TEL AVIV, Israel, May 28, 2015 /PRNewswire/ -- Elbit Imaging
Ltd. (TASE, NASDAQ: EMITF) ("Elbit" or the "Company") announced
today its results for the first quarter of 2015.
Three months ended March 31,
2015 compared to corresponding period in 2014
The Company's loss for the three months period ended
March 31, 2015 ("Q1 2015")
amounted to NIS 130 million
(US$ 33 million), compared to a
profit of NIS 1,474 million in the
corresponding period in 2014. A significant part of the losses in
Q1 2015 is attributed to exchange rate fluctuation (mainly the Euro
against the NIS). The gain in Q1 2014 is attributable to
non-cash financial gain resulting from the Company's unsecured debt
restructuring in the amount of approximately NIS 1,609 million.
Consolidated revenues and gains for Q1 2015 amounted to
NIS 67 million (US$ 17 million) compared to NIS 75 million in the corresponding period in
2014 ("Q1 2014").
- Revenues from hotels operation and management in Q1 2015
amounted to NIS 43 million
(US$ 11 million) compared to
NIS 44 million in Q1 2014.
- Costs and expenses of hotels operation and management
decreased in Q1 2015 to NIS 40
million (US$ 10 million)
compared to NIS 42 million in Q1
2014. The decrease resulted from the decrease in the revenue as
mentioned above.
- Rental income from commercial centers decreased in Q1
2015 to NIS 25 million (US$ 6 million) compared to NIS 31 million in Q1 2014. The decrease is mainly
attributable to the decrease in income from Kragujevac commercial
center which was sold in Q3 2014 offset by an increase in income
from Plaza's operational commercial centers in Poland and Latvia.
- Cost of commercial centers decreased in Q1 2015 to
NIS 18 million (US$ 5 million) compared to NIS 25 million in Q1 2014. The decrease resulted
from the decrease in income as mentioned above.
- General and administrative expenses amounted to
NIS 4 million (US$ 1 million) in Q1 2015 compared to
NIS 10 million in Q1 2014. The
decrease in mainly attributable to efficiency measures taken by the
Company reducing the general and administrative costs in the
Company's headquarters, as well as decrease in the Company's
arrangement costs which were included in Q1
2014.
- Share in losses of associates, net amounted to
NIS 14 million (US$ 4 million) in Q1 2015 compared to
NIS 6 million in Q1 2014. The losses
in Q1 2015 are mainly attributable to losses of InSightec which is
an associate of the Company.
- Financial gain from debt restructuring amount to nil in Q1
2015 compared to NIS 1,609 million in
Q1 2014. The gain in Q1 2014 is attributed to the consummation of
the debt restructuring in February 2014.
- Financial expenses, net increased in Q1 2015 to
NIS 124 million (US$ 31 million) compared to financial expenses,
net of NIS 109 million in Q1 2014.
The increase of NIS 15 million is
mainly attributable to the following:
- An increase in the amount of NIS 76
million (US$ 19 million) in
exchange rate losses mainly attributable to fluctuation in the
exchange rate between the EURO and NIS (9.5%) with respect to PC's
debentures issued in NIS; Offset by:
- A decrease in the amount of NIS 47
million (US$ 12 million) in
non-cash expenses, as a result of changes in fair value of PC's
debentures which were measured at fair value through profit and
loss in Q1 2014 and are measured at amortized cost in Q1 2015;
and
- A decrease in interest expenses in the amount of NIS 8 million (US$ 2
million) mainly attributable to (i) a decrease in the
interest on the Company's debentures of NIS
20 million (US$ 5 million) due
to the debt restructuring which was consummated during Q1 2014
offset by (ii) an increase of NIS 12
million (US$ 3 million) in the
interest expenses of PC's debentures due to high effective interest
rate.
A decrease in expenses of NIS 6
million (US$ 1.5 million)
attributed to a decrease in the Israeli consumer price index
to which PC's notes are linked to (-1.6% in Q1 2015, compared
to -0.68% in Q1 2014).
- Other expenses, net in Q1 2015 amounted to NIS 2 million (US$ 0.5
million) compared to NIS 10
million in Q1 2014. The decrease is mainly due to decrease
in initiation expenses.
