JERSEY CITY, N.J., Jan. 30, 2015 /PRNewswire/ -- KCG
Holdings, Inc. (NYSE: KCG) today reported consolidated earnings
of $26.1 million, or $0.23 per diluted share, for the fourth quarter
of 2014.
The fourth quarter 2014 GAAP net income from continuing
operations was $26.0 million, or
$0.23 per diluted share. Included in
these results is a net tax benefit of approximately $7 million related to the recognition of state
deferred tax assets which primarily relate to state tax net
operating losses, and a $1.2 million
tax benefit related to federal tax credits. Fourth quarter pre-tax
income from continuing operations was $26.5
million and included a $6.1
million lease loss and a $2.1
million gain related to the completion of the sale of KCG's
futures commission merchant (FCM). Excluding these items, on a
non-GAAP basis, the fourth quarter 2014 income from continuing
operations before taxes was $30.5
million. A reconciliation of GAAP to non-GAAP results is
included in Exhibit 4.
KCG was formed July 1, 2013 as a
result of the merger between Knight Capital Group, Inc. and GETCO
Holding Company, LLC. Financial results for the periods prior to
the third quarter of 2013 contained herein solely represent the
results of GETCO Holding Company, LLC as the accounting
acquirer.
Select Financial
Results
|
($ in thousands,
except EPS)
|
From Continuing
Operations
|
4Q14
|
|
3Q14
|
|
4Q13
|
Revenues
|
346,139
|
|
272,302
|
|
323,374
|
Trading
revenues, net
|
221,415
|
|
150,865
|
|
212,809
|
Commissions and fees
|
117,326
|
|
102,663
|
|
111,083
|
GAAP pre-tax income
(loss)
|
26,531
|
|
(15,235)
|
|
(16,699)
|
GAAP EPS
|
0.23
|
|
(0.09)
|
|
(0.15)
|
Non-GAAP pre-tax
income (loss)*
|
30,532
|
|
(19,518)
|
|
19,845
|
* See Exhibit 4 for a reconciliation of GAAP to non-GAAP
results.
Fourth Quarter Highlights
- U.S. equity market making grew market share of SEC Rule 605
U.S. equity share volume
- Algorithmic trading and order routing established a new
quarterly record for average daily U.S. equity share volume
- Released $45 million in excess
capital from the consolidation of U.K. broker dealers
- Completed the sale of KCG's FCM
- Subsequent to the fourth quarter, announced the sale of KCG
Hotspot to BATS
Daniel Coleman, Chief Executive
Officer of KCG, said, "During the fourth quarter, KCG generated
solid financial results due in part to an improved operating
environment. The U.S. equity market posted higher average daily
share volume, dollar volume and realized volatility on both a
sequential and annual basis. Amid the heightened activity, KCG
recorded market share gains in U.S. equity market making as well as
algorithmic trading and order routing from the third quarter. Also
contributing to KCG's results were increased market volumes and
volatility in select segments of the global equities, fixed income,
currencies and commodities markets. Finally, during the quarter,
management completed a strategic review of KCG Hotspot and
initiated a sale process which ultimately proved successful."
In the first quarter of 2014, the Company began to charge the
Market Making and Global Execution Services segments for the cost
of aggregate debt interest. The interest amount charged to each of
the segments is based on capital limits and requirements.
Historically, debt interest was fully included within the Corporate
and Other segment. This change in the measurement of segment
profitability, which has no impact to the consolidated results, is
reported prospectively and, therefore, is not reflected in the
financial results for any period prior to January 1, 2014.
Market Making
The Market Making segment encompasses
direct-to-client and non-client, exchange-based market making
across multiple asset classes and is an active participant in all
major cash, options and futures markets in the U.S., Europe and Asia. During the fourth quarter of 2014, the
segment generated total revenues of $238.7
million and pre-tax income of $42.7
million, which included a debt interest charge of
$5.6 million.
During the fourth quarter of 2014, the favorable market
conditions drove heightened activity in direct-to-client and
non-client, exchange-based market making across several asset
classes. KCG's average daily SEC Rule 605 U.S. equity share volume
rose 27.3 percent sequentially due to a rebound in retail trading
activity plus steady market share gains amid persistent strong
competition. In aggregate, KCG direct-to-client and non-client
market making in U.S. equities increased average daily
exchange-listed share volume 28.3 percent quarter over quarter.
Results from non-U.S. equity market making grew quarter over
quarter on improved market conditions in certain classes of global
equities, fixed income, currencies and commodities.
In the third quarter of 2014, the segment generated total
revenues of $166.6 million and a
pre-tax loss of $8.0
million. Excluding compensation related to a reduction
in workforce and other employee separations, the pre-tax loss for
the quarter was $5.2 million. In
the fourth quarter of 2013, the segment reported total revenues of
$232.5 million and pre-tax income of
$48.0 million. Excluding
compensation costs related to a reduction in workforce, the pre-tax
earnings for the quarter was $53.2
million.
