FORM 6-K

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

 

November 13, 2015

 

TALISMAN ENERGY INC.

Commission File No. 1-6665

[Translation of registrant’s name into English]

 

2000, 888 - 3rd Street S.W.,

Calgary, Alberta, Canada, T2P 5C5

[Address of principal executive offices]

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F o      Form 40-F x

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):   o

 

Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.

 

 

 



 

Exhibit

 

Title

 

 

 

99.1

 

Interim Condensed Consolidated Financials

99.2

 

Interim Management’s Discussion and Analysis

99.3

 

Consolidated Financial Ratio

99.4

 

CEO Certification of Interim Filings

99.5

 

CFO Certification of Interim Filings

 



 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

TALISMAN ENERGY INC.

 

[Registrant]

 

 

Date:   November 13, 2015

By:

/s/ Daryn V. MacEachern

 

 

Daryn V. MacEachern

 

 

Assistant Corporate Secretary

 




Exhibit 99.1

 

TALISMAN ENERGY INC.

 

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

FOR THE PERIOD ENDED SEPTEMBER 30, 2015

 

(Unaudited)

 



 

Condensed Consolidated Balance Sheets

 

(Unaudited)

 

 

 

September 30,

 

December 31,

 

(millions of US$)

 

2015

 

2014

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Current

 

 

 

 

 

Cash and cash equivalents (note 23)

 

78

 

262

 

Accounts receivable

 

456

 

893

 

Risk management (note 17)

 

 

850

 

Income and other taxes receivable (note 21)

 

490

 

80

 

Restricted cash (note 9)

 

 

149

 

Inventories

 

115

 

133

 

Prepaid expenses

 

34

 

34

 

 

 

1,173

 

2,401

 

Other assets (note 8)

 

174

 

180

 

Investments (note 6)

 

531

 

604

 

Risk management (note 17)

 

 

421

 

Goodwill (note 7)

 

279

 

279

 

Property, plant and equipment (note 10)

 

8,268

 

9,064

 

Exploration and evaluation assets (note 10)

 

2,462

 

2,544

 

Deferred tax assets

 

127

 

1,837

 

 

 

11,841

 

14,929

 

Total assets

 

13,014

 

17,330

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Current

 

 

 

 

 

Bank indebtedness

 

13

 

9

 

Accounts payable and accrued liabilities

 

983

 

1,577

 

Current portion of Yme removal obligation (note 9)

 

 

186

 

Obligation to fund equity investee (note 6)

 

229

 

186

 

Risk management (note 17)

 

 

2

 

Income and other taxes payable

 

61

 

93

 

Loans from joint ventures (note 6)

 

96

 

15

 

Current portion of long-term debt (note 14)

 

156

 

1,109

 

 

 

1,538

 

3,177

 

Decommissioning liabilities (note 12)

 

979

 

1,885

 

Other long-term obligations (note 15)

 

233

 

273

 

Loans from related parties (note 14)

 

959

 

 

Long-term debt (note 14)

 

3,793

 

3,955

 

Deferred tax liabilities

 

835

 

635

 

 

 

6,799

 

6,748

 

 

 

 

 

 

 

Contingencies and commitments (note 18)

 

 

 

 

 

 

 

 

 

 

 

Shareholder’s equity

 

 

 

 

 

Common shares (note 16)

 

1,992

 

1,738

 

Preferred shares (note 16)

 

 

191

 

Contributed surplus

 

86

 

176

 

Retained earnings

 

1,899

 

4,489

 

Accumulated other comprehensive income

 

700

 

811

 

 

 

4,677

 

7,405

 

Total liabilities and shareholder’s equity

 

13,014

 

17,330

 

 

See accompanying notes.

 

1



 

Condensed Consolidated Statements of Income (Loss)

 

(Unaudited)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

(millions of US$)

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

(restated -
note 4)

 

 

 

(restated -
note 4)

 

Revenue

 

 

 

 

 

 

 

 

 

Sales

 

541

 

973

 

1,762

 

3,237

 

Other income (note 19)

 

24

 

35

 

105

 

112

 

Loss from joint ventures, after tax (note 6)

 

(231

)

(13

)

(545

)

(44

)

Total revenue and other income

 

334

 

995

 

1,322

 

3,305

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Operating

 

215

 

263

 

659

 

806

 

Transportation

 

47

 

47

 

137

 

128

 

General and administrative

 

61

 

92

 

228

 

297

 

Depreciation, depletion and amortization

 

394

 

398

 

1,184

 

1,220

 

Impairment, net of reversals (note 11)

 

325

 

 

373

 

(32

)

Dry hole

 

1

 

36

 

14

 

64

 

Exploration

 

20

 

44

 

142

 

127

 

Finance costs (note 13)

 

83

 

79

 

246

 

245

 

Share-based payments recovery (note 16)

 

 

(16

)

(24

)

(25

)

Gain on held-for-trading financial instruments (note 17)

 

 

(428

)

(62

)

(197

)

(Gain) loss on disposals (note 5)

 

 

(6

)

9

 

(560

)

Other, net (note 20)

 

34

 

(7

)

180

 

37

 

Total expenses

 

1,180

 

502

 

3,086

 

2,110

 

Income (loss) from continuing operations before taxes

 

(846

)

493

 

(1,764

)

1,195

 

Income taxes (note 21)

 

 

 

 

 

 

 

 

 

Current income tax (recovery)

 

(359

)

65

 

(224

)

330

 

Deferred income tax (recovery)

 

412

 

(11

)

644

 

52

 

 

 

53

 

54

 

420

 

382

 

Net income (loss) from continuing operations

 

(899

)

439

 

(2,184

)

813

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations

 

 

 

 

 

 

 

 

 

Net income (loss) from discontinued operations (note 4)

 

112

 

(14

)

(294

)

(134

)

Net income (loss)

 

(787

)

425

 

(2,478

)

679

 

 

 

 

 

 

 

 

 

 

 

Per common share (US$):

 

 

 

 

 

 

 

 

 

Net income (loss) from continuing operations

 

(0.86

)

0.42

 

(2.11

)

0.78

 

Net income (loss) from discontinued operations

 

0.11

 

(0.01

)

(0.28

)

(0.13

)

Net income (loss)

 

(0.75

)

0.41

 

(2.39

)

0.65

 

Diluted net income (loss) from continuing operations

 

(0.86

)

0.39

 

(2.14

)

0.70

 

Diluted net income (loss) from discontinued operations

 

0.11

 

(0.01

)

(0.28

)

(0.13

)

Diluted net income (loss)

 

(0.75

)

0.38

 

(2.42

)

0.57

 

Weighted average number of common shares outstanding (millions)

 

 

 

 

 

 

 

 

 

Basic

 

1,044

 

1,033

 

1,039

 

1,033

 

Diluted

 

1,044

 

1,041

 

1,039

 

1,040

 

 

See accompanying notes.

 

2



 

Condensed Consolidated Statements of Comprehensive Income (Loss)

 

(Unaudited)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

(millions of US$)

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(787

)

425

 

(2,478

)

679

 

 

 

 

 

 

 

 

 

 

 

Items to be reclassified to net income or loss in subsequent periods:

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

3

 

 

3

 

 

Transfer of accumulated comprehensive income on disposition of foreign operations (note 4)

 

(114

)

 

(114

)

 

Items not to be reclassified to net income or loss in subsequent periods:

 

 

 

 

 

 

 

 

 

Actuarial gains (losses) relating to pension and other post-employment benefits1

 

(4

)

(1

)

7

 

(4

)

Other comprehensive loss

 

(115

)

(1

)

(104

)

(4

)

Comprehensive income (loss)

 

(902

)

424

 

(2,582

)

675

 

 


1.  For the three and nine months ended September 30, 2015, amount is net of tax of $2 million and $2 million respectively (2014 - $nil and $1 million respectively).

 

See accompanying notes.

 

3



 

Condensed Consolidated Statements of Changes in Shareholder’s Equity

 

(Unaudited)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

(millions of US$)

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Common shares (note 16)

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

1,992

 

1,759

 

1,738

 

1,723

 

Issued on exercise of stock options

 

 

 

 

5

 

Converted from preferred shares

 

 

 

195

 

 

Shares purchased and held in trust for long-term PSU plan

 

 

(17

)

(30

)

(17

)

Shares in trust sold on open market

 

 

 

3

 

 

Shares released from trust for long-term PSU plan

 

 

 

86

 

31

 

Balance at end of period

 

1,992

 

1,742

 

1,992

 

1,742

 

 

 

 

 

 

 

 

 

 

 

Preferred shares (note 16)

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

 

191

 

191

 

191

 

Converted to common shares

 

 

 

(191

)

 

Balance at end of period

 

 

191

 

 

191

 

 

 

 

 

 

 

 

 

 

 

Contributed surplus

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

86

 

124

 

176

 

135

 

Preferred shares conversion difference

 

 

 

(4

)

 

Settlement of long-term PSU plan grant

 

 

 

(104

)

(31

)

Share-based payments

 

 

11

 

18

 

31

 

Balance at end of period

 

86

 

135

 

86

 

135

 

 

 

 

 

 

 

 

 

 

 

Retained earnings

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

2,690

 

5,802

 

4,489

 

5,695

 

Net income (loss)

 

(787

)

425

 

(2,478

)

679

 

Actuarial gains (losses) transferred to retained earnings

 

(4

)

(1

)

7

 

(4

)

Common share dividends (note 16)

 

 

(69

)

(117

)

(209

)

Preferred share dividends (note 16)

 

 

(2

)

(2

)

(6

)

Balance at end of period

 

1,899

 

6,155

 

1,899

 

6,155

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

811

 

811

 

811

 

811

 

Other comprehensive loss

 

(115

)

(1

)

(104

)

(4

)

Actuarial losses (gains) transferred to retained earnings

 

4

 

1

 

(7

)

4

 

Balance at end of period

 

700

 

811

 

700

 

811

 

 

See accompanying notes.

 

4



 

Condensed Consolidated Statements of Cash Flows

 

(Unaudited)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

(millions of US$)

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

(restated - 
note 4)

 

 

 

(restated - 
note 4)

 

Operating activities

 

 

 

 

 

 

 

 

 

Net income (loss) from continuing operations

 

(899

)

439

 

(2,184

)

813

 

Add: Finance costs (cash and non-cash) (note 13)

 

83

 

79

 

246

 

245

 

Items not involving cash (note 22)

 

1,378

 

(20

)

4,077

 

493

 

 

 

562

 

498

 

2,139

 

1,551

 

Changes in non-cash working capital

 

(393

)

(45

)

(370

)

(300

)

Cash provided by operating activities from continuing operations

 

169

 

453

 

1,769

 

1,251

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

Exploration, development and other

 

(295

)

(493

)

(791

)

(1,421

)

Property acquisitions

 

(2

)

(23

)

(10

)

(23

)

Proceeds of resource property dispositions (notes 4 and 5)

 

 

102

 

 

1,494

 

Loan to joint venture, net of repayments (note 6)

 

 

7

 

 

(343

)

Investment in joint ventures (note 6)

 

(97

)

(186

)

(459

)

(186

)

Changes in non-cash working capital

 

(2

)

142

 

(230

)

137

 

Cash used in investing activities from continuing operations

 

(396

)

(451

)

(1,490

)

(342

)

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

Long-term debt repaid (note 14)

 

 

(18

)

(1,558

)

(897

)

Long-term debt issued (note 14)

 

 

44

 

452

 

359

 

Loans from joint ventures (note 6)

 

22

 

12

 

81

 

30

 

Loans from related parties (note 14)

 

128

 

 

959

 

 

Common shares issued (note 16)

 

 

 

 

4

 

Common shares purchased (note 16)

 

 

(17

)

(30

)

(17

)

Common shares held in trust sold (note 16)

 

 

 

3

 

 

Finance costs (cash)

 

(73

)

(73

)

(223

)

(225

)

Common share dividends

 

 

(69

)

(117

)

(209

)

Preferred share dividends

 

 

(2

)

(2

)

(6

)

Deferred credits and other

 

(9

)

11

 

(39

)

12

 

Changes in non-cash working capital

 

16

 

17

 

26

 

30

 

Cash provided by (used in) financing activities from continuing operations

 

84

 

(95

)

(448

)

(919

)

Effect of translation on foreign currency cash and cash equivalents

 

 

(1

)

1

 

5

 

Cash provided by (used in) operating activities from discontinued operations (note 4)

 

(5

)

7

 

(29

)

44

 

Cash provided by (used in) investing activities from discontinued operations (note 4)

 

46

 

(35

)

9

 

(160

)

Net decrease in cash and cash equivalents

 

(102

)

(122

)

(188

)

(121

)

Cash and cash equivalents net of bank indebtedness, beginning of period

 

167

 

352

 

253

 

351

 

Cash and cash equivalents net of bank indebtedness, end of period

 

65

 

230

 

65

 

230

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

78

 

237

 

78

 

237

 

Bank indebtedness

 

(13

)

(7

)

(13

)

(7

)

Cash and cash equivalents net of bank indebtedness, end of period

 

65

 

230

 

65

 

230

 

 

See accompanying notes.

 

5



 

Notes to the Interim Condensed Consolidated Financial Statements

 

(Unaudited)

(tabular amounts in millions of US dollars, except as noted)

 

1. CORPORATE INFORMATION

 

Talisman Energy Inc. (“Talisman” or “the Company”) is a company incorporated pursuant to the laws of Canada and domiciled in Alberta, Canada. Talisman’s common shares are wholly-owned by a subsidiary of Repsol S.A. (“Repsol”).  Talisman continues to be a reporting issuer in each of the jurisdictions of Canada. Its registered office is located at Suite 2000, 888 — 3rd Street SW, Calgary, Alberta, Canada, T2P 5C5.

 

The Company is in the business of exploration, development, production and marketing of crude oil, natural gas and natural gas liquids (NGLs).

 

The interim condensed Consolidated Financial Statements as at and for the three and nine month periods ended September 30, 2015 were approved by the Audit Committee on November 12, 2015.

 

Repsol Acquisition of Talisman

 

On May 8, 2015, the acquisition of Talisman by Repsol, by the way of an arrangement under the Canada Business Corporations Act, was completed. Repsol acquired all of the Company’s outstanding common and preferred shares. Upon the completion of the arrangement, the common shares were delisted from the Toronto Stock Exchange and the New York Stock Exchange, and the preferred shares were delisted from the Toronto Stock Exchange and converted into common shares on a 1:1 basis (note 16).

 

2. BASIS OF PREPARATION

 

These interim condensed Consolidated Financial Statements have been prepared in accordance with International Accounting Standard (IAS) 34, Interim Financial Reporting as issued by the International Accounting Standards Board (IASB). Certain information and disclosures required to be included in notes to annual Consolidated Financial Statements prepared in accordance with International Financial Reporting Standards (IFRS) and interpretations of the International Financial Reporting Interpretations Committee (IFRIC), as issued by the IASB, have been condensed or omitted.

 

The interim condensed Consolidated Financial Statements should be read in conjunction with the audited annual Consolidated Financial Statements of Talisman as at and for the year ended December 31, 2014 and the notes thereto.

 

These interim condensed Consolidated Financial Statements were prepared on a going concern basis, under the historical cost convention, except for certain financial assets and liabilities measured at fair value through the condensed Consolidated Statement of Income (Loss).

 

6



 

3. SIGNIFICANT ACCOUNTING POLICIES

 

a) Changes in Accounting Policies

 

The interim condensed Consolidated Financial Statements have been prepared following the same accounting policies and methods of computation as the 2014 audited annual Consolidated Financial Statements, except for the following:

 

Foreign Currency Translation

 

Subsequent to the sale of substantially all of the assets and liabilities of Talisman’s Norwegian operations on September 1, 2015, (note 4), management has determined that the functional currency of the remaining Norwegian activities is more closely linked to the Norwegian Krone (NOK) than to the US$. Accordingly, effective September 1, 2015, these activities have been accounted for using a NOK functional currency.  The impact of this change in functional currency during the third quarter of 2015 was to recognize a translation gain of $3 million included in other comprehensive income.

 

b) Accounting Policies Used

 

The interim condensed Consolidated Financial Statements have been prepared following the same accounting policies and methods of computation as the audited annual Consolidated Financial Statements as at and for the year ended December 31, 2014, except for adoption of the following amendments to standards effective as of January 1, 2015:

 

Employee Benefits

 

·                  IAS 19 Employee Benefits - Amendments to IAS 19. The amended standard clarified the requirements that relate to how contributions from employees or third parties that are linked to service should be attributed to periods of service. In addition, it permits a practical expedient if the amount of the contributions is independent of the number of years of service, in that contributions can be, but are not required to be recognized as a reduction in the service cost in the period in which the related service is rendered. The amendment is effective for annual periods beginning on or after July 1, 2014. Application of the amended standard does not have an impact on the Company’s financial statements as it reflects current accounting policy of the Company.

 

Operating Segments

 

·                  IFRS 8 Operating Segments - Amendments to IFRS 8. The amended standard requires (i) disclosure of judgments made by management in aggregating segments, and (ii) a reconciliation of segmented assets to the Company’s assets when segment assets are reported. The amendment is effective for annual periods beginning on or after July 1, 2014. The amendment does not have an impact on the Company’s financial statements.

 

Fair Value Measurement

 

·                  IFRS 13 Fair Value Measurement - Amendments to IFRS 13. The amended standard clarifies that short-term receivables and payables with no stated interest rates can be measured at invoice amounts if the effect of discounting is immaterial. It also clarifies that the portfolio exception can be applied not only to financial assets and liabilities, but also to other contracts within scope of IAS 39 and IFRS 9. The amendment is effective for annual periods beginning on or after July 1, 2014. The application does not have a significant impact on the Company’s financial statements.

 

Related Parties

 

·                  IAS 24 Related Parties - Amendments to IAS 24. The amended standard (i) revises the definition of related party to include an entity that provides key management personnel services to the reporting entity or its parent, and (ii) clarifies related disclosure requirements. The amendment does not have an impact on the Company’s financial statements, as there is no entity performing key management services for the Company.

 

7



 

c) Accounting Pronouncements Not Yet Adopted

 

The Company continues to assess the impact of adopting the pronouncements from the IASB as described below:

 

Financial Instruments

 

·                  IFRS 9 Financial Instruments. IFRS 9 (July 2014) replaces earlier versions of IFRS 9 that had not yet been adopted by the Company and supersedes IAS 39 Financial Instruments: Recognition and Measurement. IFRS 9 introduces new models for classification and measurement of financial instruments, hedge accounting and impairment of financial assets and is mandatorily effective for periods beginning on or after January 1, 2018. The Company continues to review the standard as it is updated and monitor its impact on the Company’s financial statements.

 

Revenue from Contracts with Customers

 

·                  IFRS 15 Revenue from Contracts with Customers. IFRS 15 specifies that revenue should be recognized when an entity transfers control of goods or services at the amount the entity expects to be entitled to as well as requiring entities to provide users of financial statements with more informative, relevant disclosures. The standard supersedes IAS 18 Revenue, IAS 11 Construction Contracts, and a number of revenue-related interpretations. Initially, IFRS 15 was effective for annual periods beginning on or after January 1, 2017. On September 11, 2015, the IASB issued an amendment to the standard deferring the effective date to January 1, 2018. Application of the standard is mandatory and early adoption is permitted. The Company continues to review the standard as it is updated and monitor its impact on the Company’s financial statements.

 

4. DISCONTINUED OPERATIONS

 

On September 1, 2015, Talisman completed the sale of substantially all of the assets and liabilities of Talisman’s Norwegian operations (the “Disposal Group”), to Repsol Exploration Norge AS, a subsidiary of Repsol, for proceeds of $47 million including working capital. Talisman retained a corporate income tax asset.

 

Operating results related to the Disposal Group have been included in net income (loss) from discontinued operations in the interim condensed Consolidated Statements of Income (Loss). Comparative period balances of the condensed Consolidated Statements of Income (Loss) and Cash Flows have been restated. During the three months ended June 30, 2015, the Disposal Group was remeasured to its recoverable amount of $47 million and as a result, a loss on remeasurement of discontinued operations of $472 million pre-tax ($292 million after-tax) was recorded in Norway. When the acquisition closed on September 1, 2015, an additional $10 million pre-tax loss on remeasurement of discontinued operations ($2 million after-tax) was recorded. Exchange gains of $114 million relating to the Disposal Group previously recognized in accumulated other comprehensive income was included in the “Net income (loss) from discontinued operations” on the condensed Consolidated Statements of Income (Loss).

 

8



 

Net income (loss) from discontinued operations reported on the condensed Consolidated Statements of Income (Loss) is composed of the following:

 

Three months ended September 30

 

2015

 

2014

 

Revenue

 

38

 

141

 

Expenses

 

(28

)

(167

)

 

 

10

 

(26

)

Loss on remeasurement of discontinued operations

 

(10

)

 

Realized accumulated translation adjustments on disposition of foreign operations

 

114

 

 

Income (loss) from discontinued operations before taxes

 

114

 

(26

)

Income taxes

 

 

 

 

 

Current income tax recovery

 

(1

)

(7

)

Deferred income tax expense (recovery)

 

3

 

(5

)

Net income (loss) from discontinued operations

 

112

 

(14

)

 

Nine months ended September 30

 

2015

 

2014

 

Revenue

 

182

 

414

 

Expenses

 

(429

)

(714

)

 

 

(247

)

(300

)

Loss on remeasurement of discontinued operations

 

(482

)

 

Realized accumulated translation adjustments on disposition of foreign operations

 

114

 

 

Loss from discontinued operations before taxes

 

(615

)

(300

)

Income taxes

 

 

 

 

 

Current income tax recovery

 

(8

)

(12

)

Deferred income tax recovery

 

(313

)

(154

)

Net loss from discontinued operations

 

(294

)

(134

)

 

During the nine month period ended September 30, 2015, the Company recorded an impairment of $118 million in Norway E&E assets to fully impair costs associated with a license after a dry exploration well confirmed the license to be uneconomic. In addition, the Company recorded an impairment of $30 million in Norway, due to an increase in the decommissioning obligation and asset caused by a 1.5% decrease in the credit-adjusted discount rate used to measure decommissioning liabilities.