- Loss before tax expenses amounted to NIS 134 million (US$ 34
million) in Q1 2015 compared to a profit of NIS 1,482 million in Q1 2014.
- Tax expenses amounted to NIS 2
million (US$ 0.5 million) in
Q1 2015 compared to of NIS 8 million
in Q1 2014.
- Loss from continuing operations amounted to NIS 137 million (US$ 423
million) in Q1 2015 compared to a profit of NIS 1,475 million in Q1 2014.
- Profit from discontinued operations, net, amounted to
NIS 7 million (US$ 2 million) in Q1 2015 compared to a loss in
the amount of NIS 0.7 million in Q1
2014. The profit in Q1 2015 is mainly attributed to the Company's
fashion retail operations which were sold during Q1 2015, and
accordingly reclassified as discontinued operations.
- Loss for Q1 2015 amounted to NIS
130 million (US$ 33 million)
(out of which NIS 83 million is
attributed to the equity holders of the Company) compared to a
profit of NIS 1,474 million in the
corresponding period in 2014 (out of which NIS 1,500 million is attributed to the equity
holders of the Company).
- Shareholders' equity as of March
31, 2015 amounted to NIS 459
million ($ 115 million) (out
of which Shareholders' equity in the amount of NIS 113 million ($ 28
million) is attributed to the controlling interest). The
decrease in the shareholder's equity results mainly from the loss
for the period which is mainly attributed to exchange rate expenses
of NIS 80 million as a result of the
devaluation of the Euro against the NIS (9.5%). In addition, the
fluctuation in the Exchange rate of the Euro and the Romanian Lei
against the NIS caused a negative foreign currency translation
reserve of NIS 62 million.
About Elbit Imaging Ltd.
Elbit Imaging Ltd. operates in the following principal fields of
business: (i) Commercial Centers - Initiation, construction and
sale of shopping centers and other mixed-use real property
projects, predominantly in the retail sector, located in Central
and Eastern Europe, primarily
through its subsidiary Plaza Centers N.V. In certain circumstances
and depending on market conditions, we operate and manage
commercial and entertainment centers prior to their sale; (ii)
Hotels - Hotel operation and management; (iii) Medical Industries -
(a) research and development, production and marketing of magnetic
resonance imaging guided focused ultrasound treatment equipment and
(b) development of stem cell population expansion technologies and
stem cell therapy products for transplantation and regenerative
medicine; (iv) Residential Projects - Initiation, construction and
sale of residential units or plots designated for residential,
located primarily in India;
Safe Harbor Statement under the Private Securities Litigation
Reform Act of 1995
Any forward-looking statements in our releases include
statements regarding the intent, belief or current expectations of
Elbit Imaging Ltd. and our management about our business, financial
condition, results of operations, and its relationship with its
employees and the condition of our properties. Words such as
"believe," "would," "expect," "intend," "estimate" and similar
expressions are intended to identify forward-looking statements but
are not the exclusive means of identifying such statements. Actual
results may differ materially from those projected, expressed or
implied in the forward-looking statements as a result of various
factors including, without limitation, the factors set forth in our
filings with the Securities and Exchange Commission including,
without limitation, Item 3.D of our annual report on Form 20-F for
the fiscal year ended December 31,
2013, under the caption "Risk Factors." Any forward-looking
statements contained in our releases speak only as of the date of
such release, and we caution existing and prospective investors not
to place undue reliance on such statements. Such forward-looking
statements do not purport to be predictions of future events or
circumstances, and therefore, there can be no assurance that any
forward-looking statement contained our releases will prove to be
accurate. We undertake no obligation to update or revise any
forward-looking statements.
