash provided by financing activities       12,532    25,618    2,170    18,303 
                        
Effect of exchange rate on cash and cash equivalents held in foreign currencies      (574)   359    (1,112)   (34)
Increase (decrease) in cash and cash equivalents      15,932    24,787    (1,491)   11,963 
Cash and cash equivalents, beginning of period      22,384    41,548    40,345    54,765 
Cash and cash equivalents, end of period     $37,742   $66,694   $37,742   $66,694 
                        
Cash     $20,855   $64,511   $20,855   $64,511 
Short-term investments      16,887    2,183    16,887    2,183 
Cash and cash equivalents, end of period     $37,742   $66,694   $37,742   $66,694 
                        
Supplemental cash flow information  22                    

 

 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

First Majestic Silver Corp. 2015 Second Quarter Report

Page 3 

 

 

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

AS AT JUNE 30, 2015 AND DECEMBER 31, 2014

Condensed Interim Consolidated Financial Statements - Unaudited (In thousands of US dollars)

 

The Condensed Interim Consolidated Statements of Financial Position provides a summary of assets, liabilities and equity, as well as their current versus non-current nature, as at the reporting date.

 

   Note  June 30, 2015   December 31, 2014 
Assets             
              
Current assets             
Cash and cash equivalents     $37,742   $40,345 
Trade and other receivables  11   14,178    13,561 
Inventories  12   16,144    17,649 
Other financial assets  13   2,468    2,460 
Prepaid expenses and other      1,798    1,337 
Total current assets      72,330    75,352 
              
Non-current assets             
Mining interests  14   428,704    422,663 
Property, plant and equipment  15   258,728    267,038 
Deposits on non-current assets      3,474    2,917 
Other investments  16   3,003    3,372 
              
Total assets     $766,239   $771,342 
              
Liabilities and Equity             
              
Current liabilities             
Trade and other payables  17  $34,681   $40,360 
Current portion of prepayment facilities  18   25,710    26,329 
Current portion of lease obligations  19   10,190    11,428 
Income taxes payable      2,674    105 
Total current liabilities      73,255    78,222 
              
Non-current liabilities             
Prepayment facilities  18   17,546    29,647 
Lease obligations  19   11,558    15,455 
Decommissioning liabilities      15,051    15,484 
Other liabilities      1,933    1,740 
Deferred tax liabilities      103,925    110,261 
Total liabilities      223,268    250,809 
              
Equity             
Share capital      453,556    430,588 
Equity reserves      56,493    53,340 
Retained earnings      32,922    36,605 
Total equity      542,971    520,533 
              
Total liabilities and equity     $766,239   $771,342 

 

Commitments (Note 14, Note 21(c); Contingencies (Note 23); Subsequent events (Note 24))

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

First Majestic Silver Corp. 2015 Second Quarter Report

Page 4 

 

 

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED JUNE 30, 2015 and 2014

Condensed Interim Consolidated Financial Statements - Unaudited (In thousands of US dollars, except share and per share amounts)

 

The Condensed Interim Consolidated Statements of Changes in Equity summarizes movements in equity, including common shares, share capital, equity reserves and retained earnings.

 

    Share Capital     Equity Reserves          
    Shares     Amount    Share-based
payments(a)
   Available for
sale
revaluation(b)
   Foreign
currency
translation
   Total equity
reserves
    Retained
earnings 
    Total equity  
Balance at December 31, 2013   117,024,840   $425,707   $47,069   $(218)  $(308)  $46,543   $98,495   $570,745 
Net earnings   -    -    -    -    -    -    13,570    13,570 
Other comprehensive loss   -    -    -    (37)   -    (37)   -    (37)
Total comprehensive income    -    -    -    (37)   -    (37)   13,570    13,533 
Share-based payments   -    -    5,326    -    -    5,326    -    5,326 
Shares issued for:                                        
Exercise of options   220,000    938    -    -    -    -    -    938 
Acquisition of mining interests (Note 14(c))   293,784    2,820    -    -    -    -    -    2,820 
Shares repurchased and cancelled (Note 20(c))   (40,000)   (146)   -    -    -    -    (223)   (369)
Transfer of equity reserve upon exercise of options   -    469    (469)   -    -    (469)   -    - 
Balance at June 30, 2014   117,498,624   $429,788   $51,926   $(255)  $(308)  $51,363   $111,842   $592,993 
                                         
Balance at December 31, 2014   117,594,640   $430,588   $53,648   $-   $(308)  $53,340   $36,605   $520,533 
Net loss and total comprehensive loss   -    -    -    -    -    -    (3,683)   (3,683)
Share-based payments   -    -    3,153    -    -    3,153    -    3,153 
Shares issued for private placement (Note 20(a))   4,620,000    22,968    -    -    -    -    -    22,968 
Balance at June 30, 2015   122,214,640   $453,556   $56,801   $-   $(308)  $56,493   $32,922   $542,971 

 

(a)Share-based payments reserve records the cumulative amount recognized under IFRS 2 in respect of options granted and shares purchase warrants issued but not exercised to acquire shares of the Company.
(b)The available for sale revaluation reserve principally records the fair value gains or losses related to available-for-sale financial instruments, net of amount reclassed as impairment.

 

 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

First Majestic Silver Corp. 2015 Second Quarter Report

Page 5 

 

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Condensed Interim Consolidated Financial Statements - Unaudited (Tabular amounts are expressed in thousands of US dollars)

 

1.NATURE OF OPERATIONS

 

First Majestic Silver Corp. (the “Company” or “First Majestic”) is in the business of silver production, development, exploration, and acquisition of mineral properties with a focus on silver production in Mexico. The Company presently owns and operates five producing silver mines: the La Encantada Silver Mine, La Parrilla Silver Mine, Del Toro Silver Mine, San Martin Silver Mine and the La Guitarra Silver Mine.

 

First Majestic is incorporated in Canada with limited liability under the legislation of the Province of British Columbia and is publicly listed on the New York Stock Exchange under the symbol “AG”, on the Toronto Stock Exchange under the symbol “FR”, on the Mexican Stock Exchange under the symbol “AG” and on the Frankfurt Stock Exchange under the symbol “FMV”. The Company’s head office and principal address is located at 925 West Georgia Street, Suite 1805, Vancouver, British Columbia, Canada, V6C 3L2.

 

2.BASIS OF PRESENTATION

 

These condensed interim consolidated financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34, “Interim Financial Reporting”, and International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”).

 

These condensed interim consolidated financial statements were prepared using accounting policies consistent with those in the audited consolidated financial statements as at and for the year ended December 31, 2014. These condensed interim consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements as at and for the year ended December 31, 2014, as some disclosures from the annual consolidated financial statements have been condensed or omitted.

 

These condensed interim consolidated financial statements have been prepared on an historical cost basis except for certain items that are measured at fair value including derivative financial instruments (Note 21(a)), marketable securities (Note 13) and the prepayment facilities (Note 18). All dollar amounts presented are in United States dollars unless otherwise specified.

 

These condensed interim consolidated financial statements incorporate the financial statements of the Company and its controlled subsidiaries. Control exists when the Company has the power, directly or indirectly, to govern the financial and operating policies of an entity so as to obtain benefits from its activities. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. Intercompany balances, transactions, income and expenses are eliminated on consolidation.

 

3.ACCOUNTING POLICIES, JUDGMENTS AND ESTIMATES

 

These condensed interim consolidated financial statements were prepared using accounting policies consistent with those in the audited consolidated financial statements as at and for the year ended December 31, 2014.

 

Significant Accounting Estimates and Judgments

 

The preparation of condensed interim consolidated financial statements in conformity with IAS 34 requires management to make judgments, estimates and assumptions about future events that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Although these estimates are based on management’s best knowledge of the amounts, events or actions, actual results may differ from these estimates.

 

In preparing the Company’s unaudited condensed interim consolidated financial statements for the three and six months ended June 30, 2015, the Company applied the critical judgements and estimates disclosed in note 3 of its audited consolidated financial statements for the year ended December 31, 2014.

 

 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

First Majestic Silver Corp. 2015 Second Quarter Report

Page 6 

 

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Interim Consolidated Financial Statements - Unaudited (Tabular amounts are expressed in thousands of US dollars)

 

3.ACCOUNTING POLICIES, JUDGMENTS AND ESTIMATES (continued)

 

Future Changes in Accounting Policies Not Yet Effective as at June 30, 2015

 

Revenue Recognition

 

In May 2014, the IASB issued IFRS 15 – Revenue from Contracts with Customers ("IFRS 15") which supersedes IAS 11 – Construction Contracts, IAS 18 – Revenue, IFRIC 13 – Customer Loyalty Programmes, IFRIC 15 – Agreements for the Construction of Real Estate, IFRIC 18 – Transfers of Assets from Customers, and SIC 31 – Revenue – Barter Transactions Involving Advertising Services. IFRS 15 establishes a single five-step model framework for determining the nature, amount, timing and uncertainty of revenue and cash flows arising from a contract with a customer. The standard is currently mandatory for annual periods beginning on or after January 1, 2018, with early adoption permitted. The Company is currently evaluating the impact of the adoption of this standard on its consolidated financial statements.

 

Financial instruments

 

In July 2014, the IASB issued the final version of IFRS 9 – Financial Instruments ("IFRS 9") to replace IAS 39 – Financial Instruments: Recognition and Measurement. IFRS 9 provides a revised model for recognition and measurement of financial instruments and a single, forward-looking “expected loss” impairment model. IFRS 9 also includes a substantially reformed approach to hedge accounting. The standard is effective for annual periods beginning on or after January 1, 2018, with early adoption permitted. The Company is currently evaluating the impact of the adoption of this standard on its consolidated financial statements.

 

4.SEGMENTED INFORMATION

 

The Company has seven reporting segments, including five operating segments located in Mexico, one retail market segment in Canada and one silver trading segment in Europe. Others consists primarily of the Company’s other development and exploration properties (Note 14) not considered segments, other investments (Note 16), prepayment facilities (Note 18), corporate and intercompany eliminations.

 

All of the Company’s operations are within the mining industry and its major products are silver doré, silver-lead and silver-zinc concentrates. Transfer prices between reporting segments are set on an arms-length basis in a manner similar to transactions with third parties. Coins and bullion cost of sales are based on transfer prices.

 

A reporting segment is defined as a component of the Company that:

·engages in business activities from which it may earn revenues and incur expenses;
·whose operating results are reviewed regularly by the entity’s chief operating decision maker; and
·for which discrete financial information is available.

 

Management evaluates segment performance based on mine operating earnings as other expenses are not allocated to the segments.

 

 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

First Majestic Silver Corp. 2015 Second Quarter Report

Page 7 

 

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Interim Consolidated Financial Statements - Unaudited (Tabular amounts are expressed in thousands of US dollars)

 

4.SEGMENTED INFORMATION (continued)

 

    Three Months Ended June 30, 2015     At June 30, 2015  
   Revenue   Cost of
sales(1)
    Depletion,
depreciation
and
amortization
   Mine
operating
earnings
(loss)
   Capital
expenditures
   Total 
assets
   Total
liabilities
 
Mexico                                   
La Encantada  $9,871   $8,686   $5,997   $(4,812)  $4,208   $138,986   $44,122 
La Parrilla   12,502    8,877    4,244    (619)   4,026    196,237    32,820 
Del Toro   14,251    7,623    3,406    3,222    3,825    191,895    28,917 
San Martin   12,413    5,794    1,980    4,639    2,751    88,041    26,669 
La Guitarra   4,436    2,361    1,702    373    2,106    80,760    10,565 
Canada                                   
Coins and Bullion Sales   76    108    -    (32)   -    333    1 
Europe                                   
Silver Sales   25,267    25,258    -    9    -    7,479    793 
Others   (24,626)   (25,393)   106    661    449    62,508    79,381 
Consolidated  $54,190   $33,314   $17,435   $3,441   $17,365   $766,239   $223,268 

 

    Six Months Ended June 30, 2015     At June 30, 2015  
   Revenue   Cost of
sales(1)
   Depletion,
depreciation
and
amortization
   Mine
operating
earnings
(loss)
   Capital
expenditures
   Total 
assets
   Total
liabilities
 
Mexico                                   
La Encantada  $19,751   $16,639   $11,617   $(8,505)  $7,964   $138,986   $44,122 
La Parrilla   24,881    17,099    8,770    (988)   8,349    196,237    32,820 
Del Toro   32,320    15,990    6,547    9,783    7,120    191,895    28,917 
San Martin   23,844    10,951    4,169    8,724    4,928    88,041    26,669 
La Guitarra   7,842    4,870    3,360    (388)   3,739    80,760    10,565 
Canada                                   
Coins and Bullion Sales   167    231    -    (64)   -    333    1 
Europe                                   
Silver Sales   48,540    48,523    -    17    -    7,479    793 
Others   (48,586)   (48,653)   209    (142)   1,024    62,508    79,381 
Consolidated  $108,759   $65,650   $34,672   $8,437   $33,124   $766,239   $223,268 

 

    Three Months Ended June 30, 2014     At December 31, 2014  
   Revenue   Cost of
sales(1)
   Depletion,
depreciation
and
amortization
   Mine
operating
earnings
(loss)
   Capital
expenditures
   Total 
assets
   Total
liabilities
 
Mexico                                   
La Encantada  $24,458   $12,786   $3,447   $8,225   $6,805   $141,145   $63,730 
La Parrilla   18,404    9,009    4,170    5,225    4,073    198,295    28,172 
Del Toro   14,255    12,623    3,931    (2,299)   6,924    205,863    35,297 
San Martin   11,121    5,749    1,583    3,789    3,203    94,188    31,516 
La Guitarra   3,320    2,302    1,817    (799)   2,467    108,641    31,845 
Canada                                   
Coins and Bullion Sales   164    197    -    (33)   -    259    15 
Europe                                   
Silver Sales   34,023    38,948    -    (4,925)   -    6,283    935 
Others   (38,818)   (38,887)   (249)   318    746    16,668    59,299 
Consolidated  $66,927   $42,727   $14,699   $9,501   $24,218   $771,342   $250,809 

 

 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

First Majestic Silver Corp. 2015 Second Quarter Report

Page 8 

 

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Interim Consolidated Financial Statements - Unaudited (Tabular amounts are expressed in thousands of US dollars)

 

4.SEGMENTED INFORMATION (continued)

 

    Six Months Ended June 30, 2014     At December 31, 2014  
   Revenue   Cost of
sales(1)
   Depletion,
depreciation
and
amortization
   Mine
operating
earnings
(loss)
   Capital
expenditures
   Total 
assets
   Total
liabilities
 
Mexico                                   
La Encantada  $46,438   $22,526   $6,322   $17,590   $12,620   $141,145   $63,730 
La Parrilla   38,241    17,332    8,796    12,113    10,099    198,295    28,172 
Del Toro   28,351    22,640    6,397    (686)   14,778    205,863    35,297 
San Martin   17,967    10,329    3,023    4,615    10,330    94,188    31,516 
La Guitarra   7,854    4,779    3,511    (436)   9,737    108,641    31,845 
Canada                                   
Coins and Bullion Sales   540    600    -    (60)   1    259    15 
Europe                                   
Silver Sales   63,719    70,932    -    (7,213)   -    6,283    935 
Others   (70,887)   (71,141)   55    199    1,641    16,668    59,299 
Consolidated  $132,223   $77,997   $28,104   $26,122   $59,206   $771,342   $250,809 

 

(1)Cost of sales excludes depletion, depreciation and amortization

 

During the six months ended June 30, 2015, the Company had four (2014 – seven) major customers that account for 100% of its doré and concentrate sales revenue. The Company had three customers that accounted for 57%, 18%, and 17% of total revenue in the six months ended June 30, 2015, and four customers that accounted for 45%, 21%, 17%, and 14% of total revenue in the six months ended June 30, 2014.

 

5.REVENUES

 

Revenues from sale of metal, including by-products, are recorded net of smelting and refining costs. Metals in doré sold are priced on delivery. Final weights and assays are adjusted on final settlement typically one month after delivery. Metals in concentrate sold are provisionally priced on delivery and settled based on market price at a predetermined future date, typically one to four months after delivery.

 

Revenues for the period are summarized as follows:

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2015   2014   2015   2014 
Gross revenue from payable metals:                    
Silver  $44,544   $59,471   $89,469   $116,867 
Gold   3,812    3,124    7,004    7,382 
Lead   9,415    8,212    19,147    15,546 
Zinc   3,446    2,119    8,408    4,202 
Other   -    78    -    106 
Gross revenue  $61,217   $73,004   $124,028   $144,103 
Less: smelting and refining costs   (7,027)   (6,077)   (15,269)   (11,880)
Revenues  $54,190   $66,927   $108,759   $132,223 
Silver as % of gross revenue   73%   81%   72%   81%

 

 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

First Majestic Silver Corp. 2015 Second Quarter Report

Page 9 

 

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Interim Consolidated Financial Statements - Unaudited (Tabular amounts are expressed in thousands of US dollars)

 

6.COST OF SALES

 

Cost of sales excludes depletion, depreciation and amortization and are costs that are directly related to production and generation of revenues at the operating segments. Significant components of cost of sales are comprised of the following:

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2015   2014   2015   2014 
Production costs  $31,008   $34,774   $60,632   $68,695 
Inventory changes   333    4,498    1,044    2,775 
Cost of goods sold  $31,341   $39,272   $61,676   $71,470 
Transportation and other selling costs   1,241    1,614    2,717    3,261 
Workers participation costs   338    1,086    342    1,865 
Environmental duties and royalties   308    417    638    854 
Other costs   86    338    277    547 
Cost of sales  $33,314   $42,727   $65,650   $77,997 

 

7.GENERAL AND ADMINISTRATIVE EXPENSES

 

General and administrative expenses are incurred to support the administration of the business that are not directly related to production. Significant components of general and administrative expenses are comprised of the following:

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2015   2014   2015   2014 
Corporate administration  $931   $1,348   $1,894   $2,770 
Salaries and benefits   2,191    2,097    4,293    4,352 
Audit, legal and professional fees   644    1,008    1,420    1,839 
Filing and listing fees   83    121    212    236 
Directors fees and expenses   192    188    379    371 
Depreciation   188    176    370    345 
   $4,229   $4,938   $8,568   $9,913 

 

8.INVESTMENT AND OTHER (LOSS) INCOME

 

The Company’s investment and other (loss) income are comprised of the following:

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2015   2014   2015   2014 
(Loss) gain from fair value adjustment of prepayment facilities (Note 18)  $(245)  $(3,781)  $223   $(2,356)
(Loss) gain from investment in derivatives (a)   (871)   -    396    1,102 
(Loss) gain from investment in marketable securities   (120)   251    8    359 
Equity loss on investment in associates (Note 16)   (296)   -    (369)   - 
Interest income and other   187    303    189    428 
Gain from First Silver litigation (b)   -    14,127    -    14,127 
Write-down of marketable securities   -    (275)   -    (275)
Gain from value-added tax settlement   -    -    -    137 
   $(1,345)  $10,625   $447   $13,522 

 

 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

First Majestic Silver Corp. 2015 Second Quarter Report

Page 10 

 

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Interim Consolidated Financial Statements - Unaudited (Tabular amounts are expressed in thousands of US dollars)

 

8.INVESTMENT AND OTHER (LOSS) INCOME (continued)

 

(a)(Loss) Gain from Investment in Derivatives

 

From time to time, the Company purchases long positions on silver futures or sells call options on silver futures for investment purposes. During the six months ended June 30, 2015, the Company recorded a gain of $0.4 million (2014 - $1.1 million) in relation to its investment in silver futures.

 

During the three months ended June 30, 2015, the Company has recorded a loss on investment in derivatives after closing all of its silver forward positions, which had a fair value of $1.3 million as at March 31, 2015.

 

(b)Gain from First Silver Litigation

 

In June 2014, the Company recognized a $14.1 million deferred litigation gain as other income, after the defendant’s appeal was dismissed by the Court of Appeal. Please see Note 23 for further details related to the First Silver Litigation.

 

9.FINANCE COSTS

 

Finance costs are primarily related to interest and accretion expense on the Company’s prepayment facilities and finance leases. The Company’s finance costs in the period are summarized as follows:

 

   Three Months Ended June 30,    Six Months Ended June 30,  
   2015   2014   2015   2014 
Prepayment facilities  $816   $1,075   $1,729   $1,807 
Finance leases   372    824    787    1,261 
Silver sales and other   54    91    149    165 
   $1,242   $1,990   $2,665   $3,233 

 

10.EARNINGS PER SHARE

 

Basic net income per share is the net income available to common shareholders divided by the weighted average number of common shares outstanding during the period. Diluted net income per share adjusts basic net income per share for the effects of dilutive potential common shares.

 

The calculations of basic and diluted earnings per share for the three and six months ended June 30, 2015 and 2014 are based on the following:

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2015   2014   2015   2014 
Net (loss) earnings for the period  $(2,578)  $7,590   $(3,683)  $13,570 
                     
Weighted average number of shares on issue - basic   121,097,717    117,490,053    119,355,855    117,359,468 
Adjustment for stock options   -    132,251    -    185,897 
Weighted average number of shares on issue - diluted(1)   121,097,717    117,622,304    119,355,855    117,545,365 
                     
(Loss) earnings per share - basic  $(0.02)  $0.06   $(0.03)  $0.12 
(Loss) earnings per share - diluted  $(0.02)  $0.06   $(0.03)  $0.12 

 

(1)Diluted weighted average number of shares excludes 8,458,013 (2014 – 6,710,958) options that were anti-dilutive for the three and six months ended June 30, 2015.

 

 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

First Majestic Silver Corp. 2015 Second Quarter Report

Page 11 

 

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Interim Consolidated Financial Statements - Unaudited (Tabular amounts are expressed in thousands of US dollars)

 

11.TRADE AND OTHER RECEIVABLES

 

Trade and other receivables of the Company are comprised of:

 

   June 30, 2015   December 31, 2014 
Trade receivables  $6,881   $5,399 
Value added taxes and other taxes receivable   5,696    7,263 
Other   1,601    899 
   $14,178   $13,561 

 

During the six months ended June 30, 2015, the Company advanced $0.5 million to First Mining Finance Corp. (“First Mining”), a related party. As at June 30, 2015, other receivables include a total amount of $1.1 million (2014 - $0.5 million) receivable from First Mining, which is repayable on demand and bears an interest rate of 9% per annum.

 

12.INVENTORIES

 

Inventories consist primarily of materials and supplies and products of the Company’s operations, in varying stages of the production process, and are presented at the lower of cost and net realizable value. Inventories of the Company are comprised of:

 

   June 30, 2015   December 31, 2014 
Finished product - doré and concentrates  $533   $990 
Work-in-process   725    949 
Stockpile   223    487 
Silver coins and bullion   212    218 
Materials and supplies   14,451    15,005 
   $16,144   $17,649 

 

The amount of inventories recognized as an expense during the period is equivalent to the total of cost of sales plus depletion, depreciation and amortization for the period. As at June 30, 2015, mineral inventories, which consists of stockpile, work-in-progress and finished goods, include a $0.5 million (2014 - $2.5 million) write-down which was recognized in cost of sales during the period.

 

13.OTHER FINANCIAL ASSETS

 

Other financial assets are entirely attributed to the Company’s investment in marketable securities. As at June 30, 2015, the Company held 400,000 units of Sprott Physical Silver Trust (PSLV) with a fair value of $2.5 million (December 31, 2014 - $2.5 million), which were acquired at a cost of $5.3 million. These trust units are classified as fair value through profit or loss (“FVTPL”) marketable securities, with changes in fair value recorded through profit or loss. During the three and six months ended June 30, 2015, the Company recognized an unrealized loss of $0.1 million (2014 - gain of $0.3 million) and $nil (2014 - gain of $0.4 million), respectively, related to its FVTPL marketable securities.

 

14.MINING INTERESTS

 

Mining interests primarily consist of acquisition, exploration, development and field support costs directly related to the Company’s operations and projects. Upon commencement of commercial production, mining interests for producing properties are depleted on a units-of-production basis over the estimated economic life of the mine. In applying the units of production method, depletion is determined using quantity of material extracted from the mine in the period as a portion of total quantity of material, based on reserves and resources, considered to be highly probable to be economically extracted over the life of mine plan. If no published reserves and resources are available, the Company may rely on internal estimates of economically recoverable mineralized material, prepared on a basis consistent with that used for determining reserves and resources, for purpose of determining depletion.