 

During the nine month period ended September 30, 2014, the Company recorded an impairment of $60 million in Norway, due to an increase in the decommissioning obligation and asset caused by a 1% decrease in the credit-adjusted discount rate used to measure decommissioning liabilities. The Company also recorded $130 million of impairment expense in Norway as a result of the Company’s decision to withdraw from an exploration license following technical evaluation, representing the full book value of the license.

 

The cash flows from discontinued operations, including changes in related non-cash working capital items, are as follows:

 

 

 

Three months ended September 30

 

Nine months ended September 30

 

 

 

2015

 

2014

 

2015

 

2014

 

Operating

 

(5

)

7

 

(29

)

44

 

Investing

 

46

 

(35

)

9

 

(160

)

Cash flows from discontinued operations

 

41

 

(28

)

(20

)

(116

)

 

9



 

5. DISPOSALS

 

North Sea Disposition

 

On September 1, 2015, Talisman completed the sale of substantially all of the assets and liabilities of Talisman’s Norwegian operations, to Repsol Exploration Norge AS, a subsidiary of Repsol, for proceeds of $47 million including working capital (note 4).

 

North America Dispositions

 

In July 2014, Talisman sold non-core assets in western Canada for total cash consideration of C$120 million. The transaction closed on July 31, 2014 with net proceeds of $99 million after $1 million in working capital adjustments, resulting in a pre-tax loss on disposal of $3 million ($3 million after-tax).

 

In April 2014, Talisman sold non-core assets in western Canada for net proceeds of $42 million after $2 million in working capital adjustments, resulting in a pre-tax loss on disposal of $3 million ($4 million after-tax).

 

In March 2014, Talisman completed the sale of its Montney acreage in northeast British Columbia for proceeds of $1.3 billion, resulting in a pre-tax gain of $564 million ($493 million after tax).

 

6. INVESTMENTS

 

 

 

September 30,
2015

 

December 31,
2014

 

Investments in Joint Ventures

 

 

 

 

 

Equity investment in Equion Energía Limited (Equion)

 

446

 

523

 

Available-for-sale investments

 

 

 

 

 

Transasia Pipeline Company Pvt. Ltd.

 

34

 

34

 

Other

 

51

 

47

 

 

 

85

 

81

 

Total

 

531

 

604

 

 

 

 

September 30,
2015

 

December 31, 
2014

 

Obligation to Fund Equity Investee

 

 

 

 

 

Equity investment in Talisman Sinopec Energy (UK) Limited (TSEUK)

 

(229

)

(700

)

Loan to TSEUK

 

 

514

 

 

 

(229

)

(186

)

 

Investments in Joint Ventures

 

Movement in the investment in TSEUK joint venture during the period is as follows:

 

 

 

Nine months ended
September 30, 2015

 

Year ended
December 31, 2014

 

Balance, beginning of period

 

(186

)

206

 

Investment in TSEUK

 

1,000

 

961

 

Loan to TSEUK, net of repayments and settlements1

 

(514

)

(298

)

Share of net loss and comprehensive loss

 

(529

)

(1,055

)

Balance, end of period

 

(229

)

(186

)

 


1.              Amount shown net of subscriptions of common shares which settled a portion of the shareholder loan in each of June 2014 and July 2015.

 

Talisman has a 51% interest in the ownership and voting rights of TSEUK whose principal place of operations is the United Kingdom (UK) and is incorporated in England and Wales. Talisman is one of two shareholders in this corporate joint venture engaging in the exploration for, and development and production of crude oil and natural gas. The corporate joint venture is governed by a shareholders’ agreement, which requires that unanimous consent be obtained from the shareholders for all significant operating and financing decisions.

 

10



 

Movement in the investment in Equion joint venture during the period is as follows:

 

 

 

Nine months ended
September 30, 2015

 

Year ended
December 31, 2014

 

Balance, beginning of period

 

523

 

920

 

Share of net income (loss) and comprehensive income (loss)

 

(16

)

15

 

Dividend declared by Equion1

 

(61

)

(279

)

Impairment

 

 

(133

)

Balance, end of period

 

446

 

523

 

 


1. The dividend declared in 2014 was settled through a reduction in the loan payable to Equion.

 

Talisman has a 49% interest in the ownership and voting rights of Equion whose principal place of operations is Colombia. Talisman is one of two shareholders in this strategic corporate joint venture engaged in the exploration for, and development and production of crude oil and natural gas. The corporate joint venture is governed by a heads of agreement between the shareholders, which requires that unanimous consent be obtained from the shareholders for all significant operating and financing decisions.

 

The following tables summarize the financial information of the joint ventures. The tables also reconcile financial information to the carrying amount of the Company’s interests in joint ventures, which are accounted for using the equity method.

 

 

 

September 30, 2015

 

December 31, 2014

 

Summarized Balance Sheets

 

TSEUK1

 

Equion1

 

Total

 

TSEUK1

 

Equion1

 

Total

 

Cash and cash equivalents

 

45

 

107

 

152

 

37

 

141

 

178

 

Current assets

 

369

 

150

 

519

 

517

 

314

 

831

 

Loans receivable from shareholders

 

 

195

 

195

 

 

29

 

29

 

Non-current assets

 

4,920

 

1,051

 

5,971

 

4,812

 

1,246

 

6,058

 

Total assets

 

5,334

 

1,503

 

6,837

 

5,366

 

1,730

 

7,096

 

Current liabilities

 

787

 

331

 

1,118

 

1,073

 

392

 

1,465

 

Loans payable to shareholders

 

 

 

 

1,009

 

 

1,009

 

Non-current liabilities

 

5,147

 

321

 

5,468

 

4,807

 

329

 

5,136

 

Total liabilities

 

5,934

 

652

 

6,586

 

6,889

 

721

 

7,610

 

Net assets (liabilities)

 

(600

)

851

 

251

 

(1,523

)

1,009

 

(514

)

 


1. Balances represent respective entity’s 100% share.

 

Talisman’s interest

 

51

%

49

%

 

 

51

%

49

%

 

 

Talisman’s share of net assets (liabilities)

 

(306

)

417

 

111

 

(777

)

494

 

(283

)

Goodwill

 

77

 

162

 

239

 

77

 

162

 

239

 

 

 

(229

)

579

 

350

 

(700

)

656

 

(44

)

Loan to TSEUK

 

 

 

 

514

 

 

514

 

Accumulated impairment on investment

 

 

(133

)

(133

)

 

(133

)

(133

)

Talisman’s investment (obligation to fund)

 

(229

)

446

 

217

 

(186

)

523

 

337

 

 

11



 

Summarized Statements of Income 

 

Three months ended
September 30, 2015

 

Three months ended
September 30, 2014

 

(Loss)

 

TSEUK1

 

Equion1

 

Total

 

TSEUK1

 

Equion1

 

Total

 

Revenue

 

208

 

152

 

360

 

233

 

167

 

400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

253

 

17

 

270

 

349

 

26

 

375

 

Transportation

 

2

 

11

 

13

 

6

 

11

 

17

 

General and administrative

 

1

 

 

1

 

12

 

 

12

 

Depreciation, depletion and amortization

 

164

 

89

 

253

 

64

 

60

 

124

 

Exploration expense

 

2

 

 

2

 

5

 

 

5

 

Finance costs

 

56

 

1

 

57

 

27

 

 

27

 

Other

 

24

 

30

 

54

 

26

 

(9

)

17

 

Income (loss) before tax

 

(294

)

4

 

(290

)

(256

)

79

 

(177

)

Current income tax expense (recovery)

 

(18

)

35

 

17

 

(24

)

50

 

26

 

Deferred income tax expense (recovery)

 

132

 

16

 

148

 

(173

)

(6

)

(179

)

Net income (loss) and comprehensive income (loss)

 

(408

)

(47

)

(455

)

(59

)

35

 

(24

)

 


1. Balances represent respective entity’s 100% share.

 

Talisman’s interest

 

51

%

49

%

 

 

51

%

49

%

 

 

Talisman’s share of income (loss) after tax

 

(208

)

(23

)

(231

)

(30

)

17

 

(13

)

Cash dividends received by Talisman

 

 

 

 

 

 

 

 

Summarized Statements of Income 

 

Nine months ended
September 30, 2015

 

Nine months ended
September 30, 2014

 

(Loss)

 

TSEUK1

 

Equion1

 

Total

 

TSEUK1

 

Equion1

 

Total

 

Revenue

 

598

 

382

 

980

 

939

 

488

 

1,427

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

730

 

56

 

786

 

1,005

 

71

 

1,076

 

Transportation

 

13

 

27

 

40

 

17

 

31

 

48

 

General and administrative

 

42

 

 

42

 

27

 

 

27

 

Restructuring costs

 

5

 

 

5

 

 

 

 

Depreciation, depletion and amortization

 

448

 

240

 

688

 

240

 

192

 

432

 

Exploration expense

 

4

 

 

4

 

10

 

 

10

 

Finance costs

 

134

 

2

 

136

 

94

 

1

 

95

 

Impairment

 

260

 

 

260

 

198

 

 

198

 

Other

 

71

 

33

 

104

 

53

 

(35

)

18

 

Income (loss) before tax

 

(1,109

)

24

 

(1,085

)

(705

)

228

 

(477

)

Current income tax expense (recovery)

 

(70

)

51

 

(19

)

(50

)

125

 

75

 

Deferred income tax expense (recovery)

 

(2

)

6

 

4

 

(445

)

(25

)

(470

)

Net income (loss) and comprehensive income (loss)

 

(1,037

)

(33

)

(1,070

)

(210

)

128

 

(82

)

 


1. Balances represent respective entity’s 100% share.

 

Talisman’s interest

 

51

%

49

%

 

 

51

%

49

%

 

 

Talisman’s share of income (loss) after tax

 

(529

)

(16

)

(545

)

(107

)

63

 

(44

)

Cash dividends received by Talisman

 

 

 

 

 

 

 

 

12



 

 

 

Three months ended
September 30, 2015

 

Three months ended
September 30, 2014

 

Summarized Statements of Cash Flows

 

TSEUK1

 

Equion1

 

Total

 

TSEUK1

 

Equion1

 

Total

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(408

)

(47

)

(455

)

(59

)

35

 

(24

)

Add: Finance costs (cash and non-cash)

 

56

 

1

 

57

 

27

 

 

27

 

Items not involving cash

 

299

 

114

 

413

 

(87

)

53

 

(34

)

Changes in non-cash working capital

 

75

 

37

 

112

 

24

 

48

 

72

 

Cash provided by (used in) operating activities

 

22

 

105

 

127

 

(95

)

136

 

41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(157

)

(23

)

(180

)

(237

)

(62

)

(299

)

Loans to shareholders

 

 

(45

)

(45

)

 

(24

)

(24

)

Other

 

(31

)

(9

)

(40

)

(19

)

12

 

(7

)

Cash used in investing activities

 

(188

)

(77

)

(265

)

(256

)

(74

)

(330

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares issued

 

190

 

 

190

 

365

 

 

365

 

Loans from shareholders, net of repayments

 

 

 

 

(12

)

 

(12

)

Finance costs (cash)

 

(4

)

 

(4

)

(10

)

 

(10

)

Other

 

2

 

 

2

 

10

 

 

10

 

Cash provided by (used in) financing activities

 

188

 

 

188

 

353

 

 

353

 

 


1.  Balances represent respective entity’s 100% share.

 

 

 

Nine months ended
September 30, 2015

 

Nine months ended
September 30, 2014

 

Summarized Statements of Cash Flows

 

TSEUK1

 

Equion1

 

Total

 

TSEUK1

 

Equion1

 

Total

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,037

)

(33

)

(1,070

)

(210

)

128

 

(82

)

Add: Finance costs (cash and non-cash)

 

134

 

2

 

136

 

94

 

1

 

95

 

Items not involving cash

 

736

 

259

 

995

 

35

 

154

 

189

 

Changes in non-cash working capital

 

(59

)

27

 

(32

)

(65

)

21

 

(44

)

Cash provided by (used in) operating activities

 

(226

)

255

 

29

 

(146

)

304

 

158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(568

)

(65

)

(633

)

(890

)

(131

)

(1,021

)

Proceeds of dispositions

 

 

7

 

7

 

 

14

 

14

 

Loans to shareholders

 

 

(166

)

(166

)

 

(61

)

(61

)

Other

 

(95

)

(65

)

(160

)

87

 

(3

)

84

 

Cash used in investing activities

 

(663

)

(289

)

(952

)

(803

)

(181

)

(984

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares issued

 

900

 

 

900

 

365

 

 

365

 

Loans from shareholders, net of repayments

 

 

 

 

674

 

 

674

 

Finance costs (cash)

 

(23

)

 

(23

)

(40

)

 

(40

)

Other

 

20

 

 

20

 

2

 

 

2

 

Cash provided by (used in) financing activities

 

897

 

 

897

 

1,001

 

 

1,001

 

 


1.  Balances represent respective entity’s 100% share.

 

The summarized financial information presented is the amounts included in the financial statements of the joint venture entities adjusted for fair value adjustments made at the time of acquisition of the joint venture, as appropriate. The fair value adjustments related to the Company’s jointly controlled equity interest in Equion principally relate to property, plant and equipment, provisions and the related indemnification asset and goodwill. In addition, the financial statements of TSEUK have been adjusted with respect to asset impairments, depletion, depreciation and amortization, deferred income taxes, decommissioning liabilities and provisions.

 

13



 

TSEUK Joint Venture

 

As at September 30, 2015, the investment balance in the TSEUK joint venture was negative $229 million. The obligation to fund TSEUK, in proportion of its shareholding, arises from the Company’s past practice of funding TSEUK’s cash flow deficiencies, and the expectation that cash flow deficiencies will continue to be funded through 2016. In addition, the Company, in proportion of its shareholding, has provided certain guarantees to fund TSEUK’s decommissioning obligation if TSEUK is unable to (note 17), and the shareholders of TSEUK have provided equity funding facilities to TSEUK which include funding decommissioning liabilities. As such, the Company has recognized a negative investment value from the application of equity accounting. The Company’s obligation to fund TSEUK will increase to the extent future losses are generated within TSEUK. In addition, future contributions to the TSEUK joint venture could be impaired to the extent recoverability is not probable.

 

In June 2014, the shareholders of TSEUK provided an equity funding facility totaling $1.2 billion to TSEUK, of which Talisman was committed to $612 million, for the purpose of funding capital, decommissioning and operating expenditures of TSEUK. In March 2015, the maximum available amount was increased to $1.5 billion. This facility expired on June 30, 2015. During the period from July 1, 2014 to December 31, 2014, the shareholders of TSEUK agreed to subscribe for common shares of TSEUK in the amount of $625 million under this facility, of which Talisman’s share was $319 million. During the six month period ended June 30, 2015, the shareholders of TSEUK agreed to subscribe for common shares of TSEUK in the amount of $710 million under this facility, of which Talisman’s share was $362 million.

 

In June 2015, the shareholders of TSEUK provided a new equity funding facility of $1.7 billion, of which Talisman is committed to $867 million, for the purpose of funding capital, decommissioning and operating expenditures of TSEUK. This facility is effective from July 1, 2015 and expires on December 31, 2016. During the three month period ended September 30, 2015, the shareholders of TSEUK agreed to subscribe for common shares of TSEUK in the amount of $190 million under this facility, of which Talisman’s share was $97 million.

 

The shareholders of TSEUK have provided an unsecured loan facility totaling $2.4 billion to TSEUK, of which Talisman is committed to $1.2 billion, for the purpose of funding capital expenditures of TSEUK. In January 2015, an agreement was reached by the shareholders of TSEUK, in which the quarterly principal and interest payments of the facility were deferred until July 31, 2015. In July 2015, the shareholders of TSEUK agreed to subscribe for common shares of TSEUK in the amount of $1.1 billion, of which Talisman’s share was $541 million, which settled the remaining shareholder loan balance of $1.0 billion and accrued interest of $52 million, of which Talisman’s share was $514 million and $27 million, respectively. There was no loan balance outstanding as at September 30, 2015.

 

14



 

Any loans outstanding under this facility bear interest at the UK interest rate swap rate plus 2.5%, and are repayable quarterly in equal installments based upon a five year repayment period calculated from the date each loan is advanced.  Any outstanding loans will mature December 31, 2017, although the maturity date may be extended from time to time upon agreement between the shareholders and TSEUK.  Prior to the maturity date, TSEUK may repay, in full or in part, the balance outstanding on any loan advanced under this facility. Remaining borrowing capacity under this facility:

 

 

 

Nine months ended
September 30, 2015

 

Year ended 
December 31, 2014

 

Borrowing capacity, beginning of period

 

742

 

1,525

 

Advances

 

 

(783

)

Borrowing capacity, end of period

 

742

 

742

 

Talisman’s share

 

378

 

378

 

 

In June 2014, the shareholders of TSEUK agreed to subscribe for common shares of TSEUK in the amount of $1.26 billion, of which Talisman’s share was $643 million, which settled shareholder loans of $1.24 billion and accrued interest of $18 million, of which Talisman’s share was $634 million and $9 million, respectively.

 

TSEUK is required to provide demand letters of credit as security in relation to certain decommissioning obligations in the UK pursuant to contractual arrangements under Decommissioning Security Agreements (DSAs). Refer to “Liquidity Risk” in note 17.

 

During the three months ended March 31, 2015, the UK government announced that effective January 1, 2015 the rate of supplementary charge on ring fence profits decreased from 32% to 20%. Consequently, there is now a combined UK corporation tax and supplementary charge rate of 50% (down from 62%) for oil and gas companies with fields not subject to Petroleum Revenue Tax (PRT). The UK government also announced that the PRT rate will decrease from 50% to 35%, effective for years ending after December 31, 2015. As a result of this legislative change, TSEUK recorded a recovery of deferred PRT of $98 million ($50 million net to Talisman).

 

During the nine months ended September 30, 2015, an impairment expense of $260 million, of which Talisman’s share was $133 million, was recorded in TSEUK as a result of Talisman’s adoption of Repsol’s credit-adjusted discount rate in measuring decommissioning obligations.

 

Equion Joint Venture

 

During the three months ended September 30, 2015, Equion declared dividends payable to the shareholders in the amount of $125 million of which Talisman’s share was $61 million.  The Company has recorded dividends receivable of $61 million with a corresponding reduction in the equity investment in Equion.

 

During the year ended December 31, 2014, Equion declared dividends payable to the shareholders in the amount of $570 million, of which Talisman’s share was $279 million. The Company has recorded a corresponding reduction in the equity investment in Equion. The dividends were settled through reduction of the loan due to Equion as described below.

 

The loan due to Equion of $96 million (December 31, 2014 - $15 million) is unsecured, due upon demand and bears interest at LIBOR plus 0.30%.

 

15



 

There have been no significant changes in expected future commitments of TSEUK and Equion, and the timing of those payments, since December 31, 2014.

 

7. GOODWILL

 

Continuity of goodwill

 

Nine months
ended September
30, 2015

 

Year ended
December 31,
2014

 

Balance, beginning of period

 

279

 

575

 

Disposals

 

 

(9

)

Impairments

 

 

(287

)

Balance, end of period

 

279

 

279

 

 

Goodwill has no tax basis.

 

8. OTHER ASSETS

 

 

 

September 30,
2015

 

December 31,
2014

 

Accrued pension asset

 

3

 

4

 

Decommissioning sinking fund

 

74

 

71

 

Transportation rights1

 

86

 

92

 

Other

 

11

 

13

 

Total

 

174

 

180

 

 


1.              Net of $22 million accumulated depreciation (December 31, 2014 - $16 million).

 

9. YME REMOVAL OBLIGATION

 

In March 2013, Talisman, acting on behalf of its partners in the Yme field in Norway, entered into an agreement with the platform contractor. This agreement terminated all existing Yme contracts and outstanding disputes between the Yme partners and the platform contractor, set out the provisions regarding the removal of the existing above-surface Yme structure, the delivery of the existing above-surface Yme structure to the platform contractor (which Talisman, acting on behalf of the Yme partners, will complete as the “Talisman Works”) and provided for a payment of $470 million from the platform contractor to the Yme partners to fund the cost of the Talisman Works. The Yme partners agreed to deposit $409 million into an escrow account, which can only be withdrawn for purposes of settling costs and liabilities associated with the Talisman Works.

 

During the three and nine months ended September 30, 2015, $2 million and $60 million (2014 - $9 million and $38 million) respectively in eligible expenditures were incurred on the Talisman Works which reduced the Yme removal obligation and the restricted cash balance by an equal amount. The remaining balances of restricted cash and Yme removal obligation were sold to Repsol Exploration Norge AS, a subsidiary of Repsol, as part of the Norwegian operating assets and liabilities on September 1, 2015 (note 4).

