Key
Highlights
-
Operating income from continuing operations of
$71.0 million, up 20% over Q3'15
-
Adjusted EBITDA from continuing operations of
$97 million, flat versus Q3'15
-
AUV accelerates in the Americas, improving sales
by $6 million over Q3'15
-
Full year 2016 adjusted EBITDA and revenue
guidance ranges narrowed, midpoints unchanged
LANCASTER, Pa., October 31, 2016
-- Armstrong World Industries, Inc. (NYSE:AWI), a global leader in
the design and manufacture of innovative commercial and residential
ceiling, wall and suspension system solutions, today reported
financial results for the third quarter ended September 30,
2016.
As previously announced, on April
1, 2016, AWI completed the separation of its legacy flooring
business that now operates as Armstrong Flooring Inc. (NYSE:AFI),
an independent, publicly-traded company. Beginning in the
second quarter of 2016, AFI's historical results are reflected in
AWI's Consolidated Financial Statements as a discontinued operation
and are excluded from results of continuing operations.
Third Quarter
Results from Continuing Operations |
|
|
|
|
|
|
|
|
|
(Amounts in millions except per-share data) |
|
Three Months Ended September
30, |
|
|
|
|
2016 |
|
2015 |
|
Change |
|
Net
sales |
|
$334.9 |
|
$335.9 |
|
(0.3%) |
|
Operating income |
|
71.0 |
|
59.3 |
|
19.7% |
|
Earnings from continuing operations |
|
55.9 |
|
19.7 |
|
Favorable |
|
Diluted earnings per share |
|
$0.99 |
|
$0.35 |
|
Favorable |
|
Excluding the unfavorable impact
from foreign exchange of $7 million, consolidated net sales
increased 1.7% compared to the prior year period driven by
improvement in average sales dollars per unit sold, or average unit
value ("AUV") in all regions. Lower volumes in the Pacific
Rim and Americas were only partially offset by higher volumes in
Europe (including Russia), Middle East and Africa
("EMEA").
The improvement in operating
income compared to the prior year period was driven by lower
SG&A costs and improvements in AUV, which were only partially
offset by the margin impact from lower volumes. Net income
benefitted from the favorable settlement of income tax positions
taken on previous returns.
"While third quarter sales
globally were up 2% excluding the impact of foreign exchange, sales
in our U.S. commercial channel were up 5%," said Vic Grizzle,
CEO. "Our solutions selling efforts helped to accelerate our
AUV achievement this quarter, driven by continued strong growth in
high end products and positive like-for-like pricing."
Additional (non-GAAP*) Financial Metrics
from Continuing Operations |
|
|
|
|
|
|
|
(Amounts in millions except per-share data) |
|
Three Months Ended September 30, |
|
|
|
|
2016 |
|
2015 |
|
Change |
Adjusted operating income |
|
$77 |
|
$76 |
|
1.1% |
Adjusted net income |
|
$42 |
|
$33 |
|
28.4% |
Adjusted diluted earnings per share |
|
$0.76 |
|
$0.59 |
|
28.4% |
(Amounts in millions) |
|
Three Months Ended
September 30, |
|
|
|
|
|
|
2016 |
|
2015 |
|
Change |
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
Americas |
|
$85 |
|
$87 |
|
(2.3%) |
|
|
EMEA |
|
9 |
|
8 |
|
12.5% |
|
|
Pacific Rim |
|
4 |
|
2 |
|
100% |
|
|
Unallocated Corporate |
|
(1) |
|
- |
|
Unfavorable |
|
Consolidated Adjusted EBITDA |
|
$97 |
|
$97 |
|
(0.3%) |
|
*The Company uses the above
non-GAAP adjusted measures, as well as other non-GAAP measures
mentioned below, in managing the business and believes the
adjustments provide meaningful comparisons of operating performance
between periods. Adjusted operating income, adjusted EBITDA,
adjusted net income, and adjusted EPS exclude the impact of foreign
exchange, restructuring charges and related costs, impairments, the
non-cash impact of the U.S. pension plan, AFI separation costs and
certain other gains and losses. Adjusted results reflect the
allocation of corporate costs into the segments and were held
constant in 2015 for comparability purposes. Adjusted figures
are reported in comparable dollars using the budgeted exchange rate
for 2016, and are reconciled to the most comparable GAAP measures
in tables at the end of this release.