Mr. Coleman commented, "During the fourth quarter, U.S. equity
market volumes picked up with the return of realized volatility to
more normative levels over the past five years. KCG's market share
gains in direct-to-client U.S. equity market making were largely
attributable to additive order flow from longstanding clients.
Also, individual investors continued to express confidence in the
market by allocating an estimated $27.7
billion in net inflows to U.S. equities during the quarter,
which represented the highest quarterly total during 2014. In
non-U.S. equity market making, KCG continued to develop strategic
asset classes that demonstrate promise."
Select Trade Statistics: U.S. Equity Market Making
|
4Q14
|
|
3Q14
|
|
4Q13
|
Average daily dollar
volume traded ($ millions)
|
31,621
|
|
24,726
|
|
26,566
|
Average daily trades
(thousands)
|
4,036
|
|
3,326
|
|
3,909
|
Average daily shares
traded (millions)
|
5,241
|
|
5,787
|
|
5,113
|
NYSE and
NASDAQ shares traded
|
933
|
|
727
|
|
833
|
OTC
Bulletin Board and OTC Market shares traded
|
4,308
|
|
5,060
|
|
4,280
|
Average revenue
capture per U.S. equity dollar value traded (bps)
|
0.93
|
|
0.75
|
|
0.98
|
Global Execution Services
The Global Execution
Services segment comprises agency execution services and trading
venues. During the fourth quarter of 2014, the segment generated
total revenues of $93.4 million and
pre-tax income of $10.0 million,
which included a debt interest charge of $1.2 million. The results also included a gain of
$2.1 million related to the
completion of the sale of the FCM. Excluding this gain, the Global
Execution Services segment's pre-tax income for the fourth quarter
was $7.9 million.
The results for the fourth quarter of 2014 reflect increased
trading activity across numerous addressable markets as well as
signs of growth from strategic initiatives. In agency execution,
algorithmic trading and order routing established a new quarterly
high for average daily U.S. equity share volume. Institutional
equity sales trading in the U.S. and Europe made a solid contribution while the ETF
trading team continued to successfully cultivate existing clients
and onboard new ones. Among KCG's trading venues, KCG Hotspot
increased average daily notional FX dollar volume 4.4 percent
quarter over quarter while KCG BondPoint grew average daily par
value traded by 3.9 percent.
In the third quarter of 2014, the segment generated total
revenues of $79.2 million and a
pre-tax loss of $1.7
million. Excluding compensation related to a reduction
in workforce and other employee separations, the pre-tax results
for the segment was earnings of $1.9
million. In the fourth quarter of 2013, the segment
reported total revenues of $84.1
million and a pre-tax loss of $4.5
million. Excluding compensation costs related to the
reduction in workforce and asset writedowns, the segment's pre-tax
results were earnings of $2.6
million.
Mr. Coleman commented, "Institutional trading activity was
especially strong during the fourth quarter, which is reflected in
the results from KCG's agency execution services. Algorithmic
trading continued to make steady inroads with a number of leading
institutions and the ETF trading team is quickly approaching
critical mass after a year of rebuilding."
Select Trade Statistics: Agency Execution and Trading
Venues
|
4Q14
|
|
3Q14
|
|
4Q13
|
Average daily KCG
algorithmic trading and order routing
U.S. equities shares
traded (millions)
|
334.3
|
|
248.2
|
|
256.1
|
Average daily KCG
Hotspot notional foreign exchange
dollar value traded
($ billions)
|
31.6
|
|
30.3
|
|
29.0
|
Average daily KCG
BondPoint fixed income par value
traded ($
millions)
|
130.8
|
|
126.0
|
|
133.0
|
Corporate and Other
The Corporate and Other segment
includes strategic investments and corporate overhead expenses.
During the fourth quarter of 2014, the segment recorded total
revenues of $14.0 million and a
pre-tax loss of $26.1 million, which
included lease loss expenses of $6.1
million. The Corporate and Other segment's pre-tax loss for
the fourth quarter was $20.0 million
excluding the lease losses.
In the third quarter of 2014, the segment recorded total
revenues of $26.5 million and a
pre-tax loss of $5.5 million which
included a net gain of $15.1 million
related to KCG's investment in tradeMONSTER, in conjunction with
tradeMONSTER's combination with OptionsHouse in the third quarter,
compensation related to a reduction in workforce and other employee
separations of $4.2 million and a
lease loss accrual of $0.3 million.
In the fourth quarter of 2013, the segment recorded total revenues
of $6.8 million and a pre-tax loss of
$60.2 million, which included
approximately $24.2 million in
writeoff of capitalized debt costs related to pay down of debt,
asset writedown and lease losses, professional fees associated with
the Merger and Knight's August 1,
2012 technology issue and compensation costs related to a
reduction in force.