 

16



 

10. OIL AND GAS ASSETS

 

The cost and accumulated DD&A of the Company’s PP&E (including corporate assets) and E&E assets are as follows:

 

 

 

PP&E

 

E&E assets

 

Total

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

At December 31, 2013

 

23,039

 

5,393

 

28,432

 

 

 

 

 

 

 

 

 

Additions

 

1,743

 

409

 

2,152

 

Disposals and derecognition

 

(1,981

)

(23

)

(2,004

)

Transfers from E&E assets to PP&E

 

285

 

(285

)

 

Change in decommissioning liabilities

 

130

 

114

 

244

 

Expensed to dry hole

 

 

(140

)

(140

)

 

 

 

 

 

 

 

 

At December 31, 2014

 

23,216

 

5,468

 

28,684

 

 

 

 

 

 

 

 

 

Acquisitions

 

 

11

 

11

 

Additions

 

715

 

132

 

847

 

Disposals and derecognition

 

(3,845

)

(2,125

)

(5,970

)

Transfers from E&E assets to PP&E

 

18

 

(18

)

 

Change in decommissioning liabilities

 

307

 

6

 

313

 

Expensed to dry hole

 

 

(20

)

(20

)

 

 

 

 

 

 

 

 

At September 30, 2015

 

20,411

 

3,454

 

23,865

 

 

 

 

 

 

 

 

 

Accumulated DD&A

 

 

 

 

 

 

 

At December 31, 2013

 

13,287

 

2,228

 

15,515

 

 

 

 

 

 

 

 

 

Charge for the period

 

1,936

 

10

 

1,946

 

Disposals and derecognition

 

(1,733

)

 

(1,733

)

Transfers from E&E assets to PP&E

 

10

 

(10

)

 

Impairment losses, net of reversals

 

672

 

676

 

1,348

 

Transfers from PP&E to E&E assets

 

(20

)

20

 

 

 

 

 

 

 

 

 

 

At December 31, 2014

 

14,152

 

2,924

 

17,076

 

 

 

 

 

 

 

 

 

Charge for the period

 

1,271

 

 

1,271

 

Disposals and derecognition

 

(3,613

)

(2,125

)

(5,738

)

Impairment, net of reversals1 (note 11)

 

333

 

193

 

526

 

 

 

 

 

 

 

 

 

At September 30, 2015

 

12,143

 

992

 

13,135

 

 

 

 

 

 

 

 

 

Net book value

 

 

 

 

 

 

 

At September 30, 2015

 

8,268

 

2,462

 

10,730

 

At December 31, 2014

 

9,064

 

2,544

 

11,608

 

At December 31, 2013

 

9,752

 

3,165

 

12,917

 

 


1.    Balance includes $153 million in impairment expense related to discontinued operations in Norway.

 

17



 

11. IMPAIRMENT, NET OF REVERSALS

 

 

 

Three months ended 
September 30

 

Nine months ended 
September 30

 

 

 

2015

 

2014

 

2015

 

2014

 

Impairment losses

 

 

 

 

 

 

 

 

 

E&E assets

 

62

 

 

64

 

 

PP&E

 

263

 

 

309

 

 

 

 

325

 

 

373

 

 

Impairment reversals

 

 

 

 

 

 

 

 

 

PP&E

 

 

 

 

(32

)

 

 

 

 

 

(32

)

Net Impairment (reversal)

 

325

 

 

373

 

(32

)

 

During 2014, the Company recorded a $614 million pre-tax ($614 million after-tax) impairment expense relating to Eagle Ford, of which $488 million was to PP&E assets and $126 million to E&E assets. The CGU consists of upstream properties and midstream assets. The impairment was taken mainly as a result of the overall lower commodity price environment leading to the decrease of the properties and asset valuation. The recoverable amount, as reflected by the fair value less cost to sell of the CGU, is $1.8 billion (using Level 2 fair value inputs). In developing its view of fair market value, management considered precedent Eagle Ford transactions. Precedent transactions from 2014 and 2013 were used to derive market metrics. A discount factor was applied to the historical 2014 and 2013 market metrics to reflect the lower liquids prices observed in the fourth quarter of 2014, the reduction determined by reference to comparable “pure play” companies operating in the CGU.  During 2015, there was sustained decline in commodity prices and few precedent transactions. As a result, the Company applied a further discount to historical observed market metrics and recorded a $325 million pre-tax ($325 million after-tax) impairment expense of which $263 million was to PP&E assets and $62 million to E&E assets.

 

In conjunction with the acquisition of the Company by Repsol, Repsol has completed a preliminary allocation of the purchase price for purposes of its accounting subsequent to the acquisition date. As part of the purchase price allocation, Repsol estimated preliminary fair values of the Company’s assets and liabilities. Based on this preliminary assessment, certain of the Company’s assets could be impaired or subject to impairment reversals in future periods. Management has not recorded these potential impairments or reversals in the September 30, 2015 financial statements as the estimates are considered preliminary and subject to further review. The magnitude of any impairments or reversals to be recorded in future periods will be determined as the purchase price allocation is finalized.

 

12. DECOMMISSIONING LIABILITIES

 

Continuity of decommissioning liabilities

 

Nine months ended 
September 30, 2015

 

Year ended 
December 31, 2014

 

Balance, beginning of period

 

1,928

 

1,769

 

Liabilities incurred during the period

 

11

 

75

 

Liabilities settled during the period

 

(73

)

(59

)

Accretion expense 1

 

37

 

51

 

Revisions in estimated cash flows

 

(19

)

109

 

Change in discount rate

 

321

 

60

 

Disposals

 

(1,188

)

(77

)

Balance, end of period

 

1,017

 

1,928

 

Expected to be settled within one year

 

38

 

43

 

Expected to be settled in more than one year

 

979

 

1,885

 

 

 

1,017

 

1,928

 

 


1.    Balance includes $14 million in accretion expense related to discontinued operations in Norway.

 

As a result of Repsol’s acquisition of Talisman in May 2015, Talisman has adopted Repsol’s credit-adjusted rate to discount its decommissioning liabilities. The provision has been calculated using the current estimated cost to retire the asset inflated to the estimated retirement date and then discounted using a weighted average credit-adjusted rate of 4.3% at September 30, 2015. As a result of the sale of assets and liabilities of the Company’s Norwegian operations to Repsol, $1.2 billion of discounted decommissioning liabilities ($1.3 billion undiscounted, note 18) were transferred to Repsol effective September 1, 2015.

 

18



 

13. FINANCE COSTS

 

 

 

Three months ended 
September 30

 

Nine months ended 
September 30

 

 

 

2015

 

2014

 

2015

 

2014

 

Interest on long-term debt

 

62

 

65

 

192

 

202

 

Miscellaneous interest expense and other fees

 

11

 

8

 

31

 

23

 

Accretion expense

 

10

 

6

 

23

 

20

 

 

 

83

 

79

 

246

 

245

 

 

14. LONG-TERM DEBT

 

 

 

September 30,
2015

 

December 31,
2014

 

Bankers’ Acceptances

 

 

475

 

Commercial Paper

 

 

103

 

Tangguh Project Financing

 

40

 

43

 

Short-term LIBOR Loan

 

 

150

 

Debentures and Notes (Unsecured)

 

 

 

 

 

US$ denominated

 

3,532

 

3,905

 

UK£ denominated (UK£ million)

 

377

 

388

 

Gross debt

 

3,949

 

5,064

 

Less: current portion

 

(156

)

(1,109

)

Long-term debt

 

3,793

 

3,955

 

 

 

 

September 30,
2015

 

December 31, 
2014

 

Loans from Related Parties

 

959

 

 

 

During the nine month period ended September 30, 2015, Talisman repaid debt of $1.6 billion, including $150 million of short-term LIBOR loan, $775 million of bankers’ acceptances, $255 million of commercial paper, $375 million of 5.125% notes and $3 million of Tangguh project financing. The Company also issued debt of $452 million, including $300 million of bankers’ acceptances and $152 million of commercial paper. The current liability of $156 million consists of $150 million in 8.5% notes, and $6 million in Tangguh project financing.

 

Bank Credit Facilities and Commercial Paper

 

At September 30, 2015, Talisman had unsecured credit facilities totaling $3.2 billion, consisting of facilities of $3 billion (Facility No. 1), maturing March 19, 2019 and $200 million (Facility No. 2), maturing October 21, 2019.

 

Borrowings under Facility No. 1 are available in the form of prime loans, C$ or US$ bankers’ acceptances, US$ base rate loans, LIBOR-based loans and letters of credit.  In addition, drawings to a total of $1.0 billion are available in the form of letters of credit.  Borrowings under Facility No. 2 are available in the form of prime loans, C$ or US$ bankers’ acceptances, US$ base rate loans, LIBOR-based loans and letters of credit.

 

At September 30, 2015, there were no drawings in the form of bankers’ acceptances or commercial paper. There was $79 million in letters of credit support outstanding at September 30, 2015. The authorized amount under the Company’s

 

19



 

commercial paper program is $1.0 billion, but the amount available under this program is limited to the availability of backup funds under the Company’s Facility No. 1.

 

At September 30, 2015, available borrowing capacity under the bank credit facilities was $3.1 billion.

 

Related Party Facilities

 

On May 8, 2015, TE Holdings SARL., a subsidiary of Talisman, entered into a $500 million revolving facility with Repsol Tesoreria Y Gestion Financiera, S.A. The facility matures on May 8, 2016 and bears an interest rate of LIBOR+0.80%. On September 30, 2015, the facility agreement was amended to extend the maturity date to May 8, 2018. As at September 30, 2015, $205 million has been drawn under this facility. Interest expense related to the facility recognized by Talisman during the quarter was $1 million.

 

On May 8, 2015, Talisman also entered into a $1.0 billion revolving facility with Repsol Energy Resources Canada, Inc. The facility matures on May 8, 2018 and bears an interest rate of LIBOR+1.20%. As at September 30, 2015, $754 million has been drawn under this facility. Interest expense related to the facility recognized by Talisman during the quarter was $3 million.

 

Debt Covenants

 

Talisman is in compliance with all of its debt covenants. The Company’s principal financial covenant under its primary bank credit facility is a debt-to-cash flow ratio of less than 3.5:1, calculated quarterly on a trailing 12-month basis as of the last day of each fiscal quarter. Considering the current commodity price environment, Talisman may require support from Repsol to ensure continued compliance with its liquidity and covenant requirements.

 

15. OTHER LONG-TERM OBLIGATIONS

 

 

 

September 30,
2015

 

December 31,
2014

 

Accrued pension and other post-employment benefits liabilities

 

106

 

135

 

Deferred credits

 

18

 

41

 

Long-term portion of discounted obligations under finance leases

 

34

 

41

 

Long-term portion of share-based payments liability (note 16)

 

 

1

 

Other

 

75

 

55

 

 

 

233

 

273

 

 

The fair value of financial liabilities included above approximates the carrying amount.

 

20



 

16. SHARE CAPITAL AND SHARE-BASED PAYMENTS

 

Authorized

 

Talisman’s authorized share capital consists of an unlimited number of common shares without nominal or par value and an unlimited number of first and second preferred shares.

 

Common Shares Issued

 

 

 

Nine months ended
September 30, 2015

 

Year ended
December 31, 2014

 

Continuity of common shares

 

Shares

 

Amount

 

Shares

 

Amount

 

Balance, beginning of period

 

1,031,525,988

 

1,738

 

1,031,356,870

 

1,723

 

Issued on exercise of stock options

 

 

 

478,244

 

5

 

Converted from preferred shares

 

8,000,000

 

195

 

 

 

Shares previously held in trust sold on the open market

 

323,584

 

3

 

 

 

Shares purchased and held in trust for long-term PSU plan

 

(3,793,939

)

(30

)

(2,265,898

)

(21

)

Shares released from trust for long-term PSU plan

 

8,110,395

 

86

 

1,956,772

 

31

 

Balance, end of period

 

1,044,166,028

 

1,992

 

1,031,525,988

 

1,738

 

 

On May 8, 2015, Repsol’s acquisition of Talisman was completed, whereby Repsol acquired all outstanding common and preferred shares of Talisman. The outstanding preferred shares were subsequently converted into common shares on a 1:1 basis.

 

During the three month period ended September 30, 2015 and subsequent to September 30, 2015, there were no activities relating to the Company’s common shares.

 

During the nine month period ended September 30, 2015, the Company declared common share dividends of $0.1125 per common share for an aggregate dividend of $117 million.

 

Preferred Shares Issued

 

 

 

Nine months ended
September 30, 2015

 

Year ended
December 31, 2014

 

Continuity of preferred shares

 

Shares

 

Amount

 

Shares

 

Amount

 

Cumulative Redeemable Rate Reset First Preferred Shares, 4.2% Series 1:

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

8,000,000

 

191

 

8,000,000

 

191

 

Converted into common shares

 

(8,000,000

)

(191

)

 

 

Balance, end of period

 

 

 

8,000,000

 

191

 

 

Subsequent to the acquisition of Talisman by Repsol on May 8, 2015, all Series 1 preferred shares were converted on a 1:1 basis into common shares.

 

During the nine month period ended September 30, 2015, Talisman declared preferred share dividends of C$0.2625 per share for an aggregate dividend of $2 million.

 

21



 

Share-Based Payments

 

Subsequent to the acquisition of Talisman by Repsol on May 8, 2015, all share-based payment units were settled and paid by May 29, 2015.

 

As at September 30, 2015, there were no short-term or long-term obligations on the Company’s balance sheets, relating to stock options, cash units, DSUs and RSUs, as all such outstanding units were settled and paid in the three month period ended June 30, 2015.

 

During the nine month period ended September 30, 2015, the Company recorded share-based payments recovery of $24 million (2014 - $25 million recovery) in respect of the following plans: stock options $38 million recovery, cash units - $3 million recovery, PSUs - $7 million expense, RSUs - $10 million expense, and DSUs - $nil. The share-based payments expense includes cash payments of $32 million (2014 - $20 million) to employees in settlement of fully accrued share-based payments liabilities for RSUs settled in the period. An additional cash payment of $86 million was made to employees in cash settlement of all stock options, cash units, RSUs, and PSUs outstanding on completion of Repsol’s acquisition of Talisman. In general and administrative expense in the condensed Consolidated Statement of Income (Loss), the Company recognized no DSU recovery relating to the directors and executive deferrals. General and administrative expense included payments of $8 million for settlement of DSUs as a result of Repsol’s acquisition of Talisman.

 

At September 30, 2015, there were no outstanding share-based payment arrangements.

 

17. FINANCIAL INSTRUMENTS

 

Talisman’s financial assets and liabilities at September 30, 2015 consisted of cash and cash equivalents, accounts receivable, available-for-sale investments, bank indebtedness, accounts payable and accrued liabilities, loans from joint ventures, loans from related parties, long-term debt (including the current portion) and risk management assets and liabilities arising from the use of derivative financial instruments.

 

Fair Value of Financial Assets and Liabilities

 

The fair values of cash and cash equivalents, accounts receivable, bank indebtedness, accounts payable and accrued liabilities, and loans from joint ventures approximate their carrying values due to the short-term maturity of those instruments.

 

Borrowings under bank credit facilities are short-term in nature and are market rate-based, thus, carrying value approximates fair value.  The fair value of public debentures and notes is based on market quotations, which reflect the discounted present value of the principal and interest payments using the effective yield for instruments having the same term and risk characteristics.  The fair values of private notes are based on estimations provided by third parties.  The fair value of Talisman’s floating rate debt is determined by discounting future estimated coupon payments at the current market interest rate. The fair value of Talisman’s long-term debt (including the current portion) at September 30, 2015 was $4.7 billion (December 31, 2014 - $5.3 billion), while the carrying value was $4.9 billion (December 31, 2014 - $5.1 billion). The Company uses Level 2 inputs as described below to estimate the fair value of the outstanding long-term debt as at September 30, 2015.

 

The fair values of all other financial assets and liabilities approximate their carrying values.

 

22



 

Risk management assets and liabilities are recorded at their estimated fair values.  To estimate fair value, the Company uses quoted market prices when available, or models that utilize observable market data.  In addition to market information, the Company incorporates transaction-specific details that market participants would utilize in a fair value measurement, including the impact of non-performance risk.  The Company’s non-performance risk is determined based on third party quotes for the Company’s debt instruments with maturity dates that are similar, or in close approximation, to the maturity dates of the corresponding financial instrument. The Company characterizes inputs used in determining fair value using a hierarchy that prioritizes inputs depending on the degree to which they are observable.

 

The three levels of the fair value hierarchy are as follows:

 

·                  Level 1 — inputs represent quoted prices in active markets for identical assets or liabilities (for example, exchange-traded commodity derivatives).  Active markets are those in which transactions occur in sufficient frequency and volume to provide pricing information on an ongoing basis;

·                  Level 2 — inputs other than quoted prices included within level 1 that are observable, either directly or indirectly, as of the reporting date. Level 2 valuations are based on inputs, including quoted forward prices for commodities, market interest rates and volatility factors, which can be observed or corroborated in the marketplace.  The Company obtains information from sources such as the New York Mercantile Exchange (NYMEX) and independent price publications; and

·                  Level 3 — inputs that are less observable, unavailable or where the observable data does not support the majority of the instrument’s fair value, such as the Company’s internally developed assumptions about market participant assumptions used in pricing an asset or liability, for example, an estimate of future cash flows used in the Company’s internally developed present value of future cash flows model that underlies the fair value measurement.

 

In forming estimates, the Company utilizes the most observable inputs available for valuation purposes. If a fair value measurement reflects inputs of different levels within the hierarchy, the measurement is categorized based upon the lowest level of input that is significant to the fair value measurement. The valuation of over-the-counter financial swaps and collars is based on similar transactions observable in active markets or industry standard models that rely primarily on market observable inputs. Substantially all of the assumptions for industry standard models are observable in active markets throughout the full term of the instrument. These are categorized as Level 2.

 

Fair values for derivative instruments are determined based on the estimated cash payment or receipt necessary to settle the contract. Fair values for commodity price derivatives are based on discounted cash flow analysis using current market rates and prices and option pricing models using forward pricing curves and implied volatility, as appropriate, which are compared to quotes received from financial institutions for reasonability. Fair values for interest rate instruments are based on discounted cash flow analysis using current market rates and prices.

 

Risk Management Assets, Liabilities, Gains and Losses

 

During the nine month period ended September 30, 2015, the Company received proceeds of $1.3 billion for settlement of its oil and gas derivative contracts, which included proceeds related to the liquidation of outstanding instruments. As at September 30, 2015, there was less than $1 million of risk management liability associated with the Company’s outstanding fixed price power swaps, which were measured using Level 2 inputs.

 

23



 

During the three month period ended September 30, 2015, the Company recorded no gain or loss on held-for-trading financial instruments (2014 - $428 million gain) and a gain of $62 million for the nine month period ended September 30, 2015 (2014 - $197 million gain).

 

Currency Risk

 

Talisman operates internationally and is therefore exposed to foreign exchange risk.  Talisman’s primary exposure is from fluctuations in the US$ relative to the C$, UK£, and NOK.

 

Talisman manages its foreign exchange exposure in a number of ways.  By denominating most of its borrowings in US$, the Company is able to reduce some of its economic exposure to currency fluctuations.  Talisman also manages its translation exposure by generally matching internal borrowings with its subsidiaries’ functional currencies.  The Company purchases foreign currencies, mostly at spot value, to meet its current foreign currency obligations as they come due.

 

In respect of financial instruments existing at September 30, 2015, a 1% strengthening of the US$ against the other currencies noted above, with all other variables assumed constant, would have resulted in less than $1 million change in net loss and comprehensive loss during the three month period ended September 30, 2015. A similar weakening of the US$ would have had the opposite impact.

 

Interest Rate Risk

 

Talisman is exposed to interest rate risk principally by virtue of its borrowings including loans from joint ventures.  Borrowing at floating rates exposes Talisman to short-term movements in interest rates. Borrowing at fixed rates exposes Talisman to reset risk (i.e. at debt maturity). Risk management activities aim to manage the mix of fixed-to-floating debt to best manage the trade-off between longer term interest rate reset risk and shorter term volatility in interest rates.

 

In order to mitigate its exposure to interest rate changes, Talisman enters into interest rate swaps from time to time to manage the ratio of fixed rate debt to floating rate debt. The Company had fixed-to-floating interest rate swap contracts with a total notional amount of $300 million outstanding at the beginning of the year. These contracts expired on May 15, 2015. The Company did not enter any new interest rate swap contracts during the third quarter.

 

Credit Risk

 

A significant proportion of Talisman’s accounts receivable balance is with customers in the oil and gas industry and is subject to normal industry credit risks. At September 30, 2015, approximately 80% of the Company’s trade accounts receivables were current and the largest single counterparty exposure, accounting for 5% of the total, was with a highly rated counterparty. Concentration of counterparty credit risk is managed by having a broad domestic and international customer base primarily of highly rated counterparties.

 

Liquidity Risk

 

Talisman is exposed to liquidity risk, which is the risk that the Company may be unable to generate or obtain sufficient cash to meet its commitments as they come due. Talisman mitigates this risk through its management of cash, debt, committed credit capacity and its capital program.

 

Talisman manages its liquidity requirements by use of both short-term and long-term cash forecasts, and by maintaining appropriate undrawn capacity under committed bank and related party credit facilities. The Company has in place committed bank facilities totaling $3.2 billion, all of which are committed through 2019. At September 30, 2015, there were no drawings

 

24



 

in the form of bankers’ acceptance or commercial paper, and there was $79 million in letters of credit support outstanding. Available borrowing capacity under committed bank facilities was $3.1billion at September 30, 2015. In addition, the Company also has in place related party facilities from Repsol subsidiaries totaling $1.5 billion, all of which are committed through 2018. At September 30, 2015, $959 million were drawn under these facilities.

 

In addition, the Company utilizes letters of credit pursuant to letter of credit facilities, most of which are uncommitted.  At September 30, 2015, demand letters of credit guaranteed by the Company totaling $1.2 billion were issued, of which $1.1 billion were issued from uncommitted facilities. Of that total, $0.9 billion is provided as security for the costs of decommissioning obligations in the UK, as described below. The remaining outstanding letters of credit relate primarily to a retirement compensation arrangement, guarantees of minimum work commitments and decommissioning obligations in other areas.