 

 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

First Majestic Silver Corp. 2015 Second Quarter Report

Page 12 

 

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Interim Consolidated Financial Statements - Unaudited (Tabular amounts are expressed in thousands of US dollars)

 

14.MINING INTERESTS (continued)

 

The Company’s mining interests are comprised of the following:

 

   June 30, 2015   December 31, 2014 
Producing properties  $333,139   $276,399 
Exploration properties (non-depletable)   95,565    146,264 
   $428,704   $422,663 

 

Producing properties are allocated as follows:

 

Producing properties  La Encantada    La Parrilla    Del Toro   San Martin    La Guitarra   Total 
Cost                              
At December 31, 2013  $59,185   $110,655   $31,167   $58,228   $58,774   $318,009 
Additions   12,602    13,901    17,659    7,770    7,367    59,299 
Change in decommissioning liabilities   1,292    1,003    398    1,083    118    3,894 
Transfer (to) from exploration properties   (588)   -    12,689    246    -    12,347 
At December 31, 2014  $72,491   $125,559   $61,913   $67,327   $66,259   $393,549 
Additions   3,660    5,278    4,902    2,909    3,055    19,804 
Transfer from exploration properties   4,177    7,656    17,606    7,588    17,397    54,424 
At June 30, 2015  $80,328   $138,493   $84,421   $77,824   $86,711   $467,777 
                               
Accumulated depletion and impairment                              
At December 31, 2013  $(10,285)  $(15,227)  $(1,224)  $(17,704)  $(5,892)  $(50,332)
Depletion and amortization   (4,264)   (9,589)   (5,036)   (2,772)   (4,172)   (25,833)
Impairment   -    -    (6,142)   (10,211)   (24,632)   (40,985)
At December 31, 2014  $(14,549)  $(24,816)  $(12,402)  $(30,687)  $(34,696)  $(117,150)
Depletion and amortization   (6,208)   (3,809)   (3,304)   (1,465)   (2,702)   (17,488)
At June 30, 2015  $(20,757)  $(28,625)  $(15,706)  $(32,152)  $(37,398)  $(134,638)
                               
Carrying values                              
At December 31, 2014  $57,942   $100,743   $49,511   $36,640   $31,563   $276,399 
At June 30, 2015  $59,571   $109,868   $68,715   $45,672   $49,313   $333,139 

 

Exploration properties are allocated as follows:

 

Exploration properties  La Encantada    La Parrilla    Del Toro    San Martin    La Guitarra   Other   Total 
Cost                                   
At December 31, 2013  $4,793   $12,325   $50,146   $18,660   $55,559   $39,280   $180,763 
Additions   2,964    2,936    2,242    1,002    6,467    1,791    17,402 
Change in decommissioning liabilities   -    -    -    -    -    54    54 
Impairment   -    -    (4,389)   (4,241)   (27,232)   -    (35,862)
Disposition (d)   -    -    -    -    -    (3,746)   (3,746)
Transfer from (to) producing properties   588    -    (12,689)   (246)   -    -    (12,347)
At December 31, 2014  $8,345   $15,261   $35,310   $15,175   $34,794   $37,379   $146,264 
Exploration and evaluation expenditures   874    726    1,094    145    397    489    3,725 
Transfer to producing properties   (4,177)   (7,656)   (17,606)   (7,588)   (17,397)   -    (54,424)
At June 30, 2015  $5,042   $8,331   $18,798   $7,732   $17,794   $37,868   $95,565 

 

 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

First Majestic Silver Corp. 2015 Second Quarter Report

Page 13 

 

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Interim Consolidated Financial Statements - Unaudited (Tabular amounts are expressed in thousands of US dollars)

 

14.MINING INTERESTS (continued)

 

(a)La Parrilla Silver Mine, Durango State

 

The La Parrilla Silver Mine has a net smelter royalty (“NSR”) agreement of 1.5% of sales revenue associated with the Quebradillas Mine, a mine within the La Parrilla mining complex, with a maximum cumulative payable of $2.5 million. During the three and six months ended June 30, 2015, the Company paid royalties of $0.1 million (2014 - $0.1 million) and $0.2 million (2014 - $0.2 million), respectively. As at June 30, 2015, total royalties paid to date for the Quebradillas NSR is $2.3 million (December 31, 2014 - $2.2 million).

 

(b)Del Toro Silver Mine, Zacatecas State

 

In 2013, the Company entered into several option agreements to acquire six mineral properties adjacent to the Del Toro Silver Mine, consisting of 492 hectares of mineral rights. If fully exercised, total option payments will amount to $3.3 million, of which $1.7 million have been paid, $1.2 million is due in 2015, $0.2 million is due in 2016 and $0.2 million is due in 2017.

 

(c)La Guitarra Silver Mine, State of Mexico

 

In 2014, the Company entered into two agreements to acquire 757 hectares of adjacent mineral rights at the La Guitarra Silver Mine. The total purchase price amounted to $5.4 million, of which $5.2 million is settled in common shares of First Majestic and $0.2 million in cash. As at June 30, 2015, the Company has paid the $0.2 million and issued $3.2 million in common shares. The remaining balance of $2.0 million in common shares will be issued in four equal annual payments based on the Company’s volume weighted average market price at the time of the payments.

 

(d)Other Properties

 

On July 1, 2014, First Majestic divested its subsidiary, Minera Terra Plata, S.A. de C.V., and its group of exploration properties, which had a carrying value of $3.7 million, to Sundance Minerals Ltd. (“Sundance”) (see Note 16).

 

15.PROPERTY, PLANT AND EQUIPMENT

 

The majority of the Company’s property, plant and equipment are used in the Company’s five operating mine segments. Property, plant and equipment are depreciated using either the straight-line or units-of-production method over the shorter of the estimated useful life of the asset or the expected life of mine. Where an item of property, plant and equipment comprises of major components with different useful lives, the components are accounted for as separate items of property, plant and equipment. Assets under construction are recorded at cost and re-allocated to machinery and equipment when they become available for use.

 

 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

First Majestic Silver Corp. 2015 Second Quarter Report

Page 14 

 

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Interim Consolidated Financial Statements - Unaudited (Tabular amounts are expressed in thousands of US dollars)

 

15.PROPERTY, PLANT AND EQUIPMENT (continued)

 

Property, plant and equipment are comprised of the following:

 

   Land and
Buildings(1)
   Machinery and
Equipment(2)
   Assets under
Construction 
   Other   Total 
Cost                         
At December 31, 2013  $83,767   $215,296   $52,212   $9,965   $361,240 
Additions   13,190    17,129    4,452    2,043    36,814 
Transfers and disposals(3)   23,678    5,892    (35,458)   (372)   (6,260)
At December 31, 2014  $120,635   $238,317   $21,206   $11,636   $391,794 
Additions   187    2,118    7,049    241    9,595 
Transfers and disposals   3,033    2,849    (6,482)   218    (382)
At June 30, 2015  $123,855   $243,284   $21,773   $12,095   $401,007 
                          
Accumulated depreciation, amortization and impairment                         
At December 31, 2013  $(13,918)  $(50,879)  $-   $(5,117)  $(69,914)
Depreciation and amortization   (5,878)   (28,188)   -    (1,748)   (35,814)
Transfers and disposals   37    5,587    -    451    6,075 
Impairment   (9,815)   (15,152)   -    (136)   (25,103)
At December 31, 2014  $(29,574)  $(88,632)  $-   $(6,550)  $(124,756)
Depreciation and amortization   (2,503)   (14,406)   -    (741)   (17,650)
Transfers and disposals   -    119    -    8    127 
At June 30, 2015  $(32,077)  $(102,919)  $-   $(7,283)  $(142,279)
                          
Carrying values                         
At December 31, 2014  $91,061   $149,685   $21,206   $5,086   $267,038 
At June 30, 2015  $91,778   $140,365   $21,773   $4,812   $258,728 
(1)Included in land and buildings is $8.2 million (December 31, 2014 - $6.7 million) of land properties which are not subject to depreciation.
(2)Included in property, plant and equipment is $30.7 million (December 31, 2014 - $47.4 million) of equipment under finance lease (Note 19).
(3)On January 1, 2014, the commissioning of the 1,000 tpd cyanidation plant at the Del Toro mine was completed as operating levels intended by management have been reached. Accordingly, costs associated with the plant were transferred from assets under construction to buildings, machinery and equipment, with depreciation commencing effective January 1, 2014.

 

 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

First Majestic Silver Corp. 2015 Second Quarter Report

Page 15 

 

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Interim Consolidated Financial Statements - Unaudited (Tabular amounts are expressed in thousands of US dollars)

 

15.PROPERTY, PLANT AND EQUIPMENT (continued)

 

Property, plant and equipment, including land and buildings, machinery and equipment, assets under construction and other assets above are allocated by mine as follow:

 

   La Encantada   La Parrilla   Del Toro   San Martin   La Guitarra   Other   Total 
Cost                                   
At December 31, 2013  $90,087   $92,013   $101,876   $41,131   $17,973   $18,160   $361,240 
Additions   12,069    5,019    10,167    5,787    1,977    1,795    36,814 
Transfers and disposals   (1,797)   (4,160)   1,286    (2,433)   782    62    (6,260)
At December 31, 2014  $100,359   $92,872   $113,329   $44,485   $20,732   $20,017   $391,794 
Additions   3,430    2,345    1,124    1,874    287    535    9,595 
Transfers and disposals   1,998    (1,231)   (853)   (480)   160    24    (382)
At June 30, 2015  $105,787   $93,986   $113,600   $45,879   $21,179   $20,576   $401,007 
                                    
Accumulated depreciation and amortization and impairment                                   
At December 31, 2013  $(27,842)  $(23,571)  $(3,858)  $(9,549)  $(2,372)  $(2,722)  $(69,914)
Depreciation and amortization   (10,119)   (8,107)   (8,947)   (4,722)   (2,512)   (1,407)   (35,814)
Transfers and disposals   1,022    3,136    (860)   3,173    (380)   (16)   6,075 
Impairment   -    -    (11,019)   (7,292)   (6,792)   -    (25,103)
At December 31, 2014  $(36,939)  $(28,542)  $(24,684)  $(18,390)  $(12,056)  $(4,145)  $(124,756)
Depreciation and amortization   (5,409)   (4,979)   (3,244)   (2,702)   (658)   (658)   (17,650)
Transfers and disposals   (475)   445    133    178    (140)   (14)   127 
At June 30, 2015  $(42,823)  $(33,076)  $(27,795)  $(20,914)  $(12,854)  $(4,817)  $(142,279)
                                    
Carrying values                                   
At December 31, 2014  $63,420   $64,330   $88,645   $26,095   $8,676   $15,872   $267,038 
At June 30, 2015  $62,964   $60,910   $85,805   $24,965   $8,325   $15,759   $258,728 

 

16.OTHER INVESTMENTS

 

As at December 31, 2014, the Company held a 31.7% interest in Sundance, a privately held exploration company. During the three and six months ended June 30, 2015, as part of a plan of arrangement, Sundance closed a private placement of CAD$5.0 million in March 2015 and completed the reverse takeover (“RTO”) of Albion Petroleum Ltd. Concurrent with the RTO, subscription receipts of CAD$2.7 million were converted into shares of Sundance. Following the RTO, Sundance changed its name to First Mining Finance Corp. and is listed on the TSX Venture Exchange under the symbol “FF”.

 

As a result of the aforementioned transactions, First Majestic’s holding in Sundance was converted on a 1:1 basis into common shares of First Mining, equivalent to 19.7% of the issued and outstanding shares of First Mining. During the six months ended June 30, 2015, the Company recognized a gain of $0.1 million in relation to dilution of its investment in First Mining from 31.7% to 19.7%.

 

Due to certain common directors and a common officer, the Company’s investment in First Mining is accounted for as an investment in associate. During the three and six months ended June 30, 2015, the Company’s share of First Mining’s net loss was $0.3 million (2014 - $nil) and $0.4 million (2014 - $nil), respectively.

 

As at June 30, 2015, the Company’s investment in First Mining has a carrying value of $3.0 million and a market value of $7.1 million based on Level 1 fair value measurement.

 

 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

First Majestic Silver Corp. 2015 Second Quarter Report

Page 16 

 

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Interim Consolidated Financial Statements - Unaudited (Tabular amounts are expressed in thousands of US dollars)

 

17.TRADE AND OTHER PAYABLES

 

The Company’s trade and other payables are primarily comprised of amounts outstanding for purchases relating to mining operations, exploration and evaluation activities and corporate office expenses. The normal credit period for these purchases is between 30 to 90 days.

 

Trade and other payables are comprised of the following items:

 

   June 30, 2015   December 31, 2014 
Trade payables  $21,459   $25,948 
Accrued liabilities   13,222    14,412 
   $34,681   $40,360 

 

18.PREPAYMENT FACILITIES

 

The Company occasionally enters into prepayment facilities to fund its cash requirements. Under the prepayment facility agreements, the Company receives advance payment by forward selling a pre-determined amounts of its lead and zinc concentrate production.

 

The prepayment facilities are classified as FVTPL financial liabilities and are recorded at fair market value, based on the forward market price of lead and zinc and discounted at effective interest rates between 6.0% to 6.7%. Fair value adjustment gains or losses are recorded as other income.

 

To mitigate potential exposure to future price increases in lead and zinc, the Company has entered into an agreement with the same lender to purchase call options on lead and zinc futures equivalent to a portion of its production to be delivered under the terms of the prepayment facility agreements. The call options are classified as FVTPL financial assets and recorded at fair market value based on quoted market prices, presented on the statements of financial position on an offsetting basis with the prepayment facilities.

 

The Company’s prepayment facilities are comprised of:

 

Metal  Agreement
Date
  Advance
Amount
   Interest
Rate
   Maturity
Date
  Contract
Quantity (MT)
   Remaining
Quantity (MT)
   June 30,
2015 
   December 31,
2014 
 
Lead  Dec 2012  $24,684    4.34%  Jun 2016   12,158    5,086   $8,808   $13,189 
Lead  Apr 2014  $30,000    4.05%  Sept 2017   15,911    14,435    23,582    26,356 
Zinc  Dec 2012  $25,316    4.34%  Jun 2016   13,176    5,567    10,866    16,431 
                             $43,256   $55,976 
Remaining repayments          
Less than one year  $31,742   $29,389 
One to three years   21,385    37,230 
Gross value of remaining repayments   53,127    66,619 
Cumulative mark-to-market adjustment of remaining repayments, including call options   (6,789)   (5,834)
Adjusted value of remaining repayments   46,338    60,785 
Less: future finance charges   (3,082)   (4,809)
   $43,256   $55,976 
Statements of Financial Position Presentation          
Current portion of prepayment facilities  $25,710   $26,329 
Non-current portion of prepayment facilities   17,546    29,647 
   $43,256   $55,976 

 

 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

First Majestic Silver Corp. 2015 Second Quarter Report

Page 17 

 

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Interim Consolidated Financial Statements - Unaudited (Tabular amounts are expressed in thousands of US dollars)

 

18.PREPAYMENT FACILITIES (continued)

 

During the three and six months ended June 30, 2015, the Company has realized a loss of $0.2 million (2014 - $3.8 million) and a gain of $0.2 million (2014 – loss of $2.4 million), respectively, on fair value adjustments of the prepayment facilities and associated call options.

  

19.LEASE OBLIGATIONS

 

The Company has finance leases for various mine and plant equipment. These leases have terms of 36 to 60 months with interest rates ranging from 4.8% to 8.0%. Assets under finance leases are pledged as security against lease obligations.

 

The following is a schedule of future minimum lease payments due under the Company’s finance lease contracts:

 

   June 30, 2015   December 31, 2014 
Less than one year  $11,358   $12,883 
More than one year but not more than five years   12,243    16,547 
Gross payments   23,601    29,430 
Less: future finance charges   (1,853)   (2,547)
Present value of minimum lease payments  $21,748   $26,883 
Statement of Financial Position Presentation          
Current portion of lease obligations  $10,190   $11,428 
Non-current portion of lease obligations   11,558    15,455 
Present value of minimum lease payments  $21,748   $26,883 

 

20.SHARE CAPITAL

 

(a)Authorized and issued capital

 

The Company has unlimited authorized common shares with no par value. The movement in the Company’s issued and outstanding capital during the period is summarized in the Condensed Interim Consolidated Statements of Changes in Equity.

 

In April 2015, the Company closed a private placement by issuing an aggregate of 4,620,000 common shares at a price of CAD$6.50 per common share for gross proceeds of $24.5 million (CAD$30.0 million), or net proceeds of $23.0 million (CAD$28.1 million) after share issuance costs.

 

(b)Stock options

 

Under the terms of the Company’s Stock Option Plan, the maximum number of shares reserved for issuance under the Plan is 10% of the issued shares on a rolling basis. Options may be exercisable over periods of up to five years as determined by the Board of Directors of the Company and the exercise price shall not be less than the closing price of the shares on the day preceding the award date, subject to regulatory approval. All stock options granted prior to May 19, 2011 are subject to vesting with 25% vesting upon issuance and 25% vesting each six months thereafter. All stock options granted thereafter are subject to vesting with 25% vesting on first anniversary from the date of grant, and 25% vesting each six months thereafter.

 

 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

First Majestic Silver Corp. 2015 Second Quarter Report

Page 18 

 

 

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Interim Consolidated Financial Statements - Unaudited (Tabular amounts are expressed in thousands of US dollars)

 

20.SHARE CAPITAL (continued)

 

(b)Stock options (continued)

 

The following table summarizes information about stock options outstanding as at June 30, 2015:

 

   Options Outstanding   Options Exercisable 
Exercise prices (CAD$)  Number of
Options 
   Weighted
Average 
Exercise Price
(CAD$/Share)
   Weighted
Average
Remaining Life
(Years)
   Number of
Options 
   Weighted
Average 
Exercise Price
(CAD$/Share)
   Weighted
Average
Remaining Life
(Years)
 
5.01 - 10.00   2,506,055    6.24    4.54    -    -    - 
10.01 - 15.00   2,904,842    11.00    3.13    1,109,316    11.47    2.32 
15.01 - 20.00   1,355,900    16.71    1.47    1,355,900    16.71    1.47 
20.01 - 22.45   1,691,216    21.60    2.47    1,460,591    21.71    2.46 
    8,458,013    12.63    3.15    3,925,807    17.09    2.08 

 

The movements in stock options issued during the six months ended June 30, 2015 and the year ended December 31, 2014 are summarized as follows:

 

   Six Months Ended
June 30, 2015
   Year Ended
December 31, 2014
 
   Number of
Options 
   Weighted Average
Exercise Price
(CAD$/Share)
   Number of
Options 
   Weighted Average
Exercise Price
(CAD$/Share)
 
Balance, beginning of the period   6,084,458    15.24    5,208,520    16.85 
Granted   2,499,555    6.25    2,549,142    10.57 
Exercised   -    -    (372,500)   4.29 
Cancelled or expired   (126,000)   12.35    (1,300,704)   15.67 
Balance, end of the period   8,458,013    12.63    6,084,458    15.24 

 

During the six months ended June 30, 2015, the aggregate fair value of stock options granted was CAD$5.1 million (December 31, 2014 – CAD$8.4 million), or a weighted average fair value of CAD$2.04 per stock option granted (December 31, 2014 – CAD$3.30).

 

The following weighted average assumptions were used in estimating the fair value of stock options granted using the Black-Scholes Option Pricing Model:

 

Assumption  Based on  Six Months Ended
June 30, 2015
   Year Ended
December 31, 2014
 
Risk-free interest rate (%)  Yield curves on Canadian government zero-coupon bonds with a remaining term equal to the stock options’ expected life   1.10    1.44 
Expected life (years)  Average of the expected vesting term and expiry term of the option   3.38    3.38 
Expected volatility (%)  Historical and implied volatility of the precious metals mining sector   44.00    41.20 
Expected dividend yield (%)  Annualized dividend rate as of the date of grant   0.00    0.00 

 

The weighted average closing share price at date of exercise for the year ended December 31, 2014 was CAD$8.85. No options were exercised in the six months ended June 30, 2015.

 

 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

First Majestic Silver Corp. 2015 Second Quarter Report

Page 19 

 

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Interim Consolidated Financial Statements - Unaudited (Tabular amounts are expressed in thousands of US dollars)

 

20.SHARE CAPITAL (continued)

 

(c)Share repurchase program

 

The Company has an ongoing share repurchase program to repurchase up to 5,879,732 of its common shares, which represents approximately 5% of the Company’s issued and outstanding shares. The normal course issuer bids will be carried through the facilities of the Toronto Stock Exchange. No shares were repurchased during the three and six months ended June 30, 2015.  During the three and six months ended June 30, 2014, the Company repurchased and cancelled 40,000 shares for a total consideration of $0.4 million.

 

21.FINANCIAL INSTRUMENTS AND RELATED RISK MANAGEMENT

 

The Company’s financial instruments and related risk management objectives, policies, exposures and sensitivity related to financial risks are summarized below.

 

(a)Fair value and categories of financial instruments

 

Financial instruments included in the condensed interim consolidated statements of financial position are measured either at fair value or amortized cost. Estimated fair values for financial instruments are designed to approximate amounts for which the instruments could be exchanged in an arm’s-length transaction between knowledgeable and willing parties.

 

The Company uses various valuation techniques in determining the fair value of financial assets and liabilities based on the extent to which the fair value is observable. The following fair value hierarchy is used to categorize and disclose the Company’s financial assets and liabilities held at fair value for which a valuation technique is used:

 

Level 1:Unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities.

 

Level 2:All inputs which have a significant effect on the fair value are observable, either directly or indirectly, for substantially the full contractual term.

 

Level 3:Inputs which have a significant effect on the fair value are not based on observable market data.

 

The table below summarizes the valuation methods used to determine the fair value of each financial instrument:

 

Financial Instruments Measured at Fair Value   Valuation Method
Cash equivalents (short-term investments)   Assumed to approximate carrying value
Trade receivables (related to concentrate sales)   Receivables that are subject to provisional pricing and final price adjustment at the end of the quotational period are estimated based on observable forward price of metal per London Metal Exchange (Level 2)
Marketable securities
Silver futures derivatives
Foreign exchange derivatives
  Based on quoted market prices for identical assets in an active market (Level 1) as at the date of statements of financial position
Prepayment facilities   Based on observable forward price curve of lead and zinc per London Metal Exchange (Level 2). Related call options are valued based on unadjusted quoted prices for identical assets in an active market (Level 1) as at the date of statements of financial position
     
Financial Instruments Measured at Amortized Costs   Valuation Method
Cash and cash equivalents
Trade and other receivables
Trade and other payables
  Approximated carrying value due to their short-term nature
Finance leases   Assumed to approximate carrying value

 

 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

First Majestic Silver Corp. 2015 Second Quarter Report

Page 20 

 

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Interim Consolidated Financial Statements - Unaudited (Tabular amounts are expressed in thousands of US dollars)

 

21.FINANCIAL INSTRUMENTS AND RELATED RISK MANAGEMENT (continued)

 

(a)Fair value and categories of financial instruments (continued)

 

The following table presents the Company’s fair value hierarchy for financial assets and financial liabilities that are measured at fair value:

 

   June 30, 2015   December 31, 2014 
       Fair value measurement       Fair value measurement 
   Carrying value   Level 1   Level 2   Carrying value   Level 1   Level 2 
Financial assets                              
Trade receivables  $6,463   $-   $6,463   $4,741   $-   $4,741 
Marketable securities   2,468    2,468    -    2,460    2,460    - 
Financial liabilities                              
Prepayment facilities  $43,256   $(435)  $43,691   $55,976   $(1,132)  $57,108 

 

There were no transfers between levels 1, 2 and 3 during the six months ended June 30, 2015 and year ended December 31, 2014.

 

(b)Capital risk management

 

The Company’s objectives when managing capital are to maintain financial flexibility to continue as a going concern while optimizing growth and maximizing returns of investments from shareholders. The Company’s overall strategy with respect to capital risk management remains unchanged from the year ended December 31, 2014.

 

The Company monitors its capital structure and, based on changes in operations and economic conditions, may adjust the structure by repurchasing shares, issuing new shares, issuing new debt or retiring existing debt. The Company prepares annual budget and quarterly forecasts to facilitate the management of its capital requirements. The annual budget is approved by the Company’s Board of Directors.

 

The capital of the Company consists of equity (comprising of issued capital, equity reserves and retained earnings), prepayment facilities, lease obligations, net of cash and cash equivalents as follows:

 

   June 30, 2015   December 31, 2014 
Equity  $542,971   $520,533 
Prepayment facilities   43,256    55,976 
Lease obligations   21,748    26,883 
Less: cash and cash equivalents   (37,742)   (40,345)
   $570,233   $563,047 

 

The Company’s investment policy is to invest its cash in highly liquid short-term investments with maturities of 90 days or less, selected with regards to the expected timing of expenditures from continuing operations. The Company expects that its available capital resources will be sufficient to carry out its development plans and operations for at least the next 12 months.

 

The Company is not subject to any externally imposed capital requirements with the exception of complying with covenants under the prepayment facility agreements. As at June 30, 2015 and December 31, 2014, the Company was in compliance with these covenants.

 

 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

First Majestic Silver Corp. 2015 Second Quarter Report

Page 21 

 

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Interim Consolidated Financial Statements - Unaudited (Tabular amounts are expressed in thousands of US dollars)

 

21.FINANCIAL INSTRUMENTS AND RELATED RISK MANAGEMENT (continued)

 

(c)Financial risk management

 

There are no significant changes in financial risk management compared to the Company’s consolidated financial statements for the year ended December 31, 2014, except for the following:

 

Liquidity Risk

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they arise. The Company has in place a planning and budgeting process to help determine the funds required to support the Company’s normal operating requirements and contractual obligations. The Company believes it has sufficient cash on hand, combined with cash flows from operations, to meet operating requirements as they arise for at least the next 12 months.

 

The following table summarizes the maturities of the Company’s financial liabilities and commitments based on the undiscounted contractual cash flows:

 

   Carrying Amount
as at
   Contractual   Less than    1 to 3    4 to 5    After 5 
   June 30, 2015   Cash Flows   1 year   years   years   years 
Trade and other payables  $34,681   $34,681   $34,681   $-   $-   $- 
Prepayment facilities   43,256    53,127    31,742    21,385    -    - 
Finance lease obligations   21,748    23,601    11,358    12,103    140    - 
Decommissioning liabilities   15,051    15,897    -    -    -    15,897 
   $114,736   $127,306   $77,781   $33,488   $140   $15,897 

 

Currency Risk

 

The Company is exposed to foreign exchange risk primarily relating to financial instruments that are denominated in Canadian dollars or Mexican pesos, which would impact the Company’s net earnings and other comprehensive income. To manage foreign exchange risk, the Company may occasionally enter into short-term foreign currency derivatives. The foreign currency derivatives are not designated as hedging instruments for accounting purposes.