For Further Information:
Company Contact:
Ron
Hadassi
Chairman of the Board of
Directors
Tel: +972-3-608-6048
ron@elbitimaging.com
ELBIT IMAGING
LTD.
|
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
March
31
|
December
31
|
March
31
|
|
2 0 1 5
|
2 0 1 4
|
2 0 1 5
|
|
|
|
Convenience
|
|
|
|
translation
|
|
(in NIS
thousands)
|
US$'000
|
|
|
|
|
Current
Assets
|
|
|
|
Cash and cash
equivalents
|
307,682
|
323,182
|
77,307
|
Short-term deposits and
investments
|
55,681
|
47,967
|
13,990
|
Trade accounts
receivables
|
23,139
|
24,067
|
5,814
|
Other
receivables
|
21,874
|
27,217
|
5,496
|
Inventories
|
2,591
|
2,803
|
651
|
Trading
property
|
164,836
|
-
|
41,416
|
|
575,803
|
425,236
|
144,674
|
Assets related to
discontinued operation
|
7,163
|
63,466
|
1,800
|
|
582,966
|
488,702
|
146,474
|
|
|
|
|
Non-Current
Assets
|
|
|
|
Trading
property
|
1,566,482
|
1,875,937
|
393,588
|
Deposits, loans and
other long-term balances
|
20,774
|
27,226
|
5,220
|
Investments in
associates
|
331,500
|
349,537
|
83,291
|
Property, plant and
equipment
|
837,032
|
919,911
|
210,309
|
|
2,755,788
|
3,172,611
|
692,408
|
|
|
|
|
|
|
|
|
|
3,338,754
|
3,661,313
|
838,882
|
|
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
Short-term
credits
|
274,276
|
207,193
|
68,914
|
Suppliers and service
providers
|
20,850
|
22,288
|
5,239
|
Payables and other
credit balances
|
183,805
|
99,162
|
46,180
|
|
478,931
|
328,643
|
120,333
|
Liabilities related
to discontinued operation
|
3,556
|
30,342
|
894
|
|
482,487
|
358,985
|
121,227
|
Non-Current
liabilities
|
|
|
|
Borrowings
|
2,253,356
|
2,425,503
|
566,170
|
Other
liabilities
|
77,345
|
92,377
|
19,433
|
Deferred
taxes
|
66,808
|
71,211
|
16,786
|
|
2,397,509
|
2,589,091
|
602,389
|
|
|
|
|
Shareholders'
Equity (Deficiency)
|
|
|
|
Attributable to
equity holders of the Company
|
113,191
|
231,979
|
28,440
|
Non-controlling
Interests
|
345,567
|
481,258
|
86,826
|
|
458,758
|
713,237
|
115,266
|
|
|
|
|
|
|
|
|
|
3,338,754
|
3,661,313
|
838,882
|
(*)
Reclassified
|
|
|
|
|
|
ELBIT IMAGING
LTD.
|
CONSOLIDATED
INCOME STATEMENTS
|
|
|
|
|
|
|
Three months
ended
|
Year
ended
|
Three months
ended
|
|
March
31
|
December
31,
|
March
31
|
|
2 0 1 5
|
2 0 1 4
|
2 0 1 4
|
2 0 1 5
|
|
|
|
|
Convenience
|
|
|
|
|
translation
|
|
(in NIS
thousands)
|
US$'000
|
|
|
|
|
|
|
|
|
|
|
Revenues and
gains
|
|
|
|
|
Revenues
|
|
|
|
|
Revenues from sale of
commercial centers
|
-
|
-
|
201,571
|
-
|
Revenues from hotel
operation and management
|
42,889
|
44,430
|
197,007
|
10,776
|
Total
revenues
|
42,889
|
44,430
|
398,578
|
10,776
|
|
|
|
|
|
Gains and
other
|
|
|
|
|
Gain from sale of
investees
|
-
|
-
|
11,301
|
-
|
Rental income from
Commercial centers
|
24,554
|
30,696
|
113,661
|
6,169
|
Total
gains
|
24,554
|
30,696
|
124,962
|
6,169
|
Total revenues and
gains
|
67,443
|
75,125
|
523,540
|
16,945
|
|
|
|
|
|
Expenses and
losses