Adjusted operating income improved
by 1% and adjusted EBITDA was flat in the third quarter when
compared to the prior year period. Improvements in AUV and
lower manufacturing and input costs offset the margin impact of
lower volumes, higher SG&A expenses and lower earnings from the
Worthington Armstrong Venture ("WAVE") joint venture.
Adjusted earnings per share is calculated using a 39% adjusted tax
rate in both periods.
Third Quarter Segment
Highlights
Effective April 1, 2016, the
former Building Products operating segment was disaggregated
into the following three distinct geographical segments:
Americas (including Canada), EMEA and Pacific Rim. The
Unallocated Corporate segment historically included assets,
liabilities, income and expenses that had not been allocated to the
geographical segments, including AFI separation costs.
Americas |
|
|
|
|
|
|
|
|
(Amounts in millions) |
|
Three Months Ended September 30, |
|
|
|
|
|
2016 |
|
|
2015 |
|
|
Change |
Total
segment net sales (as reported) |
|
$226.0 |
|
|
$221.5 |
|
|
2.0% |
Operating income (as reported) |
|
$68.6 |
|
|
$88.7 |
|
|
(22.7%) |
Constant currency sales |
|
$226 |
|
|
$221 |
|
|
2.1% |
Adjusted EBITDA |
|
$85 |
|
|
$87 |
|
|
(2.3%) |
Net sales in the Americas for the
third quarter increased 2.0%, driven by improvement in AUV
partially offset by lower volumes primarily in the retail channel
and Latin America. On an as reported basis, operating income
decreased, driven by higher SG&A expenses and manufacturing
costs, due to increased corporate cost allocation as a result of
the AFI separation. The margin impact of lower volumes and
lower earnings from WAVE also negatively impacted operating
income. These costs more than offset the margin impact of
improvements in AUV.
EMEA |
|
|
|
|
|
|
|
|
(Amounts in millions) |
|
Three Months Ended September 30, |
|
|
|
|
|
2016 |
|
|
2015 |
|
|
Change |
Total
segment net sales (as reported) |
|
$74.2 |
|
|
$78.2 |
|
|
(5.1%) |
Operating income (as reported) |
|
$4.1 |
|
|
$1.3 |
|
|
Favorable |
Constant currency sales |
|
$79 |
|
|
$78 |
|
|
1.9% |
Adjusted EBITDA |
|
$9 |
|
|
$8 |
|
|
12.5% |
Excluding the unfavorable impact
of foreign exchange of approximately $6 million, net sales in EMEA
for the third quarter increased 1.9%, driven by higher volumes, as
higher sales in Russia more than offset lower sales in the Middle
East and continental Europe. On an as reported basis,
operating income increased, driven by lower manufacturing and input
costs and lower SG&A costs along with higher earnings from
WAVE. The improvement in SG&A costs over the prior year
period reflects the benefit of prior cost reduction actions and
strong cost control to mitigate softer end markets.