 

The sensitivity of the Company’s net earnings and comprehensive income due to changes in the exchange rate between the Canadian dollar and the Mexican peso against the U.S. dollar is included in the table below:

 

   June 30, 2015   December 31, 2014 
   Cash and
cash
equivalents
   Trade and
other
receivables
   Trade and
other
payables
   Foreign
exchange
derivative
   Net assets
(liabilities)
exposure
   Effect of +/- 10%
change in
currency
   Net assets
(liabilities)
exposure
   Effect of +/- 10%
change in
currency
 
Canadian dollar  $21,974   $1,158   $(769)  $-   $22,363   $2,236   $6,791   $679 
Mexican peso   762    6,173    (17,596)   29,239    18,578    1,858    (12,430)   (1,243)
   $22,736   $7,331   $(18,365)  $29,239   $40,941   $4,094   $(5,639)  $(564)

 

Commodity Price Risk

 

The Company is exposed to commodity price risk on silver, gold, lead and zinc, which have a direct and immediate impact on the value of its related financial instruments and net earnings. The Company’s revenues are directly dependent on commodity prices that have shown volatility and are beyond the Company’s control. The Company does not use derivative instruments to hedge its commodity price risk to silver but has forward sales agreements to sell a portion of its lead and zinc production at a fixed price (see Note 18). The Company purchased call options on lead and zinc futures to mitigate potential exposure to future price increases in lead and zinc for its lead and zinc forward sales agreements.

 

 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

First Majestic Silver Corp. 2015 Second Quarter Report

Page 22 

 

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Interim Consolidated Financial Statements - Unaudited (Tabular amounts are expressed in thousands of US dollars)

 

21.FINANCIAL INSTRUMENTS AND RELATED RISK MANAGEMENT (continued)

 

(c)Financial risk management (continued)

 

The following table summarizes the Company’s exposure to commodity price risk and their impact on net earnings:

 

   June 30, 2015  
    Silver     Gold     Lead     Zinc    Effect of +/-
10% change in
metal prices
 
Metals subject to provisional price adjustments  $638   $63   $819   $275   $1,795 
Metals in doré and concentrates inventory   31    8    10    5    54 
Prepayment facilities (Note 18)   -    -    (3,313)   (1,025)   (4,338)
   $669   $71   $(2,484)  $(745)  $(2,489)

 

    December 31, 2014  
    Silver     Gold     Lead     Zinc     Effect of +/-
10% change in
metal prices
 
Metals subject to provisional price adjustments  $969   $48   $938   $109   $2,064 
Metals in doré and concentrates inventory   86    13    6    -    105 
Prepayment facilities   -    -    (4,204)   (1,670)   (5,874)
   $1,055   $61   $(3,260)  $(1,561)  $(3,705)

 

22.SUPPLEMENTAL CASH FLOW INFORMATION

 

      Three Months Ended June 30,   Six Months Ended June 30, 
   Note  2015   2014   2015   2014 
Adjustments to reconcile net earnings to operating cash flows before movements in working capital:                       
Accretion of decommissioning liabilities     $192   $205   $389   $407 
Loss (gain) from silver derivatives and marketable securities  13   991    (251)   (404)   (1,461)
(Gain) loss on fair value adjustment on prepayment facilities  18   (94)   3,652    (1,312)   2,074 
Dilution gain on investment in associates  16   -    -    (64)   - 
Equity loss on investment in associates  16   296    -    433    - 
Impairment of marketable securities      -    275    -    275 
Reversal of deferred litigation gain      -    (14,127)   -    (14,127)
Unrealized foreign exchange (gain) loss and other      (897)   8    (2,423)   86 
      $488   $(10,238)  $(3,381)  $(12,746)
Net change in non-cash working capital items:                       
Decrease (increase) in trade and other receivables     $1,348   $6,531   $(617)  $4,058 
Decrease in inventories      546    5,202    1,504    2,550 
Decrease (increase) in prepaid expenses and other      286    583    (461)   732 
Increase in income taxes payable      2,974    6,116    3,561    5,593 
Increase (decrease) in trade and other payables      1,397    (2,349)   (5,769)   (682)
      $6,551   $16,083   $(1,782)  $12,251 

 

 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

First Majestic Silver Corp. 2015 Second Quarter Report

Page 23 

 

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Interim Consolidated Financial Statements - Unaudited (Tabular amounts are expressed in thousands of US dollars)

 

22.SUPPLEMENTAL CASH FLOW INFORMATION (continued)

 

      Three Months Ended June 30,   Six Months Ended June 30, 
   Note  2015   2014   2015   2014 
Non-cash investing and financing activities:                       
Assets acquired by finance lease     $(633)  $-   $(1,590)  $- 
Acquisition of mining interests with common shares  14(c)   -    -    -    (2,820)
Transfer of share-based payments reserve upon exercise of options      -    195    -    469 
      $(633)  $195   $(1,590)  $(2,351)

 

23.CONTINGENCIES AND OTHER MATTERS

 

Due to the size, complexity and nature of the Company’s operations, various legal and tax matters arise in the ordinary course of business. The Company accrues for such items when a liability is probable and the amount can be reasonably estimated. In the opinion of management, these matters will not have a material effect on the consolidated financial statements of the Company.

 

Mexican Federal Labour Law

 

In 2012, the Mexican government introduced changes to the federal labour law which made certain amendments to the law relating to the use of service companies and subcontractors and the obligations with respect to workers’ participation benefits. These amendments may have an effect on the distribution of profits to workers and result in additional financial obligations to the Company. The Company continues to be in compliance with the federal labour law and believes that these amendments will not result in any new material obligations. Based on this assessment, the Company has not accrued any provisions as at June 30, 2015. The Company will continue to monitor developments in Mexico and to assess the potential impact of these amendments.

 

First Silver Litigation

 

In April 2013, the Company received a positive judgment on the First Silver litigation from the Supreme Court of British Columbia (the “Court”), which awarded the sum of $93.8 million in favour of First Majestic against Hector Davila Santos (the “Defendant”). The Company received a sum of $14.1 million in June 2013 as partial payment of the judgment, leaving an unpaid amount of approximately $65.3 million (CAD$81.5 million). As part of the ruling, the Court granted orders restricting any transfer or encumbrance of the Bolaños Mine by the defendant and limiting mining at the Bolaños Mine. The orders also require that the defendant to preserve net cash flow from the Bolaños Mine in a holding account and periodically provide to the Company certain information regarding the Bolaños Mine. However, there can be no guarantee that the remainder of the judgment amount will be collected and it is likely that it will be necessary to take additional action in Mexico and/or elsewhere to recover the balance. Therefore, as at June 30, 2015, the Company has not accrued any of the remaining $65.3 million (CAD$81.5 million) unpaid judgment in favour of the Company.

 

24.SUBSEQUENT EVENTS

 

The following significant events occurred subsequent to June 30, 2015:

 

a)On July 27, 2015, the Company entered into a definitive agreement to acquire all of the issued and outstanding shares of SilverCrest for consideration of 0.2769 common shares of First Majestic plus CAD$0.0001 in cash per SilverCrest common share. With this acquisition, SilverCrest’s Santa Elena Mine will be First Majestic’s sixth producing silver mine, adding further growth potential to the Company’s portfolio of Mexican projects. It will also add approximately CAD$30 million in cash and further enhances the Company’s working capital position.

 

b)3,844 common shares were cancelled; and

 

c)68,750 options were cancelled.

 

 

  

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

First Majestic Silver Corp. 2015 Second Quarter Report

Page 24 

 

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Interim Consolidated Financial Statements - Unaudited (Tabular amounts are expressed in thousands of US dollars)

 

24.SUBSEQUENT EVENTS (continued)

 

Pursuant to the above subsequent events, the Company has 122,210,796 common shares outstanding as at the date on which these consolidated financial statements were approved and authorized for issue by the Board of Directors (see Note 25).

 

25.APPROVAL OF FINANCIAL STATEMENTS

 

The condensed interim consolidated financial statements of First Majestic Silver Corp. for the three and six months ended June 30, 2015 were approved and authorized for issue by the Board of Directors on August 10, 2015.

 

 

  

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

First Majestic Silver Corp. 2015 Second Quarter Report

Page 25 

 



 

Exhibit 99.2

 

 

 

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

FOR THE QUARTER ENDED JUNE 30, 2015

 

 

925 West Georgia Street, Suite 1805, Vancouver, B.C., Canada V6C 3L2

Phone: 604.688.3033 | Fax: 604.639.8873| Toll Free: 1.866.529.2807 | Email: info@firstmajestic.com

www.firstmajestic.com

 

 

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF

OPERATIONS AND FINANCIAL CONDITION

 

This Management’s Discussion and Analysis of Results of Operations and Financial Condition (“MD&A”) should be read in conjunction with the unaudited condensed interim consolidated financial statements of First Majestic Silver Corp. (“First Majestic” or “the Company”) for the three and six months ended June 30, 2015 and the audited consolidated financial statements for the year ended December 31, 2014, which are prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”). All dollar amounts are expressed in United States (“US”) dollars and tabular amounts are expressed in thousands of US dollars, unless otherwise indicated. Certain amounts shown in this MD&A may not add exactly to the total amount due to rounding differences. This MD&A contains “forward-looking statements” that are subject to risk factors set out in a cautionary note contained at the end of this MD&A. All information contained in this MD&A is current and has been approved by the Board of Directors of the Company as of August 10, 2015 unless otherwise stated.

 

BUSINESS OVERVIEW

 

First Majestic is a mining company focused on silver production in México, pursuing the development of its existing mineral property assets and acquiring new assets. The Company presently owns and operates five producing silver mines: the La Encantada Silver Mine, La Parrilla Silver Mine, Del Toro Silver Mine, San Martin Silver Mine and the La Guitarra Silver Mine.

 

First Majestic is publicly listed on the New York Stock Exchange under the symbol “AG”, on the Toronto Stock Exchange under the symbol “FR”, on the Mexican Stock Exchange under the symbol “AG” and on the Frankfurt Stock Exchange under the symbol “FMV”.

 

2015 SECOND QUARTER PERFORMANCE

 

Key Performance Metrics  2015-Q2   2015-Q1   Change   2014-Q2   Change   2015-YTD   2014-YTD   Change 
Operational                                        
Ore Processed / Tonnes Milled   662,637    631,609    5%   671,024    (1%)   1,294,247    1,308,687    (1%)
Silver Ounces Produced   2,716,503    2,776,855    (2%)   3,098,218    (12%)   5,493,357    5,993,715    (8%)
Silver Equivalent Ounces Produced   3,802,558    3,905,270    (3%)   3,855,223    (1%)   7,707,828    7,486,895    3%
Cash Costs per Ounce(1)  $8.74   $8.22    6%  $9.63    (9%)  $8.48   $9.75    (13%)
All-in Sustaining Cost per Ounce(1)  $14.49   $13.88    4%  $18.18    (20%)  $14.18   $18.46    (23%)
Total Production Cost per Tonne(1)  $46.80   $46.90    (0%)  $51.81    (10%)  $46.85   $52.49    (11%)
Average Realized Silver Price per Ounce ($/eq. oz.)(1)  $16.99   $17.05    (0%)  $19.59    (13%)  $17.02   $20.21    (16%)
Financial (in $millions)                                        
Revenues  $54.2   $54.6    (1%)  $66.9    (19%)  $108.8   $132.2    (18%)
Mine Operating Earnings(2)  $3.4   $5.0    (31%)  $9.5    (64%)  $8.4   $26.1    (68%)
Net (Loss) Earnings  $(2.6)  $(1.1)   (133%)  $7.6    (134%)  $(3.7)  $13.6    (127%)
Operating Cash Flows before Working Capital and Taxes(2)  $16.4   $17.3    (5%)  $19.0    (13%)  $33.8   $44.3    (24%)
Cash and Cash Equivalents  $37.7   $22.4    69%  $66.7    (43%)  $37.7   $66.7    (43%)
Working Capital(1)  $(0.9)  $(12.6)   93%  $46.1    (102%)  $(0.9)  $46.1    (102%)
Shareholders                                        
(Loss) Earnings per Share ("EPS") - Basic  $(0.02)  $(0.01)   (127%)  $0.06    (133%)  $(0.03)  $0.12    (127%)
Adjusted EPS(1)  $(0.03)  $(0.00)   (845%)  $0.02    (241%)  $(0.03)  $0.07    (139%)
Cash Flow per Share(1)  $0.14   $0.15    (8%)  $0.16    (16%)  $0.28   $0.38    (25%)

 

(1)The Company reports non-GAAP measures which include cash costs per ounce produced, all-in sustaining cost per ounce, total production cost per tonne, average realized silver price per ounce sold, working capital, adjusted EPS and cash flow per share. These measures are widely used in the mining industry as a benchmark for performance, but do not have a standardized meaning and may differ from methods used by other companies with similar descriptions. See “Non-GAAP Measures” on pages 28 to 32 for a reconciliation of non-GAAP to GAAP measures.
(2)The Company reports additional GAAP measures which include mine operating earnings and operating cash flows before working capital and taxes. These additional financial measures are intended to provide additional information and do not have a standardized meaning prescribed by IFRS. See descriptions in “Additional GAAP Measures” on page 32.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 1

 

 

2015 SECOND QUARTER HIGHLIGHTS

 

Second Quarter Production Summary   La Encantada La Parrilla Del Toro San Martin La Guitarra   Consolidated
Ore Processed / Tonnes Milled   189,811 178,736 162,089 89,506 42,494   662,637
Silver Ounces Produced   602,869 620,839 664,969 597,328 230,499   2,716,503
Silver Equivalent Ounces Produced   605,299 985,107 1,159,484 696,580 356,089   3,802,558
Cash Costs per Ounce   $14.65 $10.72 $4.34 $6.25 $6.74   $8.74
All-in Sustaining Cost per Ounce   $18.32 $14.48 $6.97 $9.62 $13.32   $14.49
Total Production Cost per Tonne   $44.21 $46.49 $42.99 $56.09 $54.58   $46.80

 

Operational

 

·Total production in the quarter amounted to 3,802,558 ounces of silver equivalent ounces, a decrease of 3% compared to the first quarter of 2015. The decrease in production was primarily attributed to lower production from Del Toro, which encountered 16% lower silver grades and a decrease in silver recoveries while mining through a lower grade area of the Perseverancia mine, as well as a 9% decrease in production at La Parrilla due to a return to normal zinc grades after encountering exceptionally high zinc grades within the Vacas mine last quarter. The decreases in Del Toro and La Parrilla were partially offset by a 33% improvement in production at La Guitarra due to improved silver and gold grades.

 

·A total of 2,716,503 silver ounces were produced in the quarter, comparable to the first quarter of 2015.

 

·Cash costs per ounce increased 6% from $8.22 in the first quarter of 2015 to $8.74 in the current quarter. The increase in cash cost was affected by lower by-product credits at La Parrilla as a result of the decrease in zinc production, as well as quarterly productivity and annual union bonuses primarily at Del Toro, San Martin and La Parrilla. Cash costs at all other mines either improved or were consistent when compared to the previous quarter.

 

·All-in sustaining costs per ounce (“AISC”) in the current quarter was $14.49, an improvement of 20% compared to $18.18 in the second quarter of 2014 and an increase of 4% from $13.88 per ounce in the first quarter of 2015.

 

Financial

 

·Generated revenues of $54.2 million in the quarter, a decrease of 19% or $12.7 million compared to the second quarter of 2014 primarily due to a 13% decrease in average realized silver prices, compared to a 17% decrease in average silver price per COMEX, and a 3% decrease in silver equivalent ounces sold.

 

·The Company recognized mine operating earnings of $3.4 million compared to $9.5 million in the second quarter of 2014. The decrease in mine operating earnings was attributed to a decline in silver prices and higher depletion, depreciation and amortization expense, despite a 9% reduction in cash costs per ounce compared to the second quarter of 2014.

 

·Generated a net loss of $2.6 million (EPS of ($0.02)) compared to net earnings of $7.6 million (EPS of $0.06) in the second quarter of 2014. However, in the second quarter of 2014 the Company had a one-time tax effected litigation gain of approximately $10.4 million without which net earnings would have amounted to a net loss of $2.8 million (EPS of ($0.02)); therefore, the Company has effectively improved its net earnings relative to the second quarter of 2014 at a time when silver prices have fallen by 17% from the prior year.

 

·Cash flows from operations before movements in working capital and income taxes in the quarter decreased to $16.4 million ($0.14 per share) compared to $19.0 million ($0.16 per share) in the second quarter of 2014, primarily due to a decrease in gross margins, which were impacted by lower silver prices.

 

Corporate Development and Other

 

·On July 27, 2015, the Company entered into a definitive agreement to acquire all of the issued and outstanding shares of SilverCrest Mines Inc. (“SilverCrest”) for consideration of 0.2769 common shares of First Majestic plus CAD$0.0001 in cash per SilverCrest common share. With this acquisition, SilverCrest’s Santa Elena Mine will be First Majestic’s sixth producing silver mine, adding further growth potential to the Company’s portfolio of Mexican projects. It will also add approximately CAD$30 million in cash and further enhances the Company’s working capital position.

 

·On April 22, 2015, the Company completed the bought deal private placement, issuing 4,620,000 common shares at a price of CAD$6.50 per share for gross proceeds of $24.5 million (CAD$30.0 million), or net proceeds of $23.0 million (CAD$28.1 million) after share issuance costs.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 2

 

 

REVIEW OF OPERATING RESULTS

 

Selected Production Results on a Mine-by-Mine Basis for the Past Eight Quarters

 

   2015   2014   2013 
Production Highlights  Q2   Q1   Q4   Q3   Q2   Q1   Q4   Q3 
Ore processed/tonnes milled                                        
La Encantada   189,811    167,270    186,411    169,659    183,177    181,924    252,467    248,578 
La Parrilla   178,736    172,647    175,830    178,252    171,617    186,216    200,541    189,664 
Del Toro   162,089    157,934    175,552    134,474    174,645    144,822    122,838    77,439 
San Martin   89,506    88,362    96,651    92,498    96,278    78,524    78,805    78,284 
La Guitarra   42,494    45,396    49,084    46,313    45,307    46,177    46,966    47,380 
Consolidated   662,637    631,609    683,528    621,196    671,024    637,663    701,617    641,345 
Silver equivalent ounces produced                                        
La Encantada   605,299    548,124    792,605    813,701    1,079,122    1,046,224    962,505    931,027 
La Parrilla   985,107    1,080,445    1,159,177    1,168,240    1,142,432    1,203,337    1,151,728    1,208,635 
Del Toro   1,159,484    1,327,628    1,264,751    712,860    899,710    801,460    693,561    567,723 
San Martin   696,580    682,071    698,605    584,822    510,697    324,137    313,834    377,816 
La Guitarra   356,089    267,002    332,389    243,913    223,262    256,514    299,533    285,256 
Consolidated   3,802,558    3,905,270    4,247,527    3,523,536    3,855,223    3,631,672    3,421,161    3,370,457 
Silver ounces produced                                        
La Encantada   602,869    544,735    788,369    806,055    1,073,636    1,043,573    959,312    900,077 
La Parrilla   620,839    622,237    646,283    705,928    716,045    808,196    813,090    866,710 
Del Toro   664,969    841,026    817,754    495,714    730,580    646,669    550,026    416,716 
San Martin   597,328    571,937    592,698    509,046    449,045    282,829    280,490    339,099 
La Guitarra   230,499    196,920    229,463    163,696    128,912    114,230    143,680    166,635 
Consolidated   2,716,503    2,776,855    3,074,567    2,680,439    3,098,218    2,895,497    2,746,598    2,689,237 
Cash cost per ounce                                        
La Encantada  $14.65   $14.27   $11.50   $11.39   $8.67   $8.67   $10.61   $10.70 
La Parrilla  $10.72   $7.75   $7.42   $5.87   $5.76   $6.21   $6.45   $6.54 
Del Toro  $4.34   $5.09   $7.03   $15.94   $14.70   $16.50   $12.16   $9.29 
San Martin  $6.25   $6.29   $7.32   $9.60   $10.02   $12.94   $13.96   $10.34 
La Guitarra  $6.74   $11.28   $9.45   $10.91   $9.48   $2.14   $4.08   $5.63 
Consolidated  $8.74   $8.22   $8.51   $10.41   $9.63   $9.88   $9.66   $8.84 
All-in sustaining cost per ounce                                        
La Encantada  $18.32   $17.85   $17.76   $17.32   $14.25   $13.70    n/a    n/a 
La Parrilla  $14.48   $12.58   $11.09   $11.77   $11.42   $11.99    n/a    n/a 
Del Toro  $6.97   $7.25   $10.16   $25.39   $20.44   $22.74    n/a    n/a 
San Martin  $9.62   $8.69   $9.54   $14.11   $15.89   $20.43    n/a    n/a 
La Guitarra  $13.32   $17.71   $17.21   $27.74   $23.39   $17.27    n/a    n/a 
Consolidated  $14.49   $13.88   $14.43   $19.89   $18.18   $18.71    n/a    n/a 
Production cost per tonne                                        
La Encantada  $44.21   $43.96   $45.29   $50.82   $46.47   $45.77   $37.49   $37.50 
La Parrilla  $46.49   $42.64   $42.68   $44.48   $45.58   $41.38   $35.80   $40.82 
Del Toro  $42.99   $47.87   $46.83   $66.95   $62.70   $77.09   $57.56   $55.35 
San Martin  $56.09   $58.06   $59.34   $64.57   $55.38   $56.21   $54.07   $53.13 
La Guitarra  $54.58   $48.88   $47.30   $48.01   $47.44   $50.07   $52.87   $50.25 
Consolidated  $46.80   $46.90   $47.15   $54.34   $51.81   $53.20   $42.69   $43.49 

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 3

 

 

Operating Results – Consolidated Operations

 

Key Performance Metrics  2015-Q2   2015-Q1   Change   2014-Q2   Change   2015-YTD   2014-YTD   Change 
Production                                        
Ore processed/tonnes milled   662,637    631,609    5%   671,024    (1%)   1,294,247    1,308,687    (1%)
Average silver grade (g/t)   182    186    (2%)   212    (14%)   184    213    (14%)
Recovery (%)   70%   74%   (5%)   68%   4%   72%   67%   7%
                                         
Total silver ounces produced   2,716,503    2,776,855    (2%)   3,098,218    (12%)   5,493,357    5,993,715    (8%)
Total payable silver ounces produced   2,622,186    2,650,629    (1%)   3,043,572    (14%)   5,272,816    5,885,813    (10%)
Gold ounces produced   3,528    2,970    19%   2,801    26%   6,498    6,176    5%
Pounds of lead produced   11,078,235    11,286,880    (2%)   9,131,149    21%   22,365,115    17,724,956    26%
Pounds of zinc produced   3,824,737    6,349,692    (40%)   2,637,967    45%   10,174,429    5,327,241    91%
Tonnes of iron ore produced   -    -    0%   515    (100%)   -    703    (100%)
Total production - ounces silver equivalent   3,802,558    3,905,270    (3%)   3,855,223    (1%)   7,707,828    7,486,895    3%
                                         
Underground development (m)   10,259    9,828    4%   12,497    (18%)   20,088    24,712    (19%)
Diamond drilling (m)   16,268    5,425    200%   12,508    30%   21,693    19,698    10%
                                         
Costs                                        
Mining cost per ounce  $4.47   $4.22    6%  $3.97    13%  $4.34   $4.02    8%
Milling cost per ounce   4.99    4.82    4%   5.49    (9%)   4.90    5.77    (15%)
Indirect cost per ounce   2.36    2.14    11%   1.96    20%   2.25    1.88    20%
Total production cost per ounce  $11.83   $11.18    6%  $11.43    3%  $11.50   $11.67    (1%)
Transport and other selling costs per ounce   0.47    0.56    (15%)   0.52    (9%)   0.52    0.55    (7%)
Smelting and refining costs per ounce   2.68    3.11    (14%)   2.00    34%   2.90    2.02    43%
Environmental duty and royalties per ounce   0.12    0.12    (2%)   0.13    (7%)   0.12    0.14    (10%)
Cash cost per ounce before by-product credits  $15.10   $14.97    1%  $14.08    7%  $15.03   $14.38    5%
Deduct: By-product credits   (6.36)   (6.75)   (6%)   (4.45)   43%   (6.55)   (4.63)   42%
Cash cost per ounce  $8.74   $8.22    6%  $9.63    (9%)  $8.48   $9.75    (13%)
                                         
Workers’ Participation   0.13    0.00    100%   0.36    (64%)   0.06    0.32    (79%)
General and administrative expenses   1.54    1.57    (2%)   1.56    (1%)   1.55    1.63    (4%)
Share-based payments   0.59    0.61    (3%)   0.89    (34%)   0.60    0.91    (35%)
Accretion of decommissioning liabilities   0.07    0.07    5%   0.07    9%   0.07    0.07    7%
Sustaining capital expenditures   3.42    3.41    0%   5.67    (40%)   3.41    5.78    (41%)
All-In Sustaining Costs per ounce  $14.49   $13.88    4%  $18.18    (20%)  $14.18   $18.46    (23%)
                                         
Mining cost per tonne  $17.69   $17.69    0%  $17.99    (2%)   17.69   $18.08    (2%)
Milling cost per tonne   19.75    20.23    (2%)   24.91    (21%)   19.98    25.95    (23%)
Indirect cost per tonne   9.36    8.98    4%   8.91    5%   9.17    8.46    8%
Total production cost per tonne  $46.80   $46.90    (0%)  $51.81    (10%)  $46.85   $52.49    (11%)

 

Production

 

Total production for the quarter was 3,802,558 silver equivalent ounces and consisted of 2,716,503 ounces of silver, 3,528 ounces of gold, 11,078,235 pounds of lead and 3,824,737 pounds of zinc. The decrease in production compared to the previous quarter was primarily attributed to lower production from Del Toro, which encountered a 16% decrease in silver grades and an 8% decrease in silver recoveries as we were mining in a lower grade area of the Perseverancia mine, as well as a 9% decrease in production at La Parrilla due to a return to normal zinc grades after encountering exceptionally high zinc grades within the Vacas mine last quarter. The decreases in Del Toro and La Parrilla were partially offset by a 33% improvement in production at La Guitarra due to improved silver and gold grades.

