TIDMAVM
RNS Number : 8129W
Avocet Mining PLC
24 August 2015
24 August 2015
Unaudited Interim Results for the six months
ended 30 June 2015
Avocet Mining PLC ("Avocet" or "the Company") today announces
its unaudited interim results for the six months ended 30 June
2015.
Highlights
-- H1 2015 gold production of 39,859 ounces, 11% lower than H1
2014, reflecting complex ore body and knock-on effects of the
strike at Inata in December 2014;
-- H1 2015 cash cost of US$1,021 per ounce, 18% lower than H1
2014, as a result of cost reduction initiatives and the weakening
of the local currency against the US dollar;
-- Loan finance extended from Avocet's largest shareholder:
US$3.0 million drawn down in H1 2015, with a further US$0.9 million
approved to provide corporate costs until end October 2015;
-- Exploitation permit granted for Tri-K in March 2015. Work
continues to optimise mine economics and seek finance for
construction;
-- Strong safety record: over 5.7 million man-hours worked since previous LTI at Inata.
Six months ended Six months ended
30 June 2015 30 June 2014
KEY FINANCIAL METRICS Unaudited Unaudited
================================================ ================= =================
Gold production (ounces) 39,859 44,798
================================================ ================= =================
Average realised gold price (US$/oz) 1,203 1,287
================================================ ================= =================
Total cash production cost (US$/oz) 1,021 1,246
================================================ ================= =================
Loss before tax and exceptional items (US$000) (7,051) (20,222)
================================================ ================= =================
Loss before tax (US$000) (37,660) (46,002)
================================================ ================= =================
Loss per share (US cents per share) (14.38) (26.50)
================================================ ================= =================
EBITDA (US$000) (2,912) (2,921)
================================================ ================= =================
Net cash generated by operations (US$000) 8,949 4,371
================================================ ================= =================
David Cather, Chief Executive Officer, commented:
"As expected, the knock-on effects of the strike, combined with
an increasingly complex ore body, have made gold production very
challenging at Inata. As a result, our guidance for 2015 full year
has been adjusted down to 75-80,000 ounces. However our aggressive
approach to cost reduction has yielded benefits and allowed us to
generate cash to reduce our creditors, and this remains our
priority for the remaining Life of Mine.
Our growth story is now based on two prospects: the Souma
deposit, located 20 kilometres from the Inata plant, and the Tri-K
project in Guinea. In Guinea, we are committed to optimising the
design of the Tri-K project and making it as attractive as possible
for financiers. Subject to financing, we remain focused on
commencing construction as soon as possible."
A PDF copy of the H1 2015 Interim Results will shortly be
available for inspection at the Financial Conduct Authority's
National Storage Mechanism website http://www.hemscott.com/nsm.do
and will also be available on the Company's website at
www.avocetmining.com
FOR FURTHER INFORMATION PLEASE CONTACT
Avocet Mining PLC Bell Pottinger J.P. Morgan Cazenove
Financial PR Consultants Corporate Broker
================= ========================= =========================
David Cather, CEO Daniel Thöle Michael Wentworth-Stanley
Mike Norris, FD
----------------- ------------------------- -------------------------
+44 20 3709 2570 +44 20 2772 2500 +44 20 7742 4000
NOTES TO EDITORS
Avocet Mining PLC ("Avocet" or the "Company") is an unhedged
gold mining and exploration company listed on the London Stock
Exchange (ticker: AVM.L) and the Oslo Børs (ticker: AVM.OL). The
Company's principal activities are gold mining and exploration in
West Africa.
In Burkina Faso the Company owns 90% of the Inata Gold Mine. The
Inata Gold Mine poured its first gold in December 2009 and produced
86,037 ounces of gold in 2014. Other assets in Burkina Faso include
five exploration permits surrounding the Inata Gold Mine in the
broader Bélahouro region. The most advanced of these projects is
Souma, some 20 kilometres from the Inata Gold Mine.
In Guinea, Avocet owns 100% of the Tri-K Project in the north
east of the country. Drilling to date has outlined a Mineral
Resource of 3.0 million ounces, and in October 2013 the Company
announced a maiden Ore Reserve on the oxide portion of the orebody,
which is suitable for heap leaching, of 0.5 million ounces. As an
alternative, the potential exists to exploit the entire 3.0 million
ounce Tri-K orebody via the CIL processing method. The Company
announced on 2 April 2015 that an exploitation permit had been
awarded for Tri-K.
CHIEF EXECUTIVE OFFICER'S REVIEW
The Company has faced considerable challenges across a number of
fronts during the first six months of 2015.
The strategy at Inata has been to maximise cash generation at
the mine in response to the production disruption which resulted
from the strike at the end of 2014. This will remain the goal over
the remaining mine life.
In particular, a number of cost saving initiatives, including
resizing the expatriate and local workforce, amending mining plans,
and eliminating non-essential spend on support functions, have
proved successful, and production costs for H1 2015 were some 27%
lower than for the same period in 2014. However, the fall in the
gold price, which dropped from a high of over US$1,300 per ounce in
February to below US$1,100 in July, has partially offset these
successes. Primarily as a result of these lower spot prices, the
Company has recognised an impairment of US$30.6 million against the
Inata gold mine.
The production estimate for 2015 has now been adjusted to
75-80,000 ounces. The production challenges, together with lower
gold prices seen to date in the year, have put pressure on Inata's
cashflows, and discussions continue with the mine's key creditors
to ensure their continued support for the mine.
Avocet's growth story is now based on two prospects: the Souma
deposit, located 20 kilometres from the Inata plant, and the Tri-K
project in Guinea.
At Souma, a programme of infill drilling has now been completed,
and although test results have not yet been finalised, early
indications point to there being further areas of mineralisation in
the Dynamite region in particular. Completion of the test work will
indicate to what extent Souma might provide satellite ore feed to
Inata, with minimal capital cost, or whether the deposit would be
best suited to a low cost standalone heap leach operation
benefiting from synergies with Inata.
In Guinea, the Company continues to work towards ensuring that
its financing and project development plans will allow it to start
construction as early as possible in 2016. The Company has received
encouragement from the Guinean government, which is keen for Avocet
to establish the first new gold mine in a number of years. The new
mining code and the nationwide review of licences have been
successfully completed while the ebola outbreak in Guinea appears
to have moderated.
We have also been successful in securing the continued financial
support of our largest shareholder, Elliott Management, during the
year, with US$3.9 million loans for corporate and development
activities agreed in January and April. Subject to Elliott's
approval for the final drawdown of US$0.4 million, the Company has
funding in place expected to last until the end of October 2015,
after which further financing will be required.
The mining sector as a whole is undergoing a difficult time at
present, with uncertain commodity prices, and cautiousness from
capital markets which means there can be no guarantee that the
Company will be able to secure the funding it requires for its
development projects. However, we remain resolute in our
determination to optimise our cashflows at Inata, while developing
Souma and Tri-K to provide Avocet's next phase of production.