 

TSEUK is required to provide letters of credit as security in relation to certain decommissioning obligations in the UK pursuant to contractual arrangements under Decommissioning Security Agreements (DSAs). At the commencement of the joint venture, Addax Petroleum UK Limited (Addax) assumed 49% of the decommissioning obligations of TSEUK. Addax’s parent company, China Petrochemical Corporation (Sinopec), has provided an unconditional and irrevocable guarantee for this 49% of the UK decommissioning obligations.

 

The UK government passed legislation in 2013 which provides for a contractual instrument, known as a Decommissioning Relief Deed, for the government to guarantee tax relief on decommissioning costs at 50%, allowing security under DSAs to be posted on an after-tax basis and reducing the value of letters of credit required to be posted by 50%. TSEUK has entered into a Decommissioning Relief Deed with the UK Government and continues to negotiate with counterparties to amend all DSAs accordingly. Tax relief guaranteed by the UK government is limited to corporate tax paid since 2002. Under the limitation, TSEUK’s tax relief is capped at $2.1 billion, representing corporate income taxes paid and recoverable since 2002.

 

At September 30, 2015, TSEUK has $2.6 billion of demand shared facilities in place under which letters of credit of $1.8 billion have been issued. The Company guarantees 51% of all letters of credit issued under these shared facilities.

 

The Company has also granted guarantees to various beneficiaries in respect of decommissioning obligations of TSEUK.

 

At September 30, 2015, Talisman’s share of TSEUK’s total recorded decommissioning liabilities was $2.7 billion. Decommissioning estimates are subject to a significant amount of management judgment given the long dated nature of the assets and the timing of remediation upon cessation of production. The Company reviews its assessment of decommissioning liabilities annually, or where a triggering event causes a review, taking into account new information and industry experience.

 

Any changes to decommissioning estimates influence the value of letters of credit required to be provided pursuant to DSAs. In addition, the extent to which shared facility capacity is available, and the cost of that capacity, is influenced by the Company’s investment-grade credit rating.

 

As at September 30, 2015, the investment balance in the TSEUK joint venture was negative $229 million. The obligation to fund TSEUK, in proportion of its shareholding, arises from the Company’s past practice of funding TSEUK’s cash flow deficiencies, and the expectation that cash flow deficiencies will continue to be funded through 2016. In addition, the Company, in proportion of its shareholding, has provided certain guarantees to fund TSEUK’s decommissioning obligation if TSEUK is unable to, and the shareholders of TSEUK have provided equity funding facilities to TSEUK which include

 

25



 

funding decommissioning liabilities. As such, the Company has recognized a negative investment value from the application of equity accounting. The Company’s obligation to fund TSEUK will increase to the extent future losses are generated within TSEUK. In addition, future contributions to the TSEUK joint venture could be impaired to the extent recoverability is not probable.

 

Except for long-term debt that matures as outlined in note 14 and other long-term obligations detailed in note 15, all of the Company’s financial liabilities are due within one year.

 

Commodity Price Risk

 

Talisman is exposed to commodity price risk since its revenues are dependent on the price of crude oil, natural gas and NGLs. Talisman may enter into derivative instruments from time to time to mitigate commodity price risk volatility under guidelines approved by the Board of Directors.  The Company may hedge a portion of its future production to protect cash flows to allow it to meet its strategic objectives.

 

During the six month period ended June 30, 2015, the Company liquidated all its contracts related to commodity price risk management. During the three month period ended September 30, 2015 and subsequent to September 30, 2015, the Company has not entered into any new commodity price risk management derivative contracts.

 

At September 30, 2015, the Company had power commodity price derivative contracts outstanding with fair value of less than $1 million.

 

18. CONTINGENCIES AND COMMITMENTS

 

Provisions and Contingencies

 

From time to time, Talisman is the subject of litigation arising out of the Company’s operations. Damages claimed under such litigation may be material or may be indeterminate and the outcome of such litigation may materially impact the Company’s financial condition or results of operations. While Talisman assesses the merits of each lawsuit and defends itself accordingly, the Company may be required to incur significant expenses or devote significant resources to defend itself against such litigation.  These claims are not currently expected to have a material impact on the Company’s financial position. A summary of specific legal proceedings and contingencies is as follows:

 

Galley Pipeline

 

In August 2012, a portion of the Galley pipeline, in which TSEUK has a 67.41% interest, suffered an upheaval buckle.

 

In September 2012, TSEUK, in which Talisman holds a 51% interest, claimed for the suffered losses as a consequence of the incidence to Oleum Insurance Company (“Oleum”), a wholly-owned Talisman subsidiary. TSEUK delivered a proof of loss seeking recovery under the insuring agreement of $315 million.

 

The information delivered by TSEUK in November 2014 purporting to substantiate its claim did not support a determination of coverage and Oleum sought additional information from TSEUK to facilitate final coverage determination.

 

TSEUK has sent additional information to Oleum that is being reviewed by external counsel.

 

26



 

Addax Arbitration

 

On July 13, 2015, Addax Petroleum UK Limited and Sinopec International Petroleum Exploration and Production Corporation, filed a Notice of Arbitration against Talisman Energy Inc. (“TEI”) and Talisman Colombia Holdco Limited (“TCHL”) in connection with the purchase of 49% shares of Talisman Energy (UK) Limited (now known as TSEUK). TEI and TCHL have filed their responses to the Notice of Arbitration on October 1, 2015. In the Company’s opinion, the claims included in the Notice of Arbitration are without merit.

 

Government and Legal Proceedings with Tax Implications

 

Specific tax claims which Talisman and its subsidiaries are parties to at September 30, 2015 are as follows:

 

Canada

 

The Canadian tax authorities, Canada Revenue Agency, (“CRA”) regularly inspect the tax matters of the Talisman Group companies based in Canada. In 2015, verification and investigation activities related to the years 2006-2010 have been made.

 

As part of these proceedings, the CRA has questioned certain restructuring transactions, although this line of questioning has not resulted in court proceedings to date.

 

Indonesia

 

Indonesian Corporate Tax Authorities have been questioning various aspects of the taxation of permanent establishments that Talisman Group has in the country. These proceedings are pending a court hearing.

 

Malaysia

 

Talisman Malaysia Ltd. and Talisman Malaysia (PM3) Ltd., the Talisman Group’s operating subsidiaries in Malaysia, have received notifications from the Inland Revenue Board (IRB) in respect of the years 2007, 2008 and 2011 questioning, primarily, the deductibility of certain costs. These proceedings are pending a court hearing.

 

Timor-Leste

 

The authorities of Timor-Leste, questioned the deduction by TLM Resources (JPDA 06-105) Pty Limited, the Talisman Group’s subsidiary in East Timor, of certain expenses for income tax purposes. This line of questioning is at a very preliminary stage of debate with the authorities.

 

27



 

Commitments

 

Except for the commitments at December 31, 2014 associated with Talisman’s Norwegian operations listed below, there have been no significant changes to Talisman’s expected future commitments, and the timing of those payments, since December 31, 2014. As a result of the sale of substantially all of the assets and liabilities of Talisman’s Norwegian operations, the following commitments are no longer those of the Company:

 

 

 

2015

 

2016

 

2017

 

2018

 

2019

 

Subsequent 
to 2019

 

Total

 

Office leases

 

2

 

2

 

 

 

 

 

4

 

Vessel leases

 

5

 

2

 

2

 

2

 

 

 

11

 

Transportation and processing commitments

 

55

 

3

 

 

 

 

 

58

 

Decommissioning liabilities (note 12)

 

73

 

134

 

174

 

230

 

132

 

567

 

1,310

 

Yme removal obligation (note 9)

 

186

 

 

 

 

 

 

186

 

PP&E and E&E assets

 

61

 

 

 

 

 

 

61

 

Other service contracts

 

18

 

 

 

 

 

 

18

 

 

 

400

 

141

 

176

 

232

 

132

 

567

 

1,648

 

 

19. OTHER INCOME

 

 

 

Three months ended 
September 30

 

Nine months ended 
September 30

 

 

 

2015

 

2014

 

2015

 

2014

 

Pipeline and customer treating tariffs

 

6

 

14

 

32

 

47

 

Investment income

 

4

 

4

 

10

 

14

 

Interest on loan to TSEUK (note 6)

 

 

4

 

10

 

23

 

Marketing and other income

 

14

 

13

 

53

 

28

 

 

 

24

 

35

 

105

 

112

 

 

20. OTHER EXPENSES, NET

 

 

 

Three months ended 
September 30

 

Nine months ended 
September 30

 

 

 

2015

 

2014

 

2015

 

2014

 

Foreign exchange (gain) loss

 

3

 

(20

)

8

 

(15

)

PP&E derecognition

 

 

4

 

 

4

 

Restructuring

 

 

1

 

35

 

18

 

Transaction costs1

 

 

 

41

 

 

Other miscellaneous

 

31

 

8

 

96

 

30

 

 

 

34

 

(7

)

180

 

37

 

 


1. Costs incurred in relation to the acquisition of Talisman by Repsol.

 

28



 

21. INCOME TAXES

 

Current Income Tax (Recovery) Expense

 

 

 

Three months ended 
September 30

 

Nine months ended 
September 30

 

 

 

2015

 

2014

 

2015

 

2014

 

North America

 

 

(38

)

(5

)

(34

)

Southeast Asia

 

60

 

94

 

189

 

318

 

North Sea

 

(419

)

1

 

(418

)

 

Other

 

 

8

 

10

 

46

 

Total

 

(359

)

65

 

(224

)

330

 

 

Deferred Income Tax (Recovery) Expense

 

 

 

Three months ended 
September 30

 

Nine months ended 
September 30

 

 

 

2015

 

2014

 

2015

 

2014

 

North America

 

(36

)

(34

)

141

 

10

 

Southeast Asia

 

(13

)

7

 

2

 

20

 

North Sea

 

445

 

19

 

469

 

22

 

Other

 

16

 

(3

)

32

 

 

Total

 

412

 

(11

)

644

 

52

 

 

During the three month period ended September 30, 2015, $419 million of the deferred tax asset was reclassified to current tax receivable by recording a $419 million deferred tax expense and a corresponding current tax recovery as a result of the disposition of substantially all assets and liabilities of the Norway operations. During the nine month period ended September 30, 2015, the deferred tax expense was impacted by a $37 million charge related to a substantively enacted Alberta corporate tax rate increase of 2%. In addition, as a result of the acquisition by Repsol, the Company recorded additional tax expense totaling $275 million related to the derecognition of certain tax assets.

 

29



 

22. SUPPLEMENTAL CASH FLOW

 

Items Not Involving Cash

 

 

 

Three months ended 
September 30

 

Nine months ended 
September 30

 

 

 

2015

 

2014

 

2015

 

2014

 

Depreciation, depletion and amortization

 

394

 

398

 

1,184

 

1,220

 

Impairment, net of reversals

 

325

 

 

373

 

(32

)

Dry hole

 

1

 

36

 

14

 

64

 

Share-based payments recovery

 

 

(17

)

 

(25

)

(Gain) loss on disposals

 

 

(6

)

9

 

(560

)

Unrealized (gain) loss on held-for-trading financial instruments

 

 

(420

)

1,268

 

(292

)

Deferred income tax

 

412

 

(11

)

644

 

52

 

Foreign exchange

 

3

 

(22

)

16

 

(16

)

Derecognition

 

 

4

 

 

4

 

Loss from joint ventures and associates, after tax

 

231

 

13

 

545

 

44

 

Other

 

12

 

5

 

24

 

34

 

 

 

1,378

 

(20

)

4,077

 

493

 

 

Other Cash Flow Information

 

 

 

Three months ended 
September 30

 

Nine months ended 
September 30

 

 

 

2015

 

2014

 

2015

 

2014

 

Cash interest paid

 

55

 

49

 

185

 

174

 

Cash interest received

 

 

 

1

 

24

 

Cash income taxes paid

 

80

 

115

 

227

 

446

 

 

23. CASH AND CASH EQUIVALENTS

 

Of the cash and cash equivalents balance of $78 million (December 31, 2014 - $262 million), the entire balance (December 31, 2014 - $262 million) has been invested in bank deposits. There were no investments in highly rated marketable securities with original maturities of less than three months as at September 30, 2015.

 

30



 

24. RELATED PARTY DISCLOSURES

 

Interest in subsidiaries

 

The interim condensed Consolidated Financial Statements include the financial statements of Talisman Energy Inc. and its directly or indirectly owned subsidiaries. Transactions between subsidiaries are eliminated on consolidation. The following table lists the material operating subsidiaries owned directly or indirectly by Talisman as at September 30, 2015:

 

Name of Subsidiary

 

Jurisdiction of 
Incorporation

 

Percentage of Voting
Securities Owned

 

Talisman Energy Canada¹

 

Alberta

 

100

%

Talisman Energy USA Inc.

 

Delaware

 

100

%

Talisman Alberta Shale Partnership

 

Alberta

 

100

%

Talisman (Corridor) Ltd.

 

Barbados

 

100

%

Talisman (Vietnam 15-2/01) Ltd.

 

Alberta

 

100

%

Talisman Malaysia Limited

 

Barbados

 

100

%

Talisman Malaysia (PM3) Limited

 

Barbados

 

100

%

Talisman (Algeria) B.V.

 

The Netherlands

 

100

%

 


1.              Talisman Energy Canada is an Alberta general partnership which currently carries on substantially all of Talisman’s conventional Canadian oil and gas operations.

 

Related party transactions with Repsol and Joint Ventures

 

In June and August 2015, Talisman (Algeria) B.V. (“TABV”) entered into Sale and Purchase Agreements with Repsol Trading S.A., a subsidiary of Repsol, under which TABV sold to Repsol approximately 615,000 barrels and 269,000 barrels of Saharan Blend Crude Oil for $38 million and $12 million, respectively.  As at September 30, 2015, there were no outstanding receivable balances as a result of these transactions.

 

In July 2015, Talisman (Colombia) Oil and Gas Ltd. (“TCOG”) entered into a Sale and Purchase Agreement with Repsol Trading S.A., a subsidiary of Repsol, under which TCOG sold to Repsol approximately 229,000 barrels of Crude Oil for $11 million. As at September 30, 2015, there were no outstanding receivable balances as a result of this transaction.

 

Talisman entered into a commitment in 2001 to sell gas of 367.5 million British thermal units (“mmbtu”) daily in the Corridor Block in Indonesia to Gas Supply Pte. Ltd (“GSPL”), a subsidiary of Repsol’s significant shareholder Temasek Holdings Limited (“Temasek”). The commitment matures in 2023.  As a result of Repsol’s acquisition of Talisman on May 8, 2015, GSPL and Temasek became Talisman’s related parties. Since May 8, 2015, Talisman gas sales to GSPL totaled $93 million (net Talisman’s share). As at September 30, 2015, the amount included in accounts receivable as a result of this commitment was $20 million.

 

Other transactions between Talisman and subsidiaries of Talisman’s parent, Repsol, since May 8, 2015, are disclosed in note 4 and note 14. Related party transactions with joint ventures are disclosed as part of note 6 and note 19.

 

31



 

25. SEGMENTED INFORMATION

 

Talisman’s activities are conducted in four geographic segments: North America, the North Sea, Southeast Asia and Other. The North America segment includes operations and exploration in Canada and the US. The Southeast Asia segment includes operations and exploration activities in Indonesia, Malaysia, Vietnam, Papua New Guinea and in Australia/Timor-Leste. The North Sea segment includes operations and exploration activities in the UK. The Company also has non-operated production in Algeria, operations and exploration activities in Colombia, and exploration activities in the Kurdistan Region of Iraq. Furthermore, the Company is in the process of exiting Peru. For ease of reference, all of the activities in Algeria, Colombia, Peru and the Kurdistan Region of Iraq are referred to collectively as the Other geographic segment. All activities relate to the exploration, development, production and transportation of oil, liquids and natural gas.

 

 

 

North America (1)

 

Southeast Asia (2)

 

 

 

Three months ended
September 30

 

Nine months ended
September 30

 

Three months ended
September 30

 

Nine months ended
September 30

 

(millions of US$)

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

225

 

427

 

727

 

1,445

 

288

 

494

 

910

 

1,591

 

Other income

 

16

 

18

 

61

 

45

 

1

 

 

2

 

1

 

Income (loss) from joint ventures, after tax

 

 

 

 

 

 

 

 

 

Total revenue and other income

 

241

 

445

 

788

 

1,490

 

289

 

494

 

912

 

1,592

 

Segmented expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

103

 

128

 

344

 

396

 

97

 

114

 

266

 

366

 

Transportation

 

25

 

26

 

76

 

65

 

13

 

13

 

41

 

40

 

DD&A

 

258

 

282

 

767

 

844

 

122

 

111

 

372

 

341

 

Impairment, net of reversals

 

325

 

 

325

 

(32

)

 

 

48

 

 

Dry hole

 

 

 

 

 

1

 

6

 

 

34

 

Exploration

 

(3

)

2

 

44

 

11

 

16

 

27

 

52

 

66

 

Other

 

7

 

10

 

116

 

41

 

2

 

1

 

25

 

3

 

Total segmented expenses

 

715

 

448

 

1,672

 

1,325

 

251

 

272

 

804

 

850

 

Segmented income (loss) from continuing operations before taxes

 

(474

)

(3

)

(884

)

165

 

38

 

222

 

108

 

742

 

Non-segmented expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based payments recovery

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on held-for-trading financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Gain) loss on asset disposals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-segmented expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration

 

45

 

33

 

84

 

78

 

9

 

66

 

54

 

103

 

Development

 

179

 

315

 

471

 

871

 

46

 

59

 

109

 

205

 

Exploration and development

 

224

 

348

 

555

 

949

 

55

 

125

 

163

 

308

 

Acquisitions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds on dispositions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-segmented

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

 

 

 

6,107

 

6,321

 

 

 

 

 

1,915

 

2,223

 

Exploration and evaluation assets

 

 

 

 

 

1,332

 

1,345

 

 

 

 

 

731

 

667

 

Goodwill

 

 

 

 

 

110

 

110

 

 

 

 

 

169

 

169

 

Investments in joint ventures and associates

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

306

 

555

 

 

 

 

 

567

 

740

 

Segmented assets

 

 

 

 

 

7,855

 

8,331

 

 

 

 

 

3,382

 

3,799

 

Non-segmented assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Decommissioning liabilities (5)

 

 

 

 

 

664

 

381

 

 

 

 

 

324

 

334

 

 

 

 

 

 

 

 

Three months ended 
September 30

 

Nine months ended
September 30

 

 

 

 

 

1. North America

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

Canada

 

95

 

177

 

327

 

635

 

 

 

 

 

US

 

146

 

268

 

461

 

855

 

 

 

 

 

Total revenue and other income

 

241

 

445

 

788

 

1,490

 

 

 

 

 

Canada

 

 

 

 

 

2,557

 

2,507

 

 

 

 

 

US

 

 

 

 

 

3,550

 

3,814

 

 

 

 

 

Property, plant and equipment (5)

 

 

 

 

 

6,107

 

6,321

 

 

 

 

 

Canada

 

 

 

 

 

930

 

871

 

 

 

 

 

US

 

 

 

 

 

402

 

474

 

 

 

 

 

Exploration and evaluation assets (5)

 

 

 

 

 

1,332

 

1,345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended
September 30

 

Nine months ended
September 30

 

 

 

 

 

2. Southeast Asia

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

Indonesia

 

161

 

266

 

506

 

794

 

 

 

 

 

Malaysia

 

95

 

136

 

263

 

422

 

 

 

 

 

Vietnam

 

33

 

88

 

111

 

304

 

 

 

 

 

Australia

 

 

4

 

32

 

72

 

 

 

 

 

Total revenue and other income

 

289

 

494

 

912

 

1,592

 

 

 

 

 

Indonesia

 

 

 

 

 

889

 

941

 

 

 

 

 

Malaysia

 

 

 

 

 

591

 

698

 

 

 

 

 

Vietnam

 

 

 

 

 

240

 

308

 

 

 

 

 

Papua New Guinea

 

 

 

 

 

129

 

143

 

 

 

 

 

Australia

 

 

 

 

 

66

 

133

 

 

 

 

 

Property, plant and equipment (5)

 

 

 

 

 

1,915

 

2,223

 

 

 

 

 

Indonesia

 

 

 

 

 

46

 

37

 

 

 

 

 

Malaysia

 

 

 

 

 

89

 

41

 

 

 

 

 

Vietnam

 

 

 

 

 

196

 

191

 

 

 

 

 

Papua New Guinea

 

 

 

 

 

400

 

398

 

 

 

 

 

Exploration and evaluation assets (5)

 

 

 

 

 

731

 

667

 

 


 

 

 

 

5. Current year represents balances at September 30. Prior year represents balances at December 31.

 

32



 

 

 

North Sea (3)

 

Other (4)

 

Total

 

 

 

Three months ended
September 30

 

Nine months ended
September 30

 

Three months ended
September 30

 

Nine months ended
September 30

 

Three months ended
September 30

 

Nine months ended
September 30

 

(millions of US$)

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

 

 

 

28

 

52

 

125

 

201

 

541

 

973

 

1,762

 

3,237

 

Other income

 

1

 

5

 

11

 

24

 

6

 

12

 

31

 

42

 

24

 

35

 

105

 

112

 

Income (loss) from joint ventures, after tax

 

(208

)

(30

)

(529

)

(107

)

(23

)

17

 

(16

)

63

 

(231

)

(13

)

(545

)

(44

)

Total revenue and other income

 

(207

)