Financial Condition
As of December 31, 2014, KCG had $578.8 million in cash and cash equivalents.
Total outstanding debt was $422.3
million, of which $117.3
million is due in March 2015.
The Company had $1.5 billion in
stockholders' equity, equivalent to a book value of $13.03 per share and tangible book value of
$11.72 per share based on total
shares outstanding of 116.9 million, including restricted stock
units.
KCG's headcount at December 31,
2014 was 1,093 full-time employees as compared to 1,153
full-time employees at September 30,
2014.
During the fourth quarter of 2014, KCG did not repurchase any
shares under the Company's $150.0
million stock repurchase program. As of December 31, 2014, KCG had approximately
$55.0 million of remaining capacity
available to repurchase additional shares under the program. The
Company cautions that there are no assurances that any further
repurchases may actually occur.
Announced Sale of KCG Hotspot
On January 28, 2015, KCG announced the sale of spot
foreign exchange ECN KCG Hotspot to BATS Global Markets. Under the
terms of the agreement, KCG will receive $365 million in cash upon the close of the
transaction. In addition, the parties have agreed to share certain
tax benefits, which could result in further payments to KCG of up
to approximately $70 million in the
three-year period following the close. Upon the close, the
transaction is expected to increase KCG's tangible book value by
approximately $2.00 per share. The
transaction is expected to be completed in the second quarter of
2015.
Conference Call
KCG will hold a conference call to
discuss fourth quarter 2014 financial results starting at
9:00 a.m. Eastern Time today,
January 30, 2015. To access the call,
dial 888-218-8142 (domestic) or 913-312-0957 (international) and
enter passcode 7898269. In addition, the call will be webcast at
http://www.media-server.com/m/acs/41fae90442d481b1589c479d3013dbef.
Following the conclusion of the call, a replay will be available by
selecting a number based on country of origin from a list posted
at:
https://replaynumbers.conferencinghub.com/index.aspx?confid=7898269&passcode=7898269 and
entering passcode 7898269.
Additional information for investors, including a presentation
of the fourth quarter financial results, can be found at
http://investors.kcg.com.
Non-GAAP Financial Presentations
KCG believes that
certain non-GAAP financial presentations, when taken into
consideration with the corresponding GAAP financial presentations,
are important in understanding operating results. Selected
financial information is included in the non-GAAP financial
presentations for the three months ended December 31, 2014, September 30, 2014 and December 31, 2013 and for the twelve months ended
December 31, 2014 and 2013. KCG
believes the presentations provide a meaningful summary of results
of operations for each of the three and twelve month periods.
Reconciliations of GAAP to non-GAAP results are included in the
schedules in Exhibit 4.
About KCG
KCG is a leading independent securities firm
offering investors and clients a range of services designed to
address trading needs across asset classes, product types and time
zones. The firm combines advanced technology with exceptional
client service across market making, agency execution and venues.
KCG has multiple access points to trade global equities, fixed
income, currencies and commodities via voice or automated
execution. www.kcg.com
Certain statements contained herein may constitute
"forward-looking statements" within the meaning of the safe harbor
provisions of the U.S. Private Securities Litigation Reform Act of
1995. Forward-looking statements are typically identified by words
such as "believe," "expect," "anticipate," "intend," "target,"
"estimate," "continue," "positions," "prospects" or "potential," by
future conditional verbs such as "will," "would," "should," "could"
or "may," or by variations of such words or by similar expressions.
These "forward-looking statements" are not historical facts and are
based on current expectations, estimates and projections about
KCG's industry, management's beliefs and certain assumptions made
by management, many of which, by their nature, are inherently
uncertain and beyond our control. Any forward-looking statement
contained herein speaks only as of the date on which it is made.