INATA OPERATIONAL REVIEW
Gold production and cash costs
2014 2015
-------------------------
Q1 Q2 Q3 Q4 FY 2014 Q1 Q2 H1
Ore mined (k tonnes) 621 818 591 499 2,529 393 397 790
Waste mined (k tonnes) 4,351 3,583 2,116 1,445 11,495 1,420 3,563 4,983
Total mined (k tonnes) 4,972 4,401 2,707 1,944 14,024 1,813 3,960 5,773
Ore processed (k tonnes) 483 537 554 329 1,903 437 471 908
Average head grade (g/t) 1.61 1.44 1.53 2.92 1.77 2.50 2.27 2.38
Process recovery rate 86% 88% 85% 61% 79% 52% 67% 59%
------- ------- ------- ------- ======== ------- ------- -------
Gold Produced (oz) 23,148 21,650 21,736 19,503 86,037 17,011 22,848 39,859
Cash costs (US$/oz)
(MORE TO FOLLOW) Dow Jones Newswires
August 24, 2015 02:00 ET (06:00 GMT)
Mining 464 508 395 306 422 262 313 291
Processing 402 478 461 431 442 540 408 464
Administration 223 242 239 232 234 236 155 190
Royalties 90 89 88 83 88 75 76 76
------- ------- ------- ------- ======== ------- ------- -------
1,179 1,317 1,183 1,052 1,186 1,113 952 1,021
Gold production in Q1 2015 reflected the impact of the strike
which took place in December 2014. During January, the plant
returned to operation, treating stockpiled material initially,
which was more carbonaceous, until mining activities recommenced in
February, following the repopulation of mining crews.
Sales revenues were therefore low during Q1, putting pressure on
the mine's creditors, who showed considerable support during this
difficult period. In Q2, the mine schedule was amended in order to
bring forward lower PRI ("Preg-robbing Index") and higher grade
material that had originally been planned for the second half of
the year. This more favourable ore allowed some catch-up of
payments to Inata's suppliers in Q2.
However, much of the remaining ore remains challenging, with
variable PRI levels, as well as additional complicating factors
such as arsenic and gold locked up in sulphidic ores. Recovery
levels are therefore likely to remain unpredictable.
These production challenges, as well as the recent fall in gold
prices, have underlined the importance of the cost saving
initiatives undertaken at the mine. These have included a reduction
in senior managers, a resizing of the mine fleets in line with
lower anticipated strip levels, and the elimination of
non-essential spend in administration and support activities.
Running costs are now 20% lower than during 2014.
This represents a considerable achievement on the part of the
management and workforce at Inata, who have maintained impressive
levels of professionalism and commitment, especially as safety and
environmental standards have remained high. By 23 August 2015, the
mine had exceeded 5.7 million LTI-free hours worked, while Avocet's
community activities, through its Foundation, have continued
unabated.
RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2015
Total gold sold in H1 2015 amounted to 39,740 ounces, compared
with 46,105 in the first half of 2014. Combined with average
realised gold prices of US$1,203 per ounce compared with US$1,287
in H1 2014 this translated into a fall in revenue of US$11.6
million, or 20%, from US$59.4 million in H1 2014 to US$47.8 million
in the first half of 2015.
The loss at the gross margin level reduced from US$13.1 million
in H1 2014 to US$6.6 million in H1 2015. As well as the effect of
cost reduction measures and the benefit of a weaker West African
Franc de la Communauté Financière d'Afrique ("FCFA") against the US
dollar, this also reflected lower depreciation resulting from
previous asset impairments at Inata. Cost savings have also been
achieved at the corporate level, with administrative costs down 40%
against the comparative period in 2014.
The FCFA weakened over the period by approximately 10% against
the US dollar, which meant that the Company's debts in FCFA
benefitted from an exchange gain of US$4.7 million. After taking
into account finance costs of US$3.5m (H1 2014: US$3.9 million),
which largely related to interest on the Elliott and Ecobank loan
facilities, the loss before taxation and exceptionals was US$7.1
million (compared with US$20.2 million in H1 2014).
As a result of lower gold price assumptions for 2015-17, an
impairment of US$30.6 million was recognised in the period against
Inata's assets, and the loss before tax was therefore US$37.7
million compared with US$46.0 million in H1 2014.
The Group tax charge benefitted from the release of a US$4.6
million deferred tax provision, explained in note 13 to the
accounts. The loss for the period was US$33.1 million compared with
US$55.6 million in the previous year.
EBITDA, an indicator of underlying cash generation which
excludes working capital movements, showed a loss of US$2.9
million, in line with H1 2014. However, net cash generated by
operating activities, after interest and tax, was US$6.7 million,
compared to US$0.8m in H1 2014, with the variance reflecting
working capital movements during the respective periods.
With the focus on cash conservation, capex was reduced in the
period to US$2.7 million (H1 2014: US$6.9 million), the largest
element of which was the continued work on the second tailings dam,
which is near completion. No exploration costs were capitalised
during the period.
Two new Elliott loans of US$1.5 million each were drawn down in
January and April. Capital repayments under the Ecobank loan
facility totalled US$4.5 million, while the Ecobank VAT facility
payments (net of further advances) totalled US$2.2 million.
OUTLOOK
Gold production at Inata in 2015 is now expected to be lower
than previous guidance, at 75-80,000 ounces. Combined with lower
production, the weakening gold price poses an increasing threat to
Inata's cash generation and its efforts to reduce the mine's
creditor balance and maintain its life of mine. However, management
remains focused on these areas.
In Guinea, efforts are focused on optimising the design and
economics of the Tri-K project, in order to secure financing to
commence development as soon as possible.
DAVID CATHER
Chief Executive Officer
DIRECTORS RESPONSIBILITY STATEMENT
We confirm that to the best of our knowledge:
-- The condensed set of financial statements has been prepared
in accordance with IAS 34 'Interim Financial Reporting' as adopted
by the EU;
-- The interim management report includes a fair review of the information required by:
i) DTR 4.2.7R of the Disclosure and Transparency Rules, being an
indication of important events during the first six months of the
financial year and their impact on the condensed set of financial
statements; and a description of the principal risks and
uncertainties for the remaining six months of the year; and
ii) DTR 4.2.8R of the Disclosure and Transparency Rules, being
related party transactions that have taken place in the first six
months of the current financial year and that have materially
affected the financial position or performance of the entity during
that period; and any changes in the related party transactions
described in the last annual report that could do so.
By order of the Board
DAVID CATHER
Chief Executive Officer
CONDENSED CONSOLIDATED INCOME STATEMENT
For the six months ended 30 June 2015
Six months ended
Note 30 June 2015 30 June 2014
Unaudited Unaudited
=========================================== ===== ============= =============
US$000 US$000
Revenue 2 47,809 59,353
Cost of sales 2 (54,374) (72,441)
=========================================== ===== ============= =============
Gross loss (6,565) (13,088)
=========================================== ===== ============= =============
Administrative expenses (1,451) (2,492)
Share based payments (206) (754)
Impairment of mining and exploration
assets 3,8 (30,609) (25,780)
Loss from operations (38,831) (42,114)
=========================================== ===== ============= =============
Finance items
Exchange gains 4,681 7
Finance expense (3,510) (3,897)
Finance income - 2
Loss before taxation (37,660) (46,002)
=========================================== ===== ============= =============
Analysed as:
Loss before taxation and exceptional
items (7,051) (20,222)
Exceptional items 3 (30,609) (25,780)
=========================================== ===== ============= =============
Loss before taxation (37,660) (46,002)
=========================================== ===== ============= =============
Taxation 4,595 (9,588)
=========================================== ===== ============= =============
Loss for the period (33,065) (55,590)
=========================================== ===== ============= =============
Attributable to:
Equity shareholders of the parent company (30,119) (52,758)
Non-controlling interest (2,946) (2,832)
=========================================== ===== ============= =============
(33,065) (55,590)
=========================================== ===== ============= =============
Earnings per share
- basic (cents per share) 5 (14.38) (26.50)
- diluted (cents per share) 5 (14.38) (26.50)
EBITDA (1) 4 (2,912) (2,921)
=========================================== ===== ============= =============
(MORE TO FOLLOW) Dow Jones Newswires
August 24, 2015 02:00 ET (06:00 GMT)
(1) EBITDA represents earnings before exceptional items, finance
items, taxation, depreciation and amortisation. EBITDA is not
defined by IFRS but is commonly used as an indication of underlying
cash generation.