 

Cash Cost per Ounce

 

Cash cost per ounce (after by-product credits) for the quarter was $8.74 per payable ounce of silver, an increase of 6% compared to $8.22 in the first quarter of 2015. The increase in cash cost was affected by reduced by-product credits at La Parrilla due to the decrease in zinc production, as well as quarterly productivity and annual union bonuses primarily at Del Toro, San Martin and La Parrilla. Cash costs at all other mines either improved or were consistent when compared to the previous quarter.

 

Compared to the second quarter of 2014, cash cost per ounce decreased by 9% or $0.89 per ounce. The decrease in cash cost per ounce was primarily attributed to economies of scale from higher production at the Del Toro and San Martin mines, as well as the weaker Mexican Peso. At Del Toro, cash costs decreased by $10.36 per ounce or 70% compared to the same quarter of the prior year due to improvements in recoveries and cost savings contributed by the 115 kilovolt power line supplying 100% of the required power for Del Toro’s operation. At San Martin, cash costs decreased by $3.77 per ounce or 38% compared to the second quarter of 2014, which was attributed to a 33% increase in silver ounces produced as a result of increased head grades.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 4

 

 

All-In Sustaining Cost per Ounce

 

All-in sustaining cost (“AISC”) for the quarter was $14.49 per ounce, a 4% increase compared to $13.88 per ounce in the first quarter of 2015, consistent with the increase in cash costs per ounce, and a 20% reduction compared to $18.18 per ounce in the second quarter of 2014. AISC improved significantly compared to the second quarter of 2014 as a result of economies of scale attributed to production improvements from Del Toro and San Martin. In addition, the Company has started to see cost savings materializing from the new power line at Del Toro and ongoing re-negotiation with suppliers and contractors, staff reductions and the effect of the weaker Mexican Peso.

 

Head Grades and Recoveries

 

The overall average head grade for the quarter was 182 grams per tonne (“g/t”), comparable to 186 g/t in the first quarter of 2015 and a decrease of 14% compared to 212 g/t in the second quarter of 2014. Compared to the second quarter of 2014, the decrease in head grade was attributed to a 42% decrease in La Encantada due to a change in the mine plan to extract ore from the breccias as it requires less development costs, whereas La Guitarra experienced a significant 85% increase as the Company is transitioning from the old La Guitarra zone to the newly developed Coloso zone and San Martin had a 37% increase in average silver grade due to high grades from the new Rosario mine vein.

 

Combined recoveries of silver for all mines in the quarter were 70% compared to 74% in the first quarter of 2015 and 68% in the second quarter of 2014. Recoveries in the current quarter were primarily attributed to an 8% decrease in Del Toro, which was affected by the lower grade area of the Perseverancia mine.

 

Development and Exploration

 

In mine development, a total of 10,259 metres of underground development was completed during the quarter, compared to 9,828 metres developed in the first quarter of 2015, and 12,497 metres completed in the second quarter of 2014. The decrease in mine development compared to the prior year was the result of budgetary constraints implemented due to the low silver price environment.

 

In exploration, there are currently 18 active drill rigs at the Company’s five operating mines, five rigs at La Encantada, four each at Del Toro and La Parrilla, three at San Martin and two at La Guitarra. During the quarter, a total of 16,268 metres were drilled compared to 5,425 metres drilled in the first quarter of 2015 and 12,508 metres drilled in the second quarter of 2014. Drilling activity increased in the second quarter primarily due to a slow start in the first quarter as the Company was renegotiating with drilling contractors. The focus of the drilling program consisted of underground definition, in-fill drilling and expansionary surface drilling primarily at La Encantada, Del Toro and La Parrilla. The Company ramped up its drilling program at La Encantada during the quarter in preparation for the release of an updated NI 43-101 Technical Report and to define the resources in the newly discovered Ojuelas and Anomaly B zones and at Del Toro to explore the continuity of veins in Dolores, San Juan and Perseverancia mines.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 5

 

 

La Encantada Silver Mine, Coahuila, México

 

The La Encantada Silver Mine is an underground mine located in the northern México State of Coahuila, 708 kilometres northeast of Torreon. The mine is comprised of 4,076 hectares of mining rights and surface land ownership of 1,343 hectares. La Encantada consists of a 4,000 tpd cyanidation plant, a village with 180 houses as well as administrative offices, laboratory, general store, hospital, schools, church, airstrip and the infrastructure required for such an operation. The mine is accessible via a 1.5 hour flight from Torreon, Coahuila to the mine’s private airstrip or via mostly paved road from the closest town, Muzquiz, which is 225 kilometres away. The Company owns 100% of the La Encantada Silver Mine.

 

LA ENCANTADA  2015-Q2   2015-Q1   Change   2014-Q2   Change   2015-YTD   2014-YTD   Change 
PRODUCTION                                        
Ore processed/tonnes milled   189,811    167,270    13%   183,177    4%   357,081    365,101    (2%)
Average silver grade (g/t)   178    176    1%   306    (42%)   177    309    (43%)
Recovery (%)   56%   58%   (3%)   60%   (7%)   57%   58%   (3%)
                                         
Total silver ounces produced   602,869    544,735    11%   1,073,636    (44%)   1,147,604    2,117,209    (46%)
Total payable silver ounces produced   600,458    542,556    11%   1,069,342    (44%)   1,143,014    2,108,740    (46%)
Gold ounces produced   33    47    (30%)   24    38%   80    44    82%
Tonnes of iron ore produced   -    -    0%   515    (100%)   -    703    (100%)
Total production - ounces silver equivalent   605,299    548,124    10%   1,079,122    (44%)   1,153,423    2,125,346    (46%)
                                         
Underground development (m)   2,021    2,989    (32%)   3,095    (35%)   5,010    5,937    (16%)
Diamond drilling (m)   5,309    828    541%   5,551    (4%)   6,137    11,474    (47%)
                                         
COST                                        
Mining cost per ounce  $3.97   $3.82    4%  $2.66    49%  $3.90   $2.61    49%
Milling cost per ounce   6.94    6.76    3%   3.96    75%   6.85    4.08    68%
Indirect cost per ounce   3.07    2.98    3%   1.31    134%   3.02    1.28    136%
Total production cost per ounce  $13.98   $13.56    3%  $7.93    76%  $13.77   $7.97    73%
Transport and other selling costs per ounce   0.23    0.22    5%   0.25    (8%)   0.23    0.23    0%
Smelting and refining costs per ounce   0.39    0.45    (13%)   0.44    (11%)   0.42    0.40    5%
Environmental duty and royalties per ounce   0.09    0.09    0%   0.12    (25%)   0.09    0.11    (18%)
Cash cost per ounce before by-product credits  $14.69   $14.32    3%  $8.74    68%  $14.51   $8.71    67%
Deduct: By-product credits   (0.04)   (0.05)   (20%)   (0.07)   (43%)   (0.04)   (0.05)   (20%)
Cash cost per ounce  $14.65   $14.27    3%  $8.67    69%  $14.47   $8.66    67%
                                         
Workers’ Participation   0.34    (0.01)   (3503%)   1.02    (66%)   0.17    0.89    (81%)
Accretion of decommissioning liabilities   0.09    0.10    (12%)   0.05    76%   0.10    0.05    86%
Sustaining capital expenditures   3.24    3.48    (7%)   4.51    (28%)   3.36    4.37    (23%)
All-In Sustaining Costs per ounce  $18.32   $17.85    3%  $14.25    29%   18.09   $13.98    29%
                                         
Mining cost per tonne  $12.57   $12.38    2%  $15.60    (19%)  $12.48   $15.07    (17%)
Milling cost per tonne   21.94    21.93    0%   23.20    (5%)   21.94    23.57    (7%)
Indirect cost per tonne   9.70    9.65    1%   7.67    26%   9.68    7.39    31%
Total production cost per tonne  $44.21   $43.96    1%  $46.47    (5%)  $44.10   $46.03    (4%)

 

A total of 605,299 equivalent ounces of silver were produced by the La Encantada processing plant during the second quarter. Production in the current quarter increased by 10% from 548,124 equivalent ounces of silver in the first quarter of 2015 primarily due to a 13% increase in processed ore, offset by a 2% decrease in average recoveries. Tonnage processed was affected in the previous quarter due to disruptions at the plant associated with the expansion construction, specifically related to the installation of a new tertiary crusher. Compared to the same quarter of the prior year, total production decreased by 44% due to a 42% decrease in silver grade from mining of lower grade stopes during the quarter. The commissioning of the new 12' x 24' ball mill began at the end of May and initial ore processing began in mid-June and has averaged 2,889 tpd in the month of July. The Company is currently testing the block caving system in the Milagros breccia in order to further reduce costs for the 3,000 tpd operation. Meanwhile, a two kilometres access ramp to the newly discovered Ojuelas area is in progress and is expected to be completed by the end of 2016.

 

Cash cost per ounce for the quarter was $14.65, relatively unchanged compared to the previous quarter. Compared to the second quarter of 2014, cash cost per ounce was 69% higher primarily due to 42% decrease in silver grades and a decrease in recoveries. Cash costs per ounce is expected to improve in the second half of the year with economies of scale from the expanded 3,000 tpd mill capacity with grades expected to remain in the range of 160 g/t to 180 g/t for the remainder of the year. Total production cost per tonne for the quarter was $44.21, comparable to the first quarter of 2015 and 5% lower compared to the second quarter of 2014.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 6

 

 

Tonnage milled in the quarter was 189,811 tonnes, an increase of 13% compared to the first quarter of 2015 and 4% compared to the second quarter of 2014. Tonnage in the prior quarter was limited by available crushing capacity impacted by down time in the crusher area for the installation of the new crusher. Average head grade of 178 g/t in the current quarter was comparable to the previous quarter, but decreased from 306 g/t in the second quarter of 2014 due to the lower grades in the current stopes in production and the old stopes in which ore was being extracted.

 

A total of 2,021 metres were developed underground in the quarter compared to 2,989 metres in the first quarter of 2015 and 3,095 metres in the second quarter of 2014. Mine developments in the San Javier breccia, Milagros breccia and 310 ore bodies have been prepared for initial production to begin in the third quarter. These new production areas will utilize a variant of sub-level caving which is a low cost bulk mining method typically used in large tonnage deposits.

 

During the second quarter, the Company operated five drill rigs at La Encantada, consisting of four underground drill rigs and one on surface. A total of 5,309 metres of exploration and diamond drilling were completed in the second quarter compared to 828 metres of drilling in the previous quarter and 5,551 metres of drilling in the second quarter of 2014. The Ojuelas area is currently identified as a high priority for resource development in La Encantada and more drilling has been planned in this area; for this reason the release of an updated NI 43-101 Technical Report is expected in late 2015 which is expected to include this newly discovered area.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 7

 

 

La Parrilla Silver Mine, Durango, México

 

The La Parrilla Silver Mine, located approximately 65 kilometres southeast of the city of Durango, Durango State, México, is a complex of producing underground operations consisting of the Rosarios / La Rosa and La Blanca mines which are inter-connected through underground workings, and the San Marcos, Vacas and Quebradillas mines which are connected via above-ground gravel roads. The total mining concessions consist of 69,460 hectares and the Company owns 45 hectares and leases an additional 69 hectares of surface rights, for a total of 114 hectares of surface rights. La Parrilla includes a 2,000 tpd dual-circuit processing plant consisting of a 1,000 tpd cyanidation circuit and a 1,000 tpd flotation circuit, central laboratory, buildings, offices and associated infrastructure. The Company owns 100% of the La Parrilla Silver Mine.

 

LA PARRILLA  2015-Q2   2015-Q1   Change   2014-Q2   Change   2015-YTD   2014-YTD   Change 
PRODUCTION                                        
Ore processed/tonnes milled   178,736    172,647    4%   171,617    4%   351,383    357,833    (2%)
Average silver grade (g/t)   142    142    0%   164    (14%)   142    169    (16%)
Recovery (%)   76%   79%   (3%)   79%   (3%)   78%   78%   (1%)
                                         
Total silver ounces produced   620,839    622,237    (0%)   716,045    (13%)   1,243,075    1,524,241    (18%)
Total payable silver ounces produced   576,856    554,762    4%   693,634    (17%)   1,131,618    1,475,873    (23%)
Gold ounces produced   295    269    10%   239    23%   564    503    12%
Pounds of lead produced   2,043,654    1,629,240    25%   6,003,245    (66%)   3,672,894    11,877,961    (69%)
Pounds of zinc produced   3,824,737    6,349,692    (40%)   2,496,990    53%   10,174,429    4,816,215    111%
Total production - ounces silver equivalent   985,107    1,080,445    (9%)   1,142,432    (14%)   2,065,551    2,345,769    (12%)
                                         
Underground development (m)   1,901    2,077    (8%)   2,033    (6%)   3,978    4,288    (7%)
Diamond drilling (m)   4,356    1,437    203%   2,247    94%   5,793    2,695    115%
                                         
COST                                        
Mining cost per ounce  $6.95   $5.89    18%  $3.96    76%  $6.43   $3.77    71%
Milling cost per ounce   5.07    5.15    (2%)   5.04    1%   5.11    4.79    7%
Indirect cost per ounce   2.38    2.23    7%   2.28    4%   2.31    1.96    18%
Total production cost per ounce  $14.41   $13.27    9%  $11.28    28%  $13.85   $10.52    32%
Transport and other selling costs per ounce   0.70    1.10    (36%)   1.06    (33%)   0.90    1.04    (14%)
Smelting and refining costs per ounce   4.65    5.78    (19%)   4.27    9%   5.20    4.09    27%
Environmental duty and royalties per ounce   0.19    0.20    (7%)   0.20    (4%)   0.20    0.22    (12%)
Cash cost per ounce before by-product credits  $19.95   $20.35    (2%)  $16.81    19%  $20.15   $15.87    27%
Deduct: By-product credits   (9.22)   (12.60)   (27%)   (11.04)   (16%)   (10.88)   (9.87)   10%
Cash cost per ounce  $10.72   $7.75    38%  $5.76    86%  $9.27   $6.00    54%
                                         
Accretion of decommissioning liabilities   0.07    0.07    (3%)   0.05    31%   0.07    0.05    45%
Sustaining capital expenditures   3.69    4.76    (22%)   5.59    (34%)   4.21    5.67    (26%)
All-In Sustaining Costs per ounce  $14.48   $12.58    15%  $11.42    27%  $13.55   $11.72    16%
                                         
Mining cost per tonne  $22.44   $18.93    19%  $16.01    40%  $20.71   $15.55    33%
Milling cost per tonne   16.37    16.55    (1%)   20.36    (20%)   16.46    19.76    (17%)
Indirect cost per tonne   7.68    7.16    7%   9.21    (17%)   7.43    8.08    (8%)
Total production cost per tonne  $46.49   $42.64    9%  $45.58    2%  $44.60   $43.39    3%

 

Total production from the La Parrilla mine was 985,107 equivalent ounces of silver during the quarter, a decrease of 9% compared to 1,080,445 equivalent ounces of silver in the previous quarter and a decrease of 14% compared to 1,142,432 equivalent ounces of silver in the second quarter of 2014. The decrease against the previous quarter was primarily attributed to a 40% decrease in zinc produced, offset by a 25% increase in lead produced as a result of a 23% increase in lead recoveries. The decrease in zinc production was primarily due to a return to normal zinc grades after encountering exceptionally high zinc grade ores within the Vacas mine in the first quarter.

 

During the quarter, a total of 178,736 tonnes were processed, consistent with the previous quarter and the second quarter of 2014. During the second quarter of 2015, the flotation circuit processed 89,241 tonnes having an average silver grade of 167 g/t and recovery of 87% while the cyanidation circuit processed 89,495 tonnes having an average silver grade of 116 g/t and a 61% recovery. Overall, the average silver head grade of 142 g/t and recoveries of 76% during the quarter were comparable to those in the previous quarter.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 8

 

 

During the quarter, total production cost was $46.49 per tonne, consistent with the previous quarter and the same quarter of 2014. Cash cost in the quarter was $10.72 per ounce, an increase of 38% compared to the previous quarter and an increase of 86% compared to the second quarter of 2014. The $2.97 per ounce increase in cash cost compared to the first quarter of 2015 was primarily due a $3.38 per ounce decrease in by-product credits as a consequence of the decrease in zinc production. The increase in cash cost compared to the second quarter of 2014 was a result of a 17% decrease in payable silver ounces produced and a 16% decrease in by-product credits.

 

During the quarter, an additional 163 metres of development and construction of the underground rail haulage level (Level 11) were completed and is now 2,412 metres in length. Due to the reduction in development costs relating to budget cuts, the 5,000 metre project completion timeline has been extended until the end of 2016. This new haulage and underground electric rail system will consist of a 5,000 metre tunnel and a shaft of 260 vertical metres will eventually replace most of the current less efficient above-ground system of trucking ore to the mill. Once completed, this investment is eventually expected to improve ore logistics, ultimately reducing overall operating costs and thereby delivering operational efficiencies.

 

A total of 1,901 metres of underground development were completed in the quarter, compared to 2,077 metres in the first quarter of 2015 and 2,033 metres in the second quarter of 2014. A total of 4,356 metres of diamond drilling were completed in the quarter compared to 1,437 metres of diamond drilling in the first quarter of 2015 and 2,247 metres in the second quarter of 2014. Four underground drill rigs were active as the focus of the 2015 exploration program is on the Rosarios, Quebradillas and Vacas mines, where drilling results have indicated potential higher grade ore bodies at depth.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 9

 

 

Del Toro Silver Mine, Zacatecas, México

 

The Del Toro Silver Mine is located 60 kilometres to the southeast of the Company’s La Parrilla Silver Mine and consists of 606 contiguous hectares of mining claims and 209 hectares of surface rights. The Del Toro operation represents the consolidation of three historical silver mines, the Perseverancia, San Juan and Dolores mines, which are approximately one and three kilometres apart, respectively. Del Toro includes 4,000 tpd dual-circuit processing plant consisting of a 2,000 tpd flotation circuit, which was deemed commercial on April 1, 2013, and a 2,000 tpd cyanidation circuit, which was deemed commercial on January 1, 2014. The cyanidation circuit is currently in care and maintenance pending exploration results. First Majestic owns 100% of the Del Toro Silver Mine.

 

DEL TORO  2015-Q2   2015-Q1   Change   2014-Q2   Change   2015-YTD   2014-YTD   Change 
PRODUCTION                                        
Ore processed/tonnes milled   162,089    157,934    3%   174,645    (7%)   320,024    319,467    0%
Average silver grade (g/t)   178    212    (16%)   197    (10%)   195    203    (4%)
Recovery (%)   72%   78%   (8%)   66%   9%   75%   66%   14%
                                         
Total silver ounces produced   664,969    841,026    (21%)   730,580    (9%)   1,505,994    1,377,249    9%
Total payable silver ounces produced   629,825    796,577    (21%)   707,659    (11%)   1,426,403    1,335,190    7%
Gold ounces produced   106    182    (42%)   164    (35%)   288    358    (20%)
Pounds of lead produced   9,034,581    9,657,640    (6%)   3,127,904    189%   18,692,221    5,846,995    220%
Pounds of zinc produced   -    -    0%   140,977    (100%)   -    511,026    (100%)
Total production - ounces silver equivalent   1,159,484    1,327,628    (13%)   899,710    29%   2,487,112    1,701,170    46%
                                         
Underground development (m)   1,813    1,686    8%   2,972    (39%)   3,499    5,294    (34%)
Diamond drilling (m)   5,200    2,285    128%   1,108    369%   7,486    1,405    433%
                                         
COST                                        
Mining cost per ounce  $4.33   $3.82    13%  $5.56    (22%)  $4.04   $5.74    (29%)
Milling cost per ounce   4.73    4.10    15%   8.19    (42%)   4.38    9.11    (52%)
Indirect cost per ounce   2.00    1.57    28%   1.74    15%   1.76    1.72    2%
Total production cost per ounce  $11.06   $9.49    17%  $15.49    (29%)  $10.19   $16.57    (39%)
Transport and other selling costs per ounce   0.74    0.69    7%   0.59    25%   0.71    0.64    11%
Smelting and refining costs per ounce   4.85    4.79    1%   2.68    81%   4.82    2.59    86%
Environmental duty and royalties per ounce   0.09    0.11    (20%)   0.10    (11%)   0.10    0.11    (9%)
Cash cost per ounce before by-product credits  $16.74   $15.07    11%  $18.86    (11%)  $15.81   $19.91    (21%)
Deduct: By-product credits   (12.40)   (9.99)   24%   (4.16)   198%   (11.05)   (4.36)   154%
Cash cost per ounce  $4.34   $5.09    (15%)  $14.70    (71%)  $4.76   $15.55    (69%)
                                         
Accretion of decommissioning liabilities   0.06    0.05    23%   0.07    (10%)   0.06    0.07    (23%)
Sustaining capital expenditures   2.57    2.11    22%   5.69    (55%)   2.32    5.91    (61%)
All-In Sustaining Costs per ounce  $6.97   $7.25    (4%)  $20.44    (66%)  $7.13   $21.52    (67%)
                                         
Mining cost per tonne  $16.81   $19.27    (13%)  $22.51    (25%)  $18.03   $23.99    (25%)
Milling cost per tonne   18.40    20.69    (11%)   33.14    (44%)   19.53    38.07    (49%)
Indirect cost per tonne   7.78    7.91    (2%)   7.05    10%   7.85    7.19    9%
Total production cost per tonne  $42.99   $47.87    (10%)  $62.70    (31%)  $45.41   $69.25    (34%)

 

During the second quarter, total production from the Del Toro mine was 1,159,484 ounces of silver equivalent, a 13% decrease compared to the previous quarter and an improvement of 29% when compared to the same quarter of the prior year. The decrease in total production was primarily due to a 16% decrease in silver grades and an 8% decrease in silver recoveries as we were mining in a lower grade area of the Perseverancia mine. The mine operated at an average of 1,964 tpd during the quarter and the plant processed 162,089 tonnes of ore with an average silver grade of 178 g/t. Tonnage processed in the quarter was comparable to the previous quarter, but was 7% lower than the same quarter of the prior year due to poor ventilation in the Lupita vein area, which also had negative impacts in grade and recoveries during the quarter. A Robbins raise bore is in development to improve the work conditions and the area, which is expected to resume its normal operations near the end of the third quarter. Metallurgical recoveries were 72% in the quarter, a decrease compared to 78% in the previous quarter as it was affected by the ventilation issue but was a significant improvement from 66% in the same quarter of the prior year.

 

Del Toro has shown significant improvements over the last two quarters, as the mine realized consistent and efficient energy fully sourced from the 115 kilovolt power line for the power requirements of the mine, mill and auxiliary buildings. This has resulted in lower costs, higher production and improved economics with the decommissioning of portable diesel power generation units.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 10

 

 

Lead production in the quarter was 9,034,581 pounds, a 6% decrease from the record 9,657,640 pounds produced in the previous quarter. During the quarter, lead grades and recoveries averaged 3.9% and 65%, respectively, compared to 4.2% and 72% in the previous quarter due to ore production from the lower lead grade area of the Perseverancia mine.

 

Cash cost per ounce for the quarter was $4.34, a decrease of 15% compared to $5.09 in the previous quarter and a decrease of 70% compared to $14.70 in the same quarter of the prior year. The decrease in cash cost per ounce compared to the previous quarter was attributed to cost savings and efficiencies from consolidation of mining contractors during the quarter. Compared to the second quarter of 2014, the decrease in cash cost was primarily attributed to additional by-product credits from lead production and efficiencies in processing costs, most noteworthy was the reduction in energy costs by connecting Del Toro to the national grid, as well as the foreign exchange effects of the weaker Mexican Peso. Production cost per tonne in the current quarter was $42.99, a decrease of 10% compared to the previous quarter and a 31% decrease when compared to the same quarter of the prior year.

 

Total underground development at Del Toro in the current quarter was 1,813 metres compared to 1,686 metres in the first quarter of 2015 and 2,972 metres in the same quarter of the prior year. The decrease in development metres compared to the prior year was due to the budget restraints while the development on the eleventh level on Lupita vein was suspended until drilling in the area is completed.

 

At quarter end, four underground and one surface drill rigs were active at Del Toro and a total of 5,200 metres was completed compared to 2,285 metres in the previous quarter and 1,108 metres in the same quarter of 2014. A substantial portion of the drilling at Del Toro was focused on expansionary surface drilling to explore the recently mapped northwest trending veins in the Santa Teresa area and new veins discovered in the Lupita area, including Colorada and San Nicolas. In addition, the drilling program was extended to explore the Carmen-Consuelo veins system between the Perseverancia and San Juan mines.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 11

 

 

San Martin Silver Mine, Jalisco, México

 

The San Martin Silver Mine is an underground mine located near the town of San Martin de Bolaños in the Bolaños River valley, in the northern portion of the State of Jalisco, México. The mine comprises of 33 contiguous mining concessions in the San Martin de Bolaños mining district that cover mineral rights for 37,518 hectares, including the application to acquire two new mining concessions covering 29,676 hectares which are in the process of registration. In addition, the mine owns 160 hectares of surface land where the processing plant, camp, office facilities, maintenance shops, and tailings dams are located, and an additional 1,296 hectares of surface rights. The newly expanded 1,300 tpd mill and processing plant consists of crushing, grinding and conventional cyanidation by agitation in tanks and a Merrill-Crowe doré production system. The mine can be accessed via small plane, 150 kilometres by air or 250 kilometres by paved road north of Guadalajara City. The San Martin mine is 100% owned by the Company.