Accordingly, readers are cautioned that any such forward-looking
statements are not guarantees of future performance and are subject
to certain risks, uncertainties and assumptions that are difficult
to predict including, without limitation, risks associated with:
(i) the strategic business combination (the "Mergers") of Knight
Capital Group, Inc. ("Knight") and GETCO Holding Company, LLC
("GETCO"), including, among other things, (a) difficulties and
delays in integrating the Knight and GETCO businesses or fully
realizing cost savings and other benefits, (b) the inability to
sustain revenue and earnings growth, and (c) customer and client
reactions to the Mergers; (ii) the August 1, 2012 technology issue
that resulted in Knight's broker-dealer subsidiary sending numerous
erroneous orders in NYSE-listed and NYSE Arca securities into the
market and the impact to Knight's business as well as actions taken
in response thereto and consequences thereof; (iii) the sale of
KCG's reverse mortgage origination and securitization business,
sale of KCG's futures commission merchant and the agreement to sell
KCG Hotspot; (iv) changes in market structure, legislative,
regulatory or financial reporting rules, including the increased
focus by regulators, the New York Attorney General, Congress and
the media on market structure issues, and in particular, the
scrutiny of high frequency trading, alternative trading systems,
market fragmentation, colocation, access to market data feeds, and
remuneration arrangements such as payment for order flow and
exchange fee structures; (v) past or future changes to
organizational structure and management; (vi) KCG's ability to
develop competitive new products and services in a timely manner
and the acceptance of such products and services by KCG's customers
and potential customers; (vii) KCG's ability to keep up with
technological changes; (viii) KCG's ability to effectively identify
and manage market risk, operational and technology risk, legal
risk, liquidity risk, reputational risk, counterparty and credit
risk, international risk, regulatory risk, and compliance risk;
(ix) the cost and other effects of material contingencies,
including litigation contingencies, and any adverse judicial,
administrative or arbitral rulings or proceedings; and (x) the
effects of increased competition and KCG's ability to maintain and
expand market share. The list above is not exhaustive. Readers
should carefully review the risks and uncertainties disclosed in
KCG's reports with the SEC, including, without limitation, those
detailed under "Risk Factors" in KCG's Annual Report on Form 10-K
for the year-ended December 31, 2013, under "Certain Factors
Affecting Results of Operations" in KCG's Quarterly Report on Form
10-Q for the period ended September 30, 2014 and other reports or
documents KCG files with, or furnishes to, the SEC from time to
time.
KCG HOLDINGS,
INC.
|
|
|
Exhibit
1
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
For the three
months ended
|
|
|
|
December 31,
2014
|
|
September 30,
2014
|
|
December 31,
2013
|
|
|
|
(In thousands,
except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
Trading revenues,
net
|
$
|
221,415
|
|
$
|
150,865
|
|
$
|
212,809
|
|
Commissions and
fees
|
|
117,326
|
|
|
102,663
|
|
|
111,083
|
|
Interest,
net
|
|
(177)
|
|
|
139
|
|
|
433
|
|
Investment income
(loss) and other, net
|
|
7,575
|
|
|
18,635
|
|
|
(951)
|
|
|
Total
revenues
|
|
346,139
|
|
|
272,302
|
|
|
323,374
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
Employee compensation
and benefits
|
|
116,214
|
|
|
95,307
|
|
|
112,209
|
|
Execution and
clearance fees
|
|
82,377
|
|
|
74,058
|
|
|
78,483
|
|
Communications and
data processing
|
|
36,945
|
|
|
38,576
|
|
|
37,512
|
|
Depreciation and
amortization
|
|
21,224
|
|
|
20,298
|
|
|
19,566
|
|
Payments for order
flow
|
|
14,698
|
|
|
15,377
|
|
|
18,243
|
|
Occupancy and
equipment rentals
|
|
8,514
|
|
|
7,672
|
|
|
9,358
|
|
Collateralized
financing interest
|
|
7,973
|
|
|
7,330
|
|
|
5,327
|
|
Debt interest
expense
|
|
7,721
|
|
|
7,714
|
|
|
12,943
|
|
Professional
fees
|
|
5,695
|
|
|
7,161
|
|
|
7,734
|
|
Business
development
|
|
2,308
|
|
|
3,163
|
|
|
1,923
|
|
Writedown of assets
and lease loss accrual, net
|
|
6,117
|
|
|
301
|
|
|
10,500
|
|
Writedown of
capitalized debt costs
|
|
-
|
|
|
-
|
|
|
13,209
|
|
Other
|
|
9,822
|
|
|
10,580
|
|
|
13,066
|
|
|
Total
expenses
|
|
319,608
|
|
|
287,537
|
|
|
340,073
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations before income taxes
|
|
26,531
|
|
|
(15,235)
|
|
|
(16,699)
|
Income tax expense
(benefit)
|
|
562
|
|
|
(5,796)
|
|
|
787
|
Income (loss) from
continuing operations, net of tax
|
|
25,969
|
|
|
(9,439)
|
|
|
(17,486)
|
Income (loss) from
discontinued operations, net of tax
|
|
165
|
|
|
(177)
|
|
|
864
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
(loss)
|
$
|
26,134
|
|
$
|
(9,616)
|
|
$
|
(16,622)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss)
per share from continuing operations
|
$
|
0.24
|
|
$
|
(0.09)
|
|
$
|
(0.15)
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings
(loss) per share from continuing operations
|
$
|
0.23
|
|
$
|
(0.09)
|
|
$
|
(0.15)
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss)
per share from discontinued operations
|
$
|
-
|
|
$
|
-
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss)
per share from discontinued operations
|
$
|
-
|
|
$
|
-
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss)
per share
|
$
|
0.24
|
|
$
|
(0.09)
|
|
$
|
(0.15)
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings
(loss) per share
|
$
|
0.23
|
|
$
|
(0.09)
|
|
$
|
(0.15)
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in
computation of basic earnings (loss) per share
|
|
109,654
|
|
|
110,376
|
|
|
114,272
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in
computation of diluted earnings (loss) per share
|
|
112,224
|
|
|
110,376
|
|
|
114,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KCG HOLDINGS,
INC.