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the six months ended 30 June 2015
Six months ended
30 June 2015 30 June 2014
=========================================== ====== ============= =============
Note Unaudited Unaudited
=========================================== ====== ============= =============
US$000 US$000
Loss for the period (33,065) (55,590)
Revaluation of other financial assets - (74)
=================================================== ============= =============
Total comprehensive income for the period (33,065) (55,664)
=================================================== ============= =============
Attributable to:
Equity holders of the parent company (30,119) (52,832)
Non-controlling interest (2,946) (2,832)
=================================================== ============= =============
Total comprehensive income for the period (33,065) (55,664)
=================================================== ============= =============
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
At 30 June 2015
30 June 2015 31 December 2014
Note Unaudited Audited
========================================= ===== ============= =================
US$000 US$000
Non-current assets
Intangible assets 6 17,206 17,206
Property, plant and equipment 7 1,728 32,750
========================================= ===== ============= =================
18,934 49,956
Current assets
Inventories 9 31,451 41,004
Trade and other receivables 10 3,759 8,502
Cash and cash equivalents 11 4,846 4,816
========================================= ===== ============= =================
40,056 54,322
Current liabilities
Trade and other payables 45,570 45,751
Other financial liabilities 12 33,381 32,648
========================================= ===== ============= =================
78,951 78,399
Non-current liabilities
Other financial liabilities 12 27,568 35,902
Deferred tax liabilities 13 - 4,614
Other liabilities 6,460 6,493
========================================= ===== ============= =================
34,028 47,009
========================================= ===== ============= =================
Net liabilities (53,989) (21,130)
========================================= ===== ============= =================
Equity
Issued share capital 17,072 17,072
Share premium 146,391 146,391
Other reserves 17,895 17,895
Retained earnings (199,527) (169,614)
Total equity attributable to the parent (18,169) 11,744
Non-controlling interest (35,820) (32,874)
========================================= ===== ============= =================
Total equity (53,989) (21,130)
========================================= ===== ============= =================
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Six months ended 30 June 2015
=======================================================================================================
Total
attributable
Share Share Other Retained to the Non-controlling Total
capital premium reserves earnings parent interest equity
================ ======== ======== ========= ========== ============= ================ =========
US$000 US$000 US$000 US$000 US$000 US$000 US$000
At 31 December
2014 (Audited) 17,072 146,391 17,895 (169,614) 11,744 (32,874) (21,130)
Loss for the
period - - - (30,119) (30,119) (2,946) (33,065)
================ ======== ======== ========= ========== ============= ================ =========
Total
comprehensive
income for the
period - - - (30,119) (30,119) (2,946) (33,065)
================ ======== ======== ========= ========== ============= ================ =========
Share based
payments - - - 206 206 - 206
================ ======== ======== ========= ========== ============= ================ =========
At 30 June 2015
(Unaudited) 17,072 146,391 17,895 (199,527) (18,169) (35,820) (53,989)
================ ======== ======== ========= ========== ============= ================ =========
Six months ended 30 June 2014
======================================================================================================
Total
attributable
Share Share Other Retained to the Non-controlling Total
capital premium reserves earnings parent interest equity
================ ======== ======== ========= ========= ============= ================ =========
US$000 US$000 US$000 US$000 US$000 US$000 US$000
At 31 December
2013 (Audited) 16,247 146,040 17,895 (34,350) 145,832 (19,206) 126,626
Loss for the
period - - - (52,758) (52,758) (2,832) (55,590)
Revaluation
of other
financial
assets - - (74) - (74) - (74)
================ ======== ======== ========= ========= ============= ================ =========
Total
comprehensive
income for the
period - - (74) (52,758) (52,832) (2,832) (55,664)
================ ======== ======== ========= ========= ============= ================ =========
Share based
payments - - - 754 754 - 754
================ ======== ======== ========= ========= ============= ================ =========
At 30 June 2014
(Unaudited) 16,247 146,040 17,821 (86,354) 93,754 (22,038) 71,716
================ ======== ======== ========= ========= ============= ================ =========
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
For the six months ended 30 June 2015
Six months ended
30 June 2015 30 June 2014
============================================= ===== ============= =============
Note Unaudited
============================================= ===== ============================
US$000 US$000
Cash flows from operating activities
Loss for the period (33,065) (55,590)
Adjusted for:
Depreciation of non-current assets 2,7 5,310 13,413
Impairment of mining and exploration
assets 8 30,609 25,780
Share based payments 206 754
Taxation in the income statement 13 (4,595) 9,588
Non-operating items in the income statement (2,460) 4,462
============================================= ===== ============= =============
(3,995) (1,593)
Movements in working capital
Decrease in inventory 7,319 2,689
Decrease/(increase) in trade and other
receivables 4,273 (1,288)
(MORE TO FOLLOW) Dow Jones Newswires
August 24, 2015 02:00 ET (06:00 GMT)
Increase in trade and other payables 1,352 4,563
============================================= ===== ============= =============
Net cash generated by operations 8,949 4,371
Interest paid (2,213) (3,564)
============================================= ===== ============= =============
Net cash generated by operating activities 6,736 807
============================================= ===== ============= =============
Cash flows from investing activities
Payments for property, plant and equipment 7 (2,663) (6,868)
Exploration and evaluation expenses - (28)
============================================= ===== ============= =============
Net cash used in investing activities (2,663) (6,896)
============================================= ===== ============= =============
Cash flows from financing activities
Proceeds from new loans 12 3,000 6,948
Net loan repayments 12 (6,776) (5,353)
Payments in respect of finance lease 12 (288) (424)
============================================= ===== ============= =============
Net cash (used in)/generated by financing
activities (4,064) 1,171
============================================= ===== ============= =============
Net cash movement 9 (4,918)
Exchange gains 21 7
============================================= ===== ============= =============
Total increase/(decrease) in cash and
cash equivalents 30 (4,911)
============================================= ===== ============= =============
Cash and cash equivalents at start of
the period 4,816 15,201
============================================= ===== ============= =============
Cash and cash equivalents at end of period 4,846 10,290
============================================= ===== ============= =============
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of preparation
The condensed consolidated interim financial statements, which
are unaudited, have been prepared in accordance with the
requirements of International Accounting Standard 34 as adopted for
use in the European Union. This condensed interim report does not
include all the notes of the type normally included in an annual
financial report. Accordingly, this condensed report is to be read
in conjunction with the Annual Report for the year ended 31
December 2014, which has been prepared in accordance with IFRS as
adopted by the European Union, and any public announcements made by
the Group during the interim reporting period.