 

SAN MARTIN  2015-Q2   2015-Q1   Change   2014-Q2   Change   2015-YTD   2014-YTD   Change 
PRODUCTION                                        
Ore processed/tonnes milled   89,506    88,362    1%   96,278    (7%)   177,869    174,802    2%
Average silver grade (g/t)   268    258    4%   196    37%   263    181    45%
Recovery (%)   77%   78%   (1%)   74%   5%   78%   72%   8%
                                         
Total silver ounces produced   597,328    571,937    4%   449,045    33%   1,169,265    731,874    60%
Total payable silver ounces produced   596,731    570,221    5%   447,249    33%   1,166,952    728,947    60%
Gold ounces produced   1,364    1,511    (10%)   939    45%   2,875    1,592    81%
Total production - ounces silver equivalent   696,580    682,071    2%   510,697    36%   1,378,652    834,834    65%
                                         
Underground development (m)   2,208    2,010    10%   2,599    (15%)   4,219    5,818    (27%)
Diamond drilling (m)   833    266    213%   1,377    (40%)   1,099    1,653    (34%)
                                         
COST                                        
Mining cost per ounce  $2.90   $3.39    (14%)  $4.00    (27%)  $3.14   $4.37    (28%)
Milling cost per ounce   3.93    4.12    (5%)   5.53    (29%)   4.02    6.44    (38%)
Indirect cost per ounce   1.58    1.49    6%   2.40    (34%)   1.54    2.56    (40%)
Total production cost per ounce  $8.41   $9.00    (7%)  $11.92    (29%)  $8.70   $13.37    (35%)
Transport and other selling costs per ounce   0.20    0.13    52%   0.18    9%   0.17    0.21    (22%)
Smelting and refining costs per ounce   0.25    0.27    (7%)   0.28    (9%)   0.26    0.30    (14%)
Environmental duty and royalties per ounce   0.11    0.10    6%   0.14    (22%)   0.11    0.13    (16%)
Cash cost per ounce before by-product credits  $8.97   $9.50    (6%)  $12.53    (28%)  $9.23   $14.02    (34%)
Deduct: By-product credits   (2.72)   (3.21)   (15%)   (2.50)   9%   (2.96)   (2.87)   3%
Cash cost per ounce  $6.25   $6.29    (1%)  $10.02    (38%)  $6.27   $11.15    (44%)
                                         
Workers’ Participation   0.25    (0.01)   (2605%)   0.00    0%   0.12    0.00    0%
Accretion of decommissioning liabilities   0.06    0.07    (8%)   0.08    (15%)   0.07    0.09    (28%)
Sustaining capital expenditures   3.05    2.34    30%   5.80    (47%)   2.70    6.41    (58%)
All-In Sustaining Costs per ounce  $9.62   $8.69    11%  $15.89    (39%)  $9.17   $17.64    (48%)
                                         
Mining cost per tonne  $19.36   $21.86    (11%)  $18.57    4%  $20.60   $18.22    13%
Milling cost per tonne   26.17    26.59    (2%)   25.67    2%   26.38    26.86    (2%)
Indirect cost per tonne   10.56    9.61    10%   11.14    (5%)   10.09    10.68    (6%)
Total production cost per tonne  $56.09   $58.06    (3%)  $55.38    1%  $57.07   $55.76    2%

 

San Martin had another excellent quarter with 696,580 silver equivalent ounces of production during the quarter, exceeding the previous quarterly production record of 682,071 ounces, and a 36% increase from the 510,697 ounces produced in the same quarter of the prior year.

 

During the quarter, the San Martin mine processed a total of 89,506 tonnes, an average of 984 tpd compared to 971 tpd in the previous quarter. The average head grade was 268 g/t, an increase of 4% compared to the previous quarter and 37% compared to the same quarter of the prior year. The increase in the ore grade compared to the prior quarters is due to higher grades from the development of new veins from the Rosario mine.

 

Silver recovery in the quarter was 77%, comparable to 78% in the previous quarter, and an increase compared to 74% in the same quarter of the prior year. The increase in recovery in the prior quarter was attributed to improvements made in leaching and thickener tanks, and the precipitation processes.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 12

 

 

During the quarter, total production cost was $56.09 per tonne, consistent with cost in the first quarter of 2015 and second quarter of 2014. Cash cost per ounce was $6.25, consistent with $6.29 per ounce in the previous quarter and a 38% improvement compared to the $10.02 per ounce in the second quarter of 2014. The decrease in cash cost was a result of lower milling and indirect costs, as well as increase in by-product credits. Total production cost per tonne at the San Martin mine are marginally higher than the other mines due to the additional ground support costs such as rock-bolting, screening and shot-creting, due to the unstable ground conditions.

 

A total of 2,208 metres of underground development was completed in the quarter compared to 2,010 metres of development in the previous quarter and 2,599 metres of development in the second quarter of 2014.

 

During the quarter, a total of 833 metres of diamond drilling were completed compared with 266 metres drilled in the previous quarter and 1,377 metres drilled in the second quarter of 2014. During the quarter, three drill rigs were active focusing on extending the preparation of mining levels in the mineralized zones of the Rosario vein.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 13

 

 

La Guitarra Silver Mine, México State, México

 

The La Guitarra Silver Mine is located in the Temascaltepec Mining District in the State of México, near Toluca, México, approximately 130 kilometres southwest from México City. The La Guitarra mine covers 39,714 hectares of mining claims and consists of a recently expanded 500 tpd flotation mill with a new ball mill, new flotation cells, buildings and related infrastructure. The Company owns 100% of the La Guitarra mine.

 

LA GUITARRA  2015-Q2   2015-Q1   Change   2014-Q2   Change   2015-YTD   2014-YTD   Change 
PRODUCTION                                        
Ore processed/tonnes milled   42,494    45,396    (6%)   45,307    (6%)   87,890    91,484    (4%)
Average silver grade (g/t)   203    160    27%   110    85%   181    102    77%
Recovery (%)   83%   84%   (1%)   81%   3%   84%   81%   3%
                                         
Total silver ounces produced   230,499    196,920    17%   128,912    79%   427,418    243,142    76%
Total payable silver ounces produced   218,317    186,513    17%   125,689    74%   404,829    237,063    71%
Gold ounces produced   1,731    961    80%   1,435    21%   2,692    3,679    (27%)
Total production - ounces silver equivalent   356,089    267,002    33%   223,262    59%   623,090    479,776    30%
                                         
Underground development (m)   2,316    1,066    117%   1,798    29%   3,381    3,375    0%
Diamond drilling (m)   569    609    (7%)   2,225    (74%)   1,178    2,471    (52%)
                                         
COST                                        
Mining cost per ounce  $3.99   $4.61    (13%)  $5.96    (33%)  $4.28    7.28    (41%)
Milling cost per ounce   3.07    3.41    (10%)   5.68    (46%)   3.23    6.04    (47%)
Indirect cost per ounce   3.56    3.87    (8%)   5.46    (35%)   3.71    5.50    (33%)
Total production cost per ounce  $10.62   $11.89    (11%)  $17.10    (38%)  $11.21   $18.82    (40%)
Transport and other selling costs per ounce   0.52    0.66    (21%)   0.92    (43%)   0.58    0.99    (41%)
Smelting and refining costs per ounce   4.15    4.42    (6%)   5.01    (17%)   4.27    5.59    (24%)
Environmental duty and royalties per ounce   0.13    0.13    2%   0.18    (28%)   0.13    0.22    (42%)
Cash cost per ounce before by-product credits  $15.43   $17.10    (10%)  $23.22    (34%)  $16.20   $25.62    (37%)
Deduct: By-product credits   (8.68)   (5.82)   49%   (13.74)   (37%)   (7.36)   (19.59)   (62%)
Cash cost per ounce  $6.74   $11.28    (40%)  $9.48    (29%)  $8.83   $6.03    46%
                                         
Workers’ Participation   (0.07)   0.08    (186%)   0.00    (100%)   0.00    0.00    100%
Accretion of decommissioning liabilities   0.09    0.11    (14%)   0.25    (62%)   0.10    0.26    (61%)
Sustaining capital expenditures   6.55    6.24    5%   13.65    (52%)   6.41    14.21    (55%)
All-In Sustaining Costs per ounce  $13.32   $17.71    (25%)  $23.39    (43%)  $15.35   $20.51    (25%)
                                         
Mining cost per tonne  $20.51   $18.95    8%  $16.51    24%  $19.70   $18.86    4%
Milling cost per tonne   15.75    14.02    12%   15.77    (0%)   14.85    15.65    (5%)
Indirect cost per tonne   18.31    15.91    15%   15.16    21%   17.07    14.25    20%
Total production cost per tonne  $54.58   $48.88    12%  $47.44    15%  $51.62   $48.76    6%

 

During the quarter, the La Guitarra mine achieved record quarterly production of 356,089 equivalent ounces of silver, including 230,499 silver ounces and 1,731 gold ounces. This represents an increase in quarterly production of 33% compared to the previous quarter and an increase of 59% compared to the same quarter of 2014. Improvements in dilution and grade control have continued to support the increase in silver and gold grades, resulting in a 27% increase in silver grades and a 94% increase in gold grades compared to the previous quarter.

 

A total of 42,494 tonnes of ore were processed during the quarter consisting of an average silver head grade of 203 g/t with recoveries of 83% compared to 45,396 tonnes of ore with silver head grades of 160 g/t and recoveries of 84% in the previous quarter. Mine production within the Coloso area delivered 61% of total throughput during the quarter. La Guitarra is currently advancing on the recently announced development plan into the Nazareno area with the construction of a 760 metre cross-cut from the Coloso area, which began in May and is expected to be completed by the end of the year.

 

Average production cost for the quarter was $54.58 per tonne, a 12% increase compared to the previous quarter and a 15% increase compared to the same quarter of the prior year. The increase in production cost per tonne was primarily attributed to the decrease in tonnes processed. Cash cost in this quarter was $6.74 per ounce, a decrease of 40% or $4.54 per ounce compared to the previous quarter and a 29% decrease compared to the second quarter of 2014, primarily due to improved silver and gold grades.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 14

 

 

A total of 2,316 metres of underground development was completed during the quarter compared to 1,066 metres in the previous quarter and 1,798 metres in the second quarter of 2014. During the quarter, two underground drill rigs were active at the La Guitarra property and 569 metres of diamond drilling were completed compared to 609 metres during the previous quarter and 2,225 metres in the same quarter of the prior year. The drilling program currently focuses on the La Guitarra veins in order to confirm high grade ore shoots to assist underground mining activities and further define Reserves and Resources. An updated NI 43-101 Technical Report for La Guitarra was released on March 31, 2015.

 

In 2014, the Company entered into two agreements to acquire 757 hectares of adjacent mineral rights at the La Guitarra Silver Mine. The total purchase price amounted to $5.4 million, of which $5.2 million is settled in common shares of First Majestic and $0.2 million in cash. As at June 30, 2015, the Company has paid the $0.2 million and issued $3.2 million in common shares. The remaining balance of $2.0 million in common shares will be issued in four equal annual payments based on the Company’s volume weighted average market price at the time of the payments.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 15

 

 

DEVELOPMENT AND EXPLORATION PROJECTS

 

Plomosas Silver Project

 

The Plomosas Silver Project, which was acquired with the 2012 Silvermex acquisition, consists of 13 mining concessions covering 6,986 hectares, which include the adjacent Rosario and San Juan historic mines located in the Sinaloa State, México.

 

The two key areas of interest within the property’s boundaries are the historic operations of the Rosario and San Juan mines. Extensive facilities and infrastructure are in place on the property, including a fully functional mining camp facility for 120 persons, a 20 year surface rights agreement in good standing, a 30 year water use permit, a tailings dam, a 60 kilometre 33 kilovolt power line, an infirmary, offices, shops and warehouses, and an assay lab. Extensive underground development pre-existing at the Rosario and San Juan mines will allow for easy access to mineralized zones. This existing development is expected to allow First Majestic to accelerate development with significant cost savings.

 

The Plomosas Silver Project is a high priority for the Company. The Company is currently utilizing the mining camp infrastructure to maintain the old structures under care and maintenance. Future plans include drilling and development in order to prepare a NI 43-101 Technical report with resource estimates and a Preliminary Economic Assessment.

 

La Luz Silver Project, San Luis Potosi, México

 

The La Luz Silver Project is located 25 kilometres west of the town of Matehuala in San Luis Potosi State, México, near the village of Real de Catorce. The Company owns 100% of the La Luz Silver Project and all of the associated mining claims of what was historically known as the Santa Ana Mine and consists of 36 mining concessions covering 4,977 hectares, with estimated historical production of 230 million ounces between 1773 and 1990. In July 2013, the Company completed the acquisition of an additional 21 hectares of surface rights covering 29 adjacent properties for $1.0 million. The total surface rights on different properties at La Luz amount to 26 hectares.

 

There has been opposition to mining in the La Luz area from certain indigenous people (Huicholes) and non-government organizations. An injunction was placed by the Company to defend against the indigenous people’s attempts to obtain a constitutional decree to declare certain areas in San Luis Potosi as natural protected areas, including areas within which the La Luz mine has been duly granted mining concessions. These constitutional legal matters are being addressed in the Mexican courts by the Company. Contrary to media reports regarding the La Luz project, the Company has no plans to do any above ground mining, no plans for open pit mining, and has no plans for the use of cyanide in any of its processing activities on or around the La Luz project.

 

To date, the Baseline Study and the Geo-hydrologic Study have been completed. The Company has submitted three different legal orders to obtain approvals to present its final permit applications. The Company has obtained one positive resolution and the remaining orders remain in front of the court. There is currently no estimate of when a final resolution can be expected. The Company is ready to submit the Environmental Impact Statement, the Risk Study and the Change of Use of Land Studies to government authorities once the courts resolve the outstanding constitutional matters.

 

During the first quarter of 2014, the Company decided to suspend the project of restoring old historic buildings at the Santa Ana Hacienda and the construction of the previously announced Thematic and Cultural Park and Mining Museum. To date, an amount of $3.8 million has been invested in the project. The new cultural centre and mining museum was part of a “Sustainable Development Project” which was providing permanent long term jobs to the local community but which has now been suspended.

 

Jalisco Group of Properties, Jalisco, México

 

The Company acquired a group of mining claims totalling 5,245 hectares located in various mining districts located in Jalisco State, México. During 2008, surface geology and mapping began with the purpose of defining future drill targets. However, exploration has since been discontinued as the Company focuses its capital investment on other more mature and higher priority projects.

 

The Company owns the Jalisco Group of Properties which consist of 5,240 hectares of mining claims in Jalisco State, Mexico. In April 2011, and subsequently amended in April 2014, the Company entered into an agreement with Sonora Resources Corp. (the “Optionee”) whereby the Optionee had an option to acquire up to 90% in the Jalisco Group of Properties. As part of the agreement, the Optionee issued 13 million common shares to the Company and committed to spend $3 million over the first five years to earn a 50% interest, an additional $2 million over seven years to earn a 70% interest and to complete a bankable feasibility study within nine years to obtain a 90% interest. First Majestic would retain a 10% free carried interest and a 2.375% NSR.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 16

 

 

Divestiture of Minera Terra Plata

 

On July 1, 2014, First Majestic divested its 100% owned subsidiary, Minera Terra Plata S.A. de C.V. (“Terra Plata”), to Sundance Minerals Ltd. (“Sundance”), a privately held exploration company. In exchange, the Company received 14,509,279 common shares of Sundance, equivalent to 34.2% of its issued and outstanding shares at the time of the transaction, valued at $3.4 million. Terra Plata owns a 100% interest in the Penasco Quemado, the La Frazada and the Los Lobos projects, properties that First Majestic acquired through its acquisition of Silvermex Resources Inc. in 2012.

 

As at July 1, 2014, Terra Plata had a net book value of $3.6 million, comprised of $3.7 million in mining interest, $0.1 million in other receivables, net of $0.2 million in deferred income tax liabilities. As a result, the Company recognized a $0.2 million loss on disposal of the subsidiary in the third quarter of 2014.

 

In the plan of arrangement, Sundance closed private placements of CAD$2.7 million in October 2014, and CAD$5.0 million in March 2015, and completed the reverse takeover of Albion Petroleum Ltd. The resulting entity was renamed First Mining Finance Corp. (“First Mining”) and is listed on the TSX Venture Exchange (TSX.V: FF; OTC: FFMGF). First Majestic’s holding were converted on a 1:1 basis into common shares of First Mining, equivalent to 19.7% of the issued and outstanding shares at June 30, 2015.

 

The Company’s investment in First Mining is accounted for as an Investment in Associate. During the six months ended June 30, 2015, the Company recognized a gain of $0.1 million in relation to dilution of its investment in First Mining from 31.7% to 19.7%. During the three and six months ended June 30, 2015, the Company’s share of First Mining’s net loss was $0.3 million (2014 - $nil) and $0.4 million (2014 - $nil), respectively.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 17

 

 

REVIEW OF FINANCIAL PERFORMANCE

 

For the quarters ended June 30, 2015 and 2014 (in thousands of dollars, except for per share amounts):

 

   Second Quarter   Second Quarter      
   2015   2014   Variance %  
              
Revenues  $54,190   $66,927    -19% (1)
Cost of sales (excludes depletion, depreciation and amortization)   33,314    42,727    -22% (2)
Gross margin   20,876    24,200    -14%  
Depletion, depreciation and amortization   17,435    14,699    19% (3)
Mine operating earnings   3,441    9,501    -64% (4)
General and administrative expenses   4,229    4,938    -14% (5)
Share-based payments   1,544    2,678    -42%  
Accretion of decommissioning liabilities   192    205    -6%  
Foreign exchange (gain) loss   (662)   640    -203%  
Operating (loss) earnings   (1,862)   1,040    -279%  
Investment and other (loss) income   (1,345)   10,625    -113% (6)
Finance costs   (1,242)   (1,990)   -38%  
(Loss) earnings before income taxes   (4,449)   9,675    -146%  
Current income tax expense   1,269    2,398    -47%  
Deferred income tax (recovery) expense   (3,140)   (313)   903%  
Income tax (recovery) expense   (1,871)   2,085    -190% (7)
Net (loss) earnings for the period   $(2,578)  $7,590    -134% (8)
(Loss) earnings per share (basic)  $(0.02)  $0.06    -133% (8)
(Loss) earnings per share (diluted)  $(0.02)  $0.06    -133% (8)

 

1.Revenues in the quarter decreased compared to the same quarter of the previous year due to the following significant contributors:

 

·Average realized silver price in the quarter decreased by 13% or $2.60 per ounce compared to the same quarter of the prior year as a result of commodity market pressure on silver prices. Average realized silver price in the quarter was $16.99 per ounce compared to $19.59 per ounce in the second quarter of 2014, but was $0.61 per ounce or 4% better than the COMEX average of $16.38 during the quarter;
·Silver equivalent ounces sold decreased by 124,937 ounces or 3% compared to the second quarter of 2014, primarily attributed to lower production from La Encantada and La Parrilla.

 

2.Cost of sales in the quarter decreased compared to the same quarter of the previous year as a result of the following factors:

 

·Cash cost per ounce improved 9% compared to the same quarter of the prior year as a result of economies of scale from expanded operations at Del Toro and San Martin as well as favourable foreign exchange rate effect as a result of an 18% depreciation in the Mexican Peso against the U.S. Dollar compared to the second quarter of 2014; partially offset by:
·Silver equivalent ounces sold decreased by 124,937 ounces or 3% compared to the second quarter of 2014, primarily attributed to a decrease in ounces sold at La Encantada, partially offset by incremental production from Del Toro and San Martin.

 

3.The increase in depletion, depreciation and amortization was attributed to a combination of the following:

 

·Revisions to life of mines at the end of 2014 accelerated depletion and depreciation rates applied to mining interests and property, plant and equipment depreciated under the units-of-production method. Life of mine estimates were reduced at the end of 2014 to reflect lower Reserves and Resources estimates with higher cut-off grades based on lower metal prices.
·Capital expenditures incurred on the Del Toro and San Martin expansions over the past year, which resulted in additional depletion, depreciation and amortization; partially offset by:

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 18

 

 

·Impairment charge on non-current assets recognized in the fourth quarter of 2014, which resulted in a $66.0 million decrease in depletable mining interests and depreciable property, plant and equipment.

 

4.Mine operating earnings during the quarter decreased $6.1 million or 64% from the second quarter of 2014 due to a 14% decrease in gross margin and 19% increase in depletion, depreciation and amortization. Gross margin was primarily affected by the combination of a 13% decrease in average silver prices, a 3% decrease in silver equivalent ounces sold and offset by lower cost of sales attributed to an 18% depreciation of the Mexican Peso against the U.S. dollar.

 

5.General and administrative expenses decreased compared to the second quarter of 2014, primarily due to:

 

·Corporate administration decreased by $0.4 million or 31% due to decreases in travel, advertising, promotion and computer services as a result of the Company’s cost cutting measures.
·Audit, legal and professional fees decreased by $0.4 million or 36% due to higher legal fees in the prior year associated with the Mexican stock exchange listing and the First Silver litigation.

 

6.The Company’s investment and other income is primarily comprised of gain or losses on the following:

 

·A total of $0.2 million loss on fair value adjustment of prepayment facilities, which contains commodity price swaps and call options on a portion of the Company’s lead and zinc production. The loss on prepayment facilities in the second quarter of 2014 was $3.8 million;
·$0.8 million loss on the Company’s derivatives, which comprised of a $1.3 million loss on silver doré forward contracts, net of a $0.4 million gain on investment in silver futures.
·In the second of 2014, the Company also recognized a $14.1 million gain from First Silver litigation.

 

7.During the quarter, the Company recorded an income tax recovery of $1.9 million compared to an income tax expense of $2.1 million in the quarter ended June 30, 2014. The effective income tax rate in quarter was affected by taxation effects on foreign currency translation, Mexican mining duties and non-deductible expenses.

 

8.As a result of the foregoing, net loss for the quarter ended June 30, 2015 was $2.6 million and EPS of ($0.02).

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 19

 

 

For the year to date ended June 30, 2015 and 2014 (in thousands of dollars, except for per share amounts):

 

   Year to Date   Year to Date      
   2015   2014   Variance %  
              
Revenues  $108,759   $132,223    -18% (1)
Cost of sales (excludes depletion, depreciation and amortization)   65,650    77,997    -16% (2)
Gross margin   43,109    54,226    -21%  
Depletion, depreciation and amortization   34,672    28,104    23% (3)
Mine operating earnings   8,437    26,122    -68% (4)
General and administrative   8,568    9,913    -14% (5)
Share-based payments   3,153    5,326    -41%  
Accretion of decommissioning liabilities   389    407    -4%  
Foreign exchange (gain) loss   (2,174)   694    -413%  
Operating (loss) earnings   (1,499)   9,782    -115%  
Investment and other income   447    13,522    -97% (6)
Finance costs   (2,665)   (3,233)   -18%  
(Loss) earnings before income taxes   (3,717)   20,071    -119%  
Current income tax expense   1,412    6,369    -78%  
Deferred income tax (recovery) expense   (1,446)   132    -1195%  
Income tax (recovery) expense   (34)   6,501    -101% (7)
Net (loss) earnings for the year  $(3,683)  $13,570    -127% (8)
(Loss) earnings per share (basic)  $(0.03)  $0.12    -127% (8)
(Loss) earnings per share (diluted)  $(0.03)  $0.12    -127% (8)

 

1.Revenues in the six months ended June 30, 2015 decreased compared to the same period of the previous year due to the following significant contributors:

 

·Average realized silver price in the period was $17.02, a decrease of 16% or $3.19 per ounce compared to $20.21 in the same period of the prior year as a result of commodity market pressure on silver prices. However, the average silver price realized by the Company was $0.48 per ounce or 3% better than the COMEX average of $16.54 during the six months ended June 30, 2015;
·Silver equivalent ounces sold increased by 2% compared to the same period of 2014, primarily attributed to incremental production from Del Toro and San Martin offset by the decrease in ounces sold in La Encantada and La Parrilla.

 

2.Cost of sales in the period decreased compared to the same period of the previous year as a result of the following factors:

 

·Cash cost per ounce improved 13% compared to the same period of the prior year as a result of economies of scale from expanded operations at Del Toro and San Martin as well as favourable foreign exchange rate effect as a result of a 15% depreciation in the Mexican Peso against the U.S. Dollar compared to the same period of 2014; partially offset by:
·Silver equivalent ounces sold increased by 2% compared to the first half of 2014, primarily attributed to incremental production from Del Toro and San Martin offset by the decrease in ounces sold in La Encantada and La Parrilla.

 

3.The increase in depletion, depreciation and amortization was attributed to a combination of the following:

 

·Revisions to life of mines at the end of 2014 accelerated depletion and depreciation rates applied to mining interests and property, plant and equipment depreciated under the units-of-production method. Life of mine estimates were reduced at the end of 2014 to reflect lower Reserves and Resources estimates with higher cut-off grades based on lower metal prices.
·Capital expenditures incurred on the Del Toro ramp up and San Martin expansions over the past year, which resulted in additional depletion, depreciation and amortization; partially offset by:
·Impairment charge on non-current assets recognized in the fourth quarter of 2014, which resulted in a total of $66.0 million decrease in depletable mining interests and depreciable property, plant and equipment.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 20

 

 

4.Mine operating earnings during the period decreased $17.7 million or 68% from the first half of 2014 due to a 21% decrease in gross margin and a 23% increase in depletion, depreciation and amortization. Gross margin was primarily affected by the combination of a 16% decrease in average silver prices, offset by a 2% increase in silver equivalent ounces sold and offset by lower cost of sales attributed to a 15% depreciation of the Mexican Peso against the U.S. dollar.