|
Exhibit
1
|
CONSOLIDATED
STATEMENTS OF OPERATIONS(1)
|
(Continued)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
For the years
ended
|
|
|
|
December 31,
2014
|
|
December 31,
2013
|
|
|
|
(In thousands,
except per share amounts)
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
Trading revenues,
net
|
$
|
837,357
|
|
$
|
628,304
|
|
Commissions and
fees
|
|
437,022
|
|
|
275,474
|
|
Interest,
net
|
|
621
|
|
|
(537)
|
|
Investment income and
other, net
|
|
41,232
|
|
|
124,095
|
|
|
Total
revenues
|
|
1,316,232
|
|
|
1,027,336
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
Employee compensation
and benefits
|
|
437,269
|
|
|
349,192
|
|
Execution and
clearance fees
|
|
305,177
|
|
|
246,414
|
|
Communications and
data processing
|
|
150,595
|
|
|
123,552
|
|
Depreciation and
amortization
|
|
81,448
|
|
|
55,570
|
|
Payments for order
flow
|
|
70,183
|
|
|
35,711
|
|
Occupancy and
equipment rentals
|
|
32,707
|
|
|
24,812
|
|
Collateralized
financing interest
|
|
27,860
|
|
|
9,847
|
|
Debt interest
expense
|
|
32,456
|
|
|
34,938
|
|
Professional
fees
|
|
25,596
|
|
|
46,662
|
|
Business
development
|
|
9,763
|
|
|
4,609
|
|
Writedown of assets
and lease loss accrual, net
|
|
8,625
|
|
|
14,748
|
|
Writedown of
capitalized debt costs
|
|
9,552
|
|
|
13,209
|
|
Other
|
|
39,814
|
|
|
43,094
|
|
|
Total
expenses
|
|
1,231,045
|
|
|
1,002,358
|
|
|
|
|
|
|
|
|
Income from
continuing operations before income taxes
|
|
85,187
|
|
|
24,978
|
Income tax expense
(benefit)
|
|
22,753
|
|
|
(101,114)
|
Income from
continuing operations, net of tax
|
|
62,434
|
|
|
126,092
|
(Loss) income from
discontinued operations, net of tax
|
|
(1,332)
|
|
|
80
|
|
|
|
|
|
|
|
|
Net
income
|
$
|
61,102
|
|
$
|
126,172
|
|
|
|
|
|
|
|
|
Net loss allocated to
preferred and participating units
|
$
|
-
|
|
$
|
(21,565)
|
|
|
|
|
|
|
|
|
Net income
attributable to common shareholders
|
$
|
61,102
|
|
$
|
147,737
|
|
|
|
|
|
|
|
|
Basic earnings per
share from continuing operations
|
$
|
0.55
|
|
$
|
1.84
|
|
|
|
|
|
|
|
|
Diluted earnings per
share from continuing operations
|
$
|
0.54
|
|
$
|
1.82
|
|
|
|
|
|
|
|
|
Basic loss per share
from discontinued operations
|
$
|
(0.01)
|
|
$
|
-
|
|
|
|
|
|
|
|
|
Diluted loss per
share from discontinued operations
|
$
|
(0.01)
|
|
$
|
-
|
|
|
|
|
|
|
|
|
Basic earnings per
share
|
$
|
0.54
|
|
$
|
1.84
|
|
|
|
|
|
|
|
|
Diluted earnings per
share
|
$
|
0.52
|
|
$
|
1.82
|
|
|
|
|
|
|
|
|
Shares used in
computation of basic earnings (loss) per share
|
|
112,854
|
|
|
80,143
|
|
|
|
|
|
|
|
|
Shares used in
computation of diluted earnings (loss) per share
|
|
116,534
|
|
|
81,015
|
|
|
|
|
|
|
|
|
(1)
|
Year ended December
31, 2013 includes six months of results of KCG Holdings, Inc. plus
six months of GETCO Holding
Company, LLC.
|
|
KCG HOLDINGS,
INC.