(25

)

(518

)

(83

)

11

 

81

 

140

 

306

 

334

 

995

 

1,322

 

3,305

 

Segmented expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

 

 

 

15

 

21

 

49

 

44

 

215

 

263

 

659

 

806

 

Transportation

 

 

 

 

 

9

 

8

 

20

 

23

 

47

 

47

 

137

 

128

 

DD&A

 

 

 

 

 

14

 

5

 

45

 

35

 

394

 

398

 

1,184

 

1,220

 

Impairment, net of reversals

 

 

 

 

 

 

 

 

 

325

 

 

373

 

(32

)

Dry hole

 

 

 

 

 

 

30

 

14

 

30

 

1

 

36

 

14

 

64

 

Exploration

 

(4

)

 

16

 

 

11

 

15

 

30

 

50

 

20

 

44

 

142

 

127

 

Other

 

19

 

(1

)

23

 

(2

)

3

 

3

 

8

 

10

 

31

 

13

 

172

 

52

 

Total segmented expenses

 

15

 

(1

)

39

 

(2

)

52

 

82

 

166

 

192

 

1,033

 

801

 

2,681

 

2,365

 

Segmented income (loss) from continuing operations before taxes

 

(222

)

(24

)

(557

)

(81

)

(41

)

(1

)

(26

)

114

 

(699

)

194

 

(1,359

)

940

 

Non-segmented expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

61

 

92

 

228

 

297

 

Finance costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

83

 

79

 

246

 

245

 

Share-based payments recovery

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16

)

(24

)

(25

)

Currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

(20

)

8

 

(15

)

Gain on held-for-trading financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(428

)

(62

)

(197

)

(Gain) loss on asset disposals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6

)

9

 

(560

)

Total non-segmented expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

147

 

(299

)

405

 

(255

)

Income (loss) from continuing operations before taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(846

)

493

 

(1,764

)

1,195

 

Capital expenditure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration

 

 

 

 

 

1

 

28

 

10

 

118

 

55

 

127

 

148

 

299

 

Development

 

 

 

 

 

7

 

1

 

27

 

8

 

232

 

375

 

607

 

1,084

 

Exploration and development

 

 

 

 

 

8

 

29

 

37

 

126

 

287

 

502

 

755

 

1,383

 

Acquisitions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

11

 

36

 

Proceeds on dispositions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(102

)

 

(1,494

)

Other non-segmented

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

10

 

22

 

30

 

Net capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

293

 

410

 

788

 

(45

)

Property, plant and equipment

 

 

 

 

 

 

256

 

 

 

 

 

246

 

264

 

 

 

 

 

8,268

 

9,064

 

Exploration and evaluation assets

 

 

 

 

 

 

125

 

 

 

 

 

399

 

407

 

 

 

 

 

2,462

 

2,544

 

Goodwill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

279

 

279

 

Investments in joint ventures and associates

 

 

 

 

 

 

 

 

 

 

 

446

 

523

 

 

 

 

 

446

 

523

 

Other

 

 

 

 

 

472

 

2,051

 

 

 

 

 

212

 

301

 

 

 

 

 

1,557

 

3,647

 

Segmented assets

 

 

 

 

 

472

 

2,432

 

 

 

 

 

1,303

 

1,495

 

 

 

 

 

13,012

 

16,057

 

Non-segmented assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

1,273

 

Total assets (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,014

 

17,330

 

Decommissioning liabilities (5)

 

 

 

 

 

 

1,176

 

 

 

 

 

29

 

37

 

 

 

 

 

1,017

 

1,928

 

 

 

 

 

 

 

 

Three months ended 
September 30

 

Nine months ended
September 30

 

 

 

 

 

 

 

 

 

 

 

 

 

3. North Sea

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

UK

 

 

4

 

10

 

23

 

 

 

 

 

 

 

 

 

 

 

 

 

Norway

 

1

 

1

 

1

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from TSEUK

 

(208

)

(30

)

(529

)

(107

)

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue and other income

 

(207

)

(25

)

(518

)

(83

)

 

 

 

 

 

 

 

 

 

 

 

 

UK

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Norway

 

 

 

 

 

 

256

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment (5)

 

 

 

 

 

 

256

 

 

 

 

 

 

 

 

 

 

 

 

 

UK

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Norway

 

 

 

 

 

 

125

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration and evaluation assets (5)

 

 

 

 

 

 

125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended 
September 30

 

Nine months ended
September 30

 

 

 

 

 

 

 

 

 

 

 

 

 

4. Other

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Algeria

 

15

 

27

 

93

 

134

 

 

 

 

 

 

 

 

 

 

 

 

 

Colombia6

 

(4

)

54

 

47

 

172

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue and other income

 

11

 

81

 

140

 

306

 

 

 

 

 

 

 

 

 

 

 

 

 

Algeria

 

 

 

 

 

195

 

224

 

 

 

 

 

 

 

 

 

 

 

 

 

Colombia

 

 

 

 

 

51

 

40

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment (5)

 

 

 

 

 

246

 

264

 

 

 

 

 

 

 

 

 

 

 

 

 

Colombia

 

 

 

 

 

202

 

208

 

 

 

 

 

 

 

 

 

 

 

 

 

Kurdistan Region of Iraq

 

 

 

 

 

197

 

199

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration and evaluation assets (5)

 

 

 

 

 

399

 

407

 

 

 

 

 

 

 

 

 

 


 

 

 

 

5.  Current year represents balances at September 30. Prior year represents balances at December 31.

 

6.  Balances include after-tax equity income from Equion.

 

33




Exhibit 99.2

 

TALISMAN ENERGY INC.

 

 

INTERIM MANAGEMENT’S DISCUSSION AND ANALYSIS

 

FOR THE PERIOD ENDED SEPTEMBER 30, 2015

 



 

Management’s Discussion and Analysis (MD&A)

(November 13, 2015)

 

General

 

This interim MD&A should be read in conjunction with the unaudited interim condensed Consolidated Financial Statements of Talisman Energy Inc. (“Talisman” or “the Company”) as at and for the three and nine month periods ended September 30, 2015 and 2014, and the 2014 MD&A and audited annual Consolidated Financial Statements of the Company. The Company’s interim condensed Consolidated Financial Statements have been prepared in accordance with International Accounting Standard (IAS) 34, Interim Financial Reporting within International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).

 

Talisman’s financial statements are prepared on a consolidated basis and include the accounts of Talisman and its subsidiaries. Substantially all of Talisman’s activities are conducted jointly with others, and the condensed Consolidated Financial Statements reflect only the Company’s proportionate interest in such activities, with the exception of the Company’s investments in Talisman Sinopec Energy UK Limited (TSEUK) and Equion Energía Limited (Equion) which are accounted for using the equity method.

 

All comparisons are between the three month periods ended September 30, 2015 and 2014, unless stated otherwise.  All amounts presented are in US$, except where otherwise indicated.  Abbreviations used in this MD&A are listed in the section “Abbreviations and Definitions”. Unless otherwise indicated, amounts only reflect results from consolidated subsidiaries. Additional information relating to the Company, including its Annual Information Form (AIF), can be found on the Canadian System for Electronic Document Analysis and Retrieval (SEDAR) at www.sedar.com.

 

On May 8, 2015, the acquisition of Talisman by a wholly-owned subsidiary of Repsol S.A. (“Repsol”), by the way of an arrangement under the Canada Business Corporations Act, was completed. Repsol acquired all of the Company’s outstanding common and preferred shares. Upon the completion of the arrangement, the common shares were delisted from the Toronto Stock Exchange and the New York Stock Exchange, and the preferred shares were delisted from the Toronto Stock Exchange and converted into common shares on a 1:1 basis.

 

During the three month period ended September 30, 2015, Repsol Exploration Norge AS, a subsidiary of Repsol acquired substantially all of the assets and liabilities of Talisman’s Norwegian operations pursuant to a purchase and sale agreement dated April 14, 2015. The transaction closed on September 1, 2015. For further information, see the “Discontinued Operations” and “Transactions with Related Parties” section of the MD&A.

 

1



 

Use of “boe” and Change in Conversion Ratio

 

In conjunction with the acquisition of the Company by Repsol, the Company has adopted Repsol’s barrels of oil equivalent (boe) conversion ratio. The Company now applies a conversion factor of 1 barrel of oil equivalent (boe) equals 5,615 standard cubic feet of gas. The previous conversion ratio used was 6,000 standard cubic feet of gas. Comparative periods have been adjusted to reflect the change in conversion. Boe may be misleading, particularly if used in isolation. A boe conversion ratio of 5.615mcf:1bbl is based on an energy equivalence conversion method primarily applicable at the burner tip and does not represent value equivalence at the wellhead.

 

Change of Norwegian functional currency

 

Subsequent to the sale of substantially all of the assets and liabilities of Talisman’s Norwegian operations on September 1, 2015, management has determined that the functional currency of the remaining Norwegian activities is more closely linked to the Norwegian Krone (NOK) than to the US$.  Accordingly, effective September 1, 2015, these activities have been accounted for using a NOK functional currency.  The impact of this change in functional currency during the third quarter of 2015 was to recognize a translation gain of $3 million included in other comprehensive income.

 

2



 

FINANCIAL AND OPERATING HIGHLIGHTS1,2

 

($ millions, unless otherwise

 

Nine Months
Ended September 30

 

Q3

 

Q2

 

Q1

 

Q4

 

Q3

 

Q2

 

Q1

 

Q4

 

stated)

 

2015

 

2014

 

2015

 

2015

 

2015

 

2014

 

2014

 

2014

 

2014

 

2013

 

Total revenue and other income from continuing operations

 

1,322

 

3,305

 

334

 

551

 

437

 

(71

)

995

 

1,134

 

1,176

 

779

 

Total revenue and other income from discontinued operations3

 

182

 

414

 

38

 

83

 

61

 

115

 

141

 

108

 

165

 

150

 

Total revenue and other income

 

1,504

 

3,719

 

372

 

634

 

498

 

44

 

1,136

 

1,242

 

1,341

 

929

 

Net income (loss) from continuing operations

 

(2,184

)

813

 

(899

)

(888

)

(397

)

(1,154

)

439

 

(207

)

581

 

(830

)

Net income (loss) from discontinued operations3

 

(294

)

(134

)

112

 

(364

)

(42

)

(436

)

(14

)

(30

)

(90

)

(175

)

Net income (loss)

 

(2,478

)

679

 

(787

)

(1,252

)

(439

)

(1,590

)

425

 

(237

)

491

 

(1,005

)

Per common share ($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)4

 

(2.39

)

0.65

 

(0.75

)

(1.20

)

(0.43

)

(1.54

)

0.41

 

(0.23

)

0.47

 

(0.98

)

Diluted net income (loss)5

 

(2.42

)

0.57

 

(0.75

)

(1.24

)

(0.43

)

(1.54

)

0.38

 

(0.24

)

0.43

 

(0.98

)

Income (loss) from continuing operations per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

(2.11

)

0.78

 

(0.86

)

(0.85

)

(0.39

)

(1.12

)

0.42

 

(0.20

)

0.56

 

(0.81

)

Diluted

 

(2.14

)

0.70

 

(0.86

)

(0.89

)

(0.39

)

(1.12

)

0.39

 

(0.21

)

0.52

 

(0.81

)

Production (Daily Average - Gross)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and liquids (mbbls/d)

 

123

 

126

 

120

 

127

 

124

 

125

 

119

 

132

 

125

 

120

 

Natural gas (mmcf/d)

 

1,314

 

1,282

 

1,299

 

1,321

 

1,325

 

1,328

 

1,276

 

1,308

 

1,268

 

1,312

 

Continuing operations (mboe/d)

 

358

 

354

 

351

 

362

 

360

 

362

 

345

 

365

 

351

 

354

 

Assets sold or held for sale (mboe/d)6

 

15

 

32

 

13

 

16

 

16

 

18

 

23

 

27

 

50

 

50

 

Total mboe/d (5.615mcf = 1boe)

 

373

 

386

 

364

 

378

 

376

 

380

 

368

 

392

 

401

 

404

 

 


1.              Includes the Company’s proportionate interest in production from joint ventures.

2.              In the second quarter of 2015, the Company changed the conversion ratio of barrels of oil equivalent (boe) of natural gas for one barrel of oil to a ratio of 5.615:1 from 6:1. Comparative periods have been adjusted to reflect the change in conversion.

3.              Discontinued Operations are the results associated with the Norway disposition.

4.              Net income (loss) per share includes an adjustment to the numerator for after-tax cumulative preferred share dividends.

5.              Diluted net income (loss) per share computed under IFRS includes an adjustment to the numerator for the change in the fair value of stock options and after-tax cumulative preferred share dividends.

6.              Includes discontinued operations.

 

During the third quarter of 2015, the Company had a net loss of $787 million compared to net income of $425 million in the same quarter in 2014 due principally to lower commodity prices, slightly lower volumes, increased losses from joint ventures, asset impairments and no gains from held-for-trading financial instruments. These were partially offset by lower royalties, reduction in operating and general and administration expenses and the recognition of foreign exchange gains upon the completed sale of substantially all of the assets and liabilities of the Company’s Norwegian operations.

 

Production volumes from continuing operations remained relatively consistent in the third quarter of 2015 compared to the third quarter of 2014, with a small increase in natural gas production.

 

3



 

DAILY AVERAGE PRODUCTION

 

 

 

Three months ended September 30

 

 

 

Gross before royalties

 

Net of royalties

 

 

 

2015

 

2014

 

2015

 

2014

 

Oil and liquids from Consolidated Subsidiaries (mbbls/d)

 

 

 

 

 

 

 

 

 

North America

 

40

 

41

 

34

 

33

 

Southeast Asia

 

33

 

43

 

22

 

28

 

North Sea

 

10

 

14

 

10

 

14

 

Other

 

14

 

16

 

8

 

8

 

 

 

97

 

114

 

74

 

83

 

Oil and liquids from Joint Ventures (mbbls/d)

 

 

 

 

 

 

 

 

 

TSEUK

 

20

 

12

 

20

 

12

 

Equion

 

13

 

9

 

11

 

7

 

 

 

33

 

21

 

31

 

19

 

Total oil and liquids from Consolidated Subsidiaries and Joint Ventures (mbbls/d)

 

130

 

135

 

105

 

102

 

Natural gas from Consolidated Subsidiaries (mmcf/d)

 

 

 

 

 

 

 

 

 

North America

 

788

 

745

 

677

 

648

 

Southeast Asia

 

464

 

494

 

331

 

330

 

North Sea

 

18

 

21

 

18

 

21

 

 

 

1,270

 

1,260

 

1,026

 

999

 

Natural gas from Joint Ventures (mmcf/d)

 

 

 

 

 

 

 

 

 

TSEUK

 

6

 

1

 

5

 

1

 

Equion

 

41

 

49

 

39

 

41

 

 

 

47

 

50

 

44

 

42

 

Total natural gas from Consolidated Subsidiaries and Joint Ventures (mmcf/d)

 

1,317

 

1,310

 

1,070

 

1,041

 

Total Daily Production from Consolidated Subsidiaries (mboe/d)1

 

 

 

 

 

 

 

 

 

North America

 

180

 

173

 

154

 

148

 

Southeast Asia

 

116

 

131

 

81

 

87

 

North Sea

 

13

 

18

 

13

 

18

 

Other

 

14

 

16

 

8

 

8

 

 

 

323

 

338

 

256

 

261

 

Total Daily Production from Joint Ventures (mboe/d)1

 

 

 

 

 

 

 

 

 

TSEUK

 

21

 

12

 

21

 

12

 

Equion

 

20

 

18

 

18

 

14

 

 

 

41

 

30

 

39

 

26

 

Total daily production from Consolidated Subsidiaries and Joint Ventures (mboe/d)1

 

364

 

368

 

295

 

287

 

Less production from assets sold or held for sale (mboe/d)1

 

 

 

 

 

 

 

 

 

North America

 

 

2

 

 

1

 

Southeast Asia

 

 

3

 

 

3

 

North Sea

 

13

 

18

 

13

 

18

 

 

 

13

 

23

 

13

 

22

 

Total production from continuing operations (mboe/d)1

 

351

 

345

 

282

 

265

 

 


1.              In the second quarter of 2015, the Company changed the conversion ratio of barrels of oil equivalent (boe) of natural gas for one barrel of oil to a ratio of 5.615:1 from 6:1. Comparative periods have been adjusted to reflect the change in conversion.

 

4



 

 

 

Nine months ended September 30

 

 

 

Gross before royalties

 

Net of royalties

 

 

 

2015

 

2014

 

2015

 

2014

 

Oil and liquids from Consolidated Subsidiaries (mbbls/d)

 

 

 

 

 

 

 

 

 

North America

 

42

 

43

 

36

 

35

 

Southeast Asia

 

37

 

44

 

25

 

28

 

North Sea

 

12

 

13

 

12

 

13

 

Other

 

14

 

16

 

9

 

8

 

 

 

105

 

116

 

82

 

84

 

Oil and liquids from Joint Ventures (mbbls/d)

 

 

 

 

 

 

 

 

 

TSEUK

 

18

 

16

 

18

 

16

 

Equion

 

12

 

9

 

10

 

7

 

 

 

30

 

25

 

28

 

23

 

Total oil and liquids from Consolidated Subsidiaries and Joint Ventures (mbbls/d)

 

135

 

141

 

110

 

107

 

Natural gas from Consolidated Subsidiaries (mmcf/d)

 

 

 

 

 

 

 

 

 

North America

 

788

 

801

 

683

 

696

 

Southeast Asia

 

481

 

510

 

345

 

344

 

North Sea

 

19

 

19

 

19

 

19

 

 

 

1,288

 

1,330

 

1,047

 

1,059

 

Natural gas from Joint Ventures (mmcf/d)

 

 

 

 

 

 

 

 

 

TSEUK

 

4

 

2

 

4

 

2

 

Equion

 

41

 

47

 

34

 

38

 

 

 

45

 

49

 

38

 

40

 

Total natural gas from Consolidated Subsidiaries and Joint Ventures (mmcf/d)

 

1,333

 

1,379

 

1,085

 

1,099

 

Total Daily Production from Consolidated Subsidiaries (mboe/d)1

 

 

 

 

 

 

 

 

 

North America

 

182

 

186

 

158

 

159

 

Southeast Asia

 

123

 

135

 

86

 

89

 

North Sea

 

15

 

16

 

15

 

16

 

Other

 

14

 

16

 

9

 

8

 

 

 

334

 

353

 

268

 

272

 

Total Daily Production from Joint Ventures (mboe/d)1

 

 

 

 

 

 

 

 

 

TSEUK

 

19

 

16

 

19

 

16

 

Equion

 

20

 

17

 

16

 

14

 

 

 

39

 

33

 

35

 

30

 

Total daily production from Consolidated Subsidiaries and Joint Ventures (mboe/d)1

 

373

 

386

 

303

 

302

 

Less production from assets sold or held for sale (mboe/d)1

 

 

 

 

 

 

 

 

 

North America

 

 

13

 

 

12

 

Southeast Asia

 

 

3

 

 

1

 

North Sea

 

15

 

16

 

15

 

16

 

 

 

15

 

32

 

15

 

29

 

Total production from continuing operations (mboe/d)1

 

358

 

354

 

288

 

273

 

 


1.              In the second quarter of 2015, the Company changed the conversion ratio of barrels of oil equivalent (boe) of natural gas for one barrel of oil to a ratio of 5.615:1 from 6:1. Comparative periods have been adjusted to reflect the change in conversion.

 

Production represents gross production before royalties, unless noted otherwise. Production identified as net is production after deducting royalties.

 

Total production from continuing operations was 351 mboe/d, an increase of 2% compared to 2014 due principally to increased Joint Venture liquids production in TSEUK and Equion, partially offset by decreased production in Southeast Asia.

 

5



 

In North America, total production increased by 4% compared to 2014. Oil and liquids production decreased by 2% due principally to operational downtime and natural declines in the Eagle Ford, partially offset by development activity in Bigstone. Natural gas production increased by 6% due principally to development activity in Marcellus and Edson.

 

In Southeast Asia, total production decreased by 11% compared to 2014. Total oil and liquids production decreased by 23% and natural gas production decreased by 6% due principally to reduced demand in Indonesia, planned maintenance activities and the sale of its 7.48% interest in the Southeast Sumatra PSC in 2014.

 

Total production in TSEUK increased by 9 mboe/d due principally to production at Claymore, Tartan and Monarb which were shut down in the prior period, partially offset by maintenance work in Buchan and Auk North.

 

In the Other segment, including the Equion joint venture, total production remained consistent compared to 2014 due primarily to new wells and better well performance in Colombia, partially offset by uneconomic wells in Colombia being shut in, and production restrictions and operational issues in Algeria.

 

For details on production and netbacks related to the discontinued operations, see the “Discontinued Operations” section in this MD&A.

 

VOLUMES PRODUCED INTO (SOLD OUT OF) INVENTORY1,2

 

 

 

Three months ended September 30

 

Nine months ended September 30

 

 

 

2015

 

2014

 

2015

 

2014

 

North America - bbls/d

 

739

 

(652

)

(84

)

(235

)

Southeast Asia - bbls/d

 

(4,398

)

7,062

 

1,779

 

4,617

 

Other — bbls/d

 

2,218

 

6,549

 

597

 

2,379

 

Total produced into (sold out of) inventory — bbls/d

 

(1,441

)

12,959

 

2,292

 

6,761

 

Total produced into (sold out of) inventory — mmbbls

 

(0.1

)

1.2

 

0.6

 

1.8

 

Inventory at September 30 - mmbbls

 

2.0

 

2.8

 

2.0

 

2.8

 

 


1.              Gross before royalties.

2.              Excludes results of discontinued operations associated with the Norway disposition.

 

In the Company’s international operations, produced oil is frequently stored in tanks until there is sufficient volume to be lifted. The Company recognizes revenue and the related expenses on crude oil production when liftings have occurred and title has transferred. Volumes presented in the “Daily Average Production” table represent production volumes in the period, which include oil volumes produced into inventory and exclude volumes sold out of inventory.