The financial information set out in this interim report does
not constitute statutory accounts as defined in Section 435 of the
Companies Act 2006. The unaudited condensed financial statements
for the six months ended 30 June 2015 have been drawn up using
accounting policies and presentation expected to be adopted in the
Group's full financial statements for the year ending 31 December
2015. The accounting policies are not different to those set out in
note 1 to the Group's audited financial statements for the year
ended 31 December 2014, with the exception of certain amendments to
accounting standards or new interpretations issued by the
International Accounting Standards Board, which were applicable
from 1 January 2015. These have not had a material impact on the
Group.
The Company's statutory financial statements for the year ended
31 December 2014 are available on the Company's website
www.avocetmining.com. The auditor's report on those financial
statements was unqualified and did not contain a statement under
sections 498(2) or (3) of the Companies Act 2006.
Going Concern
The Company has three loans due to an affiliate of Elliott
Associates, its largest shareholder, as follows:
1. First loan - taken out in March 2013, under which US$17.7
million was outstanding at 23 August 2015, comprising US$15.0
million principal and US$2.7 million accrued interest. The first
loan was due on 31 December 2013 and is secured against the Tri-K
exploration asset in Guinea;
2. Second loan - unsecured demand loan of US$1.5 million taken
out in January 2015, plus US$0.1 million accrued interest; and
3. Third loan - secured demand loan of US$2.4 million, of which
US$2.0 million had been drawn down at 24 August 2015. The remaining
US$0.4 million is at Elliott's discretion. This loan is secured
against various Group assets in Burkina Faso.
These loans reflect the fact that Avocet's single mine, Inata in
Burkina Faso, has been unable to repay intercompany debts to the
Company that relate to the mine's construction and subsequent
lending. The weak gold market and Inata's disappointing operational
performance in the last three years mean that the Company has to
date been unable to raise sufficient equity to provide funding for
corporate purposes or to repay the above loans. In the absence of
funding from Inata or the capital markets, the Company envisages
that repayment of the above loans will be achieved through the
development or sale of its Tri-K project in Guinea or its Souma
exploration project in Burkina Faso.
Société des Mines de Bélahouro (SMB), the Avocet subsidiary that
owns Inata, has debt of US$38.4 million with Ecobank and trade
creditors totalling US$36.1 million. Inata continues to struggle
operationally and work continues to optimise cashflows by improving
recoveries and reducing costs. Based on current circumstances the
mine is not presently expected to be able to make debt repayments
to Avocet. The liabilities of SMB are non-recourse to Avocet.
Since the start of 2014, the Company has conducted a business
review in response to the financial status of the group, including
considering various options for maximising the value of its assets
for the benefits of shareholders, namely at Inata, Souma and
Guinea. The aim of this review, which remains ongoing, is to secure
sufficient funding to address the Elliott loans as well as any
ongoing funding for corporate activities and Inata. During this
time a US$1.2 million placing in August 2014 and the second and
third Elliott loans have provided funds for corporate activities.
While business review discussions have progressed with various
parties interested in the development or sale of Tri-K or Souma, it
cannot be guaranteed that such funding for the Company or the wider
group will be secured.
Subject to Elliott's approval for the final drawdown of US$0.4
million, the Company currently has funding for corporate activities
which is expected to last until end October 2015.
A further uncertainty relates to the ongoing arbitration case
between the Company and J&Partners, the buyer of Avocet's South
East Asian assets in 2011. As outlined in more detail in Note 15
Contingent Liabilities below, the arbitration hearing was held in
January 2015, and the arbitrator's decision is pending. During the
period, Avocet and J&Partners submitted cost recovery claims of
US$1.8 million and US$4.2 million respectively. The Company is
advised that it has a better than evens chance of success in the
arbitration. Should the arbitration in the English courts be
decided in Avocet's favour, it would be entitled to seek recovery
of a proportion of its costs from J&Partners. Should the
arbitration be decided in J&Partners' favour, J&Partners
would be entitled to seek recovery of a proportion of its costs
from Avocet. No amount has been provided for an adverse cost
recovery award. However if the arbitrator were to rule in favour of
J&Partners, it is possible that a cost claim of several million
US dollars might be made against the Company.
The combination of these circumstances represents a material
uncertainty that may cast significant doubt on the Group's ability
to continue as a going concern and, therefore, that the Group may
be unable to realise its assets and discharge its liabilities in
the normal course of business.
Nevertheless, the Board has a reasonable expectation that the
Company will succeed in securing funding for the next twelve
months, based on its view of the prospects for Tri-K and Souma, the
parties involved and the nature of early stage discussions, as well
as its view of success in the J&Partners arbitration. The Board
has therefore continued to adopt the going concern basis in
preparing the financial statements for the period ended 30 June
2015.
Should the Board's judgement prove wrong and sufficient funding
arrangements are not obtained as envisaged, the presentation of the
Group financial statements on the going concern basis would be
inappropriate and the Group financial statements would need to be
represented on a break up basis.
Estimates
Certain amounts included in the condensed consolidated interim
financial statements involve the use of judgement and/or
estimation. These are based on management's best knowledge of the
relevant facts and circumstances, having regard to prior
experience. However, judgements and estimations regarding the
future are a key source of uncertainty and actual results may
differ from the amounts included in the financial statements.
(MORE TO FOLLOW) Dow Jones Newswires
August 24, 2015 02:00 ET (06:00 GMT)
In preparing these condensed interim financial statements, the
significant judgements made by management in applying the Group's
accounting policies and the key sources of estimation uncertainty
were the same as those applied to the consolidated financial
statements for the year ended 31 December 2014, with the exception
of those highlighted in the exceptional items and impairments notes
to these financial statements.
Principal risks and uncertainties
Avocet Mining PLC is exposed to a variety of risks and
uncertainties which may have a financial, operational or
reputational impact on the Group.
The principal risks and uncertainties facing the Group at the
year end were set out in detail in the Directors and Governance
section of the Annual Report 2014 (pages 19-21), and have not
changed significantly since. Key headline risks relate to the
following:
-- Availability of finance for Tri-K, Souma and head office
-- Ability to meet loan and creditor obligations at Inata
-- Gold prices
-- Oil and other commodity prices
-- Reliability of Mineral Resource and Ore Reserve estimates
-- Operating risks
-- Changes in fiscal and regulatory regimes
-- Political risk
The Annual Report 2014 is available on the Group's website
www.avocetmining.com.
2. Segmental reporting
IFRS 8 requires the disclosure of certain information in respect
of reportable operating segments. One of the criteria for
determining reportable operating segments is the level at which
information is regularly reviewed by the Chief Operating Decision
Maker (CODM) for the purposes of making economic decisions. In this
report, operating segments for continuing operations are determined
as the UK, Burkina Faso operations (which includes the Inata gold
mine as well as exploration activity within the Inata and wider
Bélahouro licence areas), and Guinea (which includes the Tri-K
project and its support functions).
