TACOMA, Wash., Jan. 28, 2016 /PRNewswire/ -- Melanie Dressel, President and Chief Executive Officer of Columbia Banking System and Columbia Bank (NASDAQ: COLB) ("Columbia"), said today upon the release of Columbia's fourth quarter 2015 earnings, "Our record earnings for the fourth quarter and full year were the result of several positive trends that continued to build throughout 2015. We are proud of our record loan production of $1.1 billion for the year." Ms. Dressel continued, "Our operating leverage continues to improve as we experienced growth in non-interest income and a lower expense to asset ratio. Asset quality improved further with our nonperforming assets to total assets declining to 0.39%. However, the future is not without challenges as we continue to experience intense pricing competition and the increasing probability of a lower interest rate environment for a longer period of time."

Columbia Banking System Logo.

Balance Sheet

Loans were $5.82 billion at December 31, 2015, up $68.5 million from September 30, 2015 due to substantial loan originations during the current quarter. Compared to the prior year end, loans increased $369.6 million, or 7%, during 2015. Securities were $2.17 billion at December 31, 2015, an increase of $132.8 million, or 7% from $2.04 billion at September 30, 2015 due primarily to purchases of securities resulting from deposits growing in excess of loans. Total deposits at December 31, 2015 were $7.44 billion, an increase of $124.0 million from $7.31 billion at September 30, 2015. Core deposits comprised 96% of total deposits and were $7.13 billion at December 31, 2015, an increase of $141.7 million from September 30, 2015. The average rate on interest-bearing deposits was 0.07%, down from 0.08% for the third quarter of 2015 and the average cost on all deposits was 0.04%, unchanged from the third quarter of 2015.

Income Statement

Net Interest Income

Net interest income for the fourth quarter of 2015 was $81.8 million, an increase of $125 thousand compared to the third quarter of 2015. This increase was primarily due to higher average loan and securities balances in the current quarter, which were largely offset by lower yields on loans, lower incremental accretion income and an increase in interest reversals on nonaccrual loans. Compared to the fourth quarter of 2014, net interest income increased by $3.1 million from $78.8 million. The increase from the prior year period was the result of organic loan growth, partially offset by a decline in incremental accretion income. For additional information regarding net interest income, see the "Average Balances and Rates" table.

Noninterest Income

Noninterest income was $24.7 million for the fourth quarter of 2015, an increase of $2.2 million compared to $22.5 million for the third quarter of 2015. The linked quarter increase was primarily due to the $3.1 million adjustment to the mortgage repurchase liability related to our acquisition of West Coast Bank recorded during the current quarter through other noninterest income. This increase was partially offset by lower service charge and merchant fee income, which were down $648 thousand and $249 thousand from the prior quarter, respectively. In addition, there were lower loan sale gains recorded in the current quarter, which were down $593 thousand from the prior quarter.

Compared to the fourth quarter of 2014, noninterest income increased by $9.6 million due to both the change in FDIC loss-sharing asset, which accounted for $4.3 million of the increase, and a $4.0 million increase in other noninterest income primarily due to the previously noted $3.1 million adjustment to the mortgage repurchase liability. Additional details of the components of the change in the FDIC loss-sharing asset are provided in tabular format below.

The change in the FDIC loss-sharing asset has been a significant component of noninterest income, but over time the significance has diminished. The following table reflects the income statement components of the change in the FDIC loss-sharing asset:



Three Months Ended


Twelve Months Ended



December 31,


December 31,



2015


2014


2015


2014



(in thousands)

Adjustments reflected in income









Amortization, net


(1,098)



(5,071)



(6,184)



(21,279)


Loan impairment (recapture)


855



(434)



2,268



2,301


Sale of other real estate


(484)



(75)



(1,237)



(2,179)


Write-downs of other real estate


10



206



1,158



1,065


Other


(314)



70



(15)



103


Change in FDIC loss-sharing asset


$

(1,031)



$

(5,304)



$

(4,010)



$

(19,989)



















Noninterest Expense

Total noninterest expense for the fourth quarter of 2015 was $66.9 million, an increase of $2.8 million compared to $64.1 million for the third quarter of 2015. This increase was driven by higher acquisition-related expenses in the current quarter of $1.9 million compared to $428 thousand in the linked quarter. After removing the effect of the acquisition-related expenses, noninterest expense for the current quarter was $1.4 million higher than the third quarter of 2015 on the same basis. This increase was due to $852 thousand in higher occupancy costs related to the write-down of land pending sale as well as higher expense related to the FDIC clawback liability of $813 thousand during the current quarter compared to $174 thousand in the prior quarter. These increases were partially offset by lower fraud losses of $209 thousand in the current quarter compared to $834 thousand during the third quarter of 2015.

Compared to the fourth quarter of 2014, noninterest expense increased $2.7 million, or 4%, from $64.2 million. The primary drivers of the increase were higher expenses resulting from the Intermountain Community Bancorp acquisition, which occurred during the fourth quarter of 2014 as well as higher clawback liability expense and occupancy expense as noted above. Also contributing to the increase was our fourth quarter 2014 adoption of Accounting Standards Update 2014-01, which reclassified approximately $800 thousand in affordable housing projects expense from noninterest expense to tax expense. These increases were partially offset by a decrease of $2.7 million in acquisition-related expenses.