Pacific Rim |
|
|
|
|
|
|
|
|
(Amounts in millions) |
|
Three Months Ended September 30, |
|
|
|
|
|
2016 |
|
|
2015 |
|
|
Change |
Total
segment net sales (as reported) |
|
$34.7 |
|
|
$36.2 |
|
|
(4.1%) |
Operating income (loss) (as reported) |
|
$1.0 |
|
|
($0.2) |
|
|
Favorable |
Constant currency sales |
|
$35 |
|
|
$35 |
|
|
(1.7%) |
Adjusted EBITDA |
|
$4 |
|
|
$2 |
|
|
100% |
Excluding the unfavorable impact
of foreign exchange of approximately $1 million, net sales in the
Pacific Rim for the third quarter decreased 1.7%, as improvements
in AUV were more than offset by lower volumes. On an as
reported basis, operating income increased due to improvements in
AUV and lower manufacturing and input costs, which were only
partially offset by lower volumes. SG&A costs also
improved over the prior year period reflecting the benefit of prior
cost reduction actions and strong cost control to mitigate softer
end markets.
Unallocated Corporate
As a result of the AFI separation
on April 1, 2016, the majority of the AWI corporate support
functions were incorporated into the Americas segment. As a
result, unallocated corporate support expenses decreased
significantly during the three months ended September 30, 2016 when
compared to the same period in 2015.
On an as reported basis,
unallocated corporate expense of $2.7 million decreased from $30.5
million in the prior year, due to the inclusion of corporate costs
within the Americas segment. The expenses flowing through
this segment in 2016 are costs and expenses related to the AFI
separation.
Year to Date Results from
continuing operations
Year to Date |
|
|
|
|
|
|
|
|
(Amounts in millions) |
|
Nine Months Ended September 30, |
|
|
|
|
|
2016 |
|
|
2015 |
|
|
Change |
Net sales
(as reported) |
|
$936.6 |
|
|
$934.0 |
|
|
0.3% |
Operating income (as reported) |
|
$144.3 |
|
|
$134.6 |
|
|
7.2% |
Constant currency sales |
|
$946 |
|
|
$925 |
|
|
2.2% |
Adjusted EBITDA |
|
$249 |
|
|
$232 |
|
|
7.4% |
Excluding the unfavorable impact
from foreign exchange of approximately $18 million, year to date
consolidated net sales increased 2.2% compared to the prior year
period, driven by higher volumes in the Americas and improvements
in AUV.
On an as reported basis, operating
income increased by 7.2% despite higher separation expenses.
Separation expenses in the first nine months of 2016 were $33
million, compared to $17 million in the prior year period.
The improvement in operating income was driven by lower SG&A
expenses reflecting cost control measures plus the net impact of
the separation, strong earnings from WAVE, and the margin impact of
favorable AUV.
Market Outlook and 2016 Guidance
(1)
AWI is narrowing its expected
ranges for full year 2016 constant currency sales and adjusted
EBITDA to $1.24 to $1.27 billion and $315 to $325 million,
respectively, with the mid-points of both ranges unchanged.
AWI now expects adjusted earnings per share to be in the range of
$2.20 to $2.30 per diluted share.
(1) Guidance
metrics are presented using 2016 budgeted foreign exchange
rates. Adjusted EPS guidance for 2016 is calculated based on
an adjusted effective tax rate of 39%.
Earnings Webcast
Management will host a live Internet broadcast beginning at 11:00
a.m. Eastern time today, to discuss third quarter 2016
results. This event will be broadcast live on the company's
web site. To access the call and accompanying slide
presentation, go to www.armstrongceilings.com and click
Investors. The replay of this event will also be available on
the company's web site for up to one year after the date of the
call.
Uncertainties Affecting
Forward-Looking Statements
Disclosures in this release,
including without limitation, those relating to future financial
results, market conditions and guidance, and in our other public
documents and comments, contain forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of
1995. Those statements provide our future expectations or
forecasts and can be identified by our use of words such as
"anticipate," "estimate," "expect." "project," "intend," "plan,"
"believe," "outlook," "target," "predict," "may," "will," "would,"
"could," "should," "seek," and other words or phrases of similar
meaning in connection with any discussion of future operating or
financial performance. Forward-looking
statements, by their nature, address matters that are uncertain and
involve risks because they relate to events and depend on
circumstances that may or may not occur in the future. As a
result, our actual results may differ materially from our expected
results and from those expressed in our forward-looking
statements. A more detailed discussion of the risks and
uncertainties that could cause our actual results to differ
materially from those projected, anticipated or implied is included
in the "Risk Factors" and "Management's Discussion and Analysis"
sections of our reports on Forms 10-K and 10-Q filed with the U.S.