|
Exhibit
2
|
CONSOLIDATED
STATEMENTS OF FINANCIAL CONDITION
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
December 31,
2014
|
|
December 31,
2013
|
|
|
(In
thousands)
|
ASSETS
|
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
578,768
|
|
$
|
674,281
|
|
Cash and cash
equivalents segregated under federal and other
regulations
|
|
3,361
|
|
|
183,082
|
|
Financial instruments
owned, at fair value:
|
|
|
|
|
|
|
Equities
|
|
2,479,910
|
|
|
2,298,785
|
|
Listed
options
|
|
144,586
|
|
|
339,798
|
|
Debt
securities
|
|
82,815
|
|
|
83,256
|
|
Other financial
instruments
|
|
60
|
|
|
-
|
|
Total financial
instruments owned, at fair value
|
|
2,707,371
|
|
|
2,721,839
|
|
Collateralized
agreements:
|
|
|
|
|
|
|
Securities
borrowed
|
|
1,632,062
|
|
|
1,357,387
|
|
Receivable from
brokers, dealers and clearing organizations
|
|
1,188,833
|
|
|
1,257,251
|
|
Fixed assets and
leasehold improvements,
|
|
|
|
|
|
|
less accumulated
depreciation and amortization
|
|
134,051
|
|
|
146,668
|
|
Investments
|
|
100,726
|
|
|
125,413
|
|
Goodwill and
Intangible assets, less accumulated amortization
|
|
152,594
|
|
|
208,806
|
|
Deferred tax asset,
net
|
|
154,759
|
|
|
175,639
|
|
Assets of business
held for sale
|
|
40,484
|
|
|
-
|
|
Other
assets
|
|
137,645
|
|
|
146,638
|
|
|
|
|
|
|
|
|
Total
assets
|
$
|
6,830,654
|
|
$
|
6,997,004
|
|
|
|
|
|
|
LIABILITIES &
EQUITY
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
Financial instruments
sold, not yet purchased, at fair value:
|
|
|
|
|
|
|
Equities
|
$
|
2,069,342
|
|
$
|
1,851,006
|
|
Listed
options
|
|
115,362
|
|
|
252,282
|
|
Debt
securities
|
|
101,003
|
|
|
57,198
|
|
Other financial
instruments
|
|
-
|
|
|
5,014
|
|
Total financial
instruments sold, not yet purchased, at fair value
|
|
2,285,707
|
|
|
2,165,500
|
|
Collateralized
financings:
|
|
|
|
|
|
|
Securities
loaned
|
|
707,744
|
|
|
733,230
|
|
Financial instruments
sold under agreements to repurchase
|
|
933,576
|
|
|
640,950
|
|
Total collateralized
financings
|
|
1,641,320
|
|
|
1,374,180
|
|
|
|
|
|
|
|
|
Payable to brokers,
dealers and clearing organizations
|
|
674,345
|
|
|
474,108
|
|
Payable to
customers
|
|
22,110
|
|
|
481,041
|
|
Accrued compensation
expense
|
|
114,559
|
|
|
149,430
|
|
Accrued expenses and
other liabilities
|
|
138,721
|
|
|
175,910
|
|
Capital lease
obligations
|
|
6,700
|
|
|
10,039
|
|
Liabilities of
business held for sale
|
|
2,356
|
|
|
-
|
|
Debt
|
|
422,259
|
|
|
657,259
|
|
|
|
|
|
|
|
|
Total
liabilities
|
|
5,308,077
|
|
|
5,487,467
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
Class A Common
Stock
|
|
1,275
|
|
|
1,233
|
|
Additional paid-in
capital
|
|
1,369,298
|
|
|
1,306,549
|
|
Retained
earnings
|
|
272,780
|
|
|
211,678
|
|
Treasury stock, at
cost
|
|
(122,909)
|
|
|
(11,324)
|
|
Accumulated other
comprehensive income
|
|
2,133
|
|
|
1,401
|
|
Total
equity
|
|
1,522,577
|
|
|
1,509,537
|
|
|
|
|
|
|
|
$
|
6,830,654
|
|
$
|
6,997,004
|
KCG HOLDINGS,
INC.
|
Exhibit
3
|
PRE-TAX EARNINGS
(LOSS) FROM CONTINUING OPERATIONS BY BUSINESS
SEGMENT*
|
(In
thousands)
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three
months ended
|
|
December 31,
2014
|
|
September 30,
2014
|
|
December 31,
2013
|
Market
Making
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
238,740
|
|
$
|
166,620
|
|
$
|
232,519
|
Expenses
|
|
196,030
|
|
|
174,653
|
|
|
184,569
|
Pre-tax earnings
(loss)
|
|
42,710
|
|
|
(8,033)
|
|
|
47,951
|
|
|
|
|
|
|
|
|
|
Global Execution
Services
|
|
|
|
|
|
|
|
|
Revenues
|
|
93,369
|
|
|
79,218
|
|
|
84,065
|
Expenses
|
|
83,401
|
|
|
80,882
|
|
|
88,557
|
Pre-tax earnings
(loss)
|
|
9,968
|
|
|
(1,664)
|
|
|
(4,491)
|
|
|
|
|
|
|
|
|
|
Corporate and
Other
|
|
|
|
|
|
|
|
|
Revenues
|
|
14,030
|
|
|
26,464
|
|
|
6,790
|
Expenses
|
|
40,177
|
|
|
32,002
|
|
|
66,949
|
Pre-tax
loss
|
|
(26,147)
|
|
|
(5,538)
|
|
|
(60,159)
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
Revenues
|
|
346,139
|
|
|
272,302
|
|
|
323,374
|
Expenses
|
|
319,608
|
|
|
287,537
|
|
|
340,073
|
Pre-tax earnings
(loss)
|
$
|
26,531
|
|
$
|
(15,235)
|
|
$
|
(16,699)
|
|
|
|
|
|
|
|
|
|
* Totals may not add
due to rounding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KCG HOLDINGS,
INC.