Net Interest Margin ("NIM")

Columbia's net interest margin (tax equivalent) of 4.25% for the fourth quarter of 2015 decreased 12 basis points from 4.37% for the third quarter of 2015 due to lower yields on loans, lower incremental accretion on acquired loans and an increase in securities as a percentage of earning assets. Compared to the fourth quarter of 2014, Columbia's net interest margin decreased 25 basis points from 4.50%, because of both lower yields on loans and lower incremental accretion on acquired loans, which was $8.8 million for the prior year quarter, compared to $6.0 million for the current quarter. Columbia's operating net interest margin (tax equivalent)(1) was 4.09% for the fourth quarter of 2015, a decrease of 9 basis points from 4.18% for the third quarter of 2015 and down 8 basis points compared to 4.17% for the fourth quarter of 2014 as a result of the continuing low interest rate environment.

The following table shows the impact to interest income resulting from accretion of income on acquired loan portfolios as well as the net interest margin and operating net interest margin:



Three Months Ended


Twelve Months Ended



December 31, 2015


December 31, 2014


December 31, 2015


December 31, 2014



(dollars in thousands)

Incremental accretion income due to:









FDIC purchased credit impaired loans


$

2,200



$

3,796



$

9,096



$

20,224


Other FDIC acquired loans


68



10



234



484


Other acquired loans


3,746



4,957



17,862



21,093


Incremental accretion income


$

6,014



$

8,763



$

27,192



$

41,801











Net interest margin (tax equivalent)


4.25

%


4.50

%


4.35

%


4.76

%

Operating net interest margin (tax equivalent) (1)


4.09

%


4.17

%


4.15

%


4.21

%


__________

(1)

Operating net interest margin (tax equivalent) is a non-GAAP financial measure. See the section titled "Non-GAAP Financial Measures" on the last pages of this earnings release for the reconciliation of operating net interest margin (tax equivalent) to net interest margin.

Asset Quality

At December 31, 2015, nonperforming assets to total assets were 0.39% compared to 0.44% at September 30, 2015. Total nonperforming assets decreased $3.4 million due to a $5.7 million reduction in other real estate owned resulting from sales activity during the current quarter, partially offset by an increase in nonaccrual loans.

The following table sets forth information regarding nonaccrual loans and total nonperforming assets:



December 31, 2015


September 30, 2015


December 31, 2014



(in thousands)

Nonaccrual loans:







Commercial business


$

9,437



$

10,150



$

16,799


Real estate:







One-to-four family residential


820



2,012



2,822


Commercial and multifamily residential


9,513



4,317



7,847


Total real estate


10,333



6,329



10,669


Real estate construction:







One-to-four family residential


928



1,472



465


Commercial and multifamily residential


—



470



480


Total real estate construction


928



1,942



945


Consumer


766



659



2,939


Total nonaccrual loans


21,464



19,080



31,352


Other real estate owned and other personal property owned


13,738



19,475



22,225


Total nonperforming assets


$

35,202



$

38,555



$

53,577


The following table provides an analysis of the Company's allowance for loan and lease losses:



Three Months Ended December 31,


Twelve Months Ended December 31,



2015


2014


2015


2014



(in thousands)

Beginning balance


$

69,049



$

67,871



$

69,569



$

72,454


Charge-offs:









Commercial business


(2,184)



(991)



(8,266)



(4,289)


One-to-four family residential real estate


(79)



(23)



(376)



(230)


Commercial and multifamily residential real estate


(264)



—



(505)



(2,993)


Consumer


(545)



(518)



(2,066)



(2,774)


Purchased credit impaired


(3,680)



(3,086)



(13,854)



(14,436)


Total charge-offs


(6,752)



(4,618)



(25,067)



(24,722)


Recoveries:









Commercial business


886



449



2,336



3,007


One-to-four family residential real estate


19



56



307



159


Commercial and multifamily residential real estate


277



224



3,975



940


One-to-four family residential real estate construction


52



1,426



193



1,930


Commercial and multifamily residential real estate construction


1



—



8



—


Consumer


224



422



931



1,353


Purchased credit impaired


2,067



2,031



7,329



7,721


Total recoveries


3,526



4,608



15,079



15,110


Net charge-offs


(3,226)



(10)



(9,988)



(9,612)


Provision for loan and lease losses


2,349



1,708



8,591



6,727


Ending balance


$

68,172



$

69,569



$

68,172



$

69,569


The allowance for loan losses to period end loans was 1.17% at December 31, 2015 compared to 1.20% at September 30, 2015. For the fourth quarter of 2015, Columbia recorded a net provision for loan and lease losses of $2.3 million compared to a net provision of $1.7 million for the comparable quarter last year.