 

5.General and administrative expenses decreased compared to the six months ended June 30, 2014, primarily due to:

 

·Corporate administration decreased by $0.9 million or 32% due to decrease in travel, computer services, advertising, promotion and meal expenses in general related to the Company’s cost cutting measures.
·Audit, legal and professional fees decreased by $0.4 million or 23% due to higher legal fees in the prior year associated with the Mexican stock exchange listing and the First Silver litigation.

 

6.The Company’s investment and other income is primarily comprised of gains or losses on the following:

 

·A total of a $0.2 million gain on fair value adjustment of prepayment facilities, which contains commodity price swaps and call options on a portion of the Company’s lead and zinc production. The loss on prepayment facilities in the same period of 2014 was $2.4 million;
·$0.4 million gain on the Company’s derivatives on silver futures. The gain on investments in silver futures was $1.1 million during the same period of 2014;
·In the first half of 2014, investment and other income also included a $0.4 million gain from investment in marketable securities, which were marked to market at the end of each period; and

·In the second quarter of 2014, the Company also recognized a $14.1 million gain from First Silver litigation.

 

7.During the period, the Company recorded an income tax recovery of $nil compared to an income tax expense of $6.5 million in the six months period ended June 30, 2014. The effective income tax rate in period was affected by taxation effects on foreign currency translation, Mexican mining duties and non-deductible expenses.

 

8.As a result of the foregoing, net loss for the six months ended June 30, 2015 was $3.7 million and EPS of ($0.03).

 

SUMMARY OF QUARTERLY RESULTS

 

The following table presents selected financial information for each of the most recent eight quarters:

 

   2015   2014   2013  
Selected Financial Information  Q2(1)   Q1(2)   Q4(3)   Q3(4)   Q2(5)   Q1(6)   Q4(7)   Q3(8) 
Revenue  $54,190   $54,569   $72,480   $40,770   $66,927   $65,296   $58,989   $76,882 
Cost of sales  $33,314   $32,336   $44,873   $31,973   $42,727   $35,270   $31,437   $36,060 
Depletion, depreciation and amortization  $17,435   $17,237   $21,774   $10,588   $14,699   $13,405   $13,298   $11,645 
Mine operating earnings (loss)  $3,441   $4,996   $5,833   $(1,791)  $9,501   $16,621   $14,254   $29,177 
Net (loss) earnings after tax  $(2,578)  $(1,105)  $(64,568)  $(10,450)  $7,590   $5,980   $(81,229)  $16,320 
(Loss) earnings per share (basic)  $(0.02)  $(0.01)  $(0.55)  $(0.09)  $0.06   $0.05   $(0.69)  $0.14 
(Loss) earnings per share (diluted)  $(0.02)  $(0.01)  $(0.55)  $(0.09)  $0.06   $0.05   $(0.69)  $0.14 

 

1.During the second quarter of 2015, mine operating earnings was $3.4 million compared to $5.0 million in the quarter ended March 31, 2015. The decrease in mine operating earnings was primarily driven by a decrease in silver prices and silver equivalent ounces sold. Net loss for the quarter was $2.6 million, compared to a loss of $1.1 million in the previous quarter due to decrease in mine operating earnings and investment and other losses related to fair value adjustment of prepayment facilities and derivatives.

 

2.During the first quarter of 2015, mine operating earnings was $5.0 million compared to $5.8 million in the quarter ended December 31, 2014. The decrease in mine operating earnings was primarily driven by decrease in silver prices and silver equivalent ounces sold, as approximately 934,000 ounces of silver sales that were suspended in the third quarter of 2014 and sold in the quarter ended December 31, 2014. Net loss for the quarter was $1.1 million, compared to a loss of $64.6 million in the previous quarter due to a non-cash impairment charge of $102.0 million, or $66.0 million net of tax, recognized at the end of the previous quarter.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 21

 

 

3.In the quarter ended December 31, 2014, mine operating earnings was $5.8 million compared to mine operating loss of $1.8 million in the quarter ended September 30, 2014. The increase in mine operating earnings was attributed to approximately 934,000 ounces of silver sales that were suspended at the end of the third quarter of 2014 due to declining silver prices and rolled into sales of the fourth quarter. Net loss for the quarter was $64.6 million compared to $10.5 million in the previous quarter due to a non-cash impairment charge of $102.0 million, or $66.0 million net of tax, related to some of the Company’s non-current assets during the quarter and related taxation effects.

 

4.In the quarter ended September 30, 2014, mine operating loss was $1.8 million compared to mine operating earnings of $9.5 million in the quarter ended June 30, 2014. The decrease in mine operating earnings was primarily attributed to the Company’s decision to suspend approximately 934,000 in silver sales near the end of the quarter as a result of significant decline in silver prices during the quarter. Net earnings also decreased $18.0 million compared to the preceding quarter as a result of a decrease in mine operating earnings and a one-time litigation gain of $14.1 million recognized in the second quarter of 2014.

 

5.In the quarter ended June 30, 2014, mine operating earnings decreased by 43% to $9.5 million compared to $16.6 million in the quarter ended March 31, 2014. Net earnings increased by 27% to $7.6 million from $6.0 million in the quarter ended March 31, 2014. The increase in net earnings was primarily attributed to $14.1 million litigation gain, partially offset by decrease in mine operating earnings due to 6% decrease in average realized silver price and higher depletion, depreciation and amortization due to increase in production rate.

 

6.In the quarter ended March 31, 2014, mine operating earnings improved 17% to $16.6 million compared to $14.3 million in the quarter ended December 31, 2013. Net earnings increased $87.2 million to $6.0 million compared to a loss of $81.2 million in the previous quarter. Net earnings in the previous quarter was affected by a $28.8 million non-cash impairment of non-current assets and $38.8 million non-cash adjustment to deferred income tax expense in relation to the Mexican Tax Reform.

 

7.In the quarter ended December 31, 2013, mine operating earnings decreased $14.9 million or 51% compared to the quarter ended September 30, 2013, primarily attributed to decrease of 17% or 673,621 ounces of payable equivalent silver ounces sold. More ounces were sold in the prior quarter due to sale of approximately 650,000 ounces of silver sales that were suspended and delayed at the end of the second quarter. In addition, depletion, depreciation and amortization was higher due to 9% increase in tonnes milled during the fourth quarter compared to the prior quarter. Net loss after tax was $81.2 million compared to net earnings of $16.3 million. The decrease was attributed to $28.8 million impairment on goodwill and mining interests, $14.9 million decline in mine operating earnings, as well as $38.8 million non-cash adjustment to deferred income tax expense recorded during the quarter in relation to the Mexican Tax Reform.

 

8.In the quarter ended September 30, 2013, mine operating earnings increased $14.9 million or 104% compared to the quarter ended June 30, 2013, primarily attributed to an increase of 57% or 1,407,022 ounces of payable equivalent silver ounces sold, which includes approximately 650,000 ounces of silver sales that were suspended and delayed at the end of the second quarter of 2013 due to declining silver prices. Net earnings after tax was $16.3 million, an increase of $16.2 million compared to the previous quarter due to increase in mine operating earnings and investment and other income.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 22

 

 

LIQUIDITY, CAPITAL RESOURCES AND CONTRACTUAL OBLIGATIONS

 

Liquidity

 

As at June 30, 2015, the Company held cash and cash equivalents of $37.7 million compared to $40.3 million at December 31, 2014. Cash and cash equivalents is primarily comprised of cash held with reputable financial institutions and are invested in highly liquid short-term investments with maturities of three months or less. The funds are not exposed to liquidity risk and there are no restrictions on the ability of the Company to use these funds to meet its obligations.

 

Cash and cash equivalents decreased by $2.6 million during the year. The Company’s cash flows from operating, investing and financing activities during the year are summarized as follows:

·Cash provided by operating activities of $27.6 million
·Cash used in investing activities of $31.3 million, primarily related to:
o$23.3 million spent on mining interests, of which $19.8 million were sustaining mine development and exploration activities
o$8.4 million spent on purchase of property, plant and equipment and deposits for the acquisition of non-current assets
·Cash provided by financing activities of $2.2 million, including:
o$23.0 million proceeds from closing of private placement in April 2015 by issuing an aggregate of 4,620,000 common shares at a price of CAD$6.50 per common share
o$12.0 million was spent on repayment of prepayment facilities
o$6.7 million was spent on repayment of lease obligations
o$2.1 million was spent on financing costs

 

Capital expenditures on mineral properties have decreased compared to the prior year as the Company suspended some discretionary capital expenditures due to the decline in silver price over the past year, as well as efforts by the Company to cut costs and re-negotiate its contracts with contractors and suppliers.

 

Working capital deficit as at June 30, 2015 was $0.9 million compared to a deficit of $2.9 million at December 31, 2014.

 

Capital Resources

 

The Company’s objectives when managing capital are to maintain financial flexibility to continue as a going concern while optimizing growth and maximizing returns of investments from shareholders. The Company’s overall strategy with respect to capital risk management remains unchanged from the year ended December 31, 2014.

 

The Company monitors its capital structure and, based on changes in operations and economic conditions, may adjust the structure by repurchasing shares, issuing new shares, issuing new debt or retiring existing debt. The Company prepares an annual budget and quarterly forecasts to facilitate the management of its capital requirements. The annual budget is approved by the Company’s Board of Directors.

 

The Company is not subject to any externally imposed capital requirements with the exception of complying with covenants under the Prepayment Facility agreement. As at June 30, 2015 and December 31, 2014, the Company was in compliance with these covenants.

 

Contractual Obligations and Commitments

 

As at June 30, 2015, the Company’s contractual obligations and commitments are summarized as follows:

 

   Contractual   Less than    1 to 3    4 to 5    After 5 
   Cash Flows   1 year   years   years   years 
Trade and other payables  $34,681   $34,681   $-   $-   $- 
Prepayment facilities   53,127    31,742    21,385    -    - 
Finance lease obligations   23,601    11,358    12,103    140    - 
Decommissioning liabilities   15,897    -    -    -    15,897 
Purchase obligations and commitments   2,489    2,489    -    -    - 
   $129,795   $80,270   $33,488   $140   $15,897 

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 23

 

 

Management is of the view that the above contractual obligations and commitments will be sufficiently funded by current working capital, future operating cash flows, and available debt facilities as at the date of this MD&A.

 

MANAGEMENT OF RISKS AND UNCERTAINTIES

 

The Company thoroughly examines the various financial instruments and risks to which it is exposed and assesses the impact and likelihood of those risks. These risks may include credit risk, liquidity risk, currency risk, commodity price risk and interest rate risk. Where material, these risks are reviewed and monitored by the Board of Directors.

 

Liquidity Risk

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they arise. The Company has in place a planning and budgeting process to help determine the funds required to support the Company’s normal operating requirements and contractual obligations. Based on the Company’s current operating plan, the Company believes it has sufficient cash on hand, combined with cash flows from operations, to meet its ongoing operating requirements as they arise for at least the next 12 months. If commodity prices in the metals markets were to decrease significantly, or the Company was to deviate significantly from its operating plan, the Company may need a further injection of capital to address its cash flow requirements.

 

Currency Risk

 

The Company is exposed to foreign exchange risk primarily relating to financial instruments that are denominated in Canadian dollars or Mexican Pesos, which would impact the Company’s net earnings and other comprehensive income. To manage foreign exchange risk, the Company may occasionally enter into short-term foreign currency derivatives. The foreign currency derivatives are not designated as hedging instruments for accounting purposes.

 

The sensitivity of the Company’s net earnings and comprehensive income due to changes in the exchange rate between the Canadian dollar and the Mexican peso against the U.S. dollar is included in the table below:

 

   June 30, 2015       December 31, 2014 
   Cash and
cash
equivalents
   Trade and
other
receivables
   Trade and
other
payables
   Foreign
exchange
derivative
   Net assets
(liabilities)
exposure
   Effect of +/- 10%
change in
currency
   Net assets
(liabilities)
exposure
   Effect of +/- 10%
change in
currency
 
Canadian dollar  $21,974   $1,158   $(769)  $-   $22,363   $2,236   $6,791   $679 
Mexican peso   762    6,173    (17,596)   29,239    18,578    1,858    (12,430)   (1,243)
   $22,736   $7,331   $(18,365)  $29,239   $40,941   $4,094   $(5,639)  $(564)

 

Commodity Price Risk

 

Commodity price risk is the risk that movements in the spot price of silver have a direct and immediate impact on the Company’s income or the value of its related financial instruments. The Company also derives by-product revenue from the sale of gold, lead, zinc and iron ore, which accounts for approximately 28% of the Company’s gross revenue. The Company’s sales are directly dependent on commodity prices that have shown volatility and are beyond the Company’s control. The Company has a forward sales agreement to sell a portion of the Company’s lead and zinc production at a fixed price. The Company does not use derivative instruments to hedge its commodity price risk to silver. The Company purchased call options on lead and zinc futures to mitigate potential exposure to future price increases in lead and zinc for its lead and zinc forward sales agreements.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 24

 

 

As at June 30, 2015, a 10% increase or decrease of metal prices would have the following impact on net earnings:

 

    June 30, 2015  
    Silver     Gold     Lead     Zinc    Effect of +/- 
10% change in 
metal prices
 
Metals subject to provisional price adjustments  $638   $63   $819   $275   $1,795 
Metals in doré and concentrates inventory   31    8    10    5    54 
Prepayment facilities (Note 18)   -    -    (3,313)   (1,025)   (4,338)
   $669   $71   $(2,484)  $(745)  $(2,489)

 

    December 31, 2014  
    Silver     Gold     Lead     Zinc    Effect of +/- 
10% change in
metal prices
 
Metals subject to provisional price adjustments  $969   $48   $938   $109   $2,064 
Metals in doré and concentrates inventory   86    13    6    -    105 
Prepayment facilities   -    -    (4,204)   (1,670)   (5,874)
   $1,055   $61   $(3,260)  $(1,561)  $(3,705)

 

Political and Country Risk

 

First Majestic currently conducts foreign operations primarily in México, and as such the Company’s operations are exposed to various levels of political and economic risks by factors outside of the Company’s control. These potential factors include, but are not limited to: royalty and tax increases or claims by governmental bodies, expropriation or nationalization, foreign exchange controls, high rates of inflation, extreme fluctuations in foreign currency exchange rates, import and export regulations, cancellation or renegotiation of contracts and environmental and permitting regulations. The Company currently has no political risk insurance coverage against these risks.

 

The Company is unable to determine the impact of these risks on its future financial position or results of operations. Changes, if any, in mining or investment policies or shifts in political attitude in foreign countries may substantively affect Company’s exploration, development and production activities.

 

Environmental and Health and Safety Risks

 

The Company’s activities are subject to extensive laws and regulations governing environmental protection and employee health and safety. Environmental laws and regulations are complex and have tended to become more stringent over time. The Company is required to obtain governmental permits and in some instances air, water quality, and mine reclamation rules and permits. The Company has complied with environmental taxes applied to the use of certain fossil fuels according to the Kyoto Protocol. Although the Company makes provisions for reclamation costs, it cannot be assured that these provisions will be adequate to discharge its future obligations for these costs. Failure to comply with applicable environmental and health and safety laws may result in injunctions, damages, suspension or revocation of permits and imposition of penalties. While the health and safety of our people and responsible environmental stewardship are our top priorities, there can be no assurance that First Majestic has been or will be at all times in complete compliance with such laws, regulations and permits, or that the costs of complying with current and future environmental and health and safety laws and permits will not materially and adversely affect the Company’s business, results of operations or financial condition.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 25

 

 

Claims and Legal Proceedings Risks

 

The Company is subject to various claims and legal proceedings covering a wide range of matters that arise in the ordinary course of business activities. Many factors, both known and unknown, could cause actual results, performance or achievements to be materially different from the results, performance or achievements that are or may be expressed or implied by such forward-looking statements or information and the Company has made assumptions and estimates based on or related to many of these factors. Such factors include, without limitation: availability of time on court calendars in Canada and elsewhere; the recognition of Canadian judgments under Mexican law; the possibility of settlement discussions; the risk of appeal of judgment; and the insufficiency of the defendant's assets to satisfy the judgment amount. Each of these matters is subject to various uncertainties and it is possible that some of these matters may be resolved unfavourably to the Company. First Majestic carries liability insurance coverage and establishes provisions for matters that are probable and can be reasonably estimated. In addition, the Company may be involved in disputes with other parties in the future which may result in a significant impact on our financial condition, cash flow and results of operations.

 

Although the Company has taken steps to verify ownership and legal title to mineral properties in which it has an interest, according to the usual industry standards for the stage of mining, development and exploration of such properties, these procedures do not guarantee the Company’s title. Such properties may be subject to prior agreements or transfers, and title may be affected by undetected defects. However, management is not aware of any such agreements, transfers or defects.

 

Since June 2013, Davila Santos pursued various applications and appeals to reverse the judgment by the Supreme Court of British Columbia. As judgment against Davila Santos was not regarded as conclusive until outcome of the appeals were determinable, the sum of $14.1 million received as partial payment of the judgment was recorded as deferred litigation gain on the Company’s statements of financial position prior to the current period. On June 5, 2014, the Court of Appeal dismissed the appeal filed by the defendants. As a result, the Company has recognized the $14.1 million deferred litigation gain as other income in the second quarter of 2014.

 

On June 27, 2014, Davila Santos filed an application for leave to appeal to the Supreme Court of Canada, which did not succeed. However, there can be no guarantee of collection on the remainder of the judgment amount and it is likely that it will be necessary to take additional action in México and/or elsewhere to recover the remaining balance. Therefore, as at June 30, 2015, the Company has not accrued any of the remaining balance of $65.3 million (CAD$81.5 million) due to the Company.

 

OTHER FINANCIAL INFORMATION

 

Share Repurchase Program

 

The Company has an ongoing share repurchase program to repurchase up to 5,879,732 of its common shares, which represents approximately 5% of the Company’s issued and outstanding shares. The normal course issuer bids will be carried through the facilities of the Toronto Stock Exchange and alternative Canadian marketplaces. No shares were repurchased during the three and six months ended June 30, 2015 and 2014.

 

Off-Balance Sheet Arrangements

 

At June 30, 2015, the Company had no material off-balance sheet arrangements such as contingent interest in assets transferred to an entity, derivative instruments obligations or any obligations that generate financing, liquidity, market or credit risk to the Company, other than contingent liabilities and vendor liability and interest, as disclosed in this MD&A and the consolidated financial statements and the related notes.

 

Related Party Disclosures

 

Amounts paid to related parties were incurred in the normal course of business and measured at the exchange amount, which is the amount agreed upon by the transacting parties and on terms and conditions similar to non-related parties. During the six months ended June 30, 2015, the Company advanced an additional $0.5 million to First Mining as a promissory note with an interest rate of 9% per annum, which is repayable on demand. As at June 30, 2015, the total amount of promissory notes receivable, including accrued interest, from First Mining was $1.1 million (December 31, 2014 - $0.5 million). There were no other significant transactions with related parties outside of the ordinary course of business during the three and six months ended June 30, 2014.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 26

 

 

SUBSEQUENT EVENTS

 

The following significant events occurred subsequent to June 30, 2015:

 

a)On July 27, 2015, the Company entered into a definitive agreement to acquire all of the issued and outstanding shares of SilverCrest for consideration of 0.2769 common shares of First Majestic plus CAD$0.0001 in cash per SilverCrest common share. With this acquisition, SilverCrest’s Santa Elena Mine will be First Majestic’s sixth producing silver mine, adding further growth potential to the Company’s portfolio of Mexican projects. It will also add approximately CAD$30 million in cash and further enhances the Company’s working capital position.

 

b)3,844 common shares were cancelled; and

  

c)68,750 options were cancelled.

 

Pursuant to the above subsequent events, the Company has 122,210,796 common shares outstanding as at the date on which this MD&A was approved and authorized for issue by the Board of Directors.

 

ACCOUNTING POLICIES, JUDGMENTS AND ESTIMATES

 

Future Changes in Accounting Policies Not Yet Effective as at June 30, 2015

 

Revenue Recognition

 

In May 2014, the IASB issued IFRS 15 – Revenue from Contracts with Customers ("IFRS 15") which supersedes IAS 11 – Construction Contracts, IAS 18 – Revenue, IFRIC 13 – Customer Loyalty Programmes, IFRIC 15 – Agreements for the Construction of Real Estate, IFRIC 18 – Transfers of Assets from Customers, and SIC 31 – Revenue – Barter Transactions Involving Advertising Services. IFRS 15 establishes a single five-step model framework for determining the nature, amount, timing and uncertainty of revenue and cash flows arising from a contract with a customer. The standard is effective for annual periods beginning on or after January 1, 2017, with early adoption permitted. The Company is currently evaluating the impact of the adoption of this standard on its consolidated financial statements.

 

Financial instruments

 

In July 2014, the IASB issued the final version of IFRS 9 – Financial Instruments ("IFRS 9") to replace IAS 39 – Financial Instruments: Recognition and Measurement. IFRS 9 provides a revised model for recognition and measurement of financial instruments and a single, forward-looking “expected loss” impairment model. IFRS 9 also includes a substantially reformed approach to hedge accounting. The standard is effective for annual periods beginning on or after January 1, 2018, with early adoption permitted. The Company is currently evaluating the impact of the adoption of this standard on its consolidated financial statements.

 

Critical Accounting Judgments and Estimates

 

The preparation of consolidated financial statements in conformity with IFRS as issued by IASB requires management to make judgments, estimates and assumptions about future events that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Although these estimates are based on management’s best knowledge of the amount, events or actions, actual results may differ from these estimates. There were no changes in critical accounting judgments and estimates that were significantly different from those disclosed in the Company’s annual MD&A as at and for the year ended December 31, 2014.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 27

 

 

NON-GAAP MEASURES

 

The Company has included certain non-GAAP measures including “Cash costs per ounce”, “Production cost per tonne”, “All-in sustaining costs per ounce”, “Average realized silver price”, “Adjusted Earnings per share”, “Cash flow per share” and "Working capital” to supplement its condensed interim consolidated financial statements, which are presented in accordance with IFRS. The terms IFRS and generally accepted accounting principles (“GAAP”) are used interchangeably throughout this MD&A.

 

The Company believes that these measures, together with measures determined in accordance with IFRS, provide investors with an improved ability to evaluate the underlying performance of the Company. Non-GAAP measures do not have any standardized meaning prescribed under IFRS, and therefore they may not be comparable to similar measures employed by other companies. The data is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.

 

Cash Cost per Ounce, All-In Sustaining Cost per Ounce and Production Cost per Tonne

 

Cash costs per ounce and total production cost per tonne are non-GAAP measures used by the Company to manage and evaluate operating performance at each of the Company’s operating mining units, and are widely reported in the silver mining industry as benchmarks for performance, but do not have a standardized meaning and are disclosed in addition to IFRS measures.

 

All-In Sustaining Cost (“AISC”) is a non-GAAP measure and was calculated based on guidance provided by the World Gold Council (“WGC”) in June 2013. WGC is not a regulatory industry organization and does not have the authority to develop accounting standards for disclosure requirements. Other mining companies may calculate AISC differently as a result of differences in underlying accounting principles and policies applied, as well as differences in definitions of sustaining versus development capital expenditures.

 

AISC is a more comprehensive measure than cash cost per ounce for the Company’s consolidated operating performance by providing greater visibility, comparability and representation of the total costs associated with producing silver from its current operations.

 

The Company defines sustaining capital expenditures as, “costs incurred to sustain and maintain existing assets at current productive capacity and constant planned levels of productive output without resulting in an increase in the life of assets, future earnings, or improvements in recovery or grade. Sustaining capital includes costs required to improve/enhance assets to minimum standards for reliability, environmental or safety requirements. Sustaining capital expenditures excludes all expenditures at the Company’s new projects and certain expenditures at current operations which are deemed expansionary in nature.”

 

Consolidated AISC includes total production cash costs incurred at the Company’s mining operations, which forms the basis of the Company’s total cash costs. Additionally, the Company includes sustaining capital expenditures, corporate general and administrative expense, exploration and evaluation costs, share-based payments and reclamation cost accretion. AISC by mine does not include certain corporate and non-cash items such as general and administrative expense and share-based payments. The Company believes that this measure represents the total sustainable costs of producing silver from current operations, and provides the Company and other stakeholders of the Company with additional information of the Company’s operational performance and ability to generate cash flows. As the measure seeks to reflect the full cost of silver production from current operations, new project capital and expansionary capital at current operations are not included. Certain other cash expenditures, including tax payments, dividends and financing costs are also not included.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 28

 

 

The following tables provide a detailed reconciliation of these measures to cost of sales, as reported in notes to our consolidated financial statements.