|
Exhibit
3
|
PRE-TAX EARNINGS
(LOSS) FROM CONTINUING OPERATIONS BY BUSINESS
SEGMENT*
|
(Continued)
|
(In
thousands)
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year
ended
|
|
|
|
|
December 31,
2014
|
|
December 31,
2013
|
|
|
|
Market
Making
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
901,152
|
|
$
|
688,197
|
|
|
|
Expenses
|
|
754,439
|
|
|
584,585
|
|
|
|
Pre-tax
earnings
|
|
146,713
|
|
|
103,612
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Execution
Services
|
|
|
|
|
|
|
|
|
Revenues
|
|
345,710
|
|
|
197,765
|
|
|
|
Expenses
|
|
334,654
|
|
|
223,559
|
|
|
|
Pre-tax earnings
(loss)
|
|
11,056
|
|
|
(25,794)
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and
Other
|
|
|
|
|
|
|
|
|
Revenues
|
|
69,369
|
|
|
141,374
|
|
|
|
Expenses
|
|
141,951
|
|
|
194,216
|
|
|
|
Pre-tax
loss
|
|
(72,582)
|
|
|
(52,842)
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
Revenues
|
|
1,316,232
|
|
|
1,027,336
|
|
|
|
Expenses
|
|
1,231,045
|
|
|
1,002,358
|
|
|
|
Pre-tax
earnings
|
$
|
85,187
|
|
$
|
24,978
|
|
|
|
|
|
|
|
|
|
|
|
|
* Totals may not add
due to rounding.
|
Year ended December
31, 2013 includes six months of results of KCG Holdings, Inc. plus
six months of GETCO Holding
Company, LLC.
|
|
|
|
|
|
|
KCG HOLDINGS,
INC.
|
Exhibit
4
|
Regulation G
Reconciliation of Non-GAAP financial measures (Continuing
operations)
|
|
|
|
|
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
December 31, 2014
|
Market
Making
|
|
Global
Execution
Services
|
|
Corporate and
Other
|
|
Consolidated
|
|
|
|
|
|
|
|
|
Reconciliation of
GAAP Pre-Tax to Non-GAAP
Pre-Tax:
|
|
|
|
|
|
|
|
GAAP Income (loss)
from continuing operations before income taxes
|
$
42,710
|
|
$
9,968
|
|
$
(26,147)
|
|
$
26,531
|
Gain on sale of
FCM
|
-
|
|
(2,116)
|
|
-
|
|
(2,116)
|
Writedown of assets
and lease loss accrual, net
|
-
|
|
-
|
|
6,117
|
|
6,117
|
Non GAAP Income
(loss) from continuing operations before income
taxes
|
$
42,710
|
|
$
7,852
|
|
$
(20,030)
|
|
$
30,532
|
|
|
|
|
|
|
|
|
Three months ended
September 30, 2014
|
Market
Making
|
|
Global
Execution
Services
|
|
Corporate and
Other
|
|
Consolidated
|
|
|
|
|
|
|
|
|
Reconciliation of
GAAP Pre-Tax to Non-GAAP
Pre-Tax:
|
|
|
|
|
|
|
|
GAAP Loss from
continuing operations before income taxes
|
$
(8,033)
|
|
$
(1,664)
|
|
$
(5,538)
|
|
$
(15,235)
|
Net gain related to
tradeMONSTER combination with OptionsHouse
|
-
|
|
-
|
|
(15,105)
|
|
(15,105)
|
Compensation related
to reduction in workforce and other employee separations
|
2,786
|
|
3,577
|
|
4,158
|
|
10,521
|
Writedown of assets
and lease loss accrual, net
|
-
|
|
-
|
|
301
|
|
301
|
Non GAAP (loss)
Income from continuing operations before income
taxes
|
$
(5,247)
|
|
$
1,913
|
|
$
(16,184)
|
|
$
(19,518)
|
|
|
|
|
|
|
|
|
Three months ended
December 31, 2013
|
Market
Making
|
|
Global
Execution
Services
|
|
Corporate and
Other
|
|
Consolidated
|
|
|
|
|
|
|
|
|
Reconciliation of
GAAP Pre-Tax to Non-GAAP
Pre-Tax:
|
|
|
|
|
|
|
|
GAAP Income (loss)
from continuing operations before income taxes
|
$
47,951
|
|
$
(4,491)
|
|
$
(60,159)
|
|
$
(16,699)
|
Compensation and
other expenses related to reduction in workforce
|
5,254
|
|
5,447
|
|
708
|
|
11,409
|
Professional and
other fees related to Mergers and August 1st technology
issue
|
-
|
|
-
|
|
2,785
|
|
2,785
|
Writedown of
capitalized debt costs
|
-
|
|
-
|
|
13,209
|
|
13,209
|
Gain on strategic
asset
|
-
|
|
-
|
|
(1,359)
|
|
(1,359)
|
Writedown of assets
and lease loss accrual
|
-
|
|
1,681
|
|
8,819
|
|
10,500
|
Non GAAP Income
(loss) from continuing operations before income
taxes
|
$
53,205
|
|
$
2,637
|
|
$
(35,997)
|
|
$
19,845
|
|
|
|
|
|
|
|
|
* Totals may not
add due to rounding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KCG HOLDINGS,
INC.