Securities and Exchange Commission ("SEC"). Forward-looking
statements speak only as of the date they are made. We
undertake no obligation to update any forward-looking statements
beyond what is required under applicable securities law.
About Armstrong and Additional
Information
More details on the AWI's
performance can be found in its quarterly report on Form 10-Q for
the quarter ended September 30, 2016 that AWI expects to file with
the SEC today.
Armstrong World Industries, Inc.
(AWI) is a global leader in the design and manufacture of
innovative commercial and residential ceiling, wall and suspension
system solutions. With 3,700 employees and fiscal 2015
revenues from ceiling operations in excess of $1.2 billion, AWI
operates from a global manufacturing network of 24 facilities,
including 9 plants dedicated to its WAVE joint venture. On
April 1, 2016, AWI completed the separation of its legacy flooring
business that now operates as Armstrong Flooring Inc., an
independent, publicly-traded company. For more information,
visit www.armstrongceilings.com.
Additional forward looking
non-GAAP metrics are available on the AWI's web site at
www.armstrongceilings.com under the Investor Relations tab. The
website is not part of this release and references to our website
address in this release are intended to be inactive textual
references only.
As Reported Financial Highlights |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL HIGHLIGHTS |
Armstrong World Industries,
Inc. and Subsidiaries |
(amounts in millions, except
for per-share amounts, quarterly and year to date data is
unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Net sales |
$334.9 |
|
$335.9 |
|
$936.6 |
|
$934.0 |
Costs of goods sold |
225.2 |
|
224.8 |
|
651.1 |
|
642.3 |
Selling general and administrative expenses |
55.7 |
|
64.0 |
|
165.2 |
|
189.9 |
Separation costs |
2.0 |
|
7.4 |
|
33.0 |
|
16.8 |
Equity (earnings) from joint venture |
(19.0) |
|
(19.6) |
|
(57.0) |
|
(49.6) |
|
Operating income |
71.0 |
|
59.3 |
|
144.3 |
|
134.6 |
|
|
|
|
|
|
|
|
|
Interest expense |
9.0 |
|
11.3 |
|
43.4 |
|
33.9 |
Other non-operating expense |
- |
|
10.8 |
|
- |
|
13.5 |
Other non-operating (income) |
(1.6) |
|
- |
|
(8.9) |
|
(5.4) |
|
Earnings from continuing operations before income taxes |
63.6 |
|
37.2 |
|
109.8 |
|
92.6 |
Income tax expense |
7.7 |
|
17.5 |
|
44.4 |
|
52.1 |
|
Earnings from continuing operations |
$55.9 |
|
$19.7 |
|
$65.4 |
|
$40.5 |
Net earnings (loss) from discontinued operations, net of
tax expense of $-, $7.4, $0.1 and $18.1 |
- |
|
10.6 |
|
(4.5) |
|
23.5 |
Gain from disposal of discontinued business, net of tax
(benefit) of ($14.7), ($0.7), ($16.6) and ($44.1) |
14.7 |
|
1.5 |
|
16.7 |
|
44.0 |
|
Net
earnings from discontinued operations |
14.7 |
|
12.1 |
|
12.2 |
|
67.5 |
|
Net
earnings |
$70.6 |
|
$31.8 |
|
$77.6 |
|
$108.0 |
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
(2.0) |
|
(13.4) |
|
(13.8) |
|
(21.3) |
|
Derivative gain (loss) |
1.7 |
|
0.9 |
|
1.2 |
|
(0.2) |
|
Pension and postretirement adjustments |