For the six months ended 30 June 2015 Burkina
(unaudited) UK Faso Guinea Total
============================================= ======== ========= ======= =========
US$000 US$000 US$000 US$000
INCOME STATEMENT
Revenue - 47,809 - 47,809
============================================= ======== ========= ======= =========
Cost of Sales - (53,764) (610) (54,374)
============================================= ======== ========= ======= =========
Cash production costs: -
- mining - (11,607) - (11,607)
- processing - (18,508) - (18,508)
- overheads - (7,555) - (7,555)
- royalties - (3,013) - (3,013)
============================================= ======== ========= ======= =========
- (40,683) - (40,683)
Changes in inventory - (6,691) - (6,691)
Expensed exploration and other
cost of sales (a) - (1,169) (521) (1,690)
Depreciation and amortisation (b) - (5,221) (89) (5,310)
====================================== ===== ======== ========= ======= =========
Gross loss - (5,955) (610) (6,565)
Administrative expenses and share
based payments (1,451) - - (1,451)
Share based payments (206) - - (206)
Impairment of mining and exploration
assets - (30,609) - (30,609)
Loss from operations (1,657) (36,564) (610) (38,831)
Exchange gains 47 4,634 - 4,681
Net finance items (1,107) (2,403) - (3,510)
============================================= ======== ========= ======= =========
Loss before taxation (2,717) (34,333) (610) (37,660)
Taxation (19) 4,614 - 4,595
============================================= ======== ========= ======= =========
Loss for the period (2,736) (29,719) (610) (33,065)
============================================= ======== ========= ======= =========
Attributable to:
Equity shareholders of parent
company (2,736) (26,773) (610) (30,119)
============================================= ======== ========= ======= =========
Non-controlling interest - (2,946) - (2,946)
Loss for the period (2,736) (29,719) (610) (33,065)
============================================= ======== ========= ======= =========
EBITDA (c) (1,657) (734) (521) (2,912)
====================================== ===== ======== ========= ======= =========
(a) Other cost of sales represents costs not directly
attributable to production, including exploration expenditure
expensed;
(b) Includes amounts in respect of the amortisation of mine
closure provision at Inata;
(c) EBITDA represents earnings before exceptional items, finance
items, tax, depreciation and amortisation. EBITDA is not defined by
IFRS but is commonly used as an indication of underlying cash
generation.
2. Segmental Reporting (continued)
Burkina
At 30 June 2015 (unaudited) UK Faso Guinea Total
================================= ========= ========= ======= ==========
US$000 US$000 US$000 US$000
STATEMENT OF FINANCIAL POSITION
Non-current assets - - 18,934 18,934
Inventories - 31,386 65 31,451
Trade and other receivables 256 3,461 42 3,759
Cash and cash equivalents 166 4,552 128 4,846
Total assets 422 39,399 19,169 58,990
================================== ========= ========= ======= ==========
Current liabilities (22,796) (55,823) (332) (78,951)
Non-current liabilities - (34,028) - (34,028)
================================== ========= ========= ======= ==========
Total liabilities (22,796) (89,851) (332) (112,979)
================================== ========= ========= ======= ==========
Net (liabilities)/assets (22,374) (50,452) 18,837 (53,989)
================================== ========= ========= ======= ==========
For the six months ended 30 June 2015 (unaudited) UK Burkina Faso Guinea Total
======================================================== ===== ======== ============= ======= =========
US$000 US$000 US$000 US$000
CASH FLOW STATEMENT
Loss for the period (2,736) (29,719) (610) (33,065)
Adjustments for non-cash and non-operating items (d) 1,285 27,809 (24) 29,070
Movements in working capital (2,181) 14,224 901 12,944
=============================================================== ======== ============= ======= =========
Net cash (used in)/generated by operations (3,632) 12,314 267 8,949
Net interest paid - (2,213) - (2,213)
Purchase of property, plant and equipment - (2,663) - (2,663)
Financing - loan drawdowns 3,000 - - 3,000
Financing costs - loan repayments - (6,776) - (6,776)
Other cash movements (e) 653 (742) (178) (267)
======================================================== ===== ======== ============= ======= =========
Total (decrease)/increase in cash and cash equivalents 21 (80) 89 30
=============================================================== ======== ============= ======= =========
(d) Includes depreciation and amortisation, share based
payments, taxation in the income statement, and other non-operating
items in the income statement;
(MORE TO FOLLOW) Dow Jones Newswires
August 24, 2015 02:00 ET (06:00 GMT)
(e) Other cash movements include cash flows from financing
activities, intragroup transfers, and exchange gains or losses.
2. Segmental Reporting (continued)
For the six months ended 30 June 2014 Burkina
(unaudited) UK Faso Guinea Total
============================================= ======== ========= ======= =========
US$000 US$000 US$000 US$000
INCOME STATEMENT
Revenue - 59,353 - 59,353
============================================= ======== ========= ======= =========
Cost of Sales - (71,684) (757) (72,441)
============================================= ======== ========= ======= =========
Cash production costs:
- mining - (21,741) - (21,741)
- processing - (19,652) - (19,652)
- overheads - (10,395) - (10,395)
- royalties - (4,011) - (4,011)
============================================= ======== ========= ======= =========
- (55,799) - (55,799)
Changes in inventory - 722 - 722
Expensed exploration and other
cost of sales (a) - (3,194) (757) (3,951)
Depreciation and amortisation (b) - (13,413) - (13,413)
====================================== ===== ======== ========= ======= =========
Gross loss - (12,331) (757) (13,088)
Administrative expenses (2,474) - (18) (2,492)
Share based payments (754) - - (754)
Impairment of mining and exploration
assets - (25,780) - (25,780)
Loss from operations (3,228) (38,111) (775) (42,114)
Net finance items (654) (3,234) - (3,888)
============================================= ======== ========= ======= =========
Loss before taxation (3,882) (41,345) (775) (46,002)
Taxation (12) (9,576) - (9,588)
============================================= ======== ========= ======= =========
Loss for the period (3,894) (50,921) (775) (55,590)
============================================= ======== ========= ======= =========
Attributable to:
Equity shareholders of parent
company (3,894) (48,089) (775) (52,758)
============================================= ======== ========= ======= =========
Non-controlling interest - (2,832) - (2,832)
Loss for the period (3,894) (50,921) (775) (55,590)
============================================= ======== ========= ======= =========
EBITDA (c) (3,228) 1,082 (775) (2,921)
====================================== ===== ======== ========= ======= =========
(a) Other cost of sales represents costs not directly
attributable to production, including exploration expenditure
expensed;
(b) Includes amounts in respect of the amortisation of mine closure provision at Inata;
(c) EBITDA represents earnings before exceptional items, finance
items, tax, depreciation and amortisation. EBITDA is not defined by
IFRS but is commonly used as an indication of underlying cash
generation.