 

During the three month period ended September 30, 2015, volumes in inventory decreased to 2.0 mmbbls from 2.1 mmbbls at the end of the second quarter due principally to decreased inventories in Malaysia and Colombia, partially offset by increased inventories in Algeria and Australia.

 

6



 

COMPANY NETBACKS1,2

 

 

 

Three months ended September 30

 

 

 

Gross before royalties

 

Net of royalties

 

Continuing Operations3

 

2015

 

2014

 

2015

 

2014

 

Oil and liquids ($/bbl)

 

 

 

 

 

 

 

 

 

Sales price

 

36.07

 

86.38

 

36.07

 

86.38

 

Royalties

 

10.19

 

27.89

 

 

 

Transportation

 

1.97

 

2.00

 

2.64

 

2.78

 

Operating costs

 

12.79

 

17.45

 

17.12

 

24.26

 

 

 

11.12

 

39.04

 

16.31

 

59.34

 

Natural gas ($/mcf)

 

 

 

 

 

 

 

 

 

Sales price

 

3.47

 

5.85

 

3.47

 

5.85

 

Royalties

 

0.79

 

1.50

 

 

 

Transportation

 

0.25

 

0.26

 

0.32

 

0.35

 

Operating costs

 

0.96

 

1.15

 

1.23

 

1.54

 

 

 

1.47

 

2.94

 

1.92

 

3.96

 

Total $/boe (5.615mcf=1boe)4

 

 

 

 

 

 

 

 

 

Sales price

 

24.14

 

49.52

 

24.14

 

49.52

 

Royalties

 

6.05

 

14.46

 

 

 

Transportation

 

1.56

 

1.64

 

2.04

 

2.24

 

Operating costs

 

7.44

 

9.88

 

9.81

 

13.63

 

 

 

9.09

 

23.54

 

12.29

 

33.65

 

 

 

 

Nine months ended September 30

 

 

 

Gross before royalties

 

Net of royalties

 

Continuing Operations3

 

2015

 

2014

 

2015

 

2014

 

Oil and liquids ($/bbl)

 

 

 

 

 

 

 

 

 

Sales price

 

41.91

 

89.93

 

41.91

 

89.93

 

Royalties

 

11.23

 

30.00

 

 

 

Transportation

 

2.00

 

1.56

 

2.60

 

2.20

 

Operating costs

 

12.08

 

16.51

 

15.73

 

23.29

 

 

 

16.60

 

41.86

 

23.58

 

64.44

 

Natural gas ($/mcf)

 

 

 

 

 

 

 

 

 

Sales price

 

3.72

 

6.17

 

3.72

 

6.17

 

Royalties

 

0.83

 

1.50

 

 

 

Transportation

 

0.25

 

0.24

 

0.33

 

0.31

 

Operating costs

 

1.05

 

1.11

 

1.35

 

1.49

 

 

 

1.59

 

3.32

 

2.04

 

4.37

 

Total $/boe (5.615mcf=1boe)4

 

 

 

 

 

 

 

 

 

Sales price

 

26.97

 

51.44

 

26.97

 

51.44

 

Royalties

 

6.58

 

14.97

 

 

 

Transportation

 

1.59

 

1.41

 

2.06

 

1.92

 

Operating costs

 

7.69

 

9.35

 

10.03

 

12.78

 

 

 

11.11

 

25.71

 

14.88

 

36.74

 

 


1.              Netbacks do not include pipeline operations.

2.              Amounts shown only represent netbacks from consolidated subsidiaries and exclude netbacks from equity accounted entities.

3.              Excludes results of discontinued operations associated with the Norway disposition.

4.              In the second quarter of 2015, the Company changed the conversion ratio of barrels of oil equivalent (boe) of natural gas for one barrel of oil to a ratio of 5.615:1 from 6:1. Comparative periods have been adjusted to reflect the change in conversion.

 

7



 

During the quarter, the Company’s average gross netback was $9.09/boe, 61% lower than 2014 due principally to lower realized prices, partially offset by lower royalties and lower operating costs.

 

Talisman’s realized net sales price of $24.14/boe was 51% lower than 2014, due principally to lower commodity prices. Oil and liquids realized prices decreased by 58% and natural gas realized prices decreased by 41% from 2014. The Company’s composite royalty rate was 25%, down from 29% in 2014 due principally to lower commodity prices.

 

COMMODITY PRICES AND EXCHANGE RATES1,2

 

 

 

Three months ended September 30

 

Nine months ended September 30

 

Continuing Operations

 

2015

 

2014

 

2015

 

2014

 

Oil and liquids ($/bbl)

 

 

 

 

 

 

 

 

 

North America

 

27.82

 

67.90

 

29.00

 

67.32

 

Southeast Asia

 

44.44

 

102.24

 

53.85

 

107.91

 

Other

 

39.91

 

91.89

 

49.16

 

101.20

 

 

 

36.07

 

86.38

 

41.91

 

89.93

 

Natural gas ($/mcf)

 

 

 

 

 

 

 

 

 

North America

 

2.22

 

3.72

 

2.34

 

4.34

 

Southeast Asia

 

5.61

 

9.07

 

5.97

 

9.05

 

 

 

3.47

 

5.85

 

3.72

 

6.17

 

Company $/boe (5.615mcf=1boe)3

 

24.14

 

49.52

 

26.97

 

51.44

 

Benchmark prices and foreign exchange rates

 

 

 

 

 

 

 

 

 

WTI

(US$/bbl)

 

46.43

 

97.17

 

50.97

 

99.61

 

Dated Brent

(US$/bbl)

 

50.26

 

101.85

 

55.39

 

106.57

 

WCS

(US$/bbl)

 

33.16

 

77.20

 

37.80

 

78.59

 

LLS

(US$/bbl)

 

50.25

 

101.13

 

55.35

 

103.70

 

NYMEX

(US$/mmbtu)

 

2.77

 

4.07

 

2.80

 

4.51

 

AECO

(C$/gj)

 

2.65

 

4.00

 

2.66

 

4.32

 

C$/US$ exchange rate

 

1.31

 

1.09

 

1.26

 

1.09

 

UK£/US$ exchange rate

 

0.65

 

0.60

 

0.65

 

0.60

 

 


1.              Amounts shown only represent consolidated subsidiaries and exclude prices from equity accounted entities.

2.              Excludes results of discontinued operations associated with the Norway disposition.

3.              In the second quarter of 2015, the Company changed the conversion ratio of barrels of oil equivalent (boe) of natural gas for one barrel of oil to a ratio of 5.615:1 from 6:1. Comparative periods have been adjusted to reflect the change in conversion.

 

The Company’s overall realized oil and liquids price of $36.07/bbl decreased by 58% compared to 2014. In North America, realized oil and liquids prices decreased 59% due principally to decreases in benchmark crude prices. In Southeast Asia, realized oil and liquids prices decreased 57% due principally to decreases in Brent pricing.

 

The Company’s overall realized natural gas price of $3.47/mcf decreased by 41% compared to 2014. In North America, realized natural gas prices decreased 40% due principally to decreases in benchmark prices. In Southeast Asia, realized natural gas prices decreased by 38% where a portion of natural gas pricing is sold via fixed-price contracts.

 

8



 

EXPENSES

 

Unit Operating Expenses1,2

 

 

 

Three months ended September 30

 

Continuing Operations

 

Gross before royalties

 

Net of royalties

 

($/boe)3

 

2015

 

2014

 

2015

 

2014

 

North America

 

6.09

 

7.54

 

7.12

 

8.84

 

Southeast Asia

 

8.71

 

12.15

 

12.40

 

18.40

 

Other

 

14.48

 

16.87

 

25.60

 

31.64

 

 

 

7.44

 

9.88

 

9.81

 

13.63

 

 

 

 

Nine months ended September 30

 

Continuing Operations

 

Gross before royalties

 

Net of royalties

 

($/boe)3

 

2015

 

2014

 

2015

 

2014

 

North America

 

6.76

 

7.68

 

7.81

 

9.01

 

Southeast Asia

 

8.35

 

11.36

 

11.84

 

17.18

 

Other

 

13.99

 

11.93

 

20.95

 

22.98

 

 

 

7.69

 

9.35

 

10.03

 

12.78

 

 


1.              Represents operating expenses from consolidated subsidiaries, excluding operating expenses from equity investees.

2.              Excludes results of discontinued operations associated with the Norway disposition.

3.              In the second quarter of 2015, the Company changed the conversion ratio of barrels of oil equivalent (boe) to a ratio of 5.615:1 from 6:1. Comparative periods have been adjusted to reflect the change in conversion.

 

Total Operating Expenses1,2

 

 

 

 

 

 

 

 

 

 

 

Continuing Operations

 

Three months ended September 30

 

Nine months ended September 30

 

($ millions)

 

2015

 

2014

 

2015

 

2014

 

North America

 

103

 

128

 

344

 

396

 

Southeast Asia

 

97

 

114

 

266

 

366

 

Other

 

15

 

21

 

49

 

44

 

 

 

215

 

263

 

659

 

806

 

 


1.              Represents operating expenses from consolidated subsidiaries, excluding operating expenses from equity investees.

2.              Excludes results of discontinued operations associated with the Norway disposition.

 

Total operating expenses decreased by 18% to $215 million due principally to cost reductions realized across the Company, favourable foreign exchange movements, the timing of liftings, and asset dispositions.

 

In North America, total operating expenses decreased by 20% to $103 million due principally to lower processing and operational costs in Eagle Ford and lower turnaround costs in Edson. Unit operating expenses in North America decreased by 19% due to lower costs and higher production.

 

In Southeast Asia, total operating expenses decreased by 15% to $97 million due principally to lower overall maintenance and operational costs, the renegotiation of contracts in Kitan resulting in reduced FPSO rates during shutdown periods, the sale of the Company’s 7.48% interest in the Southeast Sumatra PSC in 2014 and the completion of the jacket repair in Vietnam in 2014. Unit operating expenses decreased by 28% due to the reasons noted above which more than offset lower volumes.

 

9



 

In the Rest of the World, total operating expenses decreased by 29% to $15 million due principally to well shut-ins in Colombia, partially offset by the timing of liftings. Unit operating costs decreased by 14% due to the reasons noted above.

 

Unit Depreciation, Depletion and Amortization (DD&A) Expense1,2

 

 

 

Three months ended September 30

 

Continuing Operations

 

Gross before royalties

 

Net of royalties

 

($/boe)3

 

2015

 

2014

 

2015

 

2014

 

North America

 

15.59

 

17.50

 

18.21

 

20.52

 

Southeast Asia

 

10.37

 

9.77

 

14.76

 

14.78

 

Other

 

11.98

 

8.98

 

21.19

 

16.85

 

 

 

13.48

 

13.93

 

17.16

 

18.35

 

 

 

 

Nine months ended September 30

 

Continuing Operations

 

Gross before royalties

 

Net of royalties

 

($/boe)3

 

2015

 

2014

 

2015

 

2014

 

North America

 

15.33

 

16.76

 

17.73

 

19.66

 

Southeast Asia

 

11.18

 

9.61

 

15.87

 

14.54

 

Other

 

11.73

 

10.12

 

17.57

 

19.49

 

 

 

13.58

 

13.58

 

17.09

 

17.87

 

 


1.              Represents unit DD&A expenses from consolidated subsidiaries, excluding unit DD&A from equity investees.

2.              Excludes results of discontinued operations associated with the Norway disposition.

3.              In the second quarter of 2015, the Company changed the conversion ratio of barrels of oil equivalent (boe) of natural gas for one barrel of oil to a ratio of 5.615:1 from 6:1. Comparative periods have been adjusted to reflect the change in conversion.

 

Total DD&A Expense1,2

 

Continuing Operations

 

Three months ended September 30

 

Nine months ended September 30

 

($ millions)

 

2015

 

2014

 

2015

 

2014

 

North America

 

258

 

282

 

767

 

844

 

Southeast Asia

 

122

 

111

 

372

 

341

 

Other

 

14

 

5

 

45

 

35

 

 

 

394

 

398

 

1,184

 

1,220

 

 


1.              Represents DD&A expenses from consolidated subsidiaries, excluding DD&A expense from equity investees.

2.              Excludes results of discontinued operations associated with the Norway disposition.

 

Total DD&A expense in North America decreased by 9% due principally to a lower depletable base in Eagle Ford as a result of an impairment recognized in 2014, partially offset by an increase to the depletable base as a result of the change in discount rate used to measure the decommissioning liabilities, lower reserves in Edson and Chauvin and increased production in Marcellus, Edson and Duvernay. Unit DD&A expenses decreased 11% compared to 2014 due to the same reasons noted above.

 

In Southeast Asia, total DD&A expense increased 10% due principally to new well additions in Malaysia with higher DD&A rates, downward reserve revisions during 2014, increases to the depletable base in Indonesia as a result of the change in discount rate used to measure the decommissioning liabilities, partially offset by lower production in the current quarter and decreased production entitlement in HST/HSD. Unit DD&A expenses increased 6% compared to 2014 due to the same reasons noted above.

 

10



 

In the Rest of the World, total DD&A expense increased $9 million due principally to increases in the depletable base in Colombia, change in production mix in Algeria and timing of liftings. Unit DD&A expense increased by 33% due to the same reasons noted above.

 

Unit DD&A expense for the Company decreased by 3% to $13.48/boe due to the reasons noted above.

 

Impairment1,2

 

Continuing Operations

 

Three months ended September 30

 

Nine months ended September 30

 

($ millions)

 

2015

 

2014

 

2015

 

2014

 

Impairment losses

 

 

 

 

 

 

 

 

 

North America

 

325

 

 

325

 

 

Southeast Asia

 

 

 

48

 

 

 

 

325

 

 

373

 

 

Impairment reversals

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

(32

)

 

 

 

 

 

(32

)

Net Impairment

 

325

 

 

373

 

(32

)

 


1.              Represents impairment expenses from consolidated subsidiaries, excluding impairment expenses from equity investees.

2.              Excludes results of discontinued operations associated with the Norway disposition.

 

During 2014, the Company recorded a $614 million pre-tax ($614 million after-tax) impairment expense relating to Eagle Ford, of which $488 million was to PP&E assets and $126 million to E&E assets. The CGU consists of upstream properties and midstream assets. The impairment was taken mainly as a result of the overall lower commodity price environment leading to the decrease of the properties and asset valuation. The recoverable amount, as reflected by the fair value less cost to sell of the CGU, is $1.8 billion (using Level 2 fair value inputs). In developing its view of fair market value, management considered precedent Eagle Ford transactions. Precedent transactions from 2014 and 2013 were used to derive market metrics. A discount factor was applied to the historical 2014 and 2013 market metrics to reflect the lower liquids prices observed in the fourth quarter of 2014, the reduction determined by reference to comparable “pure play” companies operating in the CGU.  During 2015, there was sustained decline in commodity prices and few precedent transactions. As a result, the Company applied a further discount to historical observed market metrics and recorded a $325 million pre-tax ($325 million after-tax) impairment expense of which $263 million was to PP&E assets and $62 million to E&E assets.

 

In conjunction with the acquisition of the Company by Repsol, Repsol has completed a preliminary allocation of the purchase price for purposes of its accounting subsequent to the acquisition date. As part of the purchase price allocation, Repsol estimated preliminary fair values of the Company’s assets and liabilities. Based on this preliminary assessment, certain of the Company’s assets could be impaired or subject to impairment reversals in future periods. Management has not recorded these potential impairments or reversals in the September 30, 2015 financial statements as the estimates are considered preliminary and subject to further review. The magnitude of any impairments or reversals to be recorded in future periods will be determined as the purchase price allocation is finalized.

 

Income (Loss) from Joint Ventures1

 

 

 

Three months ended September 30

 

Nine months ended September 30

 

($ millions)

 

2015

 

2014

 

2015

 

2014

 

TSEUK

 

(208

)

(30

)

(529

)

(107

)

Equion

 

(23

)

17

 

(16

)

63

 

 

 

(231

)

(13

)

(545

)

(44

)

 


1.              Represents the Company’s proportionate interest in joint ventures.

 

The after-tax net loss in TSEUK is $178 million higher compared to 2014 due principally to lower realized commodity prices, increased DD&A expense from increased production, and deferred taxes, partially offset by lower operating costs and G&A.

 

11



 

The after-tax net loss in Equion of $23 million as compared to net income of $17 million in 2014 is due principally to lower realized commodity prices, increased DD&A expense from higher production and a higher depletable base, and increased deferred taxes, partially offset by lower operating costs and lower current tax.

 

Corporate and Other 1,2

 

 

 

Three months ended September 30

 

Nine months ended September 30

 

($ millions)

 

2015

 

2014

 

2015

 

2014

 

General and administrative (G&A) expense

 

61

 

92

 

228

 

297

 

Dry hole expense

 

1

 

36

 

14

 

64

 

Exploration expense

 

20

 

44

 

142

 

127

 

Finance costs

 

83

 

79

 

246

 

245

 

Share-based payments expense (recovery)

 

 

(16

)

(24

)

(25

)

(Gain) loss on held-for-trading financial instruments

 

 

(428

)

(62

)

(197

)

(Gain) loss on asset disposals

 

 

(6

)

9

 

(560

)

Other income

 

24

 

35

 

105

 

112

 

Other expenses, net

 

34

 

(7

)

180

 

37

 

 


1.              Represents corporate and other expense from consolidated subsidiaries, excluding corporate and other expense from equity investees.

2.              Excludes results of discontinued operations associated with the Norway disposition.

 

G&A expense decreased by $31 million compared to 2014 due principally to lower workforce expenses, reduced reliance on contractors in North America and Southeast Asia, and lower office expenses.

 

Exploration expense of $20 million consists primarily of seismic related costs in Southeast Asia and the Rest of the World.

 

Finance costs include interest on long-term debt (including current portion), other finance charges and accretion expense relating to decommissioning liabilities. Finance costs were relatively stable as compared to 2014.

 

Share-based payments recovery during the three month period ended September 30, 2015 was $nil due to the settlement of share-based payments in conjunction with the acquisition of the Company by Repsol in the second quarter of 2015.

 

There were no significant fair value changes to the Company’s held-for-trading financial instruments during the period ended September 30, 2015.

 

Other income of $24 million consists primarily of marketing and other income of $14 million and pipeline and customer treating tariffs of $6 million.

 

Other expense of $34 million includes a $14 million legal provision based on a proposed settlement agreement, a foreign exchange loss of $3 million and other miscellaneous expenses.

 

12



 

INCOME TAXES1,2

 

 

 

Three months ended September 30

 

Nine months ended September 30

 

($ millions)

 

2015

 

2014

 

2015

 

2014

 

Income (loss) from continuing operations before taxes

 

(846

)

493

 

(1,764

)

1,195

 

Less: Petroleum Revenue Tax (PRT)

 

 

 

 

 

 

 

 

 

Current

 

2

 

(1

)

6

 

6

 

Deferred

 

2

 

3

 

(1

)

2

 

Total PRT

 

4

 

2

 

5

 

8

 

 

 

(850

)

491

 

(1,769

)

1,187

 

Income tax expense (recovery)

 

 

 

 

 

 

 

 

 

Current income tax

 

(361

)

66

 

(230

)

324

 

Deferred income tax

 

410

 

(14

)

645

 

50

 

Total income tax expense

 

49

 

52

 

415

 

374

 

Effective income tax rate (%)

 

(6

)

11

 

(23

)

32

 

 


1.              Represents income taxes from consolidated subsidiaries, excluding income taxes from equity investees.

2.              Excludes results of discontinued operations associated with the Norway disposition.

 

The effective tax rate is expressed as a percentage of income before taxes adjusted for PRT, which is deductible in determining taxable income.  The effective tax rate in the third quarter of 2015 was impacted by pre-tax losses of $474 million in North America where tax rates are between 27% and 39%, after-tax losses of $208 million in the TSEUK joint venture, partially offset by pre-tax income of $38 million in Southeast Asia where tax rates range from 30% to 58%.

 

For the three month period ended September 30, 2015, the current tax recovery was $361 million compared to current tax expense of $66 million in 2014 due principally to the sale of the Norwegian operations for a $419 million recovery and reduced operating income in Southeast Asia, partially offset by a recovery of $38 million from a settlement of an appeal with Canada Revenue Agency in 2014.

 

For the three month period ended September 30, 2015, the deferred tax expense was $410 million compared to a deferred tax recovery of $14 million in 2014 due principally to the sale of the Norwegian operations.

 

Impacts to the effective tax rate and the deferred tax expense are principally due to:

 

·                  Jurisdictional mix of income;

 

·                  Foreign exchange on foreign denominated tax pools;

 

·                  Completed sale of the Norwegian operations to Repsol Exploration Norge AS;

 

·                  The non-recognition of the tax benefit associated with losses in the United States and exploration blocks.