Impact of FDIC Acquired Loan Accounting

While the significance of the FDIC Acquired Loan Accounting has diminished over time, the following table illustrates the impact to earnings associated with Columbia's FDIC acquired loan portfolios:

FDIC Acquired Loan Accounting












Three Months Ended


Twelve Months Ended



December 31, 2015


December 31, 2014


December 31, 2015


December 31, 2014



(in thousands)

Incremental accretion income on FDIC purchased credit impaired loans


$

2,200



$

3,796



$

9,096



$

20,224


Incremental accretion income on other FDIC acquired loans


68



10



234



484


Recapture (provision) for losses on FDIC purchased credit impaired loans


(1,349)



542



(3,915)



(2,877)


Change in FDIC loss-sharing asset


(1,031)



(5,304)



(4,010)



(19,989)


FDIC clawback liability recovery (expense)


(812)



8



(979)



(294)


Pre-tax earnings impact


$

(924)



$

(948)



$

426



$

(2,452)


The incremental accretion income on FDIC purchased credit impaired loans represents the amount of income recorded above the contractual rate stated in the individual loan notes. At December 31, 2015, the accretable yield on purchased credit impaired loans was $59.0 million. Accretable yield is subject to change based upon expected future loan cash flows, which are remeasured by Columbia on a quarterly basis.

The $1.0 million change in the FDIC loss-sharing asset in the current quarter reduced noninterest income and consisted primarily of $1.1 million in amortization expense. Additional details of the components of the change in the FDIC loss-sharing asset are provided in tabular format in the section titled "Noninterest Income" in the following pages.

Organizational Update

Ms. Dressel commented, "We were very pleased to be recognized again by Forbes on its 2016 list of "America's Best Banks", ranking 19th in the country. The rankings are based on asset quality, capital adequacy, net interest margin and profitability of the nation's 100 largest publicly traded banks and thrifts."

Ms. Dressel continued, "I am proud and delighted that Columbia Bank's "Warm Hearts Winter Drive" has so far raised over $150,000 in cash and almost 12,000 pieces of new cold weather items in response to the urgent need of people struggling with homelessness throughout our footprint. With the generous support of our employees and customers, we more than surpassed our goal, making a real difference in the lives of people in need across all the communities we serve."

Conference Call Information

Columbia's management will discuss the fourth quarter 2015 results on a conference call scheduled for Thursday, January 28, 2016 at 1:00 p.m. Pacific Standard Time (4:00 p.m. Eastern Standard Time). Interested parties may listen to this discussion by calling 1-866-378-3802; Conference ID code #22782080.

A conference call replay will be available from approximately 4:00 p.m. PST on January 28, 2016 through 9:00 p.m. PST on February 4, 2016. The conference call replay can be accessed by dialing 1-855-859-2056 and entering Conference ID code #22782080.

Annual Meeting of Shareholders

Columbia Banking System's Annual Meeting of Shareholders will be held at 1:00 PDT on Wednesday, April 27, 2016 at the Greater Tacoma Convention and Trade Center, 1500 Broadway, Tacoma, Washington 98402.  Directions and parking are available at http://gtctc.org/parking-directions.

About Columbia

Headquartered in Tacoma, Washington, Columbia Banking System, Inc. is the holding company of Columbia Bank, a Washington state-chartered full-service commercial bank, with locations throughout Washington, Oregon and Idaho. For the ninth consecutive year, the bank was named in 2015 as one of Puget Sound Business Journal's "Washington's Best Workplaces." Columbia ranked in the top 20 on the 2016 Forbes list of best banks in the country for the fifth year in a row.

More information about Columbia can be found on its website at www.columbiabank.com.

Note Regarding Forward-Looking Statements

This news release includes forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward looking statements include, but are not limited to, descriptions of Columbia's management's expectations regarding future events and developments such as future operating results, growth in loans and deposits, continued success of Columbia's style of banking and the strength of the local economy. The words "will," "believe," "expect," "intend," "should," and "anticipate" or the negative of these words or words of similar construction are intended in part to help identify forward looking statements. Future events are difficult to predict, and the expectations described above are necessarily subject to risks and uncertainties, many of which are outside our control, that may cause actual results to differ materially and adversely. In addition to discussions about risks and uncertainties set forth from time to time in Columbia's filings with the Securities and Exchange Commission, available at the SEC's website at www.sec.gov and the Company's website at www.columbiabank.com, including the "Risk Factors," "Business" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of our annual reports on Form 10-K and quarterly reports on Form 10-Q, (as applicable), factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, the following:  (1) local, national and international economic conditions may be less favorable than expected or have a more direct and pronounced effect on Columbia than expected and adversely affect Columbia's ability to continue its internal growth at historical rates and maintain the quality of its earning assets; (2) changes in interest rates could significantly reduce net interest income and negatively affect funding sources; (3) projected business increases following strategic expansion or opening or acquiring new branches may be lower than expected; (4) costs or difficulties related to the integration of acquisitions may be greater than expected; (5) competitive pressure among financial institutions may increase significantly; and (6) legislation or regulatory requirements or changes may adversely affect the businesses in which Columbia is engaged. We believe the expectations reflected in our forward-looking statements are reasonable, based on information available to us on the date hereof. However, given the described uncertainties and risks, we cannot guarantee our future performance or results of operations and you should not place undue reliance on these forward-looking statements which speak only as of the date hereof. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by the federal securities laws. The factors noted above and the risks and uncertainties described in our SEC filings should be considered when reading any forward-looking statements in this release.

Contacts:

Melanie J. Dressel,


President and


Chief Executive Officer


(253) 305-1911




Clint E. Stein,


Executive Vice President


and Chief Financial Officer


(253) 593-8304

 

 


FINANCIAL STATISTICS







Columbia Banking System, Inc.