|
Exhibit
4
|
Regulation G
Reconciliation of Non-GAAP financial measures (Continuing
operations)(1)
|
(Continued)
|
|
|
|
|
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
December 31, 2014
|
Market
Making
|
|
Global
Execution
Services
|
|
Corporate and
Other
|
|
Consolidated
|
|
|
|
|
|
|
|
|
Reconciliation of
GAAP Pre-Tax to Non-GAAP
Pre-Tax:
|
|
|
|
|
|
|
|
GAAP Income (loss)
from continuing operations before income taxes
|
$
146,713
|
|
$
11,056
|
|
$
(72,582)
|
|
$
85,187
|
Net gain related to
tradeMONSTER combination with OptionsHouse
|
-
|
|
-
|
|
(15,105)
|
|
(15,105)
|
Income resulting from
the merger of BATS and Direct Edge, net
|
-
|
|
-
|
|
(9,644)
|
|
(9,644)
|
Gain on sale of
FCM
|
-
|
|
(2,116)
|
|
-
|
|
(2,116)
|
Compensation related
to reduction in workforce and other employee separations
|
3,169
|
|
5,463
|
|
4,958
|
|
13,590
|
Writedown of
capitalized debt costs
|
-
|
|
-
|
|
9,552
|
|
9,552
|
Writedown of assets
and lease loss accrual, net
|
811
|
|
-
|
|
7,814
|
|
8,625
|
Non GAAP Income
(loss) from continuing operations before income
taxes
|
$
150,693
|
|
$
14,403
|
|
$
(75,007)
|
|
$
90,089
|
|
|
|
|
|
|
|
|
Year ended
December 31, 2013
|
Market
Making
|
|
Global Execution
Services
|
|
Corporate and
Other
|
|
Consolidated
|
|
|
|
|
|
|
|
|
Reconciliation of
GAAP Pre-Tax to Non-GAAP
Pre-Tax:
|
|
|
|
|
|
|
|
GAAP Income (loss)
from continuing operations before income taxes
|
$
103,612
|
|
$
(25,794)
|
|
$
(52,842)
|
|
$
24,978
|
Gain on investment in
Knight Capital Group, Inc.
|
-
|
|
-
|
|
(127,972)
|
|
(127,972)
|
Professional and
other fees related to Mergers and August 1st technology
issue
|
-
|
|
-
|
|
47,183
|
|
47,183
|
Writedown of
capitalized debt costs
|
-
|
|
-
|
|
13,209
|
|
13,209
|
Compensation and
other expenses related to reduction in workforce
|
11,518
|
|
21,444
|
|
708
|
|
33,670
|
Unit based
compensation acceleration due to Mergers
|
-
|
|
-
|
|
22,031
|
|
22,031
|
Strategic asset
impairment
|
-
|
|
-
|
|
7,825
|
|
7,825
|
Writedown of assets
and lease loss accrual
|
108
|
|
1,681
|
|
13,344
|
|
15,133
|
Non GAAP Income
(loss) from continuing operations before income
taxes
|
$
115,238
|
|
$
(2,669)
|
|
$
(76,514)
|
|
$
36,057
|
|
|
|
|
|
|
|
|
* Totals may not
add due to rounding
|
(1) Year ended
December 31, 2013 includes six months of results of KCG Holdings,
Inc. plus six months of GETCO Holding Company, LLC.
|
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/kcg-announces-consolidated-earnings-of-023-per-diluted-share-for-the-fourth-quarter-of-2014-300028339.html
SOURCE KCG Holdings, Inc.