 

13



 

CAPITAL EXPENDITURES1

 

 

 

Three months ended
September 30

 

Nine months ended
September 30

 

($ millions)

 

2015

 

2014

 

2015

 

2014

 

North America

 

224

 

348

 

555

 

949

 

Southeast Asia

 

55

 

125

 

163

 

308

 

Other

 

8

 

29

 

37

 

126

 

Exploration and development expenditure from subsidiaries2

 

287

 

502

 

755

 

1,383

 

Corporate, IS and Administrative

 

3

 

10

 

22

 

30

 

Acquisitions

 

3

 

 

11

 

36

 

Proceeds of dispositions

 

 

(102

)

 

(1,494

)

Net capital expenditure for subsidiaries

 

293

 

410

 

788

 

(45

)

 

 

 

 

 

 

 

 

 

 

TSEUK

 

80

 

121

 

290

 

454

 

Equion

 

11

 

30

 

32

 

64

 

Exploration and development expenditure from joint ventures3

 

91

 

151

 

322

 

518

 

 

 

 

 

 

 

 

 

 

 

Net capital expenditure for consolidated subsidiaries and joint ventures

 

384

 

561

 

1,110

 

473

 

 


1.              Excludes results of discontinued operations associated with the Norway disposition.

2.              Excludes exploration expense of $20 million (2014 - $44 million) for the three month period ended September 30, 2015 and $142 million (2014 - $127 million) for the nine month period ended September 30, 2015.

3.              Represents the Company’s proportionate interest, excluding exploration expensed of $1 million net in TSEUK (2014 - $3 million) for the three month period ended September 30, 2015 and $2 million net in TSEUK (2014 - $5 million) for the nine month period ended September 30, 2015.

 

Capital expenditures, excluding exploration expense, decreased in the third quarter of 2015 compared to the same quarter in 2014 due principally to decreased spending across all regions.

 

North America capital expenditures during the quarter totalled $224 million, a decrease of 36% from 2014. Of this, $179 million related to development activity, with the majority spent in the Marcellus, Eagle Ford, Edson and Chauvin areas. The remaining capital was mainly invested in exploration drilling activities, primarily in the Duvernay.

 

In Southeast Asia, capital expenditures of $55 million included $46 million on development, with the majority spent in Vietnam and Indonesia. The majority of the remaining expenditures were exploration costs focused in Vietnam and Papua New Guinea.

 

In the Rest of the World, capital expenditures of $8 million consisted primarily of development spending on facilities in Colombia.

 

In the TSEUK joint venture, net capital expenditures of $80 million consisted primarily of development activities in the Montrose area and at Flyndre/Cawdor. In the Equion joint venture, net capital expenditures of $11 million related primarily to new development wells and facilities expansion in Piedemonte.

 

14



 

DISCONTINUED OPERATIONS

 

On September 1, 2015, Talisman completed the sale of substantially all of the assets and liabilities of Talisman’s Norwegian operations (the “Disposal Group”), to Repsol Exploration Norge AS, a subsidiary of Repsol, for proceeds of $47 million including working capital. Talisman retained a corporate income tax asset.

 

Operating results related to the Disposal Group have been included in net income (loss) from discontinued operations in the condensed Consolidated Statements of Income (Loss). Comparative period balances of the condensed Consolidated Statements of Income (Loss) and Cash Flows have been restated. During the three months ended June 30, 2015, the Disposal Group was remeasured to its recoverable amount of $47 million and as a result, a loss on remeasurement of discontinued operations of $472 million pre-tax ($292 million after-tax) was recorded in Norway. When the acquisition closed on September 1, 2015, an additional $10 million pre-tax loss on remeasurement of discontinued operations ($2 million after-tax) was recorded. Foreign exchange gains of $114 million relating to the Disposal Group previously recognized in accumulated other comprehensive income was included in the “Net income (loss) from discontinued operations” on the condensed Consolidated Statements of Income (Loss).

 

Net income (loss) from discontinued operations reported on the condensed Consolidated Statements of Income (Loss) is composed of the following:

 

Three months ended September 30

 

2015

 

2014

 

Revenue

 

38

 

141

 

Expenses

 

(28

)

(167

)

 

 

10

 

(26

)

Loss on remeasurement of discontinued operations

 

(10

)

 

Realized accumulated translation adjustments on disposition of foreign operation

 

114

 

 

Income (loss) from discontinued operations before taxes

 

114

 

(26

)

Income taxes

 

 

 

 

 

Current income tax recovery

 

(1

)

(7

)

Deferred income tax expense (recovery)

 

3

 

(5

)

Net income (loss) from discontinued operations

 

112

 

(14

)

 

Nine months ended September 30

 

2015

 

2014

 

Revenue

 

182

 

414

 

Expenses

 

(429

)

(714

)

 

 

(247

)

(300

)

Loss on remeasurement of discontinued operations

 

(482

)

 

Realized accumulated translation adjustments on disposition of foreign operation

 

114

 

 

Loss from discontinued operations before taxes

 

(615

)

(300

)

Income taxes

 

 

 

 

 

Current income tax recovery

 

(8

)

(12

)

Deferred income tax recovery

 

(313

)

(154

)

Net loss from discontinued operations

 

(294

)

(134

)

 

During the nine month period ended September 30, 2015, the Company recorded an impairment of $118 million in Norway E&E assets to fully impair costs associated with a license after a dry exploration well confirmed the license to be uneconomic. In addition, the Company recorded an impairment of $30 million in Norway, due to an increase in the

 

15



 

decommissioning obligation and asset caused by a 1.5% decrease in the credit-adjusted discount rate used to measure decommissioning liabilities.

 

During the nine month period ended September 30, 2014, the Company recorded an impairment of $60 million in Norway, due to an increase in the decommissioning obligation and asset caused by a 1% decrease in the credit-adjusted discount rate used to measure decommissioning liabilities. The Company also recorded $130 million of impairment expense in Norway as a result of the Company’s decision to withdraw from an exploration license following technical evaluation, representing the full book value of the license.

 

The cash flows from discontinued operations, including changes in related non-cash working capital items, are as follows:

 

 

 

Three months ended September 30

 

Nine months ended September 30

 

 

 

2015

 

2014

 

2015

 

2014

 

Operating

 

(5

)

7

 

(29

)

44

 

Investing

 

46

 

(35

)

9

 

(160

)

Cash flows from discontinued operations

 

41

 

(28

)

(20

)

(116

)

 

Netbacks for Discontinued Operations1,2

 

 

 

Three months ended
September 30

 

Nine months ended
September 30

 

Discontinued Operations

 

2015

 

2014

 

2015

 

2014

 

Total $/boe (5.615mcf=1boe)

 

 

 

 

 

 

 

 

 

Sales price

 

37.05

 

80.79

 

48.19

 

89.58

 

Transportation

 

2.97

 

5.88

 

3.07

 

4.80

 

Operating costs

 

26.99

 

43.27

 

33.18

 

52.83

 

DD&A

 

 

35.70

 

21.56

 

41.52

 

 

 

7.09

 

(4.06

)

(9.62

)

(9.57

)

 


1.              In the second quarter of 2015, the Company changed the conversion ratio of barrels of oil equivalent (boe) of natural gas for one barrel of oil to a ratio of 5.615:1 from 6:1. Comparative periods have been adjusted to reflect the change in conversion.

2.              Production before royalties and net of royalties are the same as Norway does not have any royalties. Thus, the netback table presented would be the same for both ‘gross before royalties’ and ‘net of royalties’ for the periods noted.

 

Commodity Pricing for Discontinued Operations

 

 

 

Three months ended September 30

 

Nine months ended September 30

 

Discontinued Operations

 

2015

 

2014

 

2015

 

2014

 

Oil and liquids ($/bbl)

 

36.51

 

91.59

 

50.60

 

100.53

 

Natural gas ($/mcf)

 

6.90

 

7.22

 

7.04

 

8.11

 

Sales price ($/boe)1

 

37.05

 

80.79

 

48.19

 

89.58

 

 


1.              In the second quarter of 2015, the Company changed the conversion ratio of barrels of oil equivalent (boe) of natural gas for one barrel of oil to a ratio of 5.615:1 from 6:1. Comparative periods have been adjusted to reflect the change in conversion.

 

16



 

LIQUIDITY AND CAPITAL RESOURCES

 

Talisman’s gross debt at September 30, 2015 was $4.9 billion, including loans from related parties of $959 million, compared to $5.1 billion at December 31, 2014.

 

During the quarter, the Company generated $169 million of cash provided by operating activities and incurred capital expenditures of $295 million.

 

Talisman’s capital structure consists of shareholder’s equity and debt. The Company makes adjustments to its capital structure based on changes in economic conditions and its planned requirements.

 

On May 8, 2015, TE Holdings SARL., a subsidiary of Talisman, entered into a $500 million revolving facility with Repsol Tesoreria Y Gestion Financiera, S.A. The facility matures on May 8, 2016 and bears an interest rate of LIBOR+0.80%. On September 30, 2015, the facility agreement was amended to extend the maturity date to May 8, 2018.   See the “Transactions with Related Parties” section.

 

On May 8, 2015, Talisman also entered into a $1.0 billion revolving facility with Repsol Energy Resources Canada, Inc. The facility matures on May 8, 2018 and bears an interest rate of LIBOR+1.20%. See the “Transactions with Related Parties” section.

 

In May 2014, the Company renewed its universal shelf prospectus under the Multi-Jurisdictional Disclosure System pursuant to which it may issue up to $3.5 billion of debt securities, common shares, preferred shares, subscription receipts, warrants and units. The Company simultaneously renewed its medium-term note shelf prospectus in Canada pursuant to which it may issue up to C$1.0 billion of medium-term notes in Canada. Both shelf prospectuses remain valid over a 25-month period.

 

Talisman manages its liquidity requirements by use of both short-term and long-term cash forecasts, and by maintaining appropriate undrawn capacity under committed bank and related parties credit facilities. The Company has in place committed bank facilities totaling $3.2 billion, all of which are committed through 2019.

 

At September 30, 2015, there were no drawings in the form of bankers’ acceptance or commercial paper, and there was $79 million in letters of credit support outstanding. Available borrowing capacity under committed bank facilities was $3.1 billion at September 30, 2015. In addition, the Company also has in place related party facilities from Repsol subsidiaries totaling $1.5 billion, all of which are committed through 2018. At September 30, 2015, $959 million were drawn under these facilities.

 

The authorized amount under the Company’s commercial paper program is $1.0 billion, but the amount available under this program is limited to the availability of backup funds under the Company’s Facility No. 1. For additional information regarding the Company’s Facilities, refer to note 18 to the Company’s 2014 audited Consolidated Financial Statements and note 14 in the Company’s interim condensed Consolidated Financial Statements.

 

17



 

In addition, the Company utilizes letters of credit pursuant to letter of credit facilities, most of which are uncommitted.  At September 30, 2015, demand letters of credit guaranteed by the Company totaling $1.2 billion were issued, of which $1.1 billion were issued from uncommitted facilities. Of that total, $0.9 billion is provided as security for the costs of decommissioning obligations in the UK, as described below. The remaining outstanding letters of credit relate primarily to a retirement compensation arrangement, guarantees of minimum work commitments and decommissioning obligations in other areas.

 

TSEUK is required to provide letters of credit as security in relation to certain decommissioning obligations in the UK pursuant to contractual arrangements under Decommissioning Security Agreements (DSAs). At the commencement of the joint venture, Addax Petroleum UK Limited (Addax) assumed 49% of the decommissioning obligations of TSEUK. Addax’s parent company, China Petrochemical Corporation (Sinopec), has provided an unconditional and irrevocable guarantee for this 49% of the UK decommissioning obligations.

 

The UK government passed legislation in 2013 which provides for a contractual instrument, known as a Decommissioning Relief Deed, for the Government to guarantee tax relief on decommissioning costs at 50%, allowing security under DSAs to be posted on an after-tax basis and reducing the amount of letters of credit required to be posted by 50%. TSEUK has entered into a Decommissioning Relief Deed with the UK government and continues to negotiate with counterparties to amend all DSAs accordingly. Tax relief guaranteed by the UK government is limited to corporate tax paid since 2002. Under the limitation, TSEUK’s tax relief is capped at $2.1 billion, representing corporate income taxes paid and recoverable since 2002.

 

At September 30, 2015, TSEUK has $2.6 billion of demand shared facilities in place under which letters of credit of $1.8 billion have been issued. The Company guarantees 51% of all letters of credit issued under these shared facilities.

 

The Company also has obligations to fund, in proportion of its shareholding, the losses and net asset deficiency of TSEUK which arises from the Company’s past practice of funding TSEUK’s cash flow deficiencies, and the expectation that cash flow deficiencies will continue to be funded through 2016. In addition, the Company, in proportion of its shareholding, has provided certain guarantees to fund TSEUK’s decommissioning obligation if TSEUK is unable to, and the shareholders of TSEUK have provided equity funding facilities to TSEUK which include funding decommissioning liabilities. As such, the Company has recognized a negative investment value from the application of equity accounting. The Company’s obligation to fund TSEUK will increase to the extent future losses are generated within TSEUK. In addition, future contributions to the TSEUK joint venture could be impaired to the extent recoverability is not probable.

 

Any changes to decommissioning estimates influence the value of letters of credit to be provided pursuant to the DSAs. In addition, the extent to which shared facility capacity is available, and the cost of that capacity, is influenced by the Company’s investment grade credit rating.

 

18



 

Talisman monitors its balance sheet with reference to its liquidity and a debt-to-cash flow ratio. The main factors in assessing the Company’s liquidity are cash flow, including cash flow from equity accounted entities (defined in accordance with the Company’s debt covenant as cash provided by operating activities before adjusting for changes in non-cash working capital, and exploration expenditure), cash provided by and used in investing activities and available bank credit facilities and related parties facilities. The debt-to-cash flow ratio is calculated using debt (calculated by adding the gross debt and bank indebtedness, loans from related parties, production payments and finance lease) divided by cash flow for the year.

 

The Company is in compliance with all of its debt covenants. The Company’s principal financial covenant under its primary bank credit facility is a debt-to-cash flow ratio of less than 3.5:1, calculated quarterly on a trailing 12-month basis as of the last day of each fiscal quarter. For the trailing 12-month period ended September 30, 2015, the debt-to-cash flow ratio was 1.7. Considering the current commodity price environment, Talisman may require support from Repsol to ensure continued compliance with its liquidity and covenant requirements.

 

A significant proportion of Talisman’s accounts receivable balance is with customers in the oil and gas industry and is subject to normal industry credit risks.  At September 30, 2015, approximately 80% of the Company’s trade accounts receivables were current and the largest single counterparty exposure, accounting for 5% of the total, was with a highly rated counterparty.  Concentration of counterparty credit risk is managed by having a broad domestic and international customer base consisting primarily of highly rated counterparties.

 

During the nine month period ended September 30, 2015, Talisman declared common share dividends of $0.1125 per common share for an aggregate dividend of $117 million. Subsequent to September 30, 2015, there was no movement in the number of common shares outstanding resulting in 1,044,166,028 common shares outstanding at November 10, 2015.

 

In the first quarter of 2015, Talisman declared preferred share dividends of C$0.2625 per share for an aggregate dividend of $2 million. On May 8, 2015, Repsol’s acquisition of Talisman was completed, whereby Repsol acquired all outstanding common and preferred shares of Talisman. The outstanding preferred shares were subsequently converted on a 1:1 basis into common shares. Consequently there were no preferred shares outstanding at September 30, 2015.

 

Subsequent to the acquisition of Talisman by Repsol on May 8, 2015, all share-based payment units have been settled and paid by May 29, 2015.  At September 30, 2015 there were no stock options, RSUs, deferred share units (DSU) or long-term PSUs outstanding.

 

Talisman continually monitors its portfolio of assets and investigates business opportunities in the oil and gas sector. The Company may make acquisitions, investments or dispositions, some of which may be material. In connection with any acquisition or investment, Talisman may incur debt.

 

For additional information regarding the Company’s liquidity and capital resources, refer to note 20 to the Company’s 2014 audited Consolidated Financial Statements and notes 14, 16 and 17 in the Company’s interim condensed Consolidated Financial Statements.

 

19



 

SENSITIVITIES1

 

Talisman’s financial performance is affected by factors such as changes in production volumes, commodity prices and exchange rates. The estimated annualized impact of these factors for 2015 (excluding the effect of derivative contracts) is summarized in the following table, based on a Dated Brent oil price of approximately $54.84/bbl, a NYMEX natural gas price of approximately $2.85/mmbtu and exchange rates of US$0.79=C$1 and UK£1=US$1.51.

 

(millions of $)

 

Net Income

 

Cash Provided by
Operating Activities
2

 

Volume changes

 

 

 

 

 

Oil — 10,000 bbls/d

 

22

 

102

 

Natural gas — 60 mmcf/d

 

4

 

42

 

Price changes

 

 

 

 

 

Oil — $1.00/bbl

 

26

 

31

 

Natural gas (North America)3 — $0.10/mcf

 

23

 

25

 

Exchange rate changes

 

 

 

 

 

US$/C$ decreased by US$0.01

 

(4

)

(6

)

US$/UK£ increased by US$0.02

 

(8

)

6

 

 


1.              Excludes results of discontinued operations associated with the Norway disposition.

2.              Changes in cash flow provided by operating activities excludes TSEUK and Equion due to the application of equity accounting.

3.              Price sensitivity on natural gas relates to North America natural gas only. The Company’s exposure to changes in the natural gas prices in Vietnam and Colombia is not material. Most of the natural gas prices in Indonesia and Malaysia are based on the price of crude oil or high-sulphur fuel oil and, accordingly, have been included in the price sensitivity for oil. Most of the remaining part of Indonesia natural gas production is sold at a fixed price.

 

COMMITMENTS AND OFF-BALANCE SHEET ARRANGEMENTS

 

As part of its normal business, the Company has entered into arrangements and incurred obligations that will impact the Company’s future operations and liquidity, some of which are reflected as liabilities in the audited Consolidated Financial Statements at year-end. The principal commitments of the Company are in the form of debt repayments, decommissioning obligations, lease commitments relating to corporate offices and ocean-going vessels, firm commitments for gathering, processing and transmission services, minimum work commitments under various international agreements, other service contracts and fixed price commodity sales contracts.

 

Additional disclosure of the Company’s decommissioning liabilities, debt repayment obligations and significant commitments can be found in notes 8, 16, 18, 19 and 24 to the 2014 audited Consolidated Financial Statements. A discussion of the Company’s derivative financial instruments and commodity sales contracts can be found in the “Risk Management” section of this MD&A.

 

20



 

Except for the commitments at December 31, 2014 associated with Talisman’s Norwegian operations listed below, there have been no significant changes to Talisman’s expected future commitments, and the timing of those payments, since December 31, 2014. As a result of the sale of substantially all of the assets and liabilities of Talisman’s Norwegian operations, the following commitments are no longer those of the Company:

 

 

 

2015

 

2016

 

2017

 

2018

 

2019

 

Subsequent
to 2019

 

Total

 

Office leases

 

2

 

2

 

 

 

 

 

4

 

Vessel leases

 

5

 

2

 

2

 

2

 

 

 

11

 

Transportation and processing commitments

 

55

 

3

 

 

 

 

 

58

 

Decommissioning liabilities

 

73

 

134

 

174

 

230

 

132

 

567

 

1,310

 

Yme removal obligation

 

186

 

 

 

 

 

 

186

 

PP&E and E&E assets

 

61

 

 

 

 

 

 

61

 

Other service contracts

 

18

 

 

 

 

 

 

18

 

 

 

400

 

141

 

176

 

232

 

132

 

567

 

1,648

 

 

TRANSACTIONS WITH RELATED PARTIES

 

Repsol

 

Repsol’s acquisition of Talisman closed on May 8, 2015. During the period from May 8, 2015 to September 30, 2015, Talisman has entered into the following transactions, with Repsol and/or subsidiaries of Repsol.

 

On September 1, 2015, Talisman and Repsol completed the purchase and sale agreement, whereby Repsol acquired substantially all of the assets and liabilities of Talisman’s Norwegian operations. For further information, see the “Discontinued Operations” section in this MD&A and note 4 in the Company’s interim condensed Consolidated Financial Statements.

 

On May 8, 2015, TE Holdings SARL., a subsidiary of Talisman, entered into a $500 million revolving facility with Repsol Tesoreria Y Gestion Financiera, S.A. The facility matures on May 8, 2016 and bears an interest rate of LIBOR+0.80%. On September 30, 2015, the facility agreement was amended to extend the maturity date to May 8, 2018.  As at September 30, 2015, $205 million has been drawn under this facility. Interest expense related to the facility recognized by Talisman during the quarter was $1 million.

 

On May 8, 2015, Talisman also entered into a $1.0 billion revolving facility with Repsol Energy Resources Canada, Inc. The facility matures on May 8, 2018 and bears an interest rate of LIBOR+1.20%. As at September 30, 2015, $754 million has been drawn under this facility. Interest expense related to the facility recognized by Talisman during the quarter was $3 million.

 

The nature and scope of related party transactions could increase in future periods as integration activities with Repsol continue. Specifically, changes for technical and administrative support as well as further asset transactions may occur.

 

21



 

Southeast Asia

 

Talisman entered into a commitment in 2001 to sell gas of 367.5 mmbtu daily in the Corridor Block in Indonesia to Gas Supply Pte. Ltd (“GSPL”), a subsidiary of Repsol’s significant shareholder Temasek Holdings Limited (“Temasek”). The commitment matures in 2023.  As a result of Repsol’s acquisition of Talisman on May 8, 2015, GSPL and Temasek became Talisman’s related parties. Since May 8, 2015, Talisman gas sales to GSPL totaled $93 million (net Talisman’s share). As at September 30, 2015, the amount included in accounts receivable as a result of this commitment was $20 million.

 

Other

 

In June and August 2015, Talisman (Algeria) B.V. (“TABV”) entered into Sale and Purchase Agreements with Repsol Trading S.A., a subsidiary of Repsol, under which TABV sold to Repsol approximately 615,000 barrels and 269,000 barrels of Saharan Blend Crude Oil for $38 million and $12 million, respectively.  As at September 30, 2015, there were no outstanding receivable balances as a result of these transactions.