Three Months Ended


Twelve Months Ended

Unaudited

December 31,


December 31,



2015


2014


2015


2014

Earnings


(dollars in thousands except per share amounts)

Net interest income


$

81,819



$

78,764



$

324,887



$

304,048


Provision for loan and lease losses


$

2,349



$

1,708



$

8,591



$

6,727


Noninterest income


$

24,745



$

15,185



$

91,473



$

59,750


Noninterest expense


$

66,877



$

64,154



$

266,149



$

239,286


Acquisition-related expense (included in noninterest expense)


$

1,872



$

4,556



$

10,917



$

9,432


Net income


$

26,740



$

18,920



$

98,827



$

81,574


Per Common Share









Earnings (basic)


$

0.46



$

0.34



$

1.71



$

1.53


Earnings (diluted)


$

0.46



$

0.34



$

1.71



$

1.52


Book value


$

21.48



$

21.34



$

21.48



$

21.34


Averages









Total assets


$

8,905,743



$

8,152,463



$

8,655,243



$

7,468,091


Interest-earning assets


$

7,937,308



$

7,199,443



$

7,685,734



$

6,561,047


Loans


$

5,762,048



$

5,168,761



$

5,609,261



$

4,782,369


Securities, including Federal Home Loan Bank stock


$

2,136,703



$

1,918,690



$

2,031,859



$

1,708,575


Deposits


$

7,440,628



$

6,759,259



$

7,146,828



$

6,187,342


Interest-bearing deposits


$

3,933,001



$

4,174,459



$

3,937,881



$

3,901,524


Interest-bearing liabilities


$

4,031,214



$

4,282,273



$

4,097,483



$

3,986,017


Noninterest-bearing deposits


$

3,507,627



$

2,584,800



$

3,208,947



$

2,285,818


Shareholders' equity


$

1,259,117



$

1,185,346



$

1,246,952



$

1,109,581


Financial Ratios









Return on average assets


1.20

%


0.93

%


1.14

%


1.09

%

Return on average common equity


8.50

%


6.39

%


7.93

%


7.36

%

Average equity to average assets


14.14

%


14.54

%


14.41

%


14.86

%

Net interest margin (tax equivalent)


4.25

%


4.50

%


4.35

%


4.76

%

Efficiency ratio (tax equivalent) (1)


60.99

%


66.30

%


62.12

%


63.97

%

Operating efficiency ratio (tax equivalent) (2)


60.53

%


60.82

%


60.78

%


63.33

%












December 31,





Period end


2015


2014





Total assets


$

8,954,382



$

8,578,846






Loans, net of unearned income


$

5,815,027



$

5,445,378






Allowance for loan and lease losses


$

68,172



$

69,569






Securities, including Federal Home Loan Bank stock


$

2,170,416



$

2,131,622






Deposits


$

7,438,829



$

6,924,722






Core deposits


$

7,127,866



$

6,619,944






Shareholders' equity


$

1,242,128



$

1,228,175






Nonperforming assets









Nonaccrual loans


$

21,464



$

31,352






Other real estate owned ("OREO") and other personal property owned ("OPPO")


13,738



22,225






Total nonperforming assets


$

35,202



$

53,577






Nonperforming loans to period-end loans


0.37

%


0.58

%





Nonperforming assets to period-end assets


0.39

%


0.62

%





Allowance for loan and lease losses to period-end loans


1.17

%


1.28

%





Net loan charge-offs


$

9,988


(3)

$

9,612


(4)













(1) Noninterest expense divided by the sum of net interest income on a tax equivalent basis and noninterest income on a tax equivalent basis.

(2) The operating efficiency ratio (tax equivalent) is a non-GAAP financial measure. See section titled "Non-GAAP Financial Measures" on the last pages of this earnings release for the reconciliation of the operating efficiency ratio (tax equivalent) to the efficiency ratio (tax equivalent).

(3) For the twelve months ended December 31, 2015.









(4) For the twelve months ended December 31, 2014.









 

FINANCIAL STATISTICS




Columbia Banking System, Inc.




Unaudited

December 31,


December 31,



2015


2014

Loan Portfolio Composition


(dollars in thousands)

Commercial business


$

2,362,575



40.6

%


$

2,119,565



38.9

%

Real estate:









One-to-four family residential


176,295



3.0

%


175,571



3.2

%

Commercial and multifamily residential


2,491,736



42.9

%


2,363,541



43.5

%

Total real estate


2,668,031



45.9

%


2,539,112



46.7

%

Real estate construction:









One-to-four family residential


135,874



2.3

%


116,866



2.1

%

Commercial and multifamily residential


167,413



2.9

%


134,443



2.5

%

Total real estate construction


303,287



5.2

%


251,309



4.6

%

Consumer


342,601



5.9

%


364,182



6.7

%

Purchased credit impaired


180,906



3.1

%


230,584



4.2

%

Subtotal loans


5,857,400



100.7

%


5,504,752



101.1

%

Less:  Net unearned income


(42,373)



(0.7)

%


(59,374)



(1.1)

%

Loans, net of unearned income


5,815,027



100.0

%


5,445,378



100.0

%

Less:  Allowance for loan and lease losses


(68,172)





(69,569)




Total loans, net


5,746,855





5,375,809




Loans held for sale


$

4,509





$

1,116















December 31,


December 31,



2015


2014

Deposit Composition


(dollars in thousands)

Core deposits:









Demand and other non-interest bearing


$

3,507,358



47.2

%


$

2,651,373



38.3

%

Interest bearing demand


925,909



12.4

%


1,304,258



18.8

%

Money market


1,788,552



24.0

%


1,760,331



25.4

%

Savings


657,016



8.8

%


615,721



8.9

%

Certificates of deposit less than $100,000


249,031



3.3

%


288,261



4.2

%

Total core deposits


7,127,866



95.7

%


6,619,944



95.6

%










Certificates of deposit greater than $100,000


182,973



2.5

%


202,014



2.9

%

Certificates of deposit insured by CDARS®


26,901



0.4

%


18,429



0.3

%

Brokered money market accounts


100,854



1.4

%


83,402



1.2

%

Subtotal


7,438,594



100.0

%


6,923,789



100.0

%

Premium resulting from acquisition date fair value adjustment


235





933




Total deposits


$

7,438,829





$

6,924,722




 

QUARTERLY FINANCIAL STATISTICS





Columbia Banking System, Inc.

Three Months Ended

Unaudited

December 31,


September 30,


June 30,


March 31,


December 31,



2015


2015


2015


2015


2014



(dollars in thousands except per share)

Earnings



Net interest income


$

81,819



$

81,694



$

81,010



$

80,364



$

78,764


Provision for loan and lease losses


$

2,349



$

2,831



$

2,202



$

1,209



$

1,708


Noninterest income


$

24,745



$

22,499



$

21,462



$

22,767



$

15,185


Noninterest expense


$

66,877



$

64,067



$

68,471



$

66,734



$

64,154


Acquisition-related expense (included in noninterest expense)


$

1,872



$

428



$

5,643



$

2,974



$

4,556


Net income


$

26,740



$

25,780



$

21,946



$

24,361



$

18,920


Per Common Share











Earnings (basic)


$

0.46



$

0.45



$

0.38



$

0.42



$

0.34


Earnings (diluted)


$

0.46



$

0.45



$

0.38



$

0.42



$

0.34


Book value


$

21.48



$

21.69



$

21.38



$

21.53



$

21.34


Averages











Total assets


$

8,905,743



$

8,672,692



$

8,532,173



$

8,505,776



$

8,152,463


Interest-earning assets


$

7,937,308



$

7,711,531



$

7,560,288



$

7,529,040



$

7,199,443


Loans


$

5,762,048



$

5,712,614



$

5,542,489



$

5,414,942



$

5,168,761


Securities, including Federal Home Loan Bank stock


$

2,136,703



$

1,945,174



$

1,976,959



$

2,068,806



$

1,918,690


Deposits


$

7,440,628



$

7,233,863



$

6,978,472



$

6,927,756



$

6,759,259


Interest-bearing deposits


$

3,933,001



$

3,910,695



$

3,753,101



$

4,157,491



$

4,174,459


Interest-bearing liabilities


$

4,031,214



$

4,007,198



$

3,961,013



$

4,395,502



$

4,282,273


Noninterest-bearing deposits


$

3,507,627



$

3,323,168



$

3,225,371



$

2,770,265



$

2,584,800


Shareholders' equity


$

1,259,117



$

1,239,830



$

1,247,887



$

1,240,853



$

1,185,346


Financial Ratios











Return on average assets


1.20

%


1.19

%


1.03

%


1.15

%


0.93

%

Return on average common equity


8.50

%


8.32

%


7.04

%


7.86

%


6.39

%

Average equity to average assets


14.14

%


14.30

%


14.63

%


14.59

%


14.54

%

Net interest margin (tax equivalent)


4.25

%


4.37

%


4.41

%


4.39

%


4.50

%

Period end











Total assets


$

8,954,382



$

8,755,984



$

8,518,019



$

8,552,902



$

8,578,846


Loans, net of unearned income


$

5,815,027



$

5,746,511



$

5,611,897



$

5,450,895



$

5,445,378


Allowance for loan and lease losses


$

68,172



$

69,049



$

69,257



$

70,234



$

69,569


Securities, including Federal Home Loan Bank stock


$

2,170,416



$

2,037,666



$

1,926,248



$

2,040,163



$

2,131,622


Deposits


$

7,438,829



$

7,314,805



$

7,044,373



$

7,074,965



$

6,924,722


Core deposits


$

7,127,866



$

6,986,206



$

6,737,969



$

6,771,755



$

6,619,944


Shareholders' equity


$

1,242,128



$

1,254,136



$

1,236,214



$

1,244,443



$

1,228,175


Nonperforming, assets











Nonaccrual loans


$

21,464



$

19,080



$

25,746



$

31,828



$

31,352


OREO and OPPO


13,738



19,475



20,665



23,347



22,225


Total nonperforming assets


$

35,202



$

38,555



$

46,411



$

55,175



$

53,577


Nonperforming loans to period-end loans


0.37

%


0.33

%


0.46

%


0.58

%


0.58

%

Nonperforming assets to period-end assets


0.39

%


0.44

%


0.54

%


0.65

%


0.62

%

Allowance for loan and lease losses to period-end loans


1.17

%


1.20

%


1.23

%


1.29

%


1.28

%

Net loan charge-offs


$

3,226



$

3,039



$

3,179



$

544



$

10


 

CONSOLIDATED STATEMENTS OF INCOME




Columbia Banking System, Inc.