6.9 |
|
11.1 |
|
23.9 |
|
32.2 |
|
Total
other comprehensive income (loss) |
6.6 |
|
(1.4) |
|
11.3 |
|
10.7 |
Total comprehensive income |
$77.2 |
|
$30.4 |
|
$88.9 |
|
$118.7 |
|
|
|
|
|
|
|
|
|
Earnings per share of common stock, continuing
operations: |
|
|
|
|
|
|
|
|
Basic |
$1.00 |
|
$0.35 |
|
$1.17 |
|
$0.72 |
|
Diluted |
$0.99 |
|
$0.35 |
|
$1.16 |
|
$0.72 |
|
|
|
|
|
|
|
|
|
Earnings per share of common stock, discontinued
operations: |
|
|
|
|
|
|
|
|
Basic |
$0.26 |
|
$0.22 |
|
$0.22 |
|
$1.21 |
|
Diluted |
$0.26 |
|
$0.21 |
|
$0.22 |
|
$1.20 |
|
|
|
|
|
|
|
|
|
Net earnings per share of common stock: |
|
|
|
|
|
|
|
|
Basic |
$1.27 |
|
$0.57 |
|
$1.39 |
|
$1.93 |
|
Diluted |
$1.26 |
|
$0.56 |
|
$1.38 |
|
$1.92 |
|
|
|
|
|
|
|
|
|
Average number of common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
55.5 |
|
55.5 |
|
55.6 |
|
55.4 |
|
Diluted |
56.0 |
|
55.9 |
|
56.0 |
|
55.8 |
SEGMENT RESULTS |
Armstrong World Industries,
Inc. and Subsidiaries |
(amounts in millions) |
(Unaudited)
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
Net Sales |
2016 |
|
2015 |
|
2016 |
|
2015 |
Americas |
$226.0 |
|
$221.5 |
|
$640.9 |
|
$615.5 |
EMEA |
74.2 |
|
78.2 |
|
199.4 |
|
217.3 |
Pacific Rim |
34.7 |
|
36.2 |
|
96.3 |
|
101.2 |
|
Total
net sales |
$334.9 |
|
$335.9 |
|
$936.6 |
|
$934.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (loss) |
|
|
|
|
|
|
|
Americas |
$68.6 |
|
$88.7 |
|
$189.0 |
|
$225.0 |
EMEA |
4.1 |
|
1.3 |
|
(5.2) |
|
(7.0) |
Pacific Rim |
1.0 |
|
(0.2) |
|
(2.4) |
|
(4.2) |
Unallocated Corporate (expense) |
(2.7) |
|
(30.5) |
|
(37.1) |
|
(79.2) |
|
Total
Operating Income |
$71.0 |
|
$59.3 |
|
$144.3 |
|
$134.6 |
Selected Balance Sheet Information |
|
(amounts in millions) |
|
(Unaudited) |
|
Assets |
|
|
|
|
September 30, 2016 |
|
|
December 31, 2015 |
|
Current assets |
|
|
|
|
$428.6 |
|
|
$880.8 |
|
Property, plant and equipment, net |
|
664.8 |
|
|
648.1 |
|
Other noncurrent assets |
|
|
|
|
639.3 |
|
|
1,164.7 |
|
|
Total
assets |
|
|
|
|
$1,732.7 |
|
|
$2,693.6 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders' equity |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
$230.5 |
|
|
$436.3 |
|
Noncurrent liabilities |
|
|
|
|
1,243.1 |
|
|
1,488.5 |
|
Equity |
|
|
|
|
259.1 |
|
|
768.8 |
|
|
Total liabilities and shareholders' equity |
$1,732.7 |
|
|
$2,693.6 |
|
|
Selected Cash Flow Information |
|
(amounts in millions) |
|
(Unaudited) |
|
|
|
Nine Months Ended September 30, |
|
|
|
2016 |
|
|
2015 |
|
Net income |
|
$77.6 |
|
|
$108.0 |
|
Other adjustments to reconcile net income to net cash
(used for) provided by operating activities |
|
97.3 |
|
|
57.8 |
|
Changes in operating assets and liabilities, net |
|
(177.5) |
|
|
(21.8) |
|
Net cash (used for) provided by operating activities |
|
(2.6) |
|
|
144.0 |
|
Net cash (used for) investing activities |
|
(6.9) |
|
|
(45.3) |
|
Net cash (used for) financing activities |
|
(88.2) |
|
|
(23.6) |
|
Effect of exchange rate changes on cash and cash
equivalents |
|
(4.6) |
|
|
(10.4) |
|