 

(expressed in thousands of U.S. dollars,  Three Months Ended June 30, 2015 
except ounce and per ounce amounts)  La Encantada   La Parrilla   Del Toro   San Martin   La Guitarra   Consolidated 
Production cost (A)  $8,392   $8,310   $6,966   $5,021   $2,319   $31,008 
Add: transportation and other selling cost   140    405    464    118    114    1,241 
Add: smelting and refining cost   232    2,685    3,053    151    906    7,027 
Add: environmental duty and royalties cost   54    108    54    64    29    309 
Total cash cost before by-product credits  $8,818   $11,508   $10,537   $5,354   $3,368   $39,585 
Deduct: By-product credits   (23)   (5,321)   (7,811)   (1,622)   (1,896)   (16,673)
Total cash cost (B)  $8,795   $6,187   $2,726   $3,732   $1,472   $22,912 
Workers’ Participation   204    -    -    149    (15)   338 
General and administrative expenses   -    -    -    -    -    4,041 
Share-based payments   -    -    -    -    -    1,544 
Accretion of decommissioning liabilities   56    40    39    39    21    195 
Sustaining capital expenditures   1,946    2,128    1,621    1,820    1,431    8,968 
All-In Sustaining Costs (C)  $11,001   $8,355   $4,386   $5,740   $2,909   $37,998 
Payable silver ounces produced (D)   600,458    576,856    629,825    596,731    218,317    2,622,186 
Tonnes milled (E)   189,811    178,736    162,089    89,506    42,494    662,637 
                               
Total cash cost per ounce (B/D)  $14.65   $10.72   $4.34   $6.25   $6.74   $8.74 
All-in sustaining cost per ounce (C/D)  $18.32   $14.48   $6.97   $9.62   $13.32   $14.49 
Production cost per tonne (A/E)  $44.21   $46.49   $42.99   $56.09   $54.58   $46.80 

 

 

(expressed in thousands of U.S. dollars,  Three Months Ended June 30, 2014 
except ounce and per ounce amounts)  La Encantada   La Parrilla   Del Toro   San Martin   La Guitarra   Consolidated 
Production cost (A)  $8,520   $7,818   $10,951   $5,331   $2,149   $34,769 
Add: transportation and other selling cost   253    740    426    81    116    1,616 
Add: smelting and refining cost   460    2,967    1,891    128    630    6,076 
Add: environmental duty and royalties cost   124    143    70    57    24    418 
Total cash cost before by-product credits  $9,357   $11,668   $13,338   $5,597   $2,919   $42,879 
Deduct: By-product credits   (79)   (7,663)   (2,946)   (1,118)   (1,726)   (13,532)
Total cash cost (B)  $9,278   $4,005   $10,392   $4,479   $1,193   $29,347 
Workers’ Participation   1,086    -    -    -    -    1,086 
General and administrative expenses   -    -    -    -    -    4,762 
Share-based payments   -    -    -    -    -    2,678 
Accretion of decommissioning liabilities   54    36    49    35    31    205 
Sustaining capital expenditures   4,818    3,878    4,026    2,593    1,716    17,248 
All-In Sustaining Costs (C)  $15,236   $7,919   $14,467   $7,107   $2,940   $55,326 
Payable silver ounces produced (D)   1,069,342    693,634    707,658    447,250    125,689    3,043,572 
Tonnes milled (E)   183,177    171,617    174,645    96,278    45,307    671,024 
                               
Total cash cost per ounce (B/D)  $8.67   $5.76   $14.70   $10.02   $9.48   $9.63 
All-in sustaining cost per ounce (C/D)  $14.25   $11.42   $20.44   $15.89   $23.39   $18.18 
Production cost per tonne (A/E)  $46.47   $45.58   $62.70   $55.38   $47.44   $51.81 

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 29

 

 

(expressed in thousands of U.S. dollars,  Six Months Ended June 30, 2015 
except ounce and per ounce amounts)  La Encantada   La Parrilla   Del Toro   San Martin   La Guitarra   Consolidated 
Production cost (A)  $15,746   $15,671   $14,526   $10,151   $4,538   $60,632 
Add: transportation and other selling cost   259    1,017    1,010    194    237    2,717 
Add: smelting and refining cost   477    5,889    6,869    304    1,730    15,269 
Add: environmental duty and royalties cost   103    221    138    123    53    638 
Total cash cost before by-product credits  $16,585   $22,798   $22,543   $10,772   $6,558   $79,256 
Deduct: By-product credits   (49)   (12,310)   (15,765)   (3,453)   (2,982)   (34,559)
Total cash cost (B)  $16,536   $10,488   $6,778   $7,319   $3,576   $44,697 
Workers’ Participation   199    -    -    143    -    342 
General and administrative expenses   -    -    -    -    -    8,198 
Share-based payments   -    -    -    -    -    3,153 
Accretion of decommissioning liabilities   112    80    79    78    42    391 
Sustaining capital expenditures   3,836    4,767    3,302    3,156    2,595    17,998 
All-In Sustaining Costs (C)  $20,683   $15,335   $10,159   $10,696   $6,213   $74,779 
Payable silver ounces produced (D)   1,143,014    1,131,618    1,426,403    1,166,952    404,829    5,272,816 
Tonnes milled (E)   357,081    351,383    320,024    177,869    87,890    1,294,247 
                               
Total cash cost per ounce (B/D)  $14.47   $9.27   $4.76   $6.27   $8.83   $8.48 
All-in sustaining cost per ounce (C/D)  $18.09   $13.55   $7.13   $9.17   $15.35   $14.18 
Production cost per tonne (A/E)  $44.10   $44.60   $45.41   $57.07   $51.62   $46.85 

 

(expressed in thousands of U.S. dollars,  Six Months Ended June 30, 2014 
except ounce and per ounce amounts)  La Encantada   La Parrilla   Del Toro   San Martin   La Guitarra   Consolidated 
Production cost (A)  $16,838   $15,525   $22,120   $9,746   $4,462   $68,691 
Add: transportation and other selling cost   479    1,537    856    156    235    3,263 
Add: smelting and refining cost   839    6,038    3,457    220    1,325    11,879 
Add: environmental duty and royalties cost   237    329    143    92    53    854 
Total cash cost before by-product credits  $18,393   $23,429   $26,575   $10,214   $6,075   $84,686 
Deduct: By-product credits   (110)   (14,571)   (5,821)   (2,091)   (4,643)   (27,236)
Total cash cost (B)  $18,283   $8,858   $20,754   $8,123   $1,432   $57,450 
Workers’ Participation   1,865    -    -    -    -    1,865 
General and administrative expenses   -    -    -    -    -    9,568 
Share-based payments   -    -    -    -    -    5,326 
Accretion of decommissioning liabilities   110    71    96    68    62    407 
Sustaining capital expenditures   9,216    8,371    7,884    4,671    3,369    34,024 
All-In Sustaining Costs (C)  $29,474   $17,300   $28,734   $12,862   $4,863   $108,640 
Payable silver ounces produced (D)   2,108,740    1,475,873    1,335,189    728,948    237,063    5,885,813 
Tonnes milled (E)   365,101    357,833    319,467    174,802    91,484    1,308,687 
                               
Total cash cost per ounce (B/D)  $8.66   $6.00   $15.55   $11.15   $6.03   $9.75 
All-in sustaining cost per ounce (C/D)  $13.98   $11.70   $21.52   $17.64   $20.51   $18.46 
Production cost per tonne (A/E)  $46.03   $43.39   $69.25   $55.76   $48.76   $52.49 

 

Average Realized Silver Price per Ounce

 

Revenues are presented as the net sum of invoiced revenues related to delivered shipments of silver doré bars and concentrates, including associated metal by-products of gold, lead, zinc and iron ore after having deducted refining and smelting charges, and after elimination of intercompany shipments of silver, silver being minted into coins, ingots and bullion products.

 

The following is an analysis of the gross revenues prior to refining and smelting charges, and shows deducted smelting and refining charges to arrive at the net reportable revenue for the period per IFRS. Gross revenues are divided into payable equivalent silver ounces sold to calculate the average realized price per ounce of silver equivalents sold.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 30

 

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2015   2014   2015   2014 
Revenues as reported  $54,190   $66,927   $108,759   $132,223 
Add back: smelting and refining charges   7,027    6,077    15,269    11,880 
Gross Revenues   61,217    73,004    124,028    144,103 
Payable equivalent silver ounces sold   3,602,194    3,727,131    7,286,076    7,128,646 
Average realized price per ounce of silver sold(1)  $16.99   $19.59   $17.02   $20.21 
Average market price per ounce of silver per COMEX  $16.38   $19.62   $16.54   $20.04 

 

(1)Average realized price per ounce of silver sold in each reporting period is affected by mark-to-market adjustments and final settlements on concentrate shipments in prior periods. Concentrates sold to third-party smelters are provisionally priced and the price is not settled until a predetermined future date, typically one to four months after delivery to the customer, based on the market price at that time. The mark-to-market adjustments do not apply to doré sales.

 

Adjusted Earnings per Share (“Adjusted EPS”)

 

The Company uses the financial measure “Adjusted EPS” to supplement information in its consolidated financial statements. The Company believes that, in addition to conventional measures prepared in accordance with IFRS, the Company and certain investors and analysts use this information to evaluate the Company’s performance. The Company excludes non-cash and unusual items from net earnings to provide a measure which allows the Company and investors to evaluate the operating results of the underlying core operations. The presentation of Adjusted EPS is not meant to be a substitute for EPS presented in accordance with IFRS, but rather should be evaluated in conjunction with such IFRS measure.

 

The following table provides a detailed reconciliation of net earnings as reported in the Company’s consolidated financial statements to adjusted net earnings and Adjusted EPS.

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2015   2014   2015   2014 
Net (loss) earnings as reported  $(2,578)  $7,590   $(3,683)  $13,570 
Adjustments for non-cash or unusual items:                    
Deferred income tax (recovery) expense   (3,140)   (313)   (1,446)   132 
Share-based payments   1,544    2,678    3,153    5,326 
Gain from fair value adjustment of prepayment facilities   245    3,781    (223)   2,356 
Gain from investment in silver derivatives and marketable securities   991    (359)   (404)   (1,461)
(Recovery of) write-down of mineral inventory   (167)   2,487    (821)   2,487 
Write-down of AFS marketable securities   -    275    -    275 
Gain from First Silver litigation, net of fees   -    (14,004)   -    (14,004)
Adjusted net (loss) earnings  $(3,105)  $2,135   $(3,424)  $8,681 
Weighted average number of shares on issue - basic   121,097,717    117,490,053    119,355,855    117,359,468 
Adjusted EPS  $(0.03)  $0.02   $(0.03)  $0.07 

 

Cash Flow per Share

 

Cash Flow per Share is determined based on operating cash flows before movements in working capital and income taxes, as illustrated in the consolidated statements of cash flow, divided by the weighted average shares outstanding during the period.

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2015   2014   2015   2014 
Operating Cash Flows before Working Capital and Taxes  $16,448   $18,980   $33,762   $44,333 
Weighted average number of shares on issue - basic   121,097,717    117,490,053    119,355,855    117,359,468 
Cash Flow per Share  $0.14   $0.16   $0.28   $0.38 

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 31

 

 

Working Capital

 

Working capital is determined based on current assets and current liabilities as reported in the Company’s consolidated financial statements. The Company uses working capital as a measure of the Company’s short-term financial health and operating efficiency.

 

   June 30,   December 31, 
   2015   2014 
Current Assets  $72,330   $75,352 
Less: Current Liabilities   (73,255)   (78,222)
Working Capital  $(925)  $(2,870)

 

ADDITIONAL GAAP MEASURES

 

The Company uses additional financial measures which should be evaluated in conjunction with IFRS. It is intended to provide additional information and should not be considered in isolation or as a substitute for measures prepared in accordance with IFRS. The following additional GAAP measures are used:

 

Gross Margin

 

Gross margin represents the difference between revenues and cost of sales, excluding depletion, depreciation and amortization. Management believes that this presentation provides useful information to investors to evaluate the Company’s mine operating performance prior to non-cash depletion, depreciation and amortization in order to assess the Company’s ability to generate operating cash flow.

 

Mine Operating Earnings

 

Mine operating earnings represents the difference between gross margin and depletion, depreciation and amortization. Management believes that mine operating earnings provides useful information to investors because mine operating earnings excludes expenses not directly associated with commercial production.

 

Operating Cash Flows before Working Capital and Taxes

 

Operating cash flows before working capital and taxes represents cash flows generated from operations before changes in working capital and income taxes paid. Management believes that this measure allows investors to evaluate the Company’s pre-tax cash flows generated from operations adjusted for fluctuations in non-cash working capital items due to timing issues and the Company’s ability to service its debt.

 

The terms described above do not have a standardized meaning prescribed by IFRS, therefore the Company’s definitions may not be comparable to similar measures presented by other companies.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 32

 

 

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

 

Disclosure Controls and Procedures

 

The Company’s management, with the participation of its President and Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures. Based upon the results of that evaluation, the Company’s President and Chief Executive Officer and Chief Financial Officer have concluded that, as of June 30, 2015, the Company’s disclosure controls and procedures were effective to provide reasonable assurance that the information required to be disclosed by the Company in reports it files is recorded, processed, summarized and reported, within the appropriate time periods and is accumulated and communicated to management, including the President and Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

Internal Control over Financial Reporting

 

The Company’s management, with the participation of its President and Chief Executive Officer and Chief Financial Officer, is responsible for establishing and maintaining adequate internal control over financial reporting as such term is defined in the rules of the United States Securities and Exchange Commission and the Canadian Securities Administrators. The Company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS as issued by the IASB. The Company’s internal control over financial reporting includes policies and procedures that:

 

maintaining records that accurately and fairly reflect, in reasonable detail, the transactions and dispositions of assets of the Company;

 

provide reasonable assurance that transactions are recorded as necessary for preparation of financial statements in accordance with IFRS;

 

provide reasonable assurance that the Company’s receipts and expenditures are made only in accordance with authorizations of management and the Company’s Directors; and

 

provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the Company’s consolidated financial statements.

 

The Company’s internal control over financial reporting may not prevent or detect all misstatements because of inherent limitations. Additionally, projections of any evaluation of effectiveness for future periods are subject to the risk that controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with the Company’s policies and procedures.

 

There has been no change in the Company’s internal control over financial reporting during the six months ended June 30, 2015 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

Limitations of Controls and Procedures

 

The Company’s management, including the President and Chief Executive Officer and Chief Financial Officer, believes that any disclosure controls and procedures or internal control over financial reporting, no matter how well conceived and operated, may not prevent or detect all misstatements because of inherent limitations. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, they cannot provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been prevented or detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by unauthorized override of the control. The design of any control system also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Accordingly, because of the inherent limitations in a cost effective control system, misstatements due to error or fraud may occur and not be detected.

First Majestic Silver Corp. 2015 Second Quarter MD&APage 33

 

 

CAUTIONARY STATEMENTS

 

Cautionary Note regarding Forward-Looking Statements

 

Certain information contained herein this MD&A constitutes forward-looking statements. Forward-looking statements are frequently characterized by words such as “plan”, “expect”, “forecast”, “project”, ”intend”, ”believe”, ”anticipate”, “outlook” and other similar words, or statements that certain events or conditions “may” or “will” occur. Forward-looking statements are based on the opinions and estimates of management at the dates the statements are made, and are subject to a variety of risks and uncertainties and other factors that could cause actual events or results to differ materially from those projected in the forward-looking statements. These factors include, without limitation: the inherent risks involved in the mining, exploration and development of mineral properties, the uncertainties involved in interpreting drilling results and other geological data, fluctuating metal prices, the possibility of project delays or cost overruns or unanticipated excessive operating costs and expenses, uncertainties related to the necessity of financing, the availability of and costs of financing needed in the future, and other factors described in the Company’s Annual Information Form under the heading “Risk Factors”. The Company undertakes no obligation to update forward-looking statements if circumstances or management’s estimates or opinions should change other than as required by securities laws. The reader is cautioned not to place undue reliance on forward-looking statements.

 

Cautionary Note regarding Reserves and Resources

 

Mineral reserves and mineral resources are determined in accordance with National Instrument 43-101 (“NI 43-101”), issued by the Canadian Securities Administrators. This National Instrument lays out the standards of disclosure for mineral projects including rules relating to the determination of mineral reserves and mineral resources. This includes a requirement that a certified Qualified Person (“QP”) (as defined under the NI 43-101) supervises the preparation of the mineral reserves and mineral resources. Ramon Mendoza, P. Eng., Vice President of Technical Services and Jesus Velador, Ph.D., Regional Exploration Manager are certified QPs for the Company. Ramon Mendoza has reviewed this MD&A for QP technical disclosures. All NI 43-101 technical reports can be found on the Company’s website at www.firstmajestic.com or on SEDAR at www.sedar.com.

 

Cautionary Note to United States Investors Concerning Estimates of Mineral Reserves and Resources

 

This Management’s Discussion and Analysis has been prepared in accordance with the requirements of the securities laws in effect in Canada, which differ in certain material respects from the disclosure requirements of United States securities laws. The terms “mineral reserve”, “proven mineral reserve” and “probable mineral reserve” are Canadian mining terms as defined in accordance with Canadian NI 43-101 Standards of Disclosure for Mineral Projects and the Canadian Institute of Mining, Metallurgy and Petroleum (the “CIM”) - CIM Definition Standards on Mineral Resources and Mineral Reserves, adopted by the CIM Council, as amended. These definitions differ from the definitions in the disclosure requirements promulgated by the Securities and Exchange Commission (the “Commission”) and contained in Industry Guide 7 (“Industry Guide 7”). Under Industry Guide 7 standards, a “final” or “bankable” feasibility study is required to report mineral reserves, the three-year historical average price is used in any mineral reserve or cash flow analysis to designate mineral reserves and the primary environmental analysis or report must be filed with the appropriate governmental authority.

 

In addition, the terms “mineral resource”, “measured mineral resource”, “indicated mineral resource” and “inferred mineral resource” are defined in and required to be disclosed by NI 43-101. However, these terms are not defined terms under Industry Guide 7 and are not permitted to be used in reports and registration statements of United States companies filed with the Commission. Investors are cautioned not to assume that any part or all of the mineral deposits in these categories will ever be converted into mineral reserves. “Inferred mineral resources” have a great amount of uncertainty as to their existence, and great uncertainty as to their economic and legal feasibility. It cannot be assumed that all or any part of an inferred mineral resource will ever be upgraded to a higher category. Under Canadian rules, estimates of inferred mineral resources may not form the basis of feasibility or pre-feasibility studies, except in rare cases. Investors are cautioned not to assume that all or any part of an inferred mineral resource exists or is economically or legally mineable. Disclosure of “contained ounces” in a mineral resource is permitted disclosure under Canadian regulations. In contrast, the Commission only permits U.S. companies to report mineralization that does not constitute “mineral reserves” by Commission standards as in place tonnage and grade without reference to unit measures.

 

Accordingly, information contained in this Management’s Discussion and Analysis may not be comparable to similar information made public by U.S. companies subject to the reporting and disclosure requirements under the United States federal securities laws and the rules and regulations of the Commission thereunder.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 34

 

 

Additional Information

 

Additional information on the Company, including the Company’s Annual Information Form and the Company’s audited consolidated financial statements for the year ended December 31, 2014, is available on SEDAR at www.sedar.com and on the Company’s website at www.firstmajestic.com.

 

First Majestic Silver Corp. 2015 Second Quarter MD&APage 35

 



 

Exhibit 99.3

 

Form 52-109F2

Certification of Interim Filings

Full Certificate

 

I, Keith Neumeyer, Chief Executive Officer of First Majestic Silver Corp., certify the following:

 

1.Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of First Majestic Silver Corp. (the “issuer”) for the interim period ended June 30, 2015.

 

2.No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3.Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4.Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

 

5.Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

(a)designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

(i)material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

(ii)information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

(b)designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

5.1Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is COSO’s 2013 Internal Control – Integrated Framework.

 

5.2ICFR – material weakness relating to design: The issuer has disclosed in its interim MD&A for each material weakness relating to design existing at the end of the interim period

 

(a)a description of the material weakness;

 

 1
 

 

(b)the impact of the material weakness on the issuer’s financial reporting and its ICFR; and

 

(c)the issuer’s current plans, if any, or any actions already undertaken, for remediating the material weakness.

 

5.3Limitation on scope of design: N/A

 

6.Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on April 1, 2015 and ended on June 30, 2015 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

Date: August 10, 2015

 

“Keith Neumeyer”  
   
Keith Neumeyer  
Chief Executive Officer  

 

 2

 



 

Exhibit 99.4

 

Form 52-109F2

Certification of Interim Filings

Full Certificate

 

I, Raymond Polman, Chief Financial Officer of First Majestic Silver Corp., certify the following:

 

1.Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of First Majestic Silver Corp. (the “issuer”) for the interim period ended June 30, 2015.

 

2.No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3.Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4.Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

 

5.Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

(a)designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

(i)material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

(ii)information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

(b)designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

5.1Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is COSO’s 2013 Internal Control – Integrated Framework.

 

5.2ICFR – material weakness relating to design: The issuer has disclosed in its interim MD&A for each material weakness relating to design existing at the end of the interim period

 

(a)a description of the material weakness;

 

 1

 

 

(b)the impact of the material weakness on the issuer’s financial reporting and its ICFR; and

 

(c)the issuer’s current plans, if any, or any actions already undertaken, for remediating the material weakness.

 

5.3Limitation on scope of design: N/A

 

6.Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on April 1, 2015 and ended on June 30, 2015 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

Date: August 10, 2015

 

“Raymond Polman”  
   
Raymond Polman  
Chief Financial Officer  

 

 2

 



 

Exhibit 99.5

 

Form 51-102F3

Material Change Report

 

Item 1.Name and Address of Company

 

FIRST MAJESTIC SILVER CORP. (the “Company”)

1805 – 925 West Georgia Street

Vancouver, BC V6C 3L2 CANADA

Telephone: (604) 688-3033

Facsimile: (604) 639-8873

 

Item 2.Date of Material Change

 

August 11, 2015

 

Item 3.News Release

 

The press release was disseminated through the services of Marketwired.

 

Item 4.Summary of Material Change

 

The Company announced announce the unaudited interim consolidated financial results of the Company for the second quarter ended June 30, 2015.

 

Item 5.Full Description of Material Change

 

5.1Full Description of Material Change

 

See Schedule “A” attached hereto.

 

5.2Disclosure for Restructuring Transactions

 

Not applicable.

 

Item 6.Reliance on subsection 7.1(2) or (3) of National Instrument 51-102

 

Not applicable

 

Item 7.Omitted Information

 

Not applicable.

 

Item 8.Executive Officer

 

Keith Neumeyer, President & CEO

Telephone: (604) 688-3033 Facsimile: (604) 639-8873

 

Item 9.Date of Report

 

August 11, 2015

 

 

 

 

SCHEDULE “A”

 

FIRST MAJESTIC SILVER CORP.

Suite 1805 – 925 West Georgia Street

Vancouver, B.C., Canada V6C 3L2

Telephone: (604) 688-3033 Fax: (604) 639-8873

Toll Free: 1-866-529-2807

Web site: www.firstmajestic.com; E-mail: info@firstmajestic.com

 

 

NEWS RELEASE

New York - AG

Toronto – FR August 11, 2015

Frankfurt – FMV

Mexico - AG

 

First Majestic Reports Second Quarter Financial Results and

La Encantada Operational Update

 

FIRST MAJESTIC SILVER CORP. (AG: NYSE; FR: TSX) (the "Company" or “First Majestic”) is pleased to announce the unaudited interim consolidated financial results of the Company for the second quarter ended June 30, 2015. The full version of the financial statements and the management discussion and analysis can be viewed on the Company's web site at www.firstmajestic.com or on SEDAR at www.sedar.com and on EDGAR at www.sec.gov. All amounts are in U.S. dollars unless stated otherwise.

 

Second Quarter 2015 FINANCIAL Highlights

 

·Generated revenues of $54.2 million

·Mine operating earnings amounted to $3.4 million

·Operating cash flows before movements in working capital and taxes of $16.4 million or $0.14 per share

·Net loss after taxes amounted to $2.6 million or per share of ($0.02)

·Produced 3.8 million silver equivalent ounces, including 2.7 million ounces of pure silver

·Total cash cost, net of by-product credits, was $8.74 per payable silver ounce

·All-in sustaining cost (“AISC”) was $14.49 per payable silver ounce, a 20% reduction compared to $18.18 per ounce in second quarter of 2014

·Average realized selling price for silver was $16.99 per ounce, compared to the quarterly COMEX average silver price of $16.38 per ounce

·Cash and cash equivalents of $37.7 million held at the end of the quarter

 

Keith Neumeyer, President and CEO of First Majestic, stated: “Our all-in sustaining cash costs in the first half of 2015 came in at the low end of guidance at $14.18 per ounce, or a 23% reduction compared to $18.46 per ounce in the first half of 2014. Cost reductions at Del Toro have had a great impact on our bottom line with all-in sustaining costs falling to $7.13 per ounce in the first half of the year compared to $21.52 per ounce in the first half of 2014. Additional cost savings are anticipated in the second half of 2015 as we realize higher operational efficiencies at La Encantada due to its recent expansion to 3,000 tpd.”

 

 

 

 

Second QUARTER 2015 Highlights

 

  Q2 Q1 Q/Q Q4 Q3 Q2
HIGHLIGHTS 2015 2015 Change 2014 2014 2014
Operating            
Ore Processed / Tonnes Milled 662,637 631,609 5% 683,528 621,196 671,024
Silver Ounces Produced 2,716,503 2,776,855 (2%) 3,074,567 2,680,439 3,098,218
Silver Equivalent Ounces Produced 3,802,558 3,905,270 (3%) 4,247,527 3,523,536 3,855,223
Cash Costs per Ounce(1) $8.74 $8.22 6% $8.51 $10.41 $9.63
All-in Sustaining Cost per Ounce(1) $14.49 $13.88 4% $14.43 $19.89 $18.18
Total Production Cost per Tonne(1) $46.80 $46.90 (0%) $47.15 $54.34 $51.81
Average Realized Silver Price per Ounce ($/eq. oz.)(1) $16.99 $17.05 (0%) $16.30 $19.10 $19.59
Financial ($ millions)            
Revenues $54.2 $54.6 (1%) $72.5 $40.8 $66.9
Mine Operating Earnings (2) $3.4 $5.0 (31%) $5.8 ($1.8) $9.5
Net Earnings ($2.6) ($1.1) (133%) ($64.6) ($10.5) $7.6
Operating Cash Flows before Working Capital and Taxes (2) $16.4 $17.3 (5%) $21.1 $9.0 $19.0
Cash and Cash Equivalents $37.7 $22.4 69% $40.3 $34.7 $66.7
Working Capital (1) ($0.9) ($12.6) 93% ($2.9) $11.4 $46.1
Shareholders            
Earnings per Share ("EPS") - Basic ($0.02) ($0.01) (127%) ($0.55) ($0.09) $0.06
Adjusted EPS(1) ($0.03) $0.00 (845%) $0.04 ($0.04) $0.02
Cash Flow per Share(1) $0.14 $0.15 (8%) $0.18 $0.08 $0.16

 

(1)The Company reports non-GAAP measures which include cash costs per ounce, all-in sustaining cost per ounce, total production cost per ounce, total production cost per tonne, average realized silver price per ounce, working capital, adjusted EPS and cash flow per share. These measures are widely used in the mining industry as a benchmark for performance, but do not have a standardized meaning and may differ from methods used by other companies with similar descriptions.
(2)The Company reports additional GAAP measures which include mine operating earnings and operating cash flows before movements in working capital and income taxes. These additional financial measures are intended to provide additional information and do not have a standardized meaning prescribed by IFRS.