Three Months Ended


Twelve Months Ended

Unaudited

December 31,


December 31,



2015


2014


2015


2014



(in thousands except per share)

Interest Income









Loans


$

71,358



$

69,831



$

286,166



$

268,279


Taxable securities


8,516



7,075



30,774



28,754


Tax-exempt securities


2,870



2,917



11,842



10,830


Deposits in banks


25



74



109



179


Total interest income


82,769



79,897



328,891



308,042


Interest Expense









Deposits


733



811



2,977



3,005


Federal Home Loan Bank advances


83



87



474



396


Other borrowings


134



235



553



593


Total interest expense


950



1,133



4,004



3,994


Net Interest Income


81,819



78,764



324,887



304,048


Provision for loan and lease losses


2,349



1,708



8,591



6,727


Net interest income after provision for loan and lease losses


79,470



77,056



316,296



297,321


Noninterest Income









Service charges and other fees


15,245



14,575



61,881



55,555


Merchant services fees


2,173



1,961



8,975



7,975


Investment securities gains, net


281



—



1,581



552


Bank owned life insurance


1,071



926



4,441



3,823


Change in FDIC loss-sharing asset


(1,031)



(5,304)



(4,010)



(19,989)


Other


7,006



3,027



18,605



11,834


Total noninterest income


24,745



15,185



91,473



59,750


Noninterest Expense









Compensation and employee benefits


36,689



35,903



149,410



130,864


Occupancy


10,037



8,024



34,818



32,300


Merchant processing


1,058



948



4,204



4,006


Advertising and promotion


1,233



1,218



4,713



3,964


Data processing


4,399



3,900



17,421



15,369


Legal and professional fees


2,081



4,012



9,608



11,389


Taxes, licenses and fees


1,392



1,165



5,395



4,552


Regulatory premiums


1,180



1,105



4,806



4,549


Net cost (benefit) of operation of other real estate owned


(60)



162



(1,629)



(1,045)


Amortization of intangibles


1,652



1,777



6,882



6,293


Other


7,216



5,940



30,521



27,045


Total noninterest expense


66,877



64,154



266,149



239,286


Income before income taxes


37,338



28,087



141,620



117,785


Provision for income taxes


10,598



9,167



42,793



36,211


Net Income


$

26,740



$

18,920



$

98,827



$

81,574


Earnings per common share









Basic


$

0.46



$

0.34



$

1.71



$

1.53


Diluted


$

0.46



$

0.34



$

1.71



$

1.52


Dividends paid per common share


$

0.36



$

0.30



$

1.34



$

0.94


Weighted average number of common shares outstanding


57,057



55,137



57,019



52,618


Weighted average number of diluted common shares outstanding


57,070



55,272



57,032



53,183


 

CONSOLIDATED BALANCE SHEETS




Columbia Banking System, Inc.




Unaudited

December 31,


December 31,






2015


2014






(in thousands)

ASSETS



Cash and due from banks


$

166,929



$

171,221


Interest-earning deposits with banks


8,373



16,949


Total cash and cash equivalents


175,302



188,170


Securities available for sale at fair value (amortized cost of $2,157,610 and $2,087,069, respectively)


2,157,694



2,098,257


Federal Home Loan Bank stock at cost


12,722



33,365


Loans held for sale


4,509



1,116


Loans, net of unearned income of ($42,373) and ($59,374), respectively


5,815,027



5,445,378


Less: allowance for loan and lease losses


68,172



69,569


Loans, net


5,746,855



5,375,809


FDIC loss-sharing asset


6,568



15,174


Interest receivable


27,877



27,802


Premises and equipment, net


164,239



172,090


Other real estate owned


13,738



22,190


Goodwill


382,762



382,537


Other intangible assets, net


23,577



30,459


Other assets


238,539



231,877


Total assets


$

8,954,382



$

8,578,846


LIABILITIES AND SHAREHOLDERS' EQUITY





Deposits:





Noninterest-bearing


$

3,507,358



$

2,651,373


Interest-bearing


3,931,471



4,273,349


Total deposits


7,438,829



6,924,722


Federal Home Loan Bank advances


68,531



216,568


Securities sold under agreements to repurchase


99,699



105,080


Other borrowings





—



8,248


Other liabilities


105,195



96,053


Total liabilities


7,712,254



7,350,671


Commitments and contingent liabilities









December 31,


December 31,






2015


2014





Preferred stock (no par value)

(in thousands)





Authorized shares

2,000



2,000






Issued and outstanding

9



9



2,217



2,217


Common stock (no par value)








Authorized shares

115,000



63,033






Issued and outstanding

57,724



57,437



990,281



985,839


Retained earnings


255,925



234,498


Accumulated other comprehensive income (loss)


(6,295)



5,621


Total shareholders' equity


1,242,128



1,228,175


Total liabilities and shareholders' equity


$

8,954,382



$

8,578,846


 


 

AVERAGE BALANCES AND RATES







Columbia Banking System, Inc.