Net (decrease) increase in cash and cash equivalents |
|
(102.3) |
|
|
64.7 |
|
Cash and cash equivalents, beginning of period |
|
244.8 |
|
|
185.3 |
|
Cash and cash equivalents, end of period |
|
$142.5 |
|
|
$250.0 |
|
Cash and cash equivalents at end of period of discontinued
operations |
|
- |
|
|
29.9 |
|
Cash and cash equivalents at end of period of continuing
operations |
|
$142.5 |
|
|
$220.1 |
Supplemental Reconciliations of GAAP to non-GAAP
Results (unaudited)
(Amounts in millions, except per share data)
To supplement its consolidated
financial statements presented in accordance with accounting
principles generally accepted in the United States ("GAAP"), the
Company provides additional measures of performance adjusted to
exclude the impact of foreign exchange, restructuring charges and
related costs, impairments, the non-cash impact of the U.S. pension
plan, separation costs and certain other gains and losses.
Adjusted results reflect the allocation of corporate costs into the
segments and were held constant in 2015 for comparability
purposes. Adjusted figures are reported in comparable dollars
using the budgeted exchange rate for 2016. The Company uses
these adjusted performance measures in managing the business,
including communications with its Board of Directors and employees,
and believes that they provide users of this financial information
with meaningful comparisons of operating performance between
current results and results in prior periods. The Company believes
that these non-GAAP financial measures are appropriate to enhance
understanding of its past performance, as well as prospects for its
future performance. A reconciliation of these adjustments to
the most directly comparable GAAP measures is included in this
release and on the Company's website. These non-GAAP measures
should not be considered in isolation or as a substitute for the
most comparable GAAP measures. Non-GAAP financial measures
utilized by the Company may not be comparable to non-GAAP financial
measures used by other companies.
CONSOLIDATED RESULTS FROM
CONTINUING OPERATIONS
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
Adjusted EBITDA |
|
|
$97 |
|
|
$97 |
|
|
$249 |
|
|
$232 |
D&A* |
|
|
(20) |
|
|
(21) |
|
|
(60) |
|
|
(59) |
Operating Income, Adjusted |
|
|
$77 |
|
|
$76 |
|
|
$189 |
|
|
$173 |
Non-cash impact of U.S. pension |
|
|
3 |
|
|
4 |
|
|
9 |
|
|
11 |
Separation expenses |
|
|
2 |
|
|
8 |
|
|
33 |
|
|
17 |
Cost reduction initiatives |
|
|
- |
|
|
- |
|
|
3 |
|
|
- |
Corp Cost adjustment** |
|
|
- |
|
|
5 |
|
|
- |
|
|
11 |
Foreign exchange impact |
|
|
1 |
|
|
- |
|
|
- |
|
|
(1) |
|
Operating Income, Reported |
|
|
$71 |
|
|
$59 |
|
|
$144 |
|
|
$135 |
Interest/other expense |
|
|
(7) |
|
|
(22) |
|
|
(34) |
|
|
(42) |
EBT, Reported |
|
|
$64 |
|
|
$37 |
|
|
$110 |
|
|
$93 |
Tax expense |
|
|
(8) |
|
|
(17) |
|
|
(45) |
|
|
(52) |
|
Earnings from continuing operations,
Reported |
|
|
$56 |
|
|
$20 |
|
|
$65 |
|
|
$41 |
*Excludes accelerated depreciation
associated with cost reduction initiatives reflected below.