 

In July 2015, Talisman (Colombia) Oil and Gas Ltd. (“TCOG”) entered into a Sale and Purchase Agreement with Repsol Trading S.A., a subsidiary of Repsol, under which TCOG sold to Repsol approximately 229,000 barrels of Crude Oil for $11 million. As at September 30, 2015, there were no outstanding receivable balances as a result of this transaction.

 

TSEUK

 

The shareholders of TSEUK have provided an unsecured loan facility totaling $2.4 billion to TSEUK, of which Talisman is committed to $1.2 billion, for the purpose of funding capital expenditures of TSEUK. In January 2015, an agreement was reached by the shareholders of TSEUK, in which the quarterly principal and interest payments of the facility were deferred until July 31, 2015.

 

In July 2015, the shareholders of TSEUK agreed to subscribe for common shares of TSEUK in the amount of $1.1 billion, of which Talisman’s share was $541 million, which settled remaining shareholder loans of $1.0 billion and accrued interest of $52 million, of which Talisman’s share was $514 million and $27 million, respectively. There was no loan balance outstanding as at September 30, 2015.

 

In June 2015, the shareholders of TSEUK provided a new equity funding facility of $1.7 billion, of which Talisman is committed to $867 million, for the purpose of funding capital, decommissioning and operating expenditures of TSEUK. This facility is effective from July 1, 2015 and expires on December 31, 2016. During the three month period ended September 30, 2015, the shareholders of TSEUK agreed to subscribe for common shares of TSEUK in the amount of $190 million under this facility, of which Talisman’s share was $97 million.

 

In June 2014, the shareholders of TSEUK provided an equity funding facility totaling $1.2 billion to TSEUK, of which Talisman was committed to $612 million, for the purpose of funding capital, decommissioning and operating expenditures of TSEUK. In March 2015, the maximum available amount was increased to $1.5 billion. This facility expired on June 30, 2015. During the period from July 1, 2014 to December 31, 2014, the shareholders of TSEUK agreed to subscribe for common shares of TSEUK in the amount of $625 million under this facility, of which Talisman’s share was $319 million. During the six month period ended June 30, 2015, the shareholders of TSEUK agreed to subscribe for common shares of TSEUK in the amount of $710 million under this facility, of which Talisman’s share was $362 million. For further information see note 6 and note 19 in the interim condensed Consolidated Financial Statements.

 

22



 

RISK MANAGEMENT

 

Talisman monitors its exposure to variations in commodity prices, interest rates and foreign exchange rates.  In response, Talisman may periodically enter into physical delivery transactions for commodities of fixed or collared prices and into derivative financial instruments to reduce exposure to unfavourable movements in commodity prices, interest rates and foreign exchange rates.  The terms of these contracts or instruments may limit the benefit of favourable changes in commodity prices, interest rates and currency values, and may result in financial or opportunity loss due to delivery commitments, royalty rates and counterparty risks associated with contracts.

 

During the nine month period ended September 30, 2015, the Company received proceeds of $1.3 billion for settlement of its oil and gas derivative contracts, which included proceeds related to the liquidation of outstanding instruments. As at September 30, 2015, there was less than $1 million of risk management liability associated with the Company’s outstanding fixed price power swaps.

 

Subsequent to September 30, 2015, the Company has not entered into any additional new commodity price risk management derivative contracts.

 

USE OF ESTIMATES AND JUDGMENTS

 

The preparation of financial statements requires management to make estimates and assumptions that affect reported assets and liabilities, disclosures of contingencies and revenues and expenses. Management is required to adopt accounting policies that require the use of significant estimates and judgment. Actual results could differ materially from those estimates. Judgments and estimates are reviewed by management on a regular basis.

 

As a result of Repsol’s acquisition of Talisman in May 2015, credit-adjusted rates specific to Repsol have been used to discount Talisman’s decommissioning liabilities. The provision has been calculated using the current estimated cost to retire the asset inflated to the estimated retirement date and then discounted using a weighted average credit-adjusted rate of 4.3% at September 30, 2015.

 

For additional information regarding the use of estimates and judgments refer to the notes to the Company’s audited Consolidated Financial Statements and Annual MD&A for the year ended December 31, 2014.

 

SIGNIFICANT ACCOUNTING POLICIES

 

a) Changes in Accounting Policies

 

The interim condensed Consolidated Financial Statements have been prepared following the same accounting policies and methods of computation as the 2014 audited annual Consolidated Financial Statements, except for the following:

 

Foreign Currency Translation

 

Subsequent to the sale of substantially all of the assets and liabilities of Talisman’s Norwegian operations on September 1, 2015, management has determined that the functional currency of the remaining Norwegian activities is more closely linked to the Norwegian Krone (NOK) than to the US$. Accordingly, effective September 1, 2015, these activities have been accounted for using a NOK functional currency. The impact of this change in functional currency during the third quarter of 2015 was to recognize a translation gain of $3 million included in other comprehensive income.

 

23



 

b) Accounting Policies Used

 

The interim condensed Consolidated Financial Statements have been prepared following the same accounting policies and methods of computation as the Company’s audited annual Consolidated Financial Statements as at and for the year ended December 31, 2014, except for adoption of the following amendments to standards effective as of January 1, 2015:

 

Employee Benefits

 

·                  IAS 19 Employee Benefits - Amendments to IAS 19. The amended standard clarified the requirements that relate to how contributions from employees or third parties that are linked to service should be attributed to periods of service. In addition, it permits a practical expedient if the amount of the contributions is independent of the number of years of service, in that contributions can be, but are not required to be recognized as a reduction in the service cost in the period in which the related service is rendered. The amendment is effective for annual periods beginning on or after July 1, 2014. Application of the amended standard does not have an impact on the Company’s financial statements as it reflects current accounting policy of the Company.

 

Operating Segments

 

·                  IFRS 8 Operating Segments - Amendments to IFRS 8. The amended standard requires (i) disclosure of judgments made by management in aggregating segments, and (ii) a reconciliation of segmented assets to the Company’s assets when segment assets are reported. The amendment is effective for annual periods beginning on or after July 1, 2014. The amendment does not have an impact on the Company’s financial statements.

 

Fair Value Measurement

 

·                  IFRS 13 Fair Value Measurement - Amendments to IFRS 13. The amended standard clarifies that short-term receivables and payables with no stated interest rates can be measured at invoice amounts if the effect of discounting is immaterial. It also clarifies that the portfolio exception can be applied not only to financial assets and liabilities, but also to other contracts within scope of IAS 39 and IFRS 9. The amendment is effective for annual periods beginning on or after July 1, 2014. The application does not have a significant impact on the Company’s financial statements.

 

Related Parties

 

·                  IAS 24 Related Parties - Amendments to IAS 24. The amended standard (i) revises the definition of related party to include an entity that provides key management personnel services to the reporting entity or its parent, and (ii) clarifies related disclosure requirements. The amendment does not have an impact on the Company’s financial statements, as there is no entity performing key management services for the Company.

 

24



 

c) Accounting Pronouncements Not Yet Adopted

 

The Company continues to assess the impact of adopting the pronouncements from the IASB as described below:

 

Financial Instruments

 

·                  IFRS 9 Financial Instruments. IFRS 9 (July 2014) replaces earlier versions of IFRS 9 that had not yet been adopted by the Company and supersedes IAS 39 Financial Instruments: Recognition and Measurement. IFRS 9 introduces new models for classification and measurement of financial instruments, hedge accounting and impairment of financial assets and is mandatorily effective for periods beginning on or after January 1, 2018. The Company continues to review the standard as it is updated and monitor its impact on the Company’s financial statements.

 

Revenue from Contracts with Customers

 

·                  IFRS 15 Revenue from Contracts with Customers. IFRS 15 specifies that revenue should be recognized when an entity transfers control of goods or services at the amount the entity expects to be entitled to as well as requiring entities to provide users of financial statements with more informative, relevant disclosures. The standard supersedes IAS 18 Revenue, IAS 11 Construction Contracts, and a number of revenue-related interpretations. Initially, IFRS 15 was effective for annual periods beginning on or after January 1, 2017. On September 11, 2015, the IASB issued an amendment to the standard deferring the effective date to January 1, 2018. Application of the standard is mandatory and early adoption is permitted. The Company continues to review the standard as it is updated and monitor its impact on the Company’s financial statements.

 

INTERNAL CONTROL OVER FINANCIAL REPORTING

 

There have been no significant changes in Talisman’s internal control over financial reporting during the three month period ended September 30, 2015 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

LEGAL PROCEEDINGS AND CONTINGENCIES

 

From time to time, Talisman is the subject of litigation arising out of the Company’s operations. Damages claimed under such litigation may be material or may be indeterminate and the outcome of such litigation may materially impact the Company’s financial condition or results of operations.  While Talisman assesses the merits of each lawsuit and defends itself accordingly, the Company may be required to incur significant expenses or devote significant resources to defend itself against such litigation. These claims are not currently expected to have a material impact on the Company’s financial position. A summary of specific legal proceedings and contingencies is as follows:

 

Galley Pipeline

 

In August 2012, a portion of the Galley pipeline, in which TSEUK has a 67.41% interest, suffered an upheaval buckle.

 

In September 2012, TSEUK, in which Talisman holds a 51% interest, claimed for the suffered losses as a consequence of the incidence to Oleum Insurance Company (“Oleum”), a wholly-owned Talisman subsidiary. TSEUK delivered a proof of loss seeking recovery under the insuring agreement of $315 million.

 

The information delivered by TSEUK in November 2014 purporting to substantiate its claim did not support a determination of coverage and Oleum sought additional information from TSEUK to facilitate final coverage

 

25



 

determination.

 

TSEUK has sent additional information to Oleum that is being reviewed by external counsel.

 

Addax Arbitration

 

On July 13, 2015, Addax Petroleum UK Limited and Sinopec International Petroleum Exploration and Production Corporation, filed a Notice of Arbitration against Talisman Energy Inc. (“TEI”) and Talisman Colombia Holdco Limited (“TCHL”) in connection with the purchase of 49% shares of Talisman Energy (UK) Limited (now known as TSEUK). TEI and TCHL have filed their responses to the Notice of Arbitration on October 1, 2015. In the Company’s opinion, the claims included in the Notice of Arbitration are without merit.

 

Government and Legal Proceedings with Tax Implications

 

Specific tax claims which Talisman and its subsidiaries are parties to at September 30, 2015 are as follows:

 

Canada

 

The Canadian tax authorities, Canada Revenue Agency, (“CRA”) regularly inspect the tax matters of the Talisman Group companies based in Canada. In 2015, verification and investigation activities related to the years 2006-2010 have been made.

 

As part of these proceedings, the CRA has questioned certain restructuring transactions, although this line of questioning has not resulted in court proceedings to date.

 

Indonesia

 

Indonesian Corporate Tax Authorities have been questioning various aspects of the taxation of permanent establishments that Talisman Group has in the country. These proceedings are pending a court hearing.

 

Malaysia

 

Talisman Malaysia Ltd. and Talisman Malaysia (PM3) Ltd., the Talisman Group’s operating subsidiaries in Malaysia, have received notifications from the Inland Revenue Board (IRB) in respect of the years 2007, 2008 and 2011 questioning, primarily, the deductibility of certain costs. These proceedings are pending a court hearing.

 

Timor-Leste

 

The authorities of Timor-Leste, questioned the deduction by TLM Resources (JPDA 06-105) Pty Limited, the Talisman Group’s subsidiary in East Timor, of certain expenses for income tax purposes. This line of questioning is at a very preliminary stage of debate with the authorities.

 

26



 

ADVISORIES

 

Forward-Looking Statements

 

This interim MD&A contains information that constitutes “forward-looking information” or “forward-looking statements” (collectively “forward-looking information”) within the meaning of applicable securities legislation.

 

This forward-looking information includes, but is not limited to, statements regarding:

 

·                  Business strategy, plans, and priorities;

·                  Expected capital expenditures, timing and planned focus of such spending;

·                  The estimated impact on Talisman’s financial performance from changes in production volumes, commodity prices and exchange rates;

·                  Expected sources of capital to fund the Company’s capital program and potential acquisitions, investments or dispositions;

·                  Anticipated funding of the decommissioning liabilities;

·                  Expected future payment commitments and the estimated timing of such payments;

·                  Matters with respect to continued compliance with covenants of credit facilities; and

·                  Other expectations, beliefs, plans, goals, objectives, assumptions, information and statements about possible future events, conditions, results of operations or performance.

 

Statements concerning oil and gas reserves contained in this interim MD&A may be deemed to be forward-looking information as they involve the implied assessment that the resources described can be profitably produced in the future.

 

The  factors or assumptions on which the forward-looking information is based include: commodity price and cost assumptions; projected capital investment levels; the flexibility of capital spending plans and the associated sources of funding; the successful and timely implementation of capital projects; the continuation of tax, royalty and regulatory regimes; ability to obtain regulatory and partner approval; and other risks and uncertainties described in the filings made by the Company with securities regulatory authorities.  The Company believes the material factors, expectations and assumptions reflected in the forward-looking information are reasonable but no assurance can be given that these factors, expectations and assumptions will prove to be correct.  Forward-looking information for periods past 2015 assumes escalating commodity prices.

 

Undue reliance should not be placed on forward-looking information.  Forward-looking information is based on current expectations, estimates and projections that involve a number of risks which could cause actual results to vary and in some instances to differ materially from those anticipated by Talisman and described in the forward-looking information contained in this MD&A.  The material risk factors include, but are not limited to:

 

·                  Fluctuations in oil and gas prices, foreign currency exchange rates, interest rates and tax or royalty rates;

·                  The risks of the oil and gas industry, such as operational risks in exploring for, developing and producing crude oil and natural gas;

·                  Risks and uncertainties involving geology of oil and gas deposits;

·                  Risks associated with project management, project delays and / or cost overruns;

 

27



 

·      Uncertainty related to securing sufficient egress and access to markets;

·      The uncertainty of reserves and resources estimates, reserves life and underlying reservoir risk;

·      The uncertainty of estimates and projections relating to production, costs and expenses, including decommissioning liabilities;

·      Risks related to strategic and capital allocation decisions, including potential delays or changes in plans with respect to exploration or development projects or capital expenditures;

·      The outcome and effects of any future acquisitions and dispositions;

·      Health, safety, security and environmental risks, including risks related to the possibility of major accidents;

·      Environmental regulatory and compliance risks, including with respect to greenhouse gases and hydraulic fracturing;

·      Uncertainties as to access to capital, including the availability and cost of credit and other financing, and changes in capital markets;

·      Risks in conducting foreign operations (for example, civil, political and fiscal instability and corruption);

·      Risks related to the attraction, retention and development of personnel;

·      Changes in general economic and business conditions;

·      The possibility that government policies, regulations or laws may change or governmental approvals may be delayed or withheld; and

·      Results of the Company’s risk mitigation strategies, including insurance activities.

 

The foregoing list of risk factors is not exhaustive. Additional information on these and other factors which could affect the Company’s operations or financial results are included in the Company’s most recent AIF. In addition, information is available in the Company’s other reports on file with Canadian securities regulatory authorities and the SEC.

 

Forward-looking information is based on the estimates and opinions of the Company’s management at the time the information is presented.  The Company assumes no obligation to update forward-looking information should circumstances or management’s estimates or opinions change, except as required by law.

 

Advisory — Oil and Gas Information

 

Talisman makes reference to production volumes throughout this interim MD&A. Where not otherwise indicated, such production volumes are stated on a gross basis, which means they are stated prior to the deduction of royalties and similar payments. In the US, net production volumes are reported after the deduction of these amounts.

 

Talisman also discloses netbacks in this interim MD&A.  Netbacks per boe are calculated by deducting from sales price associated royalties, operating and transportation costs.

 

28



 

ABBREVIATIONS AND DEFINITIONS

 

The following abbreviations and definitions are used in this MD&A:

 

AIF

 

Annual Information Form

bbl

 

barrel

bbls

 

barrels

bbls/d

 

barrels per day

bcf

 

billion cubic feet

boe

 

barrels of oil equivalent

boe/d

 

barrels of oil equivalent per day

COSO

 

Committee of the Sponsoring Organizations of the Treadway Commission

C$

 

Canadian dollar

DD&A

 

Depreciation, depletion and amortization

DSA

 

Decommissioning Security Agreements

DSU

 

Deferred share unit

E&E

 

Exploration and evaluation

EU

 

European Union

FPSO

 

Floating production storage and offloading

G&A

 

General and administrative

GAAP

 

Generally Accepted Accounting Principles

GHG

 

Greenhouse gas emissions

gj

 

Gigajoule

IFRS

 

International Financial Reporting Standards

LIBOR

 

London Interbank Offered Rate

LLS

 

Light Louisiana Sweet

LNG

 

Liquefied Natural Gas

mbbls/d

 

thousand barrels per day

mboe/d

 

thousand barrels of oil equivalent per day

mcf

 

thousand cubic feet

mcf/d

 

thousand cubic feet per day

mmbbls

 

million barrels

mmboe

 

million barrels of oil equivalent

mmbtu

 

million British thermal units

mmcf/d

 

million cubic feet per day

mmcfe/d

 

million cubic feet equivalent per day

MWh

 

megawatt hour

NGL

 

Natural Gas Liquids

NI

 

National Instrument

NOK

 

Norwegian krone

NYMEX

 

New York Mercantile Exchange

PP&E

 

Property, plant and equipment

PRT

 

Petroleum Revenue Tax

PSC

 

Production Sharing Contract

PSU

 

Performance share unit

RSU

 

Restricted share unit

SEC

 

US Securities and Exchange Commission

tcf

 

trillion cubic feet

UK

 

United Kingdom

UK£

 

Pound sterling

US

 

United States of America

 

29



 

US$ or $

 

United States dollar

WCS

 

Western Canadian Select

WTI

 

West Texas Intermediate

 

Gross acres means the total number of acres in which Talisman has a working interest.  Net acres means the sum of the fractional working interests owned in gross acres expressed as whole numbers and fractions thereof.

 

Gross production means Talisman’s interest in production volumes (through working interests and royalty interests) before the deduction of royalties. Net production means Talisman’s interest in production volumes after deduction of royalties payable by Talisman.

 

Gross wells means the total number of wells in which the Company has a working interest. Net wells means the sum of the fractional working interests owned in gross wells expressed as whole numbers and fractions thereof.

 

Conversion and equivalency factors

Imperial

Metric

1 ton

=

0.907 tonnes

1 acre

=

0.40 hectares

1 barrel

=

0.159 cubic metres

1 cubic foot

=

0.0282 cubic metres

 

30




Exhibit 99.3

 

Talisman Energy Inc.

Consolidated Financial Ratio

September 30, 2015

(unaudited)

 

The following financial ratios are provided in connection with the Company’s shelf prospectuses filed with Canadian and US securities regulatory authorities and are based on the Company’s Consolidated Financial Statements that are prepared in accordance with International Financial Reporting Standards.

 

The interest coverage ratio is for the 12-month period ended September 30, 2015.

 

September 30, 2015

 

 

 

Interest coverage (times)

 

 

 

Income1

 

(12.62

)

Income from continuing operations2

 

(9.47

)

 

 

1            Net income plus income taxes and interest expense, divided by the sum of interest expense and capitalized interest.

2            Income from continuing operations plus income taxes and interest expense from continuing operations; divided by the sum of interest expense and capitalized interest from continuing operations.

 




Exhibit 99.4

 

FORM 52-109F2

 

CERTIFICATION OF INTERIM FILINGS

 

I, Luis Cabra Dueñas, Vice-Chairman and Chief Executive Officer of Talisman Energy Inc., certify the following:

 

1.                                      I have reviewed the interim financial report and interim MD&A (together the “interim filings”) of Talisman Energy Inc. (the “issuer”) for the interim period ended September 30, 2015.

 

2.                                      Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3.                                      Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4.                                      The issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

 

5.                                      Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer and I have, as at the end of the period covered by the interim filings:

 

(a)                                 designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that:

 

(i)                                     material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

(ii)                                  information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

(b)                                 designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial

 



 

reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

5.1                               The control framework the issuer’s other certifying officer and I used to design the issuer’s ICFR is the Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission   (“COSO”) (2013 framework).

 

5.2                               N.A.

 

5.3                               N.A.

 

6.                                      The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on July 1, 2015 and ended on September 30, 2015 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

 

Date:    November 13, 2015

 

 

 

/s/ Luis Cabra Dueñas

 

 

 

Luis Cabra Dueñas

 

Vice-Chairman and Chief Executive Officer

 

 




Exhibit 99.5

 

FORM 52-109F2

 

CERTIFICATION OF INTERIM FILINGS

 

I, David Newby, Senior Vice-President Finance, Treasurer and Chief Financial Officer of Talisman Energy Inc., certify the following:

 

1.                                      I have reviewed the interim financial report and interim MD&A (together the “interim filings”) of Talisman Energy Inc. (the “issuer”) for the interim period ended September 30, 2015.

 

2.                                      Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3.                                      Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4.                                      The issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

 

5.                                      Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer and I have, as at the end of the period covered by the interim filings:

 

(a)                                 designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that:

 

(i)                                     material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

(ii)                                  information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

(b)                                 designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial

 



 

reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

5.1                               The control framework the issuer’s other certifying officer and I used to design the issuer’s ICFR is the Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) (2013 framework).

 

5.2                               N.A.

 

5.3                               N.A.

 

6.                                      The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on July 1, 2015 and ended on September 30, 2015 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

 

Date:    November 13, 2015

 

 

 

 

 

/s/ David Newby

 

 

 

David Newby

 

Senior Vice-President Finance, Treasurer and

 

and Chief Financial Officer