|
|
|
|
|
Commercial
centers
|
17,954
|
24,709
|
291,864
|
4,511
|
Hotels operations and
management
|
39,471
|
41,602
|
173,918
|
9,917
|
General and
administrative expenses
|
4,204
|
9,560
|
39,785
|
1,056
|
Share in losses of
associates, net
|
14,274
|
6,369
|
17,298
|
3,589
|
Financial gain from
debt restructuring
|
-
|
(1,609,037)
|
(1,616,628)
|
-
|
Financial expenses,
net
|
124,089
|
109,325
|
302,716
|
31,178
|
Write-down, charges
and other expenses, net
|
1,904
|
10,162
|
531,042
|
479
|
|
201,896
|
(1,407,310)
|
(260,005)
|
50,730
|
|
|
|
|
|
|
|
|
|
|
Profit (loss)
before income taxes
|
(134,453)
|
1,482,435
|
783,545
|
(33,785)
|
Income tax expenses
(tax benefit)
|
2,267
|
7,509
|
(2,287)
|
570
|
Profit (loss) from
continuing operations
|
(136,720)
|
1,474,926
|
785,832
|
(34,355)
|
Profit (Loss) from
discontinued operation, net
|
6,832
|
(689)
|
(1,475)
|
1,717
|
Profit (loss) for
the period
|
(129,888)
|
1,474,237
|
784,357
|
(32,638)
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
Equity holders of the
Company
|
(83,072)
|
1,500,385
|
1,008,999
|
(20,875)
|
Non-controlling
interest
|
(46,816)
|
(26,148)
|
(224,642)
|
(11,763)
|
|
(129,888)
|
1,474,237
|
784,357
|
(32,638)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ELBIT IMAGING
LTD.
|
CONSOLIDATED
COMPREHENSIVE INCOME STATEMENTS
|
|
|
|
|
|
Three months
ended
|
Year
ended
|
Three months
ended
|
|
March
31
|
December
31,
|
March
31
|
|
2 0 1 5
|
2 0 1 4
|
2 0 1 4
|
2 0 1 5
|
|
|
|
|
Convenience
|
|
|
|
|
translation
|
|
(in NIS
thousands)
|
US$'000
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) for
the period
|
(129,888)
|
1,474,237
|
784,357
|
(32,638)
|
|
|
|
|
|
Other
comprehensive income to be reclassified to profit or loss in
subsequent periods:
Exchange differences
arising from translation of foreign operations
|
(62,130)
|
27,886
|
24,262
|
(15,608)
|
Gain (loss) from cash
flow hedge
|
(52)
|
(93)
|
702
|
(13)
|
Gain from available
for sale investments
|
-
|
3,194
|
(11,329)
|
-
|
Reclassification
adjustments relating to foreign operations disposed of in the
year
|
-
|
-
|
-
|
-
|
|
(62,182)
|
30,987
|
13,635
|
(15,621)
|
Items not to be
reclassified to profit or loss in subsequent
periods:
|
|
|
|
|
Adoption of the
revaluation model -
|
-
|
-
|
|
-
|
Beginning of the
year
|
-
|
-
|
|
-
|
Additions during the
year
|
-
|
-
|
(79,393)
|
-
|
|
-
|
-
|
(79,393)
|
-
|
Other Comprehensive
income (loss)
|
(62,182)
|
30,987
|
(65,758)
|
(15,621)
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
income (loss)
|
(192,070)
|
1,505,225
|
718,599
|
(48,259)
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
Equity holders of the
Company
|
(119,105)
|
1,523,320
|
958,878
|
(29,926)
|
Non-controlling
interest
|
(72,965)
|
(18,105)
|
(240,279)
|
(18,333)
|
|
(192,070)
|
1,505,225
|
718,599
|
(48,259)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ELBIT IMAGING
LTD.