Burkina
At 30 June 2014 (unaudited) UK Faso Guinea Total
================================= ========= ========== ======= ==========
US$000 US$000 US$000 US$000
STATEMENT OF FINANCIAL POSITION
Non-current assets - 97,537 25,189 122,726
Inventories - 56,161 69 56,230
Trade and other receivables 528 19,201 174 19,903
Cash and cash equivalents 462 9,667 161 10,290
Total assets 990 182,566 25,593 209,149
================================== ========= ========== ======= ==========
Current liabilities (18,259) (61,542) (404) (80,205)
Non-current liabilities (164) (57,064) - (57,228)
================================== ========= ========== ======= ==========
Total liabilities (18,423) (118,606) (404) (137,433)
================================== ========= ========== ======= ==========
Net (liabilities)/assets (17,433) 63,960 25,189 71,716
================================== ========= ========== ======= ==========
For the six months ended 30 June 2014 (unaudited) UK Burkina Faso Guinea Total
======================================================== ===== ======== ============= ======= =========
US$000 US$000 US$000 US$000
CASH FLOW STATEMENT
Loss for the period (3,894) (50,921) (775) (55,590)
Adjustments for non-cash and non-operating items (d) 1,418 52,575 - 53,993
Movements in working capital (213) 5,633 544 5,964
=============================================================== ======== ============= ======= =========
Net cash (used in)/generated by operations (2,689) 7,287 (231) 4,367
Net interest paid (755) (2,809) - (3,564)
Purchase of property, plant and equipment - (6,868) - (6,868)
Deferred exploration expenditure - - (28) (28)
Financing costs - loan repayments - (5,353) - (5,353)
Financing - VAT advances - 6,948 - 6,948
Other cash movements (e) (21) (725) 333 (413)
======================================================== ===== ======== ============= ======= =========
Total (decrease)/increase in cash and cash equivalents (3,465) (1,520) 74 (4,911)
=============================================================== ======== ============= ======= =========
(d) Includes depreciation and amortisation, share based
payments, taxation in the income statement, and other non-operating
items in the income statement;
(e) Other cash movements include cash flows from financing
activities, intragroup transfers, and exchange gains or losses.
3. Exceptional items
30 June 2015 (six months) Unaudited 30 June 2014
(six months)
Unaudited
=================================== ==================================== ==============
US$000 US$000
Impairment of Inata mining assets (30,609) (25,780)
=================================== ==================================== ==============
Exceptional loss (30,609) (25,780)
=================================== ==================================== ==============
Impairments of Inata mining assets at 30 June 2015
In June 2015, the Company revised its near term gold price
assumptions down to US$1,100 per ounce (from US$1,200 per ounce at
31 December 2014) for 2015-2017, the period covered by the Inata
life of mine. This factor, together with the production associated
with the complex ore types which remain to be processed in the life
of mine, were considered by management to be an indication of
impairment of the Inata cash generating unit.
The combined impact of lower gold price assumptions, together
with a mine life which is now six months shorter than at 31
December 2014, have led the Company to recognise an impairment of
US$30.6 million at 30 June 2015.
Further details are provided in note 8.
Impairments of Inata mining assets at 30 June 2014
In June 2014, Avocet recognised a US$25.8 million impairment of
non-current mining assets in respect of the Inata Gold Mine driven
by changes to the Life of Mine Plan (LoMP). Further details are
provided in note 8.
4. EBITDA
(MORE TO FOLLOW) Dow Jones Newswires
August 24, 2015 02:00 ET (06:00 GMT)
Earnings before interest, tax, depreciation and amortisation
(EBITDA) represents profit before depreciation/amortisation,
interest and taxes, as well as excluding any exceptional items.
30 June 2015 30 June 2014
(six months) (six months)
Unaudited Unaudited
US$000 US$000
Loss before taxation (37,660) (46,002)
Exceptional items 30,609 25,780
Depreciation 5,310 13,413
Exchange gain (4,681) (7)
Net finance expense 3,510 3,895
====================== ============== ==============
EBITDA (2,912) (2,921)
====================== ============== ==============
5. Earnings per Share
Earnings per share are analysed in the table below.
30 June 2015 30 June 2014
(six months) (six months)
Unaudited Unaudited
======================================================================= =============== ===============
Shares Shares
Weighted average number of shares in issue for the period
- number of shares with voting rights 209,496,710 199,104,701
- effect of share options in issue(1) - -
======================================================================= =============== ===============
- total used in calculation of diluted earnings per share 209,496,710 199,104,701
======================================================================= =============== ===============
US$000 US$000
Earnings per share
Loss for the period (33,065) (55,590)
Less non-controlling interest 2,946 2,832
======================================================================= =============== ===============
Loss for the period attributable to equity shareholders of the parent (30,119) (52,758)
======================================================================= =============== ===============
Loss per share
- basic (cents per share) (14.38) (26.50)
- diluted (cents per share) (1) (14.38) (26.50)
======================================================================= =============== ===============
(1) As a result of the loss for each period, in calculating the
diluted earnings per share the effect of share options in issue has
been ignored for the 6 months ended 30 June 2015 and for the 6
months ended 30 June 2014.
6. Intangible assets
Intangible assets represent deferred exploration expenditure.
The movement in the period is analysed below:
Burkina Faso Guinea Total
============================ ============ ====== ======
US$000 US$000 US$000
At 1 January 2015 (audited) - 17,206 17,206
Movement - - -
============================ ============ ====== ======
At 30 June 2015 (unaudited) - 17,206 17,206
============================ ============ ====== ======
Intangible assets in Guinea consist of capitalised exploration
and development costs in respect of the Tri-K project. No costs
were capitalised during the six months to 30 June 2015.
The Company's exploration assets in Burkina Faso and Mali were
impaired to nil in previous periods.
Property, plant and equipment
Mining
=================================================
Mine Vehicles, Exploration
development Plant and fixtures, & property &
costs Machinery equipment plant Office equipment
=============== =============== =============== =============== ================
Six months ended
30 June 2015 Note Burkina Faso Burkina Faso Burkina Faso Guinea UK Total
================ ==== =============== =============== =============== =============== ================ ========
US$000 US$000 US$000 US$000 US$000 US$000
Cost
At 1 January
2015 (audited) 76,114 45,035 60,813 3,095 770 185,827
Additions 1,971 692 - - - 2,663
Impairment of
mining assets 8 (1,665) (8,078) (18,632) - - (28,375)
At 30 June 2015 76,420 37,649 42,181 3,095 770 160,115
(unaudited)
================ ==== =============== =============== =============== =============== ================ ========
Depreciation
At 1 January
2015 (audited) 76,114 36,163 38,752 1,278 770 153,077
Charge for the
period 306 1,486 3,429 89 - 5,310
At 30 June 2015 76,420 37,649 42,181 1,376 770 158,387
(unaudited)
================ ==== =============== =============== =============== =============== ================ ========
Net Book Value
At 30 June 2015 - - - 1,728 - 1,728
(unaudited)
================ ==== =============== =============== =============== =============== ================ ========
At 1 January
2015 (audited) - 8,872 22,061 1,817 - 32,750
7. Impairments
Impairments at 30 June 2015
In accordance with IAS 36 Impairment of Assets, at each
reporting date the Company assesses whether there are any
indicators of impairment of non-current assets. When circumstances
or events indicate that non-current assets may be impaired, these
assets are reviewed in detail to determine whether their carrying
value is higher than their recoverable value, and, where this is
the result, an impairment is recognised. Recoverable value is the
higher of value in use (VIU) and fair value less costs to sell. VIU
is estimated by calculating the present value of the future cash
flows expected to be derived from the asset cash generating unit
(CGU). Fair value less costs to sell is based on the most reliable
information available, including market statistics and recent
transactions. The Inata mine has been identified as the CGU. This
includes all tangible non-current assets, intangible exploration
assets, and net current assets excluding cash.
In June 2015, the Company revised its near term gold price
assumptions down to US$1,100 per ounce (from US$1,200 per ounce at
31 December 2014) for 2015-2017, the period covered by the current
Inata life of mine. These lower gold prices, together with the
production uncertainties associated with the complex ore types
which remain to be processed in the life of mine, were considered
by management to be an indication of impairment of the Inata cash
generating unit.