Unaudited












Three Months Ended December 31,


Three Months Ended December 31,



2015


2014



Average
Balances


Interest
Earned / Paid


Average
Rate


Average
Balances


Interest
Earned / Paid


Average
Rate



(dollars in thousands)

ASSETS













Loans, net (1)(2)


$

5,762,048



$

72,322



5.02

%


$

5,168,761



$

70,463



5.45

%

Taxable securities


1,686,594



8,516



2.02

%


1,491,931



7,075



1.90

%

Tax exempt securities (2)


450,109



4,417



3.93

%


426,759



4,577



4.29

%

Interest-earning deposits with banks


38,557



25



0.26

%


111,992



74



0.26

%

Total interest-earning assets


7,937,308



$

85,280



4.30

%


7,199,443



$

82,189



4.57

%

Other earning assets


153,298







140,135






Noninterest-earning assets


815,137







812,885






Total assets


$

8,905,743







$

8,152,463






LIABILITIES AND SHAREHOLDERS' EQUITY

Certificates of deposit


$

460,858



$

179



0.16

%


$

497,704



$

284



0.23

%

Savings accounts


653,738



17



0.01

%


591,137



18



0.01

%

Interest-bearing demand


920,021



161



0.07

%


1,260,231



138



0.04

%

Money market accounts


1,898,384



376



0.08

%


1,825,387



371



0.08

%

Total interest-bearing deposits


3,933,001



733



0.07

%


4,174,459



811



0.08

%

Federal Home Loan Bank advances


18,915



83



1.76

%


24,823



87



1.40

%

Other borrowings


79,298



134



0.68

%


82,991



235



1.13

%

Total interest-bearing liabilities


4,031,214



$

950



0.09

%


4,282,273



$

1,133



0.11

%

Noninterest-bearing deposits


3,507,627







2,584,800






Other noninterest-bearing liabilities


107,785







100,044






Shareholders' equity


1,259,117







1,185,346






Total liabilities & shareholders' equity


$

8,905,743







$

8,152,463






Net interest income (tax equivalent)






$

84,330







$

81,056




Net interest margin (tax equivalent)










4.25

%






4.50

%



(1)

Nonaccrual loans have been included in the tables as loans carrying a zero yield. Amortized net deferred loan fees and net unearned discounts on acquired loans were included in the interest income calculations. The amortization of net deferred loan fees was $1.1 million for the three months ended December 31, 2015 and $1.2 million for the three months ended December 31, 2014. The incremental accretion on acquired loans was $6.0 million and $8.8 million for the three months ended December 31, 2015 and 2014, respectively.

(2)

Tax-exempt income is calculated on a tax equivalent basis. The tax equivalent yield adjustment to interest earned on loans was $964 thousand and $632 thousand for the three months ended December 31, 2015 and 2014, respectively. The tax equivalent yield adjustment to interest earned on tax exempt securities was $1.5 million and $1.7 million for the three months ended December 31, 2015 and 2014, respectively.

 

AVERAGE BALANCES AND RATES





Columbia Banking System, Inc.

Unaudited













Twelve Months Ended December 31,


Twelve Months Ended December 31,



2015


2014



Average
Balances


Interest
Earned / Paid


Average
Rate


Average
Balances


Interest
Earned / Paid


Average
Rate



(dollars in thousands)

ASSETS













Loans, net (1)(3)


$

5,609,261



$

289,450



5.16

%


$

4,782,369



$

270,210



5.65

%

Taxable securities (2)


1,577,711



30,774



1.95

%


1,332,144



28,754



2.16

%

Tax exempt securities (3)


454,148



18,219



4.01

%


376,431



16,997



4.52

%

Interest-earning deposits with banks


44,614



109



0.24

%


70,103



179



0.26

%

Total interest-earning assets


7,685,734



$

338,552



4.40

%


6,561,047



$

316,140



4.82

%

Other earning assets


149,476







132,419






Noninterest-earning assets


820,033







774,625






Total assets


$

8,655,243







$

7,468,091






LIABILITIES AND SHAREHOLDERS' EQUITY

Certificates of deposit


$

483,193



$

868



0.18

%


$

485,487



$

1,259



0.26

%

Savings accounts


637,464



70



0.01

%


543,303



60



0.01

%

Interest-bearing demand


982,491



612



0.06

%


1,204,584



478



0.04

%

Money market accounts


1,834,733



1,427



0.08

%


1,668,150



1,208



0.07

%

Total interest-bearing deposits


3,937,881



2,977



0.08

%


3,901,524



3,005



0.08

%

Federal Home Loan Bank advances


70,678



474



0.67

%


44,876



396



0.88

%

Other borrowings


88,924



553



0.62

%


39,617



593



1.50

%

Total interest-bearing liabilities


4,097,483



$

4,004



0.10

%


3,986,017



$

3,994



0.10

%

Noninterest-bearing deposits


3,208,947







2,285,818






Other noninterest-bearing liabilities


101,861







86,675






Shareholders' equity


1,246,952







1,109,581






Total liabilities & shareholders' equity


$

8,655,243







$

7,468,091






Net interest income (tax equivalent)






$

334,548







$

312,146




Net interest margin (tax equivalent)










4.35

%






4.76

%



(1)

Nonaccrual loans have been included in the table as loans carrying a zero yield. Amortized net deferred loan fees and net unearned discounts on acquired loans were included in the interest income calculations. The amortization of net deferred loan fees was $4.9 million and $4.5 million for the twelve months ended December 31, 2015 and 2014, respectively. The incremental accretion on acquired loans was $27.2 million and $41.8 million for the twelve months ended December 31, 2015 and 2014, respectively.