|
STATEMENT OF
CHANGES IN SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
capital
|
Share
premium
|
Other
reserves(*)
|
Revaluation of
property, plant and equipment
|
Stock-based
compensation reserve
|
Foreign currency
translation reserve
|
Retained
earnings
|
Gross
amount
|
Treasury
stock
|
Attributable
to shareholders of the company
|
Non- Controlling
interest
|
Total
shareholders' equity
|
|
|
(in thousand
NIS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance -
January 1, 2014
|
38,069
|
871,288
|
(181,862)
|
202,283
|
48,812
|
(755,886)
|
(1,086,820)
|
(864,116)
|
(168,521)
|
(1,032,637)
|
624,007
|
(408,630)
|
|
Profit (loss)
for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
1,008,999
|
1,008,999
|
-
|
1,008,999
|
(224,642)
|
784,357
|
|
Other comprehensive
income (loss)
|
-
|
-
|
(10,789)
|
(71,734)
|
-
|
21,710
|
10,692
|
(50,121)
|
-
|
(50,121)
|
(15,637)
|
(65,758)
|
|
Issuance of
shares
|
-
|
314,220
|
-
|
-
|
-
|
-
|
-
|
314,220
|
-
|
314,220
|
-
|
314,220
|
|
Stock based
compensation expenses
|
-
|
-
|
-
|
-
|
715
|
-
|
-
|
715
|
-
|
715
|
4,321
|
5,036
|
|
Treasury stock and
old stock cancellation
|
(38,069)
|
(130,452)
|
-
|
-
|
-
|
-
|
-
|
(168,521)
|
168,521
|
-
|
-
|
-
|
|
Transaction with
non-controlling interest
|
-
|
-
|
(47,431)
|
-
|
-
|
-
|
-
|
(47,431)
|
-
|
(47,431)
|
131,443
|
84,012
|
|
Expiration and
exercise of option
|
-
|
-
|
38,234
|
-
|
-
|
-
|
-
|
38,234
|
-
|
38,234
|
(38,234)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance -
December 31, 2014
|
-
|
1,055,056
|
(201,848)
|
130,549
|
49,527
|
(734,176)
|
(67,129)
|
231,979
|
-
|
231,979
|
481,258
|
713,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss)
for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
(83,072)
|
(83,072)
|
-
|
(83,072)
|
(46,816)
|
(129,888)
|
|
Other comprehensive
income (loss)
|
-
|
-
|
(30)
|
(2,816)
|
-
|
(35,990)
|
2,816
|
(36,020)
|
-
|
(36,020)
|
(26,202)
|
(62,222)
|
|
Stock based
compensation expenses
|
-
|
-
|
-
|
-
|
306
|
-
|
-
|
306
|
-
|
306
|
92
|
398
|
|
Transaction with non
controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
(62,767)
|
(62,767)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance -
March 31, 2015
|
-
|
1,055,056
|
(201,878)
|
127,733
|
49,833
|
(770,166)
|
(147,385)
|
113,193
|
-
|
113,193
|
345,565
|
458,758
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) includes
transactions with non-controlling interest reserve and hedging
reserve.
|
ELBIT IMAGING
LTD.
|
STATEMENT OF
CHANGES IN SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
capital
|
Share
premium
|
Other reserves
(*)
|
Revaluation of
property, plant and equipment
|
Stock-based
compensation reserve
|
Foreign currency
translation reserve
|
Retained
earnings
|
Gross
amount
|
Treasury
stock
|
Attributable to
share-holders of the company
|
Non-Controlling
interest
|
Total
shareholder's equity
|
|
Convenience
translation, U.S.$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance -
December 31, 2014
|
-
|
265,089
|
(50,716)
|
32,801
|
12,444
|
(184,466)
|
(16,861)
|
58,291
|
|
58,291
|
120,919
|
179,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss)
for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
(20,875)
|
(20,875)
|
-
|
(20,875)
|
(11,763)
|
(32,638)
|
Other comprehensive
income (loss)
|
-
|
-
|
(10)
|
(708)
|
-
|
(9,043)
|
708
|
(9,053)
|
-
|
(9,053)
|
(6,582)
|
(15,635)
|
Stock based
compensation expenses
|
-
|
-
|
-
|
-
|
77
|
-
|
-
|
77
|
-
|
77
|
23
|
100
|
Transaction with non
controlling interest
|
|
|
|
|
|
|
|
|
|
|
(15,771)
|
(15,771)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance -
March 31, 2015
|
-
|
265,089
|
(50,726)
|
32,093
|
12,521
|
(193,509)
|
(37,034)
|
28,440
|
-
|
28,440
|
86,826
|
115,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*)
includes transactions with non-controlling interest reserve and
hedging reserve.
|
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/elbit-imaging-ltd-announces-first-quarter-results-for-2015-300090345.html
SOURCE Elbit Imaging Ltd.