The combined impact of lower gold price assumptions, together
with a current mine life which is six months shorter than at 31
December 2014, have led the Company to recognise an impairment of
US$30.6 million at 30 June 2015.
US$28.4 million of this impairment has been set against the
carrying value of the fixed assets of Inata (which have been
reduced to nil in the Balance Sheet), with the remaining US$2.2
million set against the value of the stockpiled ore.
When calculating the VIU, certain assumptions and estimates were
made. Changes in these assumptions can have a significant effect on
the recoverable amount and therefore the value of the impairment
recognised. Should there be a change in the assumptions which
indicated the impairment, this could lead to a revision of recorded
impairment losses in future periods. The key assumptions are
outlined in the following table.
Assumption Judgements Sensitivity
---------------- ----------------------------------- -----------------------------------
Timing of cash Cash flows were forecast over An extension or shortening
flows the current life of the mine, of the mine life would result
which forecasts mining activities in a corresponding increase
to occur until April 2017, or decrease in impairment,
with a further four months the extent of which it was
during which stockpiles would not possible to quantify.
be processed and rehabilitation
costs would be incurred.
---------------- ----------------------------------- -----------------------------------
Production costs Production costs were forecast A change of 10% in production
(MORE TO FOLLOW) Dow Jones Newswires
August 24, 2015 02:00 ET (06:00 GMT)
based on detailed assumptions, costs excluding royalties
including staff costs, consumption would vary the pre-tax impairment
of fuel and reagents, maintenance, attributable by US$15.1 million(1)
and administration and support .
costs.
---------------- ----------------------------------- -----------------------------------
Gold price A gold price of US$1,100 per A change of 10% in the gold
ounce has been assumed. price assumption would vary
the pre-tax impairment recognised
in the year by US$18.1 million(1)
.
---------------- ----------------------------------- -----------------------------------
Discount rate A discount rate of 20% (pre-tax) An increase in the discount
was used in the VIU estimation, rate of five percentage points
based on estimations of Avocet's would decrease the pre-tax
cost of capital, adjusted impairment recognised in the
for specific risk factors year by US$0.1million(1) .
related to Inata including
liquidity and production risks.
---------------- ----------------------------------- -----------------------------------
Gold production The current life of mine plan A 10% change in ounces produced
shows total gold production would vary the pre-tax impairment
of 0.21 million ounces. recognised in the year by
US$18.1 million(1) .
---------------- ----------------------------------- -----------------------------------
(1) Sensitivities provided are on a 100% basis, pre-tax. 10% of
the post-tax impairment would be attributed to the non-controlling
interest.
While a lower gold price has been assumed for 2015-17, the
period of Inata's current life of mine, the Company has retained
its longer term gold price assumption of US$1,200 per ounce, in
line with market consensus. Gold production from Tri-K is expected
to be sold at these prices, and accordingly cashflow assumptions
for the project are unchanged. Management therefore believes that
no indication of impairment exists for these assets.
Impairments at 30 June 2014
In June 2014, Avocet recognised a US$25.8 million impairment of
non-current mining assets in respect of the Inata Gold Mine driven
by changes to the Life of Mine Plan (LoMP).
When calculating the VIU, certain assumptions and estimates were
made. Changes in these assumptions can have a significant effect on
the recoverable amount and therefore the value of the impairment
recognised. Should there be a change in the assumptions which
indicated the impairment, this could lead to a revision of recorded
impairment losses in future periods. The key assumptions used at
that time are outlined below:
Assumption Judgements Sensitivity
---------------- ------------------------------------- ------------------------------------
Timing of cash Cash flows were forecast over An extension or shortening
flows the expected life of the mine. of the mine life would have
The life of mine plan forecasts resulted in a corresponding
at the time showed mining activities increase or decrease
to continue until 2018, with in impairment, the extent
a further 17 months during of which it was not possible
which stockpiles would be processed to quantify.
and rehabilitation costs incurred.
---------------- ------------------------------------- ------------------------------------
Production costs Production costs were forecasted A change in production costs
based on detailed assumptions, of 10% would have increased
including staff costs, consumption or decreased the pre-tax impairment
of fuel and reagents, maintenance, attributable by US$56.5 million(1)
and administration and support .
costs.
---------------- ------------------------------------- ------------------------------------
Gold price Analyst consensus prices were A change of 10% in the gold
used for the forecast of revenue price assumption would have
from gold sales, based on an increased or decreased the
average consensus at July 2013 pre-tax impairment by US$69.0
for the period million(1) .
2013-2021. Prices ranged from
US$1,278 per ounce in 2013
to US$1,230 in 2015, and US$1,260
per ounce from 2016.
---------------- ------------------------------------- ------------------------------------
Discount rate A discount rate of 10% (pre-tax) A change in the discount rate
was used in the VIU estimation. of one percentage point would
have increased or decreased
the pre-tax impairment recognised
by US$6.7 million(1) .
---------------- ------------------------------------- ------------------------------------
Gold production The life of mine plan was based A 10% increase or decrease
on gold production of 0.96 in ounces produced, compared
million for the Inata Mine. with the life of mine gold
production, would have increased
or decreased the pre-tax impairment
recognised by US$81.8 million(1)
.
---------------- ------------------------------------- ------------------------------------
(1) Sensitivities provided are on a 100% basis, pre-tax. 10% of
the post-tax impairment would be attributed to the non-controlling
interest.
8. Inventories
31 December
30 June 2015 2014
Unaudited Audited
US$000 US$000
Consumables 13,231 13,858
Work in progress 17,175 24,694
Finished goods 1,045 2,452
================== ============= ============
31,451 41,004
================== ============= ============
Work in progress includes ore in stockpiles and gold in circuit,
while finished goods represents gold in transit or undergoing
refinement, prior to sale.
An impairment of US$2.2 million was recognised against Work in
progress inventory at 30 June 2015, in respect of the ore
stockpile.
9. Trade and other receivables
31 December
30 June 2015 2014
Unaudited Audited
US$000 US$000
Payments in advance and deposits 931 2,296
VAT 1,629 4,682
Prepayments 1,199 1,524
================================== ============= ============
3,759 8,502
================================== ============= ============
10. Cash and cash equivalents
31 December
30 June 2015 2014
Unaudited Audited
US$000 US$000
Cash at bank and in hand 4,846 4,816
=========================== ============= ============
Cash and cash equivalents 4,846 4,816
=========================== ============= ============
Included within the cash balance of US$4.8 million at 30 June
2016 was US$3.9 million of restricted cash, representing a US$2.1
million minimum account balance held in relation to the Ecobank
loan, and US$1.8 million relating to amounts held on restricted
deposit in Burkina Faso for the purposes of environmental
rehabilitation work, as required by the terms of the Inata mining
licence.
(MORE TO FOLLOW) Dow Jones Newswires
August 24, 2015 02:00 ET (06:00 GMT)
In FCFA terms, these restricted cash balances remain unchanged
since 31 December 2014, however have decreased in US dollar terms
due to a weakening of the FCFA during the first half of 2015.