 

FINANCIAL REVIEW

 

The Company generated revenues of $54.2 million for the second quarter of 2015, a decrease of 19% compared to the second quarter of 2014 primarily due to a 13% decrease in average realized silver prices and a 3% decrease in silver equivalent ounces sold. Compared to the prior quarter, revenues decreased 1% primarily due a minor decrease in total production.

 

Net loss increased by $1.5 million compared to the prior quarter to a loss of $2.6 million, or ($0.02) per share. The loss is primarily related to a $1.5 million non-cash loss on derivatives, prepayment facility and investments.

 

Mine operating earnings decreased to $3.4 million compared to $5.0 million in the previous quarter. The decrease in mine operating earnings was primarily affected by a decrease in silver equivalent ounces sold.

 

Cash flows from operations before movements in working capital and income taxes in the quarter totaled $16.4 million or $0.14 per share, compared to $17.3 million or $0.15 per share in the previous quarter. The decrease is due to lower mine operating earnings.

 

On April 22, 2015, the Company completed the bought deal private placement, issuing 4,620,000 common shares at a price of CAD$6.50 per share for gross proceeds of $24.5 million (CAD$30.0 million), or net proceeds of $23.0 million (CAD$28.1 million) after share issuance costs.

 

As previously announced on July 27, 2015, the Company entered into a definitive agreement to acquire all of the issued and outstanding shares of SilverCrest for consideration of 0.2769 common shares of First Majestic plus CAD$0.0001 in cash per SilverCrest common share. With this acquisition, SilverCrest’s Santa Elena Mine will be First Majestic’s sixth producing silver mine, adding further growth potential to the Company’s portfolio of Mexican projects and enhances the Company’s working capital position. Pending the close of the SilverCrest acquisition, which is expected in early October, the Company plans to revise production and cost estimates and include SilverCrest’s Santa Elena Mine in its consolidated operating guidance.

 

 2 
 

 

OPERATIONAL HIGHLIGHTS AND UPDATES

 

Total production for the quarter was 3,802,558 silver equivalent ounces consisting of 2,716,503 ounces of silver, 3,528 ounces of gold, 11,078,235 pounds of lead and 3,824,737 pounds of zinc. The 3% decrease in production compared to the previous quarter was primarily attributed to lower production from Del Toro, which encountered 16% lower silver grades and a decrease in silver recoveries while mining through a lower grade area of the Perseverancia mine, as well as a 9% decrease in production at La Parrilla due to a return to normal zinc grades after encountering exceptionally high zinc grades within the Vacas mine last quarter. The decreases at Del Toro and La Parrilla were partially offset by a 33% improvement in production at La Guitarra due to improved silver and gold grades and a new quarterly production record at San Martin.

 

At La Encantada, the ramp up to the 3,000 tpd is progressing as planned. The new ball mill averaged 2,889 tpd in the month of July with similar silver grades and recoveries experienced in the prior quarter. With economies of scale resulting from the higher throughput levels, AISC are expected to improve in the second half of the year. In addition, silver grades are expected to remain in the range of 160 g/t to 180 g/t for the remainder of the year.

 

Due to the discovery of the Ojuelas ore body at La Encantada, the Company is planning to release an updated NI 43-101 Technical Report in the fourth quarter of 2015. Since the initial discovery in late 2014, over 6,350 metres in 28 holes have been completed in and around the Ojuelas ore body. It is expected that all 28 holes, pending final assays, will be considered in the updated NI 43-101 Technical Report which will incorporate a cut-off date of August 6, 2015. Two drill rigs are currently active and continue to infill drill and explore the open ends to the north and south flanks.

 

The cross section shown in figure 1 is part of the ongoing exploration program being carried out by the Company and includes numerous holes and assay results. Highlights includes hole ILE 14-161 which intersected 34 metres of oxide mineralization with average grades of 303 g/t silver, 2.3% lead, 8.4% zinc and very low manganese. Also, suphide mineralization containing high levels of lead and zinc was also discovered in the scarn directly below the oxide manto. Samples are undergoing metallurgical testing and the results will be released in the upcoming Technical Report.

 

COSTS AND CAPITAL EXPENDITURES

 

Cash cost per ounce (after by-product credits) for the quarter was $8.74 per payable ounce of silver, down from $9.63 per ounce in the second quarter of 2014. Compared to the previous quarter, the cash cost per ounce increased 6% primarily due to annual union bonuses at Del Toro and La Parrilla and less by-product credits at La Parrilla due to the decrease in zinc production. Cash costs at all other mines either improved or were consistent when compared to the previous quarter.

 

As shown in the table below, consolidated AISC in the second quarter was $14.49 per payable silver ounce, a 4% increase compared to $13.88 per ounce in the previous quarter and a 20% reduction compared to $18.18 per ounce in the second quarter of 2014. With the La Encantada mill expansion now complete plus higher silver and gold grades at San Martin and La Guitarra, the Company expects AISC to further improve in the second half of the year.

 

The following table contains the mine by mine AISC from the second quarter of 2015 compared to the previous quarter and the second quarter of 2014.

 

 3 
 

 

  All-in Sustaining Costs (per Payable Silver Ounce)  
Mine Q2 2015 Q1 2015 Q/Q change Q2 2014 Y/Y change
La Encantada $18.32 $17.85 3% $14.25 29%
La Parrilla $14.48 $12.58 15% $11.42 27%
Del Toro $6.97 $7.25 -4% $20.44 -66%
San Martin $9.62 $8.69 11% $15.89 -39%
La Guitarra $13.32 $17.71 -25% $23.39 -43%
Total: $14.49 $13.88 4% $18.18 -20%

 

Capital expenditures in the second quarter were $17.4 million, primarily consisting of $4.2 million at La Encantada, $4.0 million at La Parrilla, $3.8 million at Del Toro, $2.8 million at San Martin and $2.1 million at La Guitarra. Compared to the previous quarter, capital expenditures increased 10% primarily due to higher investment at La Encantada to complete the plant expansion. In the first half of 2015, the Company invested a total of $33.1 million towards capital expenditures, or approximately $4.7 million below budget, and expects the second half of 2015 to achieve similar savings due to lower sustaining costs and fewer expansionary investments.

 

Mr. Ramon Mendoza Reyes, Vice President Technical Services for First Majestic, is a "qualified person" as such term is defined under National Instrument 43-101, and has reviewed and approved the technical information disclosed in this news release.

 

ABOUT FIRST MAJESTIC

 

First Majestic is a mining company focused on silver production in México and is aggressively pursuing the development of its existing mineral property assets and the pursuit through acquisition of additional mineral assets which contribute to the Company achieving its corporate growth objectives.

 

FOR FURTHER INFORMATION contact info@firstmajestic.com, visit our website at www.firstmajestic.com or call our toll free number 1.866.529.2807.

 

FIRST MAJESTIC SILVER CORP.

 

“signed”

 

Keith Neumeyer, President & CEO

 

SPECIAL NOTE REGARDING FORWARD-LOOKING INFORMATION

 

This news release includes certain "Forward-Looking Statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities laws. When used in this news release, the words “anticipate”, “believe”, “estimate”, “expect”, “target”, “plan”, “forecast”, “may”, “schedule” and similar words or expressions, identify forward-looking statements or information. These forward-looking statements or information relate to, among other things: the price of silver and other metals; the accuracy of mineral reserve and resource estimates and estimates of future production and costs of production at our properties; estimated production rates for silver and other payable metals produced by us, the estimated cost of development of our development projects; the effects of laws, regulations and government policies on our operations, including, without limitation, the laws in Mexico which currently have significant restrictions related to mining; obtaining or maintaining necessary permits, licences and approvals from government authorities; and continued access to necessary infrastructure, including, without limitation, access to power, land, water and roads to carry on activities as planned.

 

 4 
 

 

These statements reflect the Company’s current views with respect to future events and are necessarily based upon a number of assumptions and estimates that, while considered reasonable by the Company, are inherently subject to significant business, economic, competitive, political and social uncertainties and contingencies. Many factors, both known and unknown, could cause actual results, performance or achievements to be materially different from the results, performance or achievements that are or may be expressed or implied by such forward-looking statements or information and the Company has made assumptions and estimates based on or related to many of these factors. Such factors include, without limitation: fluctuations in the spot and forward price of silver, gold, base metals or certain other commodities (such as natural gas, fuel oil and electricity); fluctuations in the currency markets (such as the Canadian dollar and Mexican peso versus the U.S. dollar); changes in national and local government, legislation, taxation, controls, regulations and political or economic developments in Canada, Mexico; operating or technical difficulties in connection with mining or development activities; risks and hazards associated with the business of mineral exploration, development and mining (including environmental hazards, industrial accidents, unusual or unexpected formations, pressures, cave-ins and flooding); risks relating to the credit worthiness or financial condition of suppliers, refiners and other parties with whom the Company does business; inability to obtain adequate insurance to cover risks and hazards; and the presence of laws and regulations that may impose restrictions on mining, including those currently enacted in Mexico; employee relations; relationships with and claims by local communities and indigenous populations; availability and increasing costs associated with mining inputs and labour; the speculative nature of mineral exploration and development, including the risks of obtaining necessary licenses, permits and approvals from government authorities; diminishing quantities or grades of mineral reserves as properties are mined; the Company’s title to properties; and the factors identified under the caption “Risk Factors” in the Company’s Annual Information Form, under the caption “Risks Relating to First Majestic's Business”.

 

Investors are cautioned against attributing undue certainty to forward-looking statements or information. Although the Company has attempted to identify important factors that could cause actual results to differ materially, there may be other factors that cause results not to be anticipated, estimated or intended. The Company does not intend, and does not assume any obligation, to update these forward-looking statements or information to reflect changes in assumptions or changes in circumstances or any other events affecting such statements or information, other than as required by applicable law.

 

Figure 1: La Encantada Silver Mine, Ojuela Manto

 

 

 5 

 



 

Exhibit 99.6

 

FIRST MAJESTIC SILVER CORP.

Suite 1805 – 925 West Georgia Street

Vancouver, B.C., Canada V6C 3L2

Telephone: (604) 688-3033 Fax: (604) 639-8873

Toll Free: 1-866-529-2807

Web site: www.firstmajestic.com; E-mail: info@firstmajestic.com

 

 

 

NEWS RELEASE

 

New York - AG  
Toronto – FR August 11, 2015
Frankfurt – FMV  
Mexico - AG  

 

First Majestic Reports Second Quarter Financial Results and

La Encantada Operational Update

 

FIRST MAJESTIC SILVER CORP. (AG: NYSE; FR: TSX) (the "Company" or “First Majestic”) is pleased to announce the unaudited interim consolidated financial results of the Company for the second quarter ended June 30, 2015. The full version of the financial statements and the management discussion and analysis can be viewed on the Company's web site at www.firstmajestic.com or on SEDAR at www.sedar.com and on EDGAR at www.sec.gov. All amounts are in U.S. dollars unless stated otherwise.

 

Second Quarter 2015 FINANCIAL Highlights

 

·Generated revenues of $54.2 million

·Mine operating earnings amounted to $3.4 million

·Operating cash flows before movements in working capital and taxes of $16.4 million or $0.14 per share

·Net loss after taxes amounted to $2.6 million or per share of ($0.02)

·Produced 3.8 million silver equivalent ounces, including 2.7 million ounces of pure silver

·Total cash cost, net of by-product credits, was $8.74 per payable silver ounce

·All-in sustaining cost (“AISC”) was $14.49 per payable silver ounce, a 20% reduction compared to $18.18 per ounce in second quarter of 2014

·Average realized selling price for silver was $16.99 per ounce, compared to the quarterly COMEX average silver price of $16.38 per ounce

·Cash and cash equivalents of $37.7 million held at the end of the quarter

 

Keith Neumeyer, President and CEO of First Majestic, stated: “Our all-in sustaining cash costs in the first half of 2015 came in at the low end of guidance at $14.18 per ounce, or a 23% reduction compared to $18.46 per ounce in the first half of 2014. Cost reductions at Del Toro have had a great impact on our bottom line with all-in sustaining costs falling to $7.13 per ounce in the first half of the year compared to $21.52 per ounce in the first half of 2014. Additional cost savings are anticipated in the second half of 2015 as we realize higher operational efficiencies at La Encantada due to its recent expansion to 3,000 tpd.”

 

 

 

 

Second QUARTER 2015 Highlights

 

  Q2 Q1 Q/Q Q4 Q3 Q2
HIGHLIGHTS 2015 2015 Change 2014 2014 2014
Operating            
Ore Processed / Tonnes Milled 662,637 631,609 5% 683,528 621,196 671,024
Silver Ounces Produced 2,716,503 2,776,855 (2%) 3,074,567 2,680,439 3,098,218
Silver Equivalent Ounces Produced 3,802,558 3,905,270 (3%) 4,247,527 3,523,536 3,855,223
Cash Costs per Ounce(1) $8.74 $8.22 6% $8.51 $10.41 $9.63
All-in Sustaining Cost per Ounce(1) $14.49 $13.88 4% $14.43 $19.89 $18.18
Total Production Cost per Tonne(1) $46.80 $46.90 (0%) $47.15 $54.34 $51.81
Average Realized Silver Price per Ounce ($/eq. oz.)(1) $16.99 $17.05 (0%) $16.30 $19.10 $19.59
Financial ($ millions)            
Revenues $54.2 $54.6 (1%) $72.5 $40.8 $66.9
Mine Operating Earnings (2) $3.4 $5.0 (31%) $5.8 ($1.8) $9.5
Net Earnings ($2.6) ($1.1) (133%) ($64.6) ($10.5) $7.6
Operating Cash Flows before Working Capital and Taxes (2) $16.4 $17.3 (5%) $21.1 $9.0 $19.0
Cash and Cash Equivalents $37.7 $22.4 69% $40.3 $34.7 $66.7
Working Capital (1) ($0.9) ($12.6) 93% ($2.9) $11.4 $46.1
Shareholders            
Earnings per Share ("EPS") - Basic ($0.02) ($0.01) (127%) ($0.55) ($0.09) $0.06
Adjusted EPS(1) ($0.03) $0.00 (845%) $0.04 ($0.04) $0.02
Cash Flow per Share(1) $0.14 $0.15 (8%) $0.18 $0.08 $0.16

 

(1)The Company reports non-GAAP measures which include cash costs per ounce, all-in sustaining cost per ounce, total production cost per ounce, total production cost per tonne, average realized silver price per ounce, working capital, adjusted EPS and cash flow per share. These measures are widely used in the mining industry as a benchmark for performance, but do not have a standardized meaning and may differ from methods used by other companies with similar descriptions.
(2)The Company reports additional GAAP measures which include mine operating earnings and operating cash flows before movements in working capital and income taxes. These additional financial measures are intended to provide additional information and do not have a standardized meaning prescribed by IFRS.

 

FINANCIAL REVIEW

 

The Company generated revenues of $54.2 million for the second quarter of 2015, a decrease of 19% compared to the second quarter of 2014 primarily due to a 13% decrease in average realized silver prices and a 3% decrease in silver equivalent ounces sold. Compared to the prior quarter, revenues decreased 1% primarily due a minor decrease in total production.

 

Net loss increased by $1.5 million compared to the prior quarter to a loss of $2.6 million, or ($0.02) per share. The loss is primarily related to a $1.5 million non-cash loss on derivatives, prepayment facility and investments.

 

Mine operating earnings decreased to $3.4 million compared to $5.0 million in the previous quarter. The decrease in mine operating earnings was primarily affected by a decrease in silver equivalent ounces sold.

 

Cash flows from operations before movements in working capital and income taxes in the quarter totaled $16.4 million or $0.14 per share, compared to $17.3 million or $0.15 per share in the previous quarter. The decrease is due to lower mine operating earnings.

 

On April 22, 2015, the Company completed the bought deal private placement, issuing 4,620,000 common shares at a price of CAD$6.50 per share for gross proceeds of $24.5 million (CAD$30.0 million), or net proceeds of $23.0 million (CAD$28.1 million) after share issuance costs.

 

As previously announced on July 27, 2015, the Company entered into a definitive agreement to acquire all of the issued and outstanding shares of SilverCrest for consideration of 0.2769 common shares of First Majestic plus CAD$0.0001 in cash per SilverCrest common share. With this acquisition, SilverCrest’s Santa Elena Mine will be First Majestic’s sixth producing silver mine, adding further growth potential to the Company’s portfolio of Mexican projects and enhances the Company’s working capital position. Pending the close of the SilverCrest acquisition, which is expected in early October, the Company plans to revise production and cost estimates and include SilverCrest’s Santa Elena Mine in its consolidated operating guidance.

 

 2 
 

 

OPERATIONAL HIGHLIGHTS AND UPDATES

 

Total production for the quarter was 3,802,558 silver equivalent ounces consisting of 2,716,503 ounces of silver, 3,528 ounces of gold, 11,078,235 pounds of lead and 3,824,737 pounds of zinc. The 3% decrease in production compared to the previous quarter was primarily attributed to lower production from Del Toro, which encountered 16% lower silver grades and a decrease in silver recoveries while mining through a lower grade area of the Perseverancia mine, as well as a 9% decrease in production at La Parrilla due to a return to normal zinc grades after encountering exceptionally high zinc grades within the Vacas mine last quarter. The decreases at Del Toro and La Parrilla were partially offset by a 33% improvement in production at La Guitarra due to improved silver and gold grades and a new quarterly production record at San Martin.

 

At La Encantada, the ramp up to the 3,000 tpd is progressing as planned. The new ball mill averaged 2,889 tpd in the month of July with similar silver grades and recoveries experienced in the prior quarter. With economies of scale resulting from the higher throughput levels, AISC are expected to improve in the second half of the year. In addition, silver grades are expected to remain in the range of 160 g/t to 180 g/t for the remainder of the year.

 

Due to the discovery of the Ojuelas ore body at La Encantada, the Company is planning to release an updated NI 43-101 Technical Report in the fourth quarter of 2015. Since the initial discovery in late 2014, over 6,350 metres in 28 holes have been completed in and around the Ojuelas ore body. It is expected that all 28 holes, pending final assays, will be considered in the updated NI 43-101 Technical Report which will incorporate a cut-off date of August 6, 2015. Two drill rigs are currently active and continue to infill drill and explore the open ends to the north and south flanks.

 

The cross section shown in figure 1 is part of the ongoing exploration program being carried out by the Company and includes numerous holes and assay results. Highlights includes hole ILE 14-161 which intersected 34 metres of oxide mineralization with average grades of 303 g/t silver, 2.3% lead, 8.4% zinc and very low manganese. Also, suphide mineralization containing high levels of lead and zinc was also discovered in the scarn directly below the oxide manto. Samples are undergoing metallurgical testing and the results will be released in the upcoming Technical Report.

 

COSTS AND CAPITAL EXPENDITURES

 

Cash cost per ounce (after by-product credits) for the quarter was $8.74 per payable ounce of silver, down from $9.63 per ounce in the second quarter of 2014. Compared to the previous quarter, the cash cost per ounce increased 6% primarily due to annual union bonuses at Del Toro and La Parrilla and less by-product credits at La Parrilla due to the decrease in zinc production. Cash costs at all other mines either improved or were consistent when compared to the previous quarter.

 

As shown in the table below, consolidated AISC in the second quarter was $14.49 per payable silver ounce, a 4% increase compared to $13.88 per ounce in the previous quarter and a 20% reduction compared to $18.18 per ounce in the second quarter of 2014. With the La Encantada mill expansion now complete plus higher silver and gold grades at San Martin and La Guitarra, the Company expects AISC to further improve in the second half of the year.

 

The following table contains the mine by mine AISC from the second quarter of 2015 compared to the previous quarter and the second quarter of 2014.

 

  All-in Sustaining Costs (per Payable Silver Ounce)  
Mine Q2 2015 Q1 2015 Q/Q change Q2 2014 Y/Y change
La Encantada $18.32 $17.85 3% $14.25 29%
La Parrilla $14.48 $12.58 15% $11.42 27%
Del Toro $6.97 $7.25 -4% $20.44 -66%
San Martin $9.62 $8.69 11% $15.89 -39%
La Guitarra $13.32 $17.71 -25% $23.39 -43%
Total: $14.49 $13.88 4% $18.18 -20%

 

 3 
 

 

Capital expenditures in the second quarter were $17.4 million, primarily consisting of $4.2 million at La Encantada, $4.0 million at La Parrilla, $3.8 million at Del Toro, $2.8 million at San Martin and $2.1 million at La Guitarra. Compared to the previous quarter, capital expenditures increased 10% primarily due to higher investment at La Encantada to complete the plant expansion. In the first half of 2015, the Company invested a total of $33.1 million towards capital expenditures, or approximately $4.7 million below budget, and expects the second half of 2015 to achieve similar savings due to lower sustaining costs and fewer expansionary investments.

 

Mr. Ramon Mendoza Reyes, Vice President Technical Services for First Majestic, is a "qualified person" as such term is defined under National Instrument 43-101, and has reviewed and approved the technical information disclosed in this news release.

 

ABOUT FIRST MAJESTIC

 

First Majestic is a mining company focused on silver production in México and is aggressively pursuing the development of its existing mineral property assets and the pursuit through acquisition of additional mineral assets which contribute to the Company achieving its corporate growth objectives.

 

FOR FURTHER INFORMATION contact info@firstmajestic.com, visit our website at www.firstmajestic.com or call our toll free number 1.866.529.2807.

 

FIRST MAJESTIC SILVER CORP.

 

“signed”

 

Keith Neumeyer, President & CEO

 

SPECIAL NOTE REGARDING FORWARD-LOOKING INFORMATION

 

This news release includes certain "Forward-Looking Statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities laws. When used in this news release, the words “anticipate”, “believe”, “estimate”, “expect”, “target”, “plan”, “forecast”, “may”, “schedule” and similar words or expressions, identify forward-looking statements or information. These forward-looking statements or information relate to, among other things: the price of silver and other metals; the accuracy of mineral reserve and resource estimates and estimates of future production and costs of production at our properties; estimated production rates for silver and other payable metals produced by us, the estimated cost of development of our development projects; the effects of laws, regulations and government policies on our operations, including, without limitation, the laws in Mexico which currently have significant restrictions related to mining; obtaining or maintaining necessary permits, licences and approvals from government authorities; and continued access to necessary infrastructure, including, without limitation, access to power, land, water and roads to carry on activities as planned.

 

These statements reflect the Company’s current views with respect to future events and are necessarily based upon a number of assumptions and estimates that, while considered reasonable by the Company, are inherently subject to significant business, economic, competitive, political and social uncertainties and contingencies. Many factors, both known and unknown, could cause actual results, performance or achievements to be materially different from the results, performance or achievements that are or may be expressed or implied by such forward-looking statements or information and the Company has made assumptions and estimates based on or related to many of these factors. Such factors include, without limitation: fluctuations in the spot and forward price of silver, gold, base metals or certain other commodities (such as natural gas, fuel oil and electricity); fluctuations in the currency markets (such as the Canadian dollar and Mexican peso versus the U.S. dollar); changes in national and local government, legislation, taxation, controls, regulations and political or economic developments in Canada, Mexico; operating or technical difficulties in connection with mining or development activities; risks and hazards associated with the business of mineral exploration, development and mining (including environmental hazards, industrial accidents, unusual or unexpected formations, pressures, cave-ins and flooding); risks relating to the credit worthiness or financial condition of suppliers, refiners and other parties with whom the Company does business; inability to obtain adequate insurance to cover risks and hazards; and the presence of laws and regulations that may impose restrictions on mining, including those currently enacted in Mexico; employee relations; relationships with and claims by local communities and indigenous populations; availability and increasing costs associated with mining inputs and labour; the speculative nature of mineral exploration and development, including the risks of obtaining necessary licenses, permits and approvals from government authorities; diminishing quantities or grades of mineral reserves as properties are mined; the Company’s title to properties; and the factors identified under the caption “Risk Factors” in the Company’s Annual Information Form, under the caption “Risks Relating to First Majestic's Business”.

 

Investors are cautioned against attributing undue certainty to forward-looking statements or information. Although the Company has attempted to identify important factors that could cause actual results to differ materially, there may be other factors that cause results not to be anticipated, estimated or intended. The Company does not intend, and does not assume any obligation, to update these forward-looking statements or information to reflect changes in assumptions or changes in circumstances or any other events affecting such statements or information, other than as required by applicable law.

 

 4 
 

 

Figure 1: La Encantada Silver Mine, Ojuela Manto

 

 

 

 5 

 

First Majestic Silver (NYSE:AG)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more First Majestic Silver Charts.
First Majestic Silver (NYSE:AG)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more First Majestic Silver Charts.