Actual D&A as reported is; $19.7 million for the three months
ended September 30, 2016, $19.7 million for the three months ended
September 30, 2015, $58.7 million for the nine months ended
September 30, 2016, and $58.0 million for the nine months ended
September 30, 2015.
** Includes adjustments to Corporate costs and geographic
allocations of Corporate support functions due to the Separation to
assist in comparison to 2016 AWI results. The adjustments
include changes in geographic allocations and removal of certain
costs not applicable to the current AWI structure.
AMERICAS |
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
Adjusted EBITDA |
|
|
$85 |
|
|
$87 |
|
|
$238 |
|
|
$221 |
D&A |
|
|
(13) |
|
|
(11) |
|
|
(40) |
|
|
(32) |
Operating Income, Adjusted |
|
|
$72 |
|
|
$76 |
|
|
$198 |
|
|
$189 |
Non-cash impact of U.S. pension |
|
|
3 |
|
|
4 |
|
|
9 |
|
|
11 |
Corp Cost adjustment |
|
|
- |
|
|
(16) |
|
|
- |
|
|
(45) |
Foreign exchange impact |
|
|
- |
|
|
(1) |
|
|
- |
|
|
(2) |
|
Operating Income, Reported |
|
|
$69 |
|
|
$89 |
|
|
$189 |
|
|
$225 |
EMEA |
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
Adjusted EBITDA |
|
|
$9 |
|
|
$8 |
|
|
$8 |
|
|
$10 |
D&A |
|
|
(4) |
|
|
(4) |
|
|
(13) |
|
|
(11) |
Operating Income (Loss), Adjusted |
|
|
$5 |
|
|
$4 |
|
|
($5) |
|
|
($1) |
Corp Cost adjustment |
|
|
- |
|
|
2 |
|
|
- |
|
|
4 |
Foreign exchange impact |
|
|
1 |
|
|
1 |
|
|
- |
|
|
2 |
|
Operating Income (Loss), Reported |
|
|
$4 |
|
|
$1 |
|
|
($5) |
|
|
($7) |
PACIFIC RIM |
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
Adjusted EBITDA |
|
|
$4 |
|
|
$2 |
|
|
$7 |
|
|
$1 |
D&A |
|
|
(3) |
|
|
(2) |
|
|
(7) |
|
|
(7) |
Operating Income (Loss), Adjusted |
|
|
$1 |
|
|
$- |
|
|
$- |
|
|
($6) |
Cost reduction initiatives |
|
|
- |
|
|
- |
|
|
3 |
|
|
- |
Corp Cost adjustment |
|
|
- |
|
|
1 |
|
|
- |
|
|
1 |
Foreign exchange impact |
|
|
- |
|
|
(1) |
|
|
(1) |
|
|
(3) |
|
Operating Income (Loss), Reported |
|
|
$1 |
|
|
$- |
|
|
($2) |
|
|
($4) |
UNALLOCATED CORPORATE |
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
Adjusted EBITDA |
|
|
($1) |
|
|
$- |
|
|
($4) |
|
|
$- |
D&A |
|
|
- |
|
|
(4) |
|
|
- |
|
|
(9) |
Operating (Loss), Adjusted |
|
|
($1) |
|
|
($4) |
|
|
($4) |
|
|
($9) |
Separation expenses |
|
|
2 |
|
|
8 |
|
|
33 |
|
|
17 |
Corp Cost adjustment |
|
|
- |
|
|
18 |
|
|
- |
|
|
51 |
Foreign exchange impact |
|
|
- |
|
|
1 |
|
|
- |
|
|
2 |
|
Operating (Loss), Reported |
|
|
($3) |
|
|
($31) |
|
|
($37) |
|
|
($79) |
CONSOLIDATED RESULTS FROM CONTINUING
OPERATIONS |
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Per Share |
|
Total |
|
Per Share |
|
Total |
|
Per Share |