(2)

During the twelve months ended December 31, 2014 the Company recorded a $2.6 million reversal of premium amortization, which increased interest income on taxable securities.

(3)

Tax-exempt income is calculated on a tax equivalent basis. The tax equivalent yield adjustment to interest earned on loans was $3.3 million and $1.9 million for the twelve months ended December 31, 2015 and 2014, respectively. The tax equivalent yield adjustment to interest earned on tax exempt securities was $6.4 million and $6.2 million for the twelve months ended December 31, 2015 and 2014, respectively.

Non-GAAP Financial Measures

The Company considers its operating net interest margin and operating efficiency ratios to be important measurements as they more closely reflect the ongoing operating performance of the Company. Despite the importance of the operating net interest margin and operating efficiency ratio to the Company, there are no standardized definitions for them and, as a result, the Company's calculations may not be comparable with other organizations. Also, there may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider its consolidated financial statements in their entirety and not to rely on any single financial measure.

The following tables reconcile the Company's calculation of the operating net interest margin and operating efficiency ratio:



Three Months Ended December 31,


Twelve Months Ended December 31,



2015


2014


2015


2014

Operating net interest margin non-GAAP reconciliation:


(dollars in thousands)

Net interest income (tax equivalent) (1)


$

84,330



$

81,056



$

334,548



$

312,146


Adjustments to arrive at operating net interest income (tax equivalent):









Incremental accretion income on FDIC purchased credit impaired loans


(2,200)



(3,796)



(9,096)



(20,224)


Incremental accretion income on other FDIC acquired loans


(68)



(10)



(234)



(484)


Incremental accretion income on other acquired loans


(3,746)



(4,957)



(17,862)



(21,093)


Premium amortization on acquired securities


2,253



2,490



10,217



7,123


Correction of immaterial error - securities premium amortization


—



—



—



(2,622)


Interest reversals on nonaccrual loans


582



189



1,713



1,291


Operating net interest income (tax equivalent) (1)


$

81,151



$

74,972



$

319,286



$

276,137


Average interest earning assets


$

7,937,308



$

7,199,443



$

7,685,734



$

6,561,047


Net interest margin (tax equivalent) (1)


4.25

%


4.50

%


4.35

%


4.76

%

Operating net interest margin (tax equivalent) (1)


4.09

%


4.17

%


4.15

%


4.21

%

 



Three Months Ended December 31,


Twelve Months Ended December 31,



2015


2014


2015


2014

Operating efficiency ratio non-GAAP reconciliation:


(dollars in thousands)

Noninterest expense (numerator A)


$

66,877



$

64,154



$

266,149



$

239,286


Adjustments to arrive at operating noninterest expense:









Acquisition-related expenses


(1,872)



(4,556)



(10,917)



(9,432)


Net benefit of operation of OREO and OPPO


150



(160)



1,724



1,182


FDIC clawback liability expense


(812)



8



(979)



(294)


Loss on asset disposals


(52)



(6)



(433)



(563)


State of Washington Business and Occupation ("B&O") taxes


(1,294)



(1,067)



(4,962)



(4,183)


Operating noninterest expense (numerator B)


$

62,997



$

58,373



$

250,582



$

225,996











Net interest income (tax equivalent) (1)


$

84,330



$

81,056



$

334,548



$

312,146


Noninterest income


24,745



15,185



91,473



59,750


Bank owned life insurance tax equivalent adjustment


576



528



2,391



2,177


Total revenue (tax equivalent) (denominator A)


$

109,651



$

96,769



$

428,412



$

374,073











Operating net interest income (tax equivalent) (1)


$

81,151



$

74,972



$

319,286



$

276,137


Adjustments to arrive at operating noninterest income (tax equivalent):









Investment securities gains, net


(281)



—



(1,581)



(552)


Gain on asset disposals


(4)



(8)



(129)



(86)


Gain related to branch sale deposit premium


—



—



—



(565)


Mortgage loan repurchase liability adjustment


(3,147)



—



(3,147)



—


Change in FDIC loss-sharing asset


1,031



5,304



4,010



19,989


Operating noninterest income (tax equivalent)


22,920



21,009



93,017



80,713


Total operating revenue (tax equivalent) (denominator B)


$

104,071



$

95,981



$

412,303



$

356,850


Efficiency ratio (tax equivalent) (numerator A/denominator A)


60.99

%


66.30

%


62.12

%


63.97

%

Operating efficiency ratio (tax equivalent) (numerator B/denominator B)


60.53

%


60.82

%


60.78

%


63.33

%


__________

(1)

 Tax-exempt interest income has been adjusted to a tax equivalent basis. The amount of such adjustment was an addition to net interest income of $2.5 million and $2.3 million for the three months ended December 31, 2015 and 2014, respectively, and an addition to net interest income of $9.7 million and $8.1 million for the twelve months ended December 31, 2015 and 2014, respectively.

 

Logo - http://photos.prnewswire.com/prnh/20130708/SF43770LOGO

 

 

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/columbia-banking-system-announces-fourth-quarter-and-full-year-2015-earnings-300211246.html

SOURCE Columbia Banking System, Inc.

Copyright 2016 PR Newswire

Columbia Banking System (NASDAQ:COLB)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Columbia Banking System Charts.
Columbia Banking System (NASDAQ:COLB)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Columbia Banking System Charts.