11. Other financial liabilities
30 June 31 December
2015 2014
Unaudited Audited
US$000 US$000
Current liabilities
Interest-bearing debt 32,496 31,679
Finance lease liabilities 631 715
Warrant on company equity 254 254
================================ =========== ============
Total current other financial
liabilities 33,381 32,648
================================ =========== ============
30 June 31 December
2015 2014
Unaudited Audited
US$000 US$000
Non-current liabilities
Interest-bearing debt 26,496 34,524
Finance lease liabilities 1,072 1,378
=============================================== =========== ============
Total non-current other financial liabilities 27,568 35,902
=============================================== =========== ============
Total other financial liabilities 60,949 68,550
=============================================== =========== ============
Interest-bearing debt
Interest-bearing debt includes US$20.6 million in respect of
loans due to an affiliate of Elliott Associates, the Company's
largest shareholder, US$36.1 million in respect of a loan due to
Ecobank, and US$2.3 million of net advances from Ecobank, secured
on VAT recoverable amounts which have been confirmed but not yet
settled by the Burkina Faso government.
Elliott loan
The US$20.6 million Elliott debt held at 30 June 2015 consisted
of a loan of US$15.0 million drawn down in March 2013 (the 'First
Loan'), and two further loans of US$1.5 million each, drawn down in
January and April 2015 (the 'Second Loan' and 'Third Loan'
respectively). Accrued interest on these loans amounted to US$2.6
million.
As all three loans are on demand, they have been classified
under Current Liabilities. The First Loan is secured against the
Tri-K assets in Guinea, while the Second and Third Loans were
unsecured at 30 June 2015.
Although the Third Loan was initially unsecured, a condition of
its drawdown was that the Company would seek shareholder approval
for its replacement with a secured facility. On 19 June 2015, a
resolution was passed at a General Meeting of shareholders
approving the drawdown of a secured loan of up to US$2.4 million,
of which US$1.5 million was to be used to repay the unsecured
facility drawn down in April 2015, with a further US$0.6 million to
be made available for corporate purposes, and US$0.3 million to
cover the costs of putting the security in place.
The security over certain Group assets in Burkina Faso was duly
approved by the relevant authorities and US$2.0 million under the
secured Third Loan facility was drawn down on 3 August 2015. The
availability and draw down of the remaining US$0.4 million under
this facility are at Elliott's discretion.
The assets secured by this Third Loan include shares in various
group subsidiaries, intra-group loans, and gold inventory at the
Inata mine. Further details of the terms of this facility are set
out in the circular of 22 May 2015, and subsequent press
releases.
Ecobank Inata loan
At 30 June 2015, a loan balance of US$36.1 million was due in
respect of a medium term loan facility with Ecobank Burkina Faso
("Ecobank"), which was drawn down in October 2013. The loan amount
was provided and held in FCFA, which is the legal currency of
Burkina Faso. The Ecobank loan was provided to the Company's 90%
subsidiary, Société des Mines de Bélahouro SA ("SMB"), which owns
the Inata mine.
The Ecobank facility has a five year term and bears an interest
rate of 8% per annum. Ecobank has the right to secure the balance
against certain of the assets of SMB. Monthly debt service payments
of 0.6 billion FCFA (currently equal to US$1.1 million) comprising
interest and principal will continue for the 60 month duration of
the loan. The facility requires that an amount equal to two months'
payments, 1.3 billion FCFA (currently equal to US$2.1 million), be
held as a debt service reserve account. Subject to the debt service
reserve account requirement, there are no restrictions on SMB's use
of loan proceeds or cash flow generated, including the transfer of
funds from SMB to Avocet for corporate purposes. The Ecobank loan
facility has no hedge requirement.
During H1 2015, payments totalling US$6.4 million were made in
respect of this loan, which was made up of US$4.5 million in loan
repayments, US$1.6 million of interest, and US$0.3 million in VAT
charged on interest. The weighted average interest on the loan
during the year was 8.0%.
A weakening in the FCFA during the period resulted in a
reduction in the loan value expressed in US dollars of US$4.0
million.
The facility is recognised at amortised cost and the amounts due
within twelve months are included as current US$9.6 million with
the remaining balance of US$26.5 million included as
non-current.
Ecobank VAT loan
Avocet's Burkinabe subsidiary SMB has an arrangement with
Ecobank to allow short term funding to be drawn down, secured
against recoverable VAT balances. Under the terms of this
agreement, SMB is able to receive funding in the amount of 80% of
any VAT balances that have been confirmed by the government of
Burkina Faso, but for which actual payment has not yet been
received, up to an aggregate maximum of approximately US$8 million
(4 billion FCFA). The balance drawn down as at 30 June 2015 under
this facility was US$2.3 million.
During H1 2015, advances under this facility amounted to US$1.0
million, while US$3.3 million was repaid out of the proceeds of VAT
reclaimed in the period. The weaker FCFA reduced the value of this
loan by US$0.4 million in US dollar terms during the period.
Warrants over Company shares
During 2013, 4 million warrants over shares in Avocet Mining PLC
were issued to the Elliott Lender as consideration for the First
Loan facility. The warrants have been treated as a financial
instrument rather than a share based payment on the basis that the
warrants were issued as part of the loan and not as a result of
services provided. Furthermore, the warrants have been considered
to be a liability rather than equity, on the basis that the
exercise price is quoted in GBP, and therefore the cash payment
from Elliott would not be fixed when accounted for by the Company,
whose functional currency is USD.
These warrants have a strike price of GBP 0.40 and expire three
years from their issuance on 28 May 2013. The warrants have been
valued using a Black-Scholes model.
Finance lease liabilities
Also included within other financial liabilities are liabilities
in respect of assets held under finance lease, US$0.6 million of
which is included within current financial liabilities, and US$1.1
million is included within non-current financial liabilities.
12. Deferred tax
As at 31 December 2014, the Group recorded a deferred tax
liability of US$4.6 million in relation to the withholding tax
(WHT) and interest tax (IRVM) that would be due in Burkina Faso on
settlement of intragroup management fees and loan interest
invoices.
In view of the lower gold prices and production expected over
the current Life of Mine at Inata, the Company does not believe it
to be likely that these balances will be settled in full, and
believes that fully providing for the possible WHT and IRVM is
inappropriate. The tax provision has therefore been released in the
period. In the event that some or all of the above amounts are
settled, the WHT and IRVM balances will be expensed to the income
statement as they arise.
13. Related party transactions
The table below sets out charges in the six month period and
balances at 30 June 2015 between the Company (Avocet Mining PLC)
and Group companies that were not wholly owned, in respect of
management fees and interest on loans.
Avocet Mining PLC Wega Mining AS
========================== ============================ ===============================
Charged in Balance at Charged in six Balance at
six months 30 June 2015 months 30 June 2015
ended 30 ended 30 June
June 2015 2015
========================== ============ ============== =============== ==============
US$000 US$000 US$000 US$000
Société des
Mines de Bélahouro
SA (90%) 3,053 140,689 197 58,277
========================== ============ ============== =============== ==============
14. Contingent liabilities
PT Lebong Tandai claim
In the Annual Report for the year ended 31 December 2014, note
31 to the financial statements contains a description of Indonesian
law suits brought by PT Lebong Tandai against Avocet and other
parties. The Company is unaware of any new developments in the
Indonesian case since the publication of the Annual Report on 30
April 2015.
(MORE TO FOLLOW) Dow Jones Newswires
August 24, 2015 02:00 ET (06:00 GMT)
Avocet Mining (LSE:AVM)
Historical Stock Chart
From Aug 2024 to Sep 2024
Avocet Mining (LSE:AVM)
Historical Stock Chart
From Sep 2023 to Sep 2024