|
Total |
|
Per Share |
Adjusted EBITDA |
|
$97 |
|
|
|
$97 |
|
|
|
$249 |
|
|
|
$232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
D&A |
|
(20) |
|
|
|
(21) |
|
|
|
(60) |
|
|
|
(59) |
|
|
Operating Income, Adjusted |
|
$77 |
|
|
|
$76 |
|
|
|
$189 |
|
|
|
$173 |
|
|
Other
non-operating (expense)* |
|
(8) |
|
|
|
(22) |
|
|
|
(24) |
|
|
|
(42) |
|
|
Earnings Before Taxes, Adjusted |
|
$69 |
|
|
|
$54 |
|
|
|
$165 |
|
|
|
$131 |
|
|
Adjusted
tax (expense) @ 39% for 2016 and 2015 |
|
(27) |
|
|
|
(21) |
|
|
|
(64) |
|
|
|
(51) |
|
|
Earnings from continuing operations,
Adjusted |
|
$42 |
|
$0.76 |
|
$33 |
|
$0.59 |
|
$101 |
|
$1.81 |
|
$80 |
|
$1.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax adjustment items |
|
(3) |
|
|
|
(8) |
|
|
|
(47) |
|
|
|
(16) |
|
|
Corp
Cost adjustment** |
|
- |
|
|
|
(5) |
|
|
|
- |
|
|
|
(11) |
|
|
Non-cash impact of U.S. Pension |
|
(3) |
|
|
|
(4) |
|
|
|
(9) |
|
|
|
(11) |
|
|
Reversal of adjusted tax expense @ 39% for 2016 and 2015 |
|
27 |
|
|
|
21 |
|
|
|
64 |
|
|
|
51 |
|
|
Ordinary tax |
|
(20) |
|
|
|
(12) |
|
|
|
(35) |
|
|
|
(30) |
|
|
Unbenefitted foreign losses |
|
(2) |
|
|
|
(4) |
|
|
|
(10) |
|
|
|
(16) |
|
|
Separation costs |
|
- |
|
|
|
(2) |
|
|
|
(16) |
|
|
|
(3) |
|
|
Foreign tax credits |
|
3 |
|
|
|
- |
|
|
|
6 |
|
|
|
1 |
|
|
Statute closures |
|
16 |
|
|
|
- |
|
|
|
16 |
|
|
|
- |
|
|
Tax
adjustment items |
|
(4) |
|
|
|
1 |
|
|
|
(5) |
|
|
|
(4) |
|
|
Earnings from continuing operations,
Reported |
|
$56 |
|
$0.99 |
|
$20 |
|
$0.35 |
|
$65 |
|
$1.16 |
|
$41 |
|
$0.72 |
*Adjusted results exclude $10.7
million of interest expense recorded in the first quarter of 2016
related to the settlement of interest rate swaps incurred in
connection with the company's refinancing of its credit
facility.
**Includes adjustments to Corporate costs and geographic
allocations of Corporate support functions due to the Separation to
assist in comparison to 2016 AWI results. The adjustments
include changes in geographic allocations and removal of certain
costs not applicable to the current AWI structure.
Source: Armstrong World Industries
AWI Reports Third Quarter 2016
Results FINAL
This
announcement is distributed by Nasdaq Corporate Solutions on behalf
of Nasdaq Corporate Solutions clients.
The issuer of this announcement warrants that they are solely
responsible for the content, accuracy and originality of the
information contained therein.
Source: Armstrong World Industries, Inc. via
Globenewswire
Armstrong World Industries (NYSE:AWI)
Historical Stock Chart
From Mar 2024 to Apr 2024
Armstrong World Industries (NYSE:AWI)
Historical Stock Chart
From Apr 2023 to